.
                                                                               .
                                                                               .
                                                                    EXHIBIT 99.1


FOR IMMEDIATE RELEASE



CONTACTS
- --------
                                             
INVESTORS                                       MEDIA
Lisa Nadler (Lisa.Nadler@gartner.com)           Matt Benson (mbenson@sardverb.com)
203-964-0096                                    Brooke Morganstein (bmorganstein@sardverb.com)
                                                Citigate Sard Verbinnen
                                                212-687-8080



                         GARTNER REPORTS FOURTH QUARTER
                           AND FULL YEAR 2004 RESULTS

                            PROVIDES OUTLOOK FOR 2005

- --------------------------------------------------------------------------------

         STAMFORD, CONN. -- FEBRUARY 3, 2005 -- Gartner, Inc. (NYSE: IT and
ITB), the leading provider of research and analysis on the global information
technology industry, today reported results for the fourth quarter and year
ended December 31, 2004.

FOURTH QUARTER 2004 RESULTS

         Total revenue for the fourth quarter of 2004 was $255 million, a 5%
increase from $244 million in the corresponding period in 2003. Net income was
$5 million, or $0.04 per diluted share, including charges of $14.7 million. The
charges, which include $9.7 million of cash charges and $5.0 million of non-cash
charges, consist of $5.9 million for severance, $4.3 million related to asset
impairments and the exit of certain non-core product lines, $2.3 million related
to an adjustment to restructured facilities, $1.9 million for the restructuring
of certain internal systems, and $0.3 million for restructuring within the
Company's international operations. These charges are not related to Gartner's
pending acquisition of META Group, Inc. In the fourth quarter of 2003, the
Company reported net income of $7 million, or $0.05 per diluted share, including
a $24 million charge.

         Normalized EPS for the fourth quarter, which excludes the previously
mentioned charges, was $0.14, down from $0.18 a year ago. Normalized EPS is a
non-GAAP financial measure. See "Non-GAAP Financial Measures" for a further
discussion of normalized EPS.


                                                                               1


         Excluding the effect of foreign currency, total revenue for the 2004
fourth quarter would have increased 2% as a result of strong performance in the
Events business; cost of services and product development would have increased
10% as a result of growth in both Executive Programs and Events; and selling,
general and administrative expenses would have increased 4% due to increased
sales commissions and marketing related expenses. The impact of foreign currency
on net income was less than $1 million. Research contract value would have
increased 2% from the fourth quarter of 2003, excluding the effect of foreign
currency.

         Gene Hall, Gartner's chief executive officer, said, "Overall, I am
pleased with the actions we've taken in the fourth quarter and the company's
overall direction. At the same time, our fourth quarter results do not reflect
Gartner's strong long-term potential, particularly with respect to our core
Research business. Over the past several months, the management team has been
working diligently to expand our sales efforts and to ensure that our portfolio
of research offerings is strong, highly relevant and meets appropriate levels of
profitability. While I am encouraged by the progress we saw this quarter,
including the fact that Research contract value exceeded $500 million for the
first time since the second quarter of 2002, as well as continued increases in
both client and wallet retention rates, we have much more work to do."

         Mr. Hall added, "Given ever-tougher demands on IT departments, I
believe Gartner's value proposition is greater than ever and its growth
potential is significant. We are keenly focused on seizing the opportunity
before us."

FULL YEAR 2004 RESULTS

         For fiscal 2004, total revenue was $894 million, an increase of 4% from
$858 million in 2003. Net income for 2004 was $17 million, or $0.13 per diluted
share, including $44 million of special charges. Net income for 2003 was $24
million, or $0.26 per diluted share, including $30 million of special charges.
Normalized EPS for 2004 was $0.40, compared with $0.39 for 2003. See "Non-GAAP
Financial Measures" for a further discussion of normalized EPS.


                                                                               2


         Excluding the effect of foreign currency, total revenue for fiscal 2004
would have increased 1%; cost of services and product development would have
increased 2%; and selling, general and administrative expenses would have
increased 2%. The impact on net income was negligible.

