UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811 - 07717 The Diversified Investors Strategic Variable Funds -------------------------------------- (Exact name of Registrant as specified in charter) Address of Registrant: 4 Manhattanville Road -------------------------------------- Purchase, NY -------------------------------------- Name and address of agent for service: Joseph Carusone -------------------------------------- 4 Manhattanville Road -------------------------------------- Purchase, NY 10577 -------------------------------------- Registrant's telephone number, including area code: (914) 697-8586 ------------------------- Date of fiscal year end: December 31, 2004 ----------------- Date of reporting period: June 30, 2004 ----------------- ITEM 1. REPORTS TO STOCKHOLDERS. THE DIVERSIFIED INVESTORS STRATEGIC VARIABLE FUNDS DIVERSIFIED INVESTORS VARIABLE FUNDS DIVERSIFIED INVESTORS STRATEGIC VARIABLE FUNDS SEMI-ANNUAL REPORT June 30, 2004 Calvert | | International Equity | | High Yield Bond | | Aggressive Equity | |-- Intermediate/Long Special Equity | Horizon | -------------------------- Equity Growth | | Growth & Income |-- Intermediate Horizon | -------------------------- Value & Income | | Balanced | |-- Short Horizon Core Bond | -------------------------- | Intermediate Govt. Bond | | High Quality Bond | | Money Market | [DIVERSIFIED INVESTMENT ADVISORS Logo] _________________________________________________ This report is not to be construed as an offering for sale of any contracts participating in the Subaccounts (Series) of the Diversified Investors Variable Funds or the Diversified Investors Strategic Variable Funds, or as a solicitation of an offer to buy contracts unless preceded by or accompanied by a current prospectus which contains complete information about charges and expenses. This is a combined annual report for the subaccounts of the Diversified Investors Variable Funds and the Diversified Investors Strategic Variable Funds. THE DIVERSIFIED INVESTORS VARIABLE FUNDS AND STRATEGIC VARIABLE FUNDS TABLE OF CONTENTS <Table> <Caption> PAGE ---- DIVERSIFIED INVESTORS VARIABLE GROUP: Statements of Assets and Liabilities........................ 2 Statements of Operations.................................... 4 Statements of Changes in Net Assets -- June 30, 2004........ 6 Statements of Changes in Net Assets -- December 31, 2003.... 8 Notes to Financial Statements............................... 10 Financial Highlights........................................ 14 DIVERSIFIED INVESTORS STRATEGIC VARIABLE FUNDS: Statements of Assets and Liabilities........................ 20 Statements of Operations.................................... 21 Statements of Changes in Net Assets -- June 30, 2004........ 22 Statements of Changes in Net Assets -- December 31, 2003.... 23 PORTFOLIO OF INVESTMENTS: Short Horizon Strategic Variable Fund....................... 24 Intermediate Horizon Strategic Variable Fund................ 25 Intermediate Long Horizon Strategic Variable Fund........... 26 Notes to Financial Statements............................... 27 DIVERSIFIED INVESTORS PORTFOLIOS: Economic Review............................................. 34 Statements of Assets and Liabilities........................ 40 Statements of Operations.................................... 42 Statements of Changes in Net Assets -- June 30, 2004........ 44 Statements of Changes in Net Assets -- December 31, 2003.... 46 PORTFOLIO OF INVESTMENTS: Money Market Portfolio...................................... 48 High Quality Bond Portfolio................................. 50 Intermediate Government Bond Portfolio...................... 58 Core Bond Portfolio......................................... 61 Balanced Portfolio.......................................... 74 Value & Income Portfolio.................................... 90 Growth & Income Portfolio................................... 94 Equity Growth Portfolio..................................... 100 Mid-Cap Value Portfolio..................................... 104 Mid-Cap Growth Portfolio.................................... 107 Small-Cap Value Portfolio................................... 110 Special Equity Portfolio.................................... 113 Small-Cap Growth Portfolio.................................. 124 Aggressive Equity Portfolio................................. 127 High Yield Bond Portfolio................................... 130 International Equity Portfolio.............................. 140 Notes to Financial Statements............................... 147 CALVERT SOCIAL BALANCED PORTFOLIO SEMI-ANNUAL REPORT........ I </Table> DIVERSIFIED INVESTORS VARIABLE FUNDS STATEMENTS OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) <Table> <Caption> MONEY HIGH INTERMEDIATE MARKET QUALITY BOND GOVERNMENT BOND CORE BOND BALANCED SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT ----------- ------------ --------------- ----------- ----------- ASSETS: Investment in the Funds, at value (Notes 1 and 2)............................................. $39,880,601 $25,097,143 $30,558,178 $61,647,495 $87,016,952 Investment in Calvert Social Balanced Portfolio (Cost $41,171,736)............................. -- -- -- -- -- Receivable for securities sold................... -- -- -- -- -- Receivable for units purchased................... 247,034 45,830 17,183 73,500 47,348 ----------- ----------- ----------- ----------- ----------- Total assets..................................... 40,127,635 25,142,973 30,575,361 61,720,995 87,064,300 ----------- ----------- ----------- ----------- ----------- LIABILITIES: Payable for units redeemed....................... 858,205 51,001 135,782 246,964 323,576 Accrued mortality and expense risk............... 30,954 24,488 30,192 60,177 85,517 ----------- ----------- ----------- ----------- ----------- Total liabilities................................ 889,159 75,489 165,974 307,141 409,093 ----------- ----------- ----------- ----------- ----------- NET ASSETS ATTRIBUTABLE TO ANNUITY CONTRACTHOLDERS................................ $39,238,476 $25,067,484 $30,409,387 $61,413,854 $86,655,207 =========== =========== =========== =========== =========== Accumulation units............................... 2,081,649 1,758,849 1,541,748 2,098,141 2,535,484 =========== =========== =========== =========== =========== Unit value....................................... $ 18.85 $ 14.25 $ 19.72 $ 29.27 $ 34.18 =========== =========== =========== =========== =========== </Table> See notes to financial statements. 2 <Table> <Caption> VALUE & GROWTH & EQUITY SPECIAL AGGRESSIVE HIGH INTERNATIONAL INCOME INCOME GROWTH EQUITY EQUITY YIELD BOND EQUITY CALVERT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT ------------ ------------ ------------ ------------ ----------- ---------- ------------- ----------- $325,402,380 $131,206,395 $217,582,856 $111,522,022 $57,399,606 $4,260,520 $63,377,247 $ -- -- -- -- -- -- -- -- 37,833,333 -- -- -- -- -- -- -- 4,353 131,659 85,708 172,912 110,910 94,758 74 38,408 15,853 ------------ ------------ ------------ ------------ ----------- ---------- ----------- ----------- 325,534,039 131,292,103 217,755,768 111,632,932 57,494,364 4,260,594 63,415,655 37,853,539 ------------ ------------ ------------ ------------ ----------- ---------- ----------- ----------- 306,807 323,680 326,192 227,971 209,893 -- 175,255 20,207 318,367 128,054 213,138 107,612 54,429 4,113 61,320 37,159 ------------ ------------ ------------ ------------ ----------- ---------- ----------- ----------- 625,174 451,734 539,330 335,583 264,322 4,113 236,575 57,366 ------------ ------------ ------------ ------------ ----------- ---------- ----------- ----------- $324,908,865 $130,840,369 $217,216,438 $111,297,349 $57,230,042 $4,256,481 $63,179,080 $37,796,173 ============ ============ ============ ============ =========== ========== =========== =========== 6,961,214 5,819,694 4,923,565 3,672,924 4,217,644 277,667 3,757,592 1,423,499 ============ ============ ============ ============ =========== ========== =========== =========== $ 46.67 $ 22.48 $ 44.12 $ 30.30 $ 13.57 $ 15.33 $ 16.81 $ 26.55 ============ ============ ============ ============ =========== ========== =========== =========== </Table> 3 DIVERSIFIED INVESTORS VARIABLE FUNDS STATEMENTS OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) <Table> <Caption> MONEY HIGH INTERMEDIATE MARKET QUALITY BOND GOVERNMENT BOND CORE BOND BALANCED SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT ---------- ------------ --------------- ----------- ----------- INVESTMENT INCOME (LOSS): Net investment income (loss) allocated from Diversified Investors Portfolios (Note 2): Interest income................................. $241,667 $ 352,566 $ 413,704 $ 1,161,014 $ 585,926 Income from loaned securities -- net............ -- 639 8,752 8,628 4,970 Dividend income................................. -- -- -- -- 460,885 Expenses........................................ (56,584) (46,255) (61,386) (118,343) (217,771) -------- --------- --------- ----------- ----------- Net investment income (loss) from Portfolios and Calvert....................................... 185,083 306,950 361,070 1,051,299 834,010 -------- --------- --------- ----------- ----------- EXPENSES (NOTE 4): Mortality and expense risk...................... 225,889 135,313 175,029 338,714 482,426 Less expenses reimbursed by TFLIC............... (54,530) -- -- -- -- -------- --------- --------- ----------- ----------- Net expenses.................................... 171,359 135,313 175,029 338,714 482,426 -------- --------- --------- ----------- ----------- NET INVESTMENT INCOME (LOSS).................... 13,724 171,637 186,041 712,585 351,584 -------- --------- --------- ----------- ----------- REALIZED AND UNREALIZED GAINS (LOSSES) ON SECURITIES, FUTURES, WRITTEN OPTIONS, SHORT SALES AND FOREIGN CURRENCIES (NOTE 2): Net realized gains (losses) on securities....... (3,081) 46,453 (283,384) (63,448) 2,792,335 Net realized gains (losses) on futures, written options and short sales....................... -- -- -- 44,053 (1,743) Net realized gains (losses) on foreign currency transactions.................................. -- -- -- (34,894) (53,878) Net change in unrealized appreciation (depreciation) on securities.................. -- (337,229) (222,965) (1,189,898) (2,117,234) Net change in unrealized appreciation (depreciation) on futures, written options and short sales................................... -- -- -- 44,431 47,175 Net change in unrealized appreciation (depreciation) on translation of assets and liabilities denominated in foreign currencies.................................... -- -- -- 341,229 160,824 -------- --------- --------- ----------- ----------- Net realized and unrealized gains (losses) on securities, futures, written options, short sales and foreign currencies.................. (3,081) (290,776) (506,349) (858,527) 827,479 -------- --------- --------- ----------- ----------- NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS............................... $ 10,643 $(119,139) $(320,308) $ (145,942) $ 1,179,063 ======== ========= ========= =========== =========== </Table> See notes to financial statements. 4 <Table> <Caption> VALUE & GROWTH & EQUITY SPECIAL AGGRESSIVE HIGH INTERNATIONAL INCOME INCOME GROWTH EQUITY EQUITY YIELD BOND EQUITY CALVERT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT ----------- ------------ ---------- ----------- ---------- ---------- ------------- ---------- $ 34,833 $ 27,979 $ 18,122 $ 9,181 $ 3,259 $ 178,819 $ 6,845 $ -- 9,831 3,342 5,894 19,268 14,597 -- 28,334 -- 3,238,088 939,433 949,247 482,309 117,858 1,613 923,789 -- (759,100) (404,656) (705,767) (454,757) (279,329) (12,172) (261,395) -- ----------- ------------ ---------- ----------- ---------- --------- ----------- ---------- 2,523,652 566,098 267,496 56,001 (143,615) 168,260 697,573 -- ----------- ------------ ---------- ----------- ---------- --------- ----------- ---------- 1,772,355 711,084 1,207,714 602,784 307,327 22,702 340,617 203,523 -- -- -- -- -- -- -- -- ----------- ------------ ---------- ----------- ---------- --------- ----------- ---------- 1,772,355 711,084 1,207,714 602,784 307,327 22,702 340,617 203,523 ----------- ------------ ---------- ----------- ---------- --------- ----------- ---------- 751,297 (144,986) (940,218) (546,783) (450,942) 145,558 356,956 (203,523) ----------- ------------ ---------- ----------- ---------- --------- ----------- ---------- 12,640,372 14,542,354 2,139,184 7,131,183 2,460,778 7,878 5,682,043 (208,906) -- 18,242 -- 4,956 -- -- -- -- -- -- (16,573) (7) -- 420 (75,739) -- (2,063,832) (11,944,194) 184,706 (2,346,755) 65,378 (111,811) (3,941,773) 1,151,924 -- (1,402) -- 6,719 -- -- -- -- -- -- 23,816 (75) -- (13) 69,508 -- ----------- ------------ ---------- ----------- ---------- --------- ----------- ---------- 10,576,540 2,615,000 2,331,133 4,796,021 2,526,156 (103,526) 1,734,039 943,018 ----------- ------------ ---------- ----------- ---------- --------- ----------- ---------- $11,327,837 $ 2,470,014 $1,390,915 $ 4,249,238 $2,075,214 $ 42,032 $ 2,090,995 $ 739,495 =========== ============ ========== =========== ========== ========= =========== ========== </Table> 5 DIVERSIFIED INVESTORS VARIABLE FUNDS STATEMENTS OF CHANGES IN NET ASSETS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) <Table> <Caption> MONEY HIGH INTERMEDIATE MARKET QUALITY BOND GOVERNMENT BOND CORE BOND BALANCED SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT ------------ ------------ --------------- ----------- ------------ FROM OPERATIONS: Net investment income (loss) from Portfolios and Calvert.................................. $ 13,724 $ 171,637 $ 186,041 $ 712,585 $ 351,584 Net realized gains (losses) on securities...... (3,081) 46,453 (283,384) (63,448) 2,792,335 Net realized gains (losses) on futures, written options and short sales...................... -- -- -- 44,053 (1,743) Net realized gains (losses) on foreign currency transactions................................. -- -- -- (34,894) (53,878) Net change in unrealized appreciation (depreciation) on securities................. -- (337,229) (222,965) (1,189,898) (2,117,234) Net change in unrealized appreciation (depreciation) on futures, written options and short sales.............................. -- -- -- 44,431 47,175 Net change in unrealized appreciation (depreciation) on translation of assets and liabilities denominated in foreign currencies................................... -- -- -- 341,229 160,824 ------------ ----------- ----------- ----------- ------------ Net increase (decrease) in net assets resulting from operations.............................. 10,643 (119,139) (320,308) (145,942) 1,179,063 ------------ ----------- ----------- ----------- ------------ FROM UNIT TRANSACTIONS (NOTE 5): Net proceeds from units issued................. 34,670,892 4,002,878 3,911,380 6,393,027 8,652,843 Net asset value of units redeemed.............. (40,295,907) (4,494,024) (7,712,174) (8,379,177) (12,876,158) ------------ ----------- ----------- ----------- ------------ Net increase (decrease) in net assets from unit transactions................................. (5,625,015) (491,146) (3,800,794) (1,986,150) (4,223,315) ------------ ----------- ----------- ----------- ------------ Net increase (decrease) in net assets.......... (5,614,372) (610,285) (4,121,102) (2,132,092) (3,044,252) NET ASSETS: Beginning of period............................ 44,852,848 25,677,769 34,530,489 63,545,946 89,699,459 ------------ ----------- ----------- ----------- ------------ End of period.................................. $ 39,238,476 $25,067,484 $30,409,387 $61,413,854 $ 86,655,207 ============ =========== =========== =========== ============ Units outstanding beginning of period.......... 2,380,101 1,792,768 1,731,895 2,165,116 2,659,711 Units issued during period..................... 1,839,491 279,128 195,667 216,851 253,157 Units redeemed during period................... (2,137,943) (313,047) (385,814) (283,826) (377,384) ------------ ----------- ----------- ----------- ------------ Units outstanding end of period................ 2,081,649 1,758,849 1,541,748 2,098,141 2,535,484 ============ =========== =========== =========== ============ </Table> See notes to financial statements. 6 <Table> <Caption> VALUE & GROWTH & EQUITY SPECIAL AGGRESSIVE HIGH INTERNATIONAL INCOME INCOME GROWTH EQUITY EQUITY YIELD BOND EQUITY CALVERT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT ------------ ------------ ------------ ------------ ----------- ---------- ------------- ----------- $ 751,297 $ (144,986) $ (940,218) $ (546,783) $ (450,942) $ 145,558 $ 356,956 $ (203,523) 12,640,372 14,542,354 2,139,184 7,131,183 2,460,778 7,878 5,682,043 (208,906) -- 18,242 -- 4,956 -- -- -- -- -- -- (16,573) (7) -- 420 (75,739) -- (2,063,832) (11,944,194) 184,706 (2,346,755) 65,378 (111,811) (3,941,773) 1,151,924 -- (1,402) -- 6,719 -- -- -- -- -- -- 23,816 (75) -- (13) 69,508 -- ------------ ------------ ------------ ------------ ----------- ---------- ----------- ----------- 11,327,837 2,470,014 1,390,915 4,249,238 2,075,214 42,032 2,090,995 739,495 ------------ ------------ ------------ ------------ ----------- ---------- ----------- ----------- 27,447,854 15,780,087 17,097,305 18,497,332 8,422,213 701,338 7,806,692 3,526,501 (31,769,564) (18,046,022) (24,400,151) (17,230,405) (9,094,508) (578,627) (7,442,205) (3,015,289) ------------ ------------ ------------ ------------ ----------- ---------- ----------- ----------- (4,321,710) (2,265,935) (7,302,846) 1,266,927 (672,295) 122,711 364,487 511,212 ------------ ------------ ------------ ------------ ----------- ---------- ----------- ----------- 7,006,127 204,079 (5,911,931) 5,516,165 1,402,919 164,743 2,455,482 1,250,707 317,902,738 130,636,290 223,128,369 105,781,184 55,827,123 4,091,738 60,723,598 36,545,466 ------------ ------------ ------------ ------------ ----------- ---------- ----------- ----------- $324,908,865 $130,840,369 $217,216,438 $111,297,349 $57,230,042 $4,256,481 $63,179,080 $37,796,173 ============ ============ ============ ============ =========== ========== =========== =========== 7,055,567 5,922,680 5,092,408 3,633,570 4,268,033 269,658 3,737,216 1,403,970 592,608 711,572 387,313 611,203 631,586 45,539 470,580 133,679 (686,961) (814,558) (556,156) (571,849) (681,975) (37,530) (450,204) (114,150) ------------ ------------ ------------ ------------ ----------- ---------- ----------- ----------- 6,961,214 5,819,694 4,923,565 3,672,924 4,217,644 277,667 3,757,592 1,423,499 ============ ============ ============ ============ =========== ========== =========== =========== </Table> 7 DIVERSIFIED INVESTORS VARIABLE FUNDS STATEMENTS OF CHANGES IN NET ASSETS FOR THE YEAR ENDED DECEMBER 31, 2003 <Table> <Caption> MONEY HIGH INTERMEDIATE MARKET QUALITY BOND GOVERNMENT BOND CORE BOND BALANCED SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT ------------- ------------ --------------- ------------ ------------ FROM OPERATIONS: Net investment income (loss) from Portfolios and Calvert............................... $ 81,450 $ 508,130 $ 724,849 $ 1,453,422 $ 878,824 Net realized gains (losses) on securities... 154 51,940 1,185,030 1,660,815 (526,325) Net realized gains (losses) on futures, written options and short sales........... -- -- -- (386,815) (80,596) Net realized gains (losses) on foreign currency transactions..................... -- -- -- (468,351) (287,151) Net change in unrealized appreciation (depreciation) on securities.............. -- (308,680) (1,684,576) (288,960) 12,815,747 Net change in unrealized appreciation (depreciation) on futures, written options and short sales........................... -- -- -- 225,280 67,959 Net change in unrealized appreciation (depreciation) on translation of assets and liabilities denominated in foreign currencies................................ -- -- -- (365,095) (140,105) ------------- ----------- ------------ ------------ ------------ Net increase (decrease) in net assets resulting from operations................. 81,604 251,390 225,303 1,830,296 12,728,353 ------------- ----------- ------------ ------------ ------------ FROM UNIT TRANSACTIONS (NOTE 5): Net proceeds from units issued.............. 122,511,759 10,838,913 10,816,688 22,554,098 15,052,461 Net asset value of units redeemed........... (126,304,275) (7,258,587) (19,786,134) (15,662,931) (17,655,121) ------------- ----------- ------------ ------------ ------------ Net increase (decrease) in net assets from unit transactions......................... (3,792,516) 3,580,326 (8,969,446) 6,891,167 (2,602,660) ------------- ----------- ------------ ------------ ------------ Net increase (decrease) in net assets....... (3,710,912) 3,831,716 (8,744,143) 8,721,463 10,125,693 NET ASSETS: Beginning of year........................... 48,563,760 21,846,053 43,274,632 54,824,483 79,573,766 ------------- ----------- ------------ ------------ ------------ End of year................................. $ 44,852,848 $25,677,769 $ 34,530,489 $ 63,545,946 $ 89,699,459 ============= =========== ============ ============ ============ Units outstanding beginning of year......... 2,581,398 1,543,946 2,181,036 1,933,347 2,746,878 Units issued during year.................... 6,504,045 757,650 542,800 774,067 487,099 Units redeemed during year.................. (6,705,342) (508,828) (991,941) (542,298) (574,266) ------------- ----------- ------------ ------------ ------------ Units outstanding end of year............... 2,380,101 1,792,768 1,731,895 2,165,116 2,659,711 ============= =========== ============ ============ ============ </Table> See notes to financial statements. 8 <Table> <Caption> VALUE & GROWTH & EQUITY SPECIAL AGGRESSIVE HIGH INTERNATIONAL INCOME INCOME GROWTH EQUITY EQUITY YIELD BOND EQUITY CALVERT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT SUBACCOUNT ------------ ------------ ------------ ------------ ------------ ----------- ------------- ----------- $ 2,248,079 $ (89,658) $ (1,352,741) $ (912,993) $ (809,948) $ 363,444 $ 14,466 $ 284,989 (2,733,678) (2,315,051) (7,249,282) 7,939,862 4,454,796 271,377 (2,056,190) (366,181) -- 48,881 -- 152,423 -- -- -- -- -- -- (52,468) -- -- -- 288,602 -- 64,337,402 25,851,061 51,462,665 22,261,561 7,742,125 462,104 17,223,862 5,658,606 -- 22,244 -- 13,430 -- -- -- -- -- -- (28,944) -- -- -- (173,796) -- ------------ ------------ ------------ ------------ ------------ ----------- ------------ ----------- 63,851,803 23,517,477 42,779,230 29,454,283 11,386,973 1,096,925 15,296,944 5,577,414 ------------ ------------ ------------ ------------ ------------ ----------- ------------ ----------- 45,691,539 28,474,589 46,113,086 25,358,358 13,453,776 635,808 63,431,708 7,253,821 (51,086,300) (21,544,926) (31,248,041) (18,638,471) (11,362,699) (2,862,804) (65,530,260) (7,166,551) ------------ ------------ ------------ ------------ ------------ ----------- ------------ ----------- (5,394,761) 6,929,663 14,865,045 6,719,887 2,091,077 (2,226,996) (2,098,552) 87,270 ------------ ------------ ------------ ------------ ------------ ----------- ------------ ----------- 58,457,042 30,447,140 57,644,275 36,174,170 13,478,050 (1,130,071) 13,198,392 5,664,684 259,445,696 100,189,150 165,484,094 69,607,014 42,349,073 5,221,809 47,525,206 30,880,782 ------------ ------------ ------------ ------------ ------------ ----------- ------------ ----------- $317,902,738 $130,636,290 $223,128,369 $105,781,184 $ 55,827,123 $ 4,091,738 $ 60,723,598 $36,545,466 ============ ============ ============ ============ ============ =========== ============ =========== 7,207,058 5,579,094 4,727,738 3,405,431 4,103,500 435,401 3,862,561 1,400,341 1,168,198 1,461,839 1,173,248 1,022,300 1,165,293 46,609 5,099,198 305,625 (1,319,689) (1,118,253) (808,578) (794,161) (1,000,760) (212,352) (5,224,543) (301,996) ------------ ------------ ------------ ------------ ------------ ----------- ------------ ----------- 7,055,567 5,922,680 5,092,408 3,633,570 4,268,033 269,658 3,737,216 1,403,970 ============ ============ ============ ============ ============ =========== ============ =========== </Table> 9 DIVERSIFIED INVESTORS VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. ORGANIZATION AND BUSINESS Diversified Investors Variable Funds ("DIVF") is a separate investment account established on November 30, 1993, by Transamerica Financial Life Insurance Company, Inc. ("TFLIC"), a wholly-owned subsidiary of AEGON USA, Inc. ("AEGON"), under the laws of the State of New York. DIVF operates as a unit investment trust under the Investment Company Act of 1940, as amended. DIVF holds assets that are segregated from all of TFLIC's other assets and, at present, is used as an investment vehicle under certain tax-deferred annuity contracts issued by TFLIC to fund retirement plans maintained by certain not-for-profit and other organizations ("Group Plans"). TFLIC is the legal holder of the assets in DIVF. DIVF had no assets or operations until August 18, 1994 (commencement of operations). There are currently thirteen subaccounts within DIVF which are available to contractholders of Group Plans, and each invests only in a corresponding portfolio of Diversified Investors Portfolios (the "Portfolios") or the Calvert Social Balanced Portfolio, a series of Calvert Variable Series, Inc. ("Calvert") (collectively, the "Funds"). The respective financial statements of the Portfolios and Calvert are contained elsewhere in this report. At June 30, 2004, each of the DIVF subaccounts' investment in the corresponding Portfolios was as follows: <Table> <Caption> PERCENTAGE INVESTMENT SUBACCOUNT IN PORTFOLIO - ---------- --------------------- Money Market................................................ 4.72 High Quality Bond........................................... 3.73 Intermediate Government Bond................................ 11.07 Core Bond................................................... 4.09 Balanced.................................................... 20.67 Value & Income.............................................. 13.49 Growth & Income............................................. 12.13 Equity Growth............................................... 10.42 Special Equity.............................................. 8.31 Aggressive Equity........................................... 14.83 High Yield Bond............................................. 1.40 International Equity........................................ 5.39 </Table> 2. SIGNIFICANT ACCOUNTING POLICIES A. INVESTMENTS: The investment by DIVF in the Portfolios reflects DIVF's proportionate interest in the net assets of the Portfolios. The investment in shares of Calvert is stated at net asset value. Valuation of securities held in each of the Portfolios is discussed in Note 2A of the Portfolios' Notes to Financial Statements which are included elsewhere in this report. A description of the portfolio valuation policy for Calvert can be found in Note A of the Calvert's Notes to Financial Statements contained elsewhere in this report. B. INVESTMENT INCOME: Each DIVF subaccount is allocated its pro rata share of income and expenses of the corresponding Portfolio. All of the investment income and expenses and realized and unrealized gains and losses from the security transactions of the corresponding Portfolios are allocated pro rata among the investors and are recorded by the subaccounts on a daily basis. For the Calvert subaccount, dividend income is recorded on the ex-dividend date and realized gains and losses from the sale of investments are determined on the basis of identified cost. 10 DIVERSIFIED INVESTORS VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) C. FEDERAL INCOME TAXES: The operations of DIVF form a part of, and are taxed with, the operations of TFLIC. TFLIC does not expect, based upon current tax law, to incur any income tax upon the earnings or realized capital gains attributable to DIVF. Based upon this expectation, no charges are currently being deducted from DIVF for federal income tax purposes. D. OTHER: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. 3. INVESTMENT TRANSACTIONS Purchases and sales of shares in Calvert were $1,735,331 and $1,426,228 respectively. The U.S. federal income tax basis of DIVF's investment in the Calvert Subaccount at June 30, 2004, was $41,171,736 and net unrealized depreciation for U.S. federal income tax purposes was $3,338,403 (gross unrealized depreciation $3,338,403). 4. FEES AND TRANSACTIONS WITH AFFILIATES Because certain subaccounts of DIVF purchase interests in the Portfolios, the net assets of those DIVF subaccounts reflect the investment management fee charged by Diversified Investment Advisors, Inc. ("Diversified") (an affiliate of TFLIC), the investment advisor, which provides investment advice and related services to the Portfolios. Diversified is an indirect, wholly-owned subsidiary of AEGON, a financial services holding company whose primary emphasis is life and health insurance and annuity and investment products. AEGON is an indirect, wholly-owned subsidiary of AEGON N.V., a Netherlands corporation which is a publicly traded international insurance group. TFLIC reserves the right to deduct an annual contract charge from a Participant's Accumulation Account to reimburse TFLIC for administrative expenses relating to the maintenance of the Variable Annuity Contracts. TFLIC has no present intention to impose such a charge but may do so in the future. Any such annual charge will not exceed $50. Daily charges to DIVF for mortality and expense risks assumed by TFLIC were computed at an annual rate of 1.10%; however, TFLIC reserves the right to charge maximum fees of 1.25% upon written notice. Due to the current interest rate environment, TFLIC has elected to waive a portion of its fees to maintain a positive yield in the Money Market Subaccount. TFLIC reserves the right to terminate this waiver without notice. 5. GROUP PLAN ASSUMPTIONS On December 31, 1993, TFLIC entered into an agreement with MONY Life Insurance Company ("MONY") pursuant to which certain contracts issued by MONY to Group Plans may be transferred through assumption reinsurance to TFLIC subject to receipt of any necessary state insurance department approvals and authorizations. The assumption reinsurance of any Group Plan to TFLIC will result in the transfer of the applicable assets out of a corresponding MONY separate account and into DIVF. There were 11 DIVERSIFIED INVESTORS VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 5. GROUP PLAN ASSUMPTIONS (CONTINUED) no assets transferred to TFLIC pursuant to this assumption reinsurance agreement for the six months ended June 30, 2004 or for the year ended December 31, 2003. The amounts related to assumptions, if any, would be reflected in the proceeds from units issued in the Statements of Changes in Net Assets. 6. GENERAL INDEMNIFICATION In the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 12 (This page intentionally left blank) 13 DIVERSIFIED INVESTORS VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) 7. FINANCIAL HIGHLIGHTS For an accumulation unit outstanding throughout the period/year: <Table> <Caption> INCOME (LOSS) FROM INVESTMENT OPERATIONS ---------------------------- NET NET REALIZED TOTAL INCOME FOR THE UNIT VALUE, INVESTMENT AND UNREALIZED (LOSS) FROM UNIT VALUE, PERIOD/YEAR BEGINNING OF INCOME GAINS (LOSSES) INVESTMENT END OF ENDED PERIOD/YEAR (LOSS) ON INVESTMENTS OPERATIONS PERIOD/YEAR ----------- ------------ ---------- -------------- ------------- ----------- MONEY MARKET SUBACCOUNT 06/30/2004* $18.84 $0.01 $(0.00)(a) $ 0.01 $18.85 12/31/2003 18.81 0.03 (0.00)(a) 0.03 18.84 12/31/2002 18.67 0.15 (0.01) 0.14 18.81 12/31/2001 18.11 0.55 0.01 0.56 18.67 12/31/2000 17.18 0.93 (0.00)(a) 0.93 18.11 12/31/1999 16.45 0.73 (0.00)(a) 0.73 17.18 HIGH QUALITY BOND SUBACCOUNT 06/30/2004* 14.32 0.10 (0.17) (0.07) 14.25 12/31/2003 14.15 0.30 (0.13) 0.17 14.32 12/31/2002 13.47 0.45 0.23 0.68 14.15 12/31/2001 12.58 0.61 0.28 0.89 13.47 12/31/2000 11.72 0.62 0.24 0.86 12.58 12/31/1999 11.45 0.57 (0.30) 0.27 11.72 INTERMEDIATE GOVERNMENT BOND SUBACCOUNT 06/30/2004* 19.94 0.12 (0.34) (0.22) 19.72 12/31/2003 19.84 0.36 (0.26) 0.10 19.94 12/31/2002 18.52 0.54 0.78 1.32 19.84 12/31/2001 17.53 0.76 0.23 0.99 18.52 12/31/2000 16.18 0.79 0.56 1.35 17.53 12/31/1999 16.06 0.73 (0.61) 0.12 16.18 CORE BOND SUBACCOUNT 06/30/2004* 29.35 0.34 (0.42) (0.08) 29.27 12/31/2003 28.36 0.70 0.29 0.99 29.35 12/31/2002 26.24 1.02 1.10 2.12 28.36 12/31/2001 24.80 1.09 0.35 1.44 26.24 12/31/2000 22.75 1.22 0.83 2.05 24.80 12/31/1999 23.16 1.14 (1.55) (0.41) 22.75 BALANCED SUBACCOUNT 06/30/2004* 33.73 0.14 0.31 0.45 34.18 12/31/2003 28.97 0.33 4.43 4.76 33.73 12/31/2002 32.55 0.47 (4.05) (3.58) 28.97 12/31/2001 34.75 0.57 (2.77) (2.20) 32.55 12/31/2000 35.90 0.67 (1.82) (1.15) 34.75 12/31/1999 32.46 0.52 2.92 3.44 35.90 </Table> - --------------- * Unaudited. (a) Less than one penny per share. 14 <Table> <Caption> RATIOS TO AVERAGE NET ASSETS ---------------------------------------------------------------------- EXPENSES, EXPENSES, INCLUDING NET INVESTMENT INCLUDING EXPENSES OF THE NET ASSETS, NET INCOME (LOSS) EXPENSES OF PORTFOLIO OR CALVERT END OF TOTAL INVESTMENT (NET OF THE PORTFOLIO (NET OF PORTFOLIO PERIOD/YEAR RETURN INCOME (LOSS) REIMBURSEMENTS) OR CALVERT REIMBURSEMENTS) TURNOVER(1) ------------ ------ ------------- --------------- ------------- -------------------- ----------- $ 39,238,476 0.05% (0.20)%** 0.07%** 1.38%** 1.11%** N/A 44,852,848 0.16 0.03 0.17 1.36 1.22 N/A 48,563,760 0.75 0.60 0.78 1.38 1.20 N/A 47,640,329 3.09 2.80 2.97 1.37 1.20 N/A 39,923,021 N/A 5.12 5.30 1.31 1.13 N/A 36,438,704 N/A 4.17 4.35 1.18 1.00 N/A 25,067,484 (0.49) 1.40** 1.40** 1.48** 1.48** 23% 25,677,769 1.20 2.10 2.10 1.48 1.48 50 21,846,053 5.05 3.27 3.27 1.48 1.48 54 17,155,475 7.07 4.60 4.60 1.48 1.48 53 8,372,604 N/A 5.16 5.16 1.41 1.41 N/A 6,792,871 N/A 4.89 4.89 1.28 1.28 N/A 30,409,387 (1.10) 1.17** 1.17** 1.49** 1.49**(2) 251 34,530,489 0.50 1.79 1.79 1.49 1.49 392 43,274,632 7.13 2.81 2.81 1.49 1.49 134 33,005,776 5.65 4.17 4.17 1.48 1.48 40 25,498,701 N/A 4.76 4.76 1.40 1.40 N/A 24,307,081 N/A 4.57 4.57 1.29 1.29 N/A 61,413,854 (0.27) 2.31** 2.31** 1.48** 1.48** 412 63,545,946 3.49 2.43 2.43 1.49 1.49(2) 922 54,824,483 8.08 3.78 3.78 1.49 1.49 462 52,479,298 5.81 4.22 4.22 1.48 1.48 547 40,806,446 N/A 5.21 5.21 1.41 1.41 N/A 38,929,480 N/A 4.96 4.96 1.27 1.27 N/A 86,655,207 1.33 0.80** 0.80** 1.60** 1.60**(2) 157 89,699,459 16.43 1.05 1.06 1.61 1.60(2) 377 79,573,766 (11.00) 1.53 1.55 1.62 1.60(2) 289 105,443,013 (6.33) 1.72 1.72 1.59 1.59 312 123,166,730 N/A 1.88 1.88 1.52 1.52 N/A 139,222,045 N/A 1.56 1.58 1.42 1.40 N/A </Table> - --------------- ** Annualized. (1) Portfolio turnover of the Series Portfolio or Calvert Social Balanced Portfolio. (2) Reimbursement of fees occurs at the underlying fund level. 15 DIVERSIFIED INVESTORS VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) 7. FINANCIAL HIGHLIGHTS (CONTINUED) For an accumulation unit outstanding throughout the period/year: <Table> <Caption> INCOME (LOSS) FROM INVESTMENT OPERATIONS ----------------------------- NET REALIZED TOTAL UNIT NET AND INCOME (LOSS) UNIT FOR THE VALUE, INVESTMENT UNREALIZED FROM VALUE, PERIOD/YEAR BEGINNING OF INCOME GAINS (LOSSES) INVESTMENT END OF ENDED PERIOD/YEAR (LOSS) ON INVESTMENTS OPERATIONS PERIOD/YEAR ----------- ------------ ---------- -------------- ------------- ----------- VALUE & INCOME SUBACCOUNT 06/30/2004* $45.06 $0.11 $ 1.50 $ 1.61 $46.67 12/31/2003 36.00 0.32 8.74 9.06 45.06 12/31/2002 42.95 0.34 (7.29) (6.95) 36.00 12/31/2001 44.31 0.42 (1.78) (1.36) 42.95 12/31/2000 40.87 0.48 2.96 3.44 44.31 12/31/1999 38.07 0.35 2.45 2.80 40.87 GROWTH & INCOME SUBACCOUNT 06/30/2004* 22.06 (0.02) 0.44 0.42 22.48 12/31/2003 17.96 (0.02) 4.12 4.10 22.06 12/31/2002 23.46 (0.07) (5.43) (5.50) 17.96 12/31/2001 30.54 (0.15) (6.93) (7.08) 23.46 12/31/2000 37.40 (0.34) (6.52) (6.86) 30.54 12/31/1999 28.83 (0.25) 8.82 8.57 37.40 EQUITY GROWTH SUBACCOUNT 06/30/2004* 43.82 (0.19) 0.49 0.30 44.12 12/31/2003 35.00 (0.28) 9.10 8.82 43.82 12/31/2002 46.26 (0.29) (10.97) (11.26) 35.00 12/31/2001 58.57 (0.43) (11.88) (12.31) 46.26 12/31/2000 70.56 (0.57) (11.42) (11.99) 58.57 12/31/1999 51.55 (0.37) 19.38 19.01 70.56 SPECIAL EQUITY SUBACCOUNT 06/30/2004* 29.11 (0.15) 1.34 1.19 30.30 12/31/2003 20.44 (0.27) 8.94 8.67 29.11 12/31/2002 27.32 (0.25) (6.63) (6.88) 20.44 12/31/2001 28.51 (0.30) (0.89) (1.19) 27.32 12/31/2000 30.04 (0.28) (1.25) (1.53) 28.51 12/31/1999 24.05 (0.19) 6.18 5.99 30.04 </Table> - --------------- * Unaudited. ** Annualized. (a) Less than one penny per share. (1) Portfolio turnover of the Series Portfolio or Calvert Social Balanced Portfolio. (2) Reimbursement of fees occurs at the underlying fund level. 16 <Table> <Caption> RATIOS TO AVERAGE NET ASSETS --------------------------------------------------------------------- EXPENSES, NET EXPENSES, INCLUDING NET INVESTMENT INCLUDING EXPENSES ASSETS, NET INCOME (LOSS) EXPENSES OF OF THE PORTFOLIO OR END OF TOTAL INVESTMENT (NET OF THE PORTFOLIO CALVERT (NET OF PORTFOLIO PERIOD/YEAR RETURN INCOME (LOSS) REIMBURSEMENTS) OR CALVERT REIMBURSEMENTS) TURNOVER(1) ------------ ------ ------------- --------------- ------------- ------------------- ----------- $324,908,865 3.57% 0.47%** 0.47%** 1.57%** 1.57%** 24% 317,902,738 25.17 0.82 0.82 1.57 1.57 70 259,445,696 (16.18) 0.86 0.86 1.58 1.58 31 348,558,727 (3.07) 0.97 0.97 1.58 1.58 32 355,485,672 N/A 1.20 1.20 1.49 1.49 N/A 358,947,875 N/A 0.87 0.87 1.37 1.37 N/A 130,840,369 1.90 (0.22)** (0.22)** 1.73** 1.73** 142 130,636,290 22.83 (0.08) (0.08) 1.73 1.73(2) 100 100,189,150 (23.44) (0.33) (0.32) 1.76 1.75(2) 115 146,175,492 (23.18) (0.61) (0.61) 1.73 1.73 153 199,091,314 N/A (0.96) (0.96) 1.64 1.64 N/A 227,107,875 N/A (0.83) (0.83) 1.52 1.52 N/A 217,216,438 0.68 (0.86)** (0.86)** 1.74** 1.74** 52 223,128,369 25.20 (0.76) (0.71) 1.75 1.70 61 165,484,094 (24.34) (0.89) (0.74) 1.75 1.60 75 254,915,207 (21.02) (1.02) (0.87) 1.75 1.60 63 341,907,923 N/A (0.98) (0.84) 1.67 1.53 N/A 412,349,995 N/A (0.78) (0.64) 1.54 1.40 N/A 111,297,349 4.09 (1.00)** (1.00)** 1.93** 1.93** 49 105,781,184 42.42 (1.13) (1.13) 1.95 1.95(2) 103 69,607,014 (25.18) (1.06) (1.06) 1.95 1.95 109 103,905,285 (4.17) (1.12) (1.12) 1.93 1.93 88 111,365,978 N/A (0.93) (0.93) 1.84 1.84 N/A 108,142,601 N/A (0.77) (0.77) 1.74 1.74 N/A </Table> 17 DIVERSIFIED INVESTORS VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) 7. FINANCIAL HIGHLIGHTS (CONTINUED) For an accumulation unit outstanding throughout the period/year: <Table> <Caption> INCOME (LOSS) FROM INVESTMENT OPERATIONS ----------------------------- NET REALIZED TOTAL UNIT NET AND INCOME (LOSS) UNIT FOR THE VALUE, INVESTMENT UNREALIZED FROM VALUE, PERIOD/YEAR BEGINNING OF INCOME GAINS (LOSSES) INVESTMENT END OF ENDED PERIOD/YEAR (LOSS) ON INVESTMENTS OPERATIONS PERIOD/YEAR ----------- ------------ ---------- -------------- ------------- ----------- AGGRESSIVE EQUITY SUBACCOUNT 06/30/2004* $13.08 $(0.11) $ 0.60 $ 0.49 $13.57 12/31/2003 10.32 (0.20) 2.96 2.76 13.08 12/31/2002 14.21 (0.20) (3.69) (3.89) 10.32 12/31/2001 20.88 (0.29) (6.38) (6.67) 14.21 12/31/2000 24.36 (0.42) (3.06) (3.48) 20.88 12/31/1999 14.92 (0.24) 9.68 9.44 24.36 HIGH YIELD BOND SUBACCOUNT 06/30/2004* 15.17 0.54 (0.38) 0.16 15.33 12/31/2003 11.99 1.07 2.11 3.18 15.17 12/31/2002 11.87 0.95 (0.83) 0.12 11.99 12/31/2001 11.41 0.98 (0.52) 0.46 11.87 12/31/2000 12.00 0.96 (1.55) (0.59) 11.41 12/31/1999 12.04 0.90 (0.94) (0.04) 12.00 INTERNATIONAL EQUITY SUBACCOUNT 06/30/2004* 16.25 0.09 0.47 0.56 16.81 12/31/2003 12.30 0.00(a) 3.95 3.95 16.25 12/31/2002 14.97 (0.04) (2.63) (2.67) 12.30 12/31/2001 18.60 (0.07) (3.56) (3.63) 14.97 12/31/2000 23.11 (0.05) (4.46) (4.51) 18.60 12/31/1999 14.15 (0.03) 8.99 8.96 23.11 CALVERT SERIES SUBACCOUNT 06/30/2004* 26.03 (0.14) 0.66 0.52 26.55 12/31/2003 22.05 0.20 3.78 3.98 26.03 12/31/2002 25.38 0.37 (3.70) (3.33) 22.05 12/31/2001 27.58 1.14 (3.34) (2.20) 25.38 12/31/2000 28.73 1.04 (2.19) (1.15) 27.58 12/31/1999 25.81 2.54 0.38 2.92 28.73 </Table> - --------------- * Unaudited. ** Annualized. (1) Portfolio turnover of the Portfolio or Calvert Social Balanced Portfolio. (2) Reimbursement of fees occurs at the underlying Portfolio level. (a) Less than one penny per share. 18 <Table> <Caption> RATIOS TO AVERAGE NET ASSETS --------------------------------------------------------------------- EXPENSES, NET EXPENSES, INCLUDING NET INVESTMENT INCLUDING EXPENSES ASSETS, NET INCOME (LOSS) EXPENSES OF OF THE PORTFOLIO OR END OF TOTAL INVESTMENT (NET OF THE PORTFOLIO CALVERT (NET OF PORTFOLIO PERIOD/YEAR RETURN INCOME (LOSS) REIMBURSEMENTS) OR CALVERT REIMBURSEMENTS) TURNOVER(1) ----------- ------ ------------- --------------- ------------- ------------------- ----------- $57,230,042 3.75% (1.61)%** (1.61)%** 2.10%** 2.10%**(2) 82% 55,827,123 26.74 (1.72) (1.71) 2.11 2.10(2) 165 42,349,073 (27.38) (1.70) (1.69) 2.11 2.10(2) 87 62,154,959 (31.94) (1.82) (1.82) 2.10 2.10 98 92,859,052 N/A (1.65) (1.65) 2.02 2.02 N/A 64,560,754 N/A (1.37) (1.36) 1.90 1.89 N/A 4,256,481 1.05 7.05** 7.05** 1.69** 1.69**(2) 42 4,091,738 26.52 8.02 8.03 1.71 1.70(2) 136 5,221,809 1.01 8.04 8.05 1.71 1.70(2) 95 5,402,423 4.03 8.31 8.31 1.69 1.69 90 4,461,511 N/A 8.09 8.14 1.68 1.63 N/A 3,768,089 N/A 7.54 7.55 1.51 1.50 N/A 63,179,080 3.45 1.15** 1.15** 1.94** 1.94** 124 60,723,598 32.11 0.03 0.03 1.97 1.97(2) 23 47,525,206 (17.84) (0.26) (0.26) 1.98 1.98 25 63,490,941 (19.52) (0.45) (0.45) 1.99 1.99 28 69,227,248 N/A (0.25) (0.25) 1.86 1.86 N/A 72,858,064 N/A (0.18) (0.18) 1.76 1.76 N/A 37,796,173 2.00 (1.10)** (1.10)** 1.99** 1.99** 87 36,545,466 18.05 0.86 0.86 2.03 2.03 374 30,880,782 (13.12) 0.69 0.69 2.01 2.01 552 37,131,528 (7.98) 4.35 4.35 1.97 1.97 751 41,131,100 N/A 3.64 3.64 1.89 1.89 N/A 41,671,897 N/A 9.49 9.49 1.67 1.67 N/A </Table> 19 DIVERSIFIED INVESTORS STRATEGIC VARIABLE FUNDS STATEMENTS OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHORT INTERMEDIATE INTERMEDIATE HORIZON HORIZON LONG HORIZON STRATEGIC STRATEGIC STRATEGIC VARIABLE FUND VARIABLE FUND VARIABLE FUND ------------- ------------- ------------- ASSETS: Investments, at value (cost $9,376,188, $24,710,147 and $34,447,596, respectively) (Notes 1 and 2)............. $10,359,948 $26,311,756 $36,996,155 Receivable for securities sold........................... 61,958 70,762 367,485 Receivable for units purchased........................... 9,142 16,535 26,047 ----------- ----------- ----------- Total assets............................................. 10,431,048 26,399,053 37,389,687 ----------- ----------- ----------- LIABILITIES: Payable for securities purchased......................... -- -- 163,843 Payable for units redeemed............................... 71,100 87,297 229,689 Accrued investment advisory fees......................... 1,879 4,709 6,547 ----------- ----------- ----------- Total liabilities........................................ 72,979 92,006 400,079 ----------- ----------- ----------- NET ASSETS............................................... $10,358,069 $26,307,047 $36,989,608 =========== =========== =========== Accumulation units....................................... 732,237 1,793,391 2,453,621 =========== =========== =========== Unit value............................................... $ 14.15 $ 14.67 $ 15.08 =========== =========== =========== NET ASSETS CONSIST OF: Cost of accumulation units............................... $ 9,011,878 $23,013,872 $33,487,170 Accumulated (undistributed) net realized gains (losses)............................................... 432,029 1,918,724 1,244,047 Accumulated (undistributed) net investment income (loss)................................................. (69,598) (227,158) (290,168) Unrealized appreciation (depreciation) on investments.... 983,760 1,601,609 2,548,559 ----------- ----------- ----------- NET ASSETS............................................... $10,358,069 $26,307,047 $36,989,608 =========== =========== =========== </Table> See notes to financial statements. 20 DIVERSIFIED INVESTORS STRATEGIC VARIABLE FUNDS STATEMENTS OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHORT INTERMEDIATE INTERMEDIATE HORIZON HORIZON LONG HORIZON STRATEGIC STRATEGIC STRATEGIC VARIABLE FUND VARIABLE FUND VARIABLE FUND ------------- ------------- ------------- INVESTMENT ADVISORY FEES (NOTE 4)..................... $(10,646) $(25,962) $(35,679) -------- -------- -------- REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS: Net realized gains (losses) on investments............ 13,673 25,952 33,926 Net change in unrealized appreciation (depreciation) on investments...................................... (6,695) 273,539 558,177 -------- -------- -------- Net realized and unrealized gains (losses) on investments......................................... 6,978 299,491 592,103 -------- -------- -------- Net increase (decrease) in net assets resulting from operations.......................................... $ (3,668) $273,529 $556,424 ======== ======== ======== </Table> See notes to financial statements. 21 DIVERSIFIED INVESTORS STRATEGIC VARIABLE FUNDS STATEMENTS OF CHANGES IN NET ASSETS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHORT INTERMEDIATE INTERMEDIATE HORIZON HORIZON LONG HORIZON STRATEGIC STRATEGIC STRATEGIC VARIABLE FUND VARIABLE FUND VARIABLE FUND ------------- ------------- ------------- FROM OPERATIONS: Investment advisory fees................................. $ (10,646) $ (25,962) $ (35,679) Net realized gains (losses) on investments............... 13,673 25,952 33,926 Net change in unrealized appreciation (depreciation) on investments............................................ (6,695) 273,539 558,177 ----------- ----------- ----------- Net increase (decrease) in net assets resulting from operations............................................. (3,668) 273,529 556,424 ----------- ----------- ----------- FROM UNIT TRANSACTIONS: Proceeds from units issued............................... 2,822,037 4,672,686 6,902,632 Value of units redeemed.................................. (2,965,427) (4,409,539) (5,186,440) ----------- ----------- ----------- Net increase (decrease) in net assets from unit transactions........................................... (143,390) 263,147 1,716,192 ----------- ----------- ----------- Total increase (decrease) in net assets.................. (147,058) 536,676 2,272,616 NET ASSETS: Beginning of period...................................... 10,505,127 25,770,371 34,716,992 ----------- ----------- ----------- End of period............................................ $10,358,069 $26,307,047 $36,989,608 =========== =========== =========== Units outstanding beginning of period.................... 742,956 1,775,258 2,340,332 Units issued during period............................... 197,999 318,569 459,256 Units redeemed during period............................. (208,718) (300,436) (345,967) ----------- ----------- ----------- Units outstanding end of period.......................... 732,237 1,793,391 2,453,621 =========== =========== =========== </Table> See notes to financial statements. 22 DIVERSIFIED INVESTORS STRATEGIC VARIABLE FUNDS STATEMENTS OF CHANGES IN NET ASSETS FOR THE YEAR ENDED DECEMBER 31, 2003 <Table> <Caption> SHORT INTERMEDIATE INTERMEDIATE HORIZON HORIZON LONG HORIZON STRATEGIC STRATEGIC STRATEGIC VARIABLE FUND VARIABLE FUND VARIABLE FUND ------------- ------------- ------------- FROM OPERATIONS: Investment advisory fees................................. $ (19,428) $ (43,954) $ (55,749) Net realized gains (losses) on investments............... 252,006 (519,806) (403,627) Net change in unrealized appreciation (depreciation) on investments............................................ 327,167 3,789,465 5,706,874 ----------- ----------- ----------- Net increase (decrease) in net assets resulting from operations............................................. 559,745 3,225,705 5,247,498 ----------- ----------- ----------- FROM UNIT TRANSACTIONS: Proceeds from units issued............................... 4,194,952 6,755,492 11,219,203 Value of units redeemed.................................. (3,335,181) (4,345,206) (5,372,554) ----------- ----------- ----------- Net increase (decrease) in net assets from unit transactions........................................... 859,771 2,410,286 5,846,649 ----------- ----------- ----------- Total increase (decrease) in net assets.................. 1,419,516 5,635,991 11,094,147 NET ASSETS: Beginning of year........................................ 9,085,611 20,134,380 23,622,845 ----------- ----------- ----------- End of year.............................................. $10,505,127 $25,770,371 $34,716,992 =========== =========== =========== Units outstanding beginning of year...................... 680,929 1,600,072 1,906,765 Units issued during year................................. 305,372 505,206 836,726 Units redeemed during year............................... (243,345) (330,020) (403,159) ----------- ----------- ----------- Units outstanding end of year............................ 742,956 1,775,258 2,340,332 =========== =========== =========== </Table> See notes to financial statements. 23 SHORT HORIZON STRATEGIC VARIABLE FUND PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE - ------ ----------- INVESTMENTS 188,562 Diversified Investors Variable Funds -- Core Bond Subaccount................................................ $ 5,519,384 7,863 Diversified Investors Variable Funds -- Equity Growth Subaccount................................................ 346,953 6,147 Diversified Investors Variable Funds -- Growth & Income Subaccount................................................ 138,198 195,396 Diversified Investors Variable Funds -- High Quality Bond Subaccount................................................ 2,784,822 62,438 Diversified Investors Variable Funds -- High Yield Bond Subaccount................................................ 957,136 9,981 Diversified Investors Variable Funds -- International Equity Subaccount................................................ 167,811 127 Diversified Investors Variable Funds -- Money Market Subaccount................................................ 2,390 2,821 Diversified Investors Variable Funds -- Special Equity Subaccount................................................ 85,495 7,665 Diversified Investors Variable Funds -- Value & Income Subaccount................................................ 357,759 ----------- Total Investments -- 100.0% (Cost $9,376,188)............... 10,359,948 Liabilities less other assets -- (0.0%)..................... (1,879) ----------- NET ASSETS -- 100.0%........................................ $10,358,069 =========== The aggregate cost of investments for federal income tax purposes at June 30, 2004 is $9,376,188. The following amount is based on cost for federal income tax purposes: Net unrealized appreciation................................. $ 983,760 =========== </Table> See notes to financial statements. 24 INTERMEDIATE HORIZON STRATEGIC VARIABLE FUND PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE - ------ ----------- INVESTMENTS 250,822 Diversified Investors Variable Funds -- Core Bond Subaccount................................................ $ 7,341,797 95,670 Diversified Investors Variable Funds -- Equity Growth Subaccount................................................ 4,221,157 75,024 Diversified Investors Variable Funds -- Growth & Income Subaccount................................................ 1,686,650 262,167 Diversified Investors Variable Funds -- High Quality Bond Subaccount................................................ 3,736,460 84,405 Diversified Investors Variable Funds -- High Yield Bond Subaccount................................................ 1,293,876 121,428 Diversified Investors Variable Funds -- International Equity Subaccount................................................ 2,041,637 31,983 Diversified Investors Variable Funds -- Money Market Subaccount................................................ 602,871 34,148 Diversified Investors Variable Funds -- Special Equity Subaccount................................................ 1,034,743 93,255 Diversified Investors Variable Funds -- Value & Income Subaccount................................................ 4,352,565 ----------- Total Investments -- 100.0% (Cost $24,710,147).............. 26,311,756 Liabilities less other assets -- (0.0%)..................... (4,709) ----------- NET ASSETS -- 100.0%........................................ $26,307,047 =========== The aggregate cost of investments for federal income tax purposes at June 30, 2004 is $24,710,147. The following amounts are based on cost for federal income tax purposes: Gross unrealized appreciation............................... $ 1,841,347 Gross unrealized depreciation............................... (239,738) ----------- Net unrealized appreciation................................. $ 1,601,609 =========== </Table> See notes to financial statements. 25 INTERMEDIATE LONG HORIZON STRATEGIC VARIABLE FUND PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE - ------ ----------- INVESTMENTS 222,321 Diversified Investors Variable Funds -- Core Bond Subaccount................................................ $ 6,507,528 190,778 Diversified Investors Variable Funds -- Equity Growth Subaccount................................................ 8,417,516 147,623 Diversified Investors Variable Funds -- Growth & Income Subaccount................................................ 3,318,781 227,193 Diversified Investors Variable Funds -- High Quality Bond Subaccount................................................ 3,237,998 72,418 Diversified Investors Variable Funds -- High Yield Bond Subaccount................................................ 1,110,125 231,858 Diversified Investors Variable Funds -- International Equity Subaccount................................................ 3,898,366 4,907 Diversified Investors Variable Funds -- Money Market Subaccount................................................ 92,491 65,871 Diversified Investors Variable Funds -- Special Equity Subaccount................................................ 1,996,033 180,344 Diversified Investors Variable Funds -- Value & Income Subaccount................................................ 8,417,317 ----------- Total Investments -- 100.0% (Cost $34,447,596).............. 36,996,155 Liabilities less other assets -- (0.0%)..................... (6,547) ----------- NET ASSETS -- 100.0%........................................ $36,989,608 =========== The aggregate cost of investments for federal income tax purposes at June 30, 2004 is $34,447,596. The following amounts are based on cost for federal income tax purposes: Gross unrealized appreciation............................... $ 2,940,455 Gross unrealized depreciation............................... (391,896) ----------- Net unrealized appreciation................................. $ 2,548,559 =========== </Table> See notes to financial statements. 26 DIVERSIFIED INVESTORS STRATEGIC VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. ORGANIZATION The Diversified Investors Strategic Variable Funds (the "Trust"), a New York business trust, is registered under the Investment Company Act of 1940 (the "1940 Act"), as amended, as an open-end management investment company. The Trust is composed of three different series that are, in effect, separate investment funds: Short Horizon Strategic Variable Fund, Intermediate Horizon Strategic Variable Fund, and Intermediate Long Horizon Strategic Variable Fund (collectively, the "Funds"). The Trust established and designated each of the Funds as separate series on April 15, 1996. Each Fund seeks to achieve its investment objective by investing all of its investable assets among the Diversified Investors Variable Funds ("DIVF"). DIVF is a separate investment account offering thirteen subaccounts, each with a different investment objective. DIVF operates as a unit investment trust under the 1940 Act. The Trust had no assets or operations until January 2, 1997 (commencement of operations). 2. SIGNIFICANT ACCOUNTING POLICIES The following is a summary of significant accounting policies consistently followed by the Funds in the preparation of their financial statements. A. INVESTMENT VALUATION: The value of each Fund's investment in a corresponding subaccount of DIVF is valued at the unit value per share of each subaccount determined as of the close of the New York Stock Exchange on the valuation date. B. FEDERAL INCOME TAXES: The operations of the Trust form a part of, and are taxed with, the operations of Transamerica Financial Life Insurance Company ("TFLIC"), a wholly-owned subsidiary of AEGON USA, Inc. ("AEGON"). TFLIC does not expect, based upon current tax law, to incur any income tax upon the earnings or realized capital gains attributable to the Trust. Based upon this expectation, no charges are currently being deducted from the Trust for federal income tax purposes. C. OPERATING EXPENSES: The Trust accounts separately for the assets, liabilities and operations of each Fund. Each Fund will indirectly bear its pro rata share of fees and expenses incurred by DIVF. D. OTHER: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. 3. FEES AND TRANSACTIONS WITH AFFILIATES The Trust has entered into an Investment Advisory Agreement with Diversified Investment Advisors, Inc. (the "Advisor"), an indirect, wholly-owned subsidiary of AEGON, under which the Advisor provides general investment advice to each Fund. AEGON, is a financial services holding company whose primary emphasis is life and health insurance and annuity and investment products. AEGON is an indirect, wholly-owned subsidiary of AEGON N.V., a Netherlands corporation which is a publicly traded international insurance group. For providing these services and facilities and for bearing the related expenses, the Advisor receives a monthly fee from each Fund at an annual rate equal to 0.20% of the average daily net assets of each Fund. 27 DIVERSIFIED INVESTORS STRATEGIC VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 3. FEES AND TRANSACTIONS WITH AFFILIATES (CONTINUED) The Advisor is also advisor to the DIVF's. In addition, TFLIC deducts a mortality and expense risk charge at an annual rate equivalent to 1.10%, of the average daily net assets from the DIVF's. (TFLIC reserves the right to charge maximum fees of 1.25% upon notice.) Accordingly, the net assets and unit values of the DIVF's will reflect the management fee and other expenses paid to the Advisor, as well as the mortality and expense risk charge deducted by TFLIC. TFLIC bears sales distribution expenses and any other expenses in excess of the mortality and expense risk charge. TFLIC reserves the right to deduct an annual contract charge from a Participant's Accumulation Account to reimburse TFLIC for administrative expense relating to the maintenance of the Variable Annuity Contracts. TFLIC has no present intention to impose such a charge but may do so in the future. Any such annual charge will not exceed $50. Certain trustees and officers of the Trust are also directors, officers or employees of the Advisor or its affiliates. None of the non-independent trustees so affiliated receive compensation for services as trustees of the Trust. Similarly, none of the Trust's officers receive compensation from the Funds. The independent trustees are also trustees/directors of the affiliated funds for which they receive fees. 4. PURCHASES AND SALES OF INVESTMENTS The aggregate cost of investments purchased and proceeds from sales for the period ended June 30, 2004 were as follows: <Table> <Caption> COST OF PROCEEDS PURCHASES FROM SALES ---------- ---------- Short Horizon Strategic Variable Fund....................... $2,058,242 $2,212,269 Intermediate Horizon Strategic Variable Fund................ 2,969,733 2,732,383 Intermediate Long Horizon Strategic Variable Fund........... 9,545,581 7,864,633 </Table> 5. GENERAL INDEMNIFICATION In the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 28 DIVERSIFIED INVESTORS STRATEGIC VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) 6. FINANCIAL HIGHLIGHTS For an accumulation unit outstanding throughout the period/year: <Table> <Caption> INCOME (LOSS) FROM INVESTMENT OPERATIONS --------------------------- NET NET REALIZED TOTAL INCOME FOR THE UNIT VALUE, INVESTMENT AND UNREALIZED (LOSS) FROM UNIT VALUE, PERIOD/YEAR BEGINNING OF INCOME GAINS (LOSSES) INVESTMENT END OF ENDED PERIOD/YEAR (LOSS) ON INVESTMENTS OPERATIONS PERIOD/YEAR ----------- ------------ ---------- -------------- ------------ ----------- SHORT HORIZON STRATEGIC VARIABLE FUND 06/30/2004* $14.14 $(0.01) $ 0.02 $ 0.01 $14.15 12/31/2003 13.34 (0.03) 0.83 0.80 14.14 12/31/2002 12.95 (0.03) 0.42 0.39 13.34 12/31/2001 12.38 (0.03) 0.60 0.57 12.95 12/31/2000 11.63 (0.02) 0.77 0.75 12.38 12/31/1999 11.50 (0.02) 0.15 0.13 11.63 INTERMEDIATE HORIZON STRATEGIC VARIABLE FUND 06/30/2004* 14.52 (0.01) 0.16 0.15 14.67 12/31/2003 12.58 (0.03) 1.97 1.94 14.52 12/31/2002 13.67 (0.03) (1.06) (1.09) 12.58 12/31/2001 14.16 (0.03) (0.46) (0.49) 13.67 12/31/2000 14.35 (0.03) (0.16) (0.19) 14.16 12/31/1999 12.68 (0.03) 1.70 1.67 14.35 INTERMEDIATE LONG HORIZON STRATEGIC VARIABLE FUND 06/30/2004* 14.83 (0.01) 0.26 0.25 15.08 12/31/2003 12.39 (0.03) 2.47 2.44 14.83 12/31/2002 14.28 (0.03) (1.86) (1.89) 12.39 12/31/2001 15.34 (0.03) (1.03) (1.06) 14.28 12/31/2000 15.99 (0.03) (0.62) (0.65) 15.34 12/31/1999 13.48 (0.03) 2.54 2.51 15.99 <Caption> RATIOS TO AVERAGE NET ASSETS --------------------- NET FOR THE NET ASSETS, INVESTMENT PORTFOLIO PERIOD/YEAR TOTAL END OF INCOME TURNOVER ENDED RETURN PERIOD/YEAR EXPENSES (LOSS) RATE ----------- ------ ----------- -------- ---------- --------- SHORT HORIZON STRATEGIC VARIABLE FUND 06/30/2004* 0.07% $10,358,069 0.20%** (0.20)%** 19% 12/31/2003 6.00 10,505,127 0.20 (0.20) 109 12/31/2002 3.01 9,085,611 0.20 (0.20) 55 12/31/2001 4.60 7,013,073 0.20 (0.20) 68 12/31/2000 6.45 3,498,791 0.20 (0.20) 87 12/31/1999 1.13 2,523,200 0.20 (0.20) 84 INTERMEDIATE HORIZON STRATEGIC VARIABLE FUND 06/30/2004* 1.03 26,307,047 0.20** (0.20)** 10 12/31/2003 15.42 25,770,371 0.20 (0.20) 87 12/31/2002 (7.97) 20,134,380 0.20 (0.20) 53 12/31/2001 (3.46) 21,693,802 0.20 (0.20) 92 12/31/2000 (1.32) 18,239,055 0.20 (0.20) 98 12/31/1999 13.17 15,953,762 0.20 (0.20) 81 INTERMEDIATE LONG HORIZON STRATEGIC VARIABLE FUND 06/30/2004* 1.69 36,989,608 0.20** (0.20)** 22 12/31/2003 19.69 34,716,992 0.20 (0.20) 98 12/31/2002 (13.24) 23,622,845 0.20 (0.20) 49 12/31/2001 (6.91) 26,767,935 0.20 (0.20) 44 12/31/2000 (4.07) 25,424,342 0.20 (0.20) 59 12/31/1999 18.62 20,592,888 0.20 (0.20) 72 </Table> - --------------- * Unaudited. ** Annualized. 