UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------
                                    FORM 10-K

         [X]        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002

                                       OR

         [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

             FOR THE TRANSITION PERIOD FROM ________ TO __________

                         -------------------------------
                         COMMISSION FILE NUMBER 33-58677
                         -------------------------------

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                  CONNECTICUT                        06-0904249
       (State or other jurisdiction of            (I.R.S. Employer
        incorporation or organization)           Identification No.)

                 ONE CITYPLACE, HARTFORD, CONNECTICUT 06103-3415
               (Address of principal executive offices) (Zip Code)

                                 (860) 308-1000
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                         Yes [X]             No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

                         Yes [X]             No [ ]

Indicate by checkmark whether the registrant is an accelerated filer (as defined
in Exchange Act Rule 12b-2).

                         Yes [ ]             No [X]

As of the date hereof, there were outstanding 30,000 shares of common stock, par
value $100 per share, of the registrant, all of which were owned by The
Travelers Insurance Company, an indirect wholly owned subsidiary of Citigroup
Inc.

                            REDUCED DISCLOSURE FORMAT

The registrant meets the conditions set forth in General Instruction I(1)(a) and
(b) of Form 10-K and is therefore filing this Form with the reduced disclosure
format.

DOCUMENTS INCORPORATED BY REFERENCE: NONE



                     THE TRAVELERS LIFE AND ANNUITY COMPANY

                                TABLE OF CONTENTS



FORM 10-K
ITEM NUMBER                                                                                                           PAGE
- -----------                                                                                                           ----
                                                                                                                   
                                                             PART I
    1.       Business.............................................................................................      2

    2.       Properties...........................................................................................      4

    3.       Legal Proceedings....................................................................................      4

    4.       Submission of Matters to a Vote of Security Holders..................................................      5

                                                             PART II
    5.       Market for Registrant's Common Equity and Related Stockholder Matters................................      5

    6.       Selected Financial Data..............................................................................      5

    7.       Management's Discussion and Analysis of Financial Condition and Results of Operations................      5

    7A.      Quantitative and Qualitative Disclosures About Market Risk...........................................     10

    8.       Financial Statements and Supplementary Data..........................................................     12

    9.       Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.................     40

                                                             PART III
    10.      Directors and Executive Officers of the Registrant...................................................     41

    11.      Executive Compensation...............................................................................     41

    12.      Security Ownership of Certain Beneficial Owners and Management.......................................     41

    13.      Certain Relationships and Related Transactions.......................................................     41

    14.      Controls and Procedures..............................................................................     41

                                                             PART IV
    15.      Exhibits, Financial Statement Schedules, and Reports on Form 8-K.....................................     42

             Exhibit Index........................................................................................     43

             Signatures and Certifications........................................................................     44

             Index to Financial Statements and Financial Statement Schedules......................................     48

             Exhibit 14.01........................................................................................     53

             Exhibit 99.01........................................................................................     55




                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                           ANNUAL REPORT ON FORM 10-K

                                     PART I

ITEM 1.  BUSINESS.

GENERAL

The Travelers Life and Annuity Company (the Company) is a wholly owned
subsidiary of The Travelers Insurance Company (TIC), an indirect wholly owned
subsidiary of Citigroup Inc. (Citigroup). Citigroup is a diversified global
financial services holding company whose businesses provide a broad range of
financial services to consumer and corporate customers around the world. The
periodic reports of Citigroup and TIC provide additional business and financial
information concerning those companies and their consolidated subsidiaries. On
March 27, 2002, Travelers Property Casualty Corp. (TPC), TIC's parent at
December 31, 2001, completed its initial public offering (IPO). On August 20,
2002, Citigroup made a tax-free distribution of the majority of its remaining
interest in TPC to Citigroup's stockholders. Prior to the IPO, the common stock
of TIC was distributed by TPC to Citigroup Insurance Holding Corporation (CIHC)
so that TIC and the Company would remain indirect wholly owned subsidiaries of
Citigroup.

The Company is a stock insurance company chartered in 1973 in the State of
Connecticut and has been continuously engaged in the insurance business since
that time. The Company is licensed to conduct life and annuity insurance
business in all the states except New York. The Company is also licensed to
conduct life and annuity insurance business in the District of Columbia and
Puerto Rico.

The Company offers fixed and variable deferred annuities and individual life
insurance to individuals and small businesses. These products are distributed
primarily through, Salomon Smith Barney (SSB), Primerica Financial Services
(PFS), affiliates of the Company, a nationwide network of independent financial
professionals and non-affiliated broker-dealers. In addition, the Company
distributes these products through CitiStreet Retirement Services and Citibank,
N.A. (Citibank), also affiliates of the Company. The majority of the annuity
business and a substantial portion of the individual life business written by
the Company are accounted for as investment contracts, with the result that the
deposits collected from contractholders are reported as liabilities and are not
included in revenues.

The Company has assets held in a separate account related to reserves on
structured settlement contracts that provide guarantees for the contractholders
independent of the investment performance of the separate account assets. The
assets held in this separate account are owned by the Company and
contractholders do not share in their investment performance. These contracts
were purchased by TPC in connection with the settlement of certain of their
policyholder obligations. Effective April 1998, the Company no longer writes
structured settlement contracts.

Additional information about the Company is available on Citigroup's website at
http://www.citigroup.com by selecting the "Investor Relations" page and
selecting "SEC Filings".

INSURANCE REGULATIONS

Insurance Regulatory Information System

The National Association of Insurance Commissioners (NAIC) Insurance Regulatory
Information System ("IRIS") was developed to help state regulators identify
companies that may require special attention. The IRIS system consists of a
statistical phase and an analytical phase whereby financial examiners review
annual statements and financial ratios. The statistical phase consists of 12 key
financial ratios based on year-end data that are generated from the NAIC
database annually; each ratio has an established

                                        2



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                           ANNUAL REPORT ON FORM 10-K

"usual range" of results. These ratios assist state insurance departments in
executing their statutory mandate to oversee the financial condition of
insurance companies.

A ratio result falling outside the usual range of IRIS ratios is not considered
a failing result; rather, unusual values are viewed as part of the regulatory
early monitoring system. Furthermore, in some years, it may not be unusual for
financially sound companies to have several ratios with results outside the
usual ranges. An insurance company may fall out of the usual range for one or
more ratios because of specific transactions that are in themselves immaterial.
Generally, an insurance company will become subject to regulatory scrutiny if it
falls outside the usual ranges for four or more of the ratios. Prior to
codification of statutory accounting principles effective in 2001, 15% of the
companies included in the IRIS system were expected by the NAIC, in normal
years, to be outside the usual range on four or more ratios.

In 2001, four of the Company's IRIS ratios had fallen outside of the usual range
due to growth in sales of deferred annuities. For 2001, the regulators have been
satisfied upon follow-up that there was no solvency problem. In 2002, three
ratios have fallen outside of the usual range. No regulatory action has been
taken by any state insurance department or the NAIC with respect to IRIS ratios
of the Company during the two years ended December 31, 2002.

Risk-Based Capital (RBC) Requirements

In order to enhance the regulation of insurer solvency, the NAIC adopted a
formula and model law to implement RBC requirements for most life and annuity
insurance companies, which are designed to determine minimum capital
requirements and to raise the level of protection that statutory surplus
provides for policyholder obligations. For this purpose, an insurer's total
adjusted capital is measured in relation to its specific asset and liability
profiles. A company's risk-based capital is calculated by applying factors to
various asset, premium and reserve items, where the factor is higher for those
items with greater underlying risk and lower for less risky items.

The RBC formula for life insurers measures four major areas of risk:

         -        asset risk (i.e., the risk of asset default),

         -        insurance risk (i.e., the risk of adverse mortality and
                  morbidity experience),

         -        interest rate risk (i.e., the risk of loss due to changes in
                  interest rates) and

         -        business risk (i.e., normal business and management risk).

Under laws adopted by the states, insurers having less total adjusted capital
than that required by the RBC calculation will be subject to varying degrees of
regulatory action, depending upon the level of capital inadequacy.

The RBC law provides for four levels of regulatory action as defined by the
NAIC. The extent of regulatory intervention and action increases as the level of
total adjusted capital to RBC falls. The first level, the company action level,
requires an insurer to submit a plan of corrective actions to the regulator if
total adjusted capital falls below 200% of the RBC amount. The second level, the
regulatory action level, requires an insurer to submit a plan containing
corrective actions and requires the relevant insurance commissioner to perform
an examination or other analysis and issue a corrective order if total adjusted
capital falls below 150% of the RBC amount. The third level, the authorized
control level, authorizes the relevant commissioner to take whatever regulatory
actions are considered necessary to protect the best interest of the
policyholders and creditors of the insurer which may include the actions
necessary to cause the insurer to be placed under regulatory control, i.e.,
rehabilitation or liquidation, if total adjusted capital falls below 100% of the
RBC amount. The fourth level, the mandatory control

                                        3



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                           ANNUAL REPORT ON FORM 10-K

level, requires the relevant insurance commissioner to place the insurer under
regulatory control if total adjusted capital falls below 70% or the RBC amount.

The formulas have not been designed to differentiate among adequately
capitalized companies, which operate with higher levels of capital. Therefore,
it is inappropriate and ineffective to use the formula to rate or rank
companies. At December 31, 2002, the Company had total adjusted capital in
excess of amounts requiring company action or any level of regulatory action at
any prescribed RBC level.

Insurance Regulation Concerning Dividends

The Company is domiciled in the State of Connecticut. The insurance holding
company law of Connecticut requires notice to, and approval by, the State of
Connecticut Insurance Department for the declaration or payment of any dividend
which, together with other distributions made within the preceding twelve
months, exceeds the greater of (i) 10% of the insurer's surplus or (ii) the
insurer's net gain from operations for the twelve-month period ending on the
preceding December 31st, in each case determined in accordance with statutory
accounting practices. Such declaration or payment is further limited by adjusted
unassigned funds (surplus), as determined in accordance with statutory
accounting practices. The Company does not have surplus available to pay
dividends to TIC in 2003 without prior approval of the State of Connecticut
Insurance Department.

Code of Ethics

The Company has adopted a code of ethics for financial professionals which
applies to the Company's principal executive officer and principal financial and
accounting officer. The code of ethics for financial professionals has been
included as an exhibit to this Form 10-K.

ITEM 2.  PROPERTIES.

The Company's executive offices are located in Hartford, Connecticut. At
December 31, 2002 TIC leased approximately 284,000 square feet from Travelers
Property Casualty Corp (TPC) at One Tower Square, Hartford, Connecticut under a
lease that runs through March 31, 2003. The Company also occupies this space
leased by TIC and is allocated expense according to cost sharing agreements. TIC
previously owned this building complex and sold it, as well as a building in
Norcross, Georgia housing TPC's information systems department, to TPC for $68
million as part of the TPC spin-off from Citigroup on February 28, 2002.

The Company and TIC are moving their executive offices to One Cityplace in
Hartford, Connecticut, during the first quarter of 2003. The Company and TIC,
will occupy 373,000 square feet at this location under an operating lease that
runs through October 31, 2008.

Management believes that these facilities are suitable and adequate for the
Company's current needs.

The foregoing discussion does not include information on investment properties.

ITEM 3.  LEGAL PROCEEDINGS.

In the ordinary course of business, the Company is a defendant or co-defendant
in various litigation matters incidental to and typical of the businesses in
which it is engaged. In the opinion of the Company's management, the ultimate
resolution of these legal proceedings would not be likely to have a material
adverse effect on the Company's results of operations, financial condition or
liquidity. This

                                        4



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                           ANNUAL REPORT ON FORM 10-K

statement is a forward-looking statement within the meaning of the Private
Securities Litigation Reform Act. See "Forward-Looking Statements" included in
Item 7.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Omitted pursuant to General Instruction I(2)(c) of Form 10-K.

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The Company has 100,000 authorized shares of common stock, of which 30,000 are
issued and outstanding as of December 31, 2002. All outstanding shares of the
Company's common stock are held by TIC, and there exists no established public
trading market for the common stock of the Company. The Company did not pay
dividends in 2002 or 2001. See Note 7 of Notes to Financial Statements for
dividend restrictions.

ITEM 6.  SELECTED FINANCIAL DATA.

Omitted pursuant to General Instruction I(2)(a) of Form 10-K.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

Management's narrative analysis of the results of operations is presented in
lieu of Management's Discussion and Analysis of Financial Condition and Results
of Operations, pursuant to General Instruction I(2)(a) of Form 10-K.

The Travelers Life and Annuity Company (the Company), is a wholly owned
subsidiary of The Travelers Insurance Company (TIC). On March 27, 2002,
Travelers Property Casualty Corp. (TPC), TIC's parent at December 31, 2001,
completed its initial public offering (IPO). On August 20, 2002, Citigroup made
a tax-free distribution of the majority of its remaining interest in TPC to
Citigroup's stockholders. Prior to the IPO, the common stock of TIC was
distributed by TPC to Citigroup Insurance Holding Corporation (CIHC) so that TIC
and the Company would remain an indirect wholly owned subsidiary of Citigroup.

The Company offers fixed and variable deferred annuities and individual life
insurance to individuals and small businesses. These products are distributed
primarily through Salomon Smith Barney (SSB), Primerica Financial Services
(PFS), affiliates of the Company, a nationwide network of independent financial
professionals and non-affiliated broker-dealers. In addition, the Company
distributes these products through CitiStreet Retirement Services and Citibank,
N.A. (Citibank), also affiliates of the Company.

CRITICAL ACCOUNTING POLICIES

The Notes to the Financial Statements contain a summary of the Company's
significant accounting policies, including a discussion of recently issued
accounting pronouncements. Certain of these policies, as well as estimates made
by management, are considered to be critical to the portrayal of the Company's
financial condition since they require management to make difficult, complex or
subjective judgments and estimates, some of which may relate to matters that are
inherently uncertain.

                                        5



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                           ANNUAL REPORT ON FORM 10-K

INVESTMENTS

Fixed maturities include bonds, notes and redeemable preferred stocks. Fixed
maturities, including instruments subject to securities lending agreements (see
Note 2 of Notes to Financial Statements), are classified as "available for sale"
and are reported at fair value, with unrealized investment gains and losses, net
of income taxes, credited or charged directly to shareholder's equity. Fair
values of investments in fixed maturities are based on quoted market prices or
dealer quotes. If these are not available, discounted expected cash flows using
market rates commensurate with the credit quality and maturity of the investment
are used to record fair value. Changes in the assumptions could affect the fair
values of investments. Impairments are realized when investment losses in value
are deemed other-than-temporary. The Company conducts regular reviews to assess
whether other-than-temporary impairments exist. Changing economic conditions -
global, regional, or related to specific issuers or industries - could adversely
affect these investments.