BUSINESS SEGMENT HIGHLIGHTS

         RESEARCH. Research revenue was $120 million for the 2004 fourth
quarter, an increase of 2% from the same period of 2003. For the full year 2004,
Research revenue totaled $480 million, an increase of 3% for the year. At
December 31, 2004, Research contract value, a leading indicator of future
revenue, was $509 million, up from $489 million at September 30, 2004, and $482
million at December 31, 2003. This represents the Company's highest reported
contract value since the first quarter of 2002. Client retention was 80% for the
fourth quarter of 2004, versus 78% in both the third quarter of 2004 and fourth
quarter of 2003. Wallet retention, a measure of dollar retention for the
Research business, was 95% for the fourth quarter, up from 93% in the third
quarter and 89% in the fourth quarter of 2003.

         CONSULTING. Consulting revenue was $67 million for the 2004 fourth
quarter, flat with the fourth quarter of 2003. For the full year 2004,
Consulting revenue was $259 million, the same level as 2003. Utilization
averaged 60% during the fourth quarter and 63% for the year, compared with
average utilization of 54% and 55%, respectively, for same periods of 2003.
Billable headcount was 493 as of December 31, 2004, down 6% from 526 at the end
of 2003. Consulting backlog was $112 million at December 31, 2004, a $9 million
sequential increase from September 30, 2004.

         EVENTS. Events revenue was $64 million for the fourth quarter of 2004,
up 18% from the fourth quarter of 2003. For 2004, Events revenue totaled $138
million, an increase of 16% from the prior year. The Company held 56 events in
the year as compared to 57 in 2003, and had approximately 31,000 worldwide
attendees in 2004, a 12% increase compared to 2003.

BUSINESS OUTLOOK

         Gartner also provided its outlook for 2005. The Company noted that the
following outlook does not include the impact of its pending acquisition of META
Group, Inc., which is expected to close in the second quarter of 2005.

                                                                               3


         For the full year 2005, the Company is targeting total revenue of
approximately $916 million to $942 million. By segment, for the full year 2005
the company is targeting Research revenue of approximately $485 million to $495
million, Consulting revenue of approximately $263 million to $273 million,
Events revenue of approximately $154 million to $159 million, and other revenue
of approximately $14 million to $15 million.

     Based on this revenue the Company is targeting EBITDA for the full year
2005 of $85 million to $95 million, GAAP EPS of $0.15 to $0.24 and normalized
EPS, excluding special charges, of $0.30 to $0.35. The estimated fully diluted
share count is 115 million shares. See "Non-GAAP Financial Measures" for a
further discussion of EBITDA and normalized EPS.

     In the first quarter of 2005, Gartner expects to record special charges in
the range of $10 million to $20 million related to the further restructuring of
international operations and severance. The Company anticipates additional
charges of approximately $6 million to be taken during the second or third
quarter of 2005 related to the continued consolidation of real estate
facilities.

     The Company also noted that the 2005 forecast includes an adjustment of
approximately $20 million for employee compensation.

         Commenting on the Company's outlook, Mr. Hall said, "The business is
now clearly headed in the right direction, and 2005 will be dedicated to the
continued, aggressive execution of important changes aimed at laying the
groundwork for significant profitable growth in the years ahead. As detailed
above, we plan to take several charges during the year, as we rationalize our
product portfolio and trim on-going operating expenses. We are also reversing a
temporary decrease in employee compensation instituted several years ago in the
face of challenging economic conditions. In today's more robust economic
environment, it is imperative that we restore compensation to competitive levels
to reduce turnover and retain the employees who are key to the success of our
business."


                                                                               4


         Mr. Hall continued, "Looking further ahead, we expect the recent launch
of a number of important initiatives and programs to begin achieving positive
results in 2005 and to have a material impact on our earnings in 2006, on the
order of $15 million to $20 million of EBITDA. We also expect the acquisition of
META and subsequent integration to result in increased EBITDA of approximately
$20 million in 2006. Based on this outlook, we are driving toward total EBITDA
for 2006 in the range of $125 million to $135 million."

CORPORATE GOVERNANCE AND CAPITAL STRUCTURE

         Gartner also announced that its Board of Directors has approved the
elimination of its classified Board structure. Additionally, as previously
announced, the Board has approved the combination of the Company's A and B share
classes. Both of these items are subject to stockholder approval at our annual
meeting to take place in the late spring or early summer of 2005.

          The Company also noted that while existing cash and credit facilities
are adequate to finance the pending META Group acquisition, Gartner will
continue to evaluate current capital markets and seek opportunities to optimize
its capital structure.

CONFERENCE CALL AND INVESTOR DAY INFORMATION

         The Company has scheduled a conference call at 10:00 a.m. ET today,
Thursday, February 3, 2005, to discuss the Company's financial results. The
conference call will be available via the Internet by accessing Gartner's Web
site at www.gartner.com/investors. A replay of the webcast will be available for
30 days following the call.

