Exhibit 99.2
MERCK & CO., INC.
OTHER FINANCIAL DISCLOSURES
FIRST QUARTER
2004
NET PRODUCT SALES DETAIL (MILLIONS OF DOLLARS)
1Q '04 vs. 1Q '03
---------------------------------------------------------------
TOTAL TOTAL U.S. U.S. FOREIGN FOREIGN
PRODUCT % CHG $ MM % CHG $ MM % CHG $ MM
- ------- ------ ------ ------ ------ ------- -------
AGGRASTAT -2% $ 22 N/M -- 14% $ 22
ARCOXIA * 30 -- -- * 30
CANCIDAS 89% 88 84% 49 95% 39
COZAAR / HYZAAR -1% 629 -24% 216 19% 413
CRIXIVAN / STOCRIN -23% 64 -84% 6 30% 58
EMEND * 6 * 6 * 0
FOSAMAX -4% 759 -22% 442 39% 317
INVANZ * 12 77% 8 * 3
MAXALT -29% 56 -49% 30 31% 26
PRIMAXIN -8% 150 -53% 29 19% 121
PROPECIA -4% 63 -20% 29 15% 34
PROSCAR 34% 175 48% 84 23% 91
SINGULAIR 34% 623 28% 427 48% 196
TIMOPTIC / TIMOPTIC XE 6% 37 * 2 2% 35
TRUSOPT / COSOPT 25% 131 18% 52 30% 79
VASOTEC / VASERETIC 3% 173 N/M -- 0% 173
VIOXX 30% 661 28% 386 32% 275
ZOCOR 10% 1,296 41% 900 -26% 396
HEPATITIS VACCINES -8% 60 -5% 52 -25% 8
VIRAL VACCINES 0% 117 -3% 106 38% 11
OTHER VACCINES -12% 52 -15% 39 -1% 12
* > 100%
N/M - Not Meaningful
TOTAL SALES: VOLUME, PRICE, EXCHANGE
1Q '04 % CHG. VOL PX FX
------ ------ ------ ------ ------
TOTAL PHARMACEUTICAL SALES $5,631 1% -5 1 5
------ ------ ------ ------ ------
U.S. ($ MM) 3,255 -5% -9 3 0
Foreign ($ MM) 2,376 12% 1 -2 13
Exhibit 99.2
MERCK & CO., INC.
OTHER FINANCIAL DISCLOSURES
FIRST QUARTER
2004
===============================================================================
OTHER (INCOME)/EXPENSE, NET FROM CONTINUING OPERATIONS (MILLIONS OF DOLLARS)
1Q '04 1Q '03
-------- --------
INTEREST INCOME $ (65.7) $ (87.4)
INTEREST EXPENSE 72.8 95.2
EXCHANGE (GAINS)/LOSSES (7.8) (7.1)
MINORITY INTERESTS 39.6 51.8
AMORTIZATION OF INTANGIBLES 37.3 31.3
Other, net (317.0) (36.0)
-------- --------
TOTAL $ (240.9) $ 47.8
===============================================================================
JOINT VENTURE SALES DETAIL (MILLIONS OF DOLLARS)
All sales reported here are end-market JV sales, presented on a "NET" basis.
MERIAL 1Q '04 1Q '03
------ ------
IVOMEC, HEARTGARD, other avermectins $ 94 $ 97
FRONTLINE 161 132
Biologicals 113 103
Other Animal Health 51 47
Poultry Breeding 35 38
------ ------
TOTAL MERIAL SALES $ 454 $ 417
AVENTIS PASTEUR-MSD 1Q '04 1Q '03
------ ------
HEPATITIS VACCINES $ 20 $ 19
VIRAL VACCINES 13 11
Other Vaccines 120 90
------ ------
TOTAL AP-MSD SALES $ 153 $ 120
MERCK / SCHERING-PLOUGH COLLABORATION 1Q '04 1Q '03
------ ------
ZETIA (Worldwide) $ 190 $ 46
TOTAL $ 190 $ 46
===============================================================================