FUTURE POLICY BENEFITS

Future policy benefits represent liabilities for future insurance policy
benefits. The annuity payout reserves are calculated using the mortality and
interest assumptions used in the actual pricing of the benefit. Mortality
assumptions are based on Company experience and are adjusted to reflect
deviations such as substandard mortality in structured settlement benefits. The
interest rates range from 2.1% to 7.9% for these annuity products with a
weighted average interest rate of 7.2%, including adverse deviation. Traditional
life products include whole life and term insurance. Future policy benefits for
traditional life products are estimated on the basis of actuarial assumptions as
to mortality, persistency and interest, established at policy issue. Interest
assumptions applicable to traditional life products range from 3.0% to 7.0%,
with a weighted average of 6.0%. Assumptions established at policy issue as to
mortality and persistency are based on the Company's experience, which, together
with interest assumptions, include a margin for adverse deviation. Appropriate
recognition has been given to experience rating and reinsurance.

DEFERRED ACQUISITION COSTS

Costs of acquiring traditional life, universal life, deferred annuities and
payout annuities are deferred. These deferred acquisition costs (DAC) costs
include principally commissions and certain expenses related to policy issuance,
underwriting and marketing, all of which vary with and are primarily related to
the production of new business. The method for determining amortization of
deferred acquisition costs varies by product type based upon three different
accounting pronouncements: Statement of Financial Accounting Standards No. 60,
"Accounting and Reporting by Insurance Enterprises" (FAS 60), Statement of
Financial Accounting Standards No. 91, "Accounting for Nonrefundable Fees and
Costs Associated with Originating or Acquiring Loans and Initial Direct Costs of
Leases" (FAS 91) and Statement of Financial Accounting Standards No. 97,
"Accounting and Reporting by Insurance Enterprises for Certain Long Duration
Contracts and for Realized Gains and Losses from the Sale of Investments" (FAS
97).

DAC for deferred annuities, both fixed and variable, and payout annuities are
amortized employing a level effective yield methodology per FAS 91 as permitted
by AICPA Practice Bulletin 8. An amortization rate is developed using the
outstanding DAC balance and projected account balances and is applied to actual
account balances to determine the amount of DAC amortization. The projected
account balances are derived using a model that contains assumptions related to
investment returns and persistency. The model rate is evaluated periodically, at
least annually, and the actual rate is reset in the following quarter and
applied prospectively. A new amortization pattern is developed so that the DAC

                                        6



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                           ANNUAL REPORT ON FORM 10-K

balances will be amortized over the remaining estimated life of the business.
DAC for these products is currently being amortized over 10-15 years.

DAC for universal life is amortized in relation to estimated gross profits from
surrender charges, investment, mortality, and expense margins per FAS 97. Actual
profits can vary from management's estimates, resulting in increases or
decreases in the rate of amortization. Re-estimates of gross profits result in
retrospective adjustments to earnings by a cumulative charge or credit to
income. DAC for this product is currently being amortized over 16-25 years.

DAC relating to traditional life, including term insurance, is amortized in
relation to anticipated premiums per FAS 60. Assumptions as to the anticipated
premiums are made at the date of policy issuance or acquisition and are
consistently applied over the life of the policy. DAC for this product is
currently being amortized over 5-20 years.

DAC is reviewed to determine if it is recoverable from future income, including
investment income, and, if not recoverable, is charged to expense. All other
acquisition expenses are charged to operations as incurred.

PREMIUMS

Premiums are recognized as revenues when due. Premiums for contracts with a
limited number of premium payments, due over a significantly shorter period than
the period over which benefits are provided, are considered income when due. The
portion of premium which is not required to provide for benefits and expenses is
deferred and recognized in income in a constant relationship to insurance
benefits in force.

RESULTS OF OPERATIONS ($ in millions)



FOR THE YEARS ENDED DECEMBER 31,                       2002            2001
- --------------------------------                       ----            ----
                                                                
Revenues                                             $ 533.5          $ 503.9
                                                     =======          =======

Net income                                           $ 103.4          $ 115.1

Realized gains/(losses), net of tax                    (19.9)            16.9
                                                     -------          -------

Operating Income                                     $ 123.3          $  98.2
                                                     =======          =======


Net income decreased $11.7 million for the year ended December 31, 2002 versus
the prior year period. This decrease in net income was driven by a $36.8 million
decrease in realized investment activity. Net realized investment losses were
$19.9 million in 2002, compared to $16.9 million of gains in 2001. These 2002
losses were driven primarily by impairments to fixed maturity holdings,
including $12.9 million of WorldCom Inc. and other impairments of fixed maturity
holdings in the energy sector. The decrease from realized investment activity
was partially offset by operating income growth.

Operating income was $123.3 million and $98.2 million in 2002 and 2001,
respectively. This increase in operating income was driven by revenues from
individual annuity and individual life business volume growth, a one-time real
estate transaction and a $19.4 million after-tax reduction to the amortization
of DAC in the individual annuity product line resulting from changes in
underlying lapse and interest rate assumptions during the first quarter of 2002.
These increases were partially offset by lower yields in the fixed income
investment portfolio related to the declining interest rate environment in
2002 versus 2001.


                                        7



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                           ANNUAL REPORT ON FORM 10-K

Interest credited grew 44% to $181 million in 2002 primarily due to growth in
individual annuity contractholder funds balances. Increased business volumes
also caused increases in insurance benefits and  operating expenses over the
prior year twelve-month period.

The amortization of capitalized DAC is a significant component of the Company's
expenses. Recording of DAC varies based upon product type. DAC for deferred
annuities, both fixed and variable, and payout annuities employs a level yield
methodology as per FAS 91. DAC for universal life (UL) is amortized in relation
to estimated gross profits as per FAS 97, with traditional life, including term
insurance and other products amortized in relation to anticipated premiums as
per FAS 60.

The following is a summary of capitalized DAC by type:



                               Traditional  Deferred
($ in millions)                   Life      Annuity      UL       Total
- -------------------------------------------------------------------------
                                                    
Beginning balance
December 31, 2000                $ 36.8     $ 384.4   $ 158.3   $   579.5

Commissions and expenses
  deferred                         18.4       202.9     103.0       324.3

Amortization expense               (7.5)      (75.8)     (6.1)      (89.4)

- -------------------------------------------------------------------------
Balance December 31, 2001          47.7       511.5     255.2       814.4

Commissions and expenses
  deferred                         16.5       169.4     130.8       316.7

Amortization expense               (8.9)      (48.8)     (9.3)      (67.0)
- -------------------------------------------------------------------------
Balance December 31, 2002        $ 55.3     $ 632.1   $ 376.7   $ 1,064.1
- -------------------------------------------------------------------------


BUSINESS VOLUME ($ IN MILLIONS)



                                                        AT AND FOR THE
                                                     TWELVE MONTHS ENDED
                                                         DECEMBER 31,
                                                       2002       2001
                                                       ----       ----
                                                           
Individual Annuity Account Balances                  $ 10,019    $ 9,701
Individual Life Net Premiums and Deposits            $    471    $   335


The growth in December 31, 2002 individual annuity account balances over
December 31, 2001 reflects strong sales and good in-force policy retention,
which were partially offset by declining equity market values. Individual life
volumes continued to grow, reflecting strong universal life and traditional life
sales through the independent financial professionals channel and SSB.

PREMIUMS AND DEPOSITS ($ in millions)



FOR THE YEARS ENDED DECEMBER 31,                           2002            2001
- --------------------------------                           ----            ----
                                                                    
Deposits
Individual Annuity                                       $ 2,587          $ 3,138
Individual Life                                              433              299
Other Annuity                                                  4                3
                                                         -------          -------
    Total Deposits                                         3,024            3,440
                                                         -------          -------
    Total Premiums                                            43               39
                                                         -------          -------
Total Premiums and Deposits                              $ 3,067          $ 3,479
                                                         =======          =======


                                        8



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                           ANNUAL REPORT ON FORM 10-K

The majority of the annuity business and a substantial portion of the individual
life business written by the Company are accounted for as investment contracts,
with the result that the deposits collected from contractholders are reported as
liabilities and are not included in revenues. Declining variable annuity sales,
which resulted from lower yields in the investment portfolio related to the
declining interest rate environment in 2002 versus 2001, were partially offset
by increased fixed annuity deposits.

The individual life premiums and deposits grew 40% to $471 million in 2002
versus $335 million in 2001, reflecting strong traditional agency universal and
life production. Of the December 31, 2002 and 2001 premiums, 17% and 21% were
attributable to sales by SSB, respectively.

OUTLOOK

Certain of the statements below are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act. See "Forward-Looking
Statements" on the following page.

The Company is included in the Travelers Life & Annuity (TLA) segment of TIC and
its outlook should be considered within that context. TLA should benefit from
growth in the aging population which is becoming more focused on the need to
accumulate adequate savings for retirement, to protect these savings and to plan
for the transfer of wealth to the next generation. TLA is well positioned to
take advantage of the favorable long-term demographic trends through its strong
financial position, widespread brand name recognition and broad array of
competitive life, annuity and retirement, and estate planning products sold
through established distribution channels.

However, competition in both product pricing and customer service is
intensifying. While there has been some consolidation within the industry, other
financial services organizations are increasingly involved in the sale and/or
distribution of insurance products. Also, the annuities business is interest
rate and market sensitive. TLA's business is significantly affected by movements
in the U.S. equity and fixed income credit markets. U.S. equity and credit
market events can have both positive and negative effects on the deposit,
revenue and policy retention performance of the business. A sustained weakness
in the equity markets will decrease revenues and earnings in variable products.
Declines in credit quality of issuers will have a negative effect on earnings.

In order to strengthen its competitive position, TLA expects to maintain a
current product portfolio, further diversify its distribution channels, and
retain its financial position through strong sales growth and maintenance of an
efficient cost structure.

In July 2002, the Accounting Standards Executive Committee (AcSEC) issued a
Proposed Statement of Position (PSOP) on Accounting and Reporting by Insurance
Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate
Accounts. This PSOP includes accounting and disclosure for separate account
assets, liabilities, gains and losses transferred from the separate account, as
well as accounting and reserving for nontraditional contracts that contain death
and other insurance features. The contracts containing death and other insurance
features are generally referred to as Guaranteed Minimum Death Benefits (GMDB).
The Company reports GMDB reserves in future policy benefits. These reserves are
currently sufficient to cover the reserves required by this PSOP. The effective
date of this PSOP is for fiscal years beginning after December 15, 2003, with
earlier adoption encouraged. The adoption of this PSOP will not have a
significant effect on the Company's results of operations, financial condition
or liquidity.

                                        9



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                           ANNUAL REPORT ON FORM 10-K

President Bush's recent budget proposal (the Budget Proposal) contains a number
of provisions that could impact the Company, including provisions to eliminate
the double taxation of corporate dividends and to create new types of savings
accounts with tax-free earnings. The Budget Proposal is in its early stages of
consideration.

It is not possible to predict whether the Budget Proposal will be enacted, what
form such legislation might take when enacted or the potential effects of such
legislation on the Company and its competitors. The Company does not expect the
Budget Proposal to have a material impact on its financial condition or
liquidity.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

See Note 1 of Notes to Financial Statements for a discussion of recently issued
accounting pronouncements.

FORWARD-LOOKING STATEMENTS

Certain of the statements contained herein that are not historical facts are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act. The Company's actual results may differ materially from
those included in the forward-looking statements. Forward-looking statements are
typically identified by the words "believe," "expect," "anticipate," "intend,"
"estimate," "may increase," "may fluctuate," and similar expressions or future
or conditional verbs such as "will," "should," "would," and "could." These
forward-looking statements involve risks and uncertainties including, but not
limited to, the resolution of legal proceedings and the Company's market risk as
well as the discussions of the Company's prospects under "Outlook" on the
previous page.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in market rates and
prices, such as interest rates, foreign currency exchange rates, and other
relevant market rate or price changes. Market risk is directly influenced by the
volatility and liquidity in the markets in which the related underlying assets
are traded. The following is a discussion of the Company's primary market risk
exposures and how those exposures are currently managed as of December 31, 2002.
The Company's market risk sensitive instruments are entered into for purposes
other than trading.

The primary market risk to the Company's investment portfolio is interest rate
risk. The Company's exposure to equity price risk and foreign exchange risk is
not significant. The Company has no direct commodity risk.

The interest rate risk taken in the investment portfolio is managed relative to
the duration of the liabilities. The portfolio is differentiated by business
unit, with each unit's portfolio structured to meet its particular needs.
Potential liquidity needs of the business are also key factors in managing the
investment portfolio. The portfolio duration relative to the liabilities'
duration is primarily managed through cash market transactions. For additional
information regarding the Company's investment portfolio see Note 2 of Notes to
Financial Statements.

                                       10



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                           ANNUAL REPORT ON FORM 10-K

There were no significant changes in the Company's primary market risk exposures
or in how those exposures are managed compared to the year ended December 31,
2001. The Company does not anticipate significant changes in the Company's
primary market risk exposures or in how those exposures are managed in future
reporting periods based upon what is known or expected to be in effect in future
reporting periods. The statements above are forward-looking statements within
the meaning of the Private Securities Litigation Reform Act. See
"Forward-Looking Statements" on the previous page.

Sensitivity Analysis

Sensitivity analysis is defined as the measurement of potential loss in future
earnings, fair values or cash flows of market sensitive instruments resulting
from one or more selected hypothetical changes in interest rates and other
market rates or prices over a selected time. In the Company's sensitivity
analysis model, a hypothetical change in market rates is selected that is
expected to reflect reasonably possible near-term changes in those rates. The
term "near-term" means a period of time going forward up to one year from the
date of the financial statements. Actual results may differ from the
hypothetical change in market rates assumed in this report, especially since
this sensitivity analysis does not reflect the results of any actions that would
be taken by the Company to mitigate such hypothetical losses in fair value.

In this sensitivity analysis model, the Company uses fair values to measure its
potential loss. The sensitivity analysis model includes the following financial
instruments: fixed maturities, mortgage loans, short-term securities, cash,
investment income accrued, policy loans, contractholder funds, and derivative
financial instruments. In addition, certain non-financial instrument liabilities
have been included in the sensitivity analysis model. These non-financial
instruments include future policy benefits and policy and contract claims. The
primary market risk to the Company's market sensitive instruments is interest
rate risk. The sensitivity analysis model uses a 100 basis point change in
interest rates to measure the hypothetical change in fair value of financial
instruments and the non-financial instruments included in the model.