         The Company will also host an Investor Day conference on Thursday,
February 17, 2005 at Cipriani in New York City. The conference will begin at
9:00 a.m. EST and will conclude at approximately 1:00 p.m. EST. Registration is
required. Please contact Amy Cohen of Citigate Sard Verbinnen at 212-687-8080
for further information. Details regarding the webcast of the Investor Day
conference will be available next week.


                                                                               5


ABOUT GARTNER

         Gartner, Inc. is the leading provider of research and analysis on the
global information technology industry. Gartner serves more than 10,000 clients,
including chief information officers and other senior IT executives in
corporations and government agencies, as well as technology companies and the
investment community. The Company focuses on delivering objective, in-depth
analysis and actionable advice to enable clients to make more informed business
and technology decisions. The Company's businesses consist of Research and
Events for IT professionals; Gartner Executive Programs, membership programs and
peer networking services; and Gartner Consulting, customized engagements with a
specific emphasis on outsourcing and IT management. Founded in 1979, Gartner is
headquartered in Stamford, Connecticut, and has 3,700 associates, including more
than 1,000 research analysts and consultants, in more than 75 locations
worldwide. For more information, visit www.gartner.com.

NON-GAAP FINANCIAL MEASURES

         Investors are cautioned that EBITDA and normalized EPS information
contained in this press release are not financial measures under generally
accepted accounting principles. In addition, they should not be construed as
alternatives to any other measures of performance determined in accordance with
generally accepted accounting principles. These non-GAAP financial measures are
provided to enhance the user's overall understanding of the Company's current
financial performance and the Company's prospects for the future. We believe
EBITDA and normalized EPS are important measures of our recurring operations as
they exclude items that may not be indicative of our core operating results and
calculate earnings per share in a manner consistent with prior periods by
including the effect of our debt conversion which occurred during the fourth
quarter of 2003. EBITDA is based on operating income, excluding depreciation and
amortization, goodwill impairments, and other charges. Normalized EPS is based
on net income (loss), excluding other charges, non-cash charges, goodwill
impairments, and gains and losses on investments. For 2003, normalized EPS
includes the effect of the convertible debt as if it had been converted at the
beginning of the period, as the convertible debt had a dilutive effect when
including the normalized adjustments. See "Supplemental Information" at the end
of this release for reconciliation of GAAP net income and loss and EPS to
normalized net income and EPS.


                                                                               6

SAFE HARBOR STATEMENT

            Statements contained in this press release regarding the growth and
prospects of the business, the Company's first quarter and full year 2005 and
2006 financial results, future restructuring charges, the pending acquisition of
META Group, Inc. and all other statements in this release other than recitation
of historical facts are forward-looking statements (as defined in the Private
Securities Litigation Reform Act of 1995). Such forward-looking statements
include risks and uncertainties; consequently, actual results may differ
materially from those expressed or implied thereby. Factors that could cause
actual results to differ materially include, but are not limited to ability to
expand or even retain the Company's customer base; ability to grow or even
sustain revenue from individual customers; ability to attract and retain
professional staff of research analysts and consultants upon whom the Company is
dependent; ability to achieve and effectively manage growth; ability to pay the
Company's debt obligations; ability to achieve continued customer renewals and
achieve new contract value, backlog and deferred revenue growth in light of
competitive pressures; ability to integrate META Group's current operations and
businesses; ability to expand or even retain META Group's customers; ability to
carry out the Company's strategic initiatives and manage associated costs;
substantial competition from existing competitors and potential new competitors;
additional risks associated with international operations including foreign
currency fluctuations; the impact of restructuring and other charges on the
Company's businesses and operations; and other risks listed from time to time in
the Company's reports filed with the Securities and Exchange Commission. These
filings can be found on Gartner's Web site at www.gartner.com/investors and the
SEC's Web site at www.sec.gov. Forward-looking statements included herein speak
only as of the date hereof and the Company disclaims any obligation to revise or
update such statements to reflect events or circumstances after the date hereof
or to reflect the occurrence of unanticipated events or circumstances.













