EXHIBIT 99.1 NEW YORK, NY, August 6, 2003 -- Net earnings of Alleghany Corporation (NYSE-Y) in the second quarter of 2003 were $6.0 million, or approximately $0.81 per share of common stock, compared with net earnings of $8.9 million, or approximately $1.19 per share of common stock, in the second quarter of 2002, John J. Burns, Jr., President and chief executive officer of Alleghany, announced today. Net earnings include net gains on investment transactions after taxes in the second quarter of 2003 of $1.0 million, or $0.14 per share, compared with $2.8 million, or $0.38 per share, in the corresponding 2002 period. In the first six months of 2003, Alleghany's net earnings were $13.7 million, or approximately $1.85 per share, compared with net earnings of $34.7 million, or $4.64 per share, in the first six months of 2002. The 2003 six-month results include net gains on investment transactions after taxes of $3.1 million, or approximately $0.42 per share, compared with $25.3 million, or approximately $3.39 per share, in the corresponding 2002 period. Alleghany common stockholders' equity per share at June 30, 2003 was $193.07 per share, an increase from common stockholders' equity per share of $185.85 as of March 31, 2003 (both as adjusted for the stock dividend declared in March 2003). Alleghany Insurance Holdings, a holding company for Alleghany's insurance operations, consisting principally of Capitol Transamerica Corporation, recorded pre-tax earnings of $2.7 million on revenues of $38.3 million in the second quarter of 2003, compared with a pre-tax loss of $2.1 million on revenues of $33.2 million in the 2002 second quarter. Alleghany Insurance Holdings recorded pre-tax investment income of $4.8 million and realized pre-tax net losses on investment transactions of $0.03 million in the 2003 second quarter, compared with pre-tax investment income of $3.6 million and realized pre-tax net losses on investment transactions of $1.0 million in the corresponding 2002 period. Alleghany Insurance Holdings' 2003 pre-tax investment income reflects a larger invested asset base, principally due to capital contributions by Alleghany. On July 1, 2003, Alleghany Insurance Holdings completed the acquisition of Royal Specialty Underwriting, Inc., as discussed below. World Minerals recorded pre-tax earnings of $6.5 million in the 2003 second quarter, compared with pre-tax earnings of $7.7 million in the 2002 second quarter, primarily reflecting lower margins due to competitive pricing pressures and increased labor and benefit costs. Revenues in the 2003 second quarter were $69.0 million, compared with $66.9 million in the second quarter of 2002, reflecting the favorable impact of the strengthening of the Euro and the pound sterling against the U.S. dollar. Heads & Threads recorded a pre-tax loss of $1.8 million in the 2003 second quarter, compared with pre-tax earnings of $0.6 million in the corresponding 2002 period, primarily reflecting a $1.1 million charge in connection with changes in senior management and the relocation of Heads & Threads' corporate offices from New Jersey to Chicago, competitive pricing pressures and higher material costs due to increases in the cost of steel from China. Revenues in the 2003 second quarter were $27.3 million, compared with $29.0 million in the 2002 second quarter, primarily reflecting reduced demand in the U.S. economy. Highlights are as follows (in millions, except for shares and per share amounts): Three Months Ended Six Months Ended June 30 June 30 --------------------------------- --------------------------------- 2003 2002 2003 2002 ------------- ------------- ------------- ------------- Revenues $ 144.4 $ 141.8 $ 283.0 $ 299.8 Earnings before income taxes $ 8.7 $ 13.4 $ 20.3 $ 52.7 Net earnings $ 6.0 $ 8.9 $ 13.7 $ 34.7 Basic earnings per share of common stock * $ 0.81 $ 1.19 $ 1.85 $ 4.64 Diluted earnings per share of common stock* $ 0.80 $ 1.09 $ 1.84 $ 4.53 Average number of outstanding shares of common stock* 7,433,436 7,479,050 7,423,296 7,484,571 * Adjusted to reflect the dividend of common stock declared in March 2003. The comparative contributions to earnings before taxes made by Alleghany's operating units Alleghany Insurance Holdings (insurance businesses), World