For invested assets, duration modeling is used to calculate changes in fair
values. Durations on invested assets are adjusted for call, put and reset
features. Portfolio durations are calculated on a market value weighted basis,
including accrued investment income, using trade date holdings as of December
31, 2002 and 2001. The sensitivity analysis model used by the Company produces a
loss in fair value of interest rate sensitive invested assets of approximately
$262 million and $204 million based on a 100 basis point increase in interest
rates as of December 31, 2002 and 2001, respectively.

Liability durations are determined consistently with the determination of
liability fair values. Where fair values are determined by discounting expected
cash flows, the duration is the percentage change in the fair value for a 100
basis point change in the discount rate. Where liability fair values are set
equal to surrender values, option-adjusted duration techniques are used to
calculate changes in fair values. The sensitivity analysis model used by the
Company produces a decrease in fair value of interest rate sensitive insurance
policy and claims reserves of approximately $242 million and $176 million based
on a 100 basis point increase in interest rates as of December 31, 2002 and
2001, respectively.

Based on the sensitivity analysis model used by the Company, the net loss in
fair value of market sensitive instruments as a result of a 100 basis point
increase in interest rates as of December 31, 2002 and 2001 is not material.

                                       11



                     THE TRAVELERS LIFE AND ANNUITY COMPANY

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                          INDEX TO FINANCIAL STATEMENTS



                                                                                                                  PAGE
                                                                                                                  ----
                                                                                                               
Independent Auditors' Report................................................................................       13

Financial Statements:

    Statements of Income for the years ended
    December 31, 2002, 2001 and 2000........................................................................       14

    Balance Sheets as of December 31, 2002 and 2001.........................................................       15

    Statements of Changes in Shareholder's Equity for the years
    ended December 31, 2002, 2001 and 2000..................................................................       16

    Statements of Cash Flows for the years ended
    December 31, 2002, 2001 and 2000........................................................................       17

    Notes to Financial Statements...........................................................................       18


                                       12



                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholder
The Travelers Life and Annuity Company:

We have audited the accompanying balance sheets of The Travelers Life and
Annuity Company as of December 31, 2002 and 2001, and the related statements of
income, changes in shareholder's equity and cash flows for each of the years in
the three-year period ended December 31, 2002. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Life and Annuity
Company as of December 31, 2002 and 2001, and the results of its operations and
its cash flows for each of the years in the three-year period ended December 31,
2002, in conformity with accounting principles generally accepted in the United
States of America.

As discussed in Note 1 to the financial statements, the Company changed its
method of accounting for goodwill and other intangible assets in 2002, and its
methods of accounting for derivative instruments and hedging activities and for
securitized financial assets in 2001.

/s/ KPMG LLP

Hartford, Connecticut
January 21, 2003

                                       13



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                              STATEMENTS OF INCOME
                                ($ in thousands)



FOR THE YEAR ENDED DECEMBER 31,                                                2002               2001              2000
                                                                               ----               ----              ----
                                                                                                         
REVENUES
Premiums                                                                    $  42,893          $  39,222          $  33,941
Net investment income                                                         311,946            251,054            214,174
Realized investment gains (losses)                                            (30,584)            26,144             (7,396)
Fee income                                                                    189,686            173,113            127,378
Other revenues                                                                 19,530             14,317              9,625
- ---------------------------------------------------------------------------------------------------------------------------
     Total Revenues                                                           533,471            503,850            377,722
- ---------------------------------------------------------------------------------------------------------------------------

BENEFITS AND EXPENSES
Current and future insurance benefits                                          94,513             88,842             78,403
Interest credited to contractholders                                          180,610            125,880             77,579
Amortization of deferred acquisition costs                                     66,972             89,475             68,254
Operating expenses                                                             32,352             23,404             14,095
- ---------------------------------------------------------------------------------------------------------------------------
     Total Benefits and Expenses                                              374,447            327,601            238,331
- ---------------------------------------------------------------------------------------------------------------------------
Income before federal income taxes and cumulative effect of
   change in accounting principle                                             159,024            176,249            139,391

Federal income taxes
     Current                                                                  (31,143)           (19,007)            11,738
     Deferred                                                                  86,797             80,096             36,748
- ---------------------------------------------------------------------------------------------------------------------------
     Total Federal Income Taxes                                                55,654             61,089             48,486
- ---------------------------------------------------------------------------------------------------------------------------

Income before cumulative effect of change in accounting principle             103,370            115,160            90,905

Cumulative effect of change in accounting for derivative
     instruments and hedging activities, net of tax                                 -                (62)                -
- ---------------------------------------------------------------------------------------------------------------------------

Net Income                                                                  $ 103,370          $ 115,098          $  90,905
===========================================================================================================================


                       See Notes to Financial Statements.

                                       14



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                 BALANCE SHEETS
                                ($ in thousands)



AT DECEMBER 31,                                                                                  2002             2001
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                        
ASSETS
Fixed maturities, available for sale at fair value (including $144,284 and
     $102,347 subject to securities lending agreements) (cost $4,385,801
     and $3,308,142)                                                                         $  4,520,299     $  3,352,227
Equity securities, at fair value (cost $14,939 and $16,251)                                        14,495           15,738
Mortgage loans                                                                                    134,078          125,629
Short-term securities                                                                             475,365          206,759
Other invested assets                                                                             384,616          238,429
- --------------------------------------------------------------------------------------------------------------------------
     Total Investments                                                                          5,528,853        3,938,782
- --------------------------------------------------------------------------------------------------------------------------
Separate accounts                                                                               6,862,009        7,681,791
Deferred acquisition costs                                                                      1,064,118          814,369
Premiums and fees receivable                                                                       59,636           56,207
Other assets                                                                                      179,558          165,118
- --------------------------------------------------------------------------------------------------------------------------
     Total Assets                                                                            $ 13,694,174     $ 12,656,267
- --------------------------------------------------------------------------------------------------------------------------

LIABILITIES
Future policy benefits and claims                                                            $  1,145,692     $  1,040,856
Contractholder funds                                                                            3,886,083        2,624,570
Separate accounts                                                                               6,862,009        7,681,791
Other liabilities                                                                                 441,249          261,395
Deferred federal income taxes                                                                     199,350           70,091
- --------------------------------------------------------------------------------------------------------------------------
     Total Liabilities                                                                         12,534,383       11,678,703
- --------------------------------------------------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY
Common stock, par value $100; 100,000 shares authorized,
   30,000 issued and outstanding                                                                    3,000            3,000
Additional paid-in capital                                                                        417,316          417,316
Retained earnings                                                                                 644,534          541,164
Accumulated other changes in equity from nonowner sources                                          94,941           16,084
- --------------------------------------------------------------------------------------------------------------------------
     Total Shareholder's Equity                                                                 1,159,791          977,564
- --------------------------------------------------------------------------------------------------------------------------

     Total Liabilities and Shareholder's Equity                                              $ 13,694,174     $ 12,656,267
==========================================================================================================================


                       See Notes to Financial Statements.

                                       15



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                  STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY

                                ($ in thousands)



                                                                                     FOR THE YEAR ENDED
                                                                                        DECEMBER 31,
- -------------------------------------------------------------------------------------------------------------------
COMMON STOCK                                                               2002             2001            2000
- -------------------------------------------------------------------------------------------------------------------
                                                                                                 
Balance, beginning of year                                             $     3,000        $   3,000       $   3,000
Changes in common stock                                                          -                -               -
- -------------------------------------------------------------------------------------------------------------------
Balance, end of year                                                   $     3,000        $   3,000       $   3,000
===================================================================================================================

- -------------------------------------------------------------------------------------------------------------------
ADDITIONAL PAID-IN CAPITAL
- -------------------------------------------------------------------------------------------------------------------
Balance, beginning of year                                             $   417,316        $ 417,316       $ 167,316
Contribution from Parent Company                                                 -                -         250,000
- -------------------------------------------------------------------------------------------------------------------
Balance, end of year                                                   $   417,316        $ 417,316       $ 417,316
===================================================================================================================

- -------------------------------------------------------------------------------------------------------------------
RETAINED EARNINGS
- -------------------------------------------------------------------------------------------------------------------

Balance, beginning of year                                             $   541,164        $ 426,066       $ 335,161
Net income                                                                 103,370          115,098          90,905
- -------------------------------------------------------------------------------------------------------------------
Balance, end of year                                                   $   644,534        $ 541,164       $ 426,066
===================================================================================================================

- -------------------------------------------------------------------------------------------------------------------
ACCUMULATED OTHER CHANGES
IN EQUITY FROM NONOWNER SOURCES
- -------------------------------------------------------------------------------------------------------------------

Balance, beginning of year                                             $    16,084        $  13,622       $ (39,312)
Cumulative effect of change in accounting principle for
   derivative instruments and hedging activities, net of tax                     -               62               -
Unrealized gains (losses), net of tax                                       73,750             (924)         52,934
Derivative instrument hedging activity gains,
    net of tax                                                               5,107            3,324               -
- -------------------------------------------------------------------------------------------------------------------
Balance, end of year                                                   $    94,941        $  16,084       $  13,622
===================================================================================================================

- -------------------------------------------------------------------------------------------------------------------
SUMMARY OF CHANGES IN EQUITY
FROM NONOWNER SOURCES
- -------------------------------------------------------------------------------------------------------------------

Net income                                                             $   103,370        $ 115,098       $  90,905
Other changes in equity from nonowner sources                               78,857            2,462          52,934
- -------------------------------------------------------------------------------------------------------------------
Total changes in equity from nonowner sources                          $   182,227        $ 117,560       $ 143,839
===================================================================================================================

- -------------------------------------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY
- -------------------------------------------------------------------------------------------------------------------
Changes in total shareholder's equity                                  $   182,227        $ 117,560       $ 393,839
Balance, beginning of year                                                 977,564          860,004         466,165
- -------------------------------------------------------------------------------------------------------------------
Balance, end of year                                                   $ 1,159,791        $ 977,564       $ 860,004
===================================================================================================================


                       See Notes to Financial Statements.

                                       16



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS
                           INCREASE (DECREASE) IN CASH
                                ($ in thousands)



FOR THE YEARS ENDED DECEMBER 31,                                                    2002            2001             2000
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES
     Premiums collected                                                         $    43,490     $    37,915      $    33,609
     Net investment income received                                                 276,813         211,179          186,362
     Fee and other income received                                                  238,970         211,885          136,194
     Benefits and claims paid                                                      (103,513)       (103,224)         (96,890)
     Interest credited to contractholders                                          (180,610)       (125,880)         (77,579)
     Operating expenses paid                                                       (343,932)       (354,506)        (325,180)
     Income taxes (paid) received                                                    88,888          45,257          (38,548)
     Other                                                                          (21,047)        (31,175)          40,628
- ----------------------------------------------------------------------------------------------------------------------------
         Net cash used in operating activities                                         (941)       (108,549)        (141,404)
- ----------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from maturities of investments
         Fixed maturities                                                           255,009          97,712          220,841
         Mortgage loans                                                              36,193          20,941           28,477
     Proceeds from sales of investments
         Fixed maturities                                                         1,689,931         938,987          843,856
         Equity securities                                                           35,556           6,363           30,772
         Mortgage loans                                                                   -               -           15,260
         Real estate held for sale                                                        -             (36)           2,115
     Purchases of investments
         Fixed maturities                                                        (3,018,069)     (2,022,618)      (1,564,237)
         Equity securities                                                          (35,735)         (2,274)         (20,361)
         Mortgage loans                                                             (44,632)        (14,494)         (17,016)
     Policy loans, net                                                              (11,201)         (3,395)          (2,675)
     Short-term securities (purchases) sales, net                                  (268,606)         40,618         (166,259)
     Other investment (purchases) sales, net                                        (20,915)         (6,334)             327
     Securities transactions in course of settlement, net                           117,806          64,698           21,372
- ----------------------------------------------------------------------------------------------------------------------------
         Net cash used in investing activities                                   (1,264,663)       (879,832)        (607,528)
- ----------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Contractholder fund deposits                                                 1,486,056       1,178,421          629,138
     Contractholder fund withdrawals                                               (224,542)       (185,464)        (115,289)
     Contribution from parent company                                                     -               -          250,000
- ----------------------------------------------------------------------------------------------------------------------------
         Net cash provided by financing activities                                1,261,514         992,957          763,849
- ----------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                                      (4,090)          4,576           14,917
Cash at beginning of year                                                            19,514          14,938               21
- ----------------------------------------------------------------------------------------------------------------------------
Cash at December 31,                                                            $    15,424     $    19,514      $    14,938
============================================================================================================================


                       See Notes to Financial Statements.

                                       17



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Significant accounting policies used in the preparation of the
         accompanying financial statements follow.

         BASIS OF PRESENTATION

         The Travelers Life and Annuity Company (the Company) is a wholly owned
         subsidiary of The Travelers Insurance Company (TIC), an indirect wholly
         owned subsidiary of Citigroup Inc. (Citigroup). On March 27, 2002,
         Travelers Property Casualty Corp. (TPC), TIC's parent at December 31,
         2001, completed its initial public offering (IPO). On August 20, 2002,
         Citigroup made a tax-free distribution to its stockholders of the
         majority of its remaining interest in TPC. Prior to the IPO, the common
         stock of TIC was distributed by TPC to Citigroup Insurance Holding
         Corporation (CIHC) so that TIC and the Company would remain indirect
         wholly owned subsidiaries of Citigroup.

         The financial statements and accompanying footnotes of the Company are
         prepared in conformity with accounting principles generally accepted in
         the United States of America (GAAP). The preparation of financial
         statements in conformity with GAAP requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities, the disclosure of contingent assets and liabilities at
         the date of the financial statements and the reported amounts of
         revenues and benefits and expenses during the reporting period. Actual
         results could differ from those estimates.

         The Company offers a variety of variable annuity products where the
         investment risk is borne by the contractholder, not the Company, and
         the benefits are not guaranteed. The premiums and deposits related to
         these products are reported in separate accounts. The Company considers
         it necessary to differentiate, for financial statement purposes, the
         results of the risks it has assumed from those it has not.

         Certain prior year amounts have been reclassified to conform to the
         2002 presentation.