                                                                               7

                                  GARTNER, INC.
                 Condensed Consolidated Statements of Operations
               (Unaudited, in thousands, except per share amounts)



                                             Three Months Ended              Twelve Months Ended
                                                 December 31,                    December 31,
                                             2004        2003                 2004         2003
                                          ---------    ---------           ---------    ---------
                                                                                    
 Revenues:
    Research                              $ 120,274    $ 117,560      2%   $ 480,486    $ 466,907       3%
    Consulting                               67,111       67,326      0%     259,419      258,628       0%
    Events                                   64,336       54,650     18%     138,393      119,355      16%
    Other                                     3,688        4,406    -16%      15,523       13,556      15%
                                          ---------    ---------           ---------    ---------
 Total revenues                             255,409      243,942      5%     893,821      858,446       4%
 Costs and expenses:
    Cost of services and product            124,441      110,515     13%     434,499      410,666       6%
development
    Selling, general and administrative      95,823       89,880      7%     350,135      333,283       5%
    Depreciation                              6,280        8,210    -24%      27,650       36,045     -23%
    Amortization of intangibles                  97          212    -54%         687        1,275     -46%
    Goodwill impairment                       1,972            -       U       2,711            -        U
    Other charges                            11,872       24,290       F      35,781       29,716        U
                                          ---------    ---------           ---------    ---------
 Total costs and expenses                   240,485      233,107      3%     851,463      810,985       5%
                                          ---------    ---------           ---------    ---------
 Operating income                            14,924       10,835     38%      42,358       47,461     -11%
 (Loss) gain from investments                 (813)        (884)       F     (2,958)        4,740        U
 Interest (expense) income, net             (1,330)        (178)       U     (1,317)     (17,106)        F
 Other (expense) income, net                  (297)          113       U     (3,922)          461        U
                                          ---------    ---------           ---------    ---------
 Income before income taxes                  12,484        9,886     26%      34,161       35,556      -4%
 Provision for income taxes                   7,489        3,009    149%      17,514       11,863      48%
                                          ---------    ---------           ---------    ---------
 Net income                               $   4,995    $   6,877    -27%   $  16,647    $  23,693     -30%
                                          =========    =========           =========    =========



 Income per common share:
    Basic                                 $    0.05    $    0.05    -17%   $    0.13    $    0.26     -48%
    Diluted                               $    0.04    $    0.05    -16%   $    0.13    $    0.26     -49%

 Weighted average shares outstanding:
    Basic                                   110,279      126,088    -13%     123,603       91,123      36%
    Diluted                                 112,402      129,826    -13%     126,326       92,579      36%

 SUPPLEMENTAL INFORMATION
 ------------------------
 Normalized EPS (1)                       $    0.14    $    0.18    -22%   $    0.40    $    0.39       3%


 (1) Normalized net income & EPS is based on net income, excluding other
charges, non-cash charges, goodwill impairments, and gains and losses from
investments. Normalized EPS for 2003 also includes the effect of the convertible
debt as if it had been converted at the beginning of 2003. We believe normalized
EPS is an important measure of our recurring operations. See "Supplemental
Information" at the end of this release for a reconciliation from GAAP net
income and EPS to normalized net income and EPS and a discussion of the
reconciling items.





                                                                               8

                                  GARTNER, INC.
                      Condensed Consolidated Balance Sheets
                                 (in thousands)



                                                                December 31,    December 31,
                                                                    2004            2003
                                                                ------------    ------------
                                                                 (unaudited)
                                                                                       
 ASSETS
 Current assets:
    Cash and cash equivalents                                     $  160,126       $ 229,962     -30%
    Fees receivable, net                                             257,689         266,122      -3%
    Deferred commissions                                              32,978          27,751      19%
    Prepaid expenses and other current assets                         31,024          25,642      21%
                                                                  ----------       ---------
 Total current assets                                                481,817         549,477     -12%
 Property, equipment and leasehold improvements, net                  63,495          66,541      -5%
 Goodwill                                                            231,759         230,387       1%
 Intangible assets, net                                                                          -86%
                                                                         138             985
 Other assets                                                         78,230          66,364      18%
                                                                  ----------       ---------
 TOTAL ASSETS                                                     $  855,439       $ 913,754      -6%
                                                                  ==========       =========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
    Accounts payable and accrued liabilities                      $  175,855       $ 173,693       1%
    Deferred revenues                                                307,696         315,524      -2%
    Current portion of long term debt                                 40,000               -
                                                                  ----------       ---------
 Total current liabilities                                           523,551         489,217       7%
 Other liabilities                                                    52,655          50,385       5%
 Long term debt                                                      150,000               -
                                                                  ----------       ---------
 TOTAL LIABILITIES                                                   726,206         539,602      35%