Minerals (industrial minerals business) and Heads & Threads (industrial fasteners business), as well as by Alleghany's parent company and other operations, were as follows (in millions): Three Months Ended Six Months Ended June 30 June 30 ---------------------- ---------------------- 2003 2002 2003 2002 ------- ------- ------- ------- Alleghany Insurance Holdings $ 2.7 $ (2.1) $ 7.6 $ (0.9) World Minerals 6.5 7.7 11.4 10.7 Heads & Threads (1.8) 0.5 (1.7) 1.1 Parent company and other 1.3 7.3 3.0 41.8 ------- ------- ------- ------- $ 8.7 $ 13.4 $ 20.3 $ 52.7 ======= ======= ======= ======= On a per-share, after-tax basis, the foregoing earnings contributions may be broken down as follows: THREE MONTHS ENDED JUNE 30 World Heads & Parent co. 2003 AIHL Minerals Threads and other Total - ---- ---- -------- ------- --------- ----- Operating income (loss)* $ 0.36 $ 0.46 $ (0.15) $ -- $ 0.67 Net gain on investment transactions -- -- -- 0.14 0.14 -------- -------- -------- -------- -------- Net earnings (loss) per share $ 0.36 $ 0.46 $ (0.15) $ 0.14 $ 0.81 ======== ======== ======== ======== ======== 2002 Operating income (loss)* $ (0.03) $ 0.58 $ 0.05 $ 0.21 $ 0.81 Net (loss) gain on investment transactions (0.09) -- -- 0.47 0.38 -------- -------- -------- -------- -------- Net (loss) earnings per share $ (0.12) $ 0.58 $ 0.05 $ 0.68 $ 1.19 ======== ======== ======== ======== ======== SIX MONTHS ENDED JUNE 30 World Heads & Parent co. 2003 AIHL Minerals Threads and other Total ---- ---- -------- ------- --------- ----- Operating income (loss)* $ 0.82 $ 0.77 $ (0.14) $ (0.02) $ 1.43 Net gain on investment transactions 0.08 -- -- 0.34 0.42 -------- -------- -------- -------- -------- Net earnings (loss) per share $ 0.90 $ 0.77 $ (0.14) $ 0.32 $ 1.85 ======== ======== ======== ======== ======== 2002 Operating income (loss)* $ 0.33 $ 0.74 $ 0.09 $ 0.09 $ 1.25 Net (loss) gain on investment transactions (0.23) -- -- 3.62 3.39 -------- -------- -------- -------- -------- Net earnings (loss) per share $ 0.10 $ 0.74 $ 0.09 $ 3.71 $ 4.64 ======== ======== ======== ======== ======== *Operating income represents net earnings per share less the net gain or loss on investment transactions taxed at the federal income tax rate. As of June 30, 2003 Alleghany beneficially owned approximately 16.0 million shares, or 4.3 percent, of the outstanding common stock of Burlington Northern Santa Fe Corporation, which had an aggregate market value on that date of approximately $455.0 million, or $28.44 per share, compared with a market value on March 31, 2003 of $398.4 million, or $24.90 per share. The aggregate cost of such shares is approximately $181.8 million, or $11.36 per share. Alleghany has previously announced that it may purchase shares of its common stock in open market transactions from time to time. In the second quarter of 2003, Alleghany did not purchase any shares of its common stock. As of June 30, 2003, Alleghany had 7,458,192 shares of common stock outstanding (which includes the stock dividend declared in March 2003). As previously announced, on July 1, 2003, Alleghany Insurance Holdings completed the acquisition of Royal Specialty Underwriting, Inc. ("RSUI") from Royal & Sun Alliance Insurance Group for approximately $115.0 million. In addition to RSUI, Alleghany Insurance Holdings acquired renewal rights to the ongoing business underwritten by RSUI for insurance affiliates of Royal & Sun Alliance and the related net unearned premium reserve portfolio of approximately $320.0 million. The transaction excluded loss reserves associated with business previously underwritten by RSUI for insurance affiliates of Royal & Sun Alliance. RSUI underwrites specialty insurance coverages through wholesale brokers and producers. Premiums related to RSUI underwritten business are approximately evenly split between the admitted and non-admitted insurance markets, with approximately 68.0% of total premiums written for specialty property coverages. Insurance policies underwritten by RSUI for insurance affiliates of Royal & Sun Alliance accounted for gross written premiums of $1,205.0 million and net written premiums of $515.0 million for the year ended December 31, 2002 and gross written premiums of $359.8 million and net