         ACCOUNTING CHANGES

         BUSINESS COMBINATIONS, GOODWILL AND OTHER INTANGIBLE ASSETS

         Effective January 1, 2002, the Company adopted the Financial Accounting
         Standards Board (FASB) Statements of Financial Accounting Standards No.
         141, "Business Combinations" (FAS 141) and No. 142, "Goodwill and Other
         Intangible Assets" (FAS 142). These standards change the accounting for
         business combinations by, among other things, prohibiting the
         prospective use of pooling-of-interests accounting and requiring
         companies to stop amortizing goodwill and certain intangible assets
         with an indefinite useful life created by business combinations
         accounted for using the purchase method of accounting. Instead,
         goodwill and intangible assets deemed to have an indefinite useful life
         will be subject to an annual review for impairment. All goodwill was
         fully amortized at December 31, 2001 and the Company did not have any
         other intangible assets with an indefinite useful life. Other
         intangible assets that are not deemed to have an indefinite useful life
         will continue to be amortized over their useful lives. See Note 4.

                                       18



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS

         Effective January 1, 2002, the Company adopted FASB Statement of
         Financial Accounting Standards No. 144, "Accounting for the Impairment
         or Disposal of Long-Lived Assets" (FAS 144). FAS 144 establishes a
         single accounting model for long-lived assets to be disposed of by
         sale. A long-lived asset classified as held for sale is to be measured
         at the lower of its carrying amount or fair value less cost to sell.
         Depreciation (amortization) is to cease. Impairment is recognized only
         if the carrying amount of a long-lived asset is not recoverable from
         its undiscounted cash flows and is measured as the difference between
         the carrying amount and fair value of the asset. Long-lived assets to
         be abandoned, exchanged for a similar productive asset, or distributed
         to owners in a spin-off are considered held and used until disposed of.
         Accordingly, discontinued operations are no longer to be measured on a
         net realizable value basis, and future operating losses are no longer
         recognized before they occur. The provisions of the new standard are to
         be applied prospectively. There has been no impact as of December 31,
         2002 on the Company's results of operations, financial condition or
         liquidity due to this standard. The Company does not expect the impact
         of this standard to be significant in future reporting periods.

         ACCOUNTING STANDARDS NOT YET ADOPTED

         COSTS ASSOCIATED WITH EXIT OR DISPOSAL ACTIVITIES

         On January 1, 2003, the Company adopted Statement of Financial
         Accounting Standards No. 146, "Accounting for Costs Associated with
         Exit or Disposal Activities" (FAS 146). FAS 146 requires that a
         liability for costs associated with exit or disposal activities, other
         than in a business combination, be recognized when the liability is
         incurred. Previous generally accepted accounting principles provided
         for the recognition of such costs at the date of management's
         commitment to an exit plan. In addition, FAS 146 requires that the
         liability be measured at fair value and be adjusted for changes in
         estimated cash flows. The provisions of the new standard are effective
         for exit or disposal activities initiated after December 31, 2002. It
         is not expected that FAS 146 will materially affect the Company's
         financial statements.

         STOCK-BASED COMPENSATION

         On January 1, 2003, the Company adopted the fair value recognition
         provisions of Statement of Financial Accounting Standards No. 123 (FAS
         123), prospectively for all awards granted, modified, or settled after
         December 31, 2002. The prospective method is one of the adoption
         methods provided for under FAS No. 148, "Accounting for Stock-Based
         Compensation-Transition and Disclosure", issued in December 2002. FAS
         123 requires that compensation cost for all stock awards be calculated
         and recognized over the service period (generally equal to the vesting
         period). This compensation cost is determined using option pricing
         models, intended to estimate the fair value of the awards at the grant
         date. Similar to APB 25, the alternative method of accounting, an
         offsetting increase to stockholders' equity under FAS 123 is recorded
         equal to the amount of compensation expense charged. The adoption of
         this change in accounting principle will not have a significant impact
         on the Company's results of operations, financial condition or
         liquidity.

                                       19



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         CONSOLIDATION OF VARIABLE INTEREST ENTITIES

         In January 2003, the FASB released FASB Interpretation No. 46,
         "Consolidation of Variable Interest Entities" (FIN 46). This
         Interpretation changes the method of determining whether certain
         entities should be included in the Company's Consolidated Financial
         Statements. An entity is subject to FIN 46 and is called a variable
         interest entity (VIE) if it has (1) equity that is insufficient to
         permit the entity to finance its activities without additional
         subordinated financial support from other parties, or (2) equity
         investors that cannot make significant decisions about the entity's
         operations, or that do not absorb the expected losses or receive the
         expected returns of the entity. All other entities are evaluated for
         consolidation under FAS No. 94, "Consolidation of All Majority-Owned
         Subsidiaries." A VIE is consolidated by its primary beneficiary, which
         is the party involved with the VIE that has a majority of the expected
         losses or a majority of the expected residual returns or both.

         The provisions of FIN 46 are to be applied immediately to VIEs created
         after January 31, 2003, and to VIEs in which an enterprise obtains an
         interest after that date. For VIEs in which an enterprise holds a
         variable interest that it acquired before February 1, 2003, FIN 46
         applies in the first fiscal period beginning after June 15, 2003. For
         any VIEs that must be consolidated under FIN 46 that were created
         before February 1, 2003, the assets, liabilities and noncontrolling
         interest of the VIE would be initially measured at their carrying
         amounts with any difference between the net amount added to the balance
         sheet and any previously recognized interest being recognized as the
         cumulative effect of an accounting change. If determining the carrying
         amounts is not practicable, fair value at the date FIN 46 first applies
         may be used to measure the assets, liabilities and noncontrolling
         interest of the VIE. FIN 46 also mandates new disclosures about VIEs,
         some of which are required to be presented in financial statements
         issued after January 31, 2003.

         The Company has investments in entities that may be considered to be
         variable interests. The carrying value of these investments is
         approximately $121.9 million and primarily consists of interests in
         security and real estate investment funds and below investment grade
         asset-backed and mortgage-backed securities. The Company is evaluating
         the impact of applying FIN 46 to existing VIEs in which it has variable
         interests and has not yet completed this analysis. However, at this
         time, it is anticipated that the effect on the Company's Balance Sheets
         would be insignificant. As the Company continues to evaluate the impact
         of applying FIN 46, additional entities may be identified that would
         need to be consolidated.



                                      20



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         ACCOUNTING POLICIES

         INVESTMENTS

         Fixed maturities include bonds, notes and redeemable preferred stocks.
         Fixed maturities, including instruments subject to securities lending
         agreements (see Note 2), are classified as "available for sale" and are
         reported at fair value, with unrealized investment gains and losses,
         net of income taxes, credited or charged directly to shareholder's
         equity. Fair values of investments in fixed maturities are based on
         quoted market prices or dealer quotes. If these are not available,
         discounted expected cash flows using market rates commensurate with the
         credit quality and maturity of the investment are used to record fair
         value. Changes in the assumptions could affect the fair values of
         investments. Impairments are realized when investment losses in value
         are deemed other-than-temporary. The Company conducts regular reviews
         to assess whether other-than-temporary impairments exist. Changing
         economic conditions - global, regional, or related to specific issuers
         or industries - could adversely affect these investments.

         Also included in fixed maturities are loan-backed and structured
         securities, which are amortized using the retrospective method. The
         effective yield used to determine amortization is calculated based upon
         actual historical and projected future cash flows, which are obtained
         from a widely accepted securities data provider.

         Equity securities, which include common and non-redeemable preferred
         stocks, are classified as "available-for-sale" and are carried at fair
         value based primarily on quoted market prices. Changes in fair values
         of equity securities are charged or credited directly to shareholder's
         equity, net of income taxes.

         Mortgage loans are carried at amortized cost. A mortgage loan is
         considered impaired when it is probable that the Company will be unable
         to collect principal and interest amounts due. For mortgage loans that
         are determined to be impaired, a reserve is established for the
         difference between the amortized cost and fair market value of the
         underlying collateral. In estimating fair value, the Company uses
         interest rates reflecting the current real estate financing market.

         Short-term securities, consisting primarily of money market instruments
         and other debt issues purchased with a maturity of less than one year,
         are carried at amortized cost, which approximates fair value.

         Other invested assets include partnership investments and real estate
         joint ventures which are accounted for on the equity method of
         accounting. Undistributed income of these investments is reported in
         net investment income. Also included in other invested assets are
         policy loans which are carried at the amount of the unpaid balances
         that are not in excess of the net cash surrender values of the related
         insurance policies. The carrying value of policy loans, which have no
         defined maturities, is considered to be fair value.

         Accrual of investment income, included in other assets, is suspended on
         fixed maturities or mortgage loans that are in default, or on which it
         is likely that future payments will not be made as scheduled. Interest
         income on investments in default is recognized only as payment is
         received.

                                       21



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         DERIVATIVE FINANCIAL INSTRUMENTS

         The Company uses derivative financial instruments, including financial
         futures contracts, swaps, options and forward contracts as a means of
         hedging exposure to interest rate changes, equity price change and
         foreign currency risk. The Company does not hold or issue derivative
         instruments for trading purposes. (See Note 9 for a more detailed
         description of the Company's derivative use.) Derivative financial
         instruments in a gain position are reported in the balance sheet in
         other assets, derivative financial instruments in a loss position are
         reported in the balance sheet in other liabilities and derivatives
         purchased to offset embedded derivatives on variable annuity contracts
         reported in other invested assets.

         To qualify for hedge accounting, the hedge relationship is designated
         and formally documented at inception detailing the particular risk
         management objective and strategy for the hedge which includes the item
         and risk that is being hedged, the derivative that is being used, as
         well as how effectiveness is being assessed. A derivative has to be
         highly effective in accomplishing the objective of offsetting either
         changes in fair value or cash flows for the risk being hedged.

         For fair value hedges, in which derivatives hedge the fair value of
         assets and liabilities, changes in the fair value of derivatives are
         reflected in realized investment gains and losses, together with
         changes in the fair value of the related hedged item. The net amount is
         reflected in current earnings. The Company's fair value hedges are
         primarily of available-for-sale securities.

         For cash flow hedges, the accounting treatment depends on the
         effectiveness of the hedge. To the extent that derivatives are
         effective in offsetting the variability of the hedged cash flows,
         changes in the derivatives' fair value will not be included in current
         earnings but are reported in the accumulated other changes in equity
         from nonowner sources. These changes in fair value will be included in
         earnings of future periods when earnings are also affected by the
         variability of the hedged cash flows. To the extent these derivatives
         are not effective, changes in their fair values are immediately
         included in realized investment gains and losses. The Company's cash
         flow hedges primarily include hedges of foreign denominated funding
         agreements and floating rate available-for-sale securities. Derivatives
         that are either hedging instruments that are carried at fair value or
         do not qualify as hedges under the new rules are also carried at fair
         value with changes in value reflected in realized investment gains and
         losses.

         For those hedge relationships that are terminated, hedge designations
         removed, or forecasted transactions that are no longer expected to
         occur, the hedge accounting treatment described in the paragraphs above
         will no longer apply. For fair value hedges, any changes to the hedged
         item remain as part of the basis of the asset or liability and are
         ultimately reflected as an element of the yield. For cash flow hedges,
         any changes in fair value of the end-user derivative remain in the
         accumulated other changes in equity from nonowner sources and are
         included in earnings of future periods when earnings are also affected
         by the variability of the hedged cash flow. If the hedged relationship
         is discontinued because a forecasted transaction will not occur when
         scheduled, any changes in fair value of the end-user derivative are
         immediately reflected in realized investment gains and losses.

         The Company also purchases investments that have embedded derivatives,
         primarily convertible debt securities. These embedded derivatives are
         carried at fair value with changes in value reflected in realized gains
         and losses. The Company bifurcates an embedded derivative where the
         economic characteristics and risks of the embedded instrument are not
         clearly and closely related to the economic characteristics and risk of
         the host contract, the entire instrument would not otherwise

                                       22



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         be re-measured at fair value and a separate instrument with the same
         terms of the embedded instrument would meet the definition of a
         derivative under FAS 133. Derivatives embedded in convertible debt
         securities are classified as fixed maturity securities, consistent with
         the host instruments.

         Prior to the adoption of FAS 133 on January 1, 2001, end-user
         derivatives designated as qualifying hedges were accounted for
         consistently with the risk management strategy as follows. Hedge
         accounting was generally used to account for derivatives. To qualify
         for hedge accounting the change in value of the derivative was expected
         to substantially offset the changes in value of the hedged item. Hedges
         were monitored to ensure that there was a high correlation between the
         derivative instruments and the hedged investment. Derivatives that did
         not qualify for hedge accounting were marked to market with changes in
         market value reflected in the statement of income.

         Payments to be received or made under interest rate swaps were accrued
         and recognized in net investment income. Swaps hedging investments were
         carried at fair value with unrealized gains and losses, net of taxes,
         charged directly to shareholder's equity. Interest rate and currency
         swaps hedging liabilities were treated as off-balance sheet
         instruments.

         INVESTMENT GAINS AND LOSSES

         Realized investment gains and losses are included as a component of
         pre-tax revenues based upon specific identification of the investments
         sold on the trade date. Impairments are realized when investment losses
         in value are deemed other-than-temporary. The Company conducts regular
         reviews to assess whether other-than-temporary impairments exist.
         Changing economic conditions-global, regional, or related to specific
         issuers or industries-could adversely affect these investments. Also
         included are gains and losses arising from the remeasurement of the
         local currency value of foreign investments to U.S. dollars, the
         functional currency of the Company.

         SEPARATE ACCOUNTS

         The Company has separate accounts that primarily represent funds for
         which investment income and investment gains and losses accrue directly
         to, and investment risk is borne by, the contractholders. Each of these
         accounts has specific investment objectives. The assets of each account
         are legally segregated and are not subject to claims that arise out of
         any other business of the Company. The assets of these accounts are
         carried at fair value.

         Amounts assessed to the separate account contractholders for management
         services are included in revenues. Deposits, net investment income and
         realized investment gains and losses for these accounts are excluded
         from revenues, and related liability increases are excluded from
         benefits and expenses.

         DEFERRED ACQUISITION COSTS

         Costs of acquiring traditional life, universal life, deferred annuities
         and payout annuities are deferred. These deferred acquisition costs
         (DAC) include principally commissions and certain expenses related to
         policy issuance, underwriting and marketing, all of which vary with and
         are primarily related to the production of new business. The method
         for determining amortization of DAC varies by product

                                       23



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         type based upon three different accounting pronouncements:
         Statement of Financial Accounting Standards No. 60, "Accounting and
         Reporting by Insurance Enterprises" (FAS 60), Statement of Financial
         Accounting Standards No. 91, "Accounting for Nonrefundable Fees and
         Costs Associated with Originating or Acquiring Loans and Initial Direct
         Costs of Leases" (FAS 91) and Statement of Financial Accounting
         Standards No. 97, "Accounting and Reporting by Insurance Enterprises
         for Certain Long Duration Contracts and for Realized Gains and Losses
         from the Sale of Investments" (FAS 97).

