UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 8-K
                                CURRENT REPORT

    PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

       Date of Report (Date of earliest event reported): August 5, 2003


                      INTERSTATE HOTELS & RESORTS, INC.
            (Exact name of registrant as specified in its charter)


         Delaware               1-14331                   52-2101815
(State of Incorporation) (Commission File No.) (IRS Employer Identification No.)

     4501 N. Fairfax Drive                                  22203
          Arlington, VA                                   (Zip Code)
(Address of Principal Executive Offices)

       Registrant's telephone number, including area code: 703-387-3100

                         1010 Wisconsin Avenue, N.W.
                            Washington, D.C. 20007
                                (202) 965-4455
        (Former name or former address, if changed since last report)



ITEM 5.  Other Events

On August 5, 2003, Interstate Hotels & Resorts filed a Registration Statement on
Form S-3. This Registration Statement incorporates by reference our quarterly
report on Form 10-Q, filed on May 12, 2003. Included in our Form 10-Q are
references to earnings before interest, taxes, depreciation and amortization, or
"EBITDA", which is a non-GAAP financial measure. In accordance with Regulation
G, adopted by the Securities and Exchange Commission, we are required to provide
a reconciliation from net income (loss) to EBITDA for the periods presented. See
the table below for the reconciliation.

We use EBITDA as a performance measure of our financial condition and results of
operations because it provides a basis to evaluate our ability to incur and
service debt, fund capital expenditures and expand our business. In addition,
since depreciation and amortization are non-cash items and a significant portion
of our assets, including our management agreements, are intangible assets which
are amortized over their projected life, EBITDA represents a basis for
evaluating our current operating performance. We also use EBITDA as one measure
in determining the value of other acquisitions and dispositions. This financial
measure, however, should be considered in addition to, not as a substitute for
or as being superior to, operating losses, cash flows, or other measures of
financial performance prepared in accordance with U.S. generally accepted
accounting principles ("GAAP").

The table below reconciles net income (loss) to EBITDA for the three months
ended March 31, 2003 and 2002, by reportable operating segment. Prior to our
merger on July 31, 2002, we operated in two reportable segments: (1) operations
of luxury and upscale hotels and (2) operations of mid-scale, upper economy and
budget hotels. Following the merger, we operate in the segments shown in the
table below. For periods prior to the merger, we have combined our two
previously reportable operating segments into the hotel management operating
segment.



                                       Hotel    Corporate             Financial
                                    Management   Housing    Other     Statements
                                    ----------  ---------  --------   ----------
                                                          
Three months ended March 31, 2003:
Net income (loss)                     $(4,956)   $(2,379)  $ 11,764    $  4,429
Adjustments:
    Depreciation and amortization       4,278        404         -        4,682
    Interest expense                    2,309         -          -        2,309
    Equity in loss of affiliates          348         -          -          348
    Gain on refinancing                    -          -     (13,629)    (13,629)
    Minority interest expense             168         -          -          168
    Tax expense                         2,952         -          -        2,952
                                      -------    -------   --------    --------
EBITDA                                $ 5,099    $(1,975)  $ (1,865)   $  1,259
                                      =======    =======   ========    ========








                                          Hotel    Corporate          Financial
                                       Management   Housing    Other  Statements
                                       ----------  ---------  ------  ----------
                                                          
Three months ended March 31, 2002:
Net income (loss)                       $ (862)     $    -    $(119)  $  (981)
Adjustments:
    Depreciation and amortization        2,528           -       -      2,528
    Interest expense                       975           -       -        975
    Equity in loss of affiliates           180           -       -        180
    Minority Interest expense               64           -       -         64
    Tax expense                           (601)          -       -       (601)
                                        ------      -------   -----   -------
EBITDA                                  $2,284      $    -    $(119)  $ 2,165
                                        ======      =======   =====   =======



The "Other" column in the table above represents operating segment activity for
the non-reportable segments, including merger and integration costs, and tender
offer costs.




                                  SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Date:     August 5, 2003           By:   /s/ Christopher L. Bennett
                                         -----------------------------------
                                   Name:  Christopher L. Bennett
                                   Title: Senior Vice President and
                                          General Counsel