29 DIVERSIFIED INVESTORS VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 7. INVESTMENTS IN AFFILIATES The market value of investments in affiliates (as defined in the 1940 Act, "Affiliated Companies" are those in which the Trust is under common control with an affiliated entity) at June 30, 2004 totaled $10,359,948, $26,311,756 and $36,996,155, for the Short Horizon Strategic Variable Fund, Intermediate Horizon Strategic Variable Fund, and Intermediate Long Horizon Strategic Variable Fund, respectively. Affiliates and the gain/(loss) from sales of affiliates are as follows: <Table> <Caption> BEGINNING SHARES SHARES ENDING PURCHASE SALE GAIN/(LOSS) SHARES PURCHASED SOLD SHARES COST COST ON SALES --------- --------- ------- ------- ---------- ---------- ----------- SHORT HORIZON STRATEGIC VARIABLE FUND - ------------- INVESTMENTS: Diversified Investors Variable Funds -- Core Bond Subaccount........................ 190,431 -- 1,869 188,562 $ -- $ 40,772 $13,580 Diversified Investors Variable Funds -- Equity Growth Subaccount.................... 7,863 -- -- 7,863 -- -- -- Diversified Investors Variable Funds -- Growth & Income Subaccount.................. 6,147 -- -- 6,147 -- -- -- Diversified Investors Variable Funds -- High Quality Bond Subaccount................ 195,396 -- -- 195,396 -- -- -- Diversified Investors Variable Funds -- High Yield Bond Subaccount.................. 62,438 -- -- 62,438 -- -- -- Diversified Investors Variable Funds -- International Equity Subaccount............. 9,981 -- -- 9,981 -- -- -- Diversified Investors Variable Funds -- Money Market Subaccount..................... 5,411 109,204 114,488 127 2,058,242 2,157,824 93 Diversified Investors Variable Funds -- Special Equity Subaccount................... 2,821 -- -- 2,821 -- -- -- Diversified Investors Variable Funds -- Value & Income Subaccount................... 7,665 -- -- 7,665 -- -- -- ---------- ---------- ------- $2,058,242 $2,198,596 $13,673 ========== ========== ======= </Table> 30 DIVERSIFIED INVESTORS VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 7. INVESTMENTS IN AFFILIATES (CONTINUED) Affiliates and the gain/(loss) from sales of affiliates are as follows: <Table> <Caption> BEGINNING SHARES SHARES ENDING PURCHASE SALE GAIN/(LOSS) SHARES PURCHASED SOLD SHARES COST COST ON SALES --------- --------- ------- ------- ---------- ---------- ----------- INTERMEDIATE HORIZON STRATEGIC VARIABLE FUND - -------------------------- INVESTMENTS: Diversified Investors Variable Funds -- Core Bond Subaccount........................ 256,127 -- 5,305 250,822 $ -- $ 133,365 $25,852 Diversified Investors Variable Funds -- Equity Growth Subaccount.................... 95,670 -- -- 95,670 -- -- -- Diversified Investors Variable Funds -- Growth & Income Subaccount.................. 75,024 -- -- 75,024 -- -- -- Diversified Investors Variable Funds -- High Quality Bond Subaccount................ 262,167 -- -- 262,167 -- -- -- Diversified Investors Variable Funds -- High Yield Bond Subaccount.................. 84,405 -- -- 84,405 -- -- -- Diversified Investors Variable Funds -- International Equity Subaccount............. 121,428 -- -- 121,428 -- -- -- Diversified Investors Variable Funds -- Money Market Subaccount..................... 10,944 157,563 136,524 31,983 2,969,733 2,573,066 100 Diversified Investors Variable Funds -- Special Equity Subaccount................... 34,148 -- -- 34,148 -- -- -- Diversified Investors Variable Funds -- Value & Income Subaccount................... 93,255 -- -- 93,255 -- -- -- ---------- ---------- ------- $2,969,733 $2,706,431 $25,952 ========== ========== ======= </Table> 31 DIVERSIFIED INVESTORS VARIABLE FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 7. INVESTMENTS IN AFFILIATES (CONTINUED) Affiliates and the gain/(loss) from sales of affiliates are as follows: <Table> <Caption> BEGINNING SHARES SHARES ENDING PURCHASE SALE GAIN/(LOSS) SHARES PURCHASED SOLD SHARES COST COST ON SALES --------- --------- ------- ------- ---------- ---------- ----------- INTERMEDIATE LONG HORIZON STRATEGIC VARIABLE FUND - -------------------------- INVESTMENTS: Diversified Investors Variable Funds -- Core Bond Subaccount........................ 207,829 20,089 5,597 222,321 $ 584,385 $ 130,322 $33,521 Diversified Investors Variable Funds -- Equity Growth Subaccount.................... 178,692 12,086 -- 190,778 528,579 -- -- Diversified Investors Variable Funds -- Growth & Income Subaccount.................. 140,160 7,463 -- 147,623 166,589 -- -- Diversified Investors Variable Funds -- High Quality Bond Subaccount................ 207,490 19,703 -- 227,193 280,198 -- -- Diversified Investors Variable Funds -- High Yield Bond Subaccount.................. 67,565 4,853 -- 72,418 74,385 -- -- Diversified Investors Variable Funds -- International Equity Subaccount............. 226,800 5,058 -- 231,858 85,462 -- -- Diversified Investors Variable Funds -- Money Market Subaccount..................... 16,766 396,672 408,531 4,907 7,476,921 7,700,385 405 Diversified Investors Variable Funds -- Special Equity Subaccount................... 63,756 2,115 -- 65,871 63,418 -- -- Diversified Investors Variable Funds -- Value & Income Subaccount................... 174,179 6,165 -- 180,344 285,644 -- -- ---------- ---------- ------- $9,545,581 $7,830,707 $33,926 ========== ========== ======= </Table> 32 (This page intentionally left blank) 33 SIX MONTHS ENDED JUNE 30, 2004 ECONOMIC OVERVIEW After a spectacular 2003, especially during the fourth quarter when the strength of the third quarter 8.2% GDP growth caught many by surprise, we entered the New Year on a very optimistic note. Yet, economic reports during the first six months of 2004 have been mixed. Of particular concern during the first quarter was the steady decline of jobless claims and weaker than expected creation of new jobs. Talk of "jobless recovery" eroded consumer confidence to such an extent that positive economic news -- when there was any to be had -- could not overcome the general malaise. All of that changed almost from the start of the second quarter, when employment numbers reported on April 2nd came in much higher than expected. Concerns turned instead to the prospect of an overheated economy, rising inflation and most importantly higher interest rates. Interest rates, which began the year at 4.25% (as measured by the ten-year Treasury bond) continued to fall during the first quarter, much to everyone's amazement. They turned sharply higher during the second quarter, however, finishing at 4.59% and were the preoccupation of most investors during the second quarter. The uncertainty surrounding interest rates affected both the stock and bond markets with much anticipation regarding the timing and magnitude of a Federal Reserve increase, which finally came on June 30. While job growth showed strong numbers each month during the second quarter, other economic data were somewhat mixed. Industrial production, for instance, was weak in April, but strong in May and June. Durable goods orders, which were strong in April, fell off in May and June. Adding to the tenuous investor sentiment during the first half of the year was the precarious Iraqi situation and the continued global threat of terrorism of which the March 11 Madrid bombings were a grim reminder. In addition, higher energy costs have meant higher prices at the gas pumps, which only served to threaten consumer confidence still further. FIXED INCOME MARKET The fact that rates fell during the first quarter was a surprise to most with bonds posting impressive returns over the three-month period. At the time, it appeared that interest rates were being kept at bay and that the Federal Reserve would not move to raise rates until significant job growth materialized. This complacency ended with the strong employment report at the beginning of the second quarter. Interest rates moved sharply higher during the second quarter, causing bonds to experience their worst decline in nearly a decade. The relatively flat returns across most bond sectors for the first six months of 2004, therefore, belies the significant volatility bond investors experienced. For example, after turning in a 2.7% increase for the first quarter, the Lehman Aggregate Bond Index (a measure of the broad bond market) fell 2.4% during the second quarter, thereby erasing most of their gains. All bond sectors showed similar patterns. Reversals were also seen in terms of quality and duration: what was up the most during the first quarter was also down the most during the second quarter. High yield bonds have had the best showing so far in 2004, returning 1.4% for the year-to-date as measured by the Merrill Lynch High Yield Master II Index. EQUITY MARKET Coming off a very strong 2003, the stock market began the year similarly before pulling back in February. And despite a brief rally in late March, most major indices fell sharply in April. For the first six months of 2004, the broad stock market as measured by the S&P 500 Index posted a return of 3.44%, after last year's 28.7% finish. Among capitalization segments, small-capitalization stocks led, with the Russell 2000 Index up 6.3%. While investors favored growth over value for most of 2003, during the last quarter value regained its upper hand, and this trend continued in 2004. Still, many believe that the style rotation from value to growth is now well underway. International stocks have been tracking the domestic markets and were also muted this quarter, although they did fare better than their domestic counterparts, with the MSCI EAFE ex-US Index returning 4.3% year-to-date through March. 34 Although the fastest pace of corporate earnings growth appeared to have taken place in 2003, earnings reports continued to be robust during the first half of 2004. This represents a turn-around from most of 2003, when speculative stocks with little or no earnings posted the highest returns. LOOKING AHEAD Most investment professionals do not expect a repeat of last year's exuberance, but a return to a more normal environment. Earnings should play an increasingly important role in stock prices as investors shift their focus to more traditional fundamentals. Bonds appear to have less potential given the probable increase in interest rates, but still play an important role in reducing the risk of any well-diversified portfolio. MONEY MARKET FUND The fund underwent a sub-advisory change during the second quarter, with GE Asset Management appointed in June 2004. The new sub-advisor's positioning along the yield curve was the primary driver behind the second quarter performance. The view that the Federal Reserve would begin raising the Federal funds target in mid-year pointed the manager towards a shorter average maturity of the portfolio. This approach enables reinvestments in higher rates as the Fed continues to raise rates. The consensus is that the Federal Reserve will follow a measured pace in raising its Federal funds target throughout the rest of 2004, and market pricing implies a 2% Federal funds rate by the end of 2004. The sub-advisor's portfolio management team believes that an increase in the Federal funds target of 25 to 50 basis points from the June 30 level of 1.25% is more likely. With this fundamental view as a backdrop, the portfolio duration was shortened by selling longer dated fixed rate notes and increased quality by eliminating Tier 2 credits (split-rated). Also, certain securities where there were concerns about liquidity were sold. The portfolio will opportunistically extend durations if market expectations rise for an increase in the Federal funds target and drive short rates significantly higher. HIGH QUALITY BOND FUND During the first quarter, the High Quality Bond Fund performed in line with the Merrill Lynch 1-3 Year Treasury Index. On a dollar-weighted basis, the best performing sector in the portfolio was the residential mortgage sector followed by the commercial mortgage, asset backed, domestic corporate/international, U.S. Treasury and Agency, and money market sectors. On a relative basis, the sub-advisor's sector/security selection and portfolio shape contributed positively to return, while the duration, which was slightly shorter than that of the index, detracted from performance. During the second quarter, the fund's return fell short of that of the Index. Treasury yields rose by 32 to 114 basis points across the curve during the quarter, with the 3 year area rising most, to 3.07%. Merrill Lynch reported that the Treasury Index suffered its worst quarter in almost 25 years and its third worst quarter on record. On a dollar-weighted basis, the best performing sector in the portfolio was the money market sector followed by the U.S. government, residential mortgage-backed, commercial mortgage-backed, domestic corporate/international, and asset-backed sectors. From a performance attribution standpoint, the sub-advisor has identified three key components of return: security/sector selection, shift (duration of the portfolio) and shape (portfolio cash flows). On a relative basis, sector/security selection contributed positively to return while duration and shape subtracted from return. INTERMEDIATE GOVERNMENT BOND FUND The fund invests primarily in intermediate-term U.S. Government and Agency fixed income securities. The fund is managed by two sub-advisors with complementary investment approaches: duration management and yield curve management with opportunistic exposure to out-of-index sectors, such as asset-backed, mortgage- backed and high quality corporate securities. During the first half of 2004, the fund maintained a short duration position in a rising interest rate environment. The portfolio maintains its short duration position with expectations of additional higher interest rates ahead. 35 CORE BOND FUND The fund's investment strategy expands on the traditional investable fixed income sectors (Treasuries, U.S. Government agencies, corporate bonds, MBS, ABS and CMBS) creating a diversified portfolio that includes some exposure to high yield, non-dollar and emerging market securities on an opportunistic basis. The yield curve played an important role in the fund's performance in the first half of the year. Many bond managers have anticipated a flattening yield curve environment as the Fed began raising short-term rates. The fund was positioned to take advantage of rising short-term rates through its short duration position and barbelled exposure (overweighting shorter and longer duration securities) across the yield curve. Non-dollar securities also benefited from this interest rate environment and performed well. Security selection in U.S. Government agencies and corporates also added to performance. BALANCED FUND The fund is managed by two sub-advisors: Aeltus Investment Management oversees the fund's equity portion and BlackRock Advisors oversees the fund's fixed income portion. Aeltus uses a quantitative model that is designed to track the S&P 500 Index closely. The index has posted a steady 3.44% year-to-date by beginning the year strong, then incurring negative returns during March and April, but ended the 2nd quarter with positive returns. Overweighting the Industrial sector as well as security selection within the sector were both additive in the recent months. Microsoft and General Electric added to performance while market volatility has hampered the quantitative approach of the equity portion of the fund. BlackRock uses an investment strategy that expands on the more traditional investable fixed income universe, creating a more diversified portfolio that includes some exposure to below-investment grade ("high yield"), non-dollar, and emerging market securities on an opportunistic basis. A shorter duration position relative to the benchmark has been additive while high yield exposure has detracted from performance. The fixed income portion of the fund has outperformed the Lehman Aggregate Bond Index year to date. VALUE & INCOME FUND The fund is managed by two sub-advisors with unique and complementary investment approaches to value investing: deep value and relative value. Year to date, the fund has performed in line with its Russell 1000 Value benchmark. Both sector selection and stock selection helped relative returns. Energy, the best performing sector year to date, contributed to returns. Companies with exposure to refining benefited as refining margins remained extremely strong. An underweight to the Financial sector during the second quarter was also positive due to concerns over rising interest rates. Insurance companies, including ManuLife and Hartford Financial reaped the benefits as refinancing activity picked up. The portfolio characteristics remain attractively valued. The fund maintained low price to book and price to earnings ratios and an earnings per share growth rate greater than its benchmark. GROWTH & INCOME FUND The fund was restructured in May to utilize three sub-advisors, each with a specific role. The structured core component, sub-advised by Goldman Sachs Asset Management, applies a quantitative model and tracks the benchmark risk closely, while the active value and growth components seek to add more value through fundamental stock selection. The complementary sub-advisors are Ark Asset Management and Aronson+ Johnson+Ortiz, LP. Year-to-date, the fund's performance lagged the S&P 500 Index primarily due to trends in January, when low quality and low price stocks continued to be rewarded. The fund has had a higher quality bias. Subsequently, as the market normalized, relative performance has improved, especially since the Fund's May restructure. Stock selection since January was strong in a majority of the sectors while sector allocations had less of an impact on relative performance. Top holdings year to date included YAHOO! and Nucor. Specific stocks that detracted from performance included King Pharmaceuticals and BEA Systems. 36 EQUITY GROWTH FUND The fund is managed by three sub-advisors, each of whom has a specific role in the fund. The fund has a core growth component, sub-advised by RCM, which strives to outperform consistently while the other 2 components strive to add more value through security selection. The fund trailed the Russell 1000 Growth Index year to date. Security selection in Consumer Discretionary and Technology names was the main driver of the fund's underperformance. Many of these names have been impacted by concerns over rising oil prices, which have an adverse effect on both business and consumer spending. Amazon.com was down 12% prior to being sold and Tiffany & Co. was down 15% and is being held due to the company's long-term positive growth prospects. Top performing names in the first half of the year included YAHOO!, Genentech and eBay, Inc. MID-CAP VALUE FUND The fund outperformed the Russell Mid Cap Value Index year to date. A large portion of the excess return was generated from stock selection in the Healthcare, Consumer Discretionary and Industrial sectors. The portfolio returned 17% vs. the index return of 1% in Healthcare, 7% vs. 5% in Consumer Discretionary and 12% vs. 8% in Industrials. In addition to strong stock selection in Industrials, an overweighting of 11% was also additive. A recent contributor, Charter One Financial, a holding in the portfolio which was acquired by Royal Bank of Scotland, supplied 50 basis points of performance for the second quarter. Other names contributing to outperformance year to date were TXU Corporation, Genuine Parts and Goodrich Corporation. The portfolio remains poised for economic recovery and the sub-advisor expects companies to continue to post strong earnings for the upcoming quarters. MID-CAP GROWTH FUND The sub-advisor's investment philosophy is to seek high quality growth companies at attractive valuations. For the first half of 2004, the fund posted positive absolute returns, and performed in line with the Russell Mid Cap Growth Index. Both sector selection and stock selection contributed to relative returns, particularly within the Healthcare, Information Technology and Energy sectors. Healthcare equipment and suppliers, Cytyc Corp. and Kinetic Concepts, along with healthcare provider and service company, Caremark RX Inc., boosted the Healthcare performance. Stock selection within Information Technology and an overweight to the top performing Energy sector benefited portfolio returns year to date. The sub-advisor maintains a relatively positive outlook for equities and finds many attractive companies that have quality management teams and earnings growth prospects that are not fully discounted into current prices. SMALL-CAP VALUE FUND The fund posted strong returns against its benchmark year to date. Given the more normal economic and investment environment, the sub-advisor's "normalized" free cash flow methodology has been rewarded year to date. Stock selection was strong in almost all major economic sectors except for the Consumer and Energy holdings. For example, the fund gained 24.7% and 33.5%, respectively, in the Technology and Materials sectors while the index only returned 3.7% and 12.9% for the same two sectors. In addition, an 8% underweight to the interest rate sensitive Financials sector benefited performance, as Financials were among the weakest performing stocks for the benchmark. A couple of recent transactions are worth noting. The sub-advisor established a position in Exide Technologies, a leading global battery manufacturer serving the Transportation, Industrial, and Telecommunications markets. Exide recently exited bankruptcy with a much-improved capital structure and the bulk of its restructuring activities behind them. The sub-advisor expects global battery growth to remain steady with the potential for acceleration in hybrid automobiles that are increasingly entering the market. Another company that has faced a difficult few years and now appears to be emerging from its challenges is Horace Mann. Horace Mann sells property/casualty, life and annuities products, primarily targeting the educator marketplace. Its long-term entrenchment in this market is solid, but reserve miscues in the 37 2001-2003 timeframe eroded profitability and confidence in the company. New management appears to be righting the ship and earnings have responded accordingly. SPECIAL EQUITY FUND The Fund is managed by five sub-advisors: two small-cap growth managers, two small-cap value managers, and one small-cap core manager. The Fund trailed the Russell 2000 Index year-to-date. Holdings that detracted from performance were primarily Consumer Discretionary names, such as Alliance Gaming, which lost ground on lower earnings guidance and a delay in regulatory approvals. The sub-advisor subsequently sold this stock. Cashe Inc. was another holding weak on reduced guidance. But with long-term fundamentals intact, the sub-advisor has maintained this position. Stock selection in the Consumer Discretionary sector cost the Fund 1.1% in the relative performance, as the Fund returned 3.4% in this sector compared to the benchmark's 9.1%. Additionally, underweighted positions in the top-performing sectors such as Energy and Materials, which returned 27.0% and 10.7%, respectively, further detracted performance. Positive contributors to performance included Advanced Medical Optics, EGL, Inc. and Thomas & Betts. Strong stock selection in the Financial sector also added to performance. SMALL-CAP GROWTH FUND The Fund's year-to-date performance trailed that of the Russell 2000 Growth Index benchmark. Sector allocations had a negative impact on performance, as the Fund did not have any holdings in the top-performing Energy sector, which gained 27.0% for the six month period for the benchmark. Having no exposure to the Energy sector cost the Fund 74 basis points year to date. Overall stock selection was relatively strong and offset most of the underperformance. On an individual stock basis, Urban Outfitters was up substantially as a result of strong sales and earnings growth. Ask Jeeves was another strong performer as investors paid more attention to search engine stocks on news of Google's proposed initial public offering. Holdings in Pharmaceutical and Technology companies, however, were challenged during the same time period. Pozen declined after an FDA non-approval letter for one of its experimental migraine drugs. Asyst Technology, Cymer and O2 Micro International were all down due to concerns of slower than anticipated recovery. AGGRESSIVE EQUITY FUND The fund uses a quantitative growth strategy to identify companies with strong risk adjusted returns and accelerating earnings growth. In the first half of the year, the fund delivered strong absolute returns but trailed the Russell 2000 Growth Index due to the dominance of small caps in the first quarter. This trend reversed in the second quarter, but not enough to rebound from the first quarter's relative performance. Securities within the fund exhibit momentum characteristics the sub-advisor seeks, but several of the names quickly reversed course within the Industrials and Telecom sectors. The fund returned -8.26% and - -10.15% to these sectors respectively compared to the returns of the index of 11.61% and 10.21%. AMR Corp and International Steel Group were impacted by this type of price reversal. Top performing names in the first half of the year included Elan Corp. PLC, PalmOne, and Ask Jeeves. HIGH YIELD BOND FUND Risk taking continued to be rewarded during the first half of 2004 in the high yield space, as lower rated issues, such as B and CCC, benefited from improving credit ratings and better earnings fundamentals. In addition, such issues tend to be less sensitive to rising interest rates compared to higher rated credit sectors, such as BB. The Fund's overweight to the B sector at the expense of BB contributed significantly to performance year to date. Sector allocation decisions also added to performance, including an overweight to the strong performing Chemicals sector and an underweight to the lagging Utilities and Energy sectors. 38 INTERNATIONAL EQUITY FUND The fund underwent a sub-advisory change in March as the incumbent sub-advisor was replaced with two style specific portfolio management teams from Wellington Management Company LLP and LSV Asset Management. The new structure pairs a growth manager, Wellington, with a value manager, LSV. This coupling achieves the fund objective which is an overall core approach in the international space. The fund underperformed in the first quarter prior to the change due to poor stock selection primarily in the Information Technology sector which trailed the index returns for the sector by 10%. Although relative performance improved during the second quarter, year to date the fund return still lags its benchmark. The largest exposure over the first six months of the year was Financials, which represented 20% of the portfolio. This sector underperformed the benchmark sector return by 2% year to date. Securities in the Industrials and Consumer Staples sectors added 1% over the benchmark through June. Specific names contributing to outperformance in the past few months were Research In Motion, Elan Corp. PLC and Euro Aero Defense. The value space outperformed growth in the second quarter with both styles maintaining a positive outlook for the upcoming quarters. 39 DIVERSIFIED INVESTORS PORTFOLIOS STATEMENTS OF ASSETS AND LIABILITIES JUNE 30, 2004 (UNAUDITED) <Table> <Caption> HIGH INTERMEDIATE MONEY QUALITY GOVERNMENT CORE VALUE & MARKET BOND BOND BOND BALANCED INCOME ------------ ------------ ------------ -------------- ------------ -------------- ASSETS: Securities, at cost................. $770,828,447 $697,321,153 $324,076,612 $1,904,154,755 $415,172,316 $2,157,326,432 ============ ============ ============ ============== ============ ============== Securities, at value, including securities loaned (Note 4)......... $770,828,447 $691,446,402 $323,424,959 $1,894,088,345 $443,970,453 $2,456,142,904 Repurchase agreements (cost equals market)............................ 73,370,516 4,127,121 15,865,420 10,592,077 22,095,743 76,578,761 Cash................................ 3,000 -- -- 140,028 935 -- Cash segregated as collateral for futures contracts.................. -- -- -- -- -- -- Receivable for securities sold...... -- -- 427,500 196,186,828 21,196,014 7,180,238 Unrealized appreciation on foreign currency forward contracts......... -- -- -- 2,148,462 144,543 -- Variation margin.................... -- -- -- 215,861 34,431 -- Interest receivable................. 1,179,136 4,304,657 2,024,909 12,304,619 1,182,729 4,036 Dividends receivable................ -- -- -- -- 340,341 4,162,197 Foreign tax reclaim receivable...... -- -- -- -- -- 13,848 Receivable from Advisor............. -- -- 1,214 -- 3,520 -- Receivable from securities lending............................ -- 2,518 -- 35,147 4,429 15,975 ------------ ------------ ------------ -------------- ------------ -------------- Total assets........................ 845,381,099 699,880,698 341,744,002 2,115,711,367 488,973,138 2,544,097,959 ------------ ------------ ------------ -------------- ------------ -------------- LIABILITIES: Due to custodian.................... -- -- 10,729 -- -- -- Collateral for securities loaned.... -- 24,997,500 45,646,702 156,127,635 20,635,702 111,318,106 Payable for securities purchased.... -- 1,999,934 20,048,185 430,776,786 42,572,636 19,622,935 Securities sold short, at value (proceeds $15,107,048 and $4,262,938, respectively).......... -- -- -- 15,211,976 4,295,157 -- Written options, at value (premium $147,923 and $4,744, respectively)...................... -- -- -- 156,938 5,062 -- Unrealized depreciation on foreign currency forward contracts......... -- -- -- 3,297,065 253,128 -- Investment advisory fees............ 193,922 211,953 87,342 470,930 169,374 963,592 Accrued expenses.................... 59,052 35,965 2,853 57,963 18,562 27,233 Contingent Liability (Note 6)....... -- -- -- -- -- -- ------------ ------------ ------------ -------------- ------------ -------------- Total liabilities................... 252,974 27,245,352 65,795,811 606,099,293 67,949,621 131,931,866 ------------ ------------ ------------ -------------- ------------ -------------- NET ASSETS.......................... $845,128,125 $672,635,346 $275,948,191 $1,509,612,074 $421,023,517 $2,412,166,093 ============ ============ ============ ============== ============ ============== NET ASSETS CONSIST OF: Paid-in capital..................... $845,128,125 $678,510,097 $276,599,844 $1,520,966,654 $392,296,034 $2,113,349,621 Net unrealized appreciation (depreciation) on securities....... -- (5,874,751) (651,653) (10,066,410) 28,798,137 298,816,472 Net unrealized appreciation (depreciation) on futures, written options and short sales............ -- -- -- (206,447) 36,398 -- Net unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies......................... -- -- -- (1,081,723) (107,052) -- ------------ ------------ ------------ -------------- ------------ -------------- NET ASSETS.......................... $845,128,125 $672,635,346 $275,948,191 $1,509,612,074 $421,023,517 $2,412,166,093 ============ ============ ============ ============== ============ ============== </Table> See notes to financial statements. 40 <Table> <Caption> GROWTH & EQUITY MID-CAP MID-CAP SMALL-CAP SPECIAL SMALL-CAP INCOME GROWTH VALUE GROWTH VALUE EQUITY GROWTH -------------- -------------- ------------ ------------ ------------ -------------- ------------ $1,104,183,835 $1,884,207,104 $280,497,576 $208,828,532 $141,802,859 $1,198,971,455 $110,573,181 ============== ============== ============ ============ ============ ============== ============ $1,134,319,520 $2,088,139,890 $308,025,071 $222,181,935 $162,251,244 $1,449,761,925 $122,590,674 20,052,829 71,707,881 20,419,580 7,201,699 7,795,810 43,954,894 4,660,255 -- 38,500 -- -- -- -- -- 150,000 -- -- -- -- -- -- 12,649,531 24,563,342 6,128,727 1,681,856 -- 13,507,327 272,242 -- 520 -- -- -- 1,224 -- 7,431 -- -- -- -- 26,950 -- 2,128 3,063 899 865 602 4,631 669 1,106,385 1,259,801 269,138 101,560 261,423 846,195 45,384 -- 6,975 1,046 -- -- 1,106 77 -- -- 3,130 1,701 4,706 -- 5,932 35,476 16,545 5,433 4,397 1,706 35,096 2,242 -------------- -------------- ------------ ------------ ------------ -------------- ------------ 1,168,323,300 2,185,736,517 334,853,024 231,174,013 170,315,491 1,508,139,348 127,577,475 -------------- -------------- ------------ ------------ ------------ -------------- ------------ 526,585 -- -- -- -- -- -- 68,700,182 77,777,988 23,156,725 28,391,591 18,382,475 149,341,341 22,389,826 17,334,531 18,258,485 10,942,619 2,709,782 186,206 14,695,070 924,539 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 21,226 -- -- -- 1,583 -- 579,740 1,150,017 174,396 126,887 107,867 949,337 77,920 46,727 71,266 36,656 37,427 23,746 66,893 25,472 -- -- -- -- -- -- -- -------------- -------------- ------------ ------------ ------------ -------------- ------------ 87,187,765 97,278,982 34,310,396 31,265,687 18,700,294 165,054,224 23,417,757 -------------- -------------- ------------ ------------ ------------ -------------- ------------ $1,081,135,535 $2,088,457,535 $300,542,628 $199,908,326 $151,615,197 $1,343,085,124 $104,159,718 ============== ============== ============ ============ ============ ============== ============ $1,050,978,618 $1,884,563,623 $273,015,133 $186,554,923 $131,166,812 $1,092,111,852 $ 92,142,225 30,135,685 203,932,786 27,527,495 13,353,403 20,448,385 250,790,470 12,017,493 21,232 -- -- -- -- 183,330 -- -- (38,874) -- -- -- (528) -- -------------- -------------- ------------ ------------ ------------ -------------- ------------ $1,081,135,535 $2,088,457,535 $300,542,628 $199,908,326 $151,615,197 $1,343,085,124 $104,159,718 ============== ============== ============ ============ ============ ============== ============ <Caption> AGGRESSIVE HIGH YIELD INTERNATIONAL EQUITY BOND EQUITY ------------ ------------ -------------- $415,076,950 $279,451,780 $1,212,029,298 ============ ============ ============== $476,678,515 $287,624,701 $1,282,239,822 12,574,922 14,583,578 35,896,640 85,596 22,267 -- -- -- -- 19,042,030 1,759,917 6,193,567 -- 86 21,459 -- -- -- 2,983 6,155,853 4,515 170,230 -- 3,080,413 -- -- 901,780 9,403 586 -- 15,180 -- 162,353 ------------ ------------ -------------- 508,578,859 310,146,988 1,328,500,549 ------------ ------------ -------------- -- -- 2,004,055 103,920,054 -- 149,021,635 17,281,090 4,744,323 1,809,781 -- -- -- -- -- -- -- -- 34,351 323,124 149,275 775,221 59,982 30,605 20,561 -- -- -- ------------ ------------ -------------- 121,584,250 4,924,203 153,665,604 ------------ ------------ -------------- $386,994,609 $305,222,785 $1,174,834,945 ============ ============ ============== $325,393,044 $297,051,311 $1,104,581,850 61,601,565 8,172,921 70,210,524 -- -- -- -- (1,447) 42,571 ------------ ------------ -------------- $386,994,609 $305,222,785 $1,174,834,945 ============ ============ ============== </Table> 41 DIVERSIFIED INVESTORS PORTFOLIOS STATEMENTS OF OPERATIONS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) <Table> <Caption> HIGH INTERMEDIATE MONEY QUALITY GOVERNMENT CORE VALUE & MARKET BOND BOND BOND BALANCED INCOME ---------- ----------- ------------ ------------ ------------ ------------ INVESTMENT INCOME (LOSS): Interest income............................ $4,766,132 $ 9,289,558 $ 3,549,168 $ 27,832,213 $ 2,816,469 $ 253,414 Securities lending income (net)............ -- 16,993 75,805 208,867 23,969 71,204 Dividend income............................ -- -- -- -- 2,215,018 23,432,364 Less: withholding taxes.................... -- -- -- -- -- (87,331) ---------- ----------- ----------- ------------ ------------ ------------ Total income............................... 4,766,132 9,306,551 3,624,973 28,041,080 5,055,456 23,669,651 ---------- ----------- ----------- ------------ ------------ ------------ EXPENSES: Investment advisory fees................... 1,012,928 1,136,638 477,255 2,588,272 950,503 5,227,557 Custody fees............................... 81,493 66,071 31,588 224,628 83,545 203,677 Audit fees................................. 12,804 12,997 12,380 15,298 13,467 17,463 Legal fees................................. 3,180 2,011 2,376 4,638 1,342 9,840 Reports to shareholders.................... 2,896 1,374 3,267 3,118 741 4,752 Miscellaneous fees......................... 2,678 2,118 907 4,846 1,411 7,331 ---------- ----------- ----------- ------------ ------------ ------------ Total expenses............................. 1,115,979 1,221,209 527,773 2,840,800 1,051,009 5,470,620 Expenses reimbursed by the Advisor......... -- -- (1,214) -- (3,520) -- ---------- ----------- ----------- ------------ ------------ ------------ NET EXPENSES............................... 1,115,979 1,221,209 526,559 2,840,800 1,047,489 5,470,620 ---------- ----------- ----------- ------------ ------------ ------------ NET INVESTMENT INCOME (LOSS)............... 3,650,153 8,085,342 3,098,414 25,200,280 4,007,967 18,199,031 ---------- ----------- ----------- ------------ ------------ ------------ NET REALIZED AND UNREALIZED GAINS (LOSSES) ON SECURITIES, FUTURES, WRITTEN OPTIONS, SHORT SALES AND FOREIGN CURRENCIES: Net realized gains (losses) on securities................................ (68,909) 1,231,254 (2,709,348) (1,885,020) 13,373,670 90,411,030 Net realized gains (losses) on futures, written options and short sales........... -- -- -- 1,172,113 (726) -- Net realized gains (losses) on foreign currency transactions..................... -- -- -- (616,282) (254,334) -- Net change in unrealized appreciation (depreciation) on securities.............. -- (8,960,000) (1,997,755) (29,058,751) (10,163,983) (15,507,326) Net change in unrealized appreciation (depreciation) on futures, written options and short sales........................... -- -- -- 1,239,943 231,487 -- Net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies..... -- -- -- 7,940,491 762,686 -- ---------- ----------- ----------- ------------ ------------ ------------ Net realized and unrealized gains (losses) on securities, futures, written options, short sales and foreign currencies........ (68,909) (7,728,746) (4,707,103) (21,207,506) 3,948,800 74,903,704 ---------- ----------- ----------- ------------ ------------ ------------ NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS................. $3,581,244 $ 356,596 $(1,608,689) $ 3,992,774 $ 7,956,767 $ 93,102,735 ========== =========== =========== ============ ============ ============ </Table> See notes to financial statements. 42 <Table> <Caption> GROWTH & EQUITY MID-CAP MID-CAP SMALL-CAP SPECIAL SMALL-CAP AGGRESSIVE INCOME GROWTH VALUE GROWTH VALUE EQUITY GROWTH EQUITY ------------ ----------- ----------- ----------- ----------- ------------ ----------- ----------- $ 230,607 $ 168,507 $ 36,015 $ 12,962 $ 13,743 $ 110,503 $ 7,969 $ 21,649 27,349 54,490 27,382 16,775 9,536 232,019 15,196 96,965 7,687,326 8,815,377 1,360,242 398,454 674,332 5,841,543 212,807 795,751 (3,603) (43,815) (20,975) (1,445) -- (3,855) (1,486) (13,124) ------------ ----------- ----------- ----------- ----------- ------------ ----------- ----------- 7,941,679 8,994,559 1,402,664 426,746 697,611 6,180,210 234,486 901,241 ------------ ----------- ----------- ----------- ----------- ------------ ----------- ----------- 3,180,338 6,287,896 866,861 674,284 523,645 5,290,810 419,676 1,799,072 108,181 196,097 43,161 28,362 26,321 165,241 27,526 36,002 14,290 16,420 10,883 10,807 9,485 15,724 9,448 12,123 4,831 6,243 670 484 351 4,021 273 2,668 3,380 4,180 533 375 260 2,693 189 1,935 3,477 6,521 778 568 417 4,203 333 1,224 ------------ ----------- ----------- ----------- ----------- ------------ ----------- ----------- 3,314,497 6,517,357 922,886 714,880 560,479 5,482,692 457,445 1,853,024 -- -- (16,556) (11,988) (17,242) -- (23,297) (325) ------------ ----------- ----------- ----------- ----------- ------------ ----------- ----------- 3,314,497 6,517,357 906,330 702,892 543,237 5,482,692 434,148 1,852,699 ------------ ----------- ----------- ----------- ----------- ------------ ----------- ----------- 4,627,182 2,477,202 496,334 (276,146) 154,374 697,518 (199,662) (951,458) ------------ ----------- ----------- ----------- ----------- ------------ ----------- ----------- 119,468,561 18,731,674 22,745,860 15,111,102 6,971,768 85,823,821 5,015,582 16,139,926 150,461 -- -- -- -- 56,025 -- -- -- (150,638) -- -- -- (85) -- -- (97,805,090) 3,747,927 2,476,029 (2,848,605) 5,100,682 (29,330,197) (1,192,971) 836,808 (8,896) -- -- -- -- 80,270 -- -- -- 213,883 -- -- -- (528) -- -- ------------ ----------- ----------- ----------- ----------- ------------ ----------- ----------- 21,805,036 22,542,846 25,221,889 12,262,497 12,072,450 56,629,306 3,822,611 16,976,734 ------------ ----------- ----------- ----------- ----------- ------------ ----------- ----------- $ 26,432,218 $25,020,048 $25,718,223 $11,986,351 $12,226,824 $ 57,326,824 $ 3,622,949 $16,025,276 ============ =========== =========== =========== =========== ============ =========== =========== <Caption> HIGH YIELD INTERNATIONAL BOND EQUITY ----------- ------------- $12,580,436 $ 119,764 -- 520,055 112,696 19,099,975 -- (2,313,327) ----------- ------------ 12,693,132 17,426,467 ----------- ------------ 798,923 4,186,963 41,960 497,006 12,274 15,973 2,307 4,779 605 3,370 946 3,435 ----------- ------------ 857,015 4,711,526 (586) -- ----------- ------------ 856,429 4,711,526 ----------- ------------ 11,836,703 12,714,941 ----------- ------------ 554,115 101,904,670 -- -- 29,113 (1,364,281) (8,101,423) (70,424,330) -- -- (1,447) 1,235,860 ----------- ------------ (7,519,642) 31,351,919 ----------- ------------ $ 4,317,061 $ 44,066,860 =========== ============ </Table> 43 DIVERSIFIED INVESTORS PORTFOLIOS STATEMENTS OF CHANGES IN NET ASSETS FOR THE PERIOD ENDED JUNE 30, 2004 (UNAUDITED) <Table> <Caption> HIGH INTERMEDIATE MONEY QUALITY GOVERNMENT CORE VALUE & MARKET BOND BOND BOND BALANCED INCOME --------------- ------------- ------------ -------------- ------------ -------------- FROM OPERATIONS: Net investment income (loss).... $ 3,650,153 $ 8,085,342 $ 3,098,414 $ 25,200,280 $ 4,007,967 $ 18,199,031 Net realized gains (losses) on securities..................... (68,909) 1,231,254 (2,709,348) (1,885,020) 13,373,670 90,411,030 Net realized gains (losses) on futures, written options and short sales.................... -- -- -- 1,172,113 (726) -- Net realized gains (losses) on foreign currency transactions................... -- -- -- (616,282) (254,334) -- Net change in unrealized appreciation (depreciation) on securities..................... -- (8,960,000) (1,997,755) (29,058,751) (10,163,983) (15,507,326) Net change in unrealized appreciation (depreciation) on futures, written options and short sales.................... -- -- -- 1,239,943 231,487 -- Net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies..................... -- -- -- 7,940,491 762,686 -- --------------- ------------- ------------ -------------- ------------ -------------- Net increase (decrease) in net assets resulting from operations..................... 3,581,244 356,596 (1,608,689) 3,992,774 7,956,767 93,102,735 --------------- ------------- ------------ -------------- ------------ -------------- FROM CAPITAL TRANSACTIONS: Proceeds from capital invested....................... 1,192,333,849 172,595,010 73,035,822 255,045,326 44,852,163 376,880,139 Value of capital withdrawn...... (1,150,359,566) (123,064,594) (60,998,930) (218,213,033) (65,871,245) (255,902,516) --------------- ------------- ------------ -------------- ------------ -------------- Net increase (decrease) in net assets resulting from capital transactions................... 41,974,283 49,530,416 12,036,892 36,832,293 (21,019,082) 120,977,623 --------------- ------------- ------------ -------------- ------------ -------------- Net increase (decrease) in net assets......................... 45,555,527 49,887,012 10,428,203 40,825,067 (13,062,315) 214,080,358 NET ASSETS: Beginning of period............. 799,572,598 622,748,334 265,519,988 1,468,787,007 434,085,832 2,198,085,735 --------------- ------------- ------------ -------------- ------------ -------------- End of period................... $ 845,128,125 $ 672,635,346 $275,948,191 $1,509,612,074 $421,023,517 $2,412,166,093 =============== ============= ============ ============== ============ ============== </Table> See notes to financial statements. 44 <Table> <Caption> GROWTH & EQUITY MID-CAP MID-CAP SMALL-CAP SPECIAL SMALL-CAP INCOME GROWTH VALUE GROWTH VALUE EQUITY GROWTH -------------- -------------- ------------ ------------ ------------ -------------- ------------ $ 4,627,182 $ 2,477,202 $ 496,334 $ (276,146) $ 154,374 $ 697,518 $ (199,662) 119,468,561 18,731,674 22,745,860 15,111,102 6,971,768 85,823,821 5,015,582 150,461 -- -- -- -- 56,025 -- -- (150,638) -- -- -- (85) -- (97,805,090) 3,747,927 2,476,029 (2,848,605) 5,100,682 (29,330,197) (1,192,971) (8,896) -- -- -- -- 80,270 -- -- 213,883 -- -- -- (528) -- -------------- -------------- ------------ ------------ ------------ -------------- ------------ 26,432,218 25,020,048 25,718,223 11,986,351 12,226,824 57,326,824 3,622,949 -------------- -------------- ------------ ------------ ------------ -------------- ------------ 141,899,754 317,065,640 88,560,214 43,118,632 52,441,847 260,010,999 31,504,434 (150,585,769) (229,264,853) (29,928,928) (20,944,531) (13,940,932) (244,853,824) (14,557,308) -------------- -------------- ------------ ------------ ------------ -------------- ------------ (8,686,015) 87,800,787 58,631,286 22,174,101 38,500,915 15,157,175 16,947,126 -------------- -------------- ------------ ------------ ------------ -------------- ------------ 17,746,203 112,820,835 84,349,509 34,160,452 50,727,739 72,483,999 20,570,075 1,063,389,332 1,975,636,700 216,193,119 165,747,874 100,887,458 1,270,601,125 83,589,643 -------------- -------------- ------------ ------------ ------------ -------------- ------------ $1,081,135,535 $2,088,457,535 $300,542,628 $199,908,326 $151,615,197 $1,343,085,124 $104,159,718 ============== ============== ============ ============ ============ ============== ============ <Caption> AGGRESSIVE HIGH YIELD INTERNATIONAL EQUITY BOND EQUITY ------------ ------------ -------------- $ (951,458) $ 11,836,703 $ 12,714,941 16,139,926 554,115 101,904,670 -- -- -- -- 29,113 (1,364,281) 836,808 (8,101,423) (70,424,330) -- -- -- -- (1,447) 1,235,860 ------------ ------------ -------------- 16,025,276 4,317,061 44,066,860 ------------ ------------ -------------- 81,872,511 66,381,875 209,369,141 (82,236,188) (48,176,925) (127,634,952) ------------ ------------ -------------- (363,677) 18,204,950 81,734,189 ------------ ------------ -------------- 15,661,599 22,522,011 125,801,049 371,333,010 282,700,774 1,049,033,896 ------------ ------------ -------------- $386,994,609 $305,222,785 $1,174,834,945 ============ ============ ============== </Table> 45 DIVERSIFIED INVESTORS PORTFOLIOS STATEMENTS OF CHANGES IN NET ASSETS FOR THE YEAR ENDED DECEMBER 31, 2003 <Table> <Caption> HIGH INTERMEDIATE MONEY QUALITY GOVERNMENT CORE VALUE & MARKET BOND BOND BOND BALANCED INCOME --------------- ------------- ------------- -------------- ------------ -------------- FROM OPERATIONS: Net investment income (loss)... $ 9,979,725 $ 17,159,281 $ 9,450,274 $ 44,628,727 $ 8,599,312 $ 34,499,497 Net realized gains (losses) on securities.................... 2,502 1,053,699 9,090,837 33,834,691 (2,378,526) (14,947,882) Net realized gains (losses) on futures, written options and short sales................... -- -- -- (7,377,329) (381,773) -- Net realized gains (losses) on foreign currency transactions.................. -- -- -- (9,734,134) (1,376,703) -- Net change in unrealized appreciation (depreciation) on securities.................... -- (6,996,509) (12,217,945) (7,048,140) 61,359,689 432,326,774 Net change in unrealized appreciation (depreciation) on futures, written options and short sales................... -- -- -- 4,245,398 320,215 -- Net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies.................... -- -- -- (8,285,094) (677,257) -- --------------- ------------- ------------- -------------- ------------ -------------- Net increase (decrease) in net assets resulting from operations.................... 9,982,227 11,216,471 6,323,166 50,264,119 65,464,957 451,878,389 --------------- ------------- ------------- -------------- ------------ -------------- FROM CAPITAL TRANSACTIONS: Proceeds from capital invested...................... 4,895,275,949 443,551,095 136,326,640 1,006,604,253 87,161,756 787,647,945 Value of capital withdrawn..... (4,970,458,524) (271,034,250) (235,135,208) (587,705,969) (94,286,493) (594,600,404) --------------- ------------- ------------- -------------- ------------ -------------- Net increase (decrease) in net assets resulting from capital transactions.................. (75,182,575) 172,516,845 (98,808,568) 418,898,284 (7,124,737) 193,047,541 --------------- ------------- ------------- -------------- ------------ -------------- Net increase (decrease) in net assets........................ (65,200,348) 183,733,316 (92,485,402) 469,162,403 58,340,220 644,925,930 NET ASSETS: Beginning of year.............. 864,772,946 439,015,018 358,005,390 999,624,604 375,745,612 1,553,159,805 --------------- ------------- ------------- -------------- ------------ -------------- End of year.................... $ 799,572,598 $ 622,748,334 $265,519,988 $1,468,787,007 $434,085,832 $2,198,085,735 =============== ============= ============= ============== ============ ============== </Table> See notes to financial statements. 46 <Table> <Caption> GROWTH & EQUITY MID-CAP MID-CAP SMALL-CAP SPECIAL SMALL-CAP INCOME GROWTH VALUE GROWTH VALUE EQUITY GROWTH -------------- -------------- ------------ ------------ ------------ -------------- ----------- $ 9,209,845 $ 5,160,875 $ 630,628 $ (295,799) $ 661,360 $ (259,523) $ (78,423) (18,757,982) (53,877,311) 16,382,379 7,924,068 3,460,669 93,446,698 3,962,414 393,990 -- -- -- -- 1,993,411 -- -- (448,279) 12 -- -- -- -- 212,270,922 409,432,264 26,563,475 16,015,678 16,155,804 300,788,244 12,202,135 183,859 -- -- -- -- 229,855 -- -- (253,185) -- -- -- -- -- -------------- -------------- ------------ ------------ ------------ -------------- ----------- 203,300,634 360,014,364 43,576,494 23,643,947 20,277,833 396,198,685 16,086,126 -------------- -------------- ------------ ------------ ------------ -------------- ----------- 426,163,342 842,583,806 152,858,411 117,035,920 74,205,600 619,304,338 60,627,113 (365,696,147) (373,850,553) (27,871,166) (19,202,750) (11,516,201) (750,860,756) (9,645,051) -------------- -------------- ------------ ------------ ------------ -------------- ----------- 60,467,195 468,733,253 124,987,245 97,833,170 62,689,399 (131,556,418) 50,982,062 -------------- -------------- ------------ ------------ ------------ -------------- ----------- 263,767,829 828,747,617 168,563,739 121,477,117 82,967,232 264,642,267 67,068,188 799,621,503 1,146,889,083 47,629,380 44,270,757 17,920,226 1,005,958,858 16,521,455 -------------- -------------- ------------ ------------ ------------ -------------- ----------- $1,063,389,332 $1,975,636,700 $216,193,119 $165,747,874 $100,887,458 $1,270,601,125 $83,589,643 ============== ============== ============ ============ ============ ============== =========== <Caption> AGGRESSIVE HIGH YIELD INTERNATIONAL EQUITY BOND EQUITY ------------- ------------- --------------- $ (1,976,889) $ 21,480,918 $ 8,873,734 28,566,283 14,222,810 (29,216,895) -- -- -- -- -- 4,292,233 56,018,993 23,379,451 279,190,953 -- -- -- -- -- (2,877,612) ------------- ------------- --------------- 82,608,387 59,083,179 260,262,413 ------------- ------------- --------------- 219,225,766 164,492,103 1,663,422,826 (242,800,742) (148,960,043) (1,531,539,691) ------------- ------------- --------------- (23,574,976) 15,532,060 131,883,135 ------------- ------------- --------------- 59,033,411 74,615,239 392,145,548 312,299,599 208,085,535 656,888,348 ------------- ------------- --------------- $ 371,333,010 $ 282,700,774 $ 1,049,033,896 ============= ============= =============== </Table> 47 MONEY MARKET PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ COMMERCIAL PAPER -- 54.3% $34,260,000 Barclays U.S. Funding LLC, 1.21%, 07/22/04.............. $ 34,235,818 8,100,000 Canadian Imperial Bank, 1.03%, 07/01/04.............. 8,100,000 23,000,000 CIT Group, Inc. -- 144A, 1.17%, 07/06/04.............. 22,996,262 33,985,000 Citigroup, Inc., 1.27%, 07/26/04.............. 33,988,029 10,000,000 Coca-Cola, Inc. -- 144A, 1.11%, 07/13/04.............. 9,996,300 25,000,000 Credit Suisse First Boston USA, Inc., 1.10%, 07/14/04.............. 24,990,069 4,422,000 Credit Suisse First Boston USA, Inc., 1.07%, 07/16/04.............. 4,420,028 25,000,000 Edison Asset Securitization LLC -- 144A, 1.05%, 07/07/04.............. 24,995,625 8,000,000 General Motors Acceptance Corp., 1.29%, 07/09/04.............. 7,997,707 18,872,000 Household Finance Corp., 1.06%, 07/06/04.............. 18,869,222 15,000,000 HSBC USA, Inc., 1.30%, 08/03/04.............. 14,982,125 20,302,000 International Lease Finance Corp., 1.05%, 07/08/04.............. 20,297,855 19,000,000 J.P. Morgan Chase & Company -- 144A, 1.05%, 07/12/04.............. 18,993,904 7,400,000 Kellogg Company -- 144A, 1.15%, 07/09/04.............. 7,398,109 28,958,000 Lockhart Funding LLC -- 144A, 1.17%, 07/19/04.............. 28,941,060 17,000,000 Marshall & Ilsley Corp., 1.09%, 07/06/04.............. 16,997,426 29,383,000 Morgan Stanley, 1.06%, 07/01/04.............. 29,383,000 22,811,000 National Rural Utilities Cooperative Finance Corp., 1.23%, 07/20/04.............. 22,796,192 15,000,000 Procter & Gamble Company, 1.06%, 07/06/04.............. 14,997,792 15,000,000 Procter & Gamble Company, 1.28%, 08/10/04.............. 14,978,667 1,097,000 Progress Energy, Inc. -- 144A, 1.25%, 07/06/04.............. 1,096,810 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ COMMERCIAL PAPER (CONTINUED) $ 5,428,000 Progress Energy, Inc. -- 144A, 1.25%, 07/12/04.............. $ 5,425,927 25,000,000 Rabobank USA Financial Corp., 1.18%, 07/21/04.............. 24,983,611 6,119,000 Starbird Funding Corp. -- 144A, 1.12%, 07/07/04.............. 6,117,858 23,758,000 Three Pillars Funding Company -- 144A, 1.06%, 07/01/04.............. 23,758,000 17,358,000 Thunder Bay Funding, Inc. -- 144A, 1.15%, 07/20/04.............. 17,347,465 ------------ TOTAL COMMERCIAL PAPER (Cost $459,084,861)................ 459,084,861 ------------ DOMESTIC CERTIFICATES OF DEPOSIT -- 7.0% 25,000,000 Toronto Dominion Holdings, 1.10%, 09/01/04.............. 25,000,000 34,390,000 Wells Fargo Bank NA, 1.30%, 07/28/04.............. 34,390,000 ------------ TOTAL DOMESTIC CERTIFICATES OF DEPOSIT (Cost $59,390,000)... 59,390,000 ------------ FOREIGN CERTIFICATE OF DEPOSIT -- 1.8% 15,000,000 Canadian Imperial Bank, 1.46%, 11/17/04 (Cost $14,999,506)................. 14,999,506 ------------ MEDIUM TERM CORPORATE NOTE -- 1.5% 13,000,000 Caterpillar Financial Service Corp., Floating Rate, 1.24% (**), 07/09/04 (Cost $13,000,000)................. 13,000,000 ------------ SHORT TERM US GOVERNMENT AGENCY SECURITIES -- 21.8% FANNIE MAE -- 12.5% 16,500,000 6.50%, 08/15/04................ 16,555,572 8,900,000 1.24%, 11/03/04................ 8,861,681 21,100,000 1.60%, 12/29/04................ 21,100,000 25,000,000 2.07%, 04/29/05................ 24,566,924 20,200,000 Floating Rate, 1.31% (**), 02/14/05......... 20,200,000 14,100,000 Floating Rate, 1.09% (**), 06/09/05......... 14,100,734 ------------ 105,384,911 ------------ </Table> See notes to financial statements. 48 MONEY MARKET PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ SHORT TERM US GOVERNMENT AGENCY SECURITIES (CONTINUED) FEDERAL HOME LOAN BANK -- 5.2% $ 7,650,000 1.47%, 02/01/05................ $ 7,650,000 20,200,000 1.40%, 03/01/05................ 20,199,588 16,500,000 1.66%, 05/16/05................ 16,519,551 ------------ 44,369,139 ------------ FREDDIE MAC -- 4.1% 20,200,000 Floating Rate, 1.22% (**), 02/14/05......... 20,200,000 14,100,000 Floating Rate, 1.10% (**), 10/07/05......... 14,100,000 ------------ 34,300,000 ------------ TOTAL SHORT TERM US GOVERNMENT AGENCY SECURITIES (Cost $184,054,050)................ 184,054,050 ------------ SHORT TERM CORPORATE NOTES -- 4.8% 8,000,000 American Express Credit Company, Floating Rate, 1.20% (**), 04/05/05......... 8,000,000 18,300,000 Bank of America Corp., Floating Rate, 1.26% (**), 07/02/04......... 18,300,030 14,000,000 Merrill Lynch & Company, Floating Rate, 1.23% (**), 03/11/05......... 14,000,000 ------------ TOTAL SHORT TERM CORPORATE NOTES (Cost $40,300,030)..... 40,300,030 ------------ TOTAL SECURITIES (Cost $770,828,447)................ 770,828,447 ------------ </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS -- 8.7% $73,370,000 With Goldman Sachs, dated 06/30/04, 1.44%, due 07/01/04, repurchase proceeds at maturity $73,372,935 (Collateralized by Fannie Mae, 5.27%, due 07/01/32, with a value of $74,838,139)................. $ 73,370,000 516 With Investors Bank & Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $516 (Collateralized by Fannie Mae, 5.27%, due 07/01/32, with a value of $542)........ 516 ------------ TOTAL REPURCHASE AGREEMENTS (Cost $73,370,516)........... 73,370,516 ------------ Total Investments -- 99.9% (Cost $844,198,963).......... 844,198,963 Other assets less liabilities -- 0.1%.......... 929,162 ------------ NET ASSETS -- 100.0%........... $845,128,125 ============ </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $844,198,963. - --------------- ** Variable rate security. The rate shown was in effect at June 30, 2004. See notes to financial statements. 49 HIGH QUALITY BOND PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES -- 79.2% BANKS -- 17.6% $ 1,000,000 Abbey National PLC, Series EMTN, 6.69%, 10/17/05.............. $ 1,049,543 6,490,000 ABN AMRO Bank NV, 7.25%, 05/31/05.............. 6,758,537 5,000,000 Amsouth Bank NA, Series BKNT, Floating Rate, 1.20%, 01/20/06(a)........... 5,003,090 3,000,000 Bank of America Corp., 7.75%, 08/15/04.............. 3,019,875 1,000,000 Bank of America Corp., 6.20%, 02/15/06.............. 1,055,390 2,000,000 Bank of America Corp., 5.25%, 02/01/07.............. 2,087,822 2,000,000 Bank of America Corp., 7.13%, 03/01/09.............. 2,219,620 1,500,000 Bank of America Corp., Series MTN1, Floating Rate, 1.54%, 08/26/05(a)........... 1,503,938 4,100,000 Bank of Montreal-Chicago, 6.10%, 09/15/05.............. 4,257,038 3,000,000 Bank of Montreal-Chicago, 7.80%, 04/01/07.............. 3,312,984 2,000,000 Bank Boston NA, Series BKNT, 6.38%, 04/15/08.............. 2,159,892 1,000,000 Bayerische Landesbank, 4.13%, 01/14/05.............. 1,010,429 2,500,000 Deutsche Bank Financial, 6.70%, 12/13/06.............. 2,695,523 7,000,000 Fifth Third Bank, 6.75%, 07/15/05.............. 7,291,913 5,000,000 HBOS Treasury Services PLC -- 144A, Floating Rate, 1.22%, 01/12/07(a)........... 5,007,385 2,280,000 HSBC Bank PLC, 8.63%, 12/15/04.............. 2,345,949 500,000 Inter-American Development Bank, 8.40%, 09/01/09.............. 595,955 5,000,000 KFW International Finance, Series DTC, 5.25%, 06/28/06.............. 5,240,680 2,000,000 KFW International Finance, Series DTC, 4.75%, 01/24/07.............. 2,082,460 5,000,000 National City Bank, Series BKNT, 2.70%, 08/24/09.............. 4,862,965 1,000,000 National Westminster Bank, 7.38%, 10/01/09.............. 1,133,982 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) BANKS (CONTINUED) $ 5,000,000 National Westminster Bank, Series EMTN, Floating Rate, 1.74%, 10/14/09(a)........... $ 5,003,810 6,115,000 Nordea Bank (Finland), 6.50%, 01/15/06.............. 6,453,331 5,000,000 SouthTrust NA, Series BKNT, Floating Rate, 1.42%, 12/14/05(a)........... 4,999,825 4,000,000 SunTrust Banks, Inc., Series BKNT, Floating Rate, 1.11%, 10/03/05(a)........... 4,003,280 3,000,000 Svenska Handelsbanken, 8.13%, 08/15/07.............. 3,372,717 3,000,000 Swiss Bank Corp., 7.25%, 09/01/06.............. 3,254,004 1,500,000 U.S. Bancorp, 7.63%, 05/01/05.............. 1,562,307 3,000,000 U.S. Bancorp, Series MTNN, 5.10%, 07/15/07.............. 3,129,279 2,145,000 U.S. Bank NA Minnesota, Series BKNT, 7.30%, 08/15/05.............. 2,246,160 3,500,000 U.S. Central Credit Union, 2.75%, 05/30/08.............. 3,344,978 3,000,000 US Bank NA, Floating Rate, 1.36%, 12/05/05(b)........... 3,002,637 6,000,000 Wachovia Corp., 7.55%, 08/18/05.............. 6,323,616 2,000,000 Wells Fargo & Company, Floating Rate, 1.56%, 06/12/06(a)........... 2,003,260 4,000,000 Wells Fargo & Company, Floating Rate, 1.61%, 09/15/06(a)........... 4,006,744 1,000,000 Wells Fargo & Company, Series MTNH, 6.75%, 10/01/06.............. 1,079,168 ------------ 118,480,086 ------------ BUSINESS SERVICES AND SUPPLIES -- 0.4% 2,500,000 First Data Corp., 6.75%, 07/15/05.............. 2,604,535 ------------ FINANCIAL SERVICES -- 9.8% 4,000,000 Associates Corp. NA, Series MTNH, 7.63%, 04/27/05.............. 4,169,640 6,000,000 Bear Stearns Companies, Inc., Series MTNB, Floating Rate, 1.80%, 06/19/06(a)........... 6,024,012 </Table> See notes to financial statements. 50 HIGH QUALITY BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) FINANCIAL SERVICES (CONTINUED) $ 5,000,000 Citigroup, Inc., 3.50%, 02/01/08.............. $ 4,935,315 4,500,000 Citigroup, Inc., Floating Rate, 1.40%, 06/04/07(a)........... 4,499,789 1,370,000 General Electric Capital Corp., 8.30%, 09/20/09.............. 1,606,709 1,000,000 General Electric Capital Corp., Series MTNA, 8.70%, 03/01/07.............. 1,131,336 6,000,000 Goldman Sachs Group, Inc., Series MTN1, Floating Rate, 1.28%, 01/09/07(a)........... 