         DAC for deferred annuities, both fixed and variable, and payout
         annuities are amortized employing a level effective yield methodology
         per FAS 91 as permitted by AICPA Practice Bulletin 8. An amortization
         rate is developed using the outstanding DAC balance and projected
         account balances and is applied to actual account balances to determine
         the amount of DAC amortization. The projected account balances are
         derived using a model that contains assumptions related to investment
         returns and persistency. The model rate is evaluated periodically, at
         least annually, and the actual rate is reset in the following quarter
         and applied prospectively. A new amortization pattern is developed so
         that the DAC balances will be amortized over the remaining estimated
         life of the business. DAC for these products is currently being
         amortized over 10-15 years.

         DAC for universal life is amortized in relation to estimated gross
         profits from surrender charges, investment, mortality, and expense
         margins per FAS 97. Actual profits can vary from management's estimates
         resulting in increases or decreases in the rate of amortization.
         Re-estimates of gross profits result in retrospective adjustments to
         earnings by a cumulative charge or credit to income. DAC for this
         product is currently being amortized over 16-25 years.

         DAC relating to traditional life, including term insurance, is
         amortized in relation to anticipated premiums per FAS 60. Assumptions
         as to the anticipated premiums are made at the date of policy issuance
         or acquisition and are consistently applied over the life of the
         policy. DAC for this product is currently being amortized over 5-20
         years.

         DAC is reviewed to determine if it is recoverable from future income,
         including investment income, and, if not recoverable, is charged to
         expense. All other acquisition expenses are charged to operations as
         incurred. See Note 4.

         VALUE OF INSURANCE IN FORCE

         The value of insurance in force, reported in other assets, is an asset
         that was recorded in 1993 at the time of acquisition of TIC and the
         Company by Citigroup's predecessor. It represents the actuarially
         determined present value of anticipated profits to be realized from
         annuity contracts at the date of acquisition using the same assumptions
         that were used for computing related liabilities, where appropriate.
         The value of insurance in force was the actuarially determined present
         value of the projected future profits discounted at an interest rate of
         16% for the annuity business acquired. The annuity contracts are
         amortized employing a level yield method. The value of insurance in
         force is reviewed periodically for recoverability to determine if any
         adjustment is required. Adjustments, if any, are charged to income. See
         Note 4.

                                       24



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         FUTURE POLICY BENEFITS

         Future policy benefits represent liabilities for future insurance
         policy benefits. The annuity payout reserves are calculated using the
         mortality and interest assumptions used in the actual pricing of the
         benefit. Mortality assumptions are based on Company experience and are
         adjusted to reflect deviations such as substandard mortality in
         structured settlement benefits. The interest rates range from 2.1% to
         7.9% for these annuity products with a weighted average interest rate
         of 7.2%, including adverse deviation. Traditional life products include
         whole life and term insurance. Future policy benefits for traditional
         life products are estimated on the basis of actuarial assumptions as to
         mortality, persistency and interest, established at policy issue.
         Interest assumptions applicable to traditional life products range from
         3.0% to 7.0%, with a weighted average of 6.0%. Assumptions established
         at policy issue as to mortality and persistency are based on the
         Company's experience, which, together with interest assumptions,
         include a margin for adverse deviation. Appropriate recognition has
         been given to experience rating and reinsurance.

         CONTRACTHOLDER FUNDS

         Contractholder funds represent receipts from the issuance of universal
         life, certain deferred annuity contracts and structured settlement
         contracts. For universal life contracts, contractholder fund balances
         are increased by receipts for mortality coverage, contract
         administration, surrender charges and interest accrued where one or
         more elements are not fixed or guaranteed. These balances are decreased
         by withdrawals, mortality charges and administrative expenses charged
         to the contractholder. Interest rates credited to contractholder funds
         related to universal life range from 4.1% to 6.5%, with a weighted
         average interest rate of 5.7%.

         Pension investment and certain annuity contracts do not contain
         significant insurance risk and are considered investment type
         contracts. Contractholder fund balances are increased by receipts and
         credited interest, and reduced by withdrawals and administrative
         expenses charged to the contractholder. Interest rates credited to
         these investment-type contracts range from 3.0% to 10.0% with a
         weighted average interest rate of 5.8%.

         GUARANTY FUND AND OTHER INSURANCE-RELATED ASSESSMENTS

         Included in other liabilities is the Company's estimate of its
         liability for guaranty fund and other insurance-related assessments.
         State guaranty fund assessments are based upon the Company's share of
         premiums written or received in one or more years prior to an
         insolvency occurring in the industry. Once an insolvency has occurred,
         the Company recognizes a liability for such assessments if it is
         probable that an assessment will be imposed and the amount of the
         assessment can be reasonably estimated. At December 31, 2002 and 2001,
         the Company's liability for guaranty fund assessments was not
         significant.

         PERMITTED STATUTORY ACCOUNTING PRACTICES

         The Company, domiciled in the State of Connecticut, prepares statutory
         financial statements in accordance with the accounting practices
         prescribed or permitted by the State of Connecticut Insurance
         Department. Prescribed statutory accounting practices are those
         practices that are incorporated directly or by reference in state laws,
         regulations, and general administrative rules applicable to all
         insurance enterprises domiciled in a particular state. Permitted
         statutory accounting

                                       25



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         practices include practices not prescribed by the domiciliary state,
         but allowed by the domiciliary state regulatory authority. The Company
         does not have any permitted statutory accounting practices.

         PREMIUMS

         Premiums are recognized as revenues when due. Premiums for contracts
         with a limited number of premium payments, due over a significantly
         shorter period than the period over which benefits are provided, are
         considered income when due. The portion of premium which is not
         required to provide for benefits and expenses is deferred and
         recognized in income in a constant relationship to insurance benefits
         in force.

         FEE INCOME

         Fee income is recognized on deferred annuity and universal life
         contracts for mortality, administrative and equity protection charges
         according to contract due dates. Fee income is recognized on variable
         annuity and universal life separate accounts either daily, monthly,
         quarterly or annually as per contract terms.

         OTHER REVENUES

         Other revenues include surrender penalties collected at the time of a
         contract surrender, and other miscellaneous charges related to annuity
         and universal life contracts recognized when received.

         INTEREST CREDITED TO CONTRACTHOLDERS

         Interest credited to contractholders represents amounts earned by
         universal life, pension investment and certain deferred annuity
         contracts in accordance with contract provisions.

         FEDERAL INCOME TAXES

         The provision for federal income taxes is comprised of two components,
         current income taxes and deferred income taxes. Deferred federal income
         taxes arise from changes during the year in cumulative temporary
         differences between the tax basis and book basis of assets and
         liabilities.

                                       26



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

2.       INVESTMENTS

         FIXED MATURITIES

         The amortized cost and fair values of investments in fixed maturities
         were as follows:



                                                                         GROSS          GROSS
DECEMBER 31, 2002                                     AMORTIZED        UNREALIZED     UNREALIZED        FAIR
($ in thousands)                                        COST             GAINS          LOSSES          VALUE
- ----------------------------------------------------------------------------------------------------------------
                                                                                         
AVAILABLE FOR SALE:
     Mortgage-backed securities - CMOs and
     pass-through securities                         $   423,318       $  21,809       $     90      $   445,037
     U.S. Treasury securities and
     obligations of U.S. Government and
     government agencies and authorities                 217,602           5,958          2,115          221,445
     Obligations of states and political
     subdivisions                                         49,472           7,170              0           56,642
     Debt securities issued by foreign
     governments                                          21,530           2,146            296           23,380
     All other corporate bonds                         2,932,069         157,225         82,175        3,007,119
     All other debt securities                           737,215          35,255         10,926          761,544
     Redeemable preferred stock                            4,595           1,785          1,248            5,132
- ----------------------------------------------------------------------------------------------------------------
         Total Available For Sale                    $ 4,385,801       $ 231,348       $ 96,850      $ 4,520,299
- ----------------------------------------------------------------------------------------------------------------




                                                                         GROSS          GROSS
DECEMBER 31, 2001                                     AMORTIZED        UNREALIZED     UNREALIZED        FAIR
($ in thousands)                                        COST             GAINS          LOSSES          VALUE
- ----------------------------------------------------------------------------------------------------------------
                                                                                         
AVAILABLE FOR SALE:
     Mortgage-backed securities - CMOs
     and pass-through securities                     $   281,583       $   4,744      $   3,577      $   282,750
     U.S. Treasury securities and obligations
     of U.S. Government and government agencies
     and authorities                                     197,703           2,310         10,883          189,130
     Obligations of states and political
     subdivisions                                         44,587           1,903            355           46,135
     Debt securities issued by foreign
     governments                                          53,207           2,454            716           54,945
     All other corporate bonds                         2,112,121          62,649         25,784        2,148,986
     All other debt securities                           613,451          21,378         10,109          624,720
     Redeemable preferred stock                            6,090             365            894            5,561
- ----------------------------------------------------------------------------------------------------------------
         Total Available For Sale                    $ 3,308,742       $  95,803      $  52,318      $ 3,352,227
- ----------------------------------------------------------------------------------------------------------------


         Proceeds from sales of fixed maturities classified as available for
         sale were $1.7 billion, $939 million and $844 million in 2002, 2001 and
         2000, respectively. Gross gains of $85.6 million, $67.0 million

                                       27



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         and $22.4 million and gross losses of $29.9 million, $22.4 million and
         $31.2 million in 2002, 2001 and 2000, respectively, were realized on
         those sales. Additional losses of $66.9 million, $11.5 million and $2.9
         million were realized due to other-than-temporary losses in value in
         2002, 2001 and 2000, respectively. Impairment activity increased
         significantly beginning the fourth quarter of 2001 and continued
         through 2002. Impairments were concentrated in telecommunication and
         energy company investments.

         Fair values of investments in fixed maturities are based on quoted
         market prices or dealer quotes or, if these are not available,
         discounted expected cash flows using market rates commensurate with the
         credit quality and maturity of the investment. The fair value of
         investments for which a quoted market price or dealer quote is not
         available amounted to $840.4 million and $628.2 million at December 31,
         2002 and 2001, respectively.

         The amortized cost and fair value of fixed maturities available for
         sale at December 31, 2002, by contractual maturity, are shown below.
         Actual maturities will differ from contractual maturities because
         borrowers may have the right to call or prepay obligations with or
         without call or prepayment penalties.



                                                          AMORTIZED            FAIR
($ in thousands)                                             COST              VALUE
- ---------------------------------------------------------------------------------------
                                                                      
MATURITY:
     Due in one year or less                             $   178,198        $   180,542
     Due after 1 year through 5 years                      1,239,752          1,275,526
     Due after 5 years through 10 years                    1,689,810          1,731,046
     Due after 10 years                                      856,436            888,148
- ---------------------------------------------------------------------------------------
                                                           3,964,196          4,075,262
- ---------------------------------------------------------------------------------------

     Mortgage-backed securities                              423,318            445,037
- ---------------------------------------------------------------------------------------
         Total Maturity                                  $ 4,387,514        $ 4,520,229
- ---------------------------------------------------------------------------------------


         The Company makes significant investments in collateralized mortgage
         obligations (CMOs). CMOs typically have high credit quality, offer good
         liquidity, and provide a significant advantage in yield and total
         return compared to U.S. Treasury securities. The Company's investment
         strategy is to purchase CMO tranches, which are protected against
         prepayment risk, including planned amortization class tranches and last
         cash flow tranches. Prepayment protected tranches are preferred because
         they provide stable cash flows in a variety of interest rate scenarios.
         The Company does invest in other types of CMO tranches if an assessment
         indicates a favorable risk/return tradeoff. The Company does not
         purchase residual interests in CMOs.

         At December 31, 2002 and 2001, the Company held CMOs with a fair value
         of $265.5 million and $212.5 million, respectively. The Company's CMO
         holdings were 33.4% and 49.5% collateralized by GNMA, FNMA or FHLMC
         securities at December 31, 2002 and 2001, respectively. In addition,
         the Company held $177.8 million and $64.8 million of GNMA, FNMA or
         FHLMC mortgage-backed pass-through securities at December 31, 2002 and
         2001, respectively. All of these securities are rated AAA.

                                       28



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         The Company engages in securities lending whereby certain securities
         from its portfolio are loaned to other institutions for short periods
         of time. The Company generally receives cash collateral from the
         borrower, equal to at least the market value of the loaned securities
         plus accrued interest, and reinvests in a short-term investment pool.
         See Note 10. The loaned securities remain a recorded asset of the
         Company, however, the Company records a liability for the amount of the
         cash collateral held, representing its obligation to return the cash
         collateral related to these loaned securities, and reports that
         liability as part of other liabilities in the consolidated balance
         sheet. At December 31, 2002 and 2001, the Company held cash collateral
         of $149.0 million and $104.3 million, respectively.

         EQUITY SECURITIES

         The cost and fair values of investments in equity securities were as
         follows:



                                                                   GROSS                GROSS
                                                                 UNREALIZED           UNREALIZED         FAIR
($ in thousands)                                  COST             GAINS                LOSSES           VALUE
- ----------------------------------------------------------------------------------------------------------------
                                                                                            
DECEMBER 31, 2002
     Common stocks                              $  2,599           $  37               $   699          $  1,937
     Non-redeemable preferred stocks              12,340             394                   176            12,558
- ----------------------------------------------------------------------------------------------------------------
         Total Equity Securities                $ 14,939           $ 431               $   875          $ 14,495
- ----------------------------------------------------------------------------------------------------------------

DECEMBER 31, 2001
     Common stocks                              $  2,643           $  97               $   671          $  2,069
     Non-redeemable preferred stocks              13,608             439                   378            13,669
- ----------------------------------------------------------------------------------------------------------------
         Total Equity Securities                $ 16,251           $ 536               $ 1,049          $ 15,738
- ----------------------------------------------------------------------------------------------------------------


         Proceeds from sales of equity securities were $35.6 million, $6.4
         million and $30.8 million in 2002, 2001 and 2000, respectively. Gross
         gains and losses on sales and impairments were insignificant.

         MORTGAGE LOANS

         Underperforming assets include delinquent mortgage loans over 90 days
         past due, loans in the process of foreclosure and loans modified at
         interest rates below market.