written premiums of $162.0 million for the first quarter of 2003. To support future business to be underwritten by RSUI, Alleghany Insurance Holdings acquired Underwriters Reinsurance Company ("URC"), an insurance company admitted in 50 states and capitalized it at approximately $500.0 million. In connection with the acquisition, the seller contractually retained all of the liabilities of URC that existed at the time of the sale. The name of URC will be changed to RSUI Indemnity Company and the name of RSUI will be changed to Resurgens Specialty Underwriting, Inc. A.M. Best Co. has assigned a financial strength rating of A (Excellent) to URC. URC expects to acquire Landmark American Insurance Company ("Landmark"), a surplus lines insurance company, from Royal & Sun Alliance during the third quarter to write non-admitted or surplus business underwritten by RSUI. Pending satisfaction of regulatory rate and form filings by URC and the acquisition of Landmark, RSUI is continuing to underwrite on policies issued by insurance affiliates of Royal & Sun Alliance. All such policies are fully reinsured by URC. This press release contains forward-looking statements with respect to the anticipated effects of the RSUI transaction. Actual results of the transaction could be significantly different. Factors that could affect results include those set forth in filings made by the Company with the Securities and Exchange Commission. Although forward-looking statements help to provide complete information about future prospects, readers should keep in mind that forward-looking statements are much less reliable than historical information. # # # ALLEGHANY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (unaudited) (in thousands, except per share and share amounts) JUNE 30, DECEMBER 31, 2003 2002 ---- ---- ASSETS Available for sale securities: Equity securities $ 707,066 $ 486,353 Debt securities 392,935 580,606 Short-term investments 201,487 237,698 ---------- ---------- 1,301,488 1,304,657 Cash 114,641 27,423 Notes receivable 92,575 92,358 Accounts receivables 101,350 85,710 Reinsurance receivables 155,157 147,479 Deferred acquisition costs 24,840 22,547 Property and equipment - at cost, less accumulated depreciation 171,471 173,539 Inventory 90,468 81,978 Goodwill and other intangibles, net of amortization 106,391 112,858 Other assets 105,693 85,833 ---------- ---------- $2,264,074 $2,134,382 ========== ========== LIABILITIES AND COMMON STOCKHOLDERS' EQUITY Current taxes payable $ 25,987 $ 28,372 Losses and loss adjustment expenses 270,857 258,471 Other liabilities 144,946 147,411 Unearned premiums 84,431 64,115 Subsidiaries' debt 171,046 152,507 Net deferred tax liability 126,887 104,164 ---------- ---------- Total liabilities 824,154 755,040 Common stockholders' equity 1,439,920 1,379,342 ---------- ---------- $2,264,074 $2,134,382 ========== ========== COMMON STOCKHOLDERS' EQUITY PER SHARE $ 193.07 $ 186.16 ========== ========== COMMON SHARES OUTSTANDING (adjusted for dividends) 7,458,192 7,409,282 ========== ========== ALLEGHANY CORPORATION COMBINING STATEMENTS OF EARNINGS (dollars in thousands) (unaudited) THREE MONTHS ENDED JUNE 30, 2003 -------------------------------------------------------------------- ALLEGHANY INSURANCE WORLD HEADS & CORPORATE HOLDINGS MINERALS THREADS ACTIVITIES COMBINED -------- -------- ------- ---------- -------- REVENUES Net fastener sales $ 0 $ 0 $ 27,292 $ 0 $ 27,292 Interest, dividend and other income 4,833 119 0 8,159 13,111 Net insurance premiums earned 33,525 0 0 0 33,525 Net mineral and filtration sales 0 68,860 0 0 68,860 Net gain (loss) on investment transactions (39) 0 0 1,617 1,578 -------- ------- -------- ------ -------- Total revenues 38,319 68,979 27,292 9,776 144,366 COSTS AND EXPENSES Commissions and brokerage expenses 9,370 0 0 0 9,370 Salaries, administrative and other operating expenses 6,425 9,801 8,039 1,264 25,529 Loss and loss adjustment expenses 19,815 0 0 0 19,815 Cost of goods sold - fasteners 0 0 20,809 0 20,809 Cost of mineral and filtration sales 0 52,201 0 0 52,201 Interest expense 0 516 243 709 1,468 Corporate administration 0 0 0 6,483 6,483 -------- ------- -------- ------ -------- Total costs and expenses 35,610 62,518 29,091 8,456 135,675 -------- ------- -------- ------ -------- EARNINGS BEFORE INCOME TAXES $ 2,709 $ 6,461 ($ 1,799) $1,320 8,691 ======== ======= ======== ====== Income taxes 2,695 ----- NET EARNINGS $5,996 ------ THREE MONTHS ENDED JUNE 30, 2002 ------------------------------------------------------------------- ALLEGHANY INSURANCE WORLD HEADS & CORPORATE HOLDINGS MINERALS THREADS ACTIVITIES COMBINED -------- -------- ------- ---------- -------- REVENUES Net fastener sales $ 0 $ 0 $28,953 $ 0 $ 28,953 Interest, dividend and other income 3,617 57 0 7,316 10,990 Net insurance premiums earned 30,647 0 0 0 30,647 Net mineral and filtration sales 0 66,829 0 0 66,829 Net gain (loss) on investment transactions (1,043) 0 0 5,397 4,354 -------- ------- ------- ------- -------- Total revenues 33,221 66,886 28,953 12,713 141,773 COSTS AND EXPENSES Commissions and brokerage expenses 6,063 0 0 0 6,063 Salaries, administrative and other operating expenses 4,962 10,561 6,203 1,203 22,929 Loss and loss adjustment expenses 24,340 0 0 0 24,340 Cost of goods sold - fasteners 0 0 22,002 0 22,002 Cost of mineral and filtration sales 0 48,122 0 0 48,122 Interest expense 0 467 170 986 1,623 Corporate administration 0 0 0 3,251 3,251 -------- ------- ------- ------- -------- Total costs and expenses 35,365 59,150 28,375 5,440 128,330 -------- ------- ------- ------- -------- EARNINGS BEFORE INCOME TAXES ($ 2,144) $ 7,736 $ 578 $ 7,273 13,443 ======== ======= ======= ======= Income taxes 4,547 ----- NET EARNINGS $8,896 ------ ALLEGHANY CORPORATION COMBINING STATEMENTS OF EARNINGS (dollars in thousands) (unaudited) SIX MONTHS ENDED JUNE 30, 2003 -------------------------------------------------------------------- ALLEGHANY INSURANCE WORLD HEADS & CORPORATE HOLDINGS MINERALS THREADS ACTIVITIES COMBINED -------- -------- ------- ---------- -------- REVENUES Net fastener sales $ 0 $ 0 $ 55,245 $ 0 $ 55,245 Interest, dividend and other income 9,210 219 0 15,662 25,091 Net insurance premiums earned 66,940 0 0 0 66,940 Net mineral and filtration sales 0 130,908 0 0 130,908 Net gain (loss) on investment transactions 872 0 0 3,970 4,842 ------- -------- -------- ------- -------- Total revenues 77,022 131,127 55,245 19,632 283,026 COSTS AND EXPENSES Commissions and brokerage expenses 16,425 0 0 0 16,425 Salaries, administrative and other operating expenses 13,335 18,748 14,910 2,449 49,442 Loss and loss adjustment expenses 39,668 0 0 0 39,668 Cost of goods sold - fasteners 0 0 41,568 0 41,568 Cost of mineral and filtration sales 0 100,121 0 0 100,121 Interest expense 0 871 446 1,429 2,746 Corporate administration 0 0 0 12,783 12,783 ------- -------- -------- ------- -------- Total costs and expenses 69,428 119,740 56,924 16,661 262,753 ------- -------- -------- ------- -------- EARNINGS BEFORE INCOME TAXES $ 7,594 $ 11,387 ($ 1,679) $ 2,971 20,273 ======= ======== ======== ======= Income taxes 6,553 ----- NET EARNINGS $13,720 ======= SIX MONTHS ENDED JUNE 30, 2002 ------------------------------------------------------------------------ ALLEGHANY INSURANCE WORLD HEADS & CORPORATE HOLDINGS MINERALS THREADS ACTIVITIES COMBINED -------- -------- ------- ---------- -------- REVENUES Net fastener sales $ 0 $ 0 $56,885 $ 0 $ 56,885 Interest, dividend and other income 6,917 (483) 0 13,543 19,977 Net insurance premiums earned 59,670 0 0 0 59,670 Net mineral and filtration sales 0 124,292 0 0 124,292 Net gain (loss) on investment transactions (2,692) 0 0 41,639 38,947 -------- --------- ------- ------- -------- Total revenues 63,895 123,809 56,885 55,182 299,771 COSTS AND EXPENSES Commissions and brokerage expenses 11,556 0 0 0 11,556 Salaries, administrative and other operating expenses 10,039 19,864 12,285 2,327 44,515 Loss and loss adjustment expenses 43,227 0 0 0 43,227 Cost of goods sold - fasteners 0 0 43,087 0 43,087 Cost of mineral and filtration sales 0 92,382 0 0 92,382 Interest expense 0 898 433 1,965 3,296 Corporate administration 0 0 0 9,014 9,014 -------- --------- ------- ------- -------- Total costs and expenses 64,822 113,144 55,805 13,306 247,077 -------- --------- ------- ------- -------- EARNINGS BEFORE INCOME TAXES ($ 927) $ 10,665 $ 1,080 $41,876 52,694 ======== ========= ======= ======= Income taxes 17,990 ------ NET EARNINGS $ 34,704 ========