6,008,676 8,000,000 Heller Financial, Inc., 8.00%, 06/15/05.............. 8,404,095 1,000,000 Heller Financial, Inc., 6.38%, 03/15/06.............. 1,058,081 2,000,000 Lehman Brothers Holdings, Inc., 6.25%, 05/15/06.............. 2,111,190 7,000,000 Lehman Brothers Holdings, Inc., 8.25%, 06/15/07.............. 7,876,589 4,500,000 Morgan Stanley, 6.10%, 04/15/06.............. 4,736,403 3,000,000 Morgan Stanley, Floating Rate, 1.28%, 01/12/07(a)........... 3,005,088 3,000,000 Toyota Motor Credit Corp., Series MTN, 2.75%, 08/06/09.............. 2,937,420 2,500,000 Toyota Motor Credit Corp., Series MTN, Floating Rate, 1.23%, 09/09/05(b)........... 2,502,408 5,000,000 Wells Fargo Financial, 6.75%, 06/01/05.............. 5,193,465 ------------ 66,200,216 ------------ OIL, COAL AND GAS -- 1.3% 3,500,000 ConocoPhillips, 8.75%, 05/25/10.............. 4,235,259 3,760,000 Tosco Corp., 7.25%, 01/01/07.............. 4,081,991 ------------ 8,317,250 ------------ PHARMACEUTICALS -- 1.1% 3,000,000 Abbott Laboratories, 5.63%, 07/01/06.............. 3,150,393 4,000,000 Merck & Company, Inc., 5.25%, 07/01/06.............. 4,179,684 ------------ 7,330,077 ------------ </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: AUTOMOBILES/MOTOR VEHICLES -- 11.2% $ 4,846,925 Capital One Auto Finance Trust, Series 2001-A, Class A4, 5.40%, 05/15/08.............. $ 4,957,930 2,000,000 Capital One Auto Finance Trust, Series 2003-A, Class A3A, 1.83%, 10/15/07.............. 1,988,359 4,500,000 Carmax Auto Owner Trust, Series 2004-1, Class A3, 2.66%, 05/15/08.............. 4,464,185 7,500,000 Fifth Third Auto Trust, Series 2004-A, Class A4, 3.70%, 10/20/11.............. 7,532,813 2,000,000 Franklin Auto Trust, Series 2004-1, Class A2, 3.57%, 03/16/09.............. 1,999,934 3,000,000 Harley-Davidson Motorcycle Trust, Series 2004-1, Class A2, 2.53%, 11/15/11.............. 2,935,103 52,005 Household Automotive Trust, Series 2001-2, Class A3, 4.83%, 03/17/06.............. 52,122 1,978,572 Household Automotive Trust, Series 2002-1, Class A3, 3.75%, 09/18/06.............. 1,993,017 2,000,000 Household Automotive Trust, Series 2003-1, Class A3, 1.73%, 12/17/07.............. 1,989,953 3,250,000 Onyx Acceptance Auto Trust, Series 2002-D, Class A4, 3.10%, 07/15/09.............. 3,254,096 1,500,000 Onyx Acceptance Auto Trust, Series 2004-A, Class A3, 2.19%, 03/17/08.............. 1,482,543 2,966,685 Provident Auto Lease ABS Trust, Series 1999-1, Class A2, 7.03%, 01/14/12.............. 3,109,456 524,211 Ryder Vehicle Lease Trust, Series 2001-A, Class A4, 5.81%, 08/15/06.............. 530,461 2,200,000 Ryder Vehicle Lease Trust, Series 2001-A, Class A5, 6.17%, 11/15/07.............. 2,290,142 4,000,000 SSB Auto Loan Trust, Series 2002-1, Class A3, 2.37%, 09/15/06.............. 4,011,644 4,250,000 Susquehanna Auto Lease Trust, Series 2003-1, Class A3, 2.46%, 01/14/07.............. 4,243,377 </Table> See notes to financial statements. 51 HIGH QUALITY BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: AUTOMOBILES/MOTOR VEHICLES (CONTINUED) $ 8,000,000 Volkswagen Auto Loan Enhanced Trust, Series 2003-2, Class A3, 2.27%, 10/22/07.............. $ 7,950,082 8,500,000 Wachovia Auto Owner Trust, Series 2004-A, Class A4, 3.66%, 07/20/10.............. 8,521,249 4,500,000 WFS Financial Owner Trust, Series 2004-1, Class A4, 2.81%, 08/22/11.............. 4,396,516 4,725,000 Whole Auto Loan Trust, Series 2002-1, Class A3, 2.60%, 08/15/06.............. 4,743,785 3,000,000 Whole Auto Loan Trust, Series 2003-1, Class A3B, 1.99%, 05/15/07.............. 2,978,946 ------------ 75,425,713 ------------ PRIVATE ASSET BACKED: BANKS -- 0.3% 2,000,000 HBOS Treasury Services PLC -- 144A, 3.75%, 09/30/08.............. 1,971,884 ------------ PRIVATE ASSET BACKED: CREDIT CARDS -- 5.1% 1,500,000 Chemical Master Credit Card Trust 1, Series 1996-2, Class A, 5.98%, 09/15/08.............. 1,564,524 5,000,000 Citibank Credit Card Issuance Trust, Series 2000-A3, Class A3, 6.88%, 11/16/09.............. 5,487,551 2,000,000 Citibank Credit Card Issuance Trust, Series 2003-A6, Class A6, 2.90%, 05/17/10.............. 1,923,945 5,375,000 Citibank Omni-S Master Trust, Series 2000-2, Class A, 6.75%, 09/16/09.............. 5,633,624 3,000,000 Fleet Credit Card Master Trust II, Series 2001-B, Class A, 5.60%, 12/15/08.............. 3,139,418 1,700,000 Household Private Label Credit Card Master Note Trust, Series 2002-2, Class A, Floating Rate, 1.41%, 01/18/11(a)........... 1,703,318 6,000,000 Nordstrom Private Label Credit Card, Series 2001-1A, Class A, 4.82%, 04/15/10.............. 6,196,692 5,500,000 Prime Credit Card Master Trust, Series 2000-1, Class A, 6.70%, 10/15/09.............. 5,792,583 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: CREDIT CARDS (CONTINUED) $ 69,583 Sears Credit Account Master Trust, Series 1996-3, Class A, 7.00%, 07/15/08.............. $ 69,783 2,570,000 Standard Credit Card Master Trust, Series 1994-2, Class A, 7.25%, 04/07/08.............. 2,758,305 ------------ 34,269,743 ------------ PRIVATE ASSET BACKED: FINANCIAL SERVICES -- 7.8% 1,878,090 Caterpillar Financial Asset Trust, Series 2002-A, Class A3, 3.15%, 02/25/08.............. 1,890,309 3,000,000 Caterpillar Financial Asset Trust, Series 2003-A, Class A3, 1.66%, 12/26/07.............. 2,975,066 4,500,000 Caterpillar Financial Asset Trust, Series 2004-A, Class A3, 3.13%, 01/26/09.............. 4,490,155 4,237,341 Community Program Loan Trust, Series 1987-A, Class A4, 4.50%, 10/01/18.............. 4,233,202 2,245,130 Distribution Financial Services Trust, Series 2001-1, Class A4, 5.67%, 01/17/17.............. 2,293,732 3,000,000 First National Master Note Trust, Series 2003-1, Class A, Floating Rate, 1.34%, 08/15/08(b)........... 3,005,888 4,525,000 Franklin Auto Trust, Series 2003-1, Class A4, 2.27%, 05/20/11.............. 4,411,886 1,903,518 Marshall & Ilsley Auto Loan Trust, Series 2002-1, Class A3, 2.49%, 10/22/07.............. 1,909,964 1,825,707 Morgan Stanley Capital I, Series 2003-T11, Class A1, 3.26%, 06/13/41.............. 1,796,919 1,912,912 Morgan Stanley Capital I, Series 2004-T13, Class A1, 2.85%, 09/13/45.............. 1,865,349 626,027 Morgan Stanley Capital, Series 1999-RM1, Class A1, 6.37%, 12/15/31.............. 656,905 1,550,000 Morgan Stanley Dean Witter Capital I, Series 2001-IQA, Class A2, 5.33%, 12/18/32.............. 1,612,244 303,175 Morgan Stanley Dean Witter Capital I, Series 2002-HQ, Class A1, 4.59%, 04/15/34.............. 309,190 </Table> See notes to financial statements. 52 HIGH QUALITY BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: FINANCIAL SERVICES (CONTINUED) $ 1,392,543 Morgan Stanley Dean Witter Capital I, Series 2002-IQ2, Class A1, 4.09%, 12/15/35.............. $ 1,409,777 1,113,465 Morgan Stanley Dean Witter Capital, Series 2001-TOP3, Class A1, 5.31%, 07/15/33.............. 1,144,526 599,206 Nations Credit Grantor Trust, Series 1997, Class A, 6.75%, 08/15/13.............. 618,951 4,000,000 Navistar Financial Corp. Owner Trust, Series 2001-B, Class A4, 4.37%, 11/17/08.............. 4,048,896 3,000,000 Nelnet Student Loan Trust, Series 2002-2, Class A3, Floating Rate, 1.21%, 09/25/13(a)........... 2,998,415 2,150,000 PSE&G Transition Funding LLC, Series 2001-1, Class A3, 5.98%, 06/15/08.............. 2,249,169 3,550,000 PSE&G Transition Funding LLC, Series 2001-1, Class A5, 6.45%, 03/15/13.............. 3,887,226 4,206,635 Public Service New Hampshire Funding, LLC, Series 2001-1, Class A2, 5.73%, 11/01/10.............. 4,411,092 ------------ 52,218,861 ------------ PRIVATE ASSET BACKED: MORTGAGE AND HOME EQUITY -- 8.6% 4,525,230 Banc of America Commercial Mortgage, Inc., Series 2002-2, Class A1, 3.37%, 07/11/43.............. 4,527,718 346,480 Bank Boston Home Equity Loan Trust, Series 1998-1, Class A4, 6.42%, 01/25/21.............. 349,320 2,431,442 Bear Stearns Commercial Mortgage Securities, Inc., Series 1998-C1, Class A1, 6.34%, 06/16/30.............. 2,545,821 1,100,392 Bear Stearns Commercial Mortgage Securities, Inc., Series 1999-C1, Class A1, 5.91%, 02/14/31.............. 1,152,065 1,763,882 Bear Stearns Commercial Mortgage Securities, Inc., Series 2001-TOP4, Class A1, 5.06%, 11/15/16.............. 1,813,430 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: MORTGAGE AND HOME EQUITY (CONTINUED) $ 957,789 Bear Stearns Commercial Mortgage Securities, Inc., Series 2002-PBW1, Class A1, 3.97%, 11/11/35.............. $ 943,187 2,913,325 Commercial Mortgage Pass- Through Certificates, Series 2004-LB2A, Class A1, 2.96%, 03/10/39.............. 2,828,594 2,835,122 Contimortgage Home Equity Loan Trust, Series 1998-2, Class A7, 6.57%, 03/15/23.............. 2,854,529 825,821 Credit Suisse First Boston Mortgage Securities Corp., Series 2001-CF2, Class A1, 5.26%, 02/15/34.............. 834,981 4,381,000 Credit Suisse First Boston Mortgage Securities Corp., Series 2003-C3, Class A1, 2.08%, 05/15/38.............. 4,232,003 4,739,933 Credit Suisse First Boston Mortgage Securities Corp., Series 2004-C1, Class A1, 2.25%, 01/15/37.............. 4,640,257 483,678 DLJ Commercial Mortgage Corp., Series 1998-CG1, Class A1A, 6.11%, 06/10/31.............. 490,000 25,991 EQCC Home Equity Loan Trust, Series 1998-1, Class A6F, 6.25%, 12/15/07.............. 25,995 1,221,827 General Electric Capital Commercial Mortgage Corp., Series 2001-2, Class A1, 5.26%, 08/11/33.............. 1,258,146 901,347 General Electric Capital Commercial Mortgage Corp., Series 2001-3, Class A1, 5.56%, 06/10/38.............. 941,123 679,241 General Electric Capital Commercial Mortgage Corp., Series 2002-1, Class A1, 5.03%, 12/10/35.............. 698,039 3,810,199 General Electric Capital Commercial Mortgage Corp., Series 2002-3A, Class A1, 4.23%, 12/10/37.............. 3,784,685 1,089,936 IMC Home Equity Loan Trust, Series 1997-3, Class A7, 7.08%, 08/20/28.............. 1,089,864 </Table> See notes to financial statements. 53 HIGH QUALITY BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: MORTGAGE AND HOME EQUITY (CONTINUED) $ 1,653,694 Interstar Millennium Trust, Series 2003-3G, Class A2, Floating Rate, 1.84%, 09/27/35(a)........... $ 1,655,347 2,456,574 Interstar Millennium Trust, Series 2004-2G, Class A, Floating Rate, 1.72%, 03/14/36(a)........... 2,456,574 893,017 JP Morgan Chase Commercial Mortgage Securities Corp., Series 2002-C2, Class A1, 4.33%, 12/12/34.............. 887,552 1,303,501 LB-UBS Commercial Mortgage Trust, Series 2003-C1, Class A1, 2.72%, 03/15/27.............. 1,276,778 3,122,049 LB-UBS Commercial Mortgage Trust, Series 2003-C3, Class A1, 2.60%, 05/15/27.............. 3,024,145 3,000,000 LB-UBS Commercial Mortgage Trust, Series 2003-C5, Class A2, 3.48%, 07/15/27.............. 2,910,707 3,400,000 Residential Asset Mortgage Products, Inc., Series 2003-RS11, Class AI4, 4.26%, 06/25/29.............. 3,351,127 1,251,218 Residential Asset Mortgage Products, Inc., Series 2003-RZ1, Class AI2, 2.81%, 10/25/25.............. 1,252,078 155,425 Residential Funding Mortgage Securities II, Series 2001-HI3, Class AI1, 6.63%, 07/25/26.............. 157,377 404,128 Travelers Mortgage Securities Corp., Series 1, Class Z2, 12.00%, 03/01/14............. 414,143 3,500,000 Vendee Mortgage Trust, Series 1996-1, Class 1K, 6.75%, 11/15/12.............. 3,611,001 1,975,000 Wachovia Bank Commercial Mortgage Trust, Series 2003-4, Class A1, 3.00%, 04/15/35.............. 1,938,046 ------------ 57,944,632 ------------ </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: OTHER -- 7.7% $ 3,049,559 Bear Stearns Asset Backed Securities, Inc., Series 2003-AC3, Class A1, 4.00%, 07/25/33.............. $ 3,000,194 4,672,000 California Infrastructure PG&E Corp., Series 1997-1, Class A8, 6.48%, 12/26/09.............. 5,036,402 4,047,973 California Infrastructure SCE-1, Series 1997-1, Class A6, 6.38%, 09/25/08.............. 4,231,793 1,934,728 CIT Equipment Collateral, Series 2002-VT1, Class A3, 4.03%, 01/20/06.............. 1,950,966 2,500,000 CIT Equipment Collateral, Series 2003-VT1, Class A3B, 1.63%, 04/20/07.............. 2,479,035 2,000,000 CIT Equipment Collateral, Series 2004-VT1, Class A3, 2.20%, 03/20/08.............. 1,974,569 3,000,000 CIT RV Trust, Series 1998-A, Class A5, 6.12%, 11/15/13.............. 3,119,954 5,000,000 CNH Equipment Trust, Series 2003-A, Class A3B, 1.89%, 07/16/07.............. 4,981,020 2,000,000 CNH Wholesale Master Note Trust, Series 2003-1, Class A, Floating Rate, 1.44%, 08/15/08(b)........... 1,999,936 6,665,000 Connecticut RRB Special Purpose Trust CL&P1, Series 2001-1, Class A3, 5.73%, 03/30/09.............. 6,989,083 2,100,000 Illinois Power Special Purpose Trust, Series 1998-1, Class A6, 5.54%, 06/25/09.............. 2,198,775 201,459 John Deere Owner Trust, Series 2001-A, Class A3, 3.26%, 10/17/05.............. 201,882 5,460,292 Nelnet Student Loan Corp., Series 2001-A, Class A1, 5.76%, 07/01/12.............. 5,695,280 2,990,709 PBG Equipment Trust, Series 1A, Class A, 6.27%, 01/20/12.............. 3,085,425 5,000,000 Student Loan Marketing Association Student Loan Trust, Series 2003-4, Class A5B, 3.39%, 03/15/33.............. 4,906,275 ------------ 51,850,589 ------------ </Table> See notes to financial statements. 54 HIGH QUALITY BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: RECEIVABLES -- 4.7% $ 5,981,233 Alter Moneta Receivables, LLC, Series 2003-1, 2.56%, 03/15/11.............. $ 5,938,107 6,250,000 AmeriCredit Automobile Receivables Trust, Series 2002-C, Class A4, 3.55%, 02/12/09.............. 6,284,428 3,354,832 Chevy Chase Auto Receivables Trust, Series 2001-2, Class A4, 4.44%, 04/16/07.............. 3,396,213 2,652,222 Hyundai Auto Receivables Trust, Series 2002-A, Class A3, 2.80%, 02/15/07.............. 2,664,245 844,013 National City Auto Receivables Trust, Series 2002-A, Class A3, 4.04%, 07/15/06.............. 848,507 3,500,000 National City Auto Receivables Trust, Series 2004-A, Class A3, 2.11%, 07/15/08.............. 3,450,981 4,000,000 Regions Auto Receivables Trust, Series 2003-2, Class A3, 2.31%, 01/15/08.............. 3,976,070 5,000,000 Triad Auto Receivables Owner Trust, Series 2002-A, Class A4, 3.24%, 08/12/09.............. 5,021,337 254,209 World Omni Auto Receivables Trust, Series 2001-B, Class A3, 3.79%, 11/21/05.............. 254,707 ------------ 31,834,595 ------------ PRIVATE ASSET BACKED: TRANSPORTATION -- 1.1% 1,880,553 Railcar Leasing, LLC, Series 1, Class A1, 6.75%, 07/15/06.............. 1,959,583 5,000,000 Railcar Leasing, LLC, Series 1, Class A2, 7.13%, 01/15/13.............. 5,474,875 ------------ 7,434,458 ------------ PRIVATE ASSET BACKED: UTILITIES -- 1.1% 5,000,000 PECO Energy Transition Trust, Series 1999-A, Class A6, 6.05%, 03/01/09.............. 5,277,378 2,000,000 PECO Energy Transition Trust, Series 2001-A, Class A1, 6.52%, 12/31/10.............. 2,193,738 ------------ 7,471,116 ------------ </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) REAL ESTATE INVESTMENT TRUSTS -- 0.3% $ 875,000 AvalonBay Communities, 6.63%, 01/15/05.............. $ 894,423 1,000,000 Kimco Realty Corp., Series MTNB, 7.62%, 10/20/04.............. 1,016,620 ------------ 1,911,043 ------------ SPECIAL PURPOSE ENTITY -- 0.7% 5,000,000 New York Life Global Funding -- 144A, Floating Rate, 1.35%, 02/26/07(a)........... 4,999,125 ------------ UTILITIES: ELECTRIC -- 0.4% 2,500,000 Atlantic City Electric, Series AMBC, 6.67%, 03/23/05.............. 2,584,860 ------------ TOTAL CORPORATE BONDS AND NOTES (Cost $537,924,330).......... 532,848,783 ------------ US TREASURY SECURITIES -- 3.7% US TREASURY NOTES 9,000,000 1.63%, 10/31/05(c)............. 8,922,663 10,000,000 1.88%, 11/30/05(c)............. 9,933,990 6,000,000 2.25%, 04/30/06(c)............. 5,960,862 ------------ TOTAL US TREASURY SECURITIES (Cost $24,926,566)........... 24,817,515 ------------ US GOVERNMENT AGENCY SECURITIES -- 10.1% FANNIE MAE -- 4.3% 1,889,019 PL# 254062, 6.00%, 10/01/11.... 1,975,949 3,431,261 PL# 254754, 4.50%, 05/01/10.... 3,422,312 4,438,389 PL# 254758, 4.50%, 06/01/13.... 4,441,055 2,308,602 PL# 254805, 5.00%, 06/01/13.... 2,360,341 4,573,969 PL# 254807, 5.00%, 07/01/13.... 4,676,478 1,166,746 PL# 323743, 5.00%, 04/01/14.... 1,177,627 791,062 PL# 429168, 6.00%, 05/01/13.... 826,982 778,509 PL# 50903, 6.00%, 09/01/08..... 815,060 962,815 PL# 50973, 6.00%, 01/01/09..... 1,008,019 780,847 PL# 517699, 6.00%, 07/01/14.... 815,639 2,600,766 PL# 545038, 6.00%, 09/01/14.... 2,719,370 4,144,016 PL# 555154, 5.50%, 12/01/22.... 4,201,551 863,951 PL# 609771, 6.00%, 09/01/08.... 900,717 ------------ 29,341,100 ------------ FEDERAL FARM CREDIT BANK -- 1.3% 8,500,000 2.50%, 11/15/05................ 8,499,107 ------------ </Table> See notes to financial statements. 55 HIGH QUALITY BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ US GOVERNMENT AGENCY SECURITIES (CONTINUED) FREDDIE MAC GOLD -- 0.9% $ 10,064 PL# D06777, 7.50%, 03/01/08.... $ 10,534 312,829 PL# E00532, 6.50%, 02/01/13.... 331,253 539,680 PL# E00542, 6.50%, 04/01/13.... 571,182 1,206,949 PL# E00676, 5.50%, 06/01/14.... 1,239,903 1,855,598 PL# E89557, 5.50%, 04/01/17.... 1,901,269 1,868,578 PL# M90802, 4.00%, 03/01/08.... 1,868,941 ------------ 5,923,082 ------------ GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 0.4% 2,440,336 PL# 436708, 5.75%, 12/15/22.... 2,498,388 ------------ PRIVATE ASSET BACKED: MORTGAGE AND HOME EQUITY -- 3.2% 4,110,677 Fannie Mae -- ACES, Series 1998-M1, Class A2, 6.25%, 01/25/08..................... 4,361,423 2,967,436 Fannie Mae, Series 1993-234, Class PC, 5.50%, 12/25/08.............. 3,048,943 4,087,000 Fannie Mae, Series 2004-21, Class QA, 4.00%, 11/25/17.............. 4,132,851 1,928,942 Freddie Mac, Series 2557, Class MA, 4.50%, 07/15/16.............. 1,955,122 2,363,626 Freddie Mac, Series 2640, Class PA, 5.00%, 02/15/11.............. 2,386,869 5,000,000 Freddie Mac, Series 2760, Class EA, 4.50%, 04/15/13.......... 5,082,584 854,577 Freddie Mac, Series T-52, Class AF2, 3.63%, 11/25/32......... 856,599 ------------ 21,824,391 ------------ TOTAL US GOVERNMENT AGENCY SECURITIES (Cost $68,918,522)........... 68,086,068 ------------ FOREIGN GOVERNMENT OBLIGATIONS -- 3.7% 3,000,000 Hydro Quebec, Series MTNB, 7.00%, 04/12/05.............. 3,105,921 5,000,000 Hydro Quebec, Series MTNB, 6.52%, 02/23/06.............. 5,308,085 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ FOREIGN GOVERNMENT OBLIGATIONS (CONTINUED) $ 3,500,000 Province of British Columbia, 4.63%, 10/03/06.............. $ 3,607,440 5,000,000 Province of Manitoba, 4.25%, 11/20/06.............. 5,129,805 3,000,000 Province of Ontario, 7.00%, 08/04/05.............. 3,151,317 4,000,000 Province of Ontario, 6.00%, 02/21/06.............. 4,198,348 ------------ TOTAL FOREIGN GOVERNMENT OBLIGATIONS (Cost $24,358,615)........... 24,500,916 ------------ SHORT TERM US GOVERNMENT AGENCY SECURITIES -- 2.6% FANNIE MAE -- 0.7% 4,500,000 0.98%, 07/01/04................ 4,500,000 ------------ FEDERAL FARM CREDIT BANK -- 0.3% 2,000,000 1.20%, 07/16/04................ 1,999,000 ------------ FEDERAL HOME LOAN BANK -- 1.6% 6,000,000 1.02%, 07/09/04................ 5,998,640 5,000,000 1.18%, 07/21/04................ 4,996,722 ------------ 10,995,362 ------------ TOTAL SHORT TERM US GOVERNMENT AGENCY SECURITIES (Cost $17,494,362)........... 17,494,362 ------------ SECURITIES LENDING COLLATERAL -- 3.5% 23,698,758 Securities Lending Collateral Investment (Note 4) (Cost $23,698,758)........... 23,698,758 ------------ TOTAL SECURITIES (Cost $697,321,153).......... 691,446,402 ------------ </Table> See notes to financial statements. 56 HIGH QUALITY BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS -- 0.6% $ 2,828,379 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $2,828,417 (Collateralized by Small Business Administration, 4.88%, due 09/25/16, with a value of $2,969,798)......... $ 2,828,379 1,298,742 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $1,298,799 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $186,716, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $13,007, American General Corp., 7.50%, due 07/15/25, with a value of $748, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $561,703, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $61,696, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $2,643, Citizens Communications, 7.00%, due 11/01/25, with a value of $55,086, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $13,545, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $31,938, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $19,323, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $14,646, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of $25,400, Johnson & Johnson, </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS (CONTINUED) 6.95%, due 09/01/29, with a value of $46,163, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $11,315, Saturns-AIG, 1.539%, due 12/01/45, with a value of $194,811, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $80,554, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $170, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $6,785)(d)... $ 1,298,742 ------------ TOTAL REPURCHASE AGREEMENTS (Cost $4,127,121)............ 4,127,121 ------------ Total Investments -- 103.4% (Cost $701,448,274).......... 695,573,523 Liabilities less other assets -- (3.4)%............. (22,938,177) ------------ NET ASSETS -- 100.0%........... $672,635,346 ============ </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $701,448,274. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation........... $ 2,341,290 Gross unrealized depreciation........... (8,216,041) ----------- Net unrealized depreciation............. $(5,874,751) =========== </Table> - --------------- (a) Quarterly reset provision. The rate shown was in effect at June 30, 2004. (b) Monthly reset provision. The rate shown was in effect at June 30, 2004. (c) All or part of this security is on loan. (d) Short term security purchased with cash collateral received for securities loaned. See notes to financial statements. 57 INTERMEDIATE GOVERNMENT BOND PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ US TREASURY SECURITIES -- 70.5% US TREASURY NOTES $ 1,200,000 5.88%, 11/15/04................ $ 1,219,313 3,260,000 1.50%, 02/28/05................ 3,254,526 4,780,000 1.63%, 03/31/05................ 4,772,161 4,250,000 1.63%, 04/30/05................ 4,239,379 17,364,000 6.50%, 05/15/05................ 18,034,146 4,715,000 1.50%, 07/31/05................ 4,684,980 28,407,000 6.50%, 08/15/05(a)............. 29,776,330 27,470,000 1.88%, 12/31/05................ 27,250,047 4,575,000 5.63%, 02/15/06(a)............. 4,805,004 4,760,000 2.00%, 05/15/06(a)............. 4,705,151 3,135,000 4.63%, 05/15/06................ 3,247,054 16,600,000 2.75%, 06/30/06................ 16,615,571 4,315,000 2.38%, 08/15/06................ 4,279,436 2,300,000 6.50%, 10/15/06................ 2,483,552 1,875,000 3.25%, 08/15/07................ 1,877,271 1,615,000 3.00%, 11/15/07................ 1,600,239 2,075,000 3.00%, 02/15/08(a)............. 2,047,037 2,855,000 2.63%, 05/15/08................ 2,766,341 11,450,000 5.63%, 05/15/08................ 12,328,433 2,000,000 3.13%, 09/15/08................ 1,963,204 1,700,000 4.75%, 11/15/08................ 1,775,970 2,142,000 3.38%, 12/15/08................ 2,115,394 2,000,000 3.25%, 01/15/09................ 1,962,188 2,250,000 3.00%, 02/15/09(a)............. 2,180,918 5,637,000 3.88%, 02/15/13(a)............. 5,390,607 5,120,000 4.25%, 08/15/13................ 4,999,603 668,000 4.25%, 11/15/13................ 650,387 3,309,000 4.00%, 02/15/14................ 3,154,668 20,136,000 4.75%, 05/15/14(a)............. 20,352,320 ------------ TOTAL US TREASURY SECURITIES (Cost $194,883,067).......... 194,531,230 ------------ US GOVERNMENT AGENCY SECURITIES -- 15.2% FANNIE MAE -- 12.0% 4,100,000 6.13%, 03/15/12................ 4,427,934 2,920,000 4.13%, 04/15/14(a)............. 2,690,637 4,143,259 PL# 648688, 6.50%, 07/01/32.... 4,329,274 8,779,153 PL# 778980, 5.00%, 06/01/34.... 8,493,388 13,590,000 TBA, 5.00%, 07/01/34........... 13,127,098 ------------ 33,068,331 ------------ </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ US GOVERNMENT AGENCY SECURITIES (CONTINUED) FREDDIE MAC -- 3.2% $ 6,790,000 2.13%, 11/15/05................ $ 6,749,505 2,300,000 4.50%, 07/15/13................ 2,204,244 ------------ 8,953,749 ------------ TOTAL US GOVERNMENT AGENCY SECURITIES (Cost $41,972,129)........... 42,022,080 ------------ CORPORATE BONDS AND NOTES -- 15.8% PRIVATE ASSET BACKED: AUTOMOBILES/ MOTOR VEHICLES -- 5.6% 3,117,000 Carmax Auto Owner Trust, Series 2003-2, Class A4, 3.07%, 10/15/10.............. 3,070,074 2,173,000 Wells Fargo Financial Auto Owner Trust, Series 2004-A, Class A4, 2.67%, 08/16/10.............. 2,126,520 6,403,000 WFS Financial Owner Trust, Series 2003-1, Class A4, 2.74%, 09/20/10.............. 6,334,271 3,854,000 World Omni Auto Receivables Trust, Series 2004-A, Class A2, 2.58%, 07/12/07.............. 3,854,000 ------------ 15,384,865 ------------ PRIVATE ASSET BACKED: CREDIT CARDS -- 1.8% 5,000,000 Chase Credit Card Master Trust, Series 2002-6, Class A, Floating Rate, 1.30%, 01/15/08(c)........... 5,005,989 ------------ PRIVATE ASSET BACKED: FINANCIAL SERVICES -- 3.4% 1,794,000 Navistar Financial Corp. Owner Trust, Series 2004-A, Class A4, 2.59%, 03/15/11.............. 1,742,540 1,500,000 PSE&G Transition Funding LLC, Series 2001-1, Class A8, 6.89%, 12/15/17.............. 1,689,143 6,109,568 Saxon Asset Securities Trust, Series 2004-1, Class A, Floating Rate, 1.57%, 03/25/35(c)........... 6,110,545 ------------ 9,542,228 ------------ PRIVATE ASSET BACKED: MORTGAGE AND HOME EQUITY -- 2.9% 4,006,000 Chase Funding Mortgage Loan Asset Backed, Series 2004-2, Class 1A1, Floating Rate, 1.44%, 01/25/20(c)........... 4,006,000 </Table> See notes to financial statements. 58 INTERMEDIATE GOVERNMENT BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: MORTGAGE AND HOME EQ- UITY (CONTINUED) $ 4,014,000 Chase Funding Mortgage Loan Asset-Backed, Series 2004-2, Class 2A2, Floating Rate, 1.54%, 02/25/34(c)........... $ 4,014,000 ------------ 8,020,000 ------------ PRIVATE ASSET BACKED: OTHER -- 1.4% 3,837,000 CNH Equipment Trust, Series 2003-B, Class A4B, 3.38%, 02/15/11.............. 3,810,592 ------------ PRIVATE ASSET BACKED: UTILITIES -- 0.7% 1,698,000 Detroit Edison Securitization Funding LLC, Series 2001-1, Class A4, 6.19%, 03/01/13.............. 1,832,842 ------------ TOTAL CORPORATE BONDS AND NOTES (Cost $43,946,283)........... 43,596,516 ------------ SECURITIES LENDING COLLATERAL -- 15.7% 43,275,133 Securities Lending Collateral Investment (Note 4) (Cost $43,275,133)................. 43,275,133 ------------ TOTAL SECURITIES (Cost $324,076,612).......... 323,424,959 ------------ REPURCHASE AGREEMENTS -- 5.7% 13,493,851 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $13,494,031 (Collateralized by Freddie Mac Adjustable Rate Mortgage, 4.20%, due 03/01/34, with a value of $14,168,544)........ 13,493,851 2,371,569 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $2,371,673 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $340,953, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $23,752, American General Corp., 7.50%, due 07/15/25, with a value of $1,365, various ASIF Global </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS (CONTINUED) Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $1,025,699, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $112,660, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $4,825, Citizens Communications, 7.00%, due 11/01/25, with a value of $100,590, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $24,733, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $58,320, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $35,285, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $26,744, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of $46,381, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $84,296, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $20,662, Saturns-AIG, 1.539%, due 12/01/45, with a value of $355,736, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $147,096, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $311, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $12,389)(b).................. $ 2,371,569 ------------ TOTAL REPURCHASE AGREEMENTS (Cost $15,865,420)........... 15,865,420 ------------ Total Investments -- 122.9% (Cost $339,942,032).......... 339,290,379 Liabilities less other assets -- (22.9)%............ (63,342,188) ------------ NET ASSETS -- 100.0%........... $275,948,191 ============ </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $339,942,032. See notes to financial statements. 59 INTERMEDIATE GOVERNMENT BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation........... $ 985,053 Gross unrealized depreciation........... (1,636,706) ----------- Net unrealized depreciation............. $ (651,653) =========== </Table> - --------------- (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (c) Monthly reset provision. The rate shown was in effect at June 30, 2004. TBA To be assigned. Securities are purchased on a forward commitment basis with approximate principal amount (generally +/- 1.0%) and general stated maturity date. The actual principal amount and maturity date will be determined upon settlement when the specific mortgage pools are assigned. See notes to financial statements. 60 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- US TREASURY SECURITIES -- 22.3% US TREASURY BONDS -- 6.8% $ 6,130,000 10.38%, 11/15/12(a)......... $ 7,487,225 15,585,000 8.13%, 08/15/19(a).......... 20,416,350 16,280,000 8.50%, 02/15/20(a).......... 22,033,971 19,330,000 8.00%, 11/15/21(a).......... 25,341,939 7,850,000 6.25%, 08/15/23(a).......... 8,695,107 2,250,000 6.00%, 02/15/26(a).......... 2,425,167 13,975,000 6.75%, 08/15/26(a).......... 16,429,918 25,000 5.38%, 02/15/31............. 25,222 -------------- 102,854,899 -------------- US TREASURY NOTES -- 15.5% 33,020,000 1.50%, 03/31/06(a).......... 32,430,560 21,670,000 2.25%, 04/30/06(a).......... 21,528,647 84,875,000 2.50%, 05/31/06............. 84,616,471 15,595,000 2.75%, 06/30/06............. 15,609,628 44,220,000 3.13%, 05/15/07(a).......... 44,233,841 270,000 3.88%, 05/15/09............. 270,991 6,455,000 4.00%, 06/15/09............. 6,512,243 6,440,000 4.00%, 11/15/12(a).......... 6,236,992 21,505,000 4.75%, 05/15/14(a).......... 21,736,028 -------------- 233,175,401 -------------- TOTAL US TREASURY SECURITIES (Cost $338,781,828)....... 336,030,300 -------------- US GOVERNMENT AGENCY SECURITIES -- 41.5% FANNIE MAE -- 24.8% 2,760,000 1.75%, 06/16/06(a).......... 2,695,664 4,215,000 7.13%, 03/15/07............. 4,619,855 14,090,000 2.35%, 04/05/07............. 13,701,651 32,575,000 6.00%, 05/15/08............. 35,116,469 10,060,000 5.50%, 07/18/12............. 10,143,397 744,254 PL# 252571, 7.00%, 07/01/29.................. 788,131 12,979 PL# 252716, 7.00%, 09/01/29.................. 13,744 2,586 PL# 253264, 7.00%, 05/01/30.................. 2,737 3,427 PL# 253346, 7.50%, 06/01/30.................. 3,674 41,425 PL# 253479, 7.00%, 10/01/30.................. 43,854 21,153 PL# 253698, 6.00%, 02/01/16.................. 22,087 95,504 PL# 253990, 7.00%, 09/01/16.................. 101,502 74,621 PL# 254008, 7.00%, 10/01/31.................. 78,935 312,981 PL# 254804, 5.50%, 07/01/18.................. 320,989 5,180 PL# 259141, 7.50%, 12/01/30.................. 5,555 12,718 PL# 323250, 6.00%, 08/01/13.................. 13,298 1,929,054 PL# 323842, 5.50%, 07/01/14.................. 1,986,296 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- US GOVERNMENT AGENCY SECURITIES (CONTINUED) FANNIE MAE (CONTINUED) $ 135,580 PL# 323967, 7.00%, 10/01/29.................. $ 143,573 51,734 PL# 357513, 5.50%, 02/01/34.................. 51,570 12,882 PL# 492742, 7.00%, 05/01/29.................. 13,641 8,797 PL# 503916, 7.50%, 06/01/29.................. 9,436 5,868 PL# 508415, 7.00%, 08/01/29.................. 6,214 37,037 PL# 515946, 7.00%, 10/01/29.................. 39,220 632 PL# 524164, 7.00%, 11/01/29.................. 669 120,929 PL# 524657, 7.00%, 01/01/30.................. 128,021 106,979 PL# 526053, 7.00%, 12/01/29.................. 113,285 2,165 PL# 527717, 7.50%, 01/01/30.................. 2,323 9,330 PL# 528107, 7.00%, 02/01/30.................. 9,880 3,037 PL# 531092, 7.50%, 10/01/29.................. 3,257 37,747 PL# 531497, 7.00%, 02/01/30.................. 39,961 22,937 PL# 531735, 7.00%, 02/01/30.................. 24,283 4,633 PL# 533841, 7.50%, 12/01/30.................. 4,968 64,276 PL# 535030, 7.00%, 12/01/29.................. 68,066 82,546 PL# 535103, 7.00%, 01/01/15.................. 87,729 26,559 PL# 535159, 7.00%, 02/01/30.................. 28,124 108,514 PL# 535195, 7.00%, 03/01/30.................. 114,911 46,383 PL# 535277, 7.00%, 04/01/30.................. 49,118 1,167,716 PL# 535675, 7.00%, 01/01/16.................. 1,241,063 2,775 PL# 535722, 7.00%, 02/01/31.................. 2,938 17,630 PL# 535723, 7.00%, 02/01/31.................. 18,664 4,116 PL# 535811, 6.50%, 04/01/31.................. 4,294 308,834 PL# 535880, 7.00%, 02/01/31.................. 326,948 757 PL# 538314, 7.50%, 05/01/30.................. 812 4,048 PL# 540211, 7.50%, 06/01/30.................. 4,341 7,401 PL# 542999, 7.50%, 08/01/30.................. 7,937 288,052 PL# 545194, 7.00%, 08/01/31.................. 304,704 103,394 PL# 545477, 7.00%, 03/01/32.................. 109,156 101,302 PL# 545815, 7.00%, 07/01/32.................. 107,158 116,822 PL# 548822, 7.00%, 08/01/30.................. 123,674 64,153 PL# 549659, 7.00%, 02/01/16.................. 68,182 46,992 PL# 549962, 7.00%, 10/01/30.................. 49,748 81,893 PL# 549975, 7.00%, 10/01/30.................. 86,696 37,138 PL# 550440, 7.00%, 02/01/16.................. 39,470 1,740 PL# 550544, 7.50%, 09/01/30.................. 1,866 8,124 PL# 552603, 7.00%, 10/01/30.................. 8,600 109,468 PL# 554493, 7.00%, 10/01/30.................. 115,889 95,768 PL# 555144, 7.00%, 10/01/32.................. 101,385 3,900,000 PL# 555281, 6.00%, 03/01/33(e)............... 3,989,736 470,362 PL# 555919, 5.50%, 10/01/18.................. 482,398 </Table> See notes to financial statements. 61 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- US GOVERNMENT AGENCY SECURITIES (CONTINUED) FANNIE MAE (CONTINUED) $ 2,546 PL# 558362, 7.50%, 11/01/30.................. $ 2,730 1,199 PL# 558519, 7.50%, 11/01/30.................. 1,286 15,766 PL# 559277, 7.00%, 10/01/30.................. 16,691 115,649 PL# 559313, 7.00%, 12/01/30.................. 122,432 4,873 PL# 559741, 7.50%, 01/01/31.................. 5,224 41,012 PL# 560384, 7.00%, 11/01/30.................. 43,417 1,512 PL# 560596, 7.50%, 01/01/31.................. 1,621 6,701 PL# 561678, 7.50%, 12/01/30.................. 7,186 3,782 PL# 564080, 7.50%, 12/01/30.................. 4,056 47,100 PL# 564183, 7.00%, 12/01/30.................. 49,862 4,403 PL# 564529, 7.50%, 12/01/30.................. 4,721 26,131 PL# 566658, 7.00%, 02/01/31.................. 27,641 6,630 PL# 575285, 7.50%, 03/01/31.................. 7,108 18,943 PL# 577525, 6.00%, 05/01/16.................. 19,772 304,625 PL# 579224, 6.00%, 04/01/16.................. 317,960 638,525 PL# 580055, 5.50%, 07/01/16.................. 655,515 48,111 PL# 580179, 7.00%, 10/01/16.................. 51,133 5,714 PL# 580377, 7.50%, 04/01/31.................. 6,128 48,949 PL# 584811, 7.00%, 05/01/31.................. 51,779 351,204 PL# 585248, 7.00%, 06/01/31.................. 371,802 9,177 PL# 589405, 7.50%, 06/01/31.................. 9,839 39,101 PL# 589893, 7.00%, 06/01/31.................. 41,362 4,841 PL# 592129, 7.50%, 06/01/31.................. 5,190 39,171 PL# 598125, 7.00%, 09/01/16.................. 41,631 9,945 PL# 606600, 7.00%, 10/01/31.................. 10,520 97,529 PL# 607386, 5.50%, 11/01/16.................. 100,124 47,888 PL# 610128, 7.00%, 10/01/31.................. 50,656 379,720 PL# 610579, 5.50%, 12/01/16.................. 389,824 79,172 PL# 610599, 5.50%, 02/01/17.................. 81,231 53,128 PL# 611323, 7.00%, 10/01/16.................. 56,465 37,273 PL# 611695, 5.50%, 12/01/16.................. 38,265 22,744 PL# 617705, 6.00%, 04/01/32(e)........ 23,268 102,848 PL# 629603, 5.50%, 02/01/17.................. 105,585 1,303,529 PL# 631321, 5.50%, 02/01/17.................. 1,337,420 106,517 PL# 631606, 5.50%, 03/01/17.................. 109,286 125,107 PL# 632269, 7.00%, 05/01/32.................. 132,339 229,075 PL# 634949, 7.00%, 05/01/32.................. 241,840 13,861 PL# 647556, 7.00%, 01/01/30.................. 14,678 291,193 PL# 650206, 5.50%, 01/01/18.................. 298,763 37,376 PL# 650872, 7.00%, 07/01/32.................. 39,459 125,450 PL# 664194, 5.50%, 09/01/17.................. 128,712 682,866 PL# 676800, 5.50%, 01/01/18.................. 700,620 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- US GOVERNMENT AGENCY SECURITIES (CONTINUED) FANNIE MAE (CONTINUED) $ 325,914 PL# 679430, 5.50%, 01/01/18.................. $ 334,387 777,169 PL# 683199, 5.50%, 02/01/18.................. 797,055 252,243 PL# 688000, 5.50%, 03/01/18.................. 258,698 1,342,931 PL# 694200, 4.50%, 05/01/18.................. 1,316,711 170,022 PL# 695925, 5.50%, 05/01/18.................. 174,372 468,783 PL# 698853, 5.50%, 03/01/18.................. 480,971 2,722,518 PL# 701161, 4.50%, 04/01/18.................. 2,668,532 84,520 PL# 704387, 5.50%, 05/01/18.................. 86,683 491,185 PL# 710105, 6.00%, 05/01/33(e)........ 502,188 317,011 PL# 711582, 5.50%, 04/01/18.................. 325,446 796,288 PL# 711636, 4.50%, 05/01/18.................. 780,498 3,866,231 PL# 720317, 5.00%, 07/01/18.................. 3,881,200 53,584 PL# 721897, 5.50%, 05/01/18.................. 54,977 34,932,167 PL# 725232, 5.00%, 03/01/34.................. 33,865,583 948,000 PL# 726747, 4.50%, 03/01/19.................. 928,349 908,064 PL# 731682, 4.50%, 03/01/19.................. 889,241 292,407 PL# 738632, 5.00%, 11/01/18.................. 293,539 97,050 PL# 743877, 6.00%, 11/01/33(e)........ 99,224 924,819 PL# 744238, 6.00%, 10/01/33(e)........ 945,535 97,166 PL# 744728, 4.00%, 10/01/18.................. 92,807 883,730 PL# 748257, 4.50%, 10/01/18.................. 866,207 284,248 PL# 748917, 5.50%, 12/01/18.................. 291,522 79,455 PL# 750045, 5.50%, 12/01/18.................. 81,488 293,261 PL# 753961, 5.50%, 12/01/18.................. 300,765 2,115,509 PL# 761173, 4.50%, 04/01/19.................. 2,071,657 4,808,354 PL# 761175, 4.50%, 04/01/19.................. 4,708,681 337,256 PL# 761256, 5.50%, 01/01/19.................. 345,885 27,879 PL# 761758, 5.50%, 01/01/19.................. 28,592 177,639 PL# 763249, 5.50%, 02/01/34.................. 177,075 992,127 PL# 764800, 4.50%, 04/01/19.................. 971,561 914,207 PL# 766419, 4.50%, 03/01/19.................. 895,256 979,529 PL# 767073, 4.50%, 04/01/19.................. 959,224 101,295 PL# 767075, 4.50%, 04/01/19.................. 99,196 250,309 PL# 767172, 5.50%, 01/01/34.................. 249,913 137,921 PL# 767392, 5.50%, 04/01/34.................. 137,483 991,601 PL# 769006, 4.50%, 03/01/19.................. 971,045 1,863,299 PL# 772651, 5.50%, 03/01/34.................. 1,857,383 1,997,655 PL# 773073, 5.50%, 04/01/34.................. 1,991,311 783,814 PL# 773532, 4.50%, 04/01/19.................. 767,566 985,946 PL# 774258, 4.50%, 03/01/19.................. 965,509 </Table> See notes to financial statements. 62 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- US GOVERNMENT AGENCY SECURITIES (CONTINUED) FANNIE MAE (CONTINUED) $ 941,341 PL# 775316, 4.50%, 05/01/19.................. $ 921,827 816,990 PL# 776715, 5.50%, 05/01/34.................. 814,396 96,492 PL# 777251, 4.50%, 04/01/19.................. 94,491 998,764 PL# 777677, 5.50%, 05/01/34.................. 995,593 199,771 PL# 778219, 5.50%, 05/01/34.................. 199,136 99,904 PL# 778287, 5.50%, 05/01/34.................. 99,587 1,174,619 PL# 780901, 5.50%, 05/01/34.................. 1,170,889 7,600,000 TBA, 4.00%, 07/01/19........ 7,239,000 12,300,000 TBA, 4.50%, 07/01/19........ 12,019,412 58,400,000 TBA, 5.00%, 07/01/19........ 58,473,000 10,000,000 TBA, 5.50%, 07/01/19........ 10,228,120 25,700,000 TBA, 6.00%, 07/01/19(e)..... 26,771,899 18,200,000 TBA, 5.00%, 07/01/34........ 17,580,072 72,000,000 TBA, 5.50%, 07/01/34........ 71,662,463 9,500,000 TBA, 6.00%, 07/01/34(e)..... 9,698,911 6,600,000 TBA, 6.50%, 07/01/34........ 6,872,250 -------------- 375,871,248 -------------- FANNIE MAE GOLD -- 1.0% 816,951 PL# E89913, 6.00%, 05/01/17.................. 852,725 10,400,000 TBA, 4.50%, 07/01/19........ 10,156,245 3,800,000 TBA, 5.50%, 07/01/19........ 3,883,125 -------------- 14,892,095 -------------- FEDERAL HOUSING ADMINISTRATION -- 0.7% 10,975,917 PL# 80916, 3.75%, 05/20/34.................. 10,975,693 -------------- FREDDIE MAC -- 3.6% 15,350,000 2.85%, 02/23/07............. 15,164,066 5,350,000 3.50%, 04/01/08(a).......... 5,272,072 13,080,000 3.88%, 11/10/08............. 13,000,042 7,140,000 3.88%, 01/12/09............. 7,026,260 1,560,000 4.75%, 12/08/10............. 1,549,674 12,080,000 4.13%, 02/24/11............. 11,611,501 -------------- 53,623,615 -------------- FREDDIE MAC GOLD -- 7.9% 12,275,000 7.00%, 03/15/10............. 13,845,390 11,345,000 4.50%, 12/16/10............. 11,069,975 9,500,000 6.00%, 06/15/11............. 10,215,236 1,192,485 PL# A10807, 5.50%, 07/01/33.................. 1,191,310 244,952 PL# A12350, 5.50%, 08/01/33.................. 244,710 137,063 PL# A12533, 5.50%, 08/11/33.................. 136,928 406,398 PL# A12800, 5.50%, 08/01/33.................. 405,997 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- US GOVERNMENT AGENCY SECURITIES (CONTINUED) FREDDIE MAC GOLD (CONTINUED) $ 846,565 PL# A13289, 5.50%, 09/01/33.................. $ 845,731 159,122 PL# A13331, 5.50%, 09/01/33.................. 158,965 8,322,216 PL# A13669, 5.50%, 09/01/33.................. 8,314,013 6,755,219 PL# A16148, 6.00%, 11/01/33.................. 6,910,151 1,186,325 PL# A16728, 5.50%, 12/01/33.................. 1,185,155 6,790,565 PL# A17438, 6.00%, 01/01/34.................. 6,946,159 693,194 PL# A20149, 5.00%, 03/01/34.................. 670,092 199,196 PL# B14156, 4.00%, 05/01/19.................. 190,049 2,332,449 PL# C01271, 6.50%, 12/01/31.................. 2,435,514 4,925,013 PL# C01623, 5.50%, 09/01/33.................. 4,920,158 6,434,373 PL# C57150, 6.00%, 05/01/31.................. 6,594,015 9,857 PL# C67653, 7.00%, 06/01/32.................. 10,406 269,381 PL# C67868, 7.00%, 06/01/32.................. 284,408 48,537 PL# C67999, 7.00%, 06/01/32.................. 51,244 324,297 PL# C68001, 7.00%, 06/01/32.................. 342,387 310,669 PL# C90229, 7.00%, 08/01/18.................. 329,778 3,977,218 PL# E01638, 4.00%, 04/01/19.................. 3,794,590 8,500 PL# E84758, 5.50%, 07/01/16.................. 8,715 493,993 PL# E86502, 5.50%, 12/01/16.................. 506,515 9,968 PL# E86565, 5.50%, 12/01/16.................. 10,220 614,384 PL# E88749, 6.00%, 03/01/17.................. 641,508 1,165,020 PL# E88789, 6.00%, 04/01/17.................. 1,216,036 269,051 PL# E88979, 5.50%, 04/01/17.................. 275,673 1,408,146 PL# E89336, 6.00%, 05/01/17.................. 1,469,809 1,556,929 PL# E91644, 5.50%, 10/01/17.................. 1,595,250 438,391 PL# E91754, 5.50%, 10/01/17.................. 449,181 663,038 PL# E91774, 5.50%, 10/01/17.................. 679,357 281,718 PL# E91968, 5.50%, 10/01/17.................. 288,652 588,123 PL# E92113, 5.50%, 10/01/17.................. 602,598 3,989,186 PL# G01391, 7.00%, 04/01/32.................. 4,223,112 5,355,000 PL# M80813, 4.00%, 04/01/10.................. 5,244,765 16,600,000 TBA, 5.00%, 07/01/34........ 16,024,178 2,100,000 TBA, 6.00%, 07/01/34........ 2,144,625 3,200,000 TBA, 6.50%, 07/01/34........ 3,335,002 -------------- 119,807,557 -------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 2.6% 380,168 PL# 03173, 6.50%, 12/20/31.................. 396,949 250,826 PL# 421352, 6.00%, 11/15/33.................. 257,548 4,618 PL# 434615, 7.00%, 11/15/29.................. 4,913 </Table> See notes to financial statements. 63 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- US GOVERNMENT AGENCY SECURITIES (CONTINUED) GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (CONTINUED) $ 564,949 PL# 435071, 7.00%, 03/15/31.................. $ 600,694 124,113 PL# 462559, 7.00%, 02/15/28.................. 132,129 67,472 PL# 483482, 6.50%, 09/15/28.................. 70,705 47,933 PL# 493966, 7.00%, 06/15/29.................. 50,991 117,678 PL# 494742, 7.00%, 04/15/29.................. 125,188 3,836 PL# 530260, 7.00%, 02/15/31.................. 4,078 242,121 PL# 531025, 6.00%, 04/15/32.................. 248,691 369,632 PL# 535464, 6.00%, 10/15/32.................. 379,661 3,291 PL# 538271, 7.00%, 11/15/31.................. 3,499 182,441 PL# 538312, 6.00%, 02/15/32.................. 187,391 526,143 PL# 543989, 7.00%, 03/15/31.................. 559,433 3,936 PL# 547545, 7.00%, 04/15/31.................. 4,185 1,003,096 PL# 550985, 7.00%, 10/15/31.................. 1,066,563 2,483 PL# 551549, 7.00%, 07/15/31.................. 2,640 160,819 PL# 552413, 7.00%, 02/15/32.................. 170,941 129,886 PL# 552952, 6.00%, 12/15/32.................. 133,411 355,537 PL# 553320, 6.00%, 06/15/33.................. 365,065 198,982 PL# 554808, 6.00%, 05/15/31.................. 204,447 198,818 PL# 555360, 6.00%, 06/15/31.................. 204,278 202,844 PL# 555733, 6.00%, 03/15/32.................. 208,348 3,179 PL# 557664, 7.00%, 08/15/31.................. 3,380 446,380 PL# 557678, 7.00%, 08/15/31.................. 474,623 6,588 PL# 561050, 7.00%, 05/15/31.................. 7,005 3,268 PL# 561996, 7.00%, 07/15/31.................. 3,475 48,576 PL# 563346, 7.00%, 09/15/31.................. 51,650 328,870 PL# 563599, 7.00%, 06/15/32.................. 349,569 475,184 PL# 564086, 7.00%, 07/15/31.................. 505,250 70,176 PL# 564300, 6.00%, 08/15/31.................. 72,104 459,245 PL# 564603, 6.50%, 08/15/31.................. 480,665 27,926 PL# 564706, 7.00%, 07/15/31.................. 29,693 191,617 PL# 565808, 6.00%, 11/15/31.................. 196,880 275,629 PL# 567622, 6.00%, 04/15/32.................. 283,108 197,987 PL# 567668, 6.00%, 05/15/32.................. 203,359 259,308 PL# 569567, 7.00%, 01/15/32.................. 275,629 466,809 PL# 569839, 6.50%, 06/15/32.................. 488,478 189,809 PL# 570517, 6.00%, 01/15/32.................. 194,959 204,264 PL# 572821, 6.00%, 12/15/31.................. 209,874 171,023 PL# 574873, 6.00%, 12/15/31.................. 175,720 184,814 PL# 575906, 6.00%, 01/15/32.................. 189,828 83,000 PL# 576323, 6.00%, 12/15/31.................. 85,279 3,227 PL# 579377, 7.00%, 04/15/32.................. 3,431 1,077,327 PL# 581015, 7.00%, 02/15/32.................. 1,145,133 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- US GOVERNMENT AGENCY SECURITIES (CONTINUED) GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (CONTINUED) $ 199,922 PL# 581070, 6.00%, 02/15/32.................. $ 205,347 100,580 PL# 581084, 7.00%, 02/15/32.................. 106,911 79,007 PL# 581970, 6.50%, 04/15/32.................. 82,675 64,085 PL# 582457, 6.00%, 10/15/32.................. 65,823 363,150 PL# 582956, 7.00%, 02/15/32.................. 386,007 234,807 PL# 585116, 6.00%, 01/15/33.................. 241,100 430,170 PL# 585210, 6.00%, 03/15/33.................. 441,698 770,864 PL# 587122, 7.00%, 06/15/32.................. 819,381 193,535 PL# 587390, 6.00%, 11/15/32.................. 198,786 59,223 PL# 587494, 7.00%, 06/15/32.................. 62,951 2,639 PL# 589696, 7.00%, 05/15/32.................. 2,805 192,011 PL# 590403, 6.00%, 08/15/32.................. 197,220 325,435 PL# 592030, 6.00%, 02/15/32.................. 334,264 199,444 PL# 592116, 6.00%, 10/15/32.................. 204,855 201,871 PL# 592130, 6.00%, 11/15/32.................. 207,349 440,895 PL# 592218, 6.00%, 12/15/32.................. 452,857 459,491 PL# 592668, 6.50%, 04/15/33.................. 481,093 1,162,010 PL# 593248, 6.00%, 10/15/32.................. 1,193,537 15,763 PL# 593823, 6.00%, 10/15/32.................. 16,191 109,052 PL# 595411, 6.00%, 09/15/32.................. 112,011 332,543 PL# 596673, 6.00%, 10/15/32.................. 341,566 355,791 PL# 596818, 6.00%, 12/15/32.................. 365,444 222,255 PL# 598119, 6.50%, 02/15/33.................. 232,704 485,403 PL# 598205, 6.00%, 05/15/33.................. 498,411 284,599 PL# 598459, 6.00%, 11/15/32.................. 292,320 193,371 PL# 599144, 6.00%, 02/15/33.................. 198,553 18,000 PL# 599742, 6.00%, 10/15/32.................. 18,488 146,419 PL# 603341, 6.00%, 12/15/32.................. 150,392 165,343 PL# 603498, 6.00%, 03/15/33.................. 169,774 609,165 PL# 603674, 6.00%, 05/15/33.................. 625,490 420,778 PL# 603922, 6.50%, 01/15/33.................. 440,559 473,285 PL# 607812, 6.00%, 03/15/33.................. 485,968 725,871 PL# 610913, 6.50%, 06/15/33.................. 759,995 265,346 PL# 611085, 6.00%, 05/15/33.................. 272,457 360,947 PL# 611537, 6.00%, 05/15/33.................. 370,620 224,804 PL# 611880, 6.00%, 05/15/33.................. 230,828 348,414 PL# 615382, 6.00%, 07/15/33.................. 357,751 5,783,625 PL# 618874, 5.50%, 08/15/33.................. 5,791,009 976,288 PL# 625651, 5.50%, 01/15/34.................. 976,999 42,913 PL# 780802, 6.50%, 05/15/28.................. 44,989 84,421 PL# 781113, 7.00%, 11/15/29.................. 89,809 376,235 PL# 781148, 6.00%, 07/15/29.................. 387,028 </Table> See notes to financial statements. 64 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- US GOVERNMENT AGENCY SECURITIES (CONTINUED) GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (CONTINUED) $ 241,406 PL# 781276, 6.50%, 04/15/31.................. $ 252,770 79,702 PL# 781287, 7.00%, 05/15/31.................. 84,792 132,904 PL# 781324, 7.00%, 07/15/31.................. 141,352 684,526 PL# 781328, 7.00%, 09/15/31.................. 728,237 339,778 PL# 781330, 6.00%, 09/15/31.................. 349,432 220,375 PL# 781548, 7.00%, 11/15/32.................. 234,361 442,542 PL# 781561, 6.50%, 11/15/32.................. 463,184 321,517 PL# 781566, 6.00%, 02/15/33.................. 330,237 474,868 PL# 781577, 6.50%, 03/15/33.................. 497,017 127,803 PL# 781584, 7.00%, 05/15/32.................. 135,933 6,637,637 PL# 781690, 6.00%, 12/15/33.................. 6,817,102 -------------- 39,759,272 -------------- PRIVATE ASSET BACKED: MORTGAGE AND HOME EQUITY -- 0.8% 4,150,000 Fannie Mae, Series 1999-7, Class AB, 6.00%, 03/25/29........... 4,260,716 3,780,000 Fannie Mae, Series 2002-81, Class BR, 5.25%, 04/25/25........... 3,896,565 3,325,000 Freddie Mac, Series 2550, Class QP, 5.00%, 03/15/26........... 3,353,857 -------------- 11,511,138 -------------- RESOLUTION FUNDING STRIPS -- 0.1% 1,200,000 Zero coupon, 07/15/18....... 550,694 1,200,000 Zero coupon, 10/15/18....... 540,887 -------------- 1,091,581 -------------- TOTAL US GOVERNMENT AGENCY SECURITIES (Cost $626,913,838)............. 627,532,199 -------------- CORPORATE BONDS AND NOTES -- 29.1% AEROSPACE AND DEFENSE -- 0.4% 320,000 BE Aerospace, 8.50%, 10/01/10........... 338,400 1,545,000 Lockheed Martin Corp., 8.50%, 12/01/29........... 1,943,716 545,000 Lockheed Martin Corp., 7.20%, 05/01/36........... 626,205 35,000 Northrop Grumman Corp., 7.13%, 02/15/11........... 39,384 940,000 Northrop Grumman Corp., 7.75%, 02/15/31........... 1,096,724 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) AEROSPACE AND DEFENSE (CONTINUED) $ 1,530,000 Raytheon Company, 4.85%, 01/15/11........... $ 1,520,630 790,000 RC Trust I, 7.00%, 05/15/06........... 425,119 -------------- 5,990,178 -------------- AUTOMOBILES/MOTOR VEHICLES -- 0.3% 765,000 Daimler Chrysler AG Corp., 7.45%, 03/01/27........... 787,406 3,250,000 Daimler Chrysler NA Holding, 4.05%, 06/04/08........... 3,189,553 70,000 Daimler Chrysler NA Holding, 6.50%, 11/15/13........... 71,892 -------------- 4,048,851 -------------- BANKS -- 3.2% 2,050,000 ANZ Capital Trust I -- 144A, 4.48%, perpetual.......... 1,994,088 1,404,000 Bank of America Corp., 5.25%, 02/01/07........... 1,465,651 3,550,000 Bank of America Corp., 3.88%, 01/15/08(j)........ 3,547,160 2,000,000 Bank of America Corp., 3.38%, 02/17/09........... 1,922,932 1,805,000 Bank of America Corp., 4.38%, 12/01/10........... 1,761,682 535,000 Bank of America Corp., 7.40%, 01/15/11........... 607,121 3,665,000 Bank of America Corp., 5.38%, 06/15/14........... 3,639,313 2,805,000 Barclays Bank PLC -- 144A, Variable Rate, 8.55%, perpetual(j)(l).... 3,326,494 3,620,000 HSBC Bank USA, 4.63%, 04/01/14........... 3,376,142 2,600,000 JP Morgan Chase & Company, 5.35%, 03/01/07........... 2,726,664 475,000 JP Morgan Chase & Company, 5.25%, 05/30/07........... 496,078 2,735,000 JP Morgan Chase & Company, 3.50%, 03/15/09........... 2,627,211 1,100,000 JP Morgan Chase & Company, 7.00%, 11/15/09........... 1,222,679 935,000 JP Morgan Chase & Company, 6.75%, 02/01/11........... 1,020,422 800,000 Rabobank Capital Funding II -- 144A, Variable Rate, 5.26%, perpetual(l)....... 775,569 </Table> See notes to financial statements. 65 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) BANKS (CONTINUED) $ 500,000 Sovereign Bancorp, 10.50%, 11/15/06.......... $ 573,143 1,535,000 Suntrust Bank, 4.42%, 06/15/09........... 1,533,005 2,275,000 Swedish Export Credit, 2.88%, 01/26/07........... 2,245,809 490,000 U.S. Bancorp, Series MTNN, 3.95%, 08/23/07........... 493,645 980,000 UBS Preferred Funding Trust I, Variable Rate, 8.62%, perpetual(l)....... 1,164,922 3,225,000 US Bank NA, 2.87%, 02/01/07........... 3,171,681 3,040,000 US Bank NA, 2.40%, 03/12/07........... 2,954,868 1,140,000 Wachovia Corp., 3.63%, 02/17/09........... 1,106,899 960,000 Wells Fargo & Company, 3.13%, 04/01/09........... 912,248 2,150,000 Wells Fargo Bank NA, Series BKNT, Variable Rate, 7.80%, 06/15/10(l)........ 2,252,766 1,135,000 Westpac Capital Trust III -- 144A, Variable Rate, 5.82%, perpetual(l)....... 1,129,602 -------------- 48,047,794 -------------- BROADCAST SERVICES/MEDIA -- 1.5% 1,720,000 Charter Communications Holdings LLC, 10.75%, 10/01/09.......... 1,453,400 2,810,000 Comcast Cable Communications Holdings, 8.38%, 03/15/13........... 3,304,040 250,000 Comcast Cable Communications, Inc., 6.38%, 01/30/06........... 261,860 1,800,000 Comcast Cable Communications, Inc., 6.75%, 01/30/11........... 1,944,936 2,020,000 Continental Cablevision, 8.30%, 05/15/06........... 2,193,869 370,000 Cox Communications, Inc., 4.63%, 06/01/13........... 342,143 355,000 CSC Holdings, Inc., 7.88%, 02/15/18........... 339,913 710,000 CSC Holdings, Inc. -- 144A, 6.75%, 04/15/12........... 685,150 550,000 News America Holdings, 8.88%, 04/26/23........... 688,843 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) BROADCAST SERVICES/MEDIA (CONTINUED) $ 1,070,000 News America Holdings, 7.63%, 11/30/28........... $ 1,206,936 475,000 News America, Inc., 7.30%, 04/30/28........... 516,595 725,000 TCI Communications, Inc., 7.88%, 02/15/26........... 820,439 1,575,000 TCI Communications, Inc., 7.13%, 02/15/28........... 1,643,135 700,000 Time Warner, Inc., 8.18%, 08/15/07........... 782,748 865,000 Time Warner, Inc., 9.15%, 02/01/23........... 1,071,257 610,000 Time Warner, Inc., 6.95%, 01/15/28........... 614,997 1,610,000 Time Warner, Inc., 6.63%, 05/15/29........... 1,567,034 2,330,000 Time Warner, Inc., 7.70%, 05/01/32........... 2,553,011 675,000 Walt Disney Company, Series MTNB, 6.20%, 06/20/14........... 708,456 -------------- 22,698,762 -------------- CHEMICALS -- 0.1% 555,000 Crown Euro Holdings SA, 9.50%, 03/01/11........... 607,725 500,000 Crown Euro Holdings SA, 10.88%, 03/01/13.......... 572,500 420,000 Nalco Company -- 144A, 7.75%, 11/15/11........... 442,050 -------------- 1,622,275 -------------- CONSTRUCTION SERVICES AND SUPPLIES -- 0.0% 600,000 D.R. Horton, Inc., 7.88%, 08/15/11........... 658,500 -------------- CONSUMER GOODS AND SERVICES -- 0.1% 1,680,000 General Electric Company, 5.00%, 02/01/13........... 1,656,258 -------------- FINANCIAL SERVICES -- 5.8% 1,000,000 Bear Stearns Companies, Inc., 2.88%, 07/02/08........... 948,754 9,050,000 Citigroup, Inc., 3.50%, 02/01/08........... 8,932,920 820,000 Citigroup, Inc., 6.20%, 03/15/09........... 881,538 2,445,000 Citigroup, Inc., 7.25%, 10/01/10........... 2,757,070 </Table> See notes to financial statements. 66 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) FINANCIAL SERVICES (CONTINUED) $ 1,690,000 Citigroup, Inc., 5.88%, 02/22/33........... $ 1,598,356 2,880,000 Citigroup, Inc., 6.00%, 10/31/33........... 2,762,948 1,385,000 Credit Suisse First Boston USA, Inc., 4.70%, 06/01/09........... 1,390,575 810,000 Credit Suisse First Boston USA, Inc., 6.13%, 11/15/11........... 853,809 600,000 E*TRADE Financial Corp. -- 144A, 8.00%, 06/15/11........... 600,000 2,170,000 EnCana Holdings Financial Corp., 5.80%, 05/01/14........... 2,211,764 9,680,000 General Electric Capital Corp., Series MTN, 2.80%, 01/15/07........... 9,539,796 2,000,000 General Electric Capital Corp., Series MTNA, 6.50%, 12/10/07........... 2,175,572 3,250,000 General Electric Capital Corp., Series MTNA, 5.88%, 02/15/12........... 3,413,686 2,030,000 General Electric Capital Corp., Series MTNA, 6.00%, 06/15/12........... 2,145,623 8,885,000 General Motors Acceptance Corp., 5.63%, 05/15/09........... 8,876,506 4,060,000 General Motors Acceptance Corp., 6.88%, 09/15/11........... 4,168,573 25,000 General Motors Acceptance Corp., 8.00%, 11/01/31........... 25,687 270,000 Goldman Sachs Group, Inc., 7.35%, 10/01/09........... 303,560 700,000 Goldman Sachs Group, Inc., 6.13%, 02/15/33........... 662,777 450,000 Household Finance Corp., 7.20%, 07/15/06........... 484,019 2,925,000 Household Finance Corp., 6.50%, 11/15/08........... 3,163,335 1,500,000 Household Finance Corp., 4.13%, 12/15/08........... 1,480,062 1,200,000 Household Finance Corp., 6.75%, 05/15/11........... 1,313,176 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) FINANCIAL SERVICES (CONTINUED) $ 2,915,000 Household Finance Corp., 6.38%, 10/15/11........... $ 3,116,033 1,590,000 Household Finance Corp., 7.00%, 05/15/12........... 1,759,055 1,495,000 JP Morgan Chase & Company, 3.63%, 05/01/08........... 1,479,755 1,583,000 Lehman Brothers Holdings, Inc., 7.00%, 02/01/08........... 1,736,158 500,000 Lehman Brothers Holdings, Inc., 3.60%, 03/13/09........... 480,916 725,000 Morgan Stanley, 5.80%, 04/01/07........... 767,125 2,725,000 Morgan Stanley, 3.88%, 01/15/09........... 2,655,804 790,000 Morgan Stanley, 6.75%, 04/15/11........... 866,922 3,430,000 Morgan Stanley, 5.30%, 03/01/13........... 3,381,047 2,075,000 SLM Corp., Series MTNA, 3.50%, 09/30/06........... 2,086,769 545,000 SLM Corp., Series MTNA, 3.63%, 03/17/08........... 537,934 2,345,000 SLM Corp., Series MTNA, 5.00%, 10/01/13........... 2,268,583 1,920,000 SLM Corp., Series MTNA, 5.38%, 05/15/14........... 1,894,383 2,979,688 Small Business Administration, Series P10A, 4.50%, 02/10/14........... 2,824,406 -------------- 86,544,996 -------------- FOOD AND BEVERAGE -- 0.4% 1,915,000 Diageo Capital PLC, 3.38%, 03/20/08........... 1,877,031 1,100,000 General Mills, Inc., 5.13%, 02/15/07........... 1,142,723 3,515,000 Kraft Foods, Inc., 5.63%, 11/01/11........... 3,581,114 -------------- 6,600,868 -------------- INSURANCE -- 0.8% 540,000 American General Capital II, 8.50%, 07/01/30........... 686,886 6,430,000 ASIF Global Financial XXIII -- 144A, 3.90%, 10/22/08........... 6,357,907 1,150,000 ASIF Global Financing -- 144A, 3.85%, 11/26/07........... 1,155,683 </Table> See notes to financial statements. 67 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) INSURANCE (CONTINUED) $ 1,980,000 Protective Life Secured Trust, Series MTN, 3.70%, 11/24/08........... $ 1,945,221 2,000,000 UnumProvident Corp., 7.63%, 03/01/11........... 2,072,690 -------------- 12,218,387 -------------- MANUFACTURING -- 0.2% 395,000 Briggs & Stratton Corp., 8.88%, 03/15/11........... 463,138 110,000 Dresser, Inc., 9.38%, 04/15/11........... 118,250 2,390,000 Tyco International Group SA, 6.13%, 11/01/08........... 2,545,079 -------------- 3,126,467 -------------- METALS AND MINING -- 0.1% 1,275,000 Alcan, Inc., 6.13%, 12/15/33........... 1,237,757 710,000 International Steel Group -- 144A, 6.50%, 04/15/14........... 669,175 -------------- 1,906,932 -------------- OIL AND GAS: PIPELINES -- 0.2% 1,425,000 Consolidated Natural Gas, Series A, 5.00%, 03/01/14........... 1,367,753 365,000 El Paso Natural Gas, 8.63%, 01/15/22........... 357,700 370,000 Williams Companies, Inc., 7.13%, 09/01/11........... 377,400 615,000 Williams Companies, Inc., 8.13%, 03/15/12........... 659,588 570,000 Williams Companies, Inc., 7.63%, 07/15/19........... 551,475 -------------- 3,313,916 -------------- OIL, COAL AND GAS -- 1.4% 840,000 Amerada Hess Corp., 7.30%, 08/15/31........... 855,413 2,480,000 Amerada Hess Corp., 7.13%, 03/15/33........... 2,479,633 1,970,000 Anadarko Finance Company, Series B, 7.50%, 05/01/31........... 2,249,996 1,710,000 Anadarko Petroleum Corp., 5.38%, 03/01/07........... 1,787,157 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) OIL, COAL AND GAS (CONTINUED) $ 2,500,000 Conoco Funding Company, 6.35%, 10/15/11........... $ 2,724,137 1,625,000 Devon Energy Corp., 7.95%, 04/15/32........... 1,882,732 435,000 Devon Financing Corp. ULC, 7.88%, 09/30/31........... 500,658 810,000 El Paso Production Holding, 7.75%, 06/01/13........... 747,225 2,160,000 EnCana Corp., 4.75%, 10/15/13........... 2,046,062 950,000 Gazprom OAO, 9.63%, 03/01/13........... 980,887 1,240,000 Gazprom OAO -- 144A, 9.63%, 03/01/13........... 1,281,850 600,000 Hanover Equipment Trust, Series B, 8.75%, 09/01/11........... 645,000 505,000 Occidental Petroleum, 8.45%, 02/15/29........... 644,751 700,000 Suncor Energy, Inc., 5.95%, 12/01/34........... 679,019 1,380,000 XTO Energy, Inc., 4.90%, 02/01/14........... 1,301,797 -------------- 20,806,317 -------------- PAPER AND FOREST PRODUCTS -- 0.1% 1,265,000 Georgia-Pacific Corp. -- 144A, 8.00%, 01/15/24........... 1,271,325 -------------- PHARMACEUTICALS -- 0.3% 1,100,000 Bristol-Myers Squibb, 6.88%, 08/01/97........... 1,164,117 1,480,000 GlaxoSmithKline Capital, Inc., 4.38%, 04/15/14........... 