. . . VOLUME SERVICES AMERICA, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES <Table> <Caption> 1998 1999 2000 2001 2002 ------ ------ ------ ------ ------ (IN THOUSANDS) Income (loss) from continuing operations before income taxes, extraordinary item and cumulative effect of change in accounting principle........ (2,220) (6,068) (5,507) (4,032) 4,309 Add Fixed Charges: Interest Expense (excluding capitalized)........ 10,771 21,554 25,066 21,998 19,311 Amortization of loan costs...................... 551 1,475 1,511 1,431 1,431 Interest factor in rents........................ 338 643 878 812 865 Total earnings as defined......................... 9,440 17,604 21,948 20,209 25,916 Fixed Charges: Interest Expense................................ 10,771 21,554 25,066 21,998 19,311 Amortization of loan rents...................... 551 1,475 1,511 1,431 1,431 Interest factor in rents........................ 338 643 878 812 865 Total Fixed Charges............................... 11,660 23,672 27,455 24,241 21,607 Ratio of Earnings to Fixed Charges................ -- -- -- -- 1.20 Deficiency in the Coverage of Fixed Charges....... (2,220) (6,068) (5,507) (4,032) -- </Table> 64