         At December 31, 2002 and 2001, the Company's mortgage loan portfolios
         consisted of the following:



($ in thousands)                                        2002             2001
- --------------------------------------------------------------------------------
                                                                 
Current Mortgage Loans                               $ 130,303         $ 125,131
Underperforming Mortgage Loans                           3,775               498
- --------------------------------------------------------------------------------
     Total                                           $ 134,078         $ 125,629
- --------------------------------------------------------------------------------


                                       29



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         Aggregate annual maturities on mortgage loans at December 31, 2002 are
         as shown below. Actual maturities will differ from contractual
         maturities because borrowers may have the right to prepay obligations
         with or without prepayment penalties.


                                                  
($ in thousands)
2003                                                 $   5,017
2004                                                     8,690
2005                                                     6,380
2006                                                    15,892
2007                                                     6,049
Thereafter                                              92,050
- --------------------------------------------------------------
     Total                                           $ 134,078
==============================================================


         CONCENTRATIONS

         The Company participates in a short-term investment pool maintained by
         TIC. See Note 11.

         The Company's industry concentrations of investments (primarily fixed
         maturities), excluding those in federal and government agencies, were
         as follows at fair value:



($ in thousands)                              2002          2001
- ------------------------------------------------------------------
                                                   
Finance                                    $ 562,179     $ 286,824
Electric Utilities                           512,950       447,355
Media                                        324,008       235,790
Telecommunications                           304,171       213,644
Banking                                      265,442       222,581
- ------------------------------------------------------------------


         The Company held investments in foreign banks in the amount of $147
         million and $144 million at December 31, 2002 and 2001, respectively,
         which are included in the table above. The Company defines its below
         investment grade assets as those securities rated Ba1 by Moody's
         Investor Services (or its equivalent) or below by external rating
         agencies, or the equivalent by internal analysts when a public rating
         does not exist. Such assets include publicly traded below investment
         grade bonds and certain other privately issued bonds and notes that are
         classified as below investment grade. Below investment grade assets
         included in the preceding table include $109 million and $38 million in
         Electric Utilities, $35 million and $21 million in Media, and $53
         million and $5 million in telecommunications at December 31, 2002 and
         2001, respectively; and total below investment grade assets were $413.7
         million and $182.3 million at December 31, 2002 and 2001, respectively.

                                       30



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         Included in mortgage loans were the following group concentrations:



($ in thousands)
At December 31,                                 2002          2001
- --------------------------------------------------------------------
                                                      
STATE
California                                    $ 42,169      $ 43,700
New York                                        22,636        23,129
- --------------------------------------------------------------------
PROPERTY TYPE
Agricultural                                  $ 79,075      $ 66,459
Office                                          44,094        37,243
- --------------------------------------------------------------------


         The Company monitors creditworthiness of counterparties to all
         financial instruments by using controls that include credit approvals,
         credit limits and other monitoring procedures. Collateral for fixed
         maturities often includes pledges of assets, including stock and other
         assets, guarantees and letters of credit. The Company's underwriting
         standards with respect to new mortgage loans generally require loan to
         value ratios of 75% or less at the time of mortgage origination.

         RESTRUCTURED INVESTMENTS

         Mortgage loan and debt securities which were restructured at below
         market terms at December 31, 2002 and 2001 were insignificant. The new
         terms of restructured investments typically defer a portion of contract
         interest payments to varying future periods. Gross interest income on
         restructured assets that would have been recorded in accordance with
         the original terms of such assets was insignificant. Interest on these
         assets, included in net investment income, was insignificant.

         NET INVESTMENT INCOME



FOR THE YEAR ENDED DECEMBER 31,
($ in thousands)                                                    2002             2001           2000
- -----------------------------------------------------------------------------------------------------------
                                                                                         
GROSS INVESTMENT INCOME
       Fixed maturities                                           $ 276,818       $ 217,813       $ 163,091
       Joint ventures and partnerships                               25,746          21,481          34,574
       Mortgage loans                                                10,578          11,327          14,776
       Other                                                          3,542           3,288           4,398
- -----------------------------------------------------------------------------------------------------------
            Total gross investment income                           316,684         253,909         216,839
- -----------------------------------------------------------------------------------------------------------
Investment expenses                                                   4,738           2,855           2,665
- -----------------------------------------------------------------------------------------------------------
Net investment income                                             $ 311,946       $ 251,054       $ 214,174
- -----------------------------------------------------------------------------------------------------------


                                       31



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         REALIZED AND UNREALIZED INVESTMENT GAINS (LOSSES)

         Net realized investment gains (losses) for the periods were as follows:



FOR THE YEAR ENDED DECEMBER 31,
($ in thousands)                                                        2002            2001          2000
- -------------------------------------------------------------------------------------------------------------
                                                                                           
REALIZED
       Fixed maturities                                             $ (11,185)        $ 33,061      $ (11,742)
       Joint ventures and partnerships                                (19,423)          (4,980)        (1,909)
       Mortgage Loans                                                     (61)            (707)         3,825
       Other                                                               85           (1,230)         2,430
- -------------------------------------------------------------------------------------------------------------
         Total realized investment gains (losses)                   $ (30,584)        $ 26,144      $  (7,396)
- -------------------------------------------------------------------------------------------------------------


         Changes in net unrealized investment gains (losses) that are included
         as accumulated other changes in equity from nonowner sources in
         shareholder's equity were as follows:



FOR THE YEAR ENDED DECEMBER 31,
($ in thousands)                                                       2002            2001             2000
- --------------------------------------------------------------------------------------------------------------
                                                                                             
UNREALIZED
     Fixed maturities                                                $ 91,013        $ 14,761         $ 78,278
     Other invested assets                                             22,449         (16,182)           3,159
- --------------------------------------------------------------------------------------------------------------
         Total unrealized investment gains (losses)                   113,462          (1,421)          81,437

     Related taxes                                                     39,712            (497)          28,503
- --------------------------------------------------------------------------------------------------------------
     Change in unrealized investment gains (losses)                    73,750            (924)          52,934
     Balance beginning of year                                         12,698          13,622          (39,312)
- --------------------------------------------------------------------------------------------------------------
         Balance end of year                                         $ 86,448        $ 12,698         $ 13,622
- --------------------------------------------------------------------------------------------------------------


3.       REINSURANCE

         The Company uses reinsurance in order to limit losses, minimize
         exposure to large risks, provide additional capacity for future growth
         and to effect business-sharing arrangements. Reinsurance is
         accomplished through various plans of reinsurance, primarily yearly
         renewable term coinsurance and modified coinsurance. The Company
         remains primarily liable as the direct insurer on all risks reinsured.

         Since 1997 universal life business has been reinsured under an 80%/20%
         quota share reinsurance program and term life business has been
         reinsured under a 90%/10% quota share reinsurance program. Maximum
         retention of $2.5 million for universal life, and in excess of $25.0
         million for term insurance is generally reached on policies in excess
         of $12.5 million. For other plans of insurance, it is the policy of the
         Company to obtain reinsurance for amounts above certain retention
         limits on individual life policies, which limits vary with age and
         underwriting classification. Generally, the maximum retention on an
         ordinary life risk is $2.5 million.

                                       32



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         Total life insurance in-force ceded under reinsurance contracts was
         $29.3 billion and $23.8 billion at December 31, 2002 and 2001,
         including $6.0 million and $8.8 million, respectively to TIC. Total
         life insurance premiums ceded were $14.9 million, $11.9 million and
         $8.9 million in 2002, 2001 and 2000, respectively. Ceded premiums paid
         to TIC were immaterial for these same periods.

         The Company also reinsures the guaranteed minimum death benefit (GMDB)
         on its variable annuity product. Total variable annuity account
         balances with GMDB is $7.1 billion, of which $4.9 billion or 69% is
         reinsured at December 31, 2002. GMDB is payable upon the death of a
         contractholder. When the benefit payable is greater than the account
         value of the variable annuity, the difference is called the net amount
         at risk (NAR). NAR totals $2.2 billion at December 31, 2002, of which
         $1.9 billion or 86% is reinsured. During 2002, substantially all new
         contracts written were not reinsured.

4.       DEFERRED ACQUISITION COSTS AND VALUE OF INSURANCE IN FORCE

         The Company has two intangible, amortizable assets, DAC and the value
         of insurance in force. A summary of DAC follows:



                           Traditional   Deferred
($ in millions)               Life        Annuity      UL        Total
- -----------------------------------------------------------------------
                                                  
Beginning balance
December 31, 2000            $ 36.8      $ 384.4    $ 158.3   $   579.5

Commissions and expenses
  deferred                     18.4        202.9      103.0       324.3
Amortization expense           (7.5)       (75.8)      (6.1)      (89.4)
- -----------------------------------------------------------------------
Balance December 31, 2001      47.7        511.5      255.2       814.4

Commissions and expenses
  deferred                     16.5        169.4      130.8       316.7
Amortization expense           (8.9)       (48.8)      (9.3)      (67.0)
- -----------------------------------------------------------------------
Balance December 31, 2002    $ 55.3      $ 632.1    $ 376.7   $ 1,064.1
- -----------------------------------------------------------------------


         The value of insurance in force totaled $12.5 million and $13.4 million
         at December 31, 2002 and 2001, respectively, and was reported in other
         assets. Amortization expense of value of insurance in force was
         insignificant for 2002 and 2001.

5.       DEPOSIT FUNDS AND RESERVES

         At December 31, 2002 and 2001, the Company had $5.0 billion and $3.7
         billion of life and annuity deposit funds and reserves, respectively.
         Of that total, $1.6 billion and $1.5 billion, respectively, were not
         subject to discretionary withdrawal based on contract terms. The
         remaining amounts were life and annuity products that were subject to
         discretionary withdrawal by the contractholders. Included in the
         amounts that are subject to discretionary withdrawal were $2.4 billion
         and $1.6 billion of liabilities that are surrenderable with market
         value adjustments. Also included are an additional $.9 billion and $.6
         billion of life insurance and individual annuity liabilities which are
         subject to discretionary withdrawals with an average surrender charge
         of 4.2% and 4.9%, respectively. In the payout stage these funds are
         credited at significantly reduced credited rates. The remaining $.1
         billion in 2002 is surrenderable without charge. The life insurance
         risks would have to be underwritten again if transferred to another
         carrier, which is considered a significant deterrent for

                                       33



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         long-term policyholders. Insurance liabilities that are surrendered or
         withdrawn from the Company are reduced by outstanding policy loans and
         related accrued interest prior to payout.

6.       FEDERAL INCOME TAXES

         The net deferred tax liabilities at December 31, 2002 and 2001 were
         comprised of the tax effects of temporary differences related to the
         following assets and liabilities:



($ in thousands)                                                                       2002            2001
- --------------------------------------------------------------------------------------------------------------
                                                                                               
Deferred Tax Assets:
     Benefit, reinsurance and other reserves                                        $ 151,454        $ 180,468
     Other                                                                              2,286            1,904
- --------------------------------------------------------------------------------------------------------------
         Total                                                                        153,740          182,372
- --------------------------------------------------------------------------------------------------------------

Deferred Tax Liabilities:
     Investments, net                                                                 (48,363)         (19,938)
     Deferred acquisition costs and value of insurance in force                      (303,652)        (231,454)
     Other                                                                             (1,075)          (1,071)
- --------------------------------------------------------------------------------------------------------------
         Total                                                                       (353,090)        (252,463)
- --------------------------------------------------------------------------------------------------------------

Net Deferred Tax Liability                                                          $(199,350)       $ (70,091)
- --------------------------------------------------------------------------------------------------------------


         TIC and its subsidiaries, including the Company, file a consolidated
         federal income tax return with Citigroup Inc. Federal income taxes are
         allocated to each member of the consolidated group, according to the
         Tax Sharing Agreement, on a separate return basis adjusted for credits
         and other amounts required by the Agreement.

         At December 31, 2002 and 2001, the Company had no ordinary or capital
         loss carryforwards.

         The policyholders' surplus account, which arose under prior tax law, is
         generally that portion of the gain from operations that has not been
         subjected to tax, plus certain deductions. The balance of this account
         is approximately $2.1 million. Income taxes are not provided for on
         this amount because under current U.S. tax rules such taxes will become
         payable only to the extent such amounts are distributed as a dividend
         or exceed limits prescribed by federal law. Distributions are not
         contemplated from this account. At current rates the maximum amount of
         such tax would be approximately $700 thousand.

7.       SHAREHOLDER'S EQUITY

         SHAREHOLDER'S EQUITY AND DIVIDEND AVAILABILITY

         The Company's statutory net loss was $133.9 million, $73.4 million and
         $66.2 million for the years ended December 31, 2002, 2001 and 2000,
         respectively.

         Statutory capital and surplus was $397 million and $407 million at
         December 31, 2002 and 2001, respectively.

                                       34



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         Effective January 1, 2001, the Company began preparing its statutory
         basis financial statements in accordance with the National Association
         of Insurance Commissioners' Accounting Practices and Procedures Manual
         - version effective January 1, 2001, subject to any deviations
         prescribed or permitted by its domicilary insurance commissioner (see
         Note 1, Summary of Significant Accounting Policies, Permitted Statutory
         Accounting Practices). The impact of this change on statutory capital
         and surplus was not significant.

         The Company is currently subject to various regulatory restrictions
         that limit the maximum amount of dividends available to be paid to its
         parent without prior approval of insurance regulatory authorities. The
         Company does not have surplus available to pay dividends to TIC in 2003
         without prior approval of the State of Connecticut Insurance
         Department.