1,386,687 2,680,000 Wyeth, 6.50%, 02/01/34........... 2,534,007 -------------- 5,084,811 -------------- PRIVATE ASSET BACKED: AUTOMOBILES/MOTOR VEHICLES -- 0.5% 7,065,403 Daimler Chrysler Auto Trust, Series 01-C, Class A4, 4.63%, 12/06/06........... 7,167,848 -------------- PRIVATE ASSET BACKED: BANKS -- 0.1% 804,406 Washington Mutual MSC, Series 2002-MS12, Class A, 6.50%, 05/25/32........... 819,757 -------------- </Table> See notes to financial statements. 68 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: CREDIT CARDS -- 1.7% $ 14,950,000 Citibank Credit Card Issuance Trust, Series 2004-A1, Class A1, 2.55%, 01/20/09........... $ 14,651,816 11,500,000 MBNA Credit Card Master Note Trust, Series 2003-A6, Class A6, 2.75%, 10/15/10........... 11,010,914 -------------- 25,662,730 -------------- PRIVATE ASSET BACKED: FINANCIAL SERVICES -- 1.6% 9,219,974 Countrywide Alternative Loan Trust, Series 2004-2CB, Class 4A1, 5.00%, 03/25/19........... 9,135,619 7,480,000 Greenwich Capital Commercial Funding Corp., Series 2004-GG1, Class A4, 4.76%, 06/10/36........... 7,459,394 2,980,000 Morgan Stanley Capital I, Series 1999-FNV1, Class A2, 6.53%, 03/15/31........... 3,228,134 3,554,146 Small Business Administration, Series 2002-P10B, Class 1, 5.20%, 08/01/12........... 3,577,657 -------------- 23,400,804 -------------- PRIVATE ASSET BACKED: MORTGAGE AND HOME EQUITY -- 5.4% 1,820,171 Bear Stearns Commercial Mortgage Securities, Series 2001, Class A1, 6.08%, 02/15/35........... 1,917,082 4,875,000 DLJ Commercial Mortgage Corp., Series 2000-CKP1, Class A1B, 7.18%, 08/10/10........... 5,449,023 6,150,000 GMAC Commercial Mortgage Securities, Inc., Series 1999-C2, Class A2, 6.95%, 09/15/33........... 6,774,784 13,625,212 GSR Mortgage Loan Trust, Series 2003-13, Class 1A1, 4.53%, 10/25/33........... 13,304,337 6,650,000 JP Morgan Chase Commercial Mortgage Securities Corp., Series 2001-CIB2, Class A3, 6.43%, 04/15/35........... 7,206,912 9,475,000 JP Morgan Chase Commercial Mortgage Securities Corp., Series 2001-CIBC, Class A3, 6.26%, 03/15/33........... 10,151,165 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: MORTGAGE AND HOME EQUITY (CONTINUED) $ 8,665,000 JP Morgan Chase Commercial Mortgage Securities Corp., Series 2004-CB9, Class A4, 5.38%, 06/12/41........... $ 8,707,805 7,425,000 LB Commercial Conduit Mortgage Trust, Series 1998-C4, Class A1B, 6.21%, 10/15/35........... 7,955,625 6,900,000 LB-UBS Commercial Mortgage Trust, Series 2000-C3, Class A2, 7.95%, 01/15/10........... 7,959,276 7,395,000 LB-UBS Commercial Mortgage Trust, Series 2003-C7, Class A3, 4.56%, 09/15/27........... 7,277,017 5,500,000 Master Alternative Loans Trust, Series 2004-6, Class A1, 6.28%, 06/25/34........... 5,534,375 -------------- 82,237,401 -------------- PRIVATE ASSET BACKED: OTHER -- 0.7% 3,519,449 Impac Secured Assets Common Owner Trust, Series 2003-2, Class A2, 6.00%, 08/25/33........... 3,567,834 7,073,277 Structured Asset Securities Corp., Series 2003-AL2, Class A, 3.36%, 01/25/31........... 6,719,613 -------------- 10,287,447 -------------- PRIVATE ASSET BACKED: UTILITIES -- 0.6% 8,000,000 Peco Energy Transition Trust, Series 2000-A, Class A4, 7.65%, 03/01/10........... 9,168,122 -------------- REAL ESTATE -- 0.2% 2,130,000 EOP Operating LP, 4.75%, 03/15/14........... 1,966,128 1,400,000 EOP Operating LP, 7.50%, 04/19/29........... 1,494,521 -------------- 3,460,649 -------------- </Table> See notes to financial statements. 69 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) REAL ESTATE INVESTMENT TRUSTS -- 0.3% $ 910,000 AvalonBay Communities, Series MTN, 6.63%, 09/15/11........... $ 979,123 2,300,000 Developers Diversified Realty Corp., 3.88%, 01/30/09........... 2,199,865 2,000,000 Rouse Company, 5.38%, 11/26/13........... 1,935,480 -------------- 5,114,468 -------------- SPECIAL PURPOSE ENTITY -- 0.2% 1,525,000 Allstate Life Global Funding Trust, Series 04-1, 4.50%, 05/29/09........... 1,535,931 1,000,000 California Preferred Fund Trust, 7.00%, perpetual.......... 1,008,384 -------------- 2,544,315 -------------- TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 1.5% 2,150,000 America Movil SA de CV-144A, 5.50%, 03/01/14........... 1,985,929 1,390,000 British Telecom PLC, Variable Rate, 8.88%, 12/15/30........... 1,719,783 550,000 Cincinnati Bell, Inc., 8.38%, 01/15/14(a)........ 492,250 875,000 Deutsche Telekom International Corp., Variable Rate, 8.25%, 06/15/05........... 920,209 2,620,000 Deutsche Telekom International Finance, Variable Rate, 8.75%, 06/15/30........... 3,198,071 345,000 Deutsche Telekom, Variable Rate, 8.50%, 06/15/10........... 403,633 358,000 MCI, Inc., 5.91%, 05/01/07........... 348,155 358,000 MCI, Inc., 6.69%, 05/01/09........... 332,045 307,000 MCI, Inc., 7.74%, 05/01/14(a)........ 275,533 2,290,000 MCI, Inc., zero coupon, 04/01/34(f)............... -- 2,350,000 New England Telephone & Telegraph, 7.88%, 11/15/29........... 2,687,803 970,000 New Jersey Bell Telephone, 7.85%, 11/15/29........... 1,106,493 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) TELECOMMUNICATIONS EQUIPMENT AND SERVICES (CONTINUED) $ 1,010,000 Qwest Communications International -- 144A, 7.50%, 02/15/14........... $ 916,575 375,000 Sprint Capital Corp., 8.75%, 03/15/32........... 438,233 850,000 Telefonica Europe BV, 7.75%, 09/15/10........... 973,406 815,000 Verizon New Jersey, Inc., Series A, 5.88%, 01/17/12........... 838,068 550,000 Verizon Pennsylvania, Series A, 5.65%, 11/15/11........... 558,818 5,930,000 Vodafone Group PLC, 5.00%, 12/16/13........... 5,738,229 -------------- 22,933,233 -------------- TRANSPORTATION -- 0.2% 1,350,000 Burlington Northern Santa Fe Corp., 7.29%, 06/01/36........... 1,559,788 765,000 Canadian National Railway Company, 6.90%, 07/15/28........... 830,524 540,000 OMI Corp., 7.63%, 12/01/13........... 531,900 810,000 Overseas Shipholding Group, 7.50%, 02/15/24........... 753,300 -------------- 3,675,512 -------------- UTILITIES -- 0.1% 325,000 National Waterworks, Inc., Series B, 10.50%, 12/01/12.......... 362,375 470,000 Orion Power Holdings, Inc., 12.00%, 05/01/10.......... 575,750 -------------- 938,125 -------------- UTILITIES: ELECTRIC -- 1.1% 835,000 AES Corp. -- 144A, 8.75%, 05/15/13........... 898,669 790,000 Calpine Corp. -- 144A, 8.50%, 07/15/10........... 657,675 1,035,000 Dominion Resources Capital Trust III, 8.40%, 01/15/31........... 1,203,141 885,000 Dominion Resources, Inc., 6.30%, 03/15/33........... 843,379 3,065,000 First Energy Corp., Series C, 7.38%, 11/15/31........... 3,204,190 </Table> See notes to financial statements. 70 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- CORPORATE BONDS AND NOTES (CONTINUED) UTILITIES: ELECTRIC (CONTINUED) $ 1,575,000 Midwest Generation LLC -- 144A, 8.75%, 05/01/34........... $ 1,598,625 835,000 NRG Energy, Inc. -- 144A, 8.00%, 12/15/13........... 847,525 2,725,000 Ohio Edison, 5.45%, 05/01/15........... 2,597,966 1,482,000 Ontario Electricity Finance, 6.10%, 01/30/08........... 1,593,420 900,000 Southern Cal Edison, 5.75%, 04/01/35........... 834,265 2,345,000 SP PowerAssets, Ltd. -- 144A, 5.00%, 10/22/13........... 2,287,496 -------------- 16,566,351 -------------- TOTAL CORPORATE BONDS AND NOTES (Cost $449,222,536)............. 439,573,399 -------------- <Caption> SHARES ------ COMMON STOCKS -- 0.0% TELECOMMUNICATIONS EQUIPMENT AND SERVICES 3,720,000 MCI, Inc.(f) (Cost $0)...... -- -------------- <Caption> PRINCIPAL --------- MUNICIPAL BONDS -- 0.1% CALIFORNIA $ 1,575,000 California State Department of Water Powersupply Revenue Bond, Series E, 3.98%, 05/01/05 (Cost $1,574,925)......... 1,587,663 -------------- FOREIGN GOVERNMENT OBLIGATIONS -- 5.3% 9,700,000 AID-Israel, 5.50%, 09/18/23........... 9,564,578 2,475,000 Bonos Y Obligation Del Estado, 3.60%, 01/31/09(h)........ 3,021,246 10,010,000 Bundesobligation, Series 143, 3.50%, 10/10/08(h)........ 12,182,212 7,850,000 Bundesobligation, Series 144, 3.25%, 04/17/09(h)........ 9,400,665 13,000,000 French Treasury Note, 3.50%, 01/12/09(h)........ 15,793,675 51,780,000 Government of Sweden, 5.00%, 01/28/09(i)........ 7,154,299 32,255,000 Government of Sweden, Series 1037, 8.00%, 08/15/07(i)........ 4,831,079 </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- FOREIGN GOVERNMENT OBLIGATIONS (CONTINUED) $ 1,450,000 Province of Ontario, 3.50%, 09/17/07........... $ 1,443,481 625,000 Province of Quebec, Series A, 7.37%, 03/06/26........... 740,466 1,120,000 Province of Quebec, Series MTNA, 7.38%, 04/09/26........... 1,326,295 3,372,457 Republic of Colombia, 9.75%, 04/09/11........... 3,743,428 1,000,000 United Mexican States, 4.63%, 10/08/08........... 987,250 2,295,000 United Mexican States, 8.38%, 01/14/11........... 2,599,088 4,045,000 United Mexican States, 8.13%, 12/30/19........... 4,338,263 2,385,000 United Mexican States, 8.00%, 09/24/22........... 2,482,785 -------------- TOTAL FOREIGN GOVERNMENT OBLIGATIONS (Cost $78,116,320).............. 79,608,810 -------------- PREFERRED CORPORATE BONDS & NOTES -- 0.2% TELECOMMUNICATIONS EQUIPMENT AND SERVICES 2,000,000 TCI Communications Financing III, 9.65%, 03/31/27 (Cost $2,152,354)............... 2,363,020 -------------- SHORT TERM US GOVERNMENT AGENCY SECURITIES -- 17.2% FANNIE MAE -- 0.6% 9,500,000 1.22%, 07/09/04............. 9,497,746 -------------- FEDERAL HOME LOAN BANK -- 16.6% 250,000,000 1.16%, 07/16/04............. 249,879,167 -------------- TOTAL SHORT TERM US GOVERNMENT AGENCY SECURITIES (Cost $259,376,913)............. 259,376,913 -------------- SECURITIES LENDING COLLATERAL -- 9.8% 148,016,041 Securities Lending Collateral Investment (Note 4) (Cost $148,016,041)............. 148,016,041 -------------- TOTAL SECURITIES (Cost $1,904,154,755)........... 1,894,088,345 -------------- </Table> See notes to financial statements. 71 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- REPURCHASE AGREEMENTS -- 0.7% $ 2,480,483 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $2,480,516 (Collateralized by Federal Home Loan Bank, 6.00%, due 02/13/24,with a value of $2,532,509)............... $ 2,480,483 8,111,594 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $8,111,950 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $1,166,179, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $81,241, American General Corp., 7.50%, due 07/15/25, with a value of $4,670, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $3,508,250, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $385,337, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $16,504, Citizens Communications, 7.00%, due 11/01/25, with a value of $344,052, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $84,597, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $199,475, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $120,688, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $91,472, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of $158,639, Johnson & Johnson, </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- REPURCHASE AGREEMENTS (CONTINUED) 6.95%, due 09/01/29, with a value of $288,321, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $70,670, Saturns-AIG, 1.539%, due 12/01/45, with a value of $1,216,739, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $503,119, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $1,063, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $42,375) (b).............. $ 8,111,594 -------------- TOTAL REPURCHASE AGREEMENTS (Cost $10,592,077)........ 10,592,077 -------------- SECURITIES SOLD SHORT -- (1.0)% $ 14,900,000 Fannie Mae TBA, 6.00%, 07/15/04 (Proceeds $15,107,048).............. (15,211,976) -------------- <Caption> CONTRACTS --------- CALL OPTIONS WRITTEN -- 0.0% 62 US Treasury Bond (20 Year) September Future, Expiring August 2004 @ 108, zero coupon, 08/27/04 (Premium $147,923)................. (156,938) -------------- Total Investments -- 125.2% (Cost $1,899,491,861)..... 1,889,311,508 Liabilities less other assets -- (25.2)%......... (379,699,434) -------------- NET ASSETS -- 100.0%........ $1,509,612,074 ============== </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $1,899,491,861. See notes to financial statements. 72 CORE BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation.......... $ 10,334,899 Gross unrealized depreciation.......... (20,515,252) ------------ Net unrealized depreciation............ $(10,180,353) ============ </Table> - --------------- (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (c) Quarterly reset provision. The rate shown was in effect at June 30, 2004. (d) Monthly reset provision. The rate shown was in effect at June 30, 2004. (e) Security is segregated as collateral for written options and short sales. (f) Securities received as a result of a class action suit involving WorldCom, Inc. bonds. The securities had no value at June 30, 2004. (g) Step bond. The rate shown was in effect at June 30, 2004. (h) Principal amount shown for this debt security is denominated in Euros. (i) Principal amount shown for this debt security is denominated in Swedish Krona. (j) Security is segregated as initial margin for futures contracts. (k) Variable Rate Security. Interest rate based on the credit rating of the issuer. The rate shown was in effect at June 30, 2004. (l) Variable Rate Security. The rate shown was in effect at June 30, 2004. TBA To be assigned. Securities are purchased on a forward commitment basis with approximate principal amount (generally +/- 1.0%) and general stated maturity date. The actual principal amount and maturity date will be determined upon settlement when the specific mortgage pools are assigned. See notes to financial statements. 73 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS -- 65.5% ADVERTISING -- 0.1% 12,900 Interpublic Group of Companies, Inc.*........................ $ 177,117 4,600 Omnicom Group, Inc. ........... 349,094 ------------ 526,211 ------------ AEROSPACE AND DEFENSE -- 1.3% 33,100 Boeing Company................. 1,691,079 11,700 General Dynamics Corp. ........ 1,161,810 2,800 Goodrich Corp. ................ 90,524 11,000 Lockheed Martin Corp. ......... 572,880 9,100 Northrop Grumman Corp. ........ 488,670 10,600 Raytheon Company............... 379,162 12,700 United Technologies Corp. ..... 1,161,796 ------------ 5,545,921 ------------ AGRICULTURE -- 0.1% 7,150 Monsanto Company............... 275,275 ------------ AIRLINES -- 0.0% 7,650 Southwest Airlines Company..... 128,291 ------------ APPAREL: MANUFACTURING -- 0.4% 5,650 Jones Apparel Group, Inc. ..... 223,062 2,750 Liz Claiborne, Inc. ........... 98,945 15,250 Nike, Inc. -- Class B.......... 1,155,188 2,200 Reebok International, Ltd.(a)...................... 79,156 6,350 V. F. Corp. ................... 309,245 ------------ 1,865,596 ------------ APPAREL: RETAIL -- 0.4% 29,250 Limited Brands................. 546,975 51,300 The Gap, Inc.(a)............... 1,244,025 ------------ 1,791,000 ------------ AUTOMOBILE: RETAIL -- 0.0% 6,100 AutoNation, Inc.*(a)........... 104,310 ------------ AUTOMOBILES/MOTOR VEHICLES -- 0.8% 107,650 Ford Motor Company(a).......... 1,684,722 13,650 General Motors Corp.(a)........ 635,954 7,750 Harley-Davidson, Inc. ......... 480,035 9,900 PACCAR, Inc. .................. 574,101 ------------ 3,374,812 ------------ AUTOMOTIVE EQUIPMENT -- 0.1% 2,000 AutoZone, Inc.*................ 160,200 6,250 Dana Corp. .................... 122,500 </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) AUTOMOTIVE EQUIPMENT (CONTINUED) 4,100 Genuine Parts Company.......... $ 162,688 1,900 Johnson Controls, Inc. ........ 101,422 ------------ 546,810 ------------ BANKS -- 5.2% 9,500 AmSouth Bancorp................ 241,965 48,681 Bank of America Corp. ......... 4,119,385 19,950 Bank of New York Company, Inc. ........................ 588,126 27,150 Bank One Corp. ................ 1,384,650 5,300 BB&T Corp. .................... 195,941 6,048 Charter One Financial, Inc. ... 267,261 4,300 Comerica, Inc. ................ 235,984 13,350 Fifth Third Bancorp............ 717,963 1,300 First Horizon National Corp. ....................... 59,111 4,300 Golden West Financial Corp. ... 457,305 5,650 Huntington Bancshares, Inc. ... 129,385 50,550 J.P. Morgan Chase & Company.... 1,959,824 17,000 KeyCorp........................ 508,130 5,700 Marshall & Ilsley Corp. ....... 222,813 10,900 Mellon Financial Corp. ........ 319,697 14,500 National City Corp. ........... 507,645 3,850 North Fork Bancorp, Inc. ...... 146,493 5,550 Northern Trust Corp. .......... 234,654 7,400 PNC Financial Services Group... 392,792 5,900 Regions Financial Corp.(a)..... 215,645 8,150 SouthTrust Corp. .............. 316,302 8,450 State Street Corp. ............ 414,388 7,400 SunTrust Banks, Inc.(a)........ 480,926 5,500 Synovus Financial Corp. ....... 139,260 47,682 U.S. Bancorp................... 1,314,116 1,700 Union Planters Corp. .......... 50,677 64,350 Wachovia Corp. ................ 2,863,574 21,750 Washington Mutual, Inc. ....... 840,420 40,950 Wells Fargo & Company.......... 2,343,568 2,850 Zions Bancorp.................. 175,133 ------------ 21,843,133 ------------ BROADCAST SERVICES/MEDIA -- 1.7% 14,850 Clear Channel Communications, Inc. ........................ 548,708 6,950 Gannett Company, Inc. ......... 589,708 11,400 McGraw-Hill Companies, Inc. ... 872,898 1,050 Meredith Corp. ................ 57,708 110,400 Time Warner, Inc.*............. 1,940,831 </Table> See notes to financial statements. 74 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) BROADCAST SERVICES/MEDIA (CONTINUED) 7,900 Tribune Company................ $ 359,766 42,500 Viacom, Inc. -- Class B........ 1,518,100 49,000 Walt Disney Company............ 1,249,010 ------------ 7,136,729 ------------ BUSINESS SERVICES AND SUPPLIES -- 0.6% 4,100 Cintas Corp. .................. 195,447 3,450 Ecolab, Inc.(a)................ 109,365 22,380 First Data Corp. .............. 996,357 5,100 Fiserv, Inc.*.................. 198,339 3,600 Moody's Corp. ................. 232,776 15,300 Paychex, Inc. ................. 518,364 5,050 Robert Half International, Inc. ........................ 150,339 ------------ 2,400,987 ------------ CHEMICALS -- 0.9% 5,600 Air Products and Chemicals, Inc. ........................ 293,720 23,800 Dow Chemical Company........... 968,660 24,000 E. I. du Pont de Nemours and Company...................... 1,066,079 5,750 Engelhard Corp. ............... 185,783 2,500 International Flavors & Fragrances, Inc. ............ 93,500 10,250 PPG Industries, Inc. .......... 640,523 6,500 Rohm and Haas Company.......... 270,270 2,300 Sigma-Aldrich Corp. ........... 137,103 ------------ 3,655,638 ------------ COMMERCIAL SERVICES -- 0.4% 60,000 Cendant Corp. ................. 1,468,800 ------------ COMPUTER SOFTWARE AND SERVICES -- 3.1% 5,900 Adobe Systems, Inc. ........... 274,350 7,450 Autodesk, Inc. ................ 318,935 14,000 Automatic Data Processing, Inc. ........................ 586,320 12,200 BMC Software, Inc.*............ 225,700 3,600 Citrix Systems, Inc.*.......... 73,296 13,700 Computer Associates International, Inc. ......... 384,422 4,700 Computer Sciences Corp.*....... 218,221 22,800 Compuware Corp.*............... 150,480 7,500 Electronic Arts, Inc.*......... 409,125 4,600 Intuit, Inc.*.................. 177,468 1,900 Mercury Interactive Corp.*..... 94,677 271,950 Microsoft Corp. ............... 7,766,891 2,200 NCR Corp.*..................... 109,098 </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) COMPUTER SOFTWARE AND SERVICES (CONTINUED) 128,950 Oracle Corp.*.................. $ 1,538,374 3,400 PeopleSoft, Inc.*.............. 62,900 12,000 Siebel Systems, Inc.*.......... 128,160 7,400 SunGard Data Systems, Inc.*.... 192,400 9,950 Unisys Corp.*.................. 138,106 10,600 VERITAS Software Corp.*........ 293,620 ------------ 13,142,543 ------------ COMPUTERS AND OFFICE EQUIPMENT -- 2.5% 9,150 Apple Computer, Inc.*.......... 297,741 2,500 Avery Dennison Corp. .......... 160,025 83,750 Dell, Inc.*.................... 2,999,925 57,800 EMC Corp.*..................... 658,920 19,350 Gateway, Inc.*................. 87,075 74,587 Hewlett-Packard Company........ 1,573,786 40,950 International Business Machines Corp. ....................... 3,609,742 3,000 Lexmark International Group, Inc.*........................ 289,590 8,300 Network Appliance, Inc.*....... 178,699 5,750 Pitney Bowes, Inc. ............ 254,438 32,600 Sun Microsystems, Inc.*........ 141,484 20,500 Xerox Corp.*(a)................ 297,250 ------------ 10,548,675 ------------ CONSTRUCTION SERVICES AND SUPPLIES -- 0.3% 5,550 American Standard Companies, Inc.*........................ 223,721 3,050 Centex Corp. .................. 139,538 1,400 KB Home........................ 96,082 26,200 Masco Corp.(a)................. 816,915 2,200 Vulcan Materials Company(a).... 104,610 ------------ 1,380,866 ------------ CONSUMER GOODS AND SERVICES -- 5.2% 2,400 Alberto-Culver Company -- Class B............................ 120,336 49,850 Altria Group, Inc. ............ 2,494,992 11,400 Avon Products, Inc.(a)......... 525,996 5,350 Clorox Company................. 287,723 12,750 Colgate-Palmolive Company...... 745,238 2,800 Eastman Kodak Company(a)....... 75,544 7,300 FedEx Corp. ................... 596,337 3,350 Fortune Brands, Inc. .......... 252,691 252,300 General Electric Company....... 8,174,519 </Table> See notes to financial statements. 75 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) CONSUMER GOODS AND SERVICES (CONTINUED) 55,900 Gillette Company............... $ 2,370,160 20,200 Kimberly-Clark Corp. .......... 1,330,776 1,900 Leggett & Platt, Inc. ......... 50,749 79,200 Procter & Gamble Company....... 4,311,647 2,150 R.J. Reynolds Tobacco Holdings, Inc. ........................ 145,319 5,450 The Sherwin-Williams Company... 226,448 1,900 Whirlpool Corp.(a)............. 130,340 ------------ 21,838,815 ------------ CONTAINERS AND PACKAGING -- 0.1% 1,300 Ball Corp. .................... 93,665 900 Bemis Company, Inc. ........... 25,425 3,650 Pactiv Corp.*.................. 91,031 2,350 Sealed Air Corp.*.............. 125,185 ------------ 335,306 ------------ DISTRIBUTION -- 0.1% 5,600 W.W. Grainger, Inc. ........... 322,000 ------------ EDUCATION -- 0.1% 4,550 Apollo Group, Inc. -- Class A*........................... 401,720 ------------ ELECTRONICS -- 0.4% 8,450 Advanced Micro Devices*(a)..... 134,355 10,600 Emerson Electric Company....... 673,630 4,750 Jabil Circuit, Inc.*........... 119,605 4,950 Rockwell Collins, Inc. ........ 164,934 19,900 Sanmina-SCI Corp.*............. 181,090 20,550 Solectron Corp.*............... 132,959 2,900 Tektronix, Inc. ............... 98,658 ------------ 1,505,231 ------------ ENVIRONMENTAL WASTE MANAGEMENT AND RECYCLING SERVICES -- 0.1% 10,800 Allied Waste Industries, Inc.*........................ 142,344 13,750 Waste Management, Inc. ........ 421,438 ------------ 563,782 ------------ FINANCIAL SERVICES -- 4.7% 31,300 American Express Company....... 1,608,194 2,500 Bear Stearns Companies, Inc.(a)...................... 210,775 5,350 Capital One Financial Corp. ... 365,833 12,500 Charles Schwab Corp. .......... 120,125 124,249 Citigroup, Inc. ............... 5,777,578 15,300 Countrywide Financial Corp. ... 1,074,825 1,950 Deluxe Corp. .................. 84,825 </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 9,200 E*TRADE Financial Corp.*....... $ 102,580 5,400 Equifax, Inc. ................. 133,650 23,600 Fannie Mae..................... 1,684,095 6,350 Franklin Resources, Inc. ...... 318,008 16,500 Freddie Mac.................... 1,044,450 18,100 Goldman Sachs Group, Inc. ..... 1,704,295 4,500 H&R Block, Inc. ............... 214,560 6,600 Lehman Brothers Holdings, Inc. ........................ 496,650 33,050 MBNA Corp. .................... 852,360 22,900 Merrill Lynch & Company, Inc. ........................ 1,236,142 27,850 Morgan Stanley................. 1,469,645 7,500 Providian Financial Corp.*..... 110,025 14,000 Prudential Financial, Inc. .... 650,580 11,850 SLM Corp. ..................... 479,333 3,600 T. Rowe Price Group, Inc. ..... 181,440 ------------ 19,919,968 ------------ FOOD AND BEVERAGE -- 2.5% 15,100 Archer-Daniels-Midland Company...................... 253,378 1,200 Brown-Forman Corp. -- Class B............................ 57,924 76,850 Coca-Cola Company.............. 3,879,388 11,000 Coca-Cola Enterprises, Inc. ... 318,890 13,850 ConAgra Foods, Inc. ........... 375,058 3,500 General Mills, Inc. ........... 166,355 9,050 H.J. Heinz Company............. 354,760 6,300 Hershey Foods Corp. ........... 291,501 10,050 Kellogg Company................ 420,593 3,700 McCormick & Company, Inc. ..... 125,800 6,700 Pepsi Bottling Group, Inc. .... 204,618 41,600 PepsiCo, Inc. ................. 2,241,408 32,000 Sara Lee Corp. ................ 735,680 15,500 Sysco Corp. ................... 555,985 4,100 UST, Inc. ..................... 147,600 5,900 Wm. Wrigley Jr. Company........ 371,995 ------------ 10,500,933 ------------ INSURANCE -- 3.7% 15,850 Ace, Ltd. ..................... 670,138 6,500 Aetna, Inc. ................... 552,500 13,350 AFLAC, Inc. ................... 544,814 17,450 Allstate Corp. ................ 812,297 3,100 Ambac Financial Group, Inc. ... 227,664 62,703 American International Group, Inc. ........................ 4,469,469 </Table> See notes to financial statements. 76 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) INSURANCE (CONTINUED) 8,000 Aon Corp. ..................... $ 227,760 7,500 Chubb Corp. ................... 511,350 8,150 CIGNA Corp. ................... 560,802 4,305 Cincinnati Financial Corp. .... 187,354 11,750 Hartford Financial Services Group, Inc. ................. 807,695 8,650 Humana, Inc.*.................. 146,185 1,400 Jefferson-Pilot Corp.(a)....... 71,120 4,300 Lincoln National Corp.(a)...... 203,175 7,200 Loews Corp. ................... 431,712 4,950 Marsh & McLennan Companies, Inc.(a)...................... 224,631 4,300 MBIA, Inc. .................... 245,616 20,050 MetLife, Inc. ................. 718,793 2,750 MGIC Investment Corp.(a)....... 208,615 8,650 Principal Financial Group, Inc. ........................ 300,847 12,850 Progressive Corp. ............. 1,096,104 3,850 SAFECO Corp. .................. 169,400 38,283 The St. Paul Travelers Companies, Inc. ............. 1,551,992 3,600 Torchmark Corp. ............... 193,680 3,300 XL Capital, Ltd. -- Class A.... 249,018 ------------ 15,382,731 ------------ INTERNET SERVICES -- 1.6% 164,800 Cisco Systems, Inc.*........... 3,905,760 15,600 eBay, Inc.*.................... 1,434,420 4,450 Monster Worldwide, Inc.*(a).... 114,454 8,300 Novell, Inc.*.................. 69,637 12,600 Symantec Corp.*................ 551,628 12,700 YAHOO!, Inc.*.................. 461,391 ------------ 6,537,290 ------------ LEISURE AND RECREATION -- 0.5% 2,450 Brunswick Corp. ............... 99,960 15,450 Carnival Corp. ................ 726,150 2,450 Harrah's Entertainment, Inc. ........................ 132,545 4,150 Hilton Hotels Corp. ........... 77,439 9,200 International Game Technology................... 355,120 5,750 Marriott International, Inc. -- Class A(a)................... 286,810 5,100 Starwood Hotels & Resorts Worldwide, Inc. ............. 228,735 ------------ 1,906,759 ------------ </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) MACHINERY -- 0.5% 8,800 Caterpillar, Inc. ............. $ 699,072 9,950 Deere & Company................ 697,893 4,650 Dover Corp. ................... 195,765 4,100 Ingersoll-Rand Company, Ltd. -- Class A...................... 280,071 4,400 Rockwell Automation, Inc. ..... 165,044 ------------ 2,037,845 ------------ MANUFACTURING -- 2.2% 36,350 3M Company..................... 3,271,863 2,800 Cooper Industries, Ltd. -- Class A.............. 166,348 7,700 Danaher Corp. ................. 399,245 3,900 Eaton Corp. ................... 252,486 22,100 Honeywell International, Inc. ........................ 809,523 7,700 Illinois Tool Works, Inc. ..... 738,353 2,350 ITT Industries, Inc. .......... 195,050 4,450 Parker-Hannifin Corp. ......... 264,597 4,150 Textron, Inc. ................. 246,303 94,100 Tyco International, Ltd.(a).... 3,118,474 ------------ 9,462,242 ------------ MEDICAL AND OTHER HEALTH SERVICES -- 1.0% 5,400 Anthem, Inc.*(a)............... 483,624 700 Express Scripts, Inc.*......... 55,461 16,350 IMS Health, Inc. .............. 383,244 3,650 Manor Care, Inc. .............. 119,282 6,758 Medco Health Solutions, Inc.*........................ 253,425 2,450 Quest Diagnostics, Inc. ....... 208,128 24,950 UnitedHealth Group, Inc. ...... 1,553,137 8,900 WellPoint Health Networks, Inc.*........................ 996,889 ------------ 4,053,190 ------------ MEDICAL EQUIPMENT AND SUPPLIES -- 2.4% 1,250 Allergan, Inc. ................ 111,900 1,600 Bausch & Lomb, Inc. ........... 104,112 14,550 Baxter International, Inc. .... 502,121 10,350 Becton, Dickinson and Company(a)................... 536,130 7,450 Biomet, Inc.*.................. 331,078 20,150 Boston Scientific Corp.*....... 862,420 2,600 C. R. Bard, Inc. .............. 147,290 3,050 Guidant Corp. ................. 170,434 71,150 Johnson & Johnson.............. 3,963,054 29,650 Medtronic, Inc. ............... 1,444,548 4,250 St. Jude Medical, Inc.*........ 321,513 </Table> See notes to financial statements. 77 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) MEDICAL EQUIPMENT AND SUPPLIES (CONTINUED) 10,400 Stryker Corp. ................. $ 572,000 13,900 Zimmer Holdings, Inc.*......... 1,225,980 ------------ 10,292,580 ------------ METALS AND MINING -- 0.4% 22,100 Alcoa, Inc. ................... 729,963 4,100 Newmont Mining Corp. .......... 158,916 2,000 Nucor Corp. ................... 153,520 6,100 Phelps Dodge Corp.*............ 472,811 3,200 United States Steel Corp.(a)... 112,384 ------------ 1,627,594 ------------ OIL AND GAS: PIPELINES -- 0.1% 3,700 Kinder Morgan, Inc. ........... 219,373 17,700 Williams Companies, Inc. ...... 210,630 ------------ 430,003 ------------ OIL, COAL AND GAS -- 4.9% 2,000 Amerada Hess Corp. ............ 158,380 6,650 Anadarko Petroleum Corp. ...... 389,690 7,714 Apache Corp. .................. 335,945 3,250 Baker Hughes, Inc. ............ 122,363 1,550 BJ Services Company*........... 71,052 23,500 Burlington Resources, Inc. .... 850,230 42,500 ChevronTexaco Corp. ........... 3,999,674 25,113 ConocoPhillips................. 1,915,870 14,100 Devon Energy Corp. ............ 930,600 1,200 EOG Resources, Inc. ........... 71,652 179,650 Exxon Mobil Corp. ............. 7,978,256 2,400 Kerr-McGee Corp. .............. 129,048 14,100 Marathon Oil Corp. ............ 533,544 1,350 Nabors Industries, Ltd.*....... 61,047 3,450 Noble Corp.*................... 130,721 21,750 Occidental Petroleum Corp. .... 1,052,917 9,200 Praxair, Inc. ................. 367,172 5,700 Schlumberger, Ltd. ............ 362,007 2,700 Sunoco, Inc. .................. 171,774 3,100 Transocean, Inc.*.............. 89,714 6,800 Unocal Corp. .................. 258,400 7,000 Valero Energy Corp. ........... 516,320 ------------ 20,496,376 ------------ PAPER AND FOREST PRODUCTS -- 0.5% 1,600 Boise Cascade Corp. ........... 60,224 6,400 Georgia-Pacific Corp. ......... 236,672 </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) PAPER AND FOREST PRODUCTS (CONTINUED) 12,200 International Paper Company(a)................... $ 545,340 6,450 Louisiana-Pacific Corp. ....... 152,543 4,600 MeadWestvaco Corp. ............ 135,194 4,200 Plum Creek Timber Company, Inc. ........................ 136,836 2,400 Temple-Inland, Inc. ........... 166,200 10,050 Weyerhauser Company............ 634,356 ------------ 2,067,365 ------------ PHARMACEUTICALS -- 3.6% 2,700 AmerisourceBergen Corp. ....... 161,406 47,500 Bristol-Myers Squibb Company... 1,163,750 10,150 Cardinal Health, Inc. ......... 711,008 10,900 Caremark Rx, Inc.*............. 359,046 27,350 Eli Lilly and Company.......... 1,912,038 8,850 Forest Laboratories, Inc.*..... 501,176 3,815 Hospira, Inc.*................. 105,294 10,350 King Pharmaceuticals, Inc.*.... 118,508 54,200 Merck & Company, Inc. ......... 2,574,499 6,550 Mylan Laboratories, Inc. ...... 132,638 182,410 Pfizer, Inc. .................. 6,253,014 2,600 Watson Pharmaceuticals, Inc.*(a)..................... 69,940 32,200 Wyeth.......................... 1,164,352 ------------ 15,226,669 ------------ PRINTING AND PUBLISHING -- 0.1% 2,150 Dow Jones & Company, Inc.(a)... 96,965 800 Knight-Ridder, Inc. ........... 57,600 6,450 New York Times Company -- Class A............................ 288,380 3,300 R.R. Donnelley & Sons Company.. 108,966 ------------ 551,911 ------------ REAL ESTATE INVESTMENT TRUSTS -- 0.0% 1,950 Simon Property Group, Inc.(a)...................... 100,269 ------------ RESEARCH AND DEVELOPMENT -- 0.5% 31,284 Amgen, Inc.*................... 1,707,167 3,250 Biogen Idec, Inc.*............. 205,563 4,550 Chiron Corp.*.................. 203,112 2,400 Millipore Corp.*............... 135,288 ------------ 2,251,130 ------------ RETAIL -- 3.9% 7,000 Bed Bath & Beyond, Inc.*....... 269,150 18,700 Best Buy Company, Inc. ........ 948,838 </Table> See notes to financial statements. 78 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) RETAIL (CONTINUED) 18,800 Costco Wholesale Corp. ........ $ 772,116 9,800 CVS Corp. ..................... 411,796 7,900 Dollar General Corp. .......... 154,524 1,550 Family Dollar Stores, Inc.(a)...................... 47,151 7,150 Federated Department Stores, Inc. ........................ 351,065 55,400 Home Depot, Inc. .............. 1,950,079 15,050 J. C. Penney Company, Inc. (Holding Company)(a)......... 568,288 3,350 Kohl's Corp.*.................. 141,638 20,350 Lowe's Companies, Inc. ........ 1,069,393 7,050 May Department Stores Company.. 193,805 7,800 Nordstrom, Inc. ............... 332,358 8,300 Office Depot, Inc.*(a)......... 148,653 9,500 RadioShack Corp. .............. 271,985 5,400 Sears, Roebuck & Company....... 203,904 28,900 Staples, Inc. ................. 847,059 21,750 Target Corp. .................. 923,723 12,200 TJX Companies, Inc. ........... 294,508 9,800 Toys "R" Us, Inc.*............. 156,604 104,070 Wal-Mart Stores, Inc. ......... 5,490,732 25,000 Walgreen Company............... 905,250 ------------ 16,452,619 ------------ RETAIL: RESTAURANTS -- 0.6% 52,850 McDonald's Corp. .............. 1,374,100 16,000 Starbucks Corp.*............... 695,680 4,250 Wendy's International, Inc. ... 148,070 7,500 YUM! Brands, Inc.*............. 279,150 ------------ 2,497,000 ------------ RETAIL: SUPERMARKETS -- 0.1% 8,600 Albertson's, Inc. ............. 228,244 4,400 Safeway, Inc.*................. 111,496 5,350 SUPERVALU, Inc. ............... 163,764 ------------ 503,504 ------------ SCIENTIFIC AND TECHNICAL INSTRUMENTS -- 0.2% 12,000 Agilent Technologies, Inc.*.... 351,360 6,900 Applera Corp.-Applied Biosystems Group............. 150,075 3,800 Pall Corp.(a).................. 99,522 2,550 PerkinElmer, Inc. ............. 51,102 </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) SCIENTIFIC AND TECHNICAL INSTRUMENTS (CONTINUED) 5,200 Thermo Electron Corp.*......... $ 159,848 2,750 Waters Corp.*.................. 131,395 ------------ 943,302 ------------ SEMICONDUCTORS -- 2.1% 9,500 Altera Corp.*.................. 211,090 8,700 Analog Devices, Inc. .......... 409,596 39,800 Applied Materials, Inc.*....... 780,876 3,050 Broadcom Corp. -- Class A*..... 142,649 155,600 Intel Corp. ................... 4,294,559 4,900 KLA-Tencor Corp.*(a)........... 241,962 8,050 Linear Technology Corp. ....... 317,734 9,850 LSI Logic Corp.*............... 75,057 8,050 Maxim Integrated Products, Inc. ........................ 421,981 15,850 Micron Technology, Inc.*....... 242,664 6,100 National Semiconductor Corp.*....................... 134,139 1,300 Novellus Systems, Inc.*........ 40,872 5,200 Teradyne, Inc.*(a)............. 118,040 42,000 Texas Instruments, Inc. ....... 1,015,559 8,350 Xilinx, Inc. .................. 278,139 ------------ 8,724,917 ------------ TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 3.1% 12,750 ALLTEL Corp. .................. 645,405 17,010 AT&T Corp.(a).................. 248,856 27,650 AT&T Wireless Services, Inc.*........................ 395,948 9,700 Avaya, Inc.*................... 153,163 46,050 BellSouth Corp. ............... 1,207,431 4,050 CenturyTel, Inc. .............. 121,662 8,400 Comverse Technology, Inc.*..... 167,496 30,000 Corning, Inc.*................. 391,800 102,900 Lucent Technologies, Inc.*(a)..................... 388,962 430,000 MCI, Inc.(f)................... -- 260,000 MCI, Inc.(f)................... -- 125,000 Motorola, Inc. ................ 2,281,250 27,600 Nextel Communications, Inc. -- Class A*..................... 735,816 19,450 QUALCOMM, Inc. ................ 1,419,461 79,100 SBC Communications, Inc. ...... 1,918,175 9,550 Scientific-Atlanta, Inc. ...... 329,475 13,850 Sprint Corp. (FON Group)....... 243,760 </Table> See notes to financial statements. 79 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) TELECOMMUNICATIONS EQUIPMENT AND SERVICES (CONTINUED) 10,400 Tellabs, Inc.*(a).............. $ 90,896 66,050 Verizon Communications, Inc. ........................ 2,390,350 ------------ 13,129,906 ------------ TOOLS -- 0.1% 4,250 Black & Decker Corp. .......... 264,053 1,700 Snap-on, Inc. ................. 57,035 2,650 Stanley Works.................. 120,787 ------------ 441,875 ------------ TOYS -- 0.0% 6,700 Hasbro, Inc. .................. 127,300 ------------ TRANSPORTATION -- 0.7% 9,400 Burlington Northern Santa Fe Corp. ....................... 329,658 9,950 Norfolk Southern Corp. ........ 263,874 3,000 Ryder System, Inc.(a).......... 120,210 27,400 United Parcel Service, Inc. -- Class B...................... 2,059,658 ------------ 2,773,400 ------------ UTILITIES: ELECTRIC -- 1.5% 27,550 AES Corp.*..................... 273,572 4,200 Ameren Corp.(a)................ 180,432 9,840 American Electric Power Company, Inc. ............... 314,880 14,600 CenterPoint Energy, Inc.(a).... 167,900 4,150 Cinergy Corp. ................. 157,700 2,200 Consolidated Edison, Inc. ..... 87,472 4,100 Constellation Energy Group, Inc. ........................ 155,390 9,050 Duke Energy Corp. ............. 183,625 19,600 Edison International........... 501,172 5,650 Entergy Corp. ................. 316,457 16,900 Exelon Corp. .................. 562,600 8,850 FirstEnergy Corp. ............. 331,079 4,350 FPL Group, Inc. ............... 278,183 12,250 PG&E Corp.*.................... 342,265 4,700 PPL Corp. ..................... 215,730 5,800 Progress Energy, Inc.(a)....... 255,490 6,800 Public Service Enterprise Group, Inc.(a)............... 272,204 18,450 Southern Company(a)............ 537,817 </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) UTILITIES: ELECTRIC (CONTINUED) 20,400 TXU Corp. ..................... $ 826,403 10,350 Xcel Energy, Inc.(a)........... 172,949 ------------ 6,133,320 ------------ UTILITIES: GAS -- 0.1% 4,750 KeySpan Corp. ................. 174,325 6,100 NiSource, Inc. ................ 125,782 6,000 Sempra Energy.................. 206,580 ------------ 506,687 ------------ TOTAL COMMON STOCKS (Cost $245,829,871)................ 275,781,136 ------------ <Caption> PRINCIPAL --------- US TREASURY SECURITIES -- 7.1% US TREASURY BONDS -- 1.8% $ 1,580,000 10.38%, 11/15/12(a)............ 1,929,823 1,100,000 8.13%, 08/15/19(a)............. 1,441,000 1,145,000 8.50%, 02/15/20................ 1,549,687 1,530,000 8.00%, 11/15/21................ 2,005,854 405,000 6.75%, 08/15/26(a)............. 476,144 15,000 5.38%, 02/15/31................ 15,133 ------------ 7,417,641 ------------ US TREASURY NOTES -- 5.3% 4,540,000 1.50%, 03/31/06................ 4,458,956 1,845,000 2.25%, 04/30/06(a)............. 1,832,965 8,210,000 2.50%, 05/31/06................ 8,184,993 1,265,000 2.75%, 06/30/06................ 1,266,187 1,250,000 3.13%, 05/15/07(a)............. 1,250,391 220,000 3.25%, 08/15/07................ 220,266 1,920,000 2.63%, 03/15/09(a)............. 1,827,450 550,000 3.88%, 05/15/09................ 552,020 225,000 4.00%, 06/15/09................ 226,995 620,000 4.00%, 11/15/12(a)............. 600,456 2,000,000 4.75%, 05/15/14................ 2,021,486 ------------ 22,442,165 ------------ TOTAL US TREASURY SECURITIES (Cost $30,164,109)........... 29,859,806 ------------ US GOVERNMENT AGENCY SECURITIES -- 15.3% FANNIE MAE -- 9.6% 300,000 1.75%, 06/16/06(a)............. 293,007 325,000 7.13%, 03/15/07................ 356,217 1,355,000 2.35%, 04/05/07................ 1,317,653 </Table> See notes to financial statements. 80 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ US GOVERNMENT AGENCY SECURITIES (CONTINUED) FANNIE MAE (CONTINUED) $ 1,795,000 5.75%, 02/15/08................ $ 1,914,299 1,730,000 6.00%, 05/15/08................ 1,864,973 520,000 3.13%, 03/16/09................ 495,616 400,000 6.63%, 09/15/09................ 442,980 1,160,000 5.50%, 07/18/12................ 1,169,616 423,580 PL# 252345, 6.00%, 03/01/14.... 442,813 193,638 PL# 255069, 5.00%, 01/01/34.... 187,725 398,457 PL# 255225, 5.50%, 06/01/34.... 397,192 276,687 PL# 323842, 5.50%, 07/01/14.... 284,898 303,923 PL# 406815, 7.00%, 07/01/28.... 322,033 351,131 PL# 535675, 7.00%, 01/01/16.... 373,187 3,716 PL# 549906, 7.50%, 09/01/30.... 3,984 6,071 PL# 552549, 7.50%, 09/01/30.... 6,510 529,271 PL# 555531, 5.50%, 06/01/33.... 528,433 2,224 PL# 558384, 7.50%, 01/01/31.... 2,385 17,622 PL# 564462, 6.50%, 03/01/32.... 18,368 100,017 PL# 566031, 6.00%, 03/01/16.... 104,395 4,822 PL# 568677, 7.50%, 01/01/31.... 5,171 3,673 PL# 572762, 7.50%, 03/01/31.... 3,937 26,361 PL# 575334, 6.00%, 04/01/16.... 27,515 63,281 PL# 577523, 6.00%, 05/01/16.... 66,051 13,759 PL# 578769, 6.00%, 05/01/16.... 14,361 191,250 PL# 579234, 6.00%, 04/01/16.... 199,622 27,363 PL# 582178, 7.50%, 06/01/31.... 29,335 108,153 PL# 582491, 6.00%, 05/01/16.... 112,887 24,890 PL# 594316, 6.50%, 07/01/31.... 25,965 4,320 PL# 602859, 6.50%, 10/01/31.... 4,507 87,760 PL# 614924, 7.00%, 12/01/16.... 93,272 33,580 PL# 618454, 5.50%, 12/01/16.... 34,474 7,830 PL# 620174, 6.50%, 12/01/31.... 8,168 173,179 PL# 627256, 6.50%, 03/01/32.... 180,504 37,353 PL# 649576, 6.00%, 12/01/32.... 38,213 393,913 PL# 721724, 6.00%, 06/01/33(e).................. 402,736 3,560,579 PL# 725232, 5.00%, 03/01/34.... 3,451,864 392,374 PL# 727361, 5.00%, 08/01/18.... 393,893 48,263 PL# 744714, 4.50%, 10/01/18.... 47,306 96,987 PL# 748975, 4.00%, 10/01/18.... 92,636 540,461 PL# 749105, 4.50%, 10/01/18.... 529,745 678,974 PL# 770052, 4.50%, 03/01/19.... 664,899 99,990 PL# 773100, 5.50%, 04/01/34.... 99,673 498,564 PL# 773385, 5.50%, 05/01/34.... 496,980 787,261 PL# 777336, 4.50%, 04/01/19.... 770,942 700,000 TBA, 4.00%, 07/01/19........... 666,750 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ US GOVERNMENT AGENCY SECURITIES (CONTINUED) FANNIE MAE (CONTINUED) $ 1,100,000 TBA, 4.50%, 07/01/19........... $ 1,074,907 5,300,000 TBA, 5.00%, 07/01/19........... 5,306,624 1,200,000 TBA, 5.50%, 07/01/19(e)........ 1,227,374 2,700,000 TBA, 6.00%, 07/01/19........... 2,812,217 1,600,000 TBA, 5.00%, 07/01/34........... 1,545,501 7,500,000 TBA, 5.50%, 07/01/34........... 7,464,839 1,100,000 TBA, 6.00%, 07/01/34(e)........ 1,123,032 700,000 TBA, 6.50%, 07/01/34........... 728,875 ------------ 40,271,059 ------------ FANNIE MAE GOLD -- 0.2% 1,000,000 TBA, 5.50%, 07/01/19........... 1,021,875 ------------ FREDDIE MAC -- 0.9% 1,525,000 2.85%, 02/23/07................ 1,506,527 695,000 3.50%, 04/01/08(a)............. 684,877 60,000 3.88%, 11/10/08................ 59,633 410,000 3.88%, 01/12/09................ 403,469 1,230,000 4.13%, 02/24/11................ 1,182,297 ------------ 3,836,803 ------------ FREDDIE MAC GOLD -- 3.1% 790,000 7.00%, 03/15/10................ 891,068 2,700,000 4.50%, 12/16/10................ 2,634,547 1,142,712 PL# A12447, 6.00%, 08/01/33.... 1,168,920 256,009 PL# A12800, 5.50%, 08/01/33.... 255,757 502,080 PL# B13607, 4.50%, 04/01/19.... 491,359 497,989 PL# B14156, 4.00%, 05/01/19.... 475,122 498,019 PL# B14794, 4.50%, 06/01/19.... 487,384 584,716 PL# C01623, 5.50%, 09/01/33(e).................. 584,140 70,031 PL# C64741, 7.00%, 03/01/32.... 73,937 559,045 PL# C75655, 6.00%, 01/01/33(e).................. 572,188 73,330 PL# E00513, 6.00%, 09/01/12.... 76,717 78,823 PL# E01172, 6.00%, 07/01/17(e).................. 82,274 42,556 PL# E84467, 6.00%, 07/01/16(e).................. 44,435 87,164 PL# E89080, 6.00%, 04/01/17.... 90,981 104,473 PL# E89874, 6.00%, 05/01/17(e).................. 109,085 368,010 PL# E89913, 6.00%, 05/01/17.... 384,125 88,428 PL# E90603, 6.00%, 07/01/17(e).................. 92,301 221,819 PL# E90827, 5.50%, 08/01/17.... 227,278 66,457 PL# E91210, 6.00%, 09/01/17.... 69,367 13,252 PL# G01309, 7.00%, 08/01/31.... 14,018 129,851 PL# G01315, 7.00%, 09/01/31.... 137,466 327,305 PL# G01391, 7.00%, 04/01/32.... 346,498 </Table> See notes to financial statements. 81 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ US GOVERNMENT AGENCY SECURITIES (CONTINUED) FREDDIE MAC GOLD (CONTINUED) $ 411,923 PL# M80813, 4.00%, 04/01/10.... $ 403,443 1,700,000 TBA, 5.00%, 07/01/34........... 1,641,030 800,000 TBA, 6.00%, 07/01/34........... 817,000 700,000 TBA, 6.50%, 07/01/34........... 729,532 ------------ 12,899,972 ------------ GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 1.0% 395,622 PL# 003161, 6.50%, 11/20/31.... 413,085 16,929 PL# 461836, 7.00%, 01/15/28.... 18,023 36,952 PL# 480112, 6.00%, 04/15/29.... 37,988 35,094 PL# 499445, 6.00%, 04/15/29.... 36,078 55,266 PL# 552851, 6.00%, 10/15/32.... 56,766 41,992 PL# 555283, 6.50%, 04/15/32.... 43,941 147,442 PL# 555581, 7.00%, 10/15/31.... 156,771 24,027 PL# 569839, 6.50%, 06/15/32.... 25,142 114,329 PL# 578249, 6.00%, 10/15/32.... 117,431 47,564 PL# 587784, 6.50%, 12/15/32.... 49,772 339,562 PL# 590257, 6.00%, 10/15/32.... 348,775 8,958 PL# 596647, 7.00%, 09/15/32.... 9,521 198,299 PL# 607183, 6.00%, 11/15/33.... 203,613 488,692 PL# 609510, 6.00%, 11/15/33.... 501,788 501,229 PL# 616026, 6.00%, 10/15/33.... 514,661 976,288 PL# 625651, 5.50%, 01/15/34.... 976,999 198,625 PL# 629348, 5.50%, 02/15/34.... 198,770 106,982 PL# 780914, 6.00%, 11/15/28.... 110,051 409,698 PL# 781328, 7.00%, 09/15/31.... 435,859 ------------ 4,255,034 ------------ PRIVATE ASSET BACKED: MORTGAGE AND HOME EQUITY -- 0.4% 600,000 Fannie Mae Grantor Trust, Series 2001-T2, Class B, 6.02%, 11/25/10.............. 638,388 400,000 Fannie Mae, Series 1999-7, Class AB, 6.00%, 03/25/29.............. 410,671 365,000 Fannie Mae, Series 2002-81, Class BR, 5.25%, 04/25/25.............. 376,256 325,000 Freddie Mac, Series 2550, Class QP, 5.00%, 03/15/26.............. 327,821 ------------ 1,753,136 ------------ </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ US GOVERNMENT AGENCY SECURITIES (CONTINUED) RESOLUTION FUNDING STRIPS -- 0.1% $ 250,000 Zero coupon, 07/15/18.......... $ 114,728 250,000 Zero coupon, 10/15/18.......... 112,685 ------------ 227,413 ------------ TOTAL US GOVERNMENT AGENCY SECURITIES (Cost $64,257,425)................. 64,265,292 ------------ CORPORATE BONDS AND NOTES -- 10.4% AEROSPACE AND DEFENSE -- 0.3% 35,000 BE Aerospace, 8.50%, 10/01/10.............. 37,013 250,000 Lockheed Martin Corp., 8.50%, 12/01/29.............. 314,517 110,000 Lockheed Martin Corp., 7.20%, 05/01/36.............. 126,390 90,000 Northrop Grumman Corp., 7.13%, 02/15/11.............. 101,274 20,000 Northrop Grumman Corp., 7.75%, 02/15/31.............. 23,335 120,000 Raytheon Company, 4.85%, 01/15/11.............. 119,265 720,000 RC Trust I, 7.00%, 05/15/06.............. 387,449 ------------ 1,109,243 ------------ AUTOMOBILES/MOTOR VEHICLES -- 0.1% 60,000 Daimler Chrysler AG Corp., 7.45%, 03/01/27.............. 61,757 375,000 Daimler Chrysler N.A. Holding, 4.05%, 06/04/08.............. 368,026 ------------ 429,783 ------------ BANKS -- 1.2% 220,000 ANZ Capital Trust I -- 144A, 4.48%, perpetual............. 214,000 155,000 Bank of America Corp., 3.88%, 01/15/08(j)........... 154,876 5,000 Bank of America Corp., 7.80%, 02/15/10.............. 5,753 315,000 Bank of America Corp., 4.38%, 12/01/10.............. 307,440 130,000 Bank of America Corp., 7.40%, 01/15/11.............. 147,525 285,000 Bank of America Corp., 5.38%, 06/15/14.............. 283,002 275,000 Barclays Bank PLC -- 144A, Variable Rate, 8.55%, perpetual(j)(l)....... 326,127 175,000 Chase Manhattan Corp., 7.13%, 06/15/09.............. 195,299 </Table> See notes to financial statements. 82 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) BANKS (CONTINUED) $ 600,000 DEPFA ACS Bank, 3.63%, 10/29/08.............. $ 589,473 190,000 Fleetboston Financial Corp., 3.85%, 02/15/08.............. 189,415 150,000 HSBC Bank USA, 4.63%, 04/01/14.............. 139,895 175,000 JP Morgan Chase & Company, 5.35%, 03/01/07.............. 183,525 50,000 JP Morgan Chase & Company, 5.25%, 05/30/07.............. 52,219 75,000 JP Morgan Chase & Company, 3.63%, 05/01/08.............. 74,235 275,000 JP Morgan Chase & Company, 3.50%, 03/15/09.............. 264,162 110,000 JP Morgan Chase & Company, 6.75%, 02/01/11.............. 120,050 75,000 Sovereign Bancorp, 10.50%, 11/15/06............. 85,971 215,000 Suntrust Bank, 4.42%, 06/15/09(a)........... 214,721 250,000 Swedish Export Credit, 2.88%, 01/26/07.............. 246,792 50,000 U.S. Bancorp, Series MTNN, 3.95%, 08/23/07.............. 50,372 100,000 UBS Preferred Funding Trust I, Variable Rate, 8.62%, perpetual(l).......... 118,870 475,000 US Bank NA, 2.87%, 02/01/07.............. 467,146 275,000 US Bank NA, 2.40%, 03/12/07.............. 267,299 115,000 Wachovia Corp., 3.63%, 02/17/09.............. 111,661 160,000 Wells Fargo & Company, 3.13%, 04/01/09.............. 152,041 100,000 Wells Fargo Bank NA, Series BKNT, Variable Rate, 7.80%, 06/15/10(l)........... 104,780 115,000 Westpac Capital Trust III -- 144A, Variable Rate, 5.82%, perpetual(l).......... 114,453 ------------ 5,181,102 ------------ BROADCAST SERVICES/MEDIA -- 0.5% 235,000 Charter Communications Holdings LLC, 10.75%, 10/01/09............. 198,575 180,000 Comcast Cable Communications Holdings, 8.38%, 03/15/13.............. 211,647 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) BROADCAST SERVICES/MEDIA (CONTINUED) $ 465,000 Comcast Cable Communications, Inc., 6.75%, 01/30/11.............. $ 502,442 30,000 Comcast Corp., 5.50%, 03/15/11.............. 30,328 40,000 CSC Holdings, Inc., 7.88%, 02/15/18.............. 38,300 70,000 CSC Holdings, Inc. -- 144A, 6.75%, 04/15/12.............. 67,550 75,000 News America Holdings, 8.88%, 04/26/23.............. 93,933 20,000 News America Holdings, 7.63%, 11/30/28.............. 22,560 100,000 News America, Inc., 7.28%, 06/30/28.............. 108,576 83,000 TCI Communications, Inc., 7.88%, 08/01/13.............. 94,715 155,000 TCI Communications, Inc., 7.88%, 02/15/26.............. 175,404 110,000 Time Warner, Inc., 6.95%, 01/15/28.............. 110,901 380,000 Time Warner, Inc., 6.63%, 05/15/29.............. 369,859 60,000 Time Warner, Inc., 7.63%, 04/15/31.............. 65,122 50,000 Walt Disney Company, Series MTNB, 6.20%, 06/20/14.............. 52,478 ------------ 2,142,390 ------------ CHEMICALS -- 0.0% 85,000 Crown Euro Holdings SA, 9.50%, 03/01/11.............. 93,075 45,000 Nalco Company -- 144A, 7.75%, 11/15/11.............. 47,363 ------------ 140,438 ------------ CONSUMER GOODS AND SERVICES -- 0.1% 210,000 General Electric Company, 5.00%, 02/01/13.............. 207,032 ------------ FINANCIAL SERVICES -- 2.1% 140,000 Citigroup, Inc., 5.75%, 05/10/06.............. 146,735 300,000 Citigroup, Inc., 3.50%, 02/01/08.............. 296,119 100,000 Citigroup, Inc., 6.20%, 03/15/09.............. 107,505 685,000 Citigroup, Inc., 7.25%, 10/01/10.............. 772,431 </Table> See notes to financial statements. 83 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) FINANCIAL SERVICES (CONTINUED) $ 80,000 Citigroup, Inc., 5.13%, 05/05/14.............. $ 78,520 330,000 Citigroup, Inc., 5.88%, 02/22/33.............. 312,105 135,000 Citigroup, Inc., 6.00%, 10/31/33.............. 129,513 60,000 Credit Suisse First Boston USA, Inc., 6.13%, 11/15/11.............. 63,245 55,000 E*TRADE Financial Corp. -- 144A, 8.00%, 06/15/11.............. 55,000 210,000 EnCana Holdings Financial Corp., 5.80%, 05/01/14.............. 214,042 1,130,000 General Electric Capital Corp., Series MTN, 2.80%, 01/15/07.............. 1,113,632 175,000 General Electric Capital Corp., Series MTNA, 6.50%, 12/10/07.............. 190,363 335,000 General Electric Capital Corp., Series MTNA, 5.88%, 02/15/12.............. 351,872 890,000 General Motors Acceptance Corp., 5.63%, 05/15/09.............. 889,148 295,000 General Motors Acceptance Corp., 6.88%, 09/15/11.............. 302,889 45,000 General Motors Acceptance Corp., 8.00%, 11/01/31.............. 46,236 40,000 Goldman Sachs Group, Inc., 7.35%, 10/01/09.............. 44,972 120,000 Goldman Sachs Group, Inc., 6.13%, 02/15/33.............. 113,619 50,000 Household Finance Corp., 7.20%, 07/15/06.............. 53,780 325,000 Household Finance Corp., 6.50%, 11/15/08.............. 351,482 125,000 Household Finance Corp., 4.13%, 12/15/08.............. 123,339 275,000 Household Finance Corp., 6.75%, 05/15/11.............. 300,936 50,000 Household Finance Corp., 7.00%, 05/15/12.............. 55,316 390,000 Household Finance Corp., 6.38%, 11/27/12.............. 414,184 55,000 Lehman Brothers Holdings, Inc., 7.00%, 02/01/08.............. 60,321 90,000 Morgan Stanley, 5.80%, 04/01/07.............. 95,229 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) FINANCIAL SERVICES (CONTINUED) $ 315,000 Morgan Stanley, 3.88%, 01/15/09.............. $ 307,001 100,000 Morgan Stanley, 6.75%, 04/15/11.............. 109,737 265,000 Morgan Stanley, 5.30%, 03/01/13.............. 261,218 200,000 SLM Corp., Series MTNA, 3.50%, 09/30/06.............. 201,134 60,000 SLM Corp., Series MTNA, 3.63%, 03/17/08.............. 59,222 230,000 SLM Corp., Series MTNA, 5.00%, 10/01/13.............. 222,505 315,000 SLM Corp., Series MTNA, 5.38%, 05/15/14.............. 310,797 645,599 Small Business Administration, Series P10A, 4.50%, 02/10/14.............. 611,955 ------------ 8,766,102 ------------ FOOD AND BEVERAGE -- 0.2% 195,000 Diageo Capital PLC, 3.38%, 03/20/08.............. 191,134 125,000 General Mills, Inc., 5.13%, 02/15/07.............. 129,855 355,000 Kraft Foods, Inc., 5.63%, 11/01/11.............. 361,677 ------------ 682,666 ------------ INSURANCE -- 0.3% 40,000 American General Capital II, 8.50%, 07/01/30.............. 50,880 610,000 ASIF Global Financial XXIII -- 144A, 3.90%, 10/22/08.............. 603,162 125,000 ASIF Global Financing -- 144A, 3.85%, 11/26/07.............. 125,618 100,000 New York Life Insurance -- 144A, 5.88%, 05/15/33.............. 95,408 210,000 Protective Life Secured Trust, Series MTN, 3.70%, 11/24/08.............. 206,311 15,000 Western & Southern Finance -- 144A, 5.75%, 07/15/33.............. 13,602 ------------ 1,094,981 ------------ </Table> See notes to financial statements. 84 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) MANUFACTURING -- 0.0% $ 50,000 Briggs & Stratton Corp., 8.88%, 03/15/11.............. $ 58,625 35,000 Dresser, Inc., 9.38%, 04/15/11.............. 37,625 ------------ 96,250 ------------ METALS AND MINING -- 0.0% 125,000 Alcan, Inc., 6.13%, 12/15/33.............. 121,349 70,000 International Steel Group -- 144A, 6.50%, 04/15/14.............. 65,975 ------------ 187,324 ------------ OIL AND GAS: PIPELINES -- 0.1% 275,000 Consolidated Natural Gas, Series A, 5.00%, 03/01/14.............. 263,952 100,000 El Paso Natural Gas, 8.63%, 01/15/22.............. 98,000 40,000 Williams Companies, Inc., 7.13%, 09/01/11.............. 40,800 65,000 Williams Companies, Inc., 8.13%, 03/15/12.............. 69,713 60,000 Williams Companies, Inc., 7.63%, 07/15/19.............. 58,050 ------------ 530,515 ------------ OIL, COAL AND GAS -- 0.4% 80,000 Amerada Hess Corp., 7.30%, 08/15/31.............. 81,468 235,000 Amerada Hess Corp., 7.13%, 03/15/33.............. 234,965 130,000 Anadarko Finance Company, Series B, 7.50%, 05/01/31.............. 148,477 230,000 Anadarko Petroleum Corp., 5.38%, 03/01/07.............. 240,378 140,000 Conoco Funding Company, 6.35%, 10/15/11.............. 152,552 100,000 Devon Energy Corp., 7.95%, 04/15/32.............. 115,860 50,000 Devon Financing Corp. ULC, 7.88%, 09/30/31.............. 57,547 50,000 El Paso Production Holding, 7.75%, 06/01/13.............. 46,125 230,000 EnCana Corp., 6.30%, 11/01/11.............. 244,614 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) OIL, COAL AND GAS (CONTINUED) $ 75,000 Hanover Equipment Trust, Series B, 8.75%, 09/01/11.............. $ 80,625 75,000 Suncor Energy, Inc., 5.95%, 12/01/34.............. 72,752 280,000 XTO Energy, Inc., 4.90%, 02/01/14.............. 264,133 ------------ 1,739,496 ------------ PAPER AND FOREST PRODUCTS -- 0.1% 140,000 Georgia-Pacific Corp. -- 144A, 8.00%, 01/15/24.............. 140,700 70,000 Weyerhaeuser Company, 7.13%, 07/15/23.............. 74,143 ------------ 214,843 ------------ PHARMACEUTICALS -- 0.1% 125,000 Bristol-Myers Squibb, 6.88%, 08/01/97.............. 132,286 145,000 GlaxoSmithKline Capital, Inc., 4.38%, 04/15/14.............. 135,858 165,000 Wyeth, 6.50%, 02/01/34.............. 156,012 ------------ 424,156 ------------ PRIVATE ASSET BACKED: AUTOMOBILES -- 0.3% 1,413,081 Daimler Chrysler Auto Trust, Series 01-C, Class A4, 4.63%, 12/06/06.............. 1,433,570 ------------ PRIVATE ASSET BACKED: BANKS -- 0.0% 76,610 Washington Mutual MSC, Series 2002-MS12, Class A, 6.50%, 05/25/32.............. 78,072 ------------ PRIVATE ASSET BACKED: CREDIT CARDS -- 0.9% 1,250,000 Citibank Credit Card Issuance Trust, Series 2003-A6, Class A6, 2.90%, 05/17/10.............. 1,202,466 1,475,000 Citibank Credit Card Issuance Trust, Series 2004-A1, Class A1, 2.55%, 01/20/09.............. 1,445,580 1,200,000 MBNA Credit Card Master Note Trust, Series 2004-A4, Class A4, 2.70%, 09/15/09.............. 1,174,623 ------------ 3,822,669 ------------ </Table> See notes to financial statements. 85 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: FINANCIAL SERVICES -- 0.6% $ 752,651 Countrywide Alternative Loan Trust, Series 2004-2CB, Class 4A1, 5.00%, 03/25/19.............. $ 745,765 740,000 Greenwich Capital Commercial Funding Corp., Series 2004-GG1, Class A4, 4.76%, 06/10/36.............. 737,961 510,000 Morgan Stanley Capital I, Series 1999-FNV1, Class A2, 6.53%, 03/15/31.............. 552,466 491,033 Small Business Administration, Series 2002-P10B, Class 1, 5.20%, 08/01/12.............. 494,282 ------------ 2,530,474 ------------ PRIVATE ASSET BACKED: MORTGAGE AND HOME EQUITY -- 1.3% 346,699 Bear Stearns Commercial Mortgage Securities, Series 2001, Class A1, 6.08%, 02/15/35.............. 365,158 260,000 Commercial Mortgage Pass- Through Certificate, Series 2004-LB2A, Class A4, 4.72%, 03/10/39.............. 248,551 900,000 GMAC Commercial Mortgage Securities, Inc., Series 1999-C2, Class A2, 6.95%, 09/15/33.............. 991,432 1,090,000 GMAC Commercial Mortgage Securities, Inc., Series 2000-C3, Class A2, 6.96%, 09/15/35.............. 1,210,048 623,766 GS Mortgage Securities Corp., Series 1998-C1, Class A3, 6.14%, 10/18/30.............. 661,802 680,000 JP Morgan Chase Commercial Mortgage Securities Corp., Series 2001-CIB2, Class A3, 6.43%, 04/15/35.............. 736,947 605,000 LB-UBS Commercial Mortgage Trust, Series 2000-C4, Class A2, 7.37%, 08/15/26.............. 683,896 500,000 Master Alternative Loans Trust, Series 2004-6, Class A1, 6.28%, 06/25/34.............. 503,125 ------------ 5,400,959 ------------ </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRIVATE ASSET BACKED: OTHER -- 0.1% $ 319,950 Impac Secured Assets Common Owner Trust, Series 2003-2, Class A2, 6.00%, 08/25/33.............. $ 324,349 ------------ PRIVATE ASSET BACKED: UTILITIES -- 0.5% 2,000,000 Peco Energy Transition Trust, Series 2000-A, Class A4, 7.65%, 03/01/10.............. 2,292,031 ------------ REAL ESTATE -- 0.1% 210,000 EOP Operating LP, 4.75%, 03/15/14.............. 193,844 ------------ REAL ESTATE INVESTMENT TRUSTS -- 0.1% 225,000 Developers Diversified Realty Corp., 3.88%, 01/30/09.............. 215,204 ------------ SPECIAL PURPOSE ENTITY -- 0.0% 150,000 Allstate Life Global Funding Trust, Series 04-1, 4.50%, 05/29/09.............. 151,075 ------------ TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 0.6% 175,000 America Movil SA de CV -- 144A, 5.50%, 03/01/14.............. 161,645 135,000 British Telecom PLC, Variable Rate, 8.88%, 12/15/30.............. 167,029 50,000 Cincinnati Bell, Inc., 8.38%, 01/15/14.............. 44,750 75,000 Deutsche Telekom International Corp., Variable Rate, 8.25%, 06/15/05.............. 78,875 250,000 Deutsche Telekom International Finance, Variable Rate, 8.75%, 06/15/30.............. 305,159 45,000 Deutsche Telekom, Variable Rate, 8.50%, 06/15/10.............. 52,648 25,000 France Telecom, 9.50%, 03/01/31.............. 31,465 20,000 MCI, Inc., zero coupon,(f)..... -- 80,000 MCI, Inc., 5.91%, 05/01/07.............. 77,800 80,000 MCI, Inc., 6.69%, 05/01/09.............. 74,200 68,000 MCI, Inc., 7.74%, 05/01/14(a)........... 61,030 630,000 MCI, Inc., zero coupon, 04/01/34(f).................. -- </Table> See notes to financial statements. 86 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) TELECOMMUNICATIONS EQUIPMENT AND SERVICES (CONTINUED) $ 250,000 New England Telephone & Telegraph, 7.88%, 11/15/29.............. $ 285,937 210,000 New Jersey Bell Telephone, 7.85%, 11/15/29.............. 239,550 60,000 Qwest Communications International -- 144A, 7.50%, 02/15/14.............. 54,450 25,000 Sprint Capital Corp., 8.75%, 03/15/32.............. 29,216 75,000 Telefonica Europe BV, 7.75%, 09/15/10.............. 85,889 50,000 Verizon New Jersey, Inc., Series A, 5.88%, 01/17/12.............. 51,415 80,000 Verizon Pennsylvania, Series A, 5.65%, 11/15/11.............. 81,283 570,000 Vodafone Group PLC, 5.00%, 12/16/13.............. 551,566 ------------ 2,433,907 ------------ TRANSPORTATION -- 0.1% 230,000 Burlington Northern Santa Fe Corp., 7.29%, 06/01/36.............. 265,742 75,000 Canadian National Railway Company, 6.90%, 07/15/28.............. 81,424 55,000 OMI Corp., 7.63%, 12/01/13.............. 54,175 80,000 Overseas Shipholding Group, 7.50%, 02/15/24.............. 74,400 ------------ 475,741 ------------ UTILITIES -- 0.0% 35,000 National Waterworks, Inc., Series B, 10.50%, 12/01/12............. 