ACCUMULATED OTHER CHANGES IN EQUITY FROM NONOWNER SOURCES, NET OF TAX

Changes in each component of Accumulated Other Changes in Equity from Nonowner
Sources were as follows:



                                                                  NET                                  ACCUMULATED
                                                               UNREALIZED                             OTHER CHANGES
                                                             GAIN (LOSS) ON        DERIVATIVE        IN EQUITY FROM
                                                               INVESTMENT         INSTRUMENTS &         NONOWNER
($ in thousands)                                               SECURITIES       HEDGING ACTIVITIES      SOURCES
- -------------------------------------------------------------------------------------------------------------------
                                                                                            
BALANCE, DECEMBER 31, 1999                                     $ (39,312)           $      -            $ (39,312)
Unrealized gains on investment securities,
   net of tax of $25,914                                          48,127                   -               48,127
Reclassification adjustment for losses
  included in net income, net of tax of $2,589                     4,807                   -                4,807
- -----------------------------------------------------------------------------------------------------------------
PERIOD CHANGE                                                     52,934                   -               52,934
- -----------------------------------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 2000                                        13,622                   -               13,622
Cumulative effect of change in accounting for derivative
   instruments and hedging activities, net of tax of $33               -                  62                   62
Unrealized gains on investment securities,
   net of tax of $8,653                                           16,070                   -               16,070
Reclassification adjustment for gains
   included in net income, net of tax of $(9,150)                (16,994)                  -              (16,994)
Derivative instrument hedging activity gains, net of tax
   of $1,789                                                           -               3,324                3,324
- -----------------------------------------------------------------------------------------------------------------
PERIOD CHANGE                                                       (924)              3,386                2,462
- -----------------------------------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 2001                                        12,698               3,386               16,084
Unrealized gains on investment securities,
   net of tax of $29,008                                          53,871                   -               53,871
Reclassification adjustment for losses
   included in net income, net of tax of $10,704                  19,879                   -               19,879
Derivative instrument hedging activity gains, net of tax
   of $2,750                                                           -               5,107                5,107
- -----------------------------------------------------------------------------------------------------------------
PERIOD CHANGE                                                     73,750               5,107               78,857
- -----------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2002                                     $  86,448            $  8,493            $  94,941
=================================================================================================================


                                       35



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

8.       BENEFIT PLANS

         PENSION AND OTHER POSTRETIREMENT BENEFITS

         The Company participates in a qualified, noncontributory defined
         benefit pension plan, a non-qualified pension plan and other
         postretirement benefits to retired employees through plans sponsored by
         Citigroup. The Company's share of net expense for these plans was not
         significant for 2002, 2001 and 2000.

         401(k) SAVINGS PLAN

         Substantially all of the Company's employees are eligible to
         participate in a 401(k) savings plan sponsored by Citigroup. See Note
         11. The Company's expenses in connection with the 401(k) savings plan
         were not significant in 2002, 2001 and 2000.

9.       DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL
         INSTRUMENTS

         DERIVATIVE FINANCIAL INSTRUMENTS

         The Company uses derivative financial instruments, including financial
         futures, interest rate swaps, options and forward contracts, as a means
         of hedging exposure to foreign currency, equity price changes and/or
         interest rate risk on anticipated transactions or existing assets and
         liabilities. The Company does not hold or issue derivative instruments
         for trading purposes.

         The Company uses exchange traded financial futures contracts to manage
         its exposure to changes in interest rates that arise from the sale of
         certain insurance and investment products, or the need to reinvest
         proceeds from the sale or maturity of investments. To hedge against
         adverse changes in interest rates, the Company enters long or short
         positions in financial futures contracts, which offset asset price
         changes resulting from changes in market interest rates until an
         investment is purchased, or a product is sold. Futures contracts are
         commitments to buy or sell at a future date a financial instrument, at
         a contracted price, and may be settled in cash or through delivery.

         The Company uses equity option contracts to manage its exposure to
         changes in equity market prices that arise from the sale of certain
         insurance products. To hedge against adverse changes in the equity
         market prices, the Company enters long positions in equity option
         contracts with major financial institutions. These contracts allow the
         Company, for a fee, the right to receive a payment if the Standard and
         Poor's 500 Index falls below agreed upon strike prices.

         The Company enters into interest rate swaps in connection with other
         financial instruments to provide greater risk diversification and
         better match assets and liabilities. Under interest rate swaps, the
         Company agrees with other parties to exchange, at specified intervals,
         the difference between fixed rate and floating rate interest amounts
         calculated by reference to an agreed notional principal amount.
         Generally, no cash is exchanged at the outset of the contract and no
         principal payments are made by either party. A single net payment is
         usually made by one counterparty at each due date.

                                       36



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         Forward contracts are used on an ongoing basis to hedge the Company's
         exposure to foreign currency exchange rates that result from the net
         investment in the Company's direct foreign currency investments. To
         hedge against adverse changes in exchange rates, the Company enters
         contracts to exchange foreign currency for U.S. Dollars with major
         financial institutions. These contracts cannot be settled prior to
         maturity. At the maturity date the Company must purchase the foreign
         currency necessary to settle the contracts.

         The Company monitors creditworthiness of counterparties to these
         financial instruments by using criteria of acceptable risk that are
         consistent with on-balance-sheet financial instruments. The controls
         include credit approvals, limits and other monitoring procedures.

         The following table summarizes certain information related to the
         Company's hedging activities for the years ended December 31, 2002 and
         2001:



                                            Year Ended             Year Ended
($in millions)                           December 31, 2002      December 31, 2001
- ---------------------------------------------------------------------------------
                                                          
Hedge ineffectiveness recognized
  related to fair value hedges                $ (5.2)                 $ 1.9
Hedge ineffectiveness recognized
  related to cash flow hedges                    1.1                    (.4)


         During the year ended December 31, 2002 the Company recorded a gain of
         $.3 million from discontinued forecasted transactions. During the year
         ended December 31, 2001 there were no discontinued forecasted
         transactions.

         Cash flow transaction amounts expected to be reclassified from
         accumulated other changes in equity from nonowner sources into pre-tax
         earnings within twelve months from December 31, 2002 is not
         significant.

         In 2000, these derivative financial instruments were treated as
         off-balance sheet instruments. Financial instruments with off-balance
         sheet risk involve, to varying degrees, elements of credit and market
         risk in excess of the amount recognized in the balance sheet. The
         contract or notional amounts of these instruments reflect the extent of
         involvement the Company has in a particular class of financial
         instrument. However, the maximum loss of cash flow associated with
         these instruments can be less than these amounts. For swaps, options
         and forward contracts, credit risk is limited to the amount that it
         would cost the Company to replace the contacts. Financial futures
         contracts and purchased listed option contracts have very little credit
         risk since organized exchanges are the counterparties.

         The Company had interest rate and equity options, net of intercompany
         balances, with fair values of $161.7 million and $67.4 million, at
         December 31, 2002 and 2001, respectively.

         FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

         In the normal course of business, the Company issues fixed and variable
         rate loan commitments and has unfunded commitments to partnerships and
         joint ventures. All of these commitments are to unaffiliated entities.
         The notional values of loan commitments at December 31, 2002 and 2001
         were $23.9 million and $0 respectively. The notional values of unfunded
         commitments were $35.5 million and $43.8 million at December 31, 2002
         and 2001, respectively.

                                       37



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                  (CONTINUED)

         FAIR VALUE OF CERTAIN FINANCIAL INSTRUMENTS

         The Company uses various financial instruments in the normal course of
         its business. Fair values of financial instruments that are considered
         insurance contracts are not required to be disclosed and are not
         included in the amounts discussed.

         At December 31, 2002, investments in fixed maturities had a carrying
         value and a fair value of $4.5 billion compared with a carrying value
         and a fair value of $3.4 billion at December 31, 2001. See Notes 1 and
         2.

         At December 31, 2002, mortgage loans had a carrying value of $134.1
         million and a fair value of $148.0 million and at December 31, 2001 had
         a carrying value of $125.6 million and a fair value of $131.6 million.
         In estimating fair value, the Company used interest rates reflecting
         the current real estate financing market.

         The carrying values of short-term securities were $475.4 million and
         $206.8 million in 2002 and 2001, respectively, which approximated their
         fair values. Policy loans which are included in other invested assets
         had carrying values of $27.4 million and $16.3 million in 2002 and
         2001, respectively, which also approximated their fair values.

         The carrying values of $151.5 million and $133.7 million of financial
         instruments classified as other assets approximated their fair values
         at December 31, 2002 and 2001, respectively. The carrying values of
         $319.8 million and $208.1 million of financial instruments classified
         as other liabilities also approximated their fair values at December
         31, 2002 and 2001, respectively. Fair value is determined using various
         methods, including discounted cash flows, as appropriate for the
         various financial instruments.

         At December 31, 2002, contractholder funds with defined maturities had
         a carrying value of $2.7 billion and a fair value of $2.9 billion,
         compared with a carrying value of $1.9 billion and a fair value of $1.9
         billion at December 31, 2001. The fair value of these contracts is
         determined by discounting expected cash flows at an interest rate
         commensurate with the Company's credit risk and the expected timing of
         cash flows. Contractholder funds without defined maturities had a
         carrying value of $1.1 billion and a fair value of $926 million at
         December 31, 2002, compared with a carrying value of $806 million and a
         fair value of $675 million at December 31, 2001. These contracts
         generally are valued at surrender value.

10.      COMMITMENTS AND CONTINGENCIES

         LITIGATION

         In the ordinary course of business, the Company is a defendant or
         co-defendant in various litigation matters incidental to and typical of
         the businesses in which it is engaged. In the opinion of the Company's
         management, the ultimate resolution of these legal proceedings would
         not be likely to have a material adverse effect on the Company's
         results of operations, financial condition or liquidity.

                                       38



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

11.      RELATED PARTY TRANSACTIONS

         TIC handles banking functions, including payment of salaries and
         expenses for the Company and some of its non-insurance affiliates. In
         addition, Citigroup and certain of its subsidiaries provide investment
         management and accounting services, data processing services, benefit
         management and administration, property management and investment
         technology services to the Company as of December 31, 2002. At December
         31, 2001 the majority of these services were provided by either
         Citigroup and its subsidiaries or TPC. Charges for these services are
         shared by the Company and TIC on cost allocation methods, based
         generally on estimated usage by department and were insignificant in
         2002, 2001 and 2000.

         TIC maintains a short-term investment pool in which the Company
         participates. The position of each company participating in the pool is
         calculated and adjusted daily. At December 31, 2002 and 2001, the pool
         totaled approximately $4.2 billion and $5.6 billion, respectively. The
         Company's share of the pool amounted to $356.0 million and $90.6
         million at December 31, 2002 and 2001, respectively, and is included in
         short-term securities in the balance sheet.

         At December 31, 2002 and 2001, the Company had investments in Tribeca
         Citigroup Investments Ltd., an affiliate of the Company, in the amounts
         of $26.7 million and $34.0 million, respectively. Income of $1.9
         million, $4.5 million and $7.2 million was earned on these investments
         in 2002, 2001 and 2000, respectively. The Company also had investments
         in an affiliated joint venture, Tishman Speyer, in the amount of $24.1
         million and $40.1 million at December 31, 2002 and 2001, respectively.
         Income of $19.8 million, $8.5 million and $6.8 million was earned on
         these investments in 2002, 2001 and 2000, respectively.

         In the ordinary course of business, the Company purchases and sells
         securities through affiliated broker-dealers. These transactions are
         conducted on an arm's length basis.

         At December 31, 2002 and 2001 the Company had outstanding loaned
         securities to SSB in the amount of $10.2 million and $6.5 million,
         respectively.

         The Company has other affiliated investments. The individual investment
         with any one affiliate was insignificant at December 31, 2002 and 2001.

         The Company's Travelers Target Maturity (TTM) Modified Guaranteed
         Annuity Contracts are subject to a limited guarantee agreement by TIC
         in a principal amount of up to $450 million. TIC's obligation is to pay
         in full to any owner or beneficiary of the TTM Modified Guaranteed
         Annuity Contracts principal and interest as and when due under the
         annuity contract to the extent that the Company fails to make such
         payment. In addition, TIC guarantees that the Company will maintain a
         minimum statutory capital and surplus level.

         The Company sold structured settlement annuities to its former property
         casualty insurance affiliates. Policy reserves and contractholder fund
         liabilities associated with these structured settlements were $607
         million at December 31, 2001.

         The Company distributes fixed and variable annuity products through its
         affiliate, Salomon Smith Barney (SSB). Premiums and deposits related to
         these products were $.8 billion, $1.2 billion and $1.6 billion in 2002,
         2001 and 2000, respectively. The Company also markets term and
         universal life products through SSB. Premiums related to such products
         were $87.2 million, $74.5 million and $59.3 million in 2002, 2001 and
         2000, respectively.

                                       39



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (CONTINUED)

         The Company also distributes deferred annuity products through its
         affiliates Primerica Financial Services (PFS), CitiStreet Retirement
         Services and Citibank, N.A. (Citibank). Deposits received from PFS were
         $662 million, $738 million and $844 million in 2002, 2001 and 2000,
         respectively. Deposits from Citibank and CitiStreet Retirement Services
         were $117 million and $184 million respectively for 2002, $166 million
         and $136 million, respectively, for 2001, and $131 million and $220
         million, respectively, for 2000.

         The Company participates in a stock option plan sponsored by Citigroup
         that provides for the granting of stock options in Citigroup common
         stock to officers and other employees. To further encourage employee
         stock ownership, Citigroup introduced the WealthBuilder stock option
         program during 1997 and the Citigroup Ownership Program in 2001. Under
         these programs, all employees meeting established requirements have
         been granted Citigroup stock options. During 2000 and 2001, Citigroup
         introduced the Citigroup 2000 Stock Purchase Plan and Citigroup 2001
         Stock Purchase Program for new employees, which allowed eligible
         employees of Citigroup, including the Company's employees, to enter
         into fixed subscription agreements to purchase shares at the market
         value on the date of the agreements. Enrolled employees are permitted
         to make one purchase prior to the expiration date. The Company's charge
         to income was insignificant in 2002, 2001 and 2000.

         Prior to the IPO of TPC, most leasing functions for TIC and its
         subsidiaries, including the Company, were handled by its property
         casualty insurance subsidiaries. Rent expense related to these leases
         was shared by the companies on a cost allocation method based generally
         on estimated usage by department. In 2002, TIC sold its home office
         buildings in Hartford, Connecticut and now leases space from a third
         party. The Company's rent expense was insignificant in 2002, 2001 and
         2000.

12.      RECONCILIATION OF NET INCOME TO NET CASH USED IN OPERATING ACTIVITIES

         The following table reconciles net income to net cash used in operating
         activities:



FOR THE YEAR ENDED DECEMBER 31,
($ in thousands)                                                          2002            2001             2000
- ------------------------------------------------------------------------------------------------------------------
                                                                                               
Net Income                                                             $ 103,370       $  115,160       $   90,905
     Adjustments to reconcile net income to cash used in
     operating activities:
         Realized (gains) losses                                          30,584          (26,144)           7,396
         Deferred federal income taxes                                    86,797           80,096           36,748
         Amortization of deferred policy acquisition costs                66,972           89,475           68,254
         Additions to deferred policy acquisition costs                 (316,721)        (324,277)        (297,733)
         Investment income accrued                                       (35,133)         (39,875)         (27,812)
         Insurance reserves                                               (9,000)         (14,382)         (18,487)
         Other                                                            72,190           11,398             (675)
- ------------------------------------------------------------------------------------------------------------------
         Net cash used in operations                                   $    (941)      $ (108,549)      $ (141,404)
- ------------------------------------------------------------------------------------------------------------------


         ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

         None.