39,025 35,000 Orion Power Holdings, Inc., 12.00%, 05/01/10............. 42,875 ------------ 81,900 ------------ UTILITIES: ELECTRIC -- 0.3% 90,000 AES Corp. -- 144A, 8.75%, 05/15/13.............. 96,863 80,000 Calpine Corp. -- 144A, 8.50%, 07/15/10.............. 66,600 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) UTILITIES: ELECTRIC (CONTINUED) $ 45,000 Dominion Resources Capital Trust III, 8.40%, 01/15/31.............. $ 52,310 285,000 First Energy Corp., Series C, 7.38%, 11/15/31.............. 297,943 160,000 Midwest Generation LLC -- 144A, 8.75%, 05/01/34.............. 162,400 90,000 NRG Energy, Inc. -- 144A, 8.00%, 12/15/13.............. 91,350 275,000 Ohio Edison, 5.45%, 05/01/15.............. 262,180 140,000 Ontario Electricity Finance, 6.10%, 01/30/08.............. 150,525 230,000 SP PowerAssets, Ltd. -- 144A, 5.00%, 10/22/13.............. 224,360 ------------ 1,404,531 ------------ TOTAL CORPORATE BONDS AND NOTES (Cost $44,845,107)........... 43,784,647 ------------ MUNICIPAL BONDS -- 0.1% CALIFORNIA 250,000 California State Department of Water Powersupply Revenue Bond, Series E, 3.98%, 05/01/05 (Cost $249,988).................... 252,010 ------------ FOREIGN GOVERNMENT OBLIGATIONS -- 1.8% 300,000 AID-Israel, 5.50%, 04/26/24.............. 295,036 315,000 AID-Israel, 5.50%, 09/18/33.............. 308,296 850,000 Bonos Y Obligation Del Estado, 3.60%, 01/31/09(h)........... 1,037,600 1,285,000 Bundesobligation, Series 143, 3.50%, 10/10/08(h)........... 1,563,850 1,325,000 French Treasury Note, 3.50%, 01/12/09(h)........... 1,609,739 7,695,000 Government of Sweden, 5.00%, 01/28/09(i)........... 1,063,197 75,000 Province of Quebec, Series A, 7.37%, 03/06/26.............. 88,856 145,000 Province of Quebec, Series MTNA, 7.38%, 04/09/26.............. 171,708 560,096 Republic of Colombia, 9.75%, 04/09/11.............. 621,706 250,000 United Mexican States, 11.38%, 09/15/16............. 350,000 </Table> See notes to financial statements. 87 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ FOREIGN GOVERNMENT OBLIGATIONS (CONTINUED) $ 367,000 United Mexican States, 8.13%, 12/30/19.............. $ 393,608 150,000 United Mexican States, 8.00%, 09/24/22.............. 156,150 ------------ TOTAL FOREIGN GOVERNMENT OBLIGATIONS (Cost $7,458,000).................. 7,659,746 ------------ SHORT TERM US GOVERNMENT AGENCY SECURITIES -- 0.7% FANNIE MAE 2,805,000 1.22%, 07/09/04 (Cost $2,804,240).................. 2,804,240 ------------ SECURITIES LENDING COLLATERAL -- 4.6% 19,563,576 Securities Lending Collateral Investment (Note 4) (Cost $19,563,576)................. 19,563,576 ------------ TOTAL SECURITIES (Cost $415,172,316).......... 443,970,453 ------------ REPURCHASE AGREEMENTS -- 5.2% 21,023,617 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $21,023,897 (Collateralized by Fannie Mae Adjustable Rate Mortgage, 4.502%, due 01/01/34, with a value of $20,282,516 and Small Business Administration, 4.375%, due 06/25/27, with a value of $1,792,282).................. 21,023,617 1,072,126 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $1,072,173 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $154,136, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $10,738, American General Corp., 7.50%, due 07/15/25, with a value of $617, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $463,692, </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS (CONTINUED) Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $50,931, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $2,181, Citizens Communications, 7.00%, due 11/01/25, with a value of $45,474, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $11,181, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $26,365, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $15,952, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $12,090, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of $20,968, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $38,108, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $9,341, Saturns-AIG, 1.539%, due 12/01/45, with a value of $160,819, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $66,498, Wal-Mart Stores, Inc., 7.55%, due 02/15/30, with a value of $140, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $5,601)(b)................... $ 1,072,126 ------------ TOTAL REPURCHASE AGREEMENTS (Cost $22,095,743)........... 22,095,743 ------------ SECURITIES SOLD SHORT -- (1.0)% $ 1,500,000 Fannie Mae TBA, 6.00%, 07/15/04..................... (1,531,407) 400,000 Fannie Mae TBA, 5.50%, 07/20/04..................... (409,126) 500,000 Freddie Mac Gold TBA, 5.50%, 07/15/04..................... (497,812) 900,000 Freddie Mac Gold TBA, 6.00%, 07/15/04..................... (919,125) 900,000 Freddie Mac Gold TBA, 6.00%, 07/20/04..................... (937,687) ------------ TOTAL SECURITIES SOLD SHORT (Proceeds $4,262,938)........ (4,295,157) ------------ </Table> See notes to financial statements. 88 BALANCED PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> CONTRACTS VALUE --------- ------------ CALL OPTIONS WRITTEN -- 0.0% 2 US Treasury Bond (20 Year) Sept. Future, Expiring August 2004 @ 108, zero coupon, 08/27/04 (Premium $4,744).... $ (5,062) ------------ Total Investments -- 109.7% (Cost $433,000,377).......... 461,765,977 Liabilities less other assets -- (9.7)%............. (40,742,460) ------------ NET ASSETS -- 100.0%........... $421,023,517 ============ </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $433,000,377. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation........... $34,528,786 Gross unrealized depreciation........... (5,763,186) ----------- Net unrealized appreciation............. $28,765,600 =========== </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (c) Quarterly reset provision. The rate shown was in effect at June 30, 2004. (d) Monthly reset provision. The rate shown was in effect at June 30, 2004. (e) Security is segregated as collateral for written options and short sales. (f) Securities received as a result of a class action suit involving WorldCom, Inc. bonds. The securities had no value at June 30, 2004. (g) Step bond. The rate shown was in effect at June 30, 2004. (h) Principal amount shown for this debt security is denominated in Euros. (i) Principal amount shown for this debt security is denominated in Swedish Krona. (j) Security is segregated as initial margin for futures contracts. (k) Variable Rate Security. Interest rate based on the credit rating of the issuer. The rate shown was in effect at June 30, 2004. (l) Variable Rate Security. The rate shown was in effect at June 30, 2004. TBA To be assigned. Securities are purchased on a forward commitment basis with approximate principal amount (generally +/- 1.0%) and general stated maturity date. The actual principal amount and maturity date will be determined upon settlement when the specific mortgage pools are assigned. See notes to financial statements. 89 VALUE AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS -- 97.4% ADVERTISING -- 0.4% 720,000 Interpublic Group of Companies, Inc.*(a)....... $ 9,885,600 -------------- AEROSPACE AND DEFENSE -- 1.0% 40,000 General Dynamics Corp. ..... 3,972,000 180,000 Northrop Grumman Corp. ..... 9,666,000 115,000 United Technologies Corp. .................... 10,520,200 -------------- 24,158,200 -------------- APPAREL: MANUFACTURING -- 1.2% 233,000 Jones Apparel Group, Inc. ..................... 9,198,840 150,000 Liz Claiborne, Inc.(a)...... 5,397,000 293,100 V. F. Corp. ................ 14,273,970 -------------- 28,869,810 -------------- AUTOMOBILES/MOTOR VEHICLES -- 0.4% 175,000 Harley-Davidson, Inc.(a).... 10,839,500 -------------- AUTOMOTIVE EQUIPMENT -- 1.5% 104,000 BorgWarner, Inc. ........... 4,552,080 175,000 Johnson Controls, Inc. ..... 9,341,500 142,725 Lear Corp. ................. 8,419,348 153,900 Magna International, Inc. -- Class A................... 13,107,663 -------------- 35,420,591 -------------- BANKS -- 10.4% 1,103,041 Bank of America Corp. ...... 93,339,329 875,000 Bank One Corp. ............. 44,625,000 126,000 Fifth Third Bancorp......... 6,776,280 574,840 J.P. Morgan Chase & Company(a)................ 22,286,547 397,300 National City Corp. ........ 13,909,473 354,800 Regions Financial Corp.(a).................. 12,967,940 220,000 SunTrust Banks, Inc. ....... 14,297,800 785,000 Wachovia Corp. ............. 34,932,500 132,800 Wells Fargo & Company....... 7,600,144 -------------- 250,735,013 -------------- BROADCAST SERVICES/MEDIA -- 6.1% 586,700 Clear Channel Communications, Inc. ..... 21,678,565 808,165 Comcast Corp. -- Class A*... 22,652,865 715,000 Comcast Corp. -- Special Class A*.................. 19,741,150 1,969,900 Time Warner, Inc.*.......... 34,630,842 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) BROADCAST SERVICES/MEDIA (CONTINUED) 1,100,000 Viacom, Inc. -- Class B..... $ 39,292,000 400,000 Westwood One, Inc.*......... 9,520,000 -------------- 147,515,422 -------------- BUSINESS SERVICES AND SUPPLIES -- 0.6% 400,000 Fiserv, Inc.*............... 15,556,000 -------------- CHEMICALS -- 0.5% 175,565 Air Products and Chemicals, Inc. ..................... 9,208,384 3,500 Cabot Corp. ................ 142,450 82,500 Lubrizol Corp. ............. 3,021,150 -------------- 12,371,984 -------------- COMPUTER SOFTWARE AND SERVICES -- 2.1% 1,805,000 Microsoft Corp.............. 51,550,800 -------------- COMPUTERS AND OFFICE EQUIPMENT -- 2.3% 717,500 EMC Corp.*.................. 8,179,500 2,232,400 Hewlett-Packard Company..... 47,103,640 12,460 International Business Machines Corp. ........... 1,098,349 -------------- 56,381,489 -------------- CONSTRUCTION SERVICES AND SUPPLIES -- 0.4% 250,100 American Standard Companies, Inc.*..................... 10,081,531 -------------- CONSUMER GOODS AND SERVICES -- 8.4% 1,219,900 Altria Group, Inc. ......... 61,055,995 400,000 Avon Products, Inc. ........ 18,456,000 1,842,800 General Electric Company.... 59,706,720 364,800 Loews Corp.-Carolina Group..................... 8,955,840 578,000 Procter & Gamble Company.... 31,466,320 172,000 Unilever NV................. 11,783,720 166,100 Whirlpool Corp.(a).......... 11,394,460 -------------- 202,819,055 -------------- DISTRIBUTION -- 0.4% 624,105 Ingram Micro, Inc. -- Class A*........................ 9,030,799 -------------- ELECTRONICS -- 1.6% 272,200 Avnet, Inc.*................ 6,178,940 641,400 Flextronics International, Ltd.*..................... 10,230,330 1,200,000 Sanmina-SCI Corp.*.......... 10,920,000 1,638,375 Solectron Corp.*............ 10,600,286 -------------- 37,929,556 -------------- </Table> See notes to financial statements. 90 VALUE AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) FINANCIAL SERVICES -- 9.1% 2,060,500 Citigroup, Inc. ............ $ 95,813,250 419,800 Fannie Mae.................. 29,956,928 192,900 Freddie Mac................. 12,210,570 58,000 Goldman Sachs Group, Inc. ..................... 5,461,280 344,800 Lehman Brothers Holdings, Inc. ..................... 25,946,200 750,000 MBNA Corp. ................. 19,342,500 200,000 Merrill Lynch & Company, Inc. ..................... 10,796,000 361,400 Morgan Stanley.............. 19,071,078 -------------- 218,597,806 -------------- FOOD AND BEVERAGE -- 1.2% 215,000 Coca-Cola Company........... 10,853,200 115,000 Dean Foods Company*......... 4,290,650 255,000 PepsiCo, Inc. .............. 13,739,400 -------------- 28,883,250 -------------- INSURANCE -- 9.9% 500,000 Ace, Ltd. .................. 21,140,000 601,300 Allstate Corp. ............. 27,990,515 707,700 American International Group, Inc. .............. 50,444,855 343,600 Axis Capital Holdings, Ltd. ..................... 9,620,800 198,700 Chubb Corp. ................ 13,547,366 240,000 Hartford Financial Services Group, Inc. .............. 16,497,600 178,400 Jefferson-Pilot Corp.(a).... 9,062,720 185,000 Manulife Financial Corp.(a).................. 7,492,500 692,900 MetLife, Inc. .............. 24,840,465 61,566 PartnerRE, Ltd. ............ 3,492,639 130,510 RenaissanceRe Holdings, Ltd. ..................... 7,041,015 268,438 The St. Paul Travelers Companies, Inc. .......... 10,882,477 270,300 Torchmark Corp. ............ 14,542,140 288,000 XL Capital, Ltd. -- Class A......................... 21,732,480 -------------- 238,327,572 -------------- LEISURE AND RECREATION -- 0.4% 140,000 Carnival Corp. ............. 6,580,000 52,200 Royal Caribbean Cruises, Ltd.(a)................... 2,266,002 -------------- 8,846,002 -------------- MACHINERY -- 0.5% 165,000 Ingersoll-Rand Company, Ltd. -- Class A........... 11,271,150 -------------- </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) MANUFACTURING -- 2.3% 60,000 3M Company.................. $ 5,400,600 229,000 Cooper Industries, Ltd. -- Class A................... 13,604,890 182,100 Parker-Hannifin Corp. ...... 10,827,666 592,950 Smurfit-Stone Container Corp.*.................... 11,829,353 240,000 Textron, Inc. .............. 14,244,000 -------------- 55,906,509 -------------- MEDICAL AND OTHER HEALTH SERVICES -- 2.2% 200,000 Anthem, Inc.*(a)............ 17,912,000 250,000 HCA, Inc. .................. 10,397,500 252,100 Health Management Associates, Inc. -- Class A(a)...................... 5,652,082 175,000 WellPoint Health Networks, Inc.*..................... 19,601,750 -------------- 53,563,332 -------------- MEDICAL EQUIPMENT AND SUPPLIES -- 0.4% 250,000 Boston Scientific Corp.*.... 10,700,000 -------------- METALS AND MINING -- 0.4% 285,000 Alcoa, Inc. ................ 9,413,550 -------------- OIL, COAL AND GAS -- 11.2% 206,500 Baker Hughes, Inc. ......... 7,774,725 615,100 BP PLC (ADR)................ 32,950,907 319,000 ChevronTexaco Corp. ........ 30,021,090 774,400 ConocoPhillips.............. 59,078,976 155,100 EnCana Corp. ............... 6,694,116 1,384,800 Exxon Mobil Corp. .......... 61,498,968 185,000 Kerr-McGee Corp. ........... 9,947,450 260,000 Nabors Industries, Ltd.*.... 11,757,200 125,000 Noble Energy, Inc. ......... 6,375,000 624,000 Occidental Petroleum Corp. .................... 30,207,840 220,000 Valero Energy Corp.(a)...... 16,227,200 -------------- 272,533,472 -------------- PAPER AND FOREST PRODUCTS -- 1.0% 146,800 International Paper Company................... 6,561,960 319,702 MeadWestvaco Corp. ......... 9,396,041 119,350 Temple-Inland, Inc. ........ 8,264,988 -------------- 24,222,989 -------------- </Table> See notes to financial statements. 91 VALUE AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) PHARMACEUTICALS -- 4.2% 191,900 Caremark Rx, Inc.*.......... $ 6,321,186 175,000 Forest Laboratories, Inc.*..................... 9,910,250 265,400 GlaxoSmithKline PLC (ADR)... 11,003,484 255,000 Merck & Company, Inc. ...... 12,112,500 1,305,400 Pfizer, Inc. ............... 44,749,112 471,400 Wyeth....................... 17,045,824 -------------- 101,142,356 -------------- RETAIL -- 2.6% 150,000 Bed Bath & Beyond, Inc.*.... 5,767,500 215,700 Federated Department Stores, Inc. ..................... 10,590,870 625,000 Home Depot, Inc. ........... 22,000,000 200,000 Lowe's Companies, Inc. ..... 10,510,000 755,000 Office Depot, Inc.*(a)...... 13,522,050 -------------- 62,390,420 -------------- RETAIL: SUPERMARKETS -- 1.7% 779,350 Kroger Company*............. 14,184,170 619,925 Safeway, Inc.*(a)........... 15,708,900 355,700 SUPERVALU, Inc. ............ 10,887,977 -------------- 40,781,047 -------------- RUBBER PRODUCTS -- 0.2% 193,100 Cooper Tire & Rubber Company................... 4,441,300 -------------- SCIENTIFIC AND TECHNICAL INSTRUMENTS -- 0.4% 425,000 Applera Corp. -- Applied Biosystems Group.......... 9,243,750 -------------- SEMICONDUCTORS -- 0.3% 350,000 Applied Materials, Inc.*.... 6,867,000 -------------- TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 3.6% 300,000 BellSouth Corp. ............ 7,866,000 740,300 Corning, Inc.*.............. 9,668,318 1,707,566 Nortel Networks Corp.*...... 8,520,754 1,132,200 Qwest Communications International, Inc.*(a)... 4,064,598 237,800 SBC Communications, Inc. ... 5,766,650 805,700 Sprint Corp. (FON Group).... 14,180,320 964,950 Tellabs, Inc.*(a)........... 8,433,663 800,652 Verizon Communications, Inc. ..................... 28,975,596 -------------- 87,475,899 -------------- </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) TRANSPORTATION -- 4.0% 1,039,400 Burlington Northern Santa Fe Corp. .................... $ 36,451,758 398,100 CSX Corp. .................. 13,045,737 525,300 Norfolk Southern Corp. ..... 13,930,956 546,800 Union Pacific Corp. ........ 32,507,260 -------------- 95,935,711 -------------- UTILITIES: ELECTRIC -- 4.2% 430,780 American Electric Power Company, Inc.(a).......... 13,784,960 374,800 Constellation Energy Group, Inc. ..................... 14,204,920 50,000 Dominion Resources, Inc. ... 3,154,000 390,000 Entergy Corp. .............. 21,843,900 300,000 Exelon Corp. ............... 9,987,000 249,450 Northeast Utilities......... 4,856,792 497,500 PPL Corp. .................. 22,835,250 305,800 Wisconsin Energy Corp. ..... 9,972,138 -------------- 100,638,960 -------------- UTILITIES: GAS -- 0.3% 182,425 Sempra Energy............... 6,280,893 -------------- TOTAL COMMON STOCKS (Cost $2,051,791,846)..... 2,350,608,318 -------------- <Caption> PRINCIPAL --------- SECURITIES LENDING COLLATERAL -- 4.4% $105,534,586 Securities Lending Collateral Investment (Note 4) (Cost $105,534,586)............. 105,534,586 -------------- TOTAL SECURITIES (Cost $2,157,326,432)..... 2,456,142,904 -------------- </Table> See notes to financial statements. 92 VALUE AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- REPURCHASE AGREEMENTS -- 3.2% $ 70,795,241 With Investors Bank & Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $70,796,185 (Collateralized by Structured Asset Securities Corp., Series 2003-35, Class 3A1, 1.80%, due 12/25/33, with a value of $45,496,078, Fannie Mae Adjustable Rate Mortgage, 5.32%, due 01/01/32, with a value of $7,003,922, Fannie Mae Adjustable Rate Mortgage, 4.12%, due 02/01/33, with a value of $12,617,508, and Structured Asset Mortgage Investments, Inc., Series 2002-AR3, Class A2, 1.78%, due 09/19/32, with a value of $9,217,495)............ $ 70,795,241 5,783,520 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $5,783,774 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $831,480, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $57,924, American General Corp., 7.50%, due 07/15/25, with a value of $3,330, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $2,501,362, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $274,743, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $11,768, Citizens Communications, 7.00%, due 11/01/25, with a value of $245,307, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $60,317, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- REPURCHASE AGREEMENTS (CONTINUED) $142,224, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $86,050, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $65,219, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of $113,109, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $205,571, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $50,387, Saturns-AIG, 1.539%, due 12/01/45, with a value of $867,528, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $358,720, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $758, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $30,213)(b)............ $ 5,783,520 -------------- TOTAL REPURCHASE AGREEMENTS (Cost $76,578,761)........ 76,578,761 -------------- Total Investments -- 105.0% (Cost $2,233,905,193)..... 2,532,721,665 Liabilities less other assets -- (5.0)%.......... (120,555,572) -------------- NET ASSETS -- 100.0%........ $2,412,166,093 ============== </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $2,233,905,193. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation.......... $355,109,660 Gross unrealized depreciation.......... (56,293,188) ------------ Net unrealized appreciation............ $298,816,472 ============ </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (ADR) American Depositary Receipt. See notes to financial statements. 93 GROWTH AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS -- 98.9% AEROSPACE AND DEFENSE -- 1.4% 100,900 Boeing Company............... $ 5,154,981 139,000 Northrop Grumman Corp. ...... 7,464,300 75,700 Raytheon Company............. 2,707,789 -------------- 15,327,070 -------------- AGRICULTURE -- 0.5% 136,000 Monsanto Company............. 5,236,000 -------------- AIRLINES -- 0.6% 407,000 Southwest Airlines Company... 6,825,390 -------------- APPAREL: MANUFACTURING -- 0.6% 86,800 Jones Apparel Group, Inc. ... 3,426,864 33,400 Nike, Inc. -- Class B........ 2,530,050 -------------- 5,956,914 -------------- APPAREL: RETAIL -- 0.8% 93,100 Abercrombie & Fitch Company -- Class A......... 3,607,625 21,300 Coach, Inc.*................. 962,547 45,100 Payless ShoeSource, Inc.*.... 672,441 45,200 The Timberland Company -- Class A*................... 2,919,468 -------------- 8,162,081 -------------- ASSET MANAGEMENT -- 0.2% 86,100 Brascan Corp. -- Class A(a)....................... 2,431,464 -------------- AUTOMOBILE: RETAIL -- 0.2% 49,700 AutoNation, Inc.*(a)......... 849,870 59,000 Copart, Inc.*................ 1,575,300 -------------- 2,425,170 -------------- AUTOMOBILES/MOTOR VEHICLES -- 1.2% 545,100 Ford Motor Company(a)........ 8,530,815 56,100 General Motors Corp. ........ 2,613,699 44,500 Polaris Industries, Inc. .... 2,136,000 -------------- 13,280,514 -------------- AUTOMOTIVE EQUIPMENT -- 0.6% 93,800 Advance Auto Parts, Inc.*.... 4,144,084 4,600 AutoZone, Inc.*(a)........... 368,460 59,100 Delphi Corp. ................ 631,188 20,400 Magna International, Inc. -- Class A.................... 1,737,468 -------------- 6,881,200 -------------- </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) BANKS -- 6.9% 105,150 Associated Banc-Corp. ....... $ 3,115,595 76,100 Bank of America Corp. ....... 6,439,582 27,200 Bank of Hawaii Corp. ........ 1,229,984 123,800 Fremont General Corp. ....... 2,185,070 13,400 Golden West Financial Corp. ..................... 1,425,090 155,400 Huntington Bancshares, Inc. ...................... 3,558,660 46,900 IndyMac Bancorp, Inc. ....... 1,482,040 125,800 J.P. Morgan Chase & Company.. 4,877,266 136,300 KeyCorp...................... 4,074,007 95,900 Marshall & Ilsley Corp. ..... 3,748,731 176,400 National City Corp. ......... 6,175,764 9,500 North Fork Bancorp., Inc. ... 361,475 80,800 PNC Financial Services Group...................... 4,288,864 269,600 U.S. Bancorp................. 7,430,176 85,500 UnionBanCal Corp.(a)......... 4,822,200 254,700 Wachovia Corp. .............. 11,334,150 47,900 Washington Mutual, Inc. ..... 1,850,856 70,700 Wells Fargo & Company........ 4,046,161 41,400 Zions Bancorp................ 2,544,030 -------------- 74,989,701 -------------- BROADCAST SERVICES/MEDIA -- 2.9% 75,600 Comcast Corp. -- Class A*.... 2,119,068 17,000 Cox Radio, Inc. -- Class A*......................... 295,460 26,300 Fox Entertainment Group, Inc. -- Class A*........... 702,210 18,100 Hearst-Argyle Television, Inc. -- Class A............ 466,618 77,300 McGraw-Hill Companies, Inc. ...................... 5,918,861 215,500 The DIRECTV Group, Inc.*..... 3,685,050 357,400 Time Warner, Inc.*........... 6,283,092 81,900 Viacom, Inc. -- Class B...... 2,925,468 269,300 Walt Disney Company.......... 6,864,457 81,300 XM Satellite Radio Holdings, Inc. -- Class A*........... 2,218,677 -------------- 31,478,961 -------------- BUSINESS SERVICES AND SUPPLIES -- 1.1% 59,100 Accenture, Ltd. -- Class A*......................... 1,624,068 24,200 Convergys Corp.*............. 372,680 37,400 Dun & Bradstreet Corp.*...... 2,016,234 77,500 First Data Corp. ............ 3,450,300 </Table> See notes to financial statements. 94 GROWTH AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) BUSINESS SERVICES AND SUPPLIES (CONTINUED) 28,500 GTECH Holdings Corp. ........ $ 1,319,835 23,900 Hewitt Associates, Inc. -- Class A*................... 657,250 37,500 Moody's Corp. ............... 2,424,750 -------------- 11,865,117 -------------- CHEMICALS -- 0.5% 13,200 Dow Chemical Company......... 537,240 109,200 Engelhard Corp. ............. 3,528,252 9,700 PPG Industries, Inc. ........ 606,153 30,000 Rohm and Haas Company........ 1,247,400 -------------- 5,919,045 -------------- COMMERCIAL SERVICES -- 0.6% 275,500 Cendant Corp. ............... 6,744,240 -------------- COMPUTER SOFTWARE AND SERVICES -- 4.8% 93,500 Activision, Inc.*............ 1,486,650 25,300 Adobe Systems, Inc. ......... 1,176,450 174,900 Autodesk, Inc. .............. 7,487,469 213,800 BEA Systems, Inc.*........... 1,757,436 122,800 BMC Software, Inc.*.......... 2,271,800 7,900 Computer Sciences Corp.*..... 366,797 1,057,600 Microsoft Corp. ............. 30,205,056 7,900 NCR Corp.*................... 391,761 566,000 Oracle Corp.*................ 6,752,380 13,400 Storage Technology Corp.*.... 388,600 -------------- 52,284,399 -------------- COMPUTERS AND OFFICE EQUIPMENT -- 2.6% 338,500 Dell, Inc.*.................. 12,125,070 46,600 EMC Corp.*................... 531,240 316,700 Hewlett-Packard Company...... 6,682,370 55,600 HNI Corp. ................... 2,353,548 60,200 International Business Machines Corp. ............ 5,306,630 10,100 Lexmark International Group, Inc.*...................... 974,953 -------------- 27,973,811 -------------- CONSTRUCTION SERVICES AND SUPPLIES -- 1.5% 39,400 Centex Corp. ................ 1,802,550 49,200 D.R. Horton, Inc. ........... 1,397,280 44,500 KB Home...................... 3,054,035 39,200 M.D.C. Holdings, Inc. ....... 2,493,512 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) CONSTRUCTION SERVICES AND SUPPLIES (CONTINUED) 46,000 Masco Corp. ................. $ 1,434,280 7,200 NVR, Inc.*(a)................ 3,486,240 37,200 The Ryland Group, Inc. ...... 2,909,040 -------------- 16,576,937 -------------- CONSUMER GOODS AND SERVICES -- 6.0% 108,500 Altria Group, Inc. .......... 5,430,425 48,200 Avon Products, Inc.(a)....... 2,223,948 39,200 Clorox Company............... 2,108,176 30,900 Energizer Holdings, Inc.*.... 1,390,500 94,600 Estee Lauder Companies, Inc. -- Class A............ 4,614,588 36,500 FedEx Corp. ................. 2,981,685 710,000 General Electric Company..... 23,004,000 84,400 Gillette Company............. 3,578,560 72,800 Kimberly-Clark Corp. ........ 4,796,064 234,400 Procter & Gamble Company..... 12,760,736 34,600 R.J. Reynolds Tobacco Holdings, Inc.(a).......... 2,338,614 -------------- 65,227,296 -------------- CONTAINERS AND PACKAGING -- 0.2% 101,000 Owens-Illinois, Inc.*........ 1,692,760 -------------- DISTRIBUTION -- 0.4% 16,100 Tech Data Corp.*............. 629,993 61,400 W.W. Grainger, Inc. ......... 3,530,500 -------------- 4,160,493 -------------- ELECTRONICS -- 0.9% 105,900 Arrow Electronics, Inc.*..... 2,840,238 47,400 Avnet, Inc.*................. 1,075,980 114,100 Celestica, Inc.*............. 2,276,295 7,200 Harman International Industries, Inc. .......... 655,200 91,600 Sanmina-SCI Corp.*........... 833,560 128,700 Vishay Intertechnology, Inc.*(a)................... 2,391,246 -------------- 10,072,519 -------------- ENGINEERING -- 0.2% 39,900 Harsco Corp. ................ 1,875,300 -------------- ENVIRONMENTAL WASTE MANAGEMENT AND RECYCLING SERVICES -- 0.1% 17,900 Waste Management, Inc. ...... 548,635 -------------- </Table> See notes to financial statements. 95 GROWTH AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) FINANCIAL SERVICES -- 8.6% 117,800 American Express Company..... $ 6,052,564 153,800 Ameritrade Holding Corp.*.... 1,745,630 120,900 Capital One Financial Corp. ..................... 8,267,142 56,200 CIT Group, Inc. ............. 2,151,898 564,400 Citigroup, Inc. ............. 26,244,599 77,100 Countrywide Financial Corp. ..................... 5,416,275 89,100 Doral Financial Corp. ....... 3,073,950 114,600 Fannie Mae................... 8,177,856 34,200 Federated Investors, Inc. -- Class B.................... 1,037,628 56,800 Franklin Resources, Inc. .... 2,844,544 45,800 Freddie Mac.................. 2,899,140 23,900 Goldman Sachs Group, Inc. ... 2,250,424 205,900 MBNA Corp. .................. 5,310,161 136,300 Merrill Lynch & Company, Inc. ...................... 7,357,474 20,600 Morgan Stanley............... 1,087,062 116,600 Providian Financial Corp.*(a).................. 1,710,522 63,100 Prudential Financial, Inc. ...................... 2,932,257 112,900 Raymond James Financial, Inc. ...................... 2,986,205 41,600 Westcorp..................... 1,890,720 -------------- 93,436,051 -------------- FOOD AND BEVERAGE -- 3.4% 57,400 Adolph Coors Company -- Class B(a)....................... 4,152,316 67,500 Anheuser-Busch Companies, Inc. ...................... 3,645,000 92,600 Archer-Daniels-Midland Company.................... 1,553,828 111,300 Coca-Cola Company............ 5,618,424 17,100 Dean Foods Company*.......... 638,001 68,500 Kraft Foods, Inc. -- Class A(a)....................... 2,170,080 186,200 PepsiCo, Inc. ............... 10,032,456 137,600 Sara Lee Corp. .............. 3,163,424 27,600 Sysco Corp. ................. 990,012 204,100 Tyson Foods, Inc. -- Class A.......................... 4,275,895 -------------- 36,239,436 -------------- INSURANCE -- 4.9% 9,700 Ace, Ltd. ................... 410,116 43,700 Aetna, Inc. ................. 3,714,500 122,500 Allstate Corp. .............. 5,702,375 207,000 American International Group, Inc. ...................... 14,754,960 9,100 AmerUs Group Company......... 376,740 8,600 Cincinnati Financial Corp. ..................... 374,272 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) INSURANCE (CONTINUED) 48,500 Humana, Inc.*................ $ 819,650 73,000 IPC Holdings, Ltd. .......... 2,695,890 125,400 Lincoln National Corp. ...... 5,925,150 41,900 Loews Corp. ................. 2,512,324 40,700 MBIA, Inc. .................. 2,324,784 10,200 MetLife, Inc. ............... 365,670 11,900 Nationwide Financial Services, Inc. -- Class A.......................... 447,559 70,300 Principal Financial Group, Inc.(a).................... 2,445,034 21,400 Progressive Corp. ........... 1,825,420 34,200 Radian Group, Inc. .......... 1,638,180 55,700 RenaissanceRe Holdings, Ltd. ...................... 3,005,015 77,300 SAFECO Corp. ................ 3,401,200 -------------- 52,738,839 -------------- INTERNET SERVICES -- 4.3% 835,600 Cisco Systems, Inc.*......... 19,803,720 88,500 eBay, Inc.*.................. 8,137,575 185,500 Juniper Networks, Inc.*...... 4,557,735 59,500 Symantec Corp.*.............. 2,604,910 196,700 VeriSign, Inc.*.............. 3,914,330 202,600 YAHOO!, Inc.*................ 7,360,458 -------------- 46,378,728 -------------- LEISURE AND RECREATION -- 1.8% 30,800 Brunswick Corp. ............. 1,256,640 26,500 Caesars Entertainment, Inc.*...................... 397,500 101,700 Marriott International, Inc. -- Class A(a)......... 5,072,796 71,200 MGM MIRAGE*.................. 3,342,128 23,600 Royal Caribbean Cruises, Ltd.(a).................... 1,024,476 139,600 Starwood Hotels & Resorts Worldwide, Inc. ........... 6,261,060 50,700 Wynn Resorts, Ltd.*(a)....... 1,958,541 -------------- 19,313,141 -------------- MACHINERY -- 0.3% 34,600 Caterpillar, Inc. ........... 2,748,624 18,100 Graco, Inc. ................. 562,005 -------------- 3,310,629 -------------- MANUFACTURING -- 1.8% 91,900 3M Company................... 8,271,919 32,000 Briggs & Stratton Corp. ..... 2,827,200 </Table> See notes to financial statements. 96 GROWTH AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) MANUFACTURING (CONTINUED) 106,300 Honeywell International, Inc. ...................... $ 3,893,769 124,900 Tyco International, Ltd.(a).................... 4,139,186 -------------- 19,132,074 -------------- MEDICAL AND OTHER HEALTH SERVICES -- 0.7% 10,350 DaVita, Inc.*................ 319,091 95,700 IMS Health, Inc. ............ 2,243,208 31,200 Manor Care, Inc. ............ 1,019,616 52,900 McKesson Corp. .............. 1,816,057 36,900 Medco Health Solutions, Inc.*...................... 1,383,750 14,700 UnitedHealth Group, Inc...... 915,075 -------------- 7,696,797 -------------- MEDICAL EQUIPMENT AND SUPPLIES -- 3.9% 28,100 Allergan, Inc. .............. 2,515,512 49,200 Bausch & Lomb, Inc. ......... 3,201,444 28,200 Boston Scientific Corp.*..... 1,206,960 36,300 Gen-Probe, Inc.*............. 1,717,716 57,600 Guidant Corp. ............... 3,218,688 286,900 Johnson & Johnson............ 15,980,330 48,800 Kinetic Concepts, Inc.*...... 2,435,120 6,700 Medtronic, Inc. ............. 326,424 6,400 Respironics, Inc.*(a)........ 376,000 62,800 St. Jude Medical, Inc.*...... 4,750,820 71,800 Zimmer Holdings, Inc.*....... 6,332,760 -------------- 42,061,774 -------------- METALS AND MINING -- 0.9% 9,100 Newmont Mining Corp. ........ 352,716 60,400 Nucor Corp.(a)............... 4,636,304 36,300 Phelps Dodge Corp.*.......... 2,813,613 35,100 Southern Peru Copper Corp. ..................... 1,450,683 -------------- 9,253,316 -------------- OIL, COAL AND GAS -- 6.8% 48,800 Amerada Hess Corp. .......... 3,864,472 11,500 Apache Corp. ................ 500,825 143,700 Burlington Resources, Inc. ...................... 5,199,066 145,200 ChevronTexaco Corp. ......... 13,664,772 101,000 ConocoPhillips............... 7,705,290 5,700 Devon Energy Corp. .......... 376,200 33,400 ENSCO International, Inc. ... 971,940 83,800 EOG Resources, Inc. ......... 5,003,698 344,000 Exxon Mobil Corp. ........... 15,277,040 155,600 Marathon Oil Corp. .......... 5,887,904 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) OIL, COAL AND GAS (CONTINUED) 54,500 Occidental Petroleum Corp. ..................... $ 2,638,345 52,200 Praxair, Inc. ............... 2,083,302 53,900 Schlumberger, Ltd. .......... 3,423,189 64,400 Sunoco, Inc.(a).............. 4,097,128 31,700 Valero Energy Corp. ......... 2,338,192 -------------- 73,031,363 -------------- PAPER AND FOREST PRODUCTS -- 0.4% 39,600 Georgia-Pacific Corp. ....... 1,464,408 137,700 Louisiana-Pacific Corp. ..... 3,256,605 -------------- 4,721,013 -------------- PHARMACEUTICALS -- 5.4% 8,000 Abbott Laboratories.......... 326,080 39,000 AmerisourceBergen Corp. ..... 2,331,420 80,700 Cardinal Health, Inc.(a)..... 5,653,035 150,000 Caremark Rx, Inc.*(a)........ 4,941,000 94,900 Eli Lilly and Company........ 6,634,459 57,200 Forest Laboratories, Inc.*... 3,239,236 129,300 King Pharmaceuticals, Inc.*...................... 1,480,485 35,900 Merck & Company, Inc. ....... 1,705,250 869,300 Pfizer, Inc. ................ 29,799,604 27,600 Teva Pharmaceutical Industries, Ltd. (ADR)..... 1,857,204 -------------- 57,967,773 -------------- REAL ESTATE DEVELOPMENT AND SERVICES -- 0.0% 9,500 LNR Property Corp.(a)........ 515,375 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.1% 35,700 Equity Office Properties Trust...................... 971,040 8,400 Public Storage, Inc. ........ 386,484 -------------- 1,357,524 -------------- RESEARCH AND DEVELOPMENT -- 1.8% 85,800 Amgen, Inc.*................. 4,682,106 26,400 Biogen Idec, Inc.*........... 1,669,800 145,700 Genentech, Inc.*............. 8,188,340 13,100 Gilead Sciences, Inc.*....... 877,700 7,700 ImClone Systems, Inc.*....... 660,583 151,700 IVAX Corp.*.................. 3,639,283 -------------- 19,717,812 -------------- RETAIL -- 5.2% 31,500 Barnes & Noble, Inc.*........ 1,070,370 81,900 Dillard's, Inc. -- Class A... 1,826,370 </Table> See notes to financial statements. 97 GROWTH AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) RETAIL (CONTINUED) 125,300 Federated Department Stores, Inc.(a).................... $ 6,152,230 487,200 Home Depot, Inc. ............ 17,149,440 130,500 J. C. Penney Company, Inc. (Holding Company)(a)....... 4,927,680 11,200 Kmart Holding Corp.*(a)...... 804,160 17,900 Longs Drug Stores Corp. ..... 427,273 12,600 May Department Stores Company.................... 346,374 34,500 Nordstrom, Inc. ............. 1,470,045 11,400 PETsMART, Inc.(a)............ 369,930 62,000 RadioShack Corp. ............ 1,775,060 87,300 Saks, Inc.*.................. 1,309,500 165,900 Staples, Inc. ............... 4,862,529 44,000 Target Corp. ................ 1,868,680 219,000 Wal-Mart Stores, Inc. ....... 11,554,440 -------------- 55,914,081 -------------- RETAIL: RESTAURANTS -- 0.8% 231,000 McDonald's Corp. ............ 6,006,000 18,700 Starbucks Corp.*............. 813,076 37,000 YUM! Brands, Inc.*........... 1,377,140 -------------- 8,196,216 -------------- RETAIL: SUPERMARKETS -- 0.8% 76,900 Albertson's, Inc.(a)......... 2,040,926 122,900 Kroger Company*.............. 2,236,780 154,100 SUPERVALU, Inc. ............. 4,717,001 -------------- 8,994,707 -------------- SCIENTIFIC AND TECHNICAL INSTRUMENTS -- 0.3% 40,400 Agilent Technologies, Inc.*...................... 1,182,912 32,500 Fisher Scientific International, Inc.*(a).... 1,876,875 -------------- 3,059,787 -------------- SEMICONDUCTORS -- 3.4% 985,000 Intel Corp. ................. 27,186,000 64,500 Micron Technology, Inc.*..... 987,495 34,600 National Semiconductor Corp.*(a).................. 760,854 252,200 PMC-Sierra, Inc.*............ 3,619,070 161,600 Texas Instruments, Inc. ..... 3,907,488 -------------- 36,460,907 -------------- </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 4.7% 74,200 AT&T Corp.(a)................ $ 1,085,546 90,400 AT&T Wireless Services, Inc.*...................... 1,294,528 202,100 Avaya, Inc.*................. 3,191,159 106,300 BellSouth Corp. ............. 2,787,186 47,000 CenturyTel, Inc. ............ 1,411,880 100,900 Comverse Technology, Inc.*... 2,011,946 197,100 Motorola, Inc. .............. 3,597,075 112,100 Nextel Communications, Inc. -- Class A*........... 2,988,586 9,300 Plantronics, Inc.*........... 391,530 47,300 QUALCOMM, Inc. .............. 3,451,954 96,500 SBC Communications, Inc. .... 2,340,125 170,000 Sprint Corp. (FON Group)(a).................. 2,992,000 60,200 Telephone and Data Systems, Inc. ...................... 4,286,240 351,400 Tellabs, Inc.*(a)............ 3,071,236 426,400 Verizon Communications, Inc. ...................... 15,431,416 -------------- 50,332,407 -------------- TOOLS -- 0.1% 16,800 Stanley Works................ 765,744 -------------- TRANSPORTATION -- 1.3% 39,900 Burlington Northern Santa Fe Corp. ..................... 1,399,293 39,800 CNF, Inc. ................... 1,654,088 44,600 J.B. Hunt Transport Services, Inc.(a).................... 1,720,668 56,500 Norfolk Southern Corp. ...... 1,498,380 9,200 Ryder System, Inc.(a)........ 368,644 96,000 Teekay Shipping Corp.(a)..... 3,588,480 55,900 United Parcel Service, Inc. -- Class B............ 4,202,003 -------------- 14,431,556 -------------- UTILITIES: ELECTRIC -- 2.4% 26,500 Alliant Energy Corp. ........ 691,120 60,700 American Electric Power Company, Inc. ............. 1,942,400 172,400 CenterPoint Energy, Inc.(a).................... 1,982,600 75,300 Constellation Energy Group, Inc. ...................... 2,853,870 244,500 Edison International......... 6,251,865 46,100 Entergy Corp. ............... 2,582,061 42,300 Exelon Corp. ................ 1,408,167 93,300 SCANA Corp. ................. 3,393,321 </Table> See notes to financial statements. 98 GROWTH AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) UTILITIES: ELECTRIC (CONTINUED) 17,300 Southern Company(a).......... $ 504,295 27,600 TECO Energy, Inc. ........... 330,924 105,800 TXU Corp. ................... 4,285,958 -------------- 26,226,581 -------------- TOTAL COMMON STOCKS (Cost $1,039,052,963)............ 1,069,188,648 -------------- <Caption> PRINCIPAL --------- SECURITIES LENDING COLLATERAL -- 6.0% $65,130,872 Securities Lending Collateral Investment (Note 4) (Cost $65,130,872)............... 65,130,872 -------------- TOTAL SECURITIES (Cost $1,104,183,835)............ 1,134,319,520 -------------- REPURCHASE AGREEMENTS -- 1.9% 16,483,519 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $16,483,739 (Collateralized by various Fannie Mae Adjustable Rate Mortgages, 4.14% -- 4.546%, due 02/01/33, with a total value of $17,307,695)...... 16,483,519 3,569,310 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $3,569,467 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $513,149, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $35,748, American General Corp., 7.50%, due 07/15/25, with a value of $2,055, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $1,543,720, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $169,558, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $7,262, Citizens Communications, 7.00%, due 11/01/25, with a value of $151,392, Citizens Property Insurance, 6.70%, due </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- REPURCHASE AGREEMENTS (CONTINUED) 08/25/04, with a value of $37,225, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $87,774, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $53,106, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $40,250, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of $69,805, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $126,869, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $31,097, Saturns-AIG, 1.539%, due 12/01/45, with a value of $535,397, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $221,385, Wal-Mart Stores, Inc., 7.55%, due 02/15/30, with a value of $468, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $18,646)(b)................ $ 3,569,310 -------------- TOTAL REPURCHASE AGREEMENTS (Cost $20,052,829)......... 20,052,829 -------------- Total Investments -- 106.8% (Cost $1,124,236,664)...... 1,154,372,349 Liabilities less other assets -- (6.8)%........... (73,236,814) -------------- NET ASSETS -- 100.0%......... $1,081,135,535 ============== </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $1,124,236,664. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation.......... $ 45,838,309 Gross unrealized depreciation.......... (15,702,624) ------------ Net unrealized appreciation............ $ 30,135,685 ============ </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (ADR) American Depositary Receipt. See notes to financial statements. 99 EQUITY GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS -- 96.5% AEROSPACE AND DEFENSE -- 0.9% 137,200 Boeing Company............... $ 7,009,548 124,305 United Technologies Corp. ... 11,371,421 -------------- 18,380,969 -------------- AGRICULTURE -- 0.5% 248,100 Monsanto Company............. 9,551,850 -------------- AIRLINES -- 0.6% 778,300 Southwest Airlines Company... 13,052,091 -------------- APPAREL: MANUFACTURING -- 1.1% 314,897 Nike, Inc. -- Class B........ 23,853,448 -------------- APPAREL: RETAIL -- 0.7% 190,100 Abercrombie & Fitch Company -- Class A(a)...... 7,366,375 140,000 Coach, Inc.*................. 6,326,600 -------------- 13,692,975 -------------- AUTOMOTIVE EQUIPMENT -- 0.4% 189,800 Advance Auto Parts, Inc.*.... 8,385,364 -------------- BANKS -- 0.4% 73,097 Fifth Third Bancorp(a)....... 3,931,157 84,281 Wachovia Corp. .............. 3,750,504 -------------- 7,681,661 -------------- BROADCAST SERVICES/MEDIA -- 2.5% 691,986 News Corp., Ltd. ............ 6,094,686 215,000 News Corp., Ltd. (ADR)....... 7,069,200 436,229 The DIRECTV Group, Inc.*..... 7,459,516 387,300 Time Warner, Inc.*........... 6,808,734 160,174 Tribune Company.............. 7,294,324 392,245 Viacom, Inc. -- Class B...... 14,010,991 164,700 XM Satellite Radio Holdings, Inc. -- Class A*........... 4,494,663 -------------- 53,232,114 -------------- BUSINESS SERVICES AND SUPPLIES -- 1.0% 317,500 Accenture, Ltd. -- Class A*......................... 8,724,900 156,900 First Data Corp. ............ 6,985,188 159,774 Paychex, Inc. ............... 5,413,143 -------------- 21,123,231 -------------- COMPUTER SOFTWARE AND SERVICES -- 7.8% 158,500 Autodesk, Inc. .............. 6,785,385 432,800 BEA Systems, Inc.*........... 3,557,616 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) COMPUTER SOFTWARE AND SERVICES (CONTINUED) 189,054 Electronic Arts, Inc.*....... $ 10,312,896 3,026,424 Microsoft Corp. ............. 86,434,669 2,686,200 Oracle Corp.*................ 32,046,366 107,688 Red Hat, Inc.*(a)............ 2,473,593 218,500 SAP AG (ADR)(a).............. 9,135,485 464,144 VERITAS Software Corp.*(a)... 12,856,789 -------------- 163,602,799 -------------- COMPUTERS AND OFFICE EQUIPMENT -- 2.7% 1,558,692 Dell, Inc.*.................. 55,832,347 -------------- CONSTRUCTION SERVICES AND SUPPLIES -- 0.4% 186,627 Lennar Corp. -- Class A(a)... 8,345,959 8,306 Lennar Corp. -- Class B...... 344,118 -------------- 8,690,077 -------------- CONSUMER GOODS AND SERVICES -- 8.3% 189,000 Avon Products, Inc. ......... 8,720,460 197,000 Colgate-Palmolive Company.... 11,514,650 191,500 Estee Lauder Companies, Inc. -- Class A............ 9,341,370 198,249 FedEx Corp. ................. 16,194,961 2,102,884 General Electric Company..... 68,133,443 84,400 Kimberly-Clark Corp. ........ 5,560,272 985,876 Procter & Gamble Company..... 53,671,089 -------------- 173,136,245 -------------- EDUCATION -- 0.6% 81,485 Apollo Group, Inc. -- Class A*......................... 7,194,311 124,000 Career Education Corp.*...... 5,649,440 -------------- 12,843,751 -------------- FINANCIAL SERVICES -- 8.7% 224,400 American Express Company..... 11,529,672 311,300 Ameritrade Holding Corp.*.... 3,533,255 244,700 Capital One Financial Corp. ..................... 16,732,586 628,977 Citigroup, Inc. ............. 29,247,432 359,233 Countrywide Financial Corp. ..................... 25,236,118 389,463 Fannie Mae................... 27,792,080 86,278 Franklin Resources, Inc. .... 4,320,802 177,921 Goldman Sachs Group, Inc. ... 16,753,041 417,840 Merrill Lynch & Company, Inc. ...................... 22,555,003 581,836 SLM Corp. ................... 23,535,266 -------------- 181,235,255 -------------- </Table> See notes to financial statements. 100 EQUITY GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) FOOD AND BEVERAGE -- 3.4% 136,700 Anheuser-Busch Companies, Inc. ...................... $ 7,381,800 140,900 Coca-Cola Company............ 7,112,632 843,374 PepsiCo, Inc. ............... 45,440,991 308,763 Sysco Corp. ................. 11,075,329 -------------- 71,010,752 -------------- INSURANCE -- 1.8% 108,246 AFLAC, Inc. ................. 4,417,519 241,100 American International Group, Inc. ...................... 17,185,608 134,210 SAFECO Corp. ................ 5,905,240 163,939 The St. Paul Travelers Companies, Inc. ........... 6,646,087 111,203 Willis Group Holdings, Ltd. ...................... 4,164,552 -------------- 38,319,006 -------------- INTERNET SERVICES -- 7.7% 2,587,974 Cisco Systems, Inc.*......... 61,334,985 284,976 eBay, Inc.*.................. 26,203,543 570,185 Juniper Networks, Inc.*...... 14,009,445 414,614 Novell, Inc.*................ 3,478,611 183,740 Symantec Corp.*.............. 8,044,137 398,200 VeriSign, Inc.*.............. 7,924,180 1,072,540 YAHOO!, Inc.*(a)............. 38,965,378 -------------- 159,960,279 -------------- LEISURE AND RECREATION -- 2.8% 142,558 Four Seasons Hotels, Inc.(a).................... 8,583,417 291,000 International Game Technology................. 11,232,600 147,311 Mandalay Resort Group........ 10,111,427 206,900 Marriott International, Inc. -- Class A............ 10,320,172 282,700 Starwood Hotels & Resorts Worldwide, Inc. ........... 12,679,095 138,424 Wynn Resorts, Ltd.*(a)....... 5,347,319 -------------- 58,274,030 -------------- MACHINERY -- 1.4% 221,553 Caterpillar, Inc. ........... 17,600,170 173,500 Ingersoll-Rand Company, Ltd. -- Class A............ 11,851,785 -------------- 29,451,955 -------------- </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) MANUFACTURING -- 2.9% 400,400 3M Company................... $ 36,040,004 232,738 Danaher Corp. ............... 12,067,465 325,200 Honeywell International, Inc. ...................... 11,912,076 -------------- 60,019,545 -------------- MEDICAL AND OTHER HEALTH SERVICES -- 2.5% 63,000 Anthem, Inc.*(a)............. 5,642,280 107,200 McKesson Corp. .............. 3,680,176 75,100 Medco Health Solutions, Inc.*...................... 2,816,250 645,207 UnitedHealth Group, Inc. .... 40,164,136 -------------- 52,302,842 -------------- MEDICAL EQUIPMENT AND SUPPLIES -- 6.3% 450,644 Boston Scientific Corp.*..... 19,287,563 103,800 Guidant Corp. ............... 5,800,344 420,631 Johnson & Johnson............ 23,429,147 98,700 Kinetic Concepts, Inc.*...... 4,925,130 599,566 Medtronic, Inc. ............. 29,210,855 309,900 St. Jude Medical, Inc.*...... 23,443,935 71,000 Stryker Corp. ............... 3,905,000 250,914 Zimmer Holdings, Inc.*....... 22,130,615 -------------- 132,132,589 -------------- OIL AND GAS: EQUIPMENT -- 0.2% 83,500 Smith International, Inc.*(a)................... 4,655,960 -------------- OIL, COAL AND GAS -- 1.7% 152,000 Baker Hughes, Inc.(a)........ 5,722,800 274,800 BJ Services Company*......... 12,596,832 68,100 ENSCO International, Inc. ... 1,981,710 169,600 EOG Resources, Inc. ......... 10,126,816 191,211 XTO Energy, Inc. ............ 5,696,176 -------------- 36,124,334 -------------- PHARMACEUTICALS -- 8.0% 79,500 AmerisourceBergen Corp. ..... 4,752,510 67,500 Cardinal Health, Inc. ....... 4,728,375 203,300 Caremark Rx, Inc.*(a)........ 6,696,702 175,131 Eli Lilly and Company........ 12,243,408 116,900 Forest Laboratories, Inc.*... 6,620,047 142,500 Novartis AG (ADR)............ 6,341,250 2,776,190 Pfizer, Inc. ................ 95,167,794 22,951 Roche Holding AG (ADR)*...... 2,270,201 </Table> See notes to financial statements. 101 EQUITY GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) PHARMACEUTICALS (CONTINUED) 254,000 Teva Pharmaceutical Industries, Ltd. (ADR)(a)................... $ 17,091,660 282,000 Wyeth........................ 10,197,120 -------------- 166,109,067 -------------- RESEARCH AND DEVELOPMENT -- 5.1% 325,169 Amgen, Inc.*................. 17,744,472 140,000 Biogen Idec, Inc.*........... 8,855,000 1,026,650 Genentech, Inc.*............. 57,697,730 207,307 Gilead Sciences, Inc.*....... 13,889,569 307,100 IVAX Corp.*.................. 7,367,329 -------------- 105,554,100 -------------- RETAIL -- 6.7% 92,600 Dollar General Corp. ........ 1,811,256 712,100 Home Depot, Inc. ............ 25,065,920 264,100 J. C. Penney Company, Inc. (Holding Company)(a)....... 9,972,416 282,284 Lowe's Companies, Inc. ...... 14,834,024 335,800 Staples, Inc. ............... 9,842,298 88,900 Target Corp. ................ 3,775,583 405,204 Tiffany & Company............ 14,931,767 916,778 Wal-Mart Stores, Inc. ....... 48,369,207 270,700 Walgreen Company............. 9,802,047 10,890 Whole Foods Market, Inc. .... 1,039,451 -------------- 139,443,969 -------------- RETAIL: RESTAURANTS -- 0.8% 363,100 McDonald's Corp. ............ 9,440,600 190,500 Starbucks Corp.*............. 8,282,940 -------------- 17,723,540 -------------- SCIENTIFIC AND TECHNICAL INSTRUMENTS -- 0.2% 65,800 Fisher Scientific International, Inc.*(a).... 3,799,950 -------------- </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) SEMICONDUCTORS -- 4.6% 299,177 ASML Holding NV*(a).......... $ 5,118,918 2,430,870 Intel Corp. ................. 67,092,012 187,735 Maxim Integrated Products, Inc. ...................... 9,841,069 510,500 PMC-Sierra, Inc.*............ 7,325,675 260,700 Texas Instruments, Inc. ..... 6,303,726 -------------- 95,681,400 -------------- TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 3.1% 409,200 Avaya, Inc.*................. 6,461,268 204,200 Comverse Technology, Inc.*... 4,071,748 473,000 Corning, Inc.*............... 6,177,380 777,384 Motorola, Inc. .............. 14,187,258 370,273 QUALCOMM, Inc. .............. 27,022,524 181,400 Verizon Communications, Inc. ...................... 6,564,866 -------------- 64,485,044 -------------- TRANSPORTATION -- 0.7% 200,350 United Parcel Service, Inc. -- Class B............ 15,060,310 -------------- TOTAL COMMON STOCKS (Cost $1,810,470,063)...... 2,014,402,849 -------------- <Caption> PRINCIPAL --------- SECURITIES LENDING COLLATERAL -- 3.5% $73,737,041 Securities Lending Collateral Investment (Note 4) (Cost $73,737,041)............... 73,737,041 -------------- TOTAL SECURITIES (Cost $1,884,207,104)...... 2,088,139,890 -------------- </Table> See notes to financial statements. 102 EQUITY GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- REPURCHASE AGREEMENTS -- 3.4% $67,666,934 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $67,667,837 (Collateralized by various Fannie Mae Adjustable Rate Mortgage, 3.581% -- 4.306%, due 07/01/33, with a total value of $45,927,647, Freddie Mac Adjustable Rate Mortgage, 4.656%, due 12/01/22, with a value of $1,981,961 Cendant Mortgage Corp., Series 2004-3, class A2, 5.52%, due 06/25/34, with a value of $23,140,850)............... $ 67,666,934 4,040,947 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $4,041,124 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $580,954, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $40,472, American General Corp., 7.50%, due 07/15/25, with a value of $2,327, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $1,747,702, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $191,963, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $8,222, Citizens Communications, 7.00%, due 11/01/25, with a value of $171,396, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $42,143, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $99,372, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- REPURCHASE AGREEMENTS (CONTINUED) $60,123, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $45,569, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of $79,029, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $143,633, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $35,206, Saturns-AIG, 1.539%, due 12/01/45, with a value of $606,142, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $250,638, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $529, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $21,110)(b)................ $ 4,040,947 -------------- Total Repurchase Agreements (Cost $71,707,881)......... 71,707,881 -------------- Total Investments -- 103.4% (Cost $1,955,914,985)...... 2,159,847,771 Liabilities less other assets -- (3.4)%........... (71,390,236) -------------- NET ASSETS -- 100.0%......... $2,088,457,535 ============== </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $1,955,914,985. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation.......... $240,892,022 Gross unrealized depreciation.......... (36,959,236) ------------ Net unrealized appreciation............ $203,932,786 ============ </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (ADR) American Depositary Receipt. See notes to financial statements. 103 MID-CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS -- 95.2% AEROSPACE AND DEFENSE -- 4.7% 218,200 Goodrich Corp. ................ $ 7,054,406 203,300 United Defense Industries, Inc.*........................ 7,115,500 ------------ 14,169,906 ------------ AGRICULTURE -- 1.3% 103,400 Bunge, Ltd. ................... 4,026,396 ------------ ASSET MANAGEMENT -- 1.8% 195,700 Brascan Corp. -- Class A(a).... 5,526,568 ------------ AUTOMOTIVE EQUIPMENT -- 2.1% 73,900 Advance Auto Parts, Inc.*...... 3,264,902 73,300 Genuine Parts Company.......... 2,908,544 ------------ 6,173,446 ------------ BANKS -- 4.1% 66,000 M&T Bank Corp. ................ 5,761,800 174,400 North Fork Bancorp., Inc.(a)... 6,635,920 ------------ 12,397,720 ------------ BROADCAST SERVICES/MEDIA -- 4.0% 151,840 Cablevision Systems New York Group -- Class A*(a)......... 2,983,656 80,300 Entercom Communications Corp.*....................... 2,995,190 131,300 Tribune Company................ 5,979,402 ------------ 11,958,248 ------------ BUSINESS SERVICES AND SUPPLIES -- 3.7% 89,100 Diebold, Inc. ................. 4,710,717 128,700 Manpower, Inc. ................ 6,534,099 ------------ 11,244,816 ------------ CHEMICALS -- 2.0% 162,100 International Flavors & Fragrances, Inc. ............ 6,062,540 ------------ COMMERCIAL SERVICES -- 2.0% 211,500 ARAMARK Corp. -- Class B....... 6,082,740 ------------ COMPUTER SOFTWARE AND SERVICES -- 3.1% 86,200 CACI International, Inc. -- Class A*............. 3,485,928 51,700 Cognos, Inc.*.................. 1,869,472 40,000 Hyperion Solutions Corp.*...... 1,748,800 310,300 SkillSoft PLC (ADR)*........... 2,358,280 ------------ 9,462,480 ------------ </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) CONSTRUCTION SERVICES AND SUPPLIES -- 4.9% 118,000 American Standard Companies, Inc.*........................ $ 4,756,580 80,300 Lafarge North America, Inc. ... 3,476,990 158,600 York International Corp. ...... 6,513,702 ------------ 14,747,272 ------------ CONSUMER GOODS AND SERVICES -- 3.2% 40,700 Fortune Brands, Inc. .......... 3,070,001 154,700 The Sherwin-Williams Company... 6,427,785 ------------ 9,497,786 ------------ CONTAINERS AND PACKAGING -- 3.7% 270,800 Pactiv Corp.*.................. 6,753,752 79,400 Sealed Air Corp.*.............. 4,229,638 ------------ 10,983,390 ------------ ENVIRONMENTAL WASTE MANAGEMENT AND RECYCLING SERVICES -- 1.7% 169,700 Waste Management, Inc. ........ 5,201,305 ------------ FINANCIAL SERVICES -- 2.2% 168,800 CIT Group, Inc. ............... 6,463,352 ------------ INSURANCE -- 7.4% 154,100 Assurant, Inc. ................ 4,065,158 98,900 Everest Re Group, Ltd. ........ 7,947,604 103,700 MBIA, Inc. .................... 5,923,344 113,800 Willis Group Holdings, Ltd. ... 4,261,810 ------------ 22,197,916 ------------ INTERNET SERVICES -- 1.0% 167,600 McAfee, Inc.*.................. 3,038,588 ------------ LEISURE AND RECREATION -- 3.7% 408,400 Caesars Entertainment, Inc.*... 6,126,000 116,700 Royal Caribbean Cruises, Ltd.(a)...................... 5,065,947 ------------ 11,191,947 ------------ MEDICAL AND OTHER HEALTH SERVICES -- 4.0% 46,600 Anthem, Inc.*(a)............... 4,173,496 105,900 Omnicare, Inc. ................ 4,533,579 30,800 WellPoint Health Networks, Inc.*........................ 3,449,908 ------------ 12,156,983 ------------ MEDICAL EQUIPMENT AND SUPPLIES -- 1.9% 103,100 C. R. Bard, Inc. .............. 5,840,615 ------------ </Table> See notes to financial statements. 104 MID-CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) OIL, COAL AND GAS -- 4.3% 106,500 EnCana Corp. .................. $ 4,596,540 125,300 Praxair, Inc. ................. 5,000,723 72,000 Weatherford International, Ltd.*........................ 3,238,560 ------------ 12,835,823 ------------ PAPER AND FOREST PRODUCTS -- 1.2% 92,500 Boise Cascade Corp. ........... 3,481,700 ------------ PHARMACEUTICALS -- 1.2% 60,300 Schering AG (ADR)(a)........... 3,570,363 ------------ PRINTING AND PUBLISHING -- 2.0% 181,669 R.R. Donnelley & Sons Company.. 5,998,710 ------------ RETAIL -- 5.4% 264,800 CSK Auto Corp.*................ 4,538,672 139,800 CVS Corp. ..................... 5,874,396 209,300 Dollar Tree Stores, Inc.*...... 5,741,099 ------------ 16,154,167 ------------ RETAIL: RESTAURANTS -- 1.3% 102,700 YUM! Brands, Inc.*............. 3,822,494 ------------ SCIENTIFIC AND TECHNICAL INSTRUMENTS -- 1.3% 67,700 Fisher Scientific International, Inc.*(a)...... 3,909,675 ------------ TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 1.7% 255,600 UNOVA, Inc.*................... 5,175,900 ------------ </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) TOOLS -- 1.6% 103,100 Stanley Works(a)............... $ 4,699,298 ------------ TOYS -- 1.4% 222,900 Mattel, Inc.(a)................ 4,067,925 ------------ TRANSPORTATION -- 6.2% 192,500 CSX Corp. ..................... 6,308,225 146,200 Florida East Coast Industries, Inc. ........................ 5,650,630 248,400 Norfolk Southern Corp. ........ 6,587,568 ------------ 18,546,423 ------------ UTILITIES: ELECTRIC -- 5.1% 78,000 Entergy Corp. ................. 4,368,780 189,700 PG&E Corp.*.................... 5,300,218 141,100 TXU Corp. ..................... 5,715,961 ------------ 15,384,959 ------------ TOTAL COMMON STOCKS (Cost $258,543,956)................ 286,071,451 ------------ <Caption> PRINCIPAL --------- SECURITIES LENDING COLLATERAL -- 7.3% $21,953,620 Securities Lending Collateral Investment (Note 4) (Cost $21,953,620)................. 21,953,620 ------------ TOTAL SECURITIES (Cost $280,497,576)................ 308,025,071 ------------ </Table> See notes to financial statements. 105 MID-CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS -- 6.8% $19,216,475 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $19,216,731 (Collateralized by Fannie Mae Adjustable Rate Mortgage, 3.502%, due 01/01/34, with a value of $20,177,298)........ $ 19,216,475 1,203,105 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $1,203,158 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $172,967, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $12,050, American General Corp., 7.50%, due 07/15/25, with a value of $693, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $520,341, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $57,153, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $2,448, Citizens Communications, 7.00%, due 11/01/25, with a value of $51,029, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $12,547, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $29,586, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $17,900, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $13,567, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS (CONTINUED) $23,529, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $42,764, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $10,482, Saturns-AIG, 1.539%, due 12/01/45, with a value of $180,466, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $74,622, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $158, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $6,285)(b)... $ 1,203,105 ------------ TOTAL REPURCHASE AGREEMENTS (Cost $20,419,580)........... 20,419,580 ------------ Total Investments -- 109.3% (Cost $300,917,156).......... 328,444,651 Liabilities less other assets -- (9.3)%............. (27,902,023) ------------ NET ASSETS -- 100.0%........... $300,542,628 ============ </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $300,917,156. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation........... $29,706,512 Gross unrealized depreciation........... (2,179,017) ----------- Net unrealized appreciation............. $27,527,495 =========== </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (ADR) American Depositary Receipt. See notes to financial statements. 106 MID-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS -- 97.7% AEROSPACE AND DEFENSE -- 2.5% 15,000 Alliant Techsystems, Inc.*(a)..................... $ 950,100 125,000 Goodrich Corp. ................ 4,041,250 ------------ 4,991,350 ------------ BANKS -- 4.5% 32,500 City National Corp. ........... 2,135,250 21,000 M&T Bank Corp. ................ 1,833,300 100,000 Mellon Financial Corp. ........ 2,933,000 32,500 Zions Bancorp.................. 1,997,125 ------------ 8,898,675 ------------ BROADCAST SERVICES/MEDIA -- 4.1% 150,000 Cox Radio, Inc. -- Class A*.... 2,607,000 15,000 E.W. Scripps Company -- Class A(a)......................... 1,575,000 73,000 Entercom Communications Corp.*....................... 2,722,900 55,000 Westwood One, Inc.*............ 1,309,000 ------------ 8,213,900 ------------ BUSINESS SERVICES AND SUPPLIES -- 2.8% 62,500 Cintas Corp. .................. 2,979,375 85,000 Robert Half International, Inc. ........................ 2,530,450 ------------ 5,509,825 ------------ CHEMICALS -- 2.8% 80,000 Air Products and Chemicals, Inc. ........................ 4,196,000 27,500 Valspar Corp. ................. 1,387,100 ------------ 5,583,100 ------------ COMPUTER SOFTWARE AND SERVICES -- 9.7% 46,000 Affiliated Computer Services, Inc. -- Class A*(a).......... 2,435,240 100,000 Amdocs, Ltd.*.................. 2,343,000 150,000 Citrix Systems, Inc.*.......... 3,054,000 20,300 Diebold, Inc. ................. 1,073,261 45,000 Macromedia, Inc.*.............. 1,104,750 50,000 Mercury Interactive Corp.*(a).................... 2,491,500 65,000 Perot Systems Corp. -- Class A*........................... 862,550 75,000 SunGard Data Systems, Inc.*.... 1,950,000 145,000 VERITAS Software Corp.*(a)..... 4,016,500 ------------ 19,330,801 ------------ CONSTRUCTION SERVICES AND SUPPLIES -- 1.0% 50,000 American Standard Companies, Inc.*........................ 2,015,500 ------------ </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) CONSUMER GOODS AND SERVICES -- 2.0% 50,500 Estee Lauder Companies, Inc. -- Class A...................... $ 2,463,390 35,000 Regis Corp. ................... 1,560,650 ------------ 4,024,040 ------------ DISTRIBUTION -- 0.9% 30,000 CDW Corp. ..................... 1,912,800 ------------ EDUCATION -- 0.6% 27,000 Career Education Corp.*........ 1,230,120 ------------ ELECTRONICS -- 0.6% 47,000 Molex, Inc. -- Class A......... 1,282,160 ------------ FINANCIAL SERVICES -- 3.4% 85,000 Ameritrade Holding Corp.*...... 964,750 120,000 CapitalSource, Inc.*(a)........ 2,934,000 100,000 SEI Investments Company(a)..... 2,904,000 ------------ 6,802,750 ------------ FOOD AND BEVERAGE -- 1.5% 52,500 Performance Food Group Company*(a).................. 1,393,350 52,300 Smithfield Foods, Inc.*........ 1,537,620 ------------ 2,930,970 ------------ INSURANCE -- 6.0% 42,500 Aetna, Inc. ................... 3,612,500 110,000 Pacificare Health Systems, Inc.*........................ 4,252,600 62,200 Willis Group Holdings, Ltd. ... 2,329,390 25,000 XL Capital, Ltd. -- Class A.... 1,886,500 ------------ 12,080,990 ------------ INTERNET SERVICES -- 1.6% 25,000 Ask Jeeves, Inc.*(a)........... 975,750 260,000 Novell, Inc.*.................. 2,181,400 ------------ 3,157,150 ------------ LEISURE AND RECREATION -- 3.8% 165,000 Hilton Hotels Corp. ........... 3,078,900 100,000 Starwood Hotels & Resorts Worldwide, Inc. ............. 4,485,000 ------------ 7,563,900 ------------ MACHINERY -- 1.5% 45,000 Ingersoll-Rand Company, Ltd. -- Class A...................... 3,073,950 ------------ </Table> See notes to financial statements. 107 MID-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) MANUFACTURING -- 1.1% 41,500 Danaher Corp. ................. $ 2,151,775 ------------ MEDICAL AND OTHER HEALTH SERVICES -- 2.0% 115,000 McKesson Corp. ................ 3,947,950 ------------ MEDICAL EQUIPMENT AND SUPPLIES -- 4.1% 22,500 Allergan, Inc. ................ 2,014,200 6,000 Biomet, Inc.................... 266,640 70,000 Kinetic Concepts, Inc.*........ 3,493,000 31,500 St. Jude Medical, Inc.*........ 2,382,975 ------------ 8,156,815 ------------ OIL AND GAS: EQUIPMENT -- 1.3% 45,000 Smith International, Inc.*..... 2,509,200 ------------ OIL, COAL AND GAS -- 5.4% 70,000 BJ Services Company*........... 3,208,800 65,000 Nabors Industries, Ltd.*....... 2,939,300 38,000 Noble Corp.*................... 1,439,820 70,000 Weatherford International, Ltd.*(a)..................... 3,148,600 ------------ 10,736,520 ------------ PHARMACEUTICALS -- 6.8% 85,000 Amylin Pharmaceuticals, Inc.*(a)..................... 1,938,000 41,300 Barr Pharmaceuticals, Inc.*.... 1,391,810 75,000 Caremark Rx, Inc.*............. 2,470,500 155,000 Elan Corp. PLC (ADR)*(a)....... 3,834,700 125,000 Nektar Therapeutics*........... 2,495,000 20,000 OSI Pharmaceuticals, Inc.*..... 1,408,800 ------------ 13,538,810 ------------ RESEARCH AND DEVELOPMENT -- 3.9% 120,000 Cytyc Corp.*(a)................ 3,044,400 65,000 IVAX Corp.*.................... 1,559,350 32,500 Neurocrine Biosciences, Inc.*........................ 1,685,125 28,500 Sepracor, Inc.*(a)............. 1,507,650 ------------ 7,796,525 ------------ RETAIL -- 6.0% 65,000 J. C. Penney Company, Inc. (Holding Company)............ 2,454,400 130,000 Staples, Inc. ................. 3,810,300 150,000 TJX Companies, Inc. ........... 3,621,000 62,500 Williams-Sonoma, Inc.*(a)...... 2,060,000 ------------ 11,945,700 ------------ </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) SCIENTIFIC AND TECHNICAL INSTRUMENTS -- 1.8% 77,500 Agilent Technologies, Inc.*.... $ 2,269,200 25,000 Fisher Scientific International, Inc.*......... 1,443,750 ------------ 3,712,950 ------------ SEMICONDUCTORS -- 6.5% 175,000 Emulex Corp.*.................. 2,504,250 70,000 Intersil Corp. -- Class A...... 1,516,200 30,000 KLA-Tencor Corp.*.............. 1,481,400 40,000 Linear Technology Corp. ....... 1,578,800 125,000 Microchip Technology, Inc. .... 3,942,500 90,000 National Semiconductor Corp.*....................... 1,979,100 ------------ 13,002,250 ------------ TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 6.5% 105,000 Adtran, Inc.(a)................ 3,503,850 135,000 Comverse Technology, Inc.*..... 2,691,900 375,000 Corning, Inc.*................. 4,897,500 125,000 Nextel Partners, Inc. -- Class A*........................... 1,990,000 ------------ 13,083,250 ------------ TOYS -- 1.8% 185,000 Marvel Enterprises, Inc.*(a) 3,611,200 ------------ TRANSPORTATION -- 1.2% 50,000 Expeditors International of Washington, Inc. ............ 2,470,500 ------------ TOTAL COMMON STOCKS (Cost $181,912,023).......... 195,265,426 ------------ <Caption> PRINCIPAL --------- SECURITIES LENDING COLLATERAL -- 13.4% $26,916,509 Securities Lending Collateral Investment (Note 4) (Cost $26,916,509)................. 26,916,509 ------------ TOTAL SECURITIES (Cost $208,828,532).......... 222,181,935 ------------ </Table> See notes to financial statements. 108 MID-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS -- 3.6% $ 5,726,617 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $5,726,694 (Collateralized by Freddie Mac, Series 2471, Class FI, 1.79%, due 03/15/32, with a value of $6,014,870)......... $ 5,726,617 1,475,082 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $1,475,147 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $212,068, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $14,774, American General Corp., 7.50%, due 07/15/25, with a value of $849, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $637,971, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $70,073, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $3,001, Citizens Communications, 7.00%, due 11/01/25, with a value of $62,565, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $15,384, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $36,274, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $21,947, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $16,634, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS (CONTINUED) $28,848, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $52,431, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $12,851, Saturns-AIG, 1.539%, due 12/01/45, with a value of $221,262, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $91,492, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $193, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $7,706)(b)... $ 1,475,082 ------------ TOTAL REPURCHASE AGREEMENTS (Cost $7,201,699)............ 7,201,699 ------------ Total Investments -- 114.7% (Cost $216,030,231).......... 229,383,634 Liabilities less other assets -- (14.7)%............ (29,475,308) ------------ NET ASSETS -- 100.0%........... $199,908,326 ============ </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $216,030,231. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation........... $19,927,795 Gross unrealized depreciation........... (6,574,392) ----------- Net unrealized appreciation............. $13,353,403 =========== </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (ADR) American Depositary Receipt. See notes to financial statements. 109 SMALL-CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS -- 95.5% ADVERTISING -- 3.6% 297,650 Catalina Marketing Corp.*(a)... $ 5,444,019 ------------ AGRICULTURE -- 3.6% 248,650 Delta and Pine Land Company.... 5,457,868 ------------ APPAREL: RETAIL -- 4.1% 417,425 Payless ShoeSource, Inc.*...... 6,223,807 ------------ AUTOMOTIVE EQUIPMENT -- 1.4% 107,250 Exide Technologies*(a)......... 2,193,263 ------------ BANKS -- 5.1% 124,825 Commercial Federal Corp. ...... 3,382,757 51,675 First Financial Bancorp. ...... 915,681 73,200 Provident Financial Services, Inc. ........................ 1,284,660 41,425 UMB Financial Corp. ........... 2,138,359 ------------ 7,721,457 ------------ BUSINESS SERVICES AND SUPPLIES -- 8.5% 259,950 CSG Systems International, Inc.*........................ 5,380,965 321,200 Dendrite International, Inc.*........................ 5,967,895 95,900 FTI Consulting, Inc.*.......... 1,582,350 ------------ 12,931,210 ------------ CHEMICALS -- 5.7% 40,650 Cytec Industries, Inc. ........ 1,847,543 389,674 Millennium Chemicals, Inc.*.... 6,749,153 ------------ 8,596,696 ------------ COMPUTER SOFTWARE AND SERVICES -- 2.7% 255,325 Gartner, Inc. -- Class A*...... 3,375,397 59,325 Gartner, Inc. -- Class B*...... 764,699 ------------ 4,140,096 ------------ COMPUTERS AND OFFICE EQUIPMENT -- 1.0% 31,250 Black Box Corp. ............... 1,476,875 ------------ CONSUMER GOODS AND SERVICES -- 1.8% 78,825 Blyth, Inc. ................... 2,718,674 ------------ EDUCATION -- 1.0% 38,800 ITT Educational Services, Inc.*........................ 1,475,176 ------------ FINANCIAL SERVICES -- 5.4% 149,750 Investment Technology Group, Inc.*........................ 1,915,303 126,862 Raymond James Financial, Inc. ........................ 3,355,499 135,400 Waddell & Reed Financial, Inc. -- Class A.............. 2,993,694 ------------ 8,264,496 ------------ </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) FOOD AND BEVERAGE -- 0.8% 39,600 American Italian Pasta Company -- Class A(a)........ $ 1,207,008 ------------ INSURANCE -- 5.8% 142,500 Horace Mann Educators Corp. ... 2,490,900 76,325 Infinity Property & Casualty Corp. ....................... 2,518,725 302,825 Phoenix Companies, Inc.(a)..... 3,709,606 ------------ 8,719,231 ------------ INTERNET SERVICES -- 2.6% 377,675 EarthLink, Inc.*............... 3,908,936 ------------ LEISURE AND RECREATION -- 3.9% 178,050 Speedway Motorsports, Inc. .... 5,953,992 ------------ MANUFACTURING -- 8.5% 228,500 Acuity Brands, Inc. ........... 6,169,499 132,550 Crane Company.................. 4,160,744 157,175 Tredegar Corp. ................ 2,535,233 ------------ 12,865,476 ------------ MEDICAL AND OTHER HEALTH SERVICES -- 1.7% 69,225 LifePoint Hospitals, Inc.*..... 2,576,555 ------------ MEDICAL EQUIPMENT AND SUPPLIES -- 1.5% 75,175 Haemonetics Corp.*............. 2,228,939 ------------ OIL, COAL AND GAS -- 6.3% 118,000 Forest Oil Corp.*(a)........... 3,223,760 104,125 Oceaneering International, Inc.*........................ 3,566,281 94,950 Tidewater, Inc. ............... 2,829,510 ------------ 9,619,551 ------------ PAPER AND FOREST PRODUCTS -- 4.0% 136,362 Rayonier, Inc.(a).............. 6,061,291 ------------ PRINTING AND PUBLISHING -- 1.5% 135,975 Hollinger International, Inc. ........................ 2,283,020 ------------ REAL ESTATE DEVELOPMENT AND SERVICES -- 0.1% 2,525 Avatar Holdings, Inc.*(a)...... 105,040 ------------ REAL ESTATE INVESTMENT TRUSTS -- 1.3% 70,050 Post Properties, Inc. ......... 2,041,958 ------------ </Table> See notes to financial statements. 110 SMALL-CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) RUBBER PRODUCTS -- 1.6% 13,450 Bandag, Inc.(a)................ $ 598,929 42,250 Bandag, Inc. -- Class A........ 1,757,600 ------------ 2,356,529 ------------ SECURITY SERVICES -- 1.8% 81,425 The Brink's Company............ 2,788,806 ------------ SEMICONDUCTORS -- 2.1% 251,950 Axcelis Technologies, Inc.*.... 3,134,258 ------------ SPORTING GOODS AND EQUIPMENT -- 2.0% 266,075 Callaway Golf Company(a)....... 3,017,291 ------------ TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 6.1% 133,450 Belden, Inc. .................. 2,859,834 144,125 Commonwealth Telephone Enterprises, Inc.*........... 6,452,476 ------------ 9,312,310 ------------ TOTAL COMMON STOCKS (Cost $124,375,443)................ 144,823,828 ------------ <Caption> PRINCIPAL --------- SECURITIES LENDING COLLATERAL -- 11.5% $17,427,416 Securities Lending Collateral Investment (Note 4) (Cost $17,427,416)................. 17,427,416 ------------ TOTAL SECURITIES (Cost $141,802,859)................ 162,251,244 ------------ </Table> <Table> REPURCHASE AGREEMENTS -- 5.2% 6,840,751 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $6,840,843 (Collateralized by Fannie Mae Adjustable Rate Mortgage, Series 2002-68, Class FB, 1.80%, due 10/25/32, with a value of $7,182,970)......... 6,840,751 955,059 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $955,101 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $137,306, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $9,565, American </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS (CONTINUED) General Corp., 7.50%, due 07/15/25, with a value of $550, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $413,061, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $45,370, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $1,943, Citizens Communications, 7.00%, due 11/01/25, with a value of $40,509, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $9,960, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $23,486, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $14,210, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $10,770, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of $18,678, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $33,947, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $8,321, Saturns-AIG, 1.539%, due 12/01/45, with a value of $143,259, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $59,237, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $125, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $4,989)(b).......... $ 955,059 ------------ </Table> <Table> TOTAL REPURCHASE AGREEMENTS (Cost $7,795,810)............ 7,795,810 ------------ Total Investments -- 112.2% (Cost $149,598,669).......... 170,047,054 Liabilities less other as- sets -- (12.2)%.............. (18,431,857) ------------ NET ASSETS -- 100.0%........... $151,615,197 ============ </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $149,598,669. See notes to financial statements. 111 SMALL-CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation........... $22,207,376 Gross unrealized depreciation........... (1,758,991) ----------- Net unrealized appreciation............. $20,448,385 =========== </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. See notes to financial statements. 112 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS -- 97.3% ADVERTISING -- 0.3% 42,000 ADVO, Inc. ................. $ 1,382,640 49,200 aQuantive, Inc.*............ 486,096 17,300 R.H. Donnelley Corp.*(a).... 756,702 62,400 Ventiv Health, Inc.*(a)..... 965,952 -------------- 3,591,390 -------------- AEROSPACE AND DEFENSE -- 0.6% 219,900 AAR Corp.*.................. 2,495,865 94,200 Curtiss-Wright Corp. -- Class B.......... 5,065,134 9,200 Ducommun, Inc.*............. 196,696 -------------- 7,757,695 -------------- AIRLINES -- 0.3% 68,800 America West Holdings Corp. -- Class B*(a)...... 624,704 219,500 ExpressJet Holdings, Inc.*(a).................. 2,664,730 10,600 Mair Holdings, Inc.*........ 86,496 11,100 Mesa Air Group, Inc.*(a).... 89,799 16,600 Pinnacle Airlines Corp.*.... 187,580 -------------- 3,653,309 -------------- APPAREL: MANUFACTURING -- 0.7% 267,950 Ashworth, Inc.*............. 2,226,665 92,400 Gildan Activewear, Inc. -- Class A*.................. 2,651,879 17,400 Kellwood Company............ 757,770 44,830 Oxford Industries, Inc. .... 1,952,795 101,200 The Warnaco Group, Inc.*.... 2,152,524 -------------- 9,741,633 -------------- APPAREL: RETAIL -- 3.5% 29,100 Aeropostale, Inc.*.......... 783,081 21,900 AnnTaylor Stores Corp.*..... 634,662 56,700 Brown Shoe Company, Inc. ... 2,320,731 268,875 Cache, Inc.*................ 3,632,501 337,750 Casual Male Retail Group, Inc.*(a).................. 2,465,575 70,900 Cato Corp. -- Class A....... 1,591,705 317,770 Charlotte Russe Holding, Inc.*..................... 6,793,923 103,500 Claire's Stores, Inc. ...... 2,245,950 3,500 Genesco, Inc.*.............. 82,705 262,015 Jos. A. Bank Clothiers, Inc.*(a).................. 8,224,651 356,000 Ross Stores, Inc.(a)........ 9,526,560 101,300 Shoe Carnival, Inc.*........ 1,520,513 129,900 Stage Stores, Inc.*(a)...... 4,892,034 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) APPAREL: RETAIL (CONTINUED) 16,000 Stein Mart, Inc.*........... $ 260,160 75,000 The Men's Wearhouse, Inc.*..................... 1,979,250 -------------- 46,954,001 -------------- AUTOMOBILES/MOTOR VEHICLES -- 0.3% 5,200 American Axle & Manufacturing Holdings, Inc.*..................... 189,072 3,800 Arctic Cat, Inc. ........... 104,614 47,100 Monaco Coach Corp. ......... 1,326,807 97,700 Wabash National Corp.*...... 2,691,635 -------------- 4,312,128 -------------- AUTOMOTIVE EQUIPMENT -- 1.2% 71,900 Modine Manufacturing Company................... 2,290,015 195,400 O'Reilly Automotive, Inc.*(a).................. 8,832,080 211,600 Spartan Motors, Inc. ....... 2,592,100 70,900 TBC Corp.*.................. 1,687,420 66,100 Tenneco Automotive, Inc.*... 874,503 29,800 Titan International, Inc. ..................... 306,642 -------------- 16,582,760 -------------- BANKS -- 7.0% 7,000 ABC Bancorp................. 142,380 94,000 AMCORE Financial, Inc. ..... 2,835,040 4,290 AmericanWest Bancorp*....... 82,154 1,400 BancFirst Corp. ............ 83,650 19,500 BancorpSouth, Inc. ......... 439,335 151,976 Banner Corp. ............... 4,416,423 5,400 Camden National Corp. ...... 178,578 81,200 Cathay General Bancorp...... 5,416,040 19,200 City Holding Company........ 606,336 18,690 Columbia Banking System, Inc. ..................... 414,918 34,000 Commercial Federal Corp. ... 921,400 8,600 Community Trust Bancorp, Inc. ..................... 262,300 23,900 Corus Bankshares, Inc. ..... 982,529 26,500 First BanCorp............... 1,079,875 9,100 First Charter Corp. ........ 198,289 2,800 First Citizens Bancshares, Inc. -- Class A........... 341,600 77,900 First Midwest Bancorp, Inc. ..................... 2,742,859 9,600 First Place Financial Corp. .................... 178,272 7,400 First Republic Bank......... 318,792 25,000 FirstFed Financial Corp.*... 1,040,000 </Table> See notes to financial statements. 113 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) BANKS (CONTINUED) 18,600 Flushing Financial Corp. ... $ 328,290 102,600 Fremont General Corp. ...... 1,810,890 7,100 Frontier Financial Corp. ... 248,074 22,600 Hancock Holding Company..... 656,756 291,911 Hudson United Bancorp....... 10,882,441 3,200 Independent Bank Corp. (Massachusetts)........... 92,640 11,000 Independent Bank Corp. (Michigan)................ 279,400 32,700 IndyMac Bancorp, Inc. ...... 1,033,320 28,200 Irwin Financial Corp. ...... 744,480 6,300 ITLA Capital Corp.*......... 255,591 74,880 Laurentian Bank of Canada... 1,566,296 5,900 MainSource Financial Group, Inc. ..................... 119,770 4,400 Mid-State Bancshares........ 103,444 205,500 Nara Bancorp, Inc. ......... 3,520,215 5,300 NBC Capital Corp. .......... 143,047 238,900 NewAlliance Bancshares, Inc.*..................... 3,335,044 3,700 OceanFirst Financial Corp. .................... 88,615 2,300 Old Second Bancorp, Inc. ... 121,325 16,170 Oriental Financial Group, Inc. ..................... 437,722 487,500 People's Bank............... 15,185,624 4,200 People's Holding Company.... 145,152 9,900 PFF Bancorp, Inc. .......... 368,676 92,080 PrivateBancorp, Inc.(a)..... 2,528,517 57,500 Provident Bankshares Corp. .................... 1,658,300 4,200 Provident Financial Holdings, Inc. ........... 99,330 57,800 R & G Financial Corp. -- Class B................... 1,910,868 2,800 S&T Bancorp, Inc. .......... 89,544 3,700 Sandy Spring Bancorp, Inc. ..................... 128,575 7,100 Santander BanCorp........... 175,512 4,000 SCBT Financial Corp. ....... 120,600 32,000 Silicon Valley Bancshares*............... 1,268,800 7,000 Simmons First National Corp. -- Class A.......... 182,210 155,100 Sky Financial Group, Inc. ..................... 3,835,623 4,600 Southside Bancshares, Inc. ..................... 96,600 3,465 State Bancorp, Inc. ........ 84,650 3,600 State Financial Services Corp. -- Class A.......... 106,776 6,625 Sterling Bancorp............ 182,983 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) BANKS (CONTINUED) 5,800 Sterling Financial Corp. (Pennsylvania)............ $ 150,974 6,100 Suffolk Bancorp............. 198,860 30,800 Susquehanna Bancshares, Inc. ..................... 774,928 276,150 Texas Capital Bancshares, Inc.*..................... 4,584,090 53,800 Texas Regional Bancshares, Inc. -- Class A........... 2,469,958 16,900 Trustmark Corp. ............ 488,748 9,800 U.S.B. Holding Company, Inc. ..................... 224,616 2,800 Union Bankshares Corp. ..... 88,480 24,900 United Community Financial Corp. .................... 323,700 15,700 WesBanco, Inc. ............. 457,341 6,800 West Coast Bancorp.......... 145,792 117,030 Westamerica Bancorp......... 6,138,223 5,250 Western Sierra Bancorp*..... 162,593 9,300 WSFS Financial Corp. ....... 452,631 -------------- 93,277,404 -------------- BROADCAST SERVICES/MEDIA -- 1.6% 388,200 Cox Radio, Inc. -- Class A*........................ 6,746,916 449,400 Emmis Communications Corp. -- Class A*......... 9,428,412 76,700 Insight Communications Company, Inc. -- Class A*........................ 710,242 21,500 Journal Communications, Inc. -- Class A(a)........ 404,845 636,700 NTN Communications, Inc.*... 1,999,238 83,100 Sinclair Broadcast Group -- Class A................... 853,437 55,900 Spanish Broadcasting System, Inc. -- Class A*.......... 520,429 10,100 The Liberty Corp. .......... 474,195 13,200 World Wrestling Entertainment, Inc. ...... 168,300 42,300 Young Broadcasting, Inc. -- Class A*.................. 556,245 -------------- 21,862,259 -------------- BUSINESS SERVICES AND SUPPLIES -- 3.2% 50,700 Administaff, Inc.*(a)....... 841,620 26,300 Advisory Board Company*..... 936,280 16,600 Angelica Corp. ............. 416,826 8,500 Blue Coat Systems, Inc.*.... 284,665 417,620 Dendrite International, Inc.*..................... 7,759,379 60,900 Gevity HR, Inc. ............ 1,594,971 </Table> See notes to financial statements. 114 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) BUSINESS SERVICES AND SUPPLIES (CONTINUED) 152,590 Global Payments, Inc.(a).... $ 6,869,602 528,000 Image Entertainment, Inc.*..................... 1,900,800 23,000 John H. Harland Company..... 675,050 319,400 Kforce, Inc.*............... 3,015,136 130,040 Korn/Ferry International*... 2,518,875 176,300 Labor Ready, Inc.*.......... 2,732,650 132,100 MAXIMUS, Inc.*.............. 4,684,266 36,400 MemberWorks, Inc.*(a)....... 1,078,168 67,100 MPS Group, Inc.*............ 813,252 133,600 Navigant Consulting, Inc.*..................... 2,864,384 14,700 Pomeroy IT Solutions, Inc.*..................... 175,224 23,000 SOURCECORP, Inc.*........... 632,960 160,850 Sypris Solutions, Inc. ..... 3,086,712 7,200 UniFirst Corp. ............. 209,448 -------------- 43,090,268 -------------- CHEMICALS -- 0.4% 6,900 Aceto Corp. ................ 121,440 40,500 FMC Corp.*.................. 1,745,955 46,600 MacDermid, Inc. ............ 1,577,410 15,600 NewMarket Corp.*............ 334,932 13,300 Octel Corp. ................ 350,189 46,600 Trex Company, Inc.*(a)...... 1,759,150 -------------- 5,889,076 -------------- COLLECTIBLES -- 0.0% 10,200 Department 56, Inc.*........ 157,080 -------------- COMMERCIAL SERVICES -- 0.2% 134,900 Providence Service Corp.*... 2,534,771 -------------- COMPUTER SOFTWARE AND SERVICES -- 5.7% 408,270 Activision, Inc.*........... 6,491,493 62,400 ANSYS, Inc.*................ 2,932,800 376,800 Checkpoint Systems, Inc.*... 6,756,024 401,500 Citadel Security Software, Inc.*(a).................. 1,236,620 44,200 Covansys Corp.*............. 456,586 534,260 Embarcadero Technologies, Inc.*(a).................. 6,603,454 45,000 FileNET Corp.*.............. 1,420,650 158,460 Hyperion Solutions Corp.*... 6,927,870 45,900 Intergraph Corp.*........... 1,186,974 135,100 Keane, Inc.*................ 1,849,519 135,350 M-Systems Flash Disk Pioneers, Ltd.*(a)........ 2,018,069 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) COMPUTER SOFTWARE AND SERVICES (CONTINUED) 138,050 Merge Technologies, Inc.*... $ 2,019,672 52,200 Micromuse, Inc.*............ 349,218 171,900 MRO Software, Inc.*......... 2,339,559 53,400 MTS Systems Corp. .......... 1,252,230 173,600 NetSolve, Inc.*............. 1,718,640 112,800 Open Solutions, Inc.*....... 2,817,744 788,700 Parametric Technology Corp.*.................... 3,943,500 5,400 Progress Software Corp.*.... 117,018 454,100 Quest Software, Inc.*(a).... 5,857,890 18,100 Renaissance Learning, Inc.(a)................... 405,802 11,200 Salesforce.com, Inc.*....... 179,984 6,700 SERENA Software, Inc.*(a)... 127,903 70,300 SS&C Technologies, Inc. .... 1,314,610 113,200 Sybase, Inc.*............... 2,037,600 100,000 Synopsys, Inc.*............. 2,843,000 280,900 Synplicity, Inc.*........... 1,685,119 79,400 Transaction Systems Architects, Inc. -- Class A*........................ 1,709,482 115,600 Trident Microsystems, Inc.*..................... 1,295,876 57,000 Tyler Technologies, Inc.*... 539,220 522,140 Wind River Systems, Inc.*... 6,140,366 -------------- 76,574,492 -------------- COMPUTERS AND OFFICE EQUIPMENT -- 0.6% 71,300 Adaptec, Inc.*.............. 603,198 94,500 Black Box Corp.(a).......... 4,466,070 11,400 Electronics For Imaging, Inc.*..................... 322,164 42,500 InFocus Corp.*.............. 361,250 27,700 Komag, Inc.*(a)............. 386,969 34,300 Mercury Computer Systems, Inc.*..................... 850,640 34,700 RadiSys Corp.*.............. 644,379 91,000 Silicon Storage Technology, Inc.*..................... 937,300 -------------- 8,571,970 -------------- CONSTRUCTION SERVICES AND SUPPLIES -- 1.9% 62,700 Brookfield Homes Corp. ..... 1,642,113 6,200 Drew Industries, Inc.*...... 252,340 236,600 Dycom Industries, Inc.*..... 6,624,800 9,400 Eagle Materials, Inc. ...... 667,588 53,250 Florida Rock Industries, Inc. ..................... 2,245,553 10,500 Genlyte Group, Inc.*........ 660,240 28,000 Integrated Electrical Services, Inc.*........... 225,400 </Table> See notes to financial statements. 115 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) CONSTRUCTION SERVICES AND SUPPLIES (CONTINUED) 41,000 Meritage Corp.*............. $ 2,820,800 92,000 Simpson Manufacturing Company, Inc. ............ 5,163,040 15,500 Universal Forest Products, Inc. ..................... 499,875 5,400 USG Corp.*.................. 94,932 24,800 Walter Industries, Inc. .... 337,776 15,100 Washington Group International, Inc.*...... 541,939 158,200 WCI Communities, Inc.*(a)... 3,529,442 -------------- 25,305,838 -------------- CONSUMER GOODS AND SERVICES -- 1.4% 38,600 Chattem, Inc.*.............. 1,114,382 6,000 CSS Industries, Inc. ....... 210,240 139,020 Fossil, Inc.*............... 3,788,295 106,300 NBTY, Inc.*................. 3,124,157 85,790 Toro Company................ 6,011,305 159,300 Yankee Candle Company, Inc.*..................... 4,659,525 -------------- 18,907,904 -------------- CONTAINERS AND PACKAGING -- 0.1% 11,600 Chesapeake Corp. ........... 309,488 9,000 Greif, Inc. -- Class A...... 380,250 26,400 Silgan Holdings, Inc. ...... 1,064,184 -------------- 1,753,922 -------------- CORRECTIONAL FACILITIES -- 0.0% 17,100 The Geo Group, Inc.*........ 348,840 -------------- DISTRIBUTION -- 1.6% 8,000 Building Materials Holding Corp. .................... 151,440 100,020 Hughes Supply, Inc. ........ 5,894,179 20,600 Nu Skin Enterprises, Inc. -- Class A................... 521,592 195,100 United Stationers, Inc.*.... 7,749,372 127,500 Universal Corp. ............ 6,494,850 41,000 Watsco, Inc. ............... 1,150,870 -------------- 21,962,303 -------------- DIVERSIFIED SERVICES -- 0.0% 23,700 Resource America, Inc. -- Class A................... 559,320 -------------- EDUCATION -- 2.0% 354,800 DeVry, Inc.*................ 9,728,616 390,330 ITT Educational Services, Inc.*..................... 14,840,347 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) EDUCATION (CONTINUED) 69,910 Laureate Education, Inc.*... $ 2,673,358 -------------- 27,242,321 -------------- ELECTRONICS -- 2.2% 73,300 Artesyn Technologies, Inc.*..................... 659,700 82,200 BEI Technologies, Inc. ..... 2,327,082 10,600 Bel Fuse, Inc. -- Class B... 442,020 16,500 CyberOptics Corp.*.......... 428,670 2,700 Excel Technology, Inc.*..... 89,775 26,000 KEMET Corp.*................ 317,720 4,600 LeCroy Corp.*............... 82,846 45,400 Methode Electronics, Inc. -- Class A................... 588,838 48,100 Park Electrochemical Corp. .................... 1,214,525 12,400 Planar Systems, Inc.*....... 166,036 374,500 SRS Labs, Inc.*............. 2,055,631 15,000 Stoneridge, Inc.*........... 255,000 108,900 Technitrol, Inc.*........... 2,384,910 430,200 Thomas & Betts Corp.(a)..... 11,714,345 238,920 Trimble Navigation, Ltd.*... 6,639,587 -------------- 29,366,685 -------------- ENVIRONMENTAL WASTE MANAGEMENT AND RECYCLING SERVICES -- 0.2% 16,500 Duratek, Inc.*.............. 249,315 22,900 Metal Management, Inc.*..... 453,649 74,250 Waste Connections, Inc.*.... 2,202,255 -------------- 2,905,219 -------------- EQUIPMENT RENTAL AND LEASING -- 0.6% 128,250 Aaron Rents, Inc. .......... 4,250,205 9,700 Electro Rent Corp.*......... 101,559 176,900 Marlin Business Services, Inc.*(a).................. 2,658,807 30,700 United Rentals, Inc.*(a).... 549,223 -------------- 7,559,794 -------------- FINANCIAL SERVICES -- 1.0% 126,500 American Capital Strategies, Ltd.(a)................... 3,544,530 52,100 CompuCredit Corp.*.......... 901,330 93,700 Financial Federal Corp.*(a)................. 3,303,862 160,400 Knight Trading Group, Inc.*..................... 1,607,208 33,500 New Century Financial Corp.(a).................. 1,568,470 </Table> See notes to financial statements. 116 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 94,500 Saxon Capital, Inc.*........ $ 2,157,435 12,700 World Acceptance Corp.*..... 232,791 -------------- 13,315,626 -------------- FOOD AND BEVERAGE -- 1.0% 4,800 Boston Beer Company, Inc. -- Class A*.................. 96,672 111,600 Chiquita Brands International, Inc.*...... 2,334,672 46,600 Interstate Bakeries Corp. .................... 505,610 105,300 John B. Sanfilippo & Son, Inc.*..................... 2,813,615 10,300 M&F Worldwide Corp.*........ 141,110 64,250 Peet's Coffee & Tea, Inc.*..................... 1,605,608 59,087 Riviana Foods, Inc. ........ 1,546,307 38,700 Robert Mondavi Corp. -- Class A*.................. 1,432,674 8,700 Sanderson Farms, Inc. ...... 466,494 123,000 Sensient Technologies Corp. .................... 2,642,040 -------------- 13,584,802 -------------- FUNERAL SERVICES -- 0.2% 96,900 Alderwoods Group, Inc.*..... 1,182,180 175,800 Service Corp. International*............ 1,295,646 -------------- 2,477,826 -------------- INSURANCE -- 3.7% 2,900 AmerUs Group Company........ 120,060 177,300 Assured Guaranty, Ltd.*..... 3,005,235 11,900 Commerce Group, Inc. ....... 587,503 116,400 Delphi Financial Group, Inc. -- Class A........... 5,179,800 10,100 FPIC Insurance Group, Inc.*(a).................. 249,369 103,650 Infinity Property & Casualty Corp. .................... 3,420,450 131,800 IPC Holdings, Ltd. ......... 4,867,374 69,400 LandAmerica Financial Group, Inc. ..................... 2,701,742 38,600 National Western Life Insurance Company -- Class A*........................ 5,927,030 161,800 Platinum Underwriters Holdings, Inc. ........... 4,923,574 73,900 ProAssurance Corp.*(a)...... 2,520,729 161,800 Reinsurance Group of America, Inc. ............ 6,577,170 109,250 Scottish Re Group, Ltd.(a)................... 2,540,063 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) INSURANCE (CONTINUED) 3,500 StanCorp Financial Group, Inc. ..................... $ 234,500 48,800 Stewart Information Services Corp. .................... 1,647,976 74,500 UICI*....................... 1,773,845 6,800 United Fire & Casualty Company................... 392,700 329,900 Universal American Financial Corp.*.................... 3,622,302 -------------- 50,291,422 -------------- INTERNET SERVICES -- 5.2% 82,600 Akamai Technologies, Inc.*(a).................. 1,482,670 15,700 Answerthink, Inc.*.......... 89,961 5,600 Ask Jeeves, Inc.*(a)........ 218,568 995,330 CNET Networks, Inc.*........ 11,018,303 297,850 Digitas, Inc.*.............. 3,285,286 64,700 EarthLink, Inc.*............ 669,645 15,500 eCollege.com, Inc.*......... 248,000 47,200 eResearch Technology, Inc.*(a).................. 1,321,600 6,800 F5 Networks, Inc.*.......... 180,064 97,900 FindWhat.com*............... 2,265,406 167,550 InfoSpace, Inc.*............ 6,373,602 5,100 Internet Security Systems, Inc.*(a).................. 78,234 246,400 Ixia*....................... 2,424,576 45,700 Jupitermedia Corp.*......... 647,112 284,100 Keynote Systems, Inc.*...... 3,906,375 189,600 Lionbridge Technologies, Inc.*..................... 1,450,440 363,100 NETGEAR, Inc.*(a)........... 3,899,694 127,300 RADWARE, Ltd.*.............. 2,170,465 312,020 RSA Security, Inc.*......... 6,387,049 72,000 SafeNet, Inc.*.............. 1,992,960 327,240 Secure Computing Corp.*..... 3,812,346 85,600 Shanda Interactive Entertainment, Ltd. (ADR)*(a)................. 1,319,952 793,720 SonicWALL, Inc.*............ 6,825,992 442,150 Tumbleweed Communications Corp.*.................... 1,883,559 96,074 United Online, Inc.*(a)..... 1,691,863 264,800 ValueClick, Inc.*........... 3,172,304 19,600 Websense, Inc.*............. 729,708 -------------- 69,545,734 -------------- </Table> See notes to financial statements. 117 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) LEISURE AND RECREATION -- 1.1% 48,900 Choice Hotels International, Inc. ..................... $ 2,452,824 237,700 Interstate Hotels & Resorts, Inc.*..................... 1,281,203 66,500 La Quinta Corp. -- Paired*.......... 558,600 103,400 Multimedia Games, Inc.*(a).................. 2,773,188 33,600 Polaris Industries, Inc. ... 1,612,800 211,250 Scientific Games Corp. -- Class A*.................. 4,043,325 41,250 Shuffle Master, Inc.*(a).... 1,497,788 -------------- 14,219,728 -------------- MACHINERY -- 0.9% 122,500 Albany International Corp. -- Class A.......... 4,111,100 38,400 Applied Industrial Technologies, Inc. ....... 1,156,608 29,900 Gardner Denver, Inc.*....... 834,210 185,100 Kadant, Inc.*............... 4,281,363 15,000 Middleby Corp.(a)........... 819,300 35,500 Terex Corp.*................ 1,211,615 -------------- 12,414,196 -------------- MANUFACTURING -- 3.9% 64,000 AptarGroup, Inc. ........... 2,796,160 34,000 Briggs & Stratton Corp. .... 3,003,900 48,100 C&D Technologies, Inc. ..... 857,623 96,700 Carlisle Companies, Inc. ... 6,019,575 55,100 Ceradyne, Inc.*(a).......... 1,970,927 8,700 CIRCOR International, Inc. ..................... 177,393 13,500 Cognex Corp. ............... 519,480 38,400 Coherent, Inc.*............. 1,146,240 171,700 Crane Company............... 5,389,663 110,500 Deswell Industries, Inc. ... 2,663,050 49,200 Engineered Support Systems, Inc. ..................... 2,878,692 18,600 Griffon Corp.*.............. 414,408 17,000 II-VI, Inc.*................ 521,220 68,400 Jacuzzi Brands, Inc.*....... 551,988 4,800 Kaydon Corp. ............... 148,464 20,300 Lincoln Electric Holdings, Inc. ..................... 692,027 229,600 Rayovac Corp.*.............. 6,451,760 16,400 Rofin-Sinar Technologies, Inc.*..................... 416,396 210,000 Rogers Corp.*(a)............ 14,679,000 10,800 Steinway Musical Instruments, Inc.*........ 378,972 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) MANUFACTURING (CONTINUED) 17,000 TTM Technologies, Inc.*..... $ 201,450 22,100 Valmont Industries, Inc. ... 506,090 -------------- 52,384,478 -------------- MEDICAL AND OTHER HEALTH SERVICES -- 5.5% 104,750 America Service Group, Inc.*..................... 3,640,063 152,850 American Medical Security Group, Inc.*.............. 4,165,163 123,600 AMERIGROUP Corp.*........... 6,081,120 30,300 AMN Healthcare Services, Inc.*(a).................. 463,287 116,700 AmSurg Corp.*............... 2,932,671 20,300 Cambrex Corp. .............. 512,169 57,400 CorVel Corp.*............... 1,627,290 106,700 Cypress Bioscience, Inc.*... 1,464,991 65,000 Inveresk Research Group, Inc.*..................... 2,004,600 127,900 Kindred Healthcare, Inc.*... 3,370,165 102,050 LabOne, Inc.*............... 3,243,149 130,410 LifePoint Hospitals, Inc.*..................... 4,853,860 238,935 Lincare Holdings, Inc.*..... 7,851,404 35,800 PDI, Inc.*.................. 1,085,814 21,900 Per-Se Technologies, Inc.*..................... 318,426 9,800 Quality Systems, Inc.*...... 481,082 51,100 RehabCare Group, Inc.*...... 1,360,793 18,600 Res-Care, Inc.*............. 236,220 19,100 Sierra Health Services, Inc.*(a).................. 853,770 263,960 Triad Hospitals, Inc.*...... 9,827,231 362,800 Universal Health Services, Inc. -- Class B(a)........ 16,648,891 5,750 WellCare Health Plans, Inc.*..................... 97,750 -------------- 73,119,909 -------------- MEDICAL EQUIPMENT AND SUPPLIES -- 6.1% 53,500 Abaxis, Inc.*............... 1,015,430 170,200 Advanced Medical Optics, Inc.*(a).................. 7,245,414 90,700 Align Technology, Inc.*..... 1,723,300 256,710 ArthroCare Corp.*........... 7,465,126 102,200 Candela Corp.*.............. 1,001,560 88,500 CardioDynamics International Corp.*.................... 446,925 119,650 Closure Medical Corp.*...... 3,004,412 115,040 Cooper Companies, Inc.(a)... 7,267,077 </Table> See notes to financial statements. 118 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) MEDICAL EQUIPMENT AND SUPPLIES (CONTINUED) 39,600 Dade Behring Holdings, Inc.*..................... $ 1,881,792 323,070 DJ Orthopedics, Inc.*....... 7,430,609 89,700 Endocardial Solutions, Inc.*..................... 928,395 148,390 Gen-Probe, Inc.*............ 7,021,815 28,200 Haemonetics Corp.*.......... 836,130 102,700 Hologic, Inc.*.............. 2,387,775 49,350 I-Flow Corp.*(a)............ 585,291 20,300 Illumina, Inc.*............. 128,905 144,150 Intuitive Surgical, Inc.*... 2,738,850 24,700 Kensey Nash Corp.*.......... 852,150 49,400 Luminex Corp.*.............. 496,964 61,400 North American Scientific, Inc.*..................... 515,760 399,600 Orthovita, Inc.*............ 2,053,944 285,000 Owens & Minor, Inc. ........ 7,381,499 149,800 PolyMedica Corp.(a)......... 4,649,792 15,500 Possis Medical, Inc.*....... 529,325 46,000 PSS World Medical, Inc.*.... 515,200 99,300 Quidel Corp.*............... 584,877 83,200 Techne Corp.*............... 3,615,040 346,800 The Spectranetics Corp.*.... 1,942,080 398,600 ThermoGenesis Corp.*........ 1,885,378 241,650 TriPath Imaging, Inc.*...... 2,273,927 48,700 Urologix, Inc.*............. 751,928 1,900 Ventana Medical Systems, Inc.*..................... 90,307 23,100 VISX, Inc.*................. 617,232 -------------- 81,864,209 -------------- METALS AND MINING -- 1.1% 51,500 Aber Diamond Corp.*......... 1,528,005 35,100 Brush Engineered Materials, Inc.*..................... 663,390 57,300 Carpenter Technology Corp. .................... 1,951,065 82,200 Century Aluminum Company*... 2,037,738 250,500 Meridian Gold, Inc.*........ 3,248,985 76,700 Reliance Steel & Aluminum Company................... 3,092,544 28,300 RTI International Metals, Inc.*..................... 451,385 6,500 Southern Peru Copper Corp. .................... 268,645 1,700 Titanium Metals Corp.*...... 157,335 175,200 Wolverine Tube, Inc. ....... 1,718,712 -------------- 15,117,804 -------------- </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) OIL AND GAS: EQUIPMENT -- 1.2% 13,400 Dril-Quip, Inc.*............ $ 250,580 53,600 Energy Partners, Ltd.*...... 820,080 320,470 Grant Prideco, Inc.*........ 5,915,876 12,500 Gulf Island Fabrication, Inc. ..................... 270,375 108,300 Maverick Tube Corp.*........ 2,843,958 192,950 Oil States International, Inc.*..................... 2,952,135 298,750 Superior Energy Services, Inc.*..................... 3,002,438 7,800 Veritas DGC, Inc.*.......... 180,570 -------------- 16,236,012 -------------- OIL, COAL AND GAS -- 3.2% 81,900 Cabot Oil & Gas Corp. ...... 3,464,370 87,850 Cal Dive International, Inc.*(a).................. 2,663,612 5,100 Clayton Williams Energy, Inc.*..................... 121,890 94,200 Comstock Resources, Inc.*... 1,833,132 103,400 Encore Acquisition Company*.................. 2,884,860 19,100 Giant Industries, Inc.*..... 420,200 574,450 Grey Wolf, Inc.*............ 2,435,668 125,000 Houston Exploration Company*.................. 6,480,000 254,600 Magnum Hunter Resources, Inc.*..................... 2,642,748 6,200 Oceaneering International, Inc.*..................... 212,350 82,300 Patterson-UTI Energy, Inc.(a)................... 2,749,643 209,000 Plains Exploration & Production Company*....... 3,835,150 60,600 St. Mary Land & Exploration Company................... 2,160,390 92,300 Tesoro Petroleum Corp.*(a)................. 2,547,480 89,200 Unit Corp.*................. 2,805,340 285,800 Vintage Petroleum, Inc. .... 4,850,026 11,400 World Fuel Services Corp. .................... 513,912 -------------- 42,620,771 -------------- PAPER AND FOREST PRODUCTS -- 0.3% 21,100 Pope & Talbot, Inc. ........ 417,147 81,500 Potlatch Corp. ............. 3,393,660 -------------- 3,810,807 -------------- PHARMACEUTICALS -- 3.3% 100,550 Alexion Pharmaceuticals, Inc.*(a).................. 1,870,230 54,500 AtheroGenics, Inc.*(a)...... 1,037,135 48,700 Atrix Laboratories, Inc.*... 1,669,436 261,070 Axcan Pharma, Inc.*......... 5,508,577 </Table> See notes to financial statements. 119 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) PHARMACEUTICALS (CONTINUED) 89,900 Bradley Pharmaceuticals, Inc.*(a).................. $ 2,508,210 118,400 Connetics Corp.*............ 2,391,680 165,300 Discovery Laboratories, Inc.*..................... 1,585,227 450,800 Durect Corp.*(a)............ 1,573,292 61,300 Kos Pharmaceuticals, Inc.*(a).................. 2,021,061 86,900 Ligand Pharmaceuticals, Inc. -- Class B*(a)....... 1,510,322 228,220 MGI Pharma, Inc.*(a)........ 6,164,222 19,700 Noven Pharmaceuticals, Inc.*..................... 433,794 323,100 Oscient Pharmaceuticals Corp.*(a)................. 1,651,041 135,300 Perrigo Company............. 2,566,641 67,100 QLT, Inc.*.................. 1,343,342 68,300 Rigel Pharmaceuticals, Inc.*..................... 970,543 159,480 Salix Pharmaceuticals, Ltd.*..................... 5,254,866 193,100 Serologicals Corp.*(a)...... 3,860,069 31,200 Tanox, Inc.*................ 594,984 -------------- 44,514,672 -------------- PRINTING AND PUBLISHING -- 0.2% 14,100 Consolidated Graphics, Inc.*..................... 621,105 52,000 Courier Corp. .............. 2,170,480 17,400 Thomas Nelson, Inc. ........ 395,676 -------------- 3,187,261 -------------- REAL ESTATE DEVELOPMENT AND SERVICES -- 0.6% 71,400 Getty Realty Corp. ......... 1,796,424 157,700 The St. Joe Company......... 6,260,690 -------------- 8,057,114 -------------- REAL ESTATE INVESTMENT TRUSTS -- 2.4% 230,200 Acadia Realty Trust......... 3,162,948 8,900 BRT Realty Trust............ 173,550 2,300 Camden Property Trust....... 105,340 33,000 Chelsea Property Group, Inc. ..................... 2,152,260 62,100 Cornerstone Realty Income Trust, Inc. .............. 544,617 62,600 Cousins Properties, Inc. ... 2,062,670 31,000 Entertainment Properties Trust..................... 1,107,940 104,200 Equity Inns, Inc. .......... 968,018 27,100 Kilroy Realty Corp. ........ 924,110 45,000 Koger Equity................ 1,040,400 47,300 LTC Properties, Inc. ....... 785,180 74,500 Maguire Properties, Inc. ... 1,845,365 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) REAL ESTATE INVESTMENT TRUSTS (CONTINUED) 39,900 Mid-America Apartment Communities, Inc. ........ $ 1,511,811 26,200 Mission West Properties, Inc. ..................... 317,282 25,800 National Health Realty, Inc. ..................... 701,502 88,600 Newcastle Investment Corp.(a).................. 2,653,570 145,500 OMEGA Healthcare Investors, Inc. ..................... 1,460,820 55,700 PS Business Parks, Inc. .... 2,241,368 85,200 RAIT Investment Trust....... 2,100,180 187,000 Senior Housing Properties Trust..................... 3,139,730 23,000 Sovran Self Storage......... 878,140 5,300 Urstadt Biddle Properties -- Class A................... 78,493 90,800 Ventas, Inc. ............... 2,120,180 20,100 Winston Hotels, Inc. ....... 208,035 -------------- 32,283,509 -------------- REGISTERED INVESTMENT COMPANIES -- 0.6% 120,000 iShares Russell 2000 Growth Index Fund(a)............. 7,508,400 -------------- RESEARCH AND DEVELOPMENT -- 0.3% 59,000 Albany Molecular Research, Inc.*..................... 762,870 11,500 Array BioPharma, Inc.*...... 91,425 36,100 Covance, Inc.*.............. 1,392,738 20,400 Digene Corp.*............... 745,212 55,900 Encysive Pharmaceuticals, Inc.*..................... 475,150 22,700 Enzo Biochem, Inc.*(a)...... 340,500 17,900 Genencor International, Inc.*..................... 293,023 20,200 Valeant Pharmaceuticals International............. 404,000 -------------- 4,504,918 -------------- RETAIL -- 4.3% 537,050 Big Lots, Inc.*(a).......... 7,765,743 326,370 BJ'S Wholesale Club, Inc.*..................... 8,159,249 25,650 Brookstone, Inc.*........... 514,283 230,000 Casey's General Stores, Inc. ..................... 4,209,000 69,820 Cost Plus, Inc.*............ 2,265,659 7,600 Design Within Reach, Inc.*..................... 124,868 27,400 Dillard's, Inc. -- Class A......................... 611,020 133,000 Duane Reade, Inc.*.......... 2,171,890 236,000 EZCORP, Inc.*(a)............ 2,341,120 6,700 Finlay Enterprises, Inc.*... 126,094 51,550 Guitar Center, Inc.*........ 2,292,429 </Table> See notes to financial statements. 120 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) RETAIL (CONTINUED) 10,300 Pantry, Inc.*............... $ 224,540 452,300 Saks, Inc.*................. 6,784,500 104,900 Shopko Stores, Inc.*(a)..... 1,483,286 16,200 Sonic Automotive, Inc. ..... 358,830 6,600 The Bon-Ton Stores, Inc. ... 96,756 276,800 The Pep Boys -- Manny, Moe & Jack...................... 7,016,880 171,700 Tractor Supply Company*..... 7,180,494 58,400 Trans World Entertainment Corp.*.................... 585,168 111,000 Zale Corp.*................. 3,025,860 -------------- 57,337,669 -------------- RETAIL: RESTAURANTS -- 2.8% 402,000 Applebee's International, Inc. ..................... 9,254,040 69,150 CEC Entertainment, Inc.*.... 2,040,617 33,500 Dave & Buster's, Inc.*...... 629,465 41,900 Lone Star Steakhouse & Saloon, Inc. ............. 1,139,261 100,000 Outback Steakhouse, Inc. ... 4,136,000 64,700 Papa John's International, Inc.*(a).................. 1,911,238 95,700 RARE Hospitality International, Inc.*...... 2,382,930 432,200 Ruby Tuesday, Inc. ......... 11,863,890 53,200 Ryan's Restaurant Group, Inc.*..................... 840,560 103,516 Sonic Corp.*................ 2,354,989 19,700 The Steak n Shake Company*.. 358,934 -------------- 36,911,924 -------------- RETAIL: SUPERMARKETS -- 0.1% 25,900 Pathmark Stores, Inc.*...... 197,358 82,800 Winn-Dixie Stores, Inc.(a)................... 596,160 -------------- 793,518 -------------- RUBBER PRODUCTS -- 0.1% 33,200 Bandag, Inc.(a)............. 1,478,396 -------------- SCIENTIFIC AND TECHNICAL INSTRUMENTS -- 0.7% 2,200 Dionex Corp.*............... 121,374 30,600 Hexcel Corp.*............... 354,348 382,170 PerkinElmer, Inc. .......... 7,658,687 13,800 Woodward Governor Company... 995,118 -------------- 9,129,527 -------------- </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) SECURITY SERVICES -- 0.1% 55,900 The Brink's Company......... $ 1,914,575 -------------- SEMICONDUCTORS -- 3.7% 87,500 Artisan Components, Inc.*... 2,257,500 198,100 Axcelis Technologies, Inc.*..................... 2,464,364 194,700 Cirrus Logic, Inc.*......... 1,170,147 22,300 DSP Group, Inc.*............ 607,452 151,000 Dupont Photomasks, Inc.*(a).................. 3,069,830 349,900 ESS Technology, Inc.*....... 3,747,429 200,000 Fairchild Semiconductor International, Inc.*...... 3,274,000 37,500 FormFactor, Inc.*........... 841,875 477,250 Genus, Inc.*(a)............. 1,632,195 169,400 Integrated Device Technology, Inc.*......... 2,344,496 50,400 Kulicke and Soffa Industries, Inc.*......... 552,384 494,500 LogicVision, Inc.*.......... 1,384,600 130,500 Micrel, Inc.*............... 1,585,575 128,500 Microsemi Corp.*(a)......... 1,825,985 132,350 Mykrolis Corp.*............. 2,305,537 192,300 O2Micro International, Ltd.*..................... 3,274,869 238,900 Pericom Semiconductor Corp.*.................... 2,558,619 67,400 Photronics, Inc.*........... 1,276,556 22,200 PLX Technology, Inc.*....... 383,172 82,250 Power Integrations, Inc.*(a).................. 2,048,025 111,400 Semtech Corp.*.............. 2,622,356 86,000 Sigmatel, Inc.*............. 2,499,160 165,200 Silicon Image, Inc.*........ 2,169,076 24,200 Varian Semiconductor Equipment Associates, Inc.*..................... 933,152 31,500 Veeco Instruments, Inc.*(a).................. 813,015 133,100 Zoran Corp.*................ 2,442,385 -------------- 50,083,754 -------------- SPORTING GOODS AND EQUIPMENT -- 1.0% 143,800 Hibbett Sporting Goods, Inc.*..................... 3,932,930 177,300 K2, Inc.*................... 2,783,610 177,360 The Sports Authority, Inc.*..................... 6,367,224 -------------- 13,083,764 -------------- TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 2.5% 58,700 Alamosa Holdings, Inc.*(a).................. 431,445 13,600 Alaska Communications Systems Group, Inc.*...... 82,960 </Table> See notes to financial statements. 121 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) TELECOMMUNICATIONS EQUIPMENT AND SERVICES (CONTINUED) 51,200 Anaren, Inc.*............... $ 836,608 8,800 Anixter International, Inc.*..................... 299,464 79,200 Applied Signal Technology, Inc. ..................... 2,775,960 28,400 Arris Group, Inc.*.......... 168,696 46,500 Aspect Communications Corp.*.................... 660,300 30,600 Brightpoint, Inc.*.......... 420,750 111,200 C-COR.net Corp.*............ 1,144,248 535,500 Cable Design Technologies Corp.*(a)................. 5,676,300 208,100 Carrier Access Corp.*....... 2,480,552 62,900 Commonwealth Telephone Enterprises, Inc.*........ 2,816,033 237,130 CommScope, Inc.*............ 5,086,439 38,100 Comtech Telecommunications Corp.*.................... 859,536 18,800 CT Communications, Inc. .... 282,940 62,600 Digi International, Inc.*... 671,072 62,400 Ditech Communications Corp.*.................... 1,456,416 33,400 General Communication, Inc. -- Class A*.......... 265,196 22,800 Inet Technologies, Inc.*.... 284,316 49,000 Intervoice, Inc.*........... 562,030 7,800 North Pittsburgh Systems, Inc. ..................... 156,390 10,000 Plantronics, Inc.*.......... 421,000 7,100 SureWest Communications..... 224,360 168,300 TALK America Holdings, Inc.*(a).................. 1,290,861 162,280 TNS, Inc.*.................. 3,537,704 -------------- 32,891,576 -------------- TRANSPORTATION -- 2.7% 144,300 Dynamex, Inc.*.............. 2,007,213 217,000 EGL, Inc.*(a)............... 5,772,199 69,950 Forward Air Corp.*.......... 2,616,130 218,850 Genesee & Wyoming, Inc. -- Class A*.................. 5,186,745 16,900 Hub Group, Inc. -- Class A*........................ 576,290 3,200 Landstar System, Inc.*...... 169,184 80,250 Old Dominion Freight Line, Inc.*..................... 2,365,770 58,600 Overnite Corp. ............. 1,722,840 48,200 Overseas Shipholding Group, Inc. ..................... 2,127,066 </Table> <Table> <Caption> SHARES VALUE ------ -------------- COMMON STOCKS (CONTINUED) TRANSPORTATION (CONTINUED) 78,070 Petroleum Helicopters, Inc.*..................... $ 1,515,339 111,100 USF Corp. .................. 3,902,943 96,880 UTI Worldwide, Inc. ........ 5,104,607 133,800 Vitran Corp., Inc. -- Class A*........................ 2,201,010 62,375 Werner Enterprises, Inc. ... 1,316,113 -------------- 36,583,449 -------------- UTILITIES: ELECTRIC -- 1.1% 96,300 Avista Corp. ............... 1,773,846 99,400 Black Hills Corp. .......... 3,131,100 99,200 Cleco Corp. ................ 1,783,616 13,000 CMS Energy Corp.*(a)........ 118,690 18,400 El Paso Electric Company*... 284,096 31,700 IDACORP, Inc. .............. 855,900 223,200 PNM Resources, Inc. ........ 4,635,864 1,700 UIL Holdings Corp. ......... 82,773 107,700 Westar Energy, Inc. ........ 2,144,307 -------------- 14,810,192 -------------- UTILITIES: GAS -- 0.8% 98,300 Atmos Energy Corp. ......... 2,515,497 22,500 Cascade Natural Gas Corp. .................... 496,575 69,600 New Jersey Resources Corp. .................... 2,893,968 7,200 Nicor, Inc. ................ 244,584 156,400 WGL Holdings, Inc. ......... 4,491,808 -------------- 10,642,432 -------------- TOTAL COMMON STOCKS (Cost $1,056,391,886)........... 1,307,182,356 -------------- <Caption> PRINCIPAL --------- SECURITIES LENDING COLLATERAL -- 10.5% $141,582,328 Securities Lending Collateral Investment (Note 4) (Cost $141,582,328)............. 141,582,328 -------------- SHORT TERM US TREASURY SECURITY -- 0.1% 1,000,000 US Treasury Bill, 1.29%, 09/16/04(c) (Cost $997,241)................. 997,241 -------------- TOTAL SECURITIES (Cost $1,198,971,455)........... 1,449,761,925 -------------- </Table> See notes to financial statements. 122 SPECIAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- -------------- REPURCHASE AGREEMENTS -- 3.3% $ 5,584,449 With Goldman Sachs & Company, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $5,584,524 (Collateralized by Federal Home Loan Bank, 6.00%, due 08/20/21, with a value of $5,699,118)............... $ 5,584,449 30,611,432 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $30,611,840 (Collateralized by various Fannie Mae Adjustable Rate Mortgage, 3.98 -- 4.45%, due 01/01/33 to 03/01/33, with a total value of $24,286,331, and various Small Business Administration, 4.38 -- 4.88%, due 09/25/15 to 01/25/28, with a total value of $7,855,672)............... 30,611,432 7,759,013 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $7,759,354 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $1,115,489, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $77,710, American General Corp., 7.50%, due 07/15/25, with a value of $4,467, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $3,355,759, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $368,588, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $15,787, Citizens Communications, 7.00%, due 11/01/25, with a value of $329,097, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $80,920, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of </Table> <Table> <Caption> PRINCIPAL VALUE --------- -------------- REPURCHASE AGREEMENTS (CONTINUED) $190,804, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $115,442, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $87,496, John Hancock Global Funding II, 1.66%, due 09/06/05, with a value of $151,744, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $275,789, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $67,598, Saturns-AIG, 1.539%, due 12/01/45, with a value of $1,163,852, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $481,250, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $1,017, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $40,533)(b)............ $ 7,759,013 -------------- TOTAL REPURCHASE AGREEMENTS (Cost $43,954,894)........ 43,954,894 -------------- Total Investments -- 111.2% (Cost $1,242,926,349)..... 1,493,716,819 Liabilities less other assets -- (11.2)%......... (150,631,695) -------------- NET ASSETS -- 100.0%........ $1,343,085,124 ============== </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $1,242,926,349. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation.......... $290,517,909 Gross unrealized depreciation.......... (39,727,439) ------------ Net unrealized appreciation............ $250,790,470 ============ </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (c) Security is segregated as initial margin for futures contracts. (ADR) American Depositary Receipt. See notes to financial statements. 123 SMALL-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS -- 97.3% AIRLINES -- 0.5% 36,200 Republic Airways Holdings, Inc.*(a)..................... $ 515,850 ------------ APPAREL: RETAIL -- 2.2% 49,800 Coach, Inc.*................... 2,250,462 ------------ AUTOMOBILES/MOTOR VEHICLES -- 1.3% 35,400 Winnebago Industries, Inc. .... 1,319,712 ------------ BANKS -- 8.0% 60,900 Brookline Bancorp, Inc. ....... 893,403 50,200 Downey Financial Corp. ........ 2,673,150 71,150 R & G Financial Corp. -- Class B............................ 2,352,219 34,600 Silicon Valley Bancshares*..... 1,371,890 20,900 Westamerica Bancorp............ 1,096,205 ------------ 8,386,867 ------------ BROADCAST SERVICES/MEDIA -- 2.3% 42,500 Lin TV Corp. -- Class A*....... 901,000 189,200 Mediacom Communications Corp.*....................... 1,479,544 ------------ 2,380,544 ------------ BUSINESS SERVICES AND SUPPLIES -- 5.0% 71,600 Advisory Board Company*........ 2,548,960 25,800 Charles River Associates, Inc.*........................ 798,510 46,400 Gevity HR, Inc. ............... 1,215,216 22,000 Portfolio Recovery Associates, Inc.*........................ 606,540 ------------ 5,169,226 ------------ COMPUTER SOFTWARE AND SERVICES -- 5.0% 175,600 Agile Software Corp.*.......... 1,536,500 37,600 Manhattan Associates, Inc.*.... 1,161,088 206,900 MatrixOne, Inc.*............... 1,429,679 126,900 Netegrity, Inc.*............... 1,073,574 ------------ 5,200,841 ------------ CONSTRUCTION SERVICES AND SUPPLIES -- 0.2% 10,000 WCI Communities, Inc.*......... 223,100 ------------ ELECTRICAL EQUIPMENT -- 1.0% 38,300 Wilson Greatbatch Technologies, Inc.*........................ 1,070,485 ------------ ELECTRONICS -- 1.9% 35,300 Gentex Corp.(a)................ 1,400,704 45,800 Integrated Silicon Solution, Inc.*........................ 559,218 ------------ 1,959,922 ------------ </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) FINANCIAL SERVICES -- 5.4% 110,100 CapitalSource, Inc.*(a)........ $ 2,691,945 63,900 Westcorp....................... 2,904,255 ------------ 5,596,200 ------------ INSURANCE -- 2.2% 52,600 Delphi Financial Group, Inc. -- Class A...................... 2,340,700 ------------ INTERNET SERVICES -- 6.2% 70,100 Akamai Technologies, Inc.*(a)..................... 1,258,295 37,900 Ask Jeeves, Inc.*(a)........... 1,479,237 239,800 Corillian Corp.*............... 1,208,592 86,500 eSPEED, Inc. -- Class A*....... 1,526,725 162,300 iVillage, Inc.*................ 1,030,605 ------------ 6,503,454 ------------ LEISURE AND RECREATION -- 1.1% 18,900 Four Seasons Hotels, Inc.(a)... 1,137,969 ------------ MANUFACTURING -- 1.9% 20,600 Engineered Support Systems, Inc. ........................ 1,205,306 31,800 Rofin-Sinar Technologies, Inc.*........................ 807,402 ------------ 2,012,708 ------------ MEDICAL EQUIPMENT AND SUPPLIES -- 5.4% 118,600 Align Technology, Inc.*........ 2,253,400 82,100 Conceptus, Inc.*(a)............ 923,625 46,100 Immucor, Inc.*................. 1,500,555 118,000 North American Scientific, Inc.*........................ 991,200 ------------ 5,668,780 ------------ PHARMACEUTICALS -- 10.5% 90,700 Abgenix, Inc.*(a).............. 1,063,004 24,200 Adolor Corp.*.................. 306,856 64,000 CV Therapeutics, Inc.*(a)...... 1,072,640 106,500 Isolagen, Inc.*(a)............. 1,094,820 34,300 Medicis Pharmaceuticals Corp. -- Class A............. 1,370,285 33,700 MGI Pharma, Inc.*.............. 910,237 166,500 Nektar Therapeutics*........... 3,323,340 97,100 POZEN, Inc.*................... 664,164 44,600 United Therapeutics Corp.*(a).................... 1,143,990 ------------ 10,949,336 ------------ </Table> See notes to financial statements. 124 SMALL-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) REAL ESTATE INVESTMENT TRUSTS -- 2.5% 40,800 RAIT Investment Trust.......... $ 1,005,720 28,500 Redwood Trust, Inc.(a)......... 1,586,880 ------------ 2,592,600 ------------ RESEARCH AND DEVELOPMENT -- 6.7% 166,300 Axonyx, Inc.*(a)............... 871,412 40,300 Digene Corp.*.................. 1,472,159 100,500 Neurochem, Inc.*(a)............ 2,096,430 151,100 Pain Therapeutics, Inc.*....... 1,217,866 69,600 Protein Design Labs, Inc.*(a)..................... 1,331,448 ------------ 6,989,315 ------------ RETAIL -- 10.5% 22,900 America's Car-Mart, Inc.*...... 687,687 29,400 Cost Plus, Inc.*............... 954,030 66,500 First Cash Financial Services, Inc.*........................ 1,415,120 35,300 Guitar Center, Inc.*........... 1,569,791 43,800 PC Mall, Inc.