                                       40



                                    PART III

         ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         Omitted pursuant to General Instruction I(2)(c) of Form 10-K.

         ITEM 11. EXECUTIVE COMPENSATION.

         Omitted pursuant to General Instruction I(2)(c) of Form 10-K.

         ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT.

         Omitted pursuant to General Instruction I(2)(c) of Form 10-K.

         ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         Omitted pursuant to General Instruction I(2)(c) of Form 10-K.

         ITEM 14. CONTROLS AND PROCEDURES

         EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

         The Company's Chief Executive Officer and Chief Financial Officer have
         evaluated the effectiveness of the Company's disclosure controls and
         procedures (as such term is defined in Rules 13a-14(c) and 15d-14(c)
         under the Exchange Act) as of a date within 90 days prior to the filing
         date of this annual report (the Evaluation Date). Based on such
         evaluation, such officers have concluded that, as of the Evaluation
         Date, the Company's disclosure controls and procedures are effective in
         alerting them on a timely basis to material information relating to the
         Company required to be included in the Company's reports filed or
         submitted under the Exchange Act.

         CHANGES IN INTERNAL CONTROLS

         Since the Evaluation Date, there have not been any significant changes
         in the Company's internal controls or in other factors that could
         significantly affect such controls.

                                       41



                                     PART IV

         ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM
         8-K.

         (a) Documents filed:

             (1) Financial Statements. See index on page 12 of this report.

             (2) Financial Statement Schedules. See index on page 48 of this
                 report.

             (3) Exhibits. See Exhibit Index on page 43.

         (b) Reports on Form 8-K:

             None.

                                       42



                                  EXHIBIT INDEX


EXHIBIT NO.        DESCRIPTION
- ----------         -----------

    3.             Articles of Incorporation and By-Laws

                   a.)  Charter of The Travelers Life and Annuity Company (the
                        "Company"), as amended on April 10, 1990, incorporated
                        herein by reference to Exhibit 6(a) to the Registration
                        Statement on Form N-4, File No. 33-58131, filed on March
                        17, 1995.

                   b.)  By-laws of the Company as amended October 20, 1994,
                        incorporated herein by reference to Exhibit 6(b) to
                        the Registration Statement on Form N-4, File No.
                        33-58131, filed on March 17, 1995.


    14.01*         Citigroup Code of Ethics for Financial Professionals.

    99.01*         Certification Pursuant to 18 U.S.C. Section 1350.

- --------------------------------------------------------------------------------

*Filed herewith

                                       43



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, on the 21st day of March,
2003.

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                  (Registrant)

         By:      /s/ Glenn D. Lammey
                  --------------------------------------------
                  Glenn D. Lammey
                  Executive Vice President,
                  Chief Financial Officer and Chief Accounting Officer
                  (Principal Financial Officer and Principal Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons on behalf of the registrant and in the
capacities indicated on the 21st day of March, 2003.



SIGNATURE                             CAPACITY
- ---------                             --------
                                   
/s/ George C. Kokulis                 Director, Chief Executive Officer
- --------------------------------      (Principal Executive Officer)
(George C. Kokulis)

/s/ Glenn D. Lammey                   Director, Chief Financial Officer and Chief Accounting Officer
- -------------------                   (Principal Financial Officer and Principal Accounting Officer)
(Glenn D. Lammey)

/s/ Kathleen Lynch Preston            Director
- --------------------------
(Kathleen Lynch Preston)

/s/ Marla Berman Lewitus              Director
- ------------------------
(Marla Berman Lewitus)


Supplemental Information to be Furnished With Reports Filed Pursuant to Section
15(d) of the Act by Registrants Which Have Not Registered Securities pursuant to
Section 12 of the Act: NONE

No Annual Report to Security Holders covering the registrant's last fiscal year
or proxy material with respect to any meeting of security holders has been sent,
or will be sent, to security holders.

                                 CERTIFICATIONS

I, Glenn D. Lammey, Chief Financial Officer, certify that:

1.       I have reviewed this annual report on Form 10-K of The Travelers Life
         and Annuity Company;

2.       Based on my knowledge, this annual report does not contain any untrue
         statement of a material fact or omit to state a material fact necessary
         to make the statements made, in light of the circumstances under which
         such statements were made, not misleading with respect to the period
         covered by this annual report;

                                       44



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                 CERTIFICATIONS
                                   (continued)

3.       Based on my knowledge, the financial statements, and other financial
         information included in this annual report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this annual report;

4.       The registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         have:

                  a)       designed such disclosure controls and procedures to
                           ensure that material information relating to the
                           registrant, including its consolidated subsidiaries,
                           is made known to us by others within those entities,
                           particularly during the period in which this annual
                           report is being prepared;

                  b)       evaluated the effectiveness of the registrant's
                           disclosure controls and procedures as of a date
                           within 90 days prior to the filing date of this
                           annual report (the "Evaluation Date"); and

                  c)       presented in this quarterly report our conclusions
                           about the effectiveness of the disclosure controls
                           and procedures based on our evaluation as of the
                           Evaluation Date;

5.       The registrant's other certifying officers and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of registrant's board of directors (or persons
         performing the equivalent function):

                  a)       all significant deficiencies in the design or
                           operation of internal controls which could adversely
                           affect the registrant's ability to record, process,
                           summarize and report financial data and have
                           identified for the registrant's auditors any material
                           weaknesses in internal controls; and

                  b)       any fraud, whether or not material, that involves
                           management or other employees who have a significant
                           role in the registrant's internal controls; and

6.       The registrant's other certifying officers and I have indicated in this
         annual report whether there were significant changes in internal
         controls or in other factors that could significantly affect internal
         controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.

Date March 21, 2003   /s/ Glenn D. Lammey
                      ---------------------------------------------------------

                      Glenn D. Lammey
                      Executive Vice President,
                      Chief Financial Officer and Chief Accounting Officer
                      (Principal Financial Officer/Principal Accounting Officer)

                                       45



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                 CERTIFICATIONS
                                   (continued)

I, George C. Kokulis, Chief Executive Officer, certify that:

1.       I have reviewed this annual report on Form 10-K of The Travelers Life
         and Annuity Company;

2.       Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this annual report;

3.       Based on my knowledge, the financial statements, and other financial
         information included in this annual report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this annual report;

4.       The registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         have:

                  a)       designed such disclosure controls and procedures to
                           ensure that material information relating to the
                           registrant, including its consolidated subsidiaries,
                           is made known to us by others within those entities,
                           particularly during the period in which this annual
                           report is being prepared;

                  b)       evaluated the effectiveness of the registrant's
                           disclosure controls and procedures as of a date
                           within 90 days prior to the filing date of this
                           annual report (the "Evaluation Date"); and

                  c)       presented in this annual report our conclusions about
                           the effectiveness of the disclosure controls and
                           procedures based on our evaluation as of the
                           Evaluation Date;

5.       The registrant's other certifying officers and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of registrant's board of directors (or persons
         performing the equivalent function):

                  a)       all significant deficiencies in the design or
                           operation of internal controls which could adversely
                           affect the registrant's ability to record, process,
                           summarize and report financial data and have
                           identified for the registrant's auditors any material
                           weaknesses in internal controls; and

                  b)       any fraud, whether or not material, that involves
                           management or other employees who have a significant
                           role in the registrant's internal controls; and

                                       46



                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                 CERTIFICATIONS
                                   (continued)

6.       The registrant's other certifying officers and I have indicated in this
         annual report whether there were significant changes in internal
         controls or in other factors that could significantly affect internal
         controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.

Date March 21, 2003                             /s/ George C. Kokulis
                                                -------------------------------

                                                George C. Kokulis
                                                Chief Executive Officer

                                       47


         INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES



                                                                                                                  Page
                                                                                                                  ----
                                                                                                               
The Travelers Life and Annuity Company
     Independent Auditors' Report                                                                                   *
     Statements of Income                                                                                           *
     Balance Sheets                                                                                                 *
     Statements of Changes in Shareholder's Equity                                                                  *
     Statements of Cash Flows                                                                                       *
     Notes to Financial Statements                                                                                  *

Independent Auditors' Report                                                                                       49

Schedule I - Summary of Investments - Other than Investments in Related Parties 2002                               50

Schedule III - Supplementary Insurance Information 2000-2002                                                       51

Schedule IV - Reinsurance 2000-2002                                                                                52


All other schedules are inapplicable for this filing.

* See index on page 12.

                                       48



                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholder
The Travelers Life and Annuity Company:

Under date of January 21, 2003, we reported on the balance sheets of The
Travelers Life and Annuity Company as of December 31, 2002 and 2001, and the
related statements of income, changes in shareholder's equity and cash flows
for each of the years in the three-year period ended December 31, 2002, which
are included in this Form 10-K. In connection with our audits of the
aforementioned financial statements, we also audited the related financial
statement schedules as listed in the accompanying index. These financial
statement schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statement schedules
based on our audits.

In our opinion, such financial statement schedules, when considered in relation
to the basic financial statements taken as a whole, present fairly, in all
material respects, the information set forth therein.

As discussed in Note 1 to the financial statements, the Company changed its
method of accounting for goodwill and other intangible assets in 2002, and its
methods of accounting for derivative instruments and hedging activities and for
securitized financial assets in 2001.

/s/ KPMG LLP

Hartford, Connecticut
January 21, 2003

                                       49



                     THE TRAVELERS LIFE AND ANNUITY COMPANY

                                   SCHEDULE I
       SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES
                                DECEMBER 31, 2002
                                ($ in thousands)



                                                                                                      AMOUNT SHOWN IN
TYPE OF INVESTMENT                                                           COST          VALUE      BALANCE SHEET(1)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                             
Fixed Maturities:
     Bonds:
         U.S. Government and government agencies and authorities         $   470,768    $   486,651      $   486,651
         States, municipalities and political subdivisions                    49,472         56,642           56,642
         Foreign governments                                                  21,530         23,380           23,380
         Public utilities                                                    425,661        398,706          398,706
         Convertible bonds and bonds with warrants attached                   30,170         31,063           31,063
         All other corporate bonds                                         3,381,892      3,518,725        3,518,725
- --------------------------------------------------------------------------------------------------------------------
              Total Bonds                                                  4,379,493      4,515,167        4,515,167
     Redeemable Preferred Stocks                                               4,595          5,132            5,132
- --------------------------------------------------------------------------------------------------------------------
         Total Fixed Maturities                                            4,384,088      4,520,299        4,520,299
- --------------------------------------------------------------------------------------------------------------------

Equity Securities:
     Common Stocks:
         Industrial, miscellaneous and all other                               2,599          1,937            1,937
- --------------------------------------------------------------------------------------------------------------------
              Total Common Stocks                                              2,599          1,937            1,937
     Non-Redeemable Preferred Stocks                                          12,340         12,558           12,558
- --------------------------------------------------------------------------------------------------------------------
         Total Equity Securities                                              14,939         14,495           14,495
- --------------------------------------------------------------------------------------------------------------------

Mortgage Loans                                                               134,078                         134,078
Policy Loans                                                                  27,491                          27,491
Short-Term Securities                                                        475,365                         475,365
Other Investments (2) (3)                                                    303,621                         302,996
- --------------------------------------------------------------------------------------------------------------------
         Total Investments                                               $ 5,339,582                     $ 5,474,724
====================================================================================================================


(1) Determined in accordance with methods described in Notes 1 and 2 of Notes to
    Financial Statements.

(2) Excludes cost and carrying value of investments in related parties of
    $53,106 and $54,129, respectively.

(3) Includes derivatives marked to market and recorded at fair value in the
    balance sheet.

                                       50



                     THE TRAVELERS LIFE AND ANNUITY COMPANY

                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION
                                    2000-2002
                                ($ in thousands)



                                    FUTURE POLICY                                        BENEFITS,
              DEFERRED POLICY     BENEFITS, LOSSES,                                    CLAIMS, LOSSES
                ACQUISITION        CLAIMS AND LOSS        PREMIUM      NET INVESTMENT  AND SETTLEMENT      AMORTIZATION OF DEFERRED
                   COSTS             EXPENSES(1)          REVENUE          INCOME        EXPENSES(2)       POLICY ACQUISITION COSTS
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                         
2002            $ 1,064,118          $ 5,031,775         $  42,893        $ 311,946       $  275,123               $ 66,972

2001            $   814,369          $ 3,665,426         $  39,222        $ 251,054       $  214,722               $ 89,475

2000            $  579,567           $ 2,621,187         $  33,941        $ 214,174       $  155,982               $ 68,254




                    OTHER
                  OPERATING     PREMIUMS
                  EXPENSES      WRITTEN
- ----------------------------------------
                          
2002              $  32,352     $ 42,893

2001              $  23,404     $ 39,222

2000              $  14,095     $ 33,941


(1)  Includes contractholder funds.

(2)  Includes interest credited on contractholder funds.

                                       51



                     THE TRAVELERS LIFE AND ANNUITY COMPANY

                                   SCHEDULE IV
                                   REINSURANCE
                                ($ in thousands)



                                                                                                                  PERCENTAGE
                                                                    CEDED TO       ASSUMED                         OF AMOUNT
                                                                     OTHER        FROM OTHER          NET         ASSUMED TO
                                                GROSS AMOUNT       COMPANIES      COMPANIES          AMOUNT           NET
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                   
2002

Life Insurance In Force                         $ 35,807,212      $ 29,261,075    $        -       $ 6,546,137        -%

Premiums:
     Annuity                                    $      4,515      $          -    $        -       $     4,515
     Individual life                                  53,310            14,932             -            38,378
                                                ------------      ------------    ----------       -----------
         Total Premiums                         $     57,825      $     14,932    $        -       $    42,893        -%
                                                ============      ============    ==========       ===========

2001

Life Insurance In Force                         $ 28,793,622      $ 23,818,768    $        -       $ 4,974,854        -%

Premiums:
     Annuity                                    $      3,319      $          -    $        -       $     3,319
     Individual Life                                  47,826            11,923             -            35,903
                                                ------------      ------------    ----------       -----------
         Total Premiums                         $     51,145      $     11,923    $        -       $    39,222        -%
                                                ============      ============    ==========       ===========

2000

Life Insurance In Force                         $ 21,637,160      $ 17,355,206    $        -       $ 4,281,954        -%

Premiums:
     Annuity                                    $      6,034      $          -    $        -       $     6,034
     Individual life                                  36,770             8,863             -            27,907
                                                ------------      ------------    ----------       -----------
         Total Premiums                         $     42,804      $      8,863    $        -       $    33,941        -%
                                                ============      ============    ==========       ===========


                                       52