*................. 826,944 33,900 Tractor Supply Company*........ 1,417,698 67,400 Urban Outfitters, Inc.*(a)..... 4,105,334 ------------ 10,976,604 ------------ RETAIL: RESTAURANTS -- 3.6% 35,700 RARE Hospitality International, Inc.*........................ 888,930 64,400 Sonic Corp.*................... 1,465,100 33,800 The Cheesecake Factory, Inc.*(a)..................... 1,344,902 ------------ 3,698,932 ------------ SCIENTIFIC AND TECHNICAL INSTRUMENTS -- 3.0% 42,600 Cymer, Inc.*................... 1,594,944 36,000 Varian, Inc.*.................. 1,517,400 ------------ 3,112,344 ------------ </Table> <Table> <Caption> SHARES VALUE ------ ------------ COMMON STOCKS (CONTINUED) SEMICONDUCTORS -- 6.6% 128,700 O2Micro International, Ltd.*... $ 2,191,761 39,800 Power Integrations, Inc.*(a)... 991,020 213,900 Skyworks Solutions, Inc.*...... 1,867,347 57,700 Tessera Technologies, Inc.*.... 1,039,754 19,400 Varian Semiconductor Equipment Associates, Inc.*............ 748,064 ------------ 6,837,946 ------------ SPORTING GOODS AND EQUIPMENT -- 2.8% 7,900 Cabela's, Inc. -- Class A*..... 212,905 97,675 Hibbett Sporting Goods, Inc.*........................ 2,671,411 ------------ 2,884,316 ------------ TRANSPORTATION -- 1.5% 55,200 Knight Transportation, Inc.*... 1,585,896 ------------ TOTAL COMMON STOCKS (Cost $89,346,616)................. 101,364,109 ------------ <Caption> PRINCIPAL --------- SECURITIES LENDING COLLATERAL -- 20.4% $21,226,565 Securities Lending Collateral Investment (Note 4) (Cost $21,226,565)................. 21,226,565 ------------ TOTAL SECURITIES (Cost $110,573,181)................ 122,590,674 ------------ </Table> See notes to financial statements. 125 SMALL-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS -- 4.5% $ 3,496,994 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $3,497,041 (Collateralized by Small Business Administration, 4.13%, due 06/25/28, with a value of $3,671,844)......... $ 3,496,994 1,163,261 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $1,163,312 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $167,238, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $11,651, American General Corp., 7.50%, due 07/15/25, with a value of $670, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $503,108, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $55,260, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $2,367, Citizens Communications, 7.00%, due 11/01/25, with a value of $49,339, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $12,132, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $28,606, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $17,308, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $13,118, John Hancock Global Funding II, 1.66%, due </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ REPURCHASE AGREEMENTS (CONTINUED) 09/06/05, with a value of $22,750, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $41,347, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $10,135, Saturns-AIG, 1.539%, due 12/01/45, with a value of $174,489, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $72,151, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $153, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $6,077)(b)... $ 1,163,261 ------------ TOTAL REPURCHASE AGREEMENTS (Cost $4,660,255)............ 4,660,255 ------------ Total Investments -- 122.2% (Cost $115,233,436).......... 127,250,929 Liabilities less other assets -- (22.2)%............ (23,091,211) ------------ NET ASSETS -- 100.0%........... $104,159,718 ============ </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $115,233,436. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation........... $15,431,067 Gross unrealized depreciation........... (3,413,574) ----------- Net unrealized appreciation............. $12,017,493 =========== </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. See notes to financial statements. 126 AGGRESSIVE EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------- COMMON STOCKS -- 97.7% AUTOMOBILES/MOTOR VEHICLES -- 1.4% 200,000 Wabash National Corp.*(a)..... $ 5,510,000 ------------- AUTOMOTIVE EQUIPMENT -- 1.8% 158,000 Advance Auto Parts, Inc.*..... 6,980,440 ------------- BANKS -- 1.8% 98,000 UBS AG........................ 6,963,880 ------------- BROADCAST SERVICES/MEDIA -- 1.6% 233,000 XM Satellite Radio Holdings, Inc. -- Class A*(a)......... 6,358,570 ------------- BUSINESS SERVICES AND SUPPLIES -- 5.4% 276,000 Accenture, Ltd. -- Class A*... 7,584,480 172,000 First Data Corp. ............. 7,657,440 113,000 Manpower, Inc. ............... 5,737,010 ------------- 20,978,930 ------------- COMPUTER SOFTWARE AND SERVICES -- 3.3% 451,000 Activision, Inc.*............. 7,170,900 202,000 Microsoft Corp. .............. 5,769,120 ------------- 12,940,020 ------------- COMPUTERS AND OFFICE EQUIPMENT -- 4.1% 192,150 AU Optronics Corp. (ADR)(a)... 3,139,731 370,000 PalmOne, Inc.*(a)............. 12,864,900 ------------- 16,004,631 ------------- ELECTRONICS -- 2.2% 127,000 L-3 Communications Holdings, Inc.(a)..................... 8,483,600 ------------- FINANCIAL SERVICES -- 2.9% 161,305 Capital One Financial Corp. ...................... 11,030,036 ------------- FOOD AND BEVERAGE -- 3.1% 324,000 Dean Foods Company*........... 12,088,440 ------------- INFORMATION SERVICES -- 2.2% 308,000 Check Point Software Technologies, Ltd.*......... 8,312,920 ------------- INSURANCE -- 4.8% 149,000 American International Group, Inc. ....................... 10,620,720 51,000 Arch Capital Group, Ltd.*..... 2,033,880 140,900 W.R. Berkley Corp. ........... 6,051,655 ------------- 18,706,255 ------------- </Table> <Table> <Caption> SHARES VALUE ------ ------------- COMMON STOCKS (CONTINUED) INTERNET SERVICES -- 3.0% 187,000 Ask Jeeves, Inc.*(a).......... $ 7,298,610 151,499 eResearch Technology, Inc.*(a).................... 4,241,972 ------------- 11,540,582 ------------- LEISURE AND RECREATION -- 3.6% 129,000 Station Casinos, Inc. ........ 6,243,600 251,000 WMS Industries, Inc.*(a)...... 7,479,800 ------------- 13,723,400 ------------- MACHINERY -- 2.2% 252,000 Terex Corp.*.................. 8,600,760 ------------- MANUFACTURING -- 3.6% 98,000 Cooper Industries, Ltd. -- Class A............. 5,822,180 282,000 Rayovac Corp.*................ 7,924,200 ------------- 13,746,380 ------------- MEDICAL AND OTHER HEALTH SERVICES -- 2.1% 142,000 Amedisys, Inc.*(a)............ 4,691,680 117,000 DaVita, Inc.*................. 3,607,110 ------------- 8,298,790 ------------- MEDICAL EQUIPMENT AND SUPPLIES -- 5.5% 256,000 Cooper Companies, Inc.(a)..... 16,171,520 62,000 Varian Medical Systems, Inc.*....................... 4,919,700 ------------- 21,091,220 ------------- OIL, COAL AND GAS -- 5.8% 234,000 Occidental Petroleum Corp. ... 11,327,940 173,000 Southwestern Energy Company*(a)................. 4,959,910 199,250 XTO Energy, Inc. ............. 5,935,658 ------------- 22,223,508 ------------- PHARMACEUTICALS -- 5.6% 312,000 Elan Corp. PLC (ADR)*(a)...... 7,718,880 223,000 Pfizer, Inc. ................. 7,644,440 122,000 Sepracor, Inc.*(a)............ 6,453,800 ------------- 21,817,120 ------------- RESEARCH AND DEVELOPMENT -- 9.5% 119,000 Genentech, Inc.*.............. 6,687,800 153,000 Invitrogen Corp.*............. 11,014,470 124,500 Martek Biosciences Corp.*(a)................... 6,993,165 212,000 Millipore Corp.*.............. 11,950,440 ------------- 36,645,875 ------------- </Table> See notes to financial statements. 127 AGGRESSIVE EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE ------ ------------- COMMON STOCKS (CONTINUED) RETAIL -- 4.5% 238,000 Foot Locker, Inc. ............ $ 5,792,920 87,000 Kmart Holding Corp.*(a)....... 6,246,600 86,000 Urban Outfitters, Inc.*....... 5,238,260 ------------- 17,277,780 ------------- SEMICONDUCTORS -- 2.0% 287,000 Intel Corp. .................. 7,921,200 ------------- TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 13.3% 570,000 Alvarion, Ltd.*(a)............ 7,569,600 129,000 America Movil S.A. de C.V. -- Series L (ADR).............. 4,691,730 490,000 Andrew Corp.*(a).............. 9,804,900 307,000 Avaya, Inc.*.................. 4,847,530 295,000 Ditech Communications Corp.*...................... 6,885,300 544,000 Motorola, Inc. ............... 9,927,999 291,000 Nextel Communications, Inc. -- Class A*.................... 7,758,060 ------------- 51,485,119 ------------- </Table> <Table> <Caption> SHARES VALUE ------ ------------- COMMON STOCKS (CONTINUED) TOYS -- 2.4% 483,000 Marvel Enterprises, Inc.*(a).................... $ 9,428,160 ------------- TOTAL COMMON STOCKS (Cost $316,556,051)............... 378,157,616 ------------- <Caption> PRINCIPAL --------- SECURITIES LENDING COLLATERAL -- 25.5% $98,520,899 Securities Lending Collateral Investment (Note 4) (Cost $98,520,899)................ 98,520,899 ------------- TOTAL SECURITIES (Cost $415,076,950)............... 476,678,515 ------------- </Table> See notes to financial statements. 128 AGGRESSIVE EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------- REPURCHASE AGREEMENTS -- 3.2% $ 7,175,767 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $7,175,862 (Collateralized by Freddie Mac Adjustable Rate Mortgage, Series 1695, Class EF, 2.30%, due 12/15/23, with a value of $7,538,140)................. $ 7,175,767 5,399,155 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $5,399,392 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $776,220, Allstate Financial Global Funding, 1.675%, due 12/20/05, with a value of $54,075, American General Corp., 7.50%, due 07/15/25, with a value of $3,109, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $2,335,125, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $256,484, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $10,985, Citizens Communications, 7.00%, due 11/01/25, with a value of $229,004, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $56,308, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $132,772, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $80,331, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $60,885, John Hancock Global </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------- REPURCHASE AGREEMENTS (CONTINUED) Funding II, 1.66%, due 09/06/05, with a value of $105,592, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $191,909, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $47,039, Saturns-AIG, 1.539%, due 12/01/45, with a value of $809,873, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $334,880, Wal-Mart Stores, Inc., 7.55%, due 02/15/30, with a value of $707, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $28,205)(b)................. $ 5,399,155 ------------- TOTAL REPURCHASE AGREEMENTS (Cost $12,574,922).......... 12,574,922 ------------- Total Investments -- 126.4% (Cost $427,651,872)......... 489,253,437 Liabilities less other assets -- (26.4)%........... (102,258,828) ------------- NET ASSETS -- 100.0%.......... $ 386,994,609 ============= </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $427,651,872. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation........... $66,531,774 Gross unrealized depreciation........... (4,930,209) ----------- Net unrealized appreciation............. $61,601,565 =========== </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (ADR) American Depositary Receipt. See notes to financial statements. 129 HIGH YIELD BOND PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES -- 91.8% ADVERTISING -- 1.0% $ 1,370,000 Advanstar Communications, Inc., 10.75%, 08/15/10............. $ 1,522,413 875,000 Affinity Group, Inc. -- 144A, 9.00%, 02/15/12.............. 901,250 585,000 Vertis, Inc. -- 144A, 13.50%, 12/07/09............. 587,925 ------------ 3,011,588 ------------ AEROSPACE AND DEFENSE -- 0.9% 270,000 Argo-Tech Corp. -- 144A, 9.25%, 06/01/11.............. 279,450 415,000 Armor Holdings, Inc., 8.25%, 08/15/13.............. 446,125 450,000 Dunlop Standard Aerospace Holdings PLC -- 144A, 11.88%, 05/15/09............. 480,375 1,280,000 Dunlop Standard Aerospace Holdings PLC, 11.88%, 05/15/09............. 1,366,400 140,000 K&F Industries, Series B, 9.63%, 12/15/10.............. 154,175 ------------ 2,726,525 ------------ AGRICULTURAL EQUIPMENT -- 0.3% 755,000 Case New Holland, Inc. -- 144A, 9.25%, 08/01/11.............. 796,525 ------------ AIRLINES -- 3.1% 920,000 American Airlines, Inc., 8.61%, 04/01/11.............. 837,249 1,500,000 American Airlines, Inc., Series 2001-2, 7.80%, 10/01/06.............. 1,372,408 295,000 American Airlines, Inc., Series 2001-2, 7.86%, 10/01/11.............. 293,652 1,505,000 AMR Corp., 9.00%, 08/01/12.............. 1,196,475 125,000 Continental Airlines, Inc., 8.00%, 12/15/05.............. 110,938 13,818 Continental Airlines, Inc., Series 1998-3, 7.08%, 11/01/04.............. 13,353 460,000 Continental Airlines, Inc., Series 1999-2, 7.43%, 09/15/04.............. 451,633 1,740,321 Continental Airlines, Inc., Series 2001-1, 7.03%, 06/15/11.............. 1,411,252 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) AIRLINES (CONTINUED) $ 1,900,000 Delta Air Lines, 7.70%, 12/15/05.............. $ 1,282,500 500,000 Delta Air Lines, 7.90%, 12/15/09.............. 257,500 890,000 Delta Air Lines, Series 2000-1, 7.78%, 11/18/05.............. 571,897 146,097 Delta Air Lines, Series 2002-1, 7.78%, 01/02/12.............. 87,266 1,950,000 Northwest Airlines, Inc., 9.88%, 03/15/07.............. 1,550,250 ------------ 9,436,373 ------------ APPAREL: MANUFACTURING -- 2.6% 1,245,000 GFSI, Inc., Series B, 9.63%, 03/01/07.............. 1,201,425 920,000 J. Crew Operating Corp., 10.38%, 10/15/07............. 938,400 1,325,000 Oxford Industries, Inc. -- 144A, 8.88%, 06/01/11.............. 1,404,500 2,300,000 Perry Ellis International, Inc., Series B, 8.88%, 09/15/13.............. 2,386,250 620,000 Phillips Van-Heusen Corp., 8.13%, 05/01/13.............. 649,450 310,000 Phillips Van-Heusen Corp. -- 144A, 7.25%, 02/15/11.............. 313,100 875,000 William Carter, Series B, 10.88%, 08/15/11............. 995,313 ------------ 7,888,438 ------------ APPAREL: RETAIL -- 0.3% 790,000 Mothers Work, Inc., 11.25%, 08/01/10............. 807,775 ------------ AUTOMOBILE: RENTAL -- 0.7% 1,810,000 Williams Scotsman, Inc., 9.88%, 06/01/07.............. 1,805,475 285,000 Williams Scotsman, Inc., 10.00%, 08/15/08............. 312,075 ------------ 2,117,550 ------------ AUTOMOTIVE EQUIPMENT -- 3.8% 2,175,000 Collins & Aikman Products Company, 10.75%, 12/31/11............. 2,196,750 1,580,000 Collins & Aikman Products Company, Series B, 9.75%, 02/15/10.............. 1,611,600 </Table> See notes to financial statements. 130 HIGH YIELD BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) AUTOMOTIVE EQUIPMENT (CONTINUED) $ 1,620,000 Dana Corp., 10.13%, 03/15/10............. $ 1,842,750 700,000 Dura Operating Corp., Series D, 9.00%, 05/01/09.............. 689,500 235,000 Keystone Automotive Operations -- 144A, 9.75%, 11/01/13.............. 252,625 940,000 Metaldyne Corp., 11.00%, 06/15/12............. 803,700 670,000 Metaldyne Corp. -- 144A, 10.00%, 11/01/13............. 659,950 365,000 Rexnord Corp., 10.13%, 12/15/12............. 403,325 810,000 Tenneco Automotive, Inc. -- 144A, 10.25%, 07/15/13............. 919,350 1,610,000 Tenneco Automotive, Inc., Series B, 11.63%, 10/15/09............. 1,738,800 354,000 TRW Automotive, Inc., 11.00%, 02/15/13............. 419,490 ------------ 11,537,840 ------------ BROADCAST SERVICES/MEDIA -- 6.4% 1,595,000 Adelphia Communications, 10.25%, 11/01/06(2).......... 1,587,025 305,000 Adelphia Communications, Series B, 9.25%, 10/01/02(2)(5)........ 299,663 405,000 Cablevision Systems Corp. -- 144A, 8.00%, 04/15/12.............. 400,950 810,000 Charter Communications Holdings LLC, 10.00%, 04/01/09............. 680,400 425,000 Charter Communications Holdings LLC, 10.75%, 10/01/09............. 359,125 1,975,000 Charter Communications Holdings LLC, 10.25%, 01/15/10............. 1,639,250 1,980,000 Charter Communications Holdings LLC, zero coupon, 01/15/11(1)..... 1,460,250 1,495,000 Charter Communications Holdings LLC, 10.00%, 05/15/11............. 1,192,263 2,595,000 Charter Communications Operating Capital Corp. LLC -- 144A, 8.38%, 04/30/14.............. 2,523,637 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) BROADCAST SERVICES/MEDIA (CONTINUED) $ 2,175,000 CSC Holdings, Inc., 10.50%, 05/15/16............. $ 2,452,312 3,470,000 Insight Communications Company, Inc., zero coupon, 02/15/11(1)..... 3,140,349 570,000 LBI Media, Inc., zero coupon, 10/15/13(1)..... 405,413 100,000 Nexstar Financial Holdings LLC, Inc., 12.00%, 04/01/08............. 111,000 1,655,000 Nexstar Financial Holdings LLC, Inc., zero coupon, 04/01/13(1)..... 1,191,600 360,000 Nextmedia Operating, Inc., 10.75%, 07/01/11............. 403,650 430,000 ONO Finance PLC, 14.00%, 02/15/11............. 565,035 900,000 ONO Finance PLC, Series Eur, 14.00%, 02/15/11............. 1,046,250 190,000 Paxson Communications, zero coupon, 01/15/09(1)..... 166,250 ------------ 19,624,422 ------------ BUSINESS SERVICES AND SUPPLIES -- 0.6% 2,010,000 Quintiles Transnational Corp., 10.00%, 10/01/13............. 1,999,950 ------------ CHEMICALS -- 7.5% 260,000 Acetex Corp., 10.88%, 08/01/09............. 286,000 1,275,000 Avecia Group PLC, 11.00%, 07/01/09............. 975,375 365,000 Crown Euro Holdings SA, 9.50%, 03/01/11.............. 399,675 1,990,000 Crown Euro Holdings SA, 10.88%, 03/01/13............. 2,278,550 655,000 Equistar Chemical/Funding, 10.63%, 05/01/11............. 730,325 720,000 Hercules, Inc., 11.13%, 11/15/07............. 846,000 140,000 Huntsman Advanced Materials -- 144A, 11.00%, 07/15/10............. 158,550 1,685,000 Huntsman LLC, 11.63%, 10/15/10............. 1,870,350 760,000 IMC Global, Inc., 10.88%, 08/01/13............. 910,100 1,675,000 IMC Global, Inc., Series B, 11.25%, 06/01/11............. 1,938,813 </Table> See notes to financial statements. 131 HIGH YIELD BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) CHEMICALS (CONTINUED) $ 85,000 Lyondell Chemical Company, 9.50%, 12/15/08.............. $ 89,038 695,000 Lyondell Chemical Company, Series A, 9.63%, 05/01/07.............. 729,750 1,845,000 Lyondell Chemical Company, Series B, 9.88%, 05/01/07.............. 1,937,250 2,408,000 Nalco Company -- 144A, 8.88%, 11/15/13.............. 2,534,419 2,100,000 OM Group Inc., 9.25%, 12/15/11.............. 2,163,000 2,300,000 Rhodia SA -- 144A, 10.25%, 06/01/10............. 2,334,499 1,515,000 Rockwood Specialties Corp., 10.63%, 05/15/11............. 1,621,050 1,455,000 UAP Holding Corp., zero coupon, 07/15/12(1)..... 1,169,820 ------------ 22,972,564 ------------ COMPUTER SOFTWARE AND SERVICES -- 0.8% 610,000 Danka Business Systems, 11.00%, 06/15/10............. 637,450 443,000 Digitalnet, Inc., 9.00%, 07/15/10.............. 475,118 1,230,000 Stratus Technologies, Inc. -- 144A, 10.38%, 12/01/08............. 1,268,437 ------------ 2,381,005 ------------ COMPUTERS AND OFFICE EQUIPMENT -- 0.8% 1,800,000 Interface, Inc., 10.38%, 02/01/10............. 2,016,000 170,000 Interface, Inc. -- 144A, 9.50%, 02/01/14.............. 170,000 325,000 Xerox Corp., 9.75%, 01/15/09.............. 371,313 10,000 Xerox Corp., 7.13%, 06/15/10.............. 10,250 ------------ 2,567,563 ------------ CONSTRUCTION SERVICES AND SUPPLIES -- 0.5% 1,085,000 Dayton Superior Corp., 10.75%, 09/15/08............. 1,095,850 520,000 Owens Corning, 7.70%, 05/01/08(2)........... 236,600 560,000 Owens Corning, 7.50%, 08/01/18(2)........... 254,800 ------------ 1,587,250 ------------ </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) CONSUMER GOODS AND SERVICES -- 1.1% $ 850,000 Amscan Holdings, Inc. -- 144A, 8.75%, 05/01/14.............. $ 839,375 625,000 Fedders North America -- 144A, 9.88%, 03/01/14.............. 575,000 440,000 Home Interiors & Gifts, 10.13%, 06/01/08............. 437,800 295,000 Jostens Holding Corp, zero coupon, 12/01/13(1)..... 202,075 215,000 Mobile Mini, Inc., 9.50%, 07/01/13.............. 236,500 525,000 North Atlantic Trading Company, Inc. -- 144A, 9.25%, 03/01/12.............. 510,563 435,000 WH Holdings, Ltd./WH Capital Corp. -- 144A, 9.50%, 04/01/11.............. 454,575 ------------ 3,255,888 ------------ CONTAINERS AND PACKAGING -- 1.9% 320,000 Graham Packaging, Series B, 10.75%, 01/15/09............. 330,800 240,000 Hexcel Corp., 9.88%, 10/01/08.............. 264,600 155,000 Hexcel Corp., 9.75%, 01/15/09.............. 163,331 300,000 Kappa Beheer BV, 10.63%, 07/15/09............. 315,000 950,000 Pliant Corp., zero coupon, 06/15/09(1)..... 805,125 1,650,000 Pliant Corp., 11.13%, 09/01/09............. 1,773,750 640,000 Smurfit-Stone Container Corp., 8.25%, 10/01/12.............. 668,800 720,000 Solo Cup Company -- 144A, 8.50%, 02/15/14.............. 673,200 415,000 Tekni-Plex, Inc. -- 144A, 8.75%, 11/15/13.............. 398,400 60,000 Tekni-Plex, Inc., Series B, 12.75%, 06/15/10............. 57,900 355,000 US Can Corp, 10.88%, 07/15/10............. 365,650 ------------ 5,816,556 ------------ DISTRIBUTION -- 0.2% 485,000 Jafra Cosmetics International, 10.75%, 05/15/11............. 543,200 ------------ </Table> See notes to financial statements. 132 HIGH YIELD BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) ELECTRONICS -- 0.4% $ 775,000 Muzak LLC, 10.00%, 02/15/09............. $ 685,875 530,000 Muzak LLC, 9.88%, 03/15/09.............. 410,750 ------------ 1,096,625 ------------ ENVIRONMENTAL WASTE MANAGEMENT AND RECYCLING SERVICES -- 1.5% 455,000 Allied Waste North America Industries, Inc., Series B, 9.25%, 09/01/12.............. 511,875 1,855,000 Synagro Technologies, Inc., 9.50%, 04/01/09.............. 1,947,750 2,050,000 Waste Services, Inc. -- 144A, 9.50%, 04/15/14.............. 2,111,500 ------------ 4,571,125 ------------ EQUIPMENT RENTAL AND LEASING -- 0.2% 730,000 Amerco, 9.00%, 03/15/09.............. 755,550 ------------ FINANCIAL SERVICES -- 1.9% 925,000 Alamosa Delaware, Inc. -- 144A, 8.50%, 01/31/12.............. 911,125 2,000,000 BCP Caylux Holdings Luxembourg S.C.A. -- 144A, 9.63%, 06/15/14.............. 2,082,500 850,000 E*TRADE Financial Corp. -- 144A, 8.00%, 06/15/11.............. 850,000 1,920,000 Trump Holdings & Funding, 11.63%, 03/15/10............. 1,977,600 ------------ 5,821,225 ------------ FOOD AND BEVERAGE -- 2.5% 1,130,000 American Seafood Group LLC, 10.13%, 04/15/10............. 1,356,000 590,000 Burns Philp Capital Pty, Ltd., 9.50%, 11/15/10.............. 631,300 365,000 Merisant Company -- 144A, 9.50%, 07/15/13.............. 390,550 710,000 Michael Foods, Inc., 8.00%, 11/15/13.............. 736,625 845,000 Pierre Foods, Inc. -- 144A, 9.88%, 07/15/12.............. 860,844 60,000 Pinnacle Foods Holding Corp. -- 144A, 8.25%, 12/01/13.............. 58,200 1,235,000 Pinnacle Foods Holding Corp. -- 144A, 8.25%, 12/01/13.............. 1,197,950 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) FOOD AND BEVERAGE (CONTINUED) $ 1,000,000 Premier International Foods PLC, 12.00%, 09/01/09............. $ 1,072,500 975,000 Stater Brothers Holdings, Inc. -- 144A, 8.13%, 06/15/12.............. 983,531 395,000 United Agriculture Products -- 144A, 8.25%, 12/15/11.............. 442,400 ------------ 7,729,900 ------------ LEISURE AND RECREATION -- 7.4% 350,000 Ameristar Casinos, Inc., 10.75%, 02/15/09............. 400,750 495,000 AMF Bowling Worldwide -- 144A, 10.00%, 03/01/10............. 509,850 285,000 Hockey Company, 11.25%, 04/15/09............. 340,575 215,000 Hollywood Casino Shreveport, 13.00%, 08/01/06(2).......... 173,075 2,025,000 Inn of the Mountain Gods -- 144A, 12.00%, 11/15/10............. 2,257,874 1,685,000 Kabel Deutschland GMBH -- 144A, 10.63%, 07/01/14............. 1,739,763 1,890,000 Kerzner International, 8.88%, 08/15/11.............. 2,027,025 1,570,000 Majestic Star Casino LLC, 9.50%, 10/15/10.............. 1,585,700 335,000 MGM MIRAGE, 6.88%, 02/06/08.............. 356,775 1,030,000 OED Corp./Diamond JO -- 144A, 8.75%, 04/15/12.............. 1,011,975 960,000 Penn National Gaming, Inc., Series B, 11.13%, 03/01/08............. 1,060,800 120,000 Premier Entertainment Biloxi LLC -- 144A, 10.75%, 02/01/12............. 126,600 1,805,000 Royal Caribbean Cruises, Ltd., 8.75%, 02/02/11.............. 2,008,063 390,000 Royal Caribbean Cruises, Ltd., 7.25%, 03/15/18.............. 378,300 730,000 Royal Caribbean Cruises, Ltd., 7.50%, 10/15/27.............. 686,200 680,000 Seneca Gaming Corp. -- 144A, 7.25%, 05/01/12.............. 682,550 470,000 Six Flags, Inc., 9.50%, 02/01/09.............. 485,275 </Table> See notes to financial statements. 133 HIGH YIELD BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) LEISURE AND RECREATION (CONTINUED) $ 150,000 Six Flags, Inc., 8.88%, 02/01/10.............. $ 149,250 640,000 Six Flags, Inc., 9.75%, 04/15/13.............. 646,400 1,930,000 Six Flags, Inc. -- 144A, 9.63%, 06/01/14.............. 1,930,000 1,785,000 Venetian Casino Resort/Las Vegas Sands, 11.00%, 06/15/10............. 2,070,600 1,948,000 Waterford Gaming LLC -- 144A, 8.63%, 09/15/12.............. 2,079,489 ------------ 22,706,889 ------------ MACHINERY -- 1.7% 365,000 Erico International Corp. -- 144A, 8.88%, 03/01/12.............. 374,125 725,000 Flowserve Corp., 12.25%, 08/15/10............. 824,688 695,000 Ply Gem Industries Inc. -- 144A, 9.00%, 02/15/12.............. 712,375 1,225,000 Terex Corp., Series B, 10.38%, 04/01/11............. 1,372,000 470,000 The Manitowoc Company, Inc., 10.50%, 08/01/12............. 540,500 1,570,000 Thermadyne Holdings Corp., 9.25%, 02/01/14.............. 1,558,225 ------------ 5,381,913 ------------ MANUFACTURING -- 1.8% 455,000 Aearo Company I -- 144A, 8.25%, 04/15/12.............. 466,375 800,000 Amsted Industries, Inc. -- 144A, 10.25%, 10/15/11............. 872,000 420,000 Avondale Mills, Inc., 10.25%, 07/01/13............. 254,100 2,310,000 Dresser, Inc., 9.38%, 04/15/11.............. 2,483,250 15,000 Koppers, Inc., 9.88%, 10/15/13.............. 16,500 340,000 MAAX Corp. -- 144A, 9.75%, 06/15/12.............. 351,900 180,000 Rayovac Corp., 8.50%, 10/01/13.............. 189,900 335,000 Reddy Ice Group, Inc., 8.88%, 08/01/11.............. 355,100 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) MANUFACTURING (CONTINUED) $ 405,000 Samsonite Corp. -- 144A, 8.88%, 06/01/11.............. $ 421,200 720,000 Venture Holdings Trust, Series B, 9.50%, 07/01/05(2)........... 21,600 ------------ 5,431,925 ------------ MEDICAL AND OTHER HEALTH SERVICES -- 3.0% 870,000 Ardent Health Services, 10.00%, 08/15/13............. 935,250 270,000 Concentra Operating Corp., 9.50%, 08/15/10.............. 288,900 1,465,000 HEALTHSOUTH Corp., 8.38%, 10/01/11.............. 1,424,713 405,000 HEALTHSOUTH Corp., 7.63%, 06/01/12.............. 383,738 527,609 Magellan Health Services, Inc., Series A, 9.38%, 11/15/08.............. 568,499 455,000 National Nephrology Association -- 144A, 9.00%, 11/01/11.............. 523,250 670,000 Pacificare Health Systems, Inc., 10.75%, 06/01/09............. 767,150 3,070,000 Tenet Healthcare Corp. -- 144A, 9.88%, 07/01/14.............. 3,139,074 1,100,000 Vanguard Health Systems, 9.75%, 08/01/11.............. 1,196,250 ------------ 9,226,824 ------------ MEDICAL EQUIPMENT AND SUPPLIES -- 1.7% 665,000 Inverness Medical Innovations, Inc. -- 144A, 8.75%, 02/15/12.............. 683,288 565,000 Medical Device Manufacture, Inc. -- 144A, 10.00%, 07/15/12............. 579,125 1,375,000 Medquest, Inc., Series B, 11.88%, 08/15/12............. 1,567,499 1,010,000 Norcross Safety Products LLC -- Series B, 9.88%, 08/15/11.............. 1,095,850 335,000 Rotech Healthcare, Inc., 9.50%, 04/01/12.............. 359,288 885,000 VWR International, Inc. -- 144A, 8.00%, 04/15/14.............. 911,550 ------------ 5,196,600 ------------ </Table> See notes to financial statements. 134 HIGH YIELD BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) METALS AND MINING -- 1.1% $ 2,075,000 Ispat Inland ULC -- 144A, 9.75%, 04/01/14.............. $ 2,147,625 635,000 Mueller Group, Inc. -- 144A, 10.00%, 05/01/12............. 663,575 750,000 Mueller Holdings Inc, zero coupon, 04/15/14(1)..... 453,750 ------------ 3,264,950 ------------ OIL AND GAS: PIPELINES -- 2.9% 365,000 ANR Pipeline Company, 8.88%, 03/15/10.............. 400,588 2,570,000 Dynegy Holdings, Inc., 6.88%, 04/01/11.............. 2,226,262 195,000 Dynegy Holdings, Inc., 8.75%, 02/15/12.............. 186,225 190,000 Dynegy Holdings, Inc., 7.63%, 10/15/26.............. 148,200 2,915,000 Dynegy Holdings, Inc. -- 144A, 10.13%, 07/15/13............. 3,170,062 215,000 Gulfterra Energy Partner -- 144A, 10.63%, 12/01/12............. 256,925 543,000 Gulfterra Energy Partner, Series B, 8.50%, 06/01/10.............. 593,228 380,000 Northwest Pipeline Corp., 8.13%, 03/01/10.............. 411,350 275,000 Southern Natural Gas Company, 8.88%, 03/15/10.............. 301,813 1,100,000 Transmontaigne, Inc., 9.13%, 06/01/10.............. 1,138,500 ------------ 8,833,153 ------------ OIL, COAL AND GAS -- 2.8% 785,000 Continental Resources, 10.25%, 08/01/08............. 814,438 425,000 Giant Industries, Inc., 8.00%, 05/15/14.............. 427,125 1,855,000 Hanover Compressor Company, zero coupon, 03/31/07(1)..... 1,474,724 355,000 Hanover Compressor Company, 8.63%, 12/15/10.............. 369,200 200,000 Parker Drilling Company, 9.63%, 10/01/13.............. 208,500 1,125,000 Petrobras International Finance, 9.13%, 07/02/13.............. 1,146,094 1,701,700 Port Arthur Finance Corp., 12.50%, 01/15/09............. 1,973,971 295,000 Premcor Refining Group, 7.75%, 02/01/12.............. 307,538 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) OIL, COAL AND GAS (CONTINUED) $ 440,000 Ram Energy, Inc., 11.50%, 02/15/08............. $ 420,200 1,295,000 Sesi LLC, 8.88%, 05/15/11.............. 1,401,838 ------------ 8,543,628 ------------ PAPER AND FOREST PRODUCTS -- 2.6% 470,000 Abitibi-Consolidated, Inc. -- 144A, 7.75%, 06/15/11.............. 471,644 735,000 Caraustar Industries, Inc., 9.88%, 04/01/11.............. 735,000 1,185,000 Georgia-Pacific Corp., 9.50%, 12/01/11.............. 1,398,300 1,385,000 Georgia-Pacific Corp., 9.38%, 02/01/13.............. 1,592,750 525,000 Longview Fibre Company, 10.00%, 01/15/09............. 569,625 750,000 Newark Group, Inc. -- 144A, 9.75%, 03/15/14.............. 721,875 550,000 Tembec Industries, Inc., 8.63%, 06/30/09.............. 559,625 2,000,000 Tembec Industries, Inc., 8.50%, 02/01/11.............. 2,030,000 ------------ 8,078,819 ------------ PHARMACEUTICALS -- 0.2% 775,000 Curative Health Services, Inc. -- 144A, 10.75%, 05/01/11............. 747,875 ------------ PRINTING AND PUBLISHING -- 4.3% 530,000 American Color Graphics, 10.00%, 06/15/10............. 475,675 3,130,000 American Media Operation, Series B, 10.25%, 05/01/09............. 3,263,024 1,195,000 Canwest Media, Inc., 10.63%, 05/15/11............. 1,345,869 245,000 Dex Media East LLC, 9.88%, 11/15/09.............. 276,238 2,080,000 Dex Media West Finance Company, Series B, 9.88%, 08/15/13.............. 2,293,200 1,850,000 Houghton Mifflin Company, 8.25%, 02/01/11.............. 1,859,250 1,510,000 Houghton Mifflin Company, 9.88%, 02/01/13.............. 1,517,550 835,000 Liberty Group Operating, 9.38%, 02/01/08.............. 835,000 </Table> See notes to financial statements. 135 HIGH YIELD BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) PRINTING AND PUBLISHING (CONTINUED) $ 101,310 Merrill Corp., Series A, Variable Rate 12.00%, 05/01/09(3).......... $ 97,764 185,000 Merrill Corp., Series B, Variable Rate, 12.00%, 05/01/09(3).......... 178,525 1,000,000 Primedia, Inc. -- 144A, Floating Rate, 6.62%, 05/15/10(6)........... 1,018,750 ------------ 13,160,845 ------------ REAL ESTATE DEVELOPMENT AND MANAGEMENT SERVICES -- 0.4% 485,000 CB Richard Ellis Services, Inc., 9.75%, 05/15/10.............. 535,925 500,000 CB Richard Ellis Services, Inc., 11.25%, 06/15/11............. 572,500 ------------ 1,108,425 ------------ REAL ESTATE INVESTMENT TRUSTS -- 0.3% 350,000 Felcor Lodging LP -- 144A, Floating Rate, 5.84%, 06/01/11(4)........... 353,500 150,000 Host Marriott LP, Series I, 9.50%, 01/15/07.............. 164,625 310,000 Omega Healthcare Investors, Inc. -- 144A, 7.00%, 04/01/14.............. 294,500 ------------ 812,625 ------------ RETAIL -- 0.3% 340,000 Finlay Fine Jewelry Corp. -- 144A, 8.38%, 06/01/12.............. 354,450 295,000 General Nutrition Center -- 144A, 8.50%, 12/01/10.............. 307,538 125,000 Shopko Stores, 9.25%, 03/15/22.............. 118,125 ------------ 780,113 ------------ SEMICONDUCTORS -- 1.6% 644,000 AMI Semiconductor, Inc., 10.75%, 02/01/13............. 755,090 65,000 Amkor Technologies, Inc., 9.25%, 02/15/08.............. 68,250 305,000 Amkor Technologies, Inc., 10.50%, 05/01/09............. 321,775 1,850,000 Amkor Technologies, Inc., 7.75%, 05/15/13.............. 1,762,125 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) SEMICONDUCTORS (CONTINUED) $ 845,000 Chippac International, Ltd., Series B, 12.75%, 08/01/09............. $ 906,263 916,000 On Semiconductor Corp., 13.00%, 05/15/08............. 1,055,690 ------------ 4,869,193 ------------ SPECIAL PURPOSE ENTITY -- 4.8% 1,034,328 Caithness Coso Funding Corp., Series B, 9.05%, 12/15/09.............. 1,132,589 1,375,000 Chukchansi Economic Development Authority -- 144A, 14.50%, 06/15/09............. 1,711,875 1,058,487 Hollinger Participation -- 144A, 12.13%, 11/15/10............. 1,238,430 1,035,000 Interline Brands, Inc., 11.50%, 05/15/11............. 1,148,850 1,350,000 MDP Acquisitions PLC, 9.63%, 10/01/12.............. 1,485,000 1,310,000 Milacron Escrow Corp. -- 144A, 11.50%, 05/15/11............. 1,310,000 650,000 New ASAT (Finance), Ltd. -- 144A, 9.25%, 02/01/11.............. 646,750 1,525,000 PCA LLC/PCA Finance Corp., 11.88%, 08/01/09............. 1,647,000 2,280,000 UGS Corp. -- 144A, 10.00%, 06/01/12............. 2,439,600 1,575,000 Universal City Development Partners, Ltd., 11.75%, 04/01/10............. 1,830,938 ------------ 14,591,032 ------------ SPORTING GOODS AND EQUIPMENT -- 0.1% 185,000 True Temper Sports, Inc., 8.38%, 09/15/11.............. 185,925 ------------ SYNDICATED BANK LOANS -- 0.4% 973,615 IPCS, Term Loan, 6.75%, 06/30/08.............. 968,746 500,000 Mirant Corp., 8.63%, 07/17/49(2)........... 269,063 ------------ 1,237,809 ------------ </Table> See notes to financial statements. 136 HIGH YIELD BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 8.9% $ 340,000 American Tower Corp., 9.38%, 02/01/09.............. $ 364,650 2,400,000 Centennial Cellular/ Communications, 10.13%, 06/15/13............. 2,489,999 295,000 Centennial Communications, 10.75%, 12/15/08............. 306,800 440,000 Cincinnati Bell, Inc., 8.38%, 01/15/14.............. 393,800 190,000 Crown Castle International Corp., 10.75%, 08/01/11............. 213,750 355,000 General Cable Corp., 9.50%, 11/15/10.............. 383,400 385,000 Insight Midwest, L.P./Insight Capital, Inc., 10.50%, 11/01/10............. 421,575 1,000,000 IWO Holdings, Inc., 14.00%, 01/15/11............. 465,000 2,620,000 LCI International, Inc., 7.25%, 06/15/07.............. 2,384,199 919,278 Marconi Corp. PLC, 8.00%, 04/30/08.............. 995,458 450,000 Nextel Communications, 7.38%, 08/01/15.............. 456,750 875,000 Nextel Partners, Inc., 12.50%, 11/15/09............. 1,023,750 2,300,000 Nortel Networks Corp., 4.25%, 09/01/08.............. 2,185,000 2,025,000 Nortel Networks, Ltd., 6.13%, 02/15/06.............. 2,045,250 1,315,000 NTL Cable PLC -- 144A, 8.75%, 04/15/14.............. 1,354,450 290,000 Qwest Capital Funding, Inc., 7.00%, 08/03/09.............. 255,925 1,370,000 Qwest Capital Funding, Inc., 7.90%, 08/15/10.............. 1,219,300 650,000 Qwest Capital Funding, Inc., 7.75%, 02/15/31.............. 513,500 110,000 Qwest Corp., 7.20%, 11/10/26.............. 95,150 2,025,000 Qwest Services Corp. -- 144A, 13.50%, 12/15/10............. 2,364,188 1,375,000 Qwest Services Corp. -- 144A, 14.00%, 12/15/14............. 1,646,563 60,000 SBA Telecommunications, Inc., zero coupon, 12/15/11(1)..... 44,700 450,000 Telemig Celular Participacoes SA, 8.75%, 01/20/09.............. 411,750 </Table> <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) TELECOMMUNICATIONS EQUIPMENT AND SERVICES (CONTINUED) $ 350,000 Telewest Communications PLC, 11.00%, 10/01/07(2).......... $ 207,375 1,165,000 Telewest Communications PLC, 9.25%, 04/15/09(2)........... 565,025 1,475,000 Ubiquitel Operating Company -- 144A, 9.88%, 03/01/11.............. 1,482,375 670,000 US Unwired, Inc. -- 144A, 10.00%, 06/15/12............. 680,050 2,145,000 Western Wireless Corp., 9.25%, 07/15/13.............. 2,220,075 ------------ 27,189,807 ------------ TRANSPORTATION -- 0.5% 715,000 Horizon Lines LLC -- 144A, 9.00%, 11/01/12.............. 715,000 600,000 OMI Corp., 7.63%, 12/01/13.............. 591,000 115,000 Petroleum Helicopters, 9.38%, 05/01/09.............. 121,325 245,000 Quality Distribution Capital -- 144A, 9.00%, 11/15/10.............. 233,975 ------------ 1,661,300 ------------ UTILITIES -- 0.8% 635,000 National Waterworks, Inc., Series B, 10.50%, 12/01/12............. 708,025 1,325,000 Orion Power Holdings, Inc., 12.00%, 05/01/10............. 1,623,125 ------------ 2,331,150 ------------ UTILITIES: ELECTRIC -- 5.2% 750,000 AES Corp., 8.50%, 11/01/07.............. 772,500 553,000 AES Corp., 9.38%, 09/15/10.............. 592,401 41,436 AES Corp. -- 144A, 10.00%, 07/15/05............. 42,576 700,000 AES Corp. -- 144A, 8.75%, 05/15/13.............. 753,375 310,000 AES Corp. -- 144A, 9.00%, 05/15/15.............. 333,638 507,235 AES Eastern Energy, Series 99-A, 9.00%, 01/02/17.............. 545,595 2,200,000 Calpine Corp., 8.25%, 08/15/05.............. 2,079,000 </Table> See notes to financial statements. 137 HIGH YIELD BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CORPORATE BONDS AND NOTES (CONTINUED) UTILITIES: ELECTRIC (CONTINUED) $ 730,000 Calpine Corp., 7.63%, 04/15/06.............. $ 646,050 530,000 Calpine Corp., 10.50%, 05/15/06............. 479,650 125,000 Calpine Corp., 8.75%, 07/15/07.............. 89,375 165,000 Calpine Corp., 7.88%, 04/01/08.............. 108,075 1,340,000 Calpine Corp. -- 144A, 8.50%, 07/15/10.............. 1,115,550 1,130,000 Calpine Corp. -- 144A, 8.75%, 07/15/13.............. 932,250 540,000 Illinova Corp., 7.50%, 06/15/09.............. 592,650 2,620,000 Mission Energy Holding Company, 13.50%, 07/15/08............. 2,944,224 750,000 Nevada Power Company, 9.00%, 08/15/13.............. 819,375 2,685,000 NRG Energy, Inc. -- 144A, 8.00%, 12/15/13.............. 2,725,274 255,000 Reliant Energy, Inc., 9.25%, 07/15/10.............. 273,488 ------------ 15,845,046 ------------ TOTAL CORPORATE BONDS AND NOTES (Cost $272,793,705).......... 280,231,283 ------------ <Caption> SHARES ------ COMMON STOCKS -- 0.6% COMPUTER SOFTWARE AND SERVICES -- 0.2% 23,950 DigitalNet Holdings, Inc.*..... 486,904 ------------ OIL, COAL AND GAS -- 0.0% 6,905 Texas Petrochemicals, Inc.*.... 62,577 ------------ TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 0.4% 3,737 Crown Castle International Corp.*....................... 55,121 20,340 NTL, Inc.*..................... 1,171,990 ------------ 1,227,111 ------------ TOTAL COMMON STOCKS (Cost $1,514,008).................. 1,776,592 ------------ </Table> <Table> <Caption> SHARES VALUE ------ ------------ CONVERTIBLE PREFERRED STOCKS -- 0.8% OIL AND GAS: PIPELINES -- 0.2% 11,465 Williams Companies, Inc. -- 144A, 5.50%........................ $ 809,716 ------------ OIL, COAL AND GAS -- 0.1% 2,400 Chesapeake Energy Corp., 5.00%........................ 266,400 ------------ TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 0.5% 33,235 Crown Castle International Corp., 6.25%........................ 1,503,883 ------------ TOTAL CONVERTIBLE PREFERRED STOCKS (Cost $2,281,431)............ 2,579,999 ------------ WARRANTS -- 0.1% 1,125 American Tower Corp., Expires 08/01/08*............ 214,312 1,000 IPCS, Inc. -- 144A, Expires 07/15/10*............ -- 1,000 IWO Holdings, Inc., Expires 01/15/11*............ -- 84 New World Coffee, Expires 6/20/06*............. 1 1,000 ONO Finance, Expires 03/16/11*............ -- 250 Ubiquitel, Inc. -- 144A, Expires 04/15/10*............ -- ------------ TOTAL WARRANTS (Cost $75,402)..................... 214,313 ------------ <Caption> PRINCIPAL --------- CONVERTIBLE BONDS -- 0.9% BROADCAST SERVICES/MEDIA -- 0.6% $ 1,715,000 Charter Communications Holdings LLC, 5.75%, 10/15/05.............. 1,644,256 320,000 Sinclair Broadcasting Group, 4.88%, 07/15/18.............. 297,600 ------------ 1,941,856 ------------ LEISURE AND RECREATION -- 0.2% 645,000 Kerzner International -- 144A, 2.38%, 04/15/24.............. 659,513 ------------ OIL, COAL AND GAS -- 0.0% 29,000 Texas Petrochemicals LP, 7.25%, 04/30/09.............. 34,945 ------------ </Table> See notes to financial statements. 138 HIGH YIELD BOND PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE --------- ------------ CONVERTIBLE BONDS (CONTINUED) SEMICONDUCTORS -- 0.1% $ 190,000 Amkor Technologies, Inc., 5.75%, 06/01/06.............. $ 186,200 ------------ TOTAL CONVERTIBLE BONDS (Cost $2,787,234)............ 2,822,514 ------------ TOTAL SECURITIES (Cost $279,451,780)................ 287,624,701 ------------ REPURCHASE AGREEMENT -- 4.8% 14,583,578 With Morgan Stanley, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $14,583,772 (Collateralized by Federal Home Loan Bank, Series S223, 6.00%, due 02/14/23, with a value of $14,876,890) (Cost $14,583,578)................. 14,583,578 ------------ Total Investments -- 99.0% (Cost $294,035,358).......... 302,208,279 Assets less other liabilities -- 1.0%.......... 3,014,506 ------------ NET ASSETS -- 100.0%........... $305,222,785 ============ </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $294,035,358. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation........... $13,669,692 Gross unrealized depreciation........... (5,496,771) ----------- Net unrealized appreciation............. $ 8,172,921 =========== </Table> - --------------- * Non-income producing security. (1) Represents a zero coupon bond which will convert to an interest bearing security at a later date. (2) Bond is in default. (3) Variable Rate Security. Interest rate based on the credit rating of the issuer. The rate shown was in effect at June 30, 2004. (4) The interest rate is subject to change semi-annually based on the London Interbank Offered Rate ("LIBOR"). The rate shown was effect at June 30, 2004. (5) Security was in bankruptcy reorganization at the time of maturity. Recovery will be determined at the conclusion of the bankruptcy proceedings. (6) Quarterly reset provision. The rate shown was in effect at June 30, 2004. See notes to financial statements. 139 INTERNATIONAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE COUNTRY ------ -------------- ------- COMMON STOCKS -- 97.1% AEROSPACE AND DEFENSE -- 3.0% 1,565,500 Bae Systems PLC...... $ 6,219,434 BRI 448,005 European Aeronautic Defense and Space Company............ 12,471,607 NET 8,900,491 Finmeccanica SpA*(a)............ 7,071,485 ITA 2,156,850 Rolls-Royce Group PLC................ 9,838,924 BRI -------------- 35,601,450 -------------- AIRLINES -- 0.4% 1,710,200 Qantas Airways, Ltd. .............. 4,181,425 AUS -------------- AUTOMOBILES/MOTOR VEHICLES -- 5.4% 226,300 DaimlerChrysler AG(a).............. 10,651,941 GER 147,200 DaimlerChrysler AG... 6,877,372 GER 51,700 Honda Motor Company, Ltd. .............. 2,487,805 JAP 822,160 Kia Motors Corp. .... 7,025,731 KOR 645,300 Nissan Motor Company, Ltd. .............. 7,160,817 JAP 110,600 PSA Peugeot Citroen*(a)........ 6,159,133 FRA 554,800 Toyota Motor Corp. ............. 22,433,593 JAP -------------- 62,796,392 -------------- AUTOMOTIVE EQUIPMENT -- 1.6% 252,900 Aisin Seiki Company, Ltd. .............. 5,263,447 JAP 127,500 Alpine Electronics, Inc.(a)............ 1,716,952 JAP 10,200 Georg Fischer AG*.... 2,355,536 SWI 1,128,000 GKN PLC.............. 5,120,060 BRI 115,700 Valeo SA............. 4,821,448 FRA -------------- 19,277,443 -------------- BANKS -- 13.1% 522,700 ABN AMRO Holding NV................. 11,434,724 NET 228,200 Banco Bilbao Vizcaya Argentaria SA...... 3,048,607 SPA 709,400 Banco Comercial Portugues, SA -- Class R............ 1,657,204 POR 240,100 Banco Santander Central Hispano SA................. 2,491,866 SPA </Table> <Table> <Caption> SHARES VALUE COUNTRY ------ -------------- ------- COMMON STOCKS (CONTINUED) BANKS (CONTINUED) 834,200 Bank of East Asia, Ltd. .............. $ 2,385,201 HNG 985,000 Barclays PLC......... 8,384,192 BRI 142,500 BNP Paribas SA....... 8,764,346 FRA 157,600 Canadian Imperial Bank of Commerce(a)........ 7,651,739 CDA 158,600 Commonwealth Bank of Australia.......... 3,589,129 AUS 116,400 Danske Bank A/S...... 2,758,316 DEN 19,400 Deutsche Bank AG..... 1,524,345 GER 246,300 Dexia................ 4,087,543 BEL 250,800 DNB NOR ASA(a)....... 1,708,162 NOR 176,500 EFG Eurobank Ergasias........... 3,848,276 GRC 89,200 ForeningsSparbanken AB................. 1,704,798 SWE 126,100 HBOS PLC............. 1,559,466 BRI 135,700 IKB Deutsche Industriebank AG(a).............. 3,203,060 GER 1,238,200 Joyo Bank, Ltd. ..... 5,493,797 JAP 77,400 Laurentian Bank of Canada............. 1,619,008 CDA 1,636,000 Lloyds TSB Group PLC................ 12,798,936 BRI 70,200 National Australia Bank, Ltd.(a)...... 1,455,026 AUS 177,700 National Bank of Canada(a).......... 5,689,999 CDA 1,154,000 Nordea Bank AB....... 8,309,045 SWE 234,700 SanPaolo IMI SpA*(a)............ 2,827,039 ITA 125,100 Societe Generale*.... 10,631,811 FRA 517,700 Standard Chartered PLC................ 8,423,890 BRI 1,143,000 Sumitomo Trust and Banking Company, Ltd. .............. 8,124,700 JAP 490,100 Suncorp-Metway, Ltd. .............. 4,834,013 AUS 180,900 UBS AG............... 12,734,864 SWI -------------- 152,743,102 -------------- BROADCAST SERVICES/MEDIA -- 1.9% 883,200 Seven Network, Ltd. .............. 3,159,374 AUS 673,741 Vivendi Universal SA*................ 18,690,088 FRA -------------- 21,849,462 -------------- </Table> See notes to financial statements. 140 INTERNATIONAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE COUNTRY ------ -------------- ------- COMMON STOCKS (CONTINUED) BUSINESS SERVICES AND SUPPLIES -- 1.0% 1,243,429 Capita Group PLC..... $ 7,176,102 BRI 1,914,700 Marubeni Corp. ...... 4,694,352 JAP -------------- 11,870,454 -------------- CHEMICALS -- 1.5% 45,100 Akzo Nobel NV........ 1,658,816 NET 318,300 Bayer AG............. 9,178,432 GER 52,300 K+S AG............... 1,776,008 GER 1,680,600 Mitsubishi Chemical Corp. ............. 4,458,641 JAP -------------- 17,071,897 -------------- COMPUTER SOFTWARE AND SERVICES -- 1.7% 25,223 OBIC Company, Ltd. .. 5,364,877 JAP 337,985 Trend Micro, Inc. ... 14,965,213 JAP -------------- 20,330,090 -------------- COMPUTERS AND OFFICE EQUIPMENT -- 0.4% 163,900 Creative Technology, Ltd. .............. 1,722,658 SIN 203,900 Oce NV............... 3,299,533 NET -------------- 5,022,191 -------------- CONSTRUCTION SERVICES AND SUPPLIES -- 2.8% 353,700 Barratt Developments PLC................ 3,778,131 BRI 211,200 Berkeley Group PLC... 4,735,843 BRI 159,300 Compagnie de Saint- Gobain............. 7,940,818 FRA 644,700 George Wimpey PLC.... 4,310,645 BRI 43,500 Lafarge SA*.......... 3,879,509 FRA 2,189,400 Pilkington PLC....... 3,868,013 BRI 438,000 RMC Group PLC........ 4,817,492 BRI -------------- 33,330,451 -------------- CONSUMER GOODS AND SERVICES -- 2.5% 169,000 ADERANS Company, Ltd. .............. 3,633,245 JAP 500,106 Imperial Tobacco Group PLC.......... 10,765,562 BRI 1,423 Japan Tobacco, Inc. .............. 11,039,283 JAP 184,000 Kao Corp. ........... 4,427,042 JAP -------------- 29,865,132 -------------- DIVERSIFIED SERVICES -- 0.3% 1,473,300 Citic Pacific, Ltd. .............. 3,608,066 HNG -------------- </Table> <Table> <Caption> SHARES VALUE COUNTRY ------ -------------- ------- COMMON STOCKS (CONTINUED) ELECTRONICS -- 4.8% 56,100 Bang & Olufsen A/S -- Class B..... $ 3,085,849 DEN 209,000 Hosiden Corp.(a)..... 2,558,247 JAP 102,660 LG Electronics, Inc. .............. 4,870,795 KOR 470,000 Research In Motion, Ltd.*(a)........... 32,166,800 CDA 17,100 Samsung Electronics Company, Ltd. -- 144A (GDR)*........ 3,529,512 KOR 684,901 Sumitomo Electric Industries, Ltd. .............. 6,973,697 JAP 810,100..... Toshiba Tec Corp. ... 3,675,872 JAP -------------- 56,860,772 -------------- ENGINEERING -- 0.7% 452,700 Altran Technologies SA*................ 5,607,145 FRA 80,171 SNC-Lavalin Group, Inc. .............. 2,925,295 CDA -------------- 8,532,440 -------------- ENVIRONMENTAL WASTE MANAGEMENT AND RECYCLING SERVICES -- 0.3% 224,700 Pennon Group PLC..... 3,226,714 BRI -------------- FINANCIAL SERVICES -- 3.7% 280,200 Alliance & Leicester PLC................ 4,292,793 BRI 800,900 Bradford & Bingley PLC................ 4,041,678 BRI 226,900 Hitachi Capital Corp. ............. 4,213,768 JAP 155,500 Irish Life & Permanent PLC...... 2,393,340 IRE 156,640 Muenchener Rueckversicherungs- Gesellschaft AG.... 16,981,025 GER 96,700 Promise Company, Ltd. .............. 6,440,179 JAP 38,300 Sanyo Shinpan Finance Company, Ltd. ..... 2,182,865 JAP 119,100 Sun Life Financial, Inc.(a)............ 3,406,531 CDA -------------- 43,952,179 -------------- </Table> See notes to financial statements. 141 INTERNATIONAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE COUNTRY ------ -------------- ------- COMMON STOCKS (CONTINUED) FOOD AND BEVERAGE -- 4.3% 464,700 Asahi Breweries, Ltd. .............. $ 5,114,208 JAP 146,800 Coca-Cola West Japan Company, Ltd. ..... 3,626,018 JAP 429,200 Fraser and Neave, Ltd. .............. 3,489,228 SIN 345,300 Geest PLC............ 3,566,397 BRI 155,200 Groupe Danone*....... 13,539,244 FRA 241,862 Koninklijke Numico NV*................ 7,771,763 NET 1,151,800 Northern Foods PLC... 3,527,134 BRI 64,500 Pernod Ricard SA..... 8,247,948 FRA 106,400 Wolverhampton & Dudley Breweries PLC................ 1,671,548 BRI -------------- 50,553,488 -------------- INSURANCE -- 5.9% 999,300 Aioi Insurance Company, Ltd. ..... 4,415,533 JAP 147,000 Allianz AG........... 15,923,451 GER 989,700 Aviva PLC............ 10,204,084 BRI 449,890 Axa*................. 9,907,599 FRA 516,700 Britannic Group PLC.. 3,457,141 BRI 105,800 CNP Assurances....... 6,138,984 FRA 1,939,300 Friends Provident PLC................ 5,156,812 BRI 212,400 ING Groep NV......... 5,013,485 NET 358,800 Pohjola Group PLC -- Class D............ 3,693,230 FIN 31,400 Zurich Financial Services AG*....... 4,953,215 SWI -------------- 68,863,534 -------------- INTERNET SERVICES -- 0.4% 58,621 Freenet.de AG*(a).... 5,028,354 GER -------------- LEISURE AND RECREATION -- 1.7% 132,028 Club Mediterranee SA*................ 6,221,528 FRA 130,500 NAMCO, Ltd. ......... 3,653,188 JAP 107,192 Rodriguez Group...... 5,608,082 FRA 227,400 TUI AG(a)............ 4,343,838 GER -------------- 19,826,636 -------------- </Table> <Table> <Caption> SHARES VALUE COUNTRY ------ -------------- ------- COMMON STOCKS (CONTINUED) MACHINERY -- 1.5% 148,400 MAN AG............... $ 5,413,137 GER 15,900 Rieter Holding AG.... 4,210,913 SWI 82,500 Saurer AG*........... 4,215,160 SWI 162,400 Stork NV............. 3,793,768 NET -------------- 17,632,978 -------------- MEDICAL EQUIPMENT AND SUPPLIES -- 1.3% 237,430 Essilor International SA CIE Generale D'Optique.......... 15,498,470 FRA -------------- METALS AND MINING -- 1.2% 1,060,900 BlueScope Steel, Ltd. .............. 4,966,714 AUS 308,300 Sims Group, Ltd. .... 2,454,104 AUS 359,600 ThyssenKrupp AG...... 6,129,729 GER -------------- 13,550,547 -------------- OIL, COAL AND GAS -- 8.9% 1,227,000 BP PLC............... 10,827,588 BRI 144,000 CNOOC, Ltd. (ADR)(a)........... 6,156,000 HNG 2,182,200 Cosmo Oil Company, Ltd. .............. 6,308,437 JAP 559,200 Eni SpA*(a).......... 11,103,779 ITA 83,300 Fording Canadian Coal Trust.............. 3,501,590 CDA 175,900 Hellenic Petroleum SA................. 1,468,160 GRC 287,100 Husky Energy, Inc.(a)............ 5,483,740 CDA 45,100 LUKOIL (ADR)......... 4,744,520 SUR 9,400 OMV AG............... 1,830,031 AST 272,500 Repsol YPF SA*(a).... 5,967,914 SPA 2,189,200 Shell Transport & Trading Company PLC................ 16,045,829 BRI 722,700 Snam Rete Gas SpA.... 3,103,961 ITA 134,523 Total SA -- Class B.................. 25,647,737 FRA 55,700 YUKOS (ADR).......... 1,771,260 SUR -------------- 103,960,546 -------------- PAPER AND FOREST PRODUCTS -- 0.6% 231,000 Billerud............. 3,771,054 SWE 301,800 Nexfor, Inc. ........ 3,411,515 CDA -------------- 7,182,569 -------------- </Table> See notes to financial statements. 142 INTERNATIONAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE COUNTRY ------ -------------- ------- COMMON STOCKS (CONTINUED) PHARMACEUTICALS -- 5.2% 208,900 Dainippon Pharmaceutical Company, Ltd. ..... $ 1,719,971 JAP 1,321,363 Elan Corp. PLC (ADR)*(a).......... 32,690,521 IRE 160,800 GlaxoSmithKline PLC.. 3,251,685 BRI 140,330 Roche Holding AG (ADR)*............. 13,880,759 SWI 218,200 Santen Pharmaceutical Company, Ltd. ..... 3,405,445 JAP 280,700 Taisho Pharmaceutical Company, Ltd. ..... 6,214,381 JAP -------------- 61,162,762 -------------- PRINTING AND PUBLISHING -- 0.5% 1,772,900 C.I.R. SpA........... 3,731,761 ITA 88,300 Quebecor World, Inc. .............. 1,933,145 CDA -------------- 5,664,906 -------------- REAL ESTATE DEVELOPMENT AND MANAGEMENT SERVICES -- 0.6% 72,365 Unibail.............. 7,483,952 FRA -------------- RETAIL -- 7.0% 1,246,400 Big Food Group PLC... 2,326,231 BRI 4,936,033 Carphone Warehouse PLC................ 13,237,256 BRI 4,709,800 Dixons Group PLC..... 14,102,694 BRI 597,701 GUS PLC.............. 9,157,054 BRI 168,300 Hudson's Bay Company(a)......... 1,752,055 CDA 1,246,700 J Sainsbury PLC...... 6,432,561 BRI 590,900 JJB Sports PLC....... 2,848,091 BRI 817,975 Kesa Electricals PLC................ 4,287,179 BRI 1,130,019 Kingfisher PLC....... 5,861,239 BRI 122,439 Pinault-Printemps- Redoute SA*........ 12,580,646 FRA 285,550 Swatch Group AG*..... 7,607,985 SWI 10,300 Valora Holding AG.... 2,370,413 SWI -------------- 82,563,404 -------------- RUBBER PRODUCTS -- 0.6% 393,000 Bridgestone Corp. ... 7,370,323 JAP -------------- TELECOMMUNICATIONS EQUIPMENT AND SERVICES -- 7.7% 1,562,480 Alcatel SA*.......... 24,105,559 FRA 582,000 BT Group PLC......... 2,093,349 BRI </Table> <Table> <Caption> SHARES VALUE COUNTRY ------ -------------- ------- COMMON STOCKS (CONTINUED) TELECOMMUNICATIONS EQUIPMENT AND SERVICES (CONTINUED) 159,600 Elcoteq Network Corp. -- Class A... $ 3,108,907 FIN 2,100 Nippon Telegraph and Telephone Corp. ... 11,200,256 JAP 678,955 Societe Europeenne des Satellites (FDR).............. 5,741,288 LUX 20,800 Swisscom AG*(a)...... 6,869,177 SWI 533,538 Tandberg ASA(a)...... 5,627,471 NOR 599,356 Telefonaktiebolaget LM Ericsson (ADR)*(a).......... 17,932,732 SWE 684,200 Telefonica SA........ 10,114,464 SPA 1,636,733 Vodafone Group PLC... 3,581,155 BRI -------------- 90,374,358 -------------- TOYS -- 1.7% 169,854 Nintendo Company, Ltd. .............. 19,656,510 JAP -------------- TRANSPORTATION -- 0.5% 134,000 Canadian National Railway Company.... 5,763,527 CDA -------------- UTILITIES -- 0.4% 548,800 United Utilities PLC................ 5,156,097 BRI -------------- UTILITIES: ELECTRIC -- 1.7% 78,200 Chubu Electric Power Company, Inc. ..... 1,648,989 JAP 309,200 Endesa, SA(a)........ 5,959,066 SPA 256,700 Fortum Oyj........... 3,279,432 FIN 245,100 Shikoku Electric Power Company, Inc. .............. 4,311,841 JAP 239,900 Union Fenosa SA*(a).. 5,116,767 SPA -------------- 20,316,095 -------------- UTILITIES: GAS -- 0.3% 954,800 Toho Gas Company, Ltd. .............. 3,231,873 JAP -------------- TOTAL COMMON STOCKS (Cost $1,070,750,065).... 1,140,960,589 -------------- <Caption> PRINCIPAL --------- SECURITIES LENDING COLLATERAL -- 12.0% $141,279,233 Securities Lending Collateral Investment (Note 4) (Cost $141,279,233)...... 141,279,233 USA -------------- </Table> See notes to financial statements. 143 INTERNATIONAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> SHARES VALUE COUNTRY ------ -------------- ------- RIGHTS -- 0.0% AUTOMOTIVE EQUIPMENT 390,900 TI Automotive, Ltd. -- Class A, zero coupon,* (Cost $0)................ $ -- BRI -------------- TOTAL SECURITIES (Cost $1,212,029,298).... 1,282,239,822 -------------- <Caption> PRINCIPAL --------- REPURCHASE AGREEMENTS -- 3.1% $ 28,154,238 With Investors Bank and Trust, dated 06/30/04, 0.48%, due 07/01/04, repurchase proceeds at maturity $28,154,614 (Collateralized by Fannie Mae Adjustable Rate Mortgage, 5.151%, due 11/01/32, with a value of $24,732,813, and Freddie Mac Adjustable Rate Mortgage, 3.43%, due 05/01/28, with a value of $4,829,377)........ 28,154,238 USA 7,742,402 With Morgan Stanley, dated 06/30/04, 1.58%, due 07/01/04, repurchase proceeds at maturity $7,742,742 (Collateralized by various AIG SunAmerica Global Finance, 5.85% -- 7.60%, due 06/15/05 to 03/15/32, with a total value of $1,113,101, Allstate Financial Global </Table> <Table> <Caption> PRINCIPAL VALUE COUNTRY --------- -------------- ------- REPURCHASE AGREEMENTS (CONTINUED) Funding, 1.675%, due 12/20/05, with a value of $77,543, American General Corp., 7.50%, due 07/15/25, with a value of $4,458, various ASIF Global Finance XIX-XXIII, 1.44% -- 4.90%, due 05/30/06 to 01/17/13, with a total value of $3,348,575, Berkshire Hathaway, Inc., 4.625%, due 10/15/13, with a value of $367,799, Citigroup, Inc., 6.875%, due 02/15/98, with a value of $15,753, Citizens Communications, 7.00%, due 11/01/25, with a value of $328,392, Citizens Property Insurance, 6.70%, due 08/25/04, with a value of $80,746, Eli Lilly & Company, 7.125%, due 06/01/25, with a value of $190,396, General Electric Capital Corp., 6.75%, due 03/15/32, with a value of $115,195, GlaxoSmithKline Capital, Inc., 5.375%, due 04/15/34, with a value of $87,309, John Hancock Global </Table> See notes to financial statements. 144 INTERNATIONAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PRINCIPAL VALUE COUNTRY --------- -------------- ------- REPURCHASE AGREEMENTS (CONTINUED) Funding II, 1.66%, due 09/06/05, with a value of $151,419, Johnson & Johnson, 6.95%, due 09/01/29, with a value of $275,198, Morgan Stanley Capital I, 0.55%, due 12/15/31, with a value of $67,454, Saturns-AIG, 1.539%, due 12/01/45, with a value of $1,161,360, various TIAA Global Markets, 3.875% -- 4.125%, due 11/15/07 to 01/22/08, with a total value of $480,219, Wal-Mart Stores, 7.55%, due 02/15/30, with a value of $1,014, and Wal-Mart Canada, 5.58%, due 05/01/06, with a value of $40,446)(b)........ $ 7,742,402 USA -------------- TOTAL REPURCHASE AGREEMENTS (Cost $35,896,640)....... 35,896,640 -------------- Total Investments -- 112.2% (Cost $1,247,925,938).... 1,318,136,462 Liabilities less other assets -- (12.2)%... (143,301,517) -------------- NET ASSETS --100.0%.. $1,174,834,945 ============== </Table> The aggregate cost of securities for federal income tax purposes at June 30, 2004 is $1,247,925,938. The following amounts are based on cost for federal income tax purposes: <Table> Gross unrealized appreciation......... $ 88,300,214 Gross unrealized depreciation......... (18,089,690) ------------ Net unrealized appreciation........... $ 70,210,524 ============ </Table> - --------------- * Non-income producing security. (a) All or part of this security is on loan. (b) Short term security purchased with cash collateral received for securities loaned. (ADR) American Depositary Receipt. (FDR) Foreign Depositary Receipt. (GDR) Global Depositary Receipt. See notes to financial statements. 145 INTERNATIONAL EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS (CONTINUED) JUNE 30, 2004 (UNAUDITED) <Table> <Caption> PERCENT OF TOTAL COUNTRY COMPOSITION INVESTMENTS AT VALUE ------------------- -------------------- Austria (AST)........................ 0.14% Australia (AUS)...................... 1.87 Belgium (BEL)........................ 0.31 Canada (CDA)......................... 5.71 Denmark (DEN)........................ 0.44 Finland (FIN)........................ 0.77 France (FRA)......................... 15.28 Germany (GER)........................ 6.60 Great Britain (BRI).................. 17.46 Greece (GRC)......................... 0.40 Hong Kong (HNG)...................... 0.92 Ireland (IRE)........................ 2.66 Italy (ITA).......................... 2.11 Japan (JPN).......................... 15.87 Korea (KOR).......................... 1.17 Luxembourg (LUX)..................... 0.44 Netherlands (NET).................... 3.45 Norway (NOR)......................... 0.56 Portugal (POR)....................... 0.13 Singapore (SIN)...................... 0.40 Spain (SPA).......................... 2.48 Russia (SUR)......................... 0.49 Sweden (SWE)......................... 2.41 Switzerland (SWI).................... 4.49 United States (USA).................. 13.44 ------ TOTAL PERCENTAGE..................... 100.00% ====== </Table> See notes to financial statements. 146 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. ORGANIZATION AND BUSINESS Diversified Investors Portfolios (the "Series Portfolio"), a series trust organized on September 1, 1993, under the laws of the State of New York, is composed of sixteen different series that are, in effect, separate investment funds: the Money Market Portfolio, the High Quality Bond Portfolio, the Intermediate Government Bond Portfolio, the Core Bond Portfolio, the Balanced Portfolio, the Value & Income Portfolio, the Growth & Income Portfolio, the Equity Growth Portfolio, the Mid-Cap Value Portfolio, the Mid-Cap Growth Portfolio, the Small-Cap Value Portfolio, the Special Equity Portfolio, the Small-Cap Growth Portfolio, the Aggressive Equity Portfolio, the High Yield Bond Portfolio, and the International Equity Portfolio (each a "Series"). The Declaration of Trust permits the Board of Trustees to issue an unlimited number of beneficial interests in each Series. Investors in a Series (e.g., investment companies, insurance company separate accounts and common and commingled trust funds) will each be liable for all obligations of that Series (and of no other Series). 2. SIGNIFICANT ACCOUNTING POLICIES A. SECURITY VALUATION: Short-term securities having remaining maturities of 60 days or less are valued at amortized cost, which approximates value. The amortized cost of a security is determined by valuing it at original cost and thereafter amortizing any discount or premium at a constant rate until maturity. Equity securities are valued at the last sale price on the exchange on which they are primarily traded or at the bid price on the Nasdaq system for unlisted national market issues, or at the last quoted bid price for securities not reported on the Nasdaq system. Bonds are valued at the mean of the last available bid and asked prices by an independent pricing service. Futures and option contracts that are traded on commodities or securities exchanges are normally valued at the last settlement price on the exchange on which they are traded. All other securities, futures, and option contracts, if necessary, will be valued at their fair value as determined by the Board of Trustees. Events or circumstances affecting the values of portfolio securities that occur between the closing of their principal markets and the time the net asset value is determined may be reflected in the Trust's calculation of net asset value for each applicable Portfolio when the Trust's Manager deems that the particular event or circumstance would materially affect such Portfolio's net asset value. B. REPURCHASE AGREEMENTS: Each Series, along with other affiliated entities of the investment advisor, may enter into repurchase agreements with financial institutions deemed to be creditworthy by the Series investment advisor, subject to the seller's agreement to repurchase and the Series agreement to resell such securities at a mutually agreed upon price. Securities purchased subject to repurchase agreements are segregated at the custodian and, pursuant to the terms of the repurchase agreements, must have an aggregate market value greater than or equal to 102% for domestic securities and 105% for international securities of the repurchase price at all times. If the value of the underlying securities falls below the value of the repurchase price, the Series will require the seller to deposit additional collateral by the next business day. If the request for additional collateral is not met or the seller defaults on its repurchase obligation, the Series maintains the right to sell the underlying securities at market value and may claim any resulting loss against the seller. However, in the event of default or bankruptcy by the seller, realization and/or retention of the collateral may be subject to legal proceedings. C. FOREIGN CURRENCY TRANSLATION: The accounting records of each Series are maintained in U.S. dollars. The market values of foreign securities, currency holdings and other assets and liabilities denominated in a foreign currency are translated to 147 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) U.S. dollars based on the prevailing exchange rates each business day. Income and expenses denominated in foreign currencies are translated at prevailing exchange rates when accrued or incurred. The Series does not isolate realized gains and losses attributable to changes in exchange rates from gains and losses that arise from changes in the market value of investments. Such fluctuations are included with net realized and unrealized gains or losses on securities. Net realized gains and losses on foreign currency transactions represent net foreign exchange gains and losses on disposition of foreign currencies and foreign currency forward contracts, and the difference between the amount of investment income receivable and foreign withholding taxes payable recorded on the Series' books and the U.S. dollar equivalent of amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the value of assets and liabilities (other than investments in securities) and foreign currency forward contracts, resulting from changes in the prevailing exchange rates. D. FOREIGN CURRENCY FORWARD CONTRACTS: Each Series, with the exception of the Money Market Series, may enter into foreign currency forward contracts and forward cross currency contracts in connection with settling planned purchases or sales of securities or to hedge the currency exposure associated with some or all of the Series' portfolio securities. A foreign currency forward contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The market value of a foreign currency forward contract fluctuates with changes in forward currency exchange rates. Foreign currency forward contracts are marked to market daily and the change in value is recorded by the Series as an unrealized foreign exchange gain or loss. When a foreign currency forward contract is extinguished, through delivery or by entering into another offsetting foreign currency forward contract, the Series records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value of the contract at the time it was extinguished. These contracts may involve market risk in excess of the unrealized gain or loss reflected in the Series' Statement of Assets and Liabilities and Statement of Operations. In addition, the Series could be exposed to risk if the counterparties are unable to meet the terms of the contracts or if the value of the currency changes unfavorably to the U.S. dollar. E. OPTIONS: Each Series, with the exception of the Money Market Series, may purchase and write (sell) call and put options on securities indices for the purpose of protecting against an anticipated decline in the value of the securities held by that Series. Index options are marked to market daily and the change in value is recorded by the Series as an unrealized gain or loss. A realized gain or loss equal to the difference between the exercise price and the value of the index is recorded by the Series upon cash settlement of the option. The use of index options may expose the Series to the risk that trading in such options may be interrupted if trading in certain securities included in the index is interrupted or the value of the securities in the index may not move in direct correlation with the movements of the Series portfolio. In addition, there is the risk the Series may not be able to enter into a closing transaction because of an illiquid secondary market. 148 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Transactions in options written for the period ended June 30, 2004 were as follows: <Table> <Caption> CORE BOND BALANCED ------------------------- ---------------------- NUMBER OF NUMBER OF CONTRACTS PREMIUMS CONTRACTS PREMIUMS ----------- ----------- ---------- --------- Options outstanding at December 31, 2003....... 9,625,278 $ 444,723 1,050,030 $ 48,164 Options written................................ 11,600,618 867,273 1,200,062 85,045 Options terminated in closing purchase transactions................................. (21,225,834) (1,164,073) (2,250,090) (128,465) Options expired................................ -- -- -- -- ----------- ----------- ---------- --------- Options outstanding at June 30, 2004........... 62 $ 147,923 2 $ 4,744 =========== =========== ========== ========= </Table> F. FUTURES CONTRACTS: Each Series may invest in futures contracts solely for the purpose of hedging its existing portfolio securities, or securities that the Series intends to purchase, against fluctuations in fair value caused by changes in prevailing market or interest rates. Initial margin deposits made in cash upon entering into futures contracts are recognized as assets due from the broker (the Series agent in acquiring the futures position). During the period the futures contract is open, changes in the value of the contract are recognized as unrealized gains or losses by "marking to market" on a daily basis to reflect the daily market value of the contract. Variation margin payments are received or made by each Series each day, depending upon the daily fluctuations in the fair value of the underlying instrument. Each Series recognizes an unrealized gain or loss equal to the daily variation margin. When the contract is closed, the Series records a realized gain or loss equal to the difference between the proceeds from (or cost of) the closing transaction and the basis in the contract. Should market conditions move unexpectedly, the Series may not achieve the anticipated benefits of the futures contracts and may realize a loss. The use of futures transactions involves the risk of imperfect correlation in movements in the price of futures contracts, interest rates, and the underlying hedged assets. These contracts may involve market risk in excess of the unrealized gains or loss reflected in the Series' Statement of Assets and Liabilities. 149 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Open futures contracts as of June 30, 2004: <Table> <Caption> NUMBER OF COST AT VALUE AS OF SERIES CONTRACTS DESCRIPTION EXPIRATION DATE TRADE DATE JUNE 30, 2004 - ------ ---------- -------------------------------- --------------- ------------ ------------- Core Bond............ 286 Long US Long Bond Future September 2004 $ 29,949,106 $ 30,423,250 782 Long US Treasury Notes 10 Year Future September 2004 84,875,432 85,494,594 78 Long 90 Day Euro Dollar Future September 2005 18,738,949 18,778,500 78 Long 90 Day Euro Dollar Future December 2005 18,682,399 18,721,950 78 Long 90 Day Euro Dollar Future March 2006 18,640,859 18,680,025 78 Long 90 Day Euro Dollar Future June 2006 18,604,784 18,643,950 1337 Short US Treasury Notes 5 Year Future September 2004 143,971,943 145,315,188 Balanced............. 70 Long US Long Bond Future September 2004 $ 7,314,628 $ 7,446,250 64 Long US Treasury Notes 10 Year Future September 2004 6,948,838 6,997,000 7 Long 90 Day Euro Dollar Future September 2005 1,681,701 1,685,250 7 Long 90 Day Euro Dollar Future December 2005 1,676,626 1,680,175 7 Long 90 Day Euro Dollar Future March 2006 1,672,898 1,676,413 7 Long 90 Day Euro Dollar Future June 2006 1,669,660 1,673,175 164 Short US Treasury Notes 5 Year Future September 2004 17,699,748 17,824,750 Growth & Income...... 36 Long S&P 500 Future September 2004 $ 2,029,697 $ 2,052,900 Special Equity....... 14 Long Russell 2000 Future September 2004 $ 3,963,120 $ 4,146,450 <Caption> UNREALIZED APPRECIATION SERIES (DEPRECIATION) - ------ -------------- Core Bond............ $ 474,144 619,162 39,551 39,551 39,166 39,166 (1,343,245) ----------- $ (92,505) =========== Balanced............. $ 131,622 48,162 3,549 3,549 3,515 3,515 (125,002) ----------- $ 68,910 =========== Growth & Income...... $ 23,203 =========== Special Equity....... $ 183,330 =========== </Table> G. SHORT SALES: The Series, with the exception of the Money Market Series, may sell securities short. A short sale is a transaction in which the Series sells securities it does not own, but has borrowed, in anticipation of a decline in the market price of the securities. The Series is obligated to replace the borrowed securities at the market price at the time of replacement. The Series' obligation to replace the securities borrowed in connection with a short sale will be fully secured by collateral deposited with the custodian. In addition, the Series will consider the short sale to be a borrowing by the Series that is subject to the asset coverage requirements of the Investment Company Act of 1940, as amended (the "1940 Act"). Short sales by the Series involve certain risks and special considerations. Possible losses from short sales differ from losses that could be incurred from a purchase of a security because losses from short sales may be unlimited, whereas losses from purchases can not exceed the total amount invested. During the period ended June 30, 2004, Core Bond Series and the Balanced Series had short sales. H. DOLLAR ROLLS: Each Series, with the exception of the Money Market Series, may enter into dollar rolls (principally using TBA's) in which the Series sell mortgage securities for delivery in the current month and simultaneously contract to repurchase similar, but not identical, securities at an agreed-upon price on a fixed date. The Series account for such dollar rolls as purchases and sales and receive compensation as consideration for entering into the commitment to repurchase. The Series must maintain liquid securities having a value not less than the 150 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) repurchase price (including accrued interest) for such dollar rolls. The market value of the securities that the Series are required to purchase may decline below the agreed upon repurchase price of those securities. I. FEDERAL INCOME TAXES: It is the Series' policy to comply with the applicable provisions of the Internal Revenue Code. Therefore, no federal income tax provision is required. J. SECURITY TRANSACTIONS AND INVESTMENT INCOME: Security transactions are accounted for on a trade date basis (the date the order to buy or sell is executed). Dividend income is recorded on the ex-dividend date. Interest income is recorded on the accrual basis and includes amortization of premiums and accretion of discounts on investments. Realized gains and losses from securities transactions are recorded on the identified cost basis. All of the net investment income and realized and unrealized gains and losses from security transactions are determined on each valuation day and allocated pro rata among the investors in a Series at the time of such determination. K. OPERATING EXPENSES: The Series Portfolio accounts separately for the assets, liabilities and operations of each Series. Expenses directly attributable to a Series are charged to that Series, while expenses attributable to all Series are allocated among the series based on their relative net assets, or another methodology that is appropriate based on the circumstances. L. OTHER: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. 151 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 3. FEES AND TRANSACTIONS WITH AFFILIATES Transamerica Financial Life Insurance Company, Inc. ("TFLIC"), a wholly-owned subsidiary of AEGON USA, Inc. ("AEGON"), is an affiliate of Diversified Investment Advisors, Inc. (the "Advisor"). The Advisor is an indirect, wholly-owned subsidiary of AEGON, a financial services holding company whose primary emphasis is life and health insurance and annuity and investment products. AEGON is an indirect, wholly-owned subsidiary of AEGON N.V., a Netherlands corporation which is a publicly traded international insurance group. TFLIC has sub-accounts which invest in the corresponding Series Portfolios as follows: <Table> <Caption> TFLIC SUB-ACCOUNT INVESTMENT IN PORTFOLIO - ----------------- ----------------------- Money Market................................................ 10.31% High Quality Bond........................................... 16.02 Intermediate Government Bond................................ 23.69 Core Bond................................................... 12.27 Balanced.................................................... 35.95 Value & Income.............................................. 27.66 Growth & Income............................................. 27.16 Equity Growth............................................... 21.98 Mid-Cap Value............................................... 03.24 Mid-Cap Growth.............................................. 00.19 Small-Cap Value............................................. 00.01 Special Equity.............................................. 26.69 Small-Cap Growth............................................ 00.00 Aggressive Equity........................................... 24.41 High Yield Bond............................................. 09.09 International Equity........................................ 14.41 </Table> The Advisor manages the assets of each Series of the Series Portfolio pursuant to an Investment Advisory Agreement with the Series Portfolio. Subject to such further policies as the Board of Trustees may determine, the Advisor provides general investment advice to each Series. For its services, the Advisor receives from each Series fees, accrued daily and payable monthly, at an annual rate equal to the percentages specified in the table below of the corresponding Series' average daily net assets. The Advisor is currently waiving a portion of its investment advisory fees for certain Series. For each Series, the Advisor has entered into Investment Subadvisory Agreements with the subadvisors listed in the table below (each a "Subadvisor", collectively the "Subadvisors"). It is the responsibility of each Subadvisor to make the day-to-day investment decisions of the Series and to place the purchase and sales orders for securities transactions of such Series, subject in all cases to the general supervision of the Advisor. Payment of fees to the Subadvisors is the responsibility of the Advisor, and is not an additional expense of a Series. 152 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 3. FEES AND TRANSACTIONS WITH AFFILIATES (CONTINUED) For its services, the Advisor receives a fee from each Series, and the Subadvisors receive a fee from the Advisor, at an annual rate equal to the percentages specified in the table below of the portion of the corresponding Series' average daily net assets which they subadvise. <Table> <Caption> ADVISOR SUBADVISOR PORTFOLIO SERIES PORTFOLIO SUBADVISOR FEE (%) FEE (%) - ---------------- ---------------------------------- ------- ---------- Money Market Series..................... GE Asset Management* 0.25 0.05 High Quality Bond Series................ Merganser Capital Management Limited Partnership 0.35 (2) Intermediate Government Bond Series..... (3) 0.35(1) (4) Core Bond Series........................ BlackRock Advisors, Inc. 0.35 (5) Balanced Series......................... (6) 0.45(1) (7) Value & Income Series................... (8) 0.45 (9) Growth & Income Series.................. (10) 0.60 (11) Equity Growth Series.................... (12) 0.62 (13) Mid-Cap Value Series.................... Cramer, Rosenthal, McGlynn, LLC 0.67(1) (14) Mid-Cap Growth Series................... Dresdner RCM Global Investors, LLC 0.72(1) (15) Small-Cap Value Series.................. Sterling Capital Management, LLC 0.82(1) 0.50 Special Equity Series................... (16) 0.80 (17) Small-Cap Growth Series................. Delaware Management Company 0.87(1) 0.50 Aggressive Equity Series................ McKinley Capital Management, Inc. 0.97(1) (18) High-Yield Bond Series.................. Eaton Vance Management 0.55(1) (19) International Equity Series............. (20) 0.75 (21) </Table> - --------------- * Effective June 18, 2004, GE Asset Management replaced Capital Management Group. (1) The Advisor is currently waiving a portion of its fee. (2) 0.20% on the first $100,000,000 in average daily net assets, 0.15% on the next $100,000,000 in average daily net assets, 0.10% on the next $100,000,000 in average daily net assets and 0.05% on all average daily net assets in excess of $300,000,000. (3) The Intermediate Government Bond Series has two subadvisors: Allegiance Investment Management, LLC and Stephens Capital Management. During the period ended June 30, 2004, the Intermediate Government Bond Series executed $350,000 of purchase transactions and $1,650,000 of sales transactions through Stephen's Inc., an affiliate of the Portfolio's subadvisor. Commissions paid for such transactions amounted to $625. (4) Allegiance Investment Management, LLC received 0.35% on the first $20,000,000 in average daily net assets, 0.25% on the next $30,000,000 in average daily net assets, 0.20% on the next $50,000,000 in average daily net assets and 0.05% on all average daily net assets in excess of $100,000,000. Stephens Capital Management received 0.10% on all average daily net assets. (5) The market values of the fixed income securities of the Core Bond Series and Balanced Series were combined to determine the fee at the rate of 0.12% on the first $1,000,000,000 in average daily net assets and 0.05% on all average daily net assets in excess of $1,000,000,000. (6) The Balanced Series has two subadvisors: Aeltus Investment Management, Inc. and BlackRock Advisors, Inc. for equity and fixed income securities, respectively. (7) Aeltus Investment Management, Inc. received 0.20% on the first $200,000,000 in average daily net assets, 0.15% on the next $300,000,000 in average daily net assets, 0.125% on the next $500,000,000 in average daily net assets and 0.10% on all average daily net assets in excess of $1,000,000,000. Black 153 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 3. FEES AND TRANSACTIONS WITH AFFILIATES (CONTINUED) Rock Advisors, Inc. received 0.12% on the first $1,000,000,000 in average daily net assets and 0.05% on all average daily net assets in excess of $1,000,000,000 on the combined market values of the fixed income securities of the Core Bond Series and Balanced Series. (8) The Value & Income Series has two subadvisors: Alliance Capital Management LP and AllianceBernstein. During the period ended June 30, 2004, the Value & Income Series executed $8,331,050 of purchase transactions and $8,778,880 of sales transactions through AllianceBernstein, an affiliate of Alliance Capital Management LP and AllianceBernstein. Commissions paid for such transactions amounted to $769,867. (9) Alliance Capital Management LP received 0.27% on the first $300,000,000 in average daily net assets, 0.15% on the next $700,000,000 in average daily net assets, 0.12% on the next $1,000,000,000 in average daily net assets and 0.11% on all average daily net assets in excess of $2,000,000,000. AllianceBernstein received 0.27% on the first $300,000,000 in average daily net assets, 0.16% on the next $700,000,000 in average daily net assets and 0.13% on all average daily net assets in excess of $1,000,000,000. (10) The Growth & Income Series has three subadvisors: Effective May 4, 2004, Ark Asset Management, Inc., Goldman Sachs Asset Management, L.P. and Aronson & Johnson & Ortiz, L.P. replaced Aeltus Investment Management, Inc. and Credit Suisse Asset Management. During the period ended June 30, 2004, the Growth & Income Series executed $668,800 of purchase transactions and $578,000 of sales transactions through Goldman Sachs Company, an affiliate of Goldman Sachs Asset Management, L.P. Commissions paid for such transactions amounted to $30,232. (11) For the period January 1, 2004 to May 4, 2004, Aeltus Investment Management, Inc. received 0.15% on the first $300,000,000 in average daily net assets, 0.125% on the next $700,000,000 in average daily net assets and 0.10% on all average daily net assets in excess of $1,000,000,000. For the period January 1, 2004 to May 4, 2004, Credit Suisse Asset Management received 0.30% on the first $100,000,000 in average daily net assets, 0.20% on the next $200,000,000 in average daily net assets, 0.15% on the next $200,000,000 in average daily net assets and 0.10% on all average daily net assets in excess of $500,000,000. For the period May 5, 2004 to June 30, 2004, Ark Asset Management, Inc. received 0.20% on the first $750,000,000 in average daily net assets, 0.18% on the next $250,000,000 in average daily net assets and 0.15% on all average daily net assets in excess of $1,000,000,000. For the period May 5, 2004 to June 30, 2004, Goldman Sachs Asset Management, L.P. received 0.20% on the first $750,000,000 in average daily net assets, 0.18% on the next $250,000,000 in average daily net assets and 0.15% on all average daily net assets in excess of $1,000,000,000. For the period May 5, 2004 to June 30, 2004, Aronson & Johnson & Ortiz, L.P. received 0.30% on the first $250,000,000 in average daily net assets, 0.20% on the next $250,000,000 in average daily net assets and 0.15% on all average daily net assets in excess of $500,000,000. If assets are less than $100,000,000, then Aronson & Johnson & Ortiz, L. P. will receive 0.55% on the first $50,000,000 in average daily net assets and 0.35% on all average daily net assets in excess of $50,000,000. (12) The Equity Growth Series has three subadvisors, Ark Asset Management Company, Inc., Marsico Capital Management LLC, and Dresdner RCM Global Investors LLC. During the period ended June 30, 2004, the Equity Growth Series executed $48,300 of purchase transactions and $45,000 of sales transactions through Bank of America International, an affiliate of the Portfolio's subadvisor. Commissions paid for such transactions amounted to $3,895. (13) Dresdner RCM Global Investors, LLC. received 0.22% on the first $700,000,000 in average daily net assets and 0.15% on all average daily net assets in excess of $700,000,000. Ark Asset Management received 0.20% of average daily net assets. Marsico Capital Management LLC received 0.30% on the 154 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 3. FEES AND TRANSACTIONS WITH AFFILIATES (CONTINUED) first $1,000,000,000 in average daily net assets and 0.25% on all average daily net assets in excess of $1,000,000,000. If assets are greater than $2,000,000,000, then Marsico Capital Management LLC will receive 0.27% on all average daily net assets. (14) 0.70% on the first $25,000,000 in average daily net assets, 0.40% on the next $25,000,000 in average daily net assets, 0.35% on the next $50,000,000 in average daily net assets, 0.25% on the next $200,000,000 in average daily net assets and 0.20% on all average daily net assets in excess of $300,000,000. (15) 0.82% on the first $25,000,000 in average daily net assets, 0.46% on the next $25,000,000 in average daily net assets, 0.35% on the next $50,000,000 in average daily net assets and 0.23% on all average daily net assets in excess of $100,000,000. (16) The Special Equity Series has five subadvisors: Wellington Management Company LLP, Westport Asset Management, Inc., Robertson, Stephens, Seneca Capital Management, LLC and INVESCO, Inc. (17) Wellington Management Company LLP received 0.45% on the first $200,000,000 of average daily net assets, and 0.375% on average daily net assets in excess of $200,000,000. Westport Asset Management, Inc. received 0.50% of average daily net assets. Robertson, Stephens received 0.50% on the first $100,000,000 in average daily net assets and 0.40% on all average daily net assets in excess of $100,000,000. Seneca Capital Management, LLC received 0.43% on the first $200,000,000 in average daily net assets and 0.33% on all average daily net assets in excess of $200,000,000. INVESCO, Inc. received 0.55% on the first $100,000,000 in average daily net assets, 0.45% on the next $100,000,000 in average daily net assets, 0.30% on the next $100,000,000 in average daily net assets and 0.20% on all average daily net assets in excess of $300,000,000. (18) 0.45% on the first $100,000,000 in average daily net assets, 0.35% on the next $200,000,000 in average daily net assets and 0.25% on all average daily net assets in excess of $300,000,000. (19) 0.35% on the first $20,000,000 in average daily net assets, 0.25% on the next $20,000,000 in average daily net assets, 0.20% on the next $85,000,000 in average daily net assets and 0.15% on all average daily net assets in excess of $125,000,000. (20) The International Equity Series has two subadvisors: LSV Asset Management and Wellington Management Company LLP. Effective March 18, 2004, LSV Asset Management and Wellington Management Company LLP replaced Capital Guardian Trust Company. (21) For the period January 1, 2004 to March 17, 2004, Capital Guardian Trust Company received 0.75% on the first $25,000,000 in average daily net assets, 0.60% on the next $25,000,000 in average daily net assets, 0.425% on the next $200,000,000 in average daily net assets and 0.375% on all average daily net assets in excess of $250,000,000. The following fee discount was applied on the total eligible equity, convertible and balanced assets managed: Assets between $500,000,000 and $750,000,000 have a 5% fee reduction; assets between $750,000,000 and $1,000,000,000 have a 7.5% fee reduction and assets above $1,000,000,000 have a 10% fee reduction. For the period March 18, 2004 to June 30, 2004, LSV Asset Management received 0.45% on the first $100,000,000 in average daily net assets, 0.40% on the next $100,000,000 in average daily net assets, 0.37% on the next $400,000,000 in average daily net assets, 0.35% on the next $200,000,000 in average daily net assets and 0.33% on all average daily net assets in excess of $800,000,000. For the period March 18, 2004 to June 30, 2004, Wellington Management Company LLP received 0.375% on the first $400,000,000 in average daily net assets, 0.35% on the next $600,000,000 in average daily net assets and 0.325% on all average daily net assets in excess of $1,000,000,000. 155 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 3. FEES AND TRANSACTIONS WITH AFFILIATES (CONTINUED) For the period ended June 30, 2004, the Advisor has voluntarily undertaken to waive fees to the extent the expenses of a Series exceed the following expense caps (as a proportion of average daily net assets): <Table> <Caption> FUND EXPENSE CAP - ---- ---------------------- Money Market Series......................................... 30 basis points (b.p.) High Quality Bond Series.................................... 40 b.p. Intermediate Government Bond Series......................... 40 b.p. Core Bond Series............................................ 40 b.p. Balanced Series............................................. 50 b.p. Value & Income Series....................................... 50 b.p. Growth & Income Series...................................... 65 b.p. Equity Growth Series........................................ 65 b.p. Mid-Cap Value Series........................................ 70 b.p. Mid-Cap Growth Series....................................... 75 b.p. Small-Cap Value Series...................................... 85 b.p. Special Equity Series....................................... 85 b.p. Small-Cap Growth Series..................................... 90 b.p. Aggressive Equity Series.................................... 100 b.p. High Yield Bond Series...................................... 60 b.p. International Equity Series................................. 90 b.p. </Table> Certain trustees and officers of the Series Portfolio and of the funds that invest in the Series Portfolio are also directors, officers or employees of the Advisor or its affiliates. None of the non-independent trustees so affiliated receive compensation for services as trustees of the Series Portfolio or the funds that invest in the Series Portfolio. Similarly, none of the Series Portfolio officers receive compensation from the Series Portfolio. Aggregate remuneration earned by non-affiliated trustees of the Series Portfolio from the Series Portfolio for the period ended June 30, 2004 amounted to $20,819. 4. SECURITIES LENDING All Series may lend its securities to certain member firms of the New York Stock Exchange. The loans are collateralized at all times with cash or securities with a market value at least 102% of the market value of the securities on loan. Any deficiencies or excess of collateral must be delivered or transferred by the member firms no later than the close of business on the next business day. As with other extensions of credit, the Series may bear the risk of delay in recovery or even loss of rights in the collateral should the borrower of the securities fail financially. 156 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 4. SECURITIES LENDING (CONTINUED) Each Series receives compensation, net of related expenses, for lending its securities which is reported on the Statements of Operations. The reported compensation includes interest income on short term investments purchased with cash collateral received. At June 30, 2004, the Series loaned securities having market values as follows: <Table> <Caption> CASH COLLATERAL MARKET VALUE RECEIVED ------------ --------------- High Quality Bond Series................................... $ 24,443,316 $ 24,997,500 Intermediate Government Bond Series........................ 44,578,846 45,646,702 Core Bond Series........................................... 152,975,138 156,127,635 Balanced Series............................................ 20,014,583 20,635,702 Value & Income Series...................................... 107,928,623 111,318,106 Growth & Income Series..................................... 66,409,169 68,700,182 Equity Growth Series....................................... 75,160,962 77,777,988 Mid-Cap Value Series....................................... 22,453,235 23,156,725 Mid-Cap Growth Series...................................... 27,405,622 28,391,591 Small-Cap Value Series..................................... 17,490,374 18,382,475 Special Equity Series...................................... 142,768,248 149,341,341 Small-Cap Growth Series.................................... 21,484,225 22,389,826 Aggressive Equity Series................................... 100,802,190 103,920,054 International Equity Series................................ 141,385,699 149,021,635 </Table> 157 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 4. SECURITIES LENDING (CONTINUED) Each Series has invested a portion of the cash collateral received from securities loaned in the following short term securities: <Table> <Caption> INTERMEDIATE HIGH QUALITY GOVERNMENT VALUE & GROWTH & DESCRIPTION OF SECURITY BOND BOND CORE BOND BALANCED INCOME INCOME - ----------------------- ------------ ------------ ------------ ----------- ------------ ----------- Bank of America Corp., Floating Rate Note, 1.08%(1), 07/19/04....................... $ 236,135 $ 431,194 $ 1,474,835 $ 194,932 $ 1,051,549 $ 648,966 Bank of America Corp., Floating Rate Note, 1.50%(1), 07/21/04....................... 472,270 862,389 2,949,671 389,864 2,103,098 1,297,931 Bank of Montreal, Time Deposit, 1.20%, 07/23/04................................. 695,602 1,270,204 4,344,541 574,227 3,097,633 1,911,710 Bank of Nova Scotia, Time Deposit, 1.04%, 07/06/04................................. 236,135 431,194 1,474,835 194,932 1,051,549 648,965 Bank of Nova Scotia, Time Deposit, 1.20%, 07/14/04................................. 1,298,742 2,371,569 8,111,594 1,072,125 5,783,520 3,569,310 Bank of Nova Scotia, Time Deposit, 1.24%, 07/23/04................................. 1,180,675 2,155,972 7,374,176 974,660 5,257,745 3,244,828 Bear Stearns Companies, Inc., Floating Rate Note, 1.64%(1), 09/08/04............ 236,135 431,194 1,474,835 194,932 1,051,549 648,966 Bear Stearns Companies, Inc., Floating Rate Note, 1.64%(1), 12/15/04............ 236,135 431,194 1,474,835 194,932 1,051,549 648,965 Branch Banker & Trust, Floating Rate Note, 1.08%(1), 07/14/04....................... 118,068 215,597 737,418 97,466 525,775 324,483 Canadian Imperial Bank of Commerce, Floating Rate Note, 1.45%(1), 11/04/04... 590,337 1,077,986 3,687,088 487,330 2,628,873 1,622,414 Caylon, Floating Rate Note, 1.17%(1), 08/04/04................................. 118,068 215,597 737,418 97,466 525,774 324,483 Den Danske Bank, Time Deposit, 1.03%, 07/02/04................................. 118,068 1,077,986 3,687,088 487,330 2,628,873 1,622,414 Den Danske Bank, Time Deposit, 1.08%, 07/02/04................................. 590,337 215,597 737,418 97,466 525,775 324,483 Deutsche Bank, Floating Rate Note, 1.16%(1), 10/12/04....................... 708,405 1,293,583 4,424,506 584,796 3,154,647 1,946,896 Fannie Mae, U.S. Government Agency Discount Note, 1.13%(2), 07/14/04........ 236,135 431,194 1,474,835 194,932 1,051,549 648,965 Federal Home Loan Bank, U.S. Government Agency Discount Note, 0.99%(2), 07/01/04................................. 590,337 1,077,986 3,687,088 487,330 2,628,873 1,622,414 Fortis Bank, Floating Rate Note, 1.09%(1), 07/08/04................................. 354,202 646,792 2,212,253 292,398 1,577,323 973,448 Fortis Bank, Floating Rate Note, 1.19%(1), 07/14/04................................. 118,068 215,597 737,418 97,466 525,775 324,483 Fortis Bank, Floating Rate Note, 1.29%(1), 09/03/04................................. 118,068 215,597 737,418 97,466 525,775 324,483 General Electric Capital Corp., Commercial Paper, 1.21%(2), 07/21/04................ 588,464 1,074,565 3,675,388 485,783 2,620,530 1,617,265 General Electric Capital Corp., Commercial Paper, 1.21%(2), 07/22/04................ 354,202 646,792 2,212,253 292,398 1,577,324 973,448 General Electric Capital Corp., Commercial Paper, 1.22%(2), 07/23/04................ 354,202 646,792 2,212,253 292,398 1,577,324 973,448 Goldman Sachs Group, Inc., Floating Rate Note, 1.23%(1), 07/29/04................. 944,540 1,724,778 5,899,341 779,727 4,206,196 2,595,862 Goldman Sachs Group, Inc., Floating Rate Note, 1.24%(1), 07/02/04................. 708,405 1,293,583 4,424,506 584,796 3,154,647 1,946,896 HBOS (Halifax Bank of Scotland), Floating Rate Note, 1.05%(1), 07/14/04............ 472,270 862,389 2,949,670 389,864 2,103,098 1,297,931 HBOS (Halifax Bank of Scotland), Floating Rate Note, 1.30%(1), 09/03/04............ 118,068 215,597 737,418 97,466 525,774 324,483 Merrill Lynch Premier Institutional Fund..................................... 524,980 958,641 3,278,885 433,377 2,337,826 1,442,794 Merrimac Cash Fund -- Premium Class....... 779,245 1,422,942 4,866,956 643,275 3,470,112 2,141,586 Morgan Stanley, Floating Rate Note, 1.55%(1), 09/10/04....................... 1,180,675 2,155,972 7,374,176 974,659 5,257,745 3,244,828 Royal Bank of Canada, Time Deposit, 1.06%, 07/01/04................................. 2,361,350 4,311,944 14,748,352 1,949,319 10,515,490 6,489,655 Royal Bank of Scotland, Time Deposit, 1.05%, 07/07/04.......................... 1,157,061 2,112,853 7,226,693 955,166 5,152,590 3,179,931 Royal Bank of Scotland, Time Deposit, 1.05%, 07/15/04.......................... 590,337 1,077,986 3,687,088 487,330 2,628,873 1,622,414 Royal Bank of Scotland, Time Deposit, 1.06%, 07/30/04.......................... 472,270 862,389 2,949,670 389,864 2,103,098 1,297,931 Royal Bank of Scotland, Time Deposit, 1.15%, 08/10/04.......................... 1,416,810 2,587,167 8,849,011 1,169,591 6,309,294 3,893,793 Toronto Dominion Bank, Time Deposit, 1.09%, 08/02/04.......................... 1,771,012 3,233,960 11,061,264 1,461,989 7,886,618 4,867,241 Wells Fargo Bank, NA, Time Deposit, 1.19%, 07/14/04................................. 944,540 1,724,778 5,899,341 779,728 4,206,196 2,595,862 Wells Fargo Bank, NA, Time Deposit, 1.25%, 07/23/04................................. 708,405 1,293,583 4,424,506 584,796 3,154,647 1,946,897 ----------- ----------- ------------ ----------- ------------ ----------- $23,698,758 $43,275,133 $148,016,041 $19,563,576 $105,534,586 $65,130,872 =========== =========== ============ =========== ============ =========== </Table> - --------------- (1) Variable rate security. The rate shown was in effect at June 30, 2004. (2) Represents yield to maturity at time of purchase. In addition to the securities noted in the chart above, each Series has taken a portion of the cash collateral received from securities lending activities and entered into a repurchase agreement with Morgan Stanley. The details of each repurchase agreement are shown in each Series' Portfolio of Investments. 158 <Table> <Caption> EQUITY MID-CAP MID-CAP SMALL-CAP SPECIAL SMALL-CAP AGGRESSIVE INTERNATIONAL GROWTH VALUE GROWTH VALUE EQUITY GROWTH EQUITY EQUITY ----------- ----------- ----------- ----------- ------------ ----------- ----------- ------------- $ 734,718 $ 218,747 $ 268,197 $ 173,647 $ 1,410,730 $ 211,502 $ 981,664 $ 1,407,709 1,469,435 437,493 536,394 347,294 2,821,459 423,004 1,963,329 2,815,419 2,164,317 644,379 790,049 511,526 4,155,700 623,038 2,891,768 4,146,804 734,717 218,746 268,197 173,647 1,410,730 211,502 981,665 1,407,710 4,040,947 1,203,105 1,475,082 955,059 7,759,013 1,163,261 5,399,155 7,742,402 3,673,588 1,093,732 1,340,984 868,236 7,053,648 1,057,510 4,908,323 7,038,548 734,717 218,746 268,197 173,647 1,410,729 211,502 981,665 1,407,709 734,717 218,746 268,197 173,647 1,410,729 211,502 981,665 1,407,709 367,359 109,373 134,098 86,824 705,365 105,751 490,832 703,855 1,836,794 546,866 670,492 434,118 3,526,824 528,755 2,454,161 3,519,274 367,359 109,373 134,098 86,823 705,365 105,751 490,832 703,855 1,836,794 546,866 670,492 434,118 3,526,824 528,755 2,454,161 3,519,274 367,359 109,373 134,098 86,823 705,365 105,751 490,832 703,855 2,204,153 656,239 804,590 520,942 4,232,189 634,506 2,944,994 4,223,128 734,718 218,746 268,197 173,647 1,410,729 211,502 981,665 1,407,710 1,836,794 546,866 670,492 434,118 3,526,824 528,755 2,454,161 3,519,274 1,102,076 328,120 402,295 260,471 2,116,094 317,253 1,472,497 2,111,564 367,359 109,373 134,098 86,824 705,365 105,751 490,832 703,855 367,359 109,373 134,098 86,824 705,365 105,751 490,832 703,855 1,830,965 545,131 668,364 432,740 3,515,632 527,077 2,446,373 3,508,106 1,102,076 328,120 402,295 260,471 2,116,094 317,253 1,472,497 2,111,564 1,102,076 328,120 402,295 260,471 2,116,094 317,253 1,472,497 2,111,564 2,938,870 874,985 1,072,787 694,589 5,642,918 846,008 3,926,658 5,630,838 2,204,153 656,239 804,590 520,941 4,232,189 634,506 2,944,993 4,223,129 1,469,435 437,493 536,393 347,294 2,821,459 423,004 1,963,329 2,815,419 367,359 109,373 134,098 86,824 705,365 105,751 490,832 703,855 1,633,440 486,322 596,261 386,056 3,136,364 470,216 2,182,457 3,129,650 2,424,568 721,863 885,049 573,036 4,655,408 697,956 3,239,493 4,645,441 3,673,588 1,093,732 1,340,984 868,236 7,053,648 1,057,510 4,908,323 7,038,548 7,347,176 2,187,464 2,681,967 1,736,472 14,107,296 2,115,020 9,816,645 14,077,095 3,600,116 1,071,857 1,314,164 850,871 6,912,575 1,036,360 4,810,156 6,897,777 1,836,794 546,866 670,492 434,118 3,526,824 528,755 2,454,161 3,519,274 1,469,435 437,493 536,393 347,294 2,821,459 423,004 1,963,329 2,815,419 4,408,305 1,312,478 1,609,180 1,041,883 8,464,377 1,269,012 5,889,987 8,446,257 5,510,382 1,640,598 2,011,475 1,302,354 10,580,472 1,586,265 7,362,484 10,557,821 2,938,870 874,985 1,072,787 694,589 5,642,918 846,008 3,926,658 5,630,838 2,204,153 656,239 804,590 520,942 4,232,189 634,505 2,944,994 4,223,129 ----------- ----------- ----------- ----------- ------------ ----------- ----------- ------------ $73,737,041 $21,953,620 $26,916,509 $17,427,416 $141,582,328 $21,226,565 $98,520,899 $141,279,233 =========== =========== =========== =========== ============ =========== =========== ============ </Table> 159 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 5. PURCHASES AND SALES OF INVESTMENTS The aggregate cost of investments purchased and proceeds from sales or maturities (excluding short-term securities) for the period ended June 30, 2004 were as follows: <Table> <Caption> COST OF PROCEEDS PURCHASES FROM SALES -------------- -------------- High Quality Bond Series................. Government Obligations $ 29,711,027 $ 32,672,199 Other 190,125,133 112,431,451 Intermediate Government Bond Series...... Government Obligations 679,792,019 677,061,659 Other 27,825,874 24,067,887 Core Bond Series......................... Government Obligations 5,536,909,112 5,361,408,002 Other 495,835,629 612,683,138 Balanced Series.......................... Government Obligations 523,803,606 513,803,573 Other 136,584,778 160,521,813 Value & Income Series.................... Other 677,145,655 536,719,470 Growth & Income Series................... Other 1,486,563,899 1,487,975,842 Equity Growth Series..................... Other 1,079,290,593 1,019,770,894 Mid-Cap Value Series..................... Other 244,292,202 186,855,284 Mid-Cap Growth Series.................... Other 133,046,975 107,121,115 Small-Cap Value Series................... Other 61,792,050 26,800,512 Special Equity Series.................... Other 665,664,177 628,982,824 Small-Cap Growth Series.................. Other 51,896,112 34,874,555 Aggressive Equity Series................. Other 297,307,912 305,435,388 High Yield Bond Series................... Other 148,718,611 114,456,414 International Equity Series.............. Other 1,464,249,361 1,335,626,902 </Table> 6. LEGAL AND REGULATORY MATTERS On December 12, 2003, the Series Portfolio received a copy of a complaint (the "Complaint") filed in the United States Bankruptcy Court for the Southern District of New York styled Enron Corp. v. J. P. Morgan Securities, Inc. et al. The Complaint names as defendants the Intermediate Government Bond Portfolio and the Value & Income Portfolio (the "Subject Portfolios") and alleges that Enron Corp. ("Enron") transferred to the defendants, including the Subject Portfolios, over $1 billion in the aggregate for the purpose of prepaying certain commercial paper issued by Enron (the "Notes") and held by the defendants prior to the filing by Enron for bankruptcy protection under Chapter 11 of Title 11 of the Bankruptcy Code (the "Bankruptcy Code"). The Complaint seeks to hold the defendants, including the Subject Portfolios, liable for these transfers as preferential transfers or as fraudulent transfers under the Bankruptcy Code. Although the Complaint does not specify the amount of each transfer in dispute, it appears that the sale by the Intermediate Government Bond Portfolio of approximately $2.4 million of the Notes on or about October 30, 2001 and the sale by the Value & Income Portfolio of approximately $10.3 million of the Notes on or about October 30, 2001 are in dispute. The Subject Portfolios have filed motions to dismiss, as have numerous other defendants. Oppositions to the motions were filed and reply papers were filed in July, 2004. The Series Portfolio and its counsel continue to investigate the factual background of the allegations in the Complaint, defenses to the allegations in the Complaint and whether third parties might be partially or wholly liable to the Subject Portfolios for any loss sustained in connection with the Complaint. This inquiry remains too preliminary to predict whether Enron will prevail, in whole or in part, in its claims against the Subject Portfolios and whether, in such event, any third party might be liable to the Subject Portfolios. The Advisor and mutual funds that the Advisor advises have received requests for information from various governmental authorities and regulatory bodies regarding market timing, late trading, operations, fees, 160 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 6. LEGAL AND REGULATORY MATTERS (CONTINUED) expenses, and other matters. The Advisor and the funds it advises are cooperating fully in responding to the requests. 7. PROXY VOTING POLICIES AND PROCEDURES A description of the Series Portfolio's Voting Policies and Procedures is included in the Statement of Additional Information (SAI), which is available without charge, upon request, (i) by calling 1-800-755-5803, (ii) on the Series Portfolio's website at www. divinvest.com, or (iii) on the SEC's website at www.sec.gov. In addition, the Series will be required to file Form N-PX, with its complete proxy voting record for the twelve months ended June 30th, no later than August 31st of each year. The first such filing is due no later than August 31, 2004, for the twelve months ended June 30, 2004. Once filed, the Series Portfolio's Form N-PX filing will be available without charge, upon request, (i) by calling 1-800-755-5803 (ii) on the Series Portfolio's website at www.divinvest.com, or (iii) on the SEC's website at www.sec.gov. 8. GENERAL INDEMNIFICATION In the normal course of business, the Series enter into contracts that contain a variety of representations and warranties which provide general indemnifications. The Series' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Series that have not yet occurred. However, based on experience, the Series expects the risk of loss to be remote. 9. FOREIGN CURRENCY FORWARD CONTRACTS At June 30, 2004, the Core Bond Series, Balanced Series, Equity Growth Series, Special Equity Series, High Yield Series and International Equity Series had entered into foreign currency forward contracts which contractually obligate each Series to deliver/receive currency at specified future dates. The open contracts were as follows: <Table> <Caption> NET UNREALIZED FOREIGN IN EXCHANGE SETTLEMENT APPRECIATION CURRENCY FOR DATE VALUE (DEPRECIATION) ---------- ------------ ---------- ------------ -------------- CORE BOND PURCHASE CONTRACTS: Canadian Dollar.................. 7,448,000 $ 5,463,415 07/28/04 $ 5,539,767 $ 76,352 Canadian Dollar.................. 6,467,005 4,712,187 07/28/04 4,810,110 97,923 Canadian Dollar.................. 96,019 69,907 07/28/04 71,419 1,512 Euro............................. 11,525,001 13,703,341 07/23/04 14,014,895 311,554 Euro............................. 42,816,000 51,032,390 07/23/04 52,066,093 1,033,703 Euro............................. 6,402,479 7,625,352 07/23/04 7,785,689 160,337 Euro............................. 13,720,360 16,217,466 07/23/04 16,684,547 467,081 Euro............................. 2,716,000 3,329,816 07/23/04 3,302,773 (27,043) Great British Pound.............. 11,263,130 20,510,160 07/21/04 20,383,044 (127,116) -------------- TOTAL............................ $ 1,994,303 ============== SALE CONTRACTS: Canadian Dollar.................. 14,011,024 $ 10,393,935 07/28/04 $ 10,421,296 $ (27,361) Euro............................. 1,112,000 1,345,186 07/23/04 1,352,240 (7,054) Euro............................. 13,152,710 15,771,415 07/23/04 15,994,260 (222,845) Euro............................. 97,302,221 115,884,026 07/23/04 118,323,675 (2,439,649) Great British Pound.............. 11,263,130 20,063,014 07/21/04 20,383,044 (320,030) Swedish Krona.................... 91,393,271 11,992,797 07/22/04 12,118,764 (125,967) -------------- TOTAL............................ $(3,142,906) ============== </Table> 161 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 9. FOREIGN CURRENCY FORWARD CONTRACTS (CONTINUED) <Table> <Caption> NET UNREALIZED FOREIGN IN EXCHANGE SETTLEMENT APPRECIATION CURRENCY FOR DATE VALUE (DEPRECIATION) ---------- ------------ ---------- ------------ -------------- BALANCED PURCHASE CONTRACTS: Canadian Dollar.................. 736,000 $ 539,886 07/28/04 $ 547,431 $ 7,545 Canadian Dollar.................. 10,633 7,741 07/28/04 7,908 167 Canadian Dollar.................. 440,960 321,306 07/28/04 327,983 6,677 Euro............................. 1,691,000 2,015,503 07/23/04 2,056,329 40,826 Euro............................. 344,180 409,919 07/23/04 418,538 8,619 Euro............................. 1,345,345 1,590,198 07/23/04 1,635,997 45,799 Euro............................. 1,291,374 1,535,456 07/23/04 1,570,366 34,910 Great British Pound.............. 1,136,646 2,069,833 07/21/04 2,057,005 (12,828) -------------- TOTAL............................ $ 131,715 ============== SALE CONTRACTS: Canadian Dollar.................. 1,187,593 $ 881,004 07/28/04 $ 883,323 $ (2,319) Euro............................. 6,332,112 7,528,944 07/23/04 7,700,120 (171,176) Euro............................. 388,000 469,364 07/23/04 471,825 (2,461) Euro............................. 1,340,573 1,607,481 07/23/04 1,630,194 (22,713) Great British Pound.............. 1,136,646 2,024,708 07/21/04 2,057,005 (32,297) Swedish Krona.................... 6,772,401 888,687 07/22/04 898,021 (9,334) -------------- TOTAL............................ $ (240,300) ============== EQUITY GROWTH SALE CONTRACTS: Swiss Franc...................... 4,297,580 $ 3,406,965 07/02/04 $ 3,428,191 $ (21,226) Swiss Franc...................... 2,056,807 1,641,414 07/06/04 1,640,894 520 -------------- TOTAL............................ $ (20,706) ============== SPECIAL EQUITY PURCHASES CONTRACT: Canadian Dollar.................. 260,300 $ 192,916 07/02/04 $ 193,826 $ 910 Canadian Dollar.................. 383,423 285,192 07/02/04 285,506 314 Canadian Dollar.................. 281,008 210,793 07/06/04 209,210 (1,583) -------------- TOTAL............................ $ (359) ============== HIGH YIELD SALE CONTRACTS: Euro............................. 486,306 $ 591,348 07/30/04 $ 591,262 $ 86 -------------- TOTAL............................ $ 86 ============== INTERNATIONAL EQUITY PURCHASE CONTRACTS: Japanese Yen..................... 48,238,950 $ 447,166 07/01/04 $ 441,304 $ (5,862) Japanese Yen..................... 58,873,939 545,786 07/01/04 538,596 (7,190) Japanese Yen..................... 90,714,317 837,033 07/02/04 829,881 (7,152) -------------- TOTAL............................ $ (20,204) ============== </Table> 162 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 9. FOREIGN CURRENCY FORWARD CONTRACTS (CONTINUED) <Table> <Caption> NET UNREALIZED FOREIGN IN EXCHANGE SETTLEMENT APPRECIATION CURRENCY FOR DATE VALUE (DEPRECIATION) ---------- ------------ ---------- ------------ -------------- SALE CONTRACTS: Euro............................. 205,366 $ 250,581 07/06/04 $ 249,843 $ 738 Euro............................. 112,829 124,056 12/30/04 136,627 (12,571) Great British Pound.............. 283,565 512,243 07/02/04 513,819 (1,576) Great British Pound.............. 1,450,232 2,637,001 07/06/04 2,627,123 9,878 Norwegian Krona.................. 4,484,150 656,528 07/01/04 645,685 10,843 -------------- TOTAL............................ $ 7,312 ============== </Table> 163 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 10. FINANCIAL HIGHLIGHTS <Table> <Caption> RATIOS TO AVERAGE NET ASSETS --------------------------------------------------------- INVESTMENT FOR THE EXPENSES INVESTMENT INCOME (LOSS) NET ASSETS, PERIOD/YEAR (NET OF INCOME (NET OF PORTFOLIO END OF TOTAL ENDED EXPENSES REIMBURSEMENTS) (LOSS) REIMBURSEMENTS) TURNOVER PERIOD/YEAR RETURN - ----------- -------- --------------- ---------- --------------- --------- -------------- ------ MONEY MARKET 06/30/2004(a) 0.28%* 0.28%* 0.90%* 0.90%* N/A $ 845,128,125 0.44% 12/31/2003 0.28 0.28 1.11 1.11 N/A 799,572,598 1.11 12/31/2002 0.28 0.28 1.70 1.70 N/A 864,772,946 1.72 12/31/2001 0.27 0.27 3.85 3.85 N/A 704,577,191 4.04 12/31/2000 0.28 0.28 6.18 6.18 N/A 492,136,376 N/A 12/31/1999 0.28 0.28 5.06 5.06 N/A 416,768,827 N/A HIGH QUALITY BOND 06/30/2004(a) 0.38* 0.38* 2.49* 2.49* 23% 672,635,346 0.07 12/31/2003 0.38 0.38 3.19 3.19 50 622,748,334 2.34 12/31/2002 0.38 0.38 4.36 4.36 54 439,015,018 6.21 12/31/2001 0.38 0.38 5.74 5.74 53 330,502,956 8.26 12/31/2000 0.38 0.38 6.21 6.21 73 228,391,465 N/A 12/31/1999 0.38 0.38 5.78 5.78 56 199,906,097 N/A INTERMEDIATE GOVERNMENT BOND 06/30/2004(a) 0.39* 0.39* 2.27* 2.27* 251 275,948,191 (0.53) 12/31/2003 0.38 0.38 2.91 2.91 392 265,519,988 1.60 12/31/2002 0.39 0.39 3.93 3.93 134 358,005,390 8.31 12/31/2001 0.38 0.38 5.25 5.25 40 260,795,117 6.83 12/31/2000 0.37 0.37 5.82 5.82 48 208,106,902 N/A 12/31/1999 0.39 0.39 5.46 5.46 25 174,804,385 N/A CORE BOND 06/30/2004(a) 0.38* 0.38* 3.41* 3.41* 412 1,509,612,074 0.28 12/31/2003 0.39 0.39 3.52 3.52 922 1,468,787,007 4.64 12/31/2002 0.39 0.39 4.85 4.85 462 999,624,604 9.24 12/31/2001 0.38 0.38 5.32 5.32 547 761,473,139 6.97 12/31/2000 0.38 0.38 6.28 6.28 521 641,903,354 N/A 12/31/1999 0.37 0.37 5.86 5.86 307 515,721,444 N/A BALANCED 06/30/2004(a) 0.50* 0.50* 1.90* 1.90* 157 421,023,517 1.90 12/31/2003 0.51 0.50 2.15 2.16 377 434,085,832 17.69 12/31/2002 0.52 0.50 2.63 2.65 289 375,745,612 (10.01) 12/31/2001 0.49 0.49 2.82 2.82 312 497,836,597 (5.27) 12/31/2000 0.49 0.49 2.93 2.93 286 512,675,482 N/A 12/31/1999 0.52 0.50 2.46 2.48 256 525,583,903 N/A </Table> - --------------- * Annualized (a) Unaudited (1) Commencement of Operations, April 27, 2001. (2) Commencement of Operations, April 15, 2002. 164 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 10. FINANCIAL HIGHLIGHTS (CONTINUED) <Table> <Caption> RATIOS TO AVERAGE NET ASSETS --------------------------------------------------------- INVESTMENT FOR THE EXPENSES INVESTMENT INCOME (LOSS) NET ASSETS, PERIOD/YEAR (NET OF INCOME (NET OF PORTFOLIO END OF TOTAL ENDED EXPENSES REIMBURSEMENTS) (LOSS) REIMBURSEMENTS) TURNOVER PERIOD/YEAR RETURN - ----------- -------- --------------- ---------- --------------- --------- -------------- ------ VALUE & INCOME 06/30/2004(a) 0.47%* 0.47%* 1.57%* 1.57%* 24% $2,412,166,093 4.15% 12/31/2003 0.47 0.47 1.91 1.91 70 2,198,085,735 26.52 12/31/2002 0.48 0.48 1.97 1.97 31 1,553,159,805 (15.25) 12/31/2001 0.48 0.48 2.07 2.07 32 1,653,702,046 (1.98) 12/31/2000 0.46 0.46 2.23 2.23 76 1,530,760,024 N/A 12/31/1999 0.46 0.46 1.75 1.75 43 1,414,634,230 N/A GROWTH & INCOME 06/30/2004(a) 0.63* 0.63* 0.87* 0.87* 142 1,081,135,535 2.47 12/31/2003 0.63 0.63 1.02 1.02 100 1,063,389,332 24.16 12/31/2002 0.66 0.65 0.77 0.78 115 799,621,503 (22.57) 12/31/2001 0.63 0.63 0.50 0.50 153 968,765,767 (22.31) 12/31/2000 0.62 0.62 0.07 0.07 80 1,172,093,970 N/A 12/31/1999 0.62 0.62 0.07 0.07 86 1,242,236,443 N/A EQUITY GROWTH 06/30/2004(a) 0.64* 0.64* 0.24* 0.24* 52 2,088,457,535 1.23 12/31/2003 0.65 0.65 0.34 0.34 61 1,975,636,700 26.48 12/31/2002 0.65 0.65 0.22 0.22 75 1,146,889,083 (23.60) 12/31/2001 0.64 0.64 0.09 0.09 63 1,230,944,333 (20.22) 12/31/2000 0.64 0.64 0.05 0.05 97 1,226,091,994 N/A 12/31/1999 0.64 0.64 0.12 0.12 44 1,266,869,154 N/A MID-CAP VALUE 06/30/2004(a) 0.71* 0.70* 0.37* 0.38* 76 300,542,628 10.58 12/31/2003 0.75 0.70 0.51 0.56 156 216,193,119 41.63 12/31/2002 1.02 0.70 0.20 0.52 156 47,629,380 (15.09) 12/31/2001(1) 1.91* 0.70* (0.48)* 0.73* 87 13,632,294 8.28 MID-CAP GROWTH 06/30/2004(a) 0.76* 0.75* (0.31)* (0.30)* 59 199,908,326 6.93 12/31/2003 0.81 0.75 (0.37) (0.31) 100 165,747,874 26.91 12/31/2002 0.96 0.75 (0.62) (0.41) 138 44,270,757 (25.29) 12/31/2001(1) 1.93* 0.75* (1.50)* (0.32)* 63 15,562,948 (13.27) SMALL-CAP VALUE 06/30/2004(a) 0.88* 0.85* 0.21* 0.24* 22 151,615,197 10.06 12/31/2003 0.94 0.85 1.19 1.28 40 100,887,458 41.10 12/31/2002(2) 1.39* 0.85* (0.17)* 0.37* 26 17,920,226 (21.90) </Table> - --------------- * Annualized (a) Unaudited (1) Commencement of Operations, April 27, 2001. (2) Commencement of Operations, April 15, 2002. 165 DIVERSIFIED INVESTORS PORTFOLIOS NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 10. FINANCIAL HIGHLIGHTS (CONTINUED) <Table> <Caption> RATIOS TO AVERAGE NET ASSETS --------------------------------------------------------- INVESTMENT FOR THE EXPENSES INVESTMENT INCOME (LOSS) NET ASSETS, PERIOD/YEAR (NET OF INCOME (NET OF PORTFOLIO END OF TOTAL ENDED EXPENSES REIMBURSEMENTS) (LOSS) REIMBURSEMENTS) TURNOVER PERIOD/YEAR RETURN - ----------- -------- --------------- ---------- --------------- --------- -------------- ------ SPECIAL EQUITY 06/30/2004(a) 0.83%* 0.83%* 0.11%* 0.11%* 49% $1,343,085,124 4.66% 12/31/2003 0.85 0.85 (0.02) (0.02) 103 1,270,601,125 43.96 12/31/2002 0.84 0.84 0.05 0.05 109 1,005,958,858 (24.33) 12/31/2001 0.83 0.83 (0.02) (0.02) 88 1,323,223,840 (3.09) 12/31/2000 0.82 0.82 0.10 0.10 77 1,311,523,517 N/A 12/31/1999 0.84 0.84 0.13 0.13 171 1,171,034,281 N/A SMALL-CAP GROWTH 06/30/2004(a) 0.95* 0.90* (0.46)* (0.41)* 37 104,159,718 4.87 12/31/2003 1.02 0.90 (0.29) (0.17) 81 83,589,643 39.31 12/31/2002(2) 1.48* 0.90* (1.03)* (0.45)* 68 16,521,455 (15.98) AGGRESSIVE EQUITY 06/30/2004(a) 1.00* 1.00* (0.51)* (0.51)* 82 386,994,609 4.36 12/31/2003 1.01 1.00 (0.61) (0.60) 165 371,333,010 28.12 12/31/2002 1.01 1.00 (0.60) (0.59) 87 312,299,599 (26.56) 12/31/2001 1.00 1.00 (0.72) (0.72) 98 372,579,133 (31.15) 12/31/2000 0.98 0.98 (0.62) (0.62) 62 435,760,615 N/A 12/31/1999 1.01 1.00 (0.47) (0.46) 132 259,974,422 N/A HIGH YIELD BOND 06/30/2004(a) 0.59* 0.59* 8.15* 8.15* 42 305,222,785 1.45 12/31/2003 0.61 0.60 9.07 9.08 136 282,700,774 27.91 12/31/2002 0.61 0.60 9.15 9.16 95 208,085,535 2.19 12/31/2001 0.59 0.59 9.41 9.41 90 174,019,465 5.15 12/31/2000 0.65 0.60 9.17 9.22 105 139,986,593 N/A 12/31/1999 0.61 0.60 8.45 8.46 145 124,990,408 N/A INTERNATIONAL EQUITY 06/30/2004(a) 0.84* 0.84* 2.28* 2.28* 124 1,174,834,945 4.05 12/31/2003 0.86 0.86 1.11 1.11 23 1,049,033,896 33.52 12/31/2002 0.87 0.87 0.83 0.83 25 656,888,348 (16.90) 12/31/2001 0.88 0.88 0.67 0.67 28 632,888,725 (18.57) 12/31/2000 0.84 0.84 0.77 0.77 46 650,534,093 N/A 12/31/1999 0.86 0.86 0.74 0.74 35 592,713,641 N/A </Table> - --------------- * Annualized (a) Unaudited (1) Commencement of Operations, April 27, 2001. (2) Commencement of Operations, April 15, 2002. 166 TRANSAMERICA FINANCIAL LIFE INSURANCE COMPANY, INC. 4 Manhattanville Road, Purchase, New York 10577 (914) 697-8000 DISTRIBUTOR: Diversified Investors Securities Corp. (DISC) 4 Manhattanville Road, Purchase, New York 10577 914-697-8000 2875 (8/04) ITEM 2. CODE OF ETHICS. Item not applicable to semi-annual report. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Item not applicable to semi-annual report. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Item not applicable to semi-annual report. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS. Included in Item 1. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 9. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. ITEM 10. CONTROLS AND PROCEDURES. (a) The Registrant's principal executive officer and principal financial officer have evaluated the registrant's disclosure controls and procedures within 90 days of this filing and have concluded that the Registrant's disclosure controls and procedures were effective, as of that date, in ensuring that information required to be disclosed by the Registrant in this Form N-CSR was recorded, processed, summarized, and reported timely. (b) The Registrant's principal executive officer and principal financial officer are aware of no changes in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal six-month period that has materially affected, or is likely to materially affect, the Registrant's internal control over financial reporting. ITEM 11. Exhibits. (a) (1) Not applicable. (a) (2) Separate certifications by the Registrant's principal executive officer and principal financial officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and required by Rule 30a-2(a) under the Investment Company Act of 1940, are attached. (a) (3) Not applicable. (b) A certification by the Registrant's principal executive officer and principal financial officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and required by Rule 30a-2(b) under the Investment Company Act of 1940, is attached. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Diversified Investors Strategic Variable Funds By /s/ Mark Mullin --------------------------- Mark Mullin Principal Executive Officer Date September 1, 2004 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. By /s/ Mark Mullin --------------------------- Mark Mullin Principal Executive officer Date September 1, 2004 By /s/ Joseph Carusone --------------------------- Joseph Carusone Principal Financial Officer Date September 1, 2004