 TOTAL STOCKHOLDERS' EQUITY                                          129,233         374,152     -65%
                                                                  ----------       ---------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                       $  855,439       $ 913,754      -6%
                                                                  ==========       =========








                                                                               9

                                  GARTNER, INC.
                 Condensed Consolidated Statements of Cash Flows
                            (Unaudited, in thousands)



                                                                           Twelve Months Ended
                                                                               December 31,
                                                                          2004            2003
                                                                        ---------      ---------
                                                                                 
OPERATING ACTIVITIES:
Net income                                                              $  16,647      $  23,693
Adjustments to reconcile net income to net cash provided by
operating activities:

   Depreciation and amortization of intangibles                            28,337         37,320
   Non-cash compensation                                                    1,427          1,072
   Tax benefit associated with employees' exercise of stock options        10,004          3,930
   Deferred taxes                                                         (8,613)        (4,567)
   Loss (gain) from investments, net                                        2,957        (4,740)
   Accretion of interest and amortization of debt issue costs                 954         18,649
   Goodwill impairment                                                      2,711              -
   Non-cash charges associated with long-lived assets                       5,157              -
Changes in assets and liabilities:
   Fees receivable, net                                                    13,711         29,980
   Deferred commissions                                                   (5,197)        (1,689)
   Prepaid expenses and other current assets                                 (77)          3,829
   Other assets                                                           (3,795)          (937)
   Deferred revenues                                                     (14,765)        (4,467)
   Accounts payable and accrued liabilities                               (1,129)         34,264
                                                                        ---------      ---------
CASH PROVIDED BY OPERATING ACTIVITIES                                      48,329        136,337
                                                                        ---------      ---------

INVESTING ACTIVITIES:
Proceeds from insurance recovery                                                -          5,464
Investments                                                                     -        (1,960)
Prepaid acquisition cost                                                  (3,870)              -
Additions to property, equipment and leasehold improvements              (25,104)       (28,928)
                                                                        ---------      ---------
CASH USED IN INVESTING ACTIVITIES                                        (28,974)       (25,424)
                                                                        ---------      ---------

FINANCING ACTIVITIES:
Proceeds from stock issued for stock plans                                 67,786         41,655
Proceeds from debt                                                        200,000              -
Payments for debt issuance costs                                          (2,821)        (1,182)
Payments for debt                                                        (10,000)              -
Purchases of stock via tender offer, including costs                    (346,150)              -
Purchases of treasury stock                                               (6,112)       (43,434)
                                                                        ---------      ---------
CASH USED IN FINANCING ACTIVITIES                                        (97,297)        (2,961)
                                                                        ---------      ---------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                     (77,942)        107,952
EFFECTS OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS                      8,106         12,353
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                            229,962        109,657
                                                                        ---------      ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                $ 160,126      $ 229,962
                                                                        =========      =========





                                                                              10

SELECTED STATISTICAL DATA
(Dollars In thousands)



                                                 December 31,         December 31,
                                                     2004                 2003
                                                 ------------         ------------
                                                                
Research contract value                           $  509,204          $  482,219
Consulting backlog                                $  111,779          $   99,718
Research client organizations                          8,720               8,859


BUSINESS SEGMENT DATA
(Dollars in thousands)




                                              Direct         Gross          Contrib.
                                 Revenue      Expense    Contribution       Margin
                                 -------      -------    ------------       --------

                                                                
THREE MONTHS ENDED 12/31/04
Research                         $120,274     $ 51,653     $ 68,621           57%
Consulting                         67,111       45,215       21,896           33%
Events                             64,336       25,411       38,925           61%
Other                               3,688          271        3,417           93%
                                 --------     --------     --------
TOTAL                            $255,409     $122,550     $132,859           52%
                                 ========     ========     ========


THREE MONTHS ENDED 12/31/03
Research                         $117,560     $ 47,067     $ 70,493           60%
Consulting                         67,326       45,856       21,470           32%
Events                             54,650       22,741       31,909           58%
Other                               4,406          660        3,746           85%
                                 --------     --------     --------
TOTAL                            $243,942     $116,324     $127,618           52%
                                 ========     ========     ========


TWELVE MONTHS ENDED 12/31/04
Research                         $480,486     $187,782     $292,704           61%
Consulting                        259,419      166,708       92,711           36%
Events                            138,393       68,931       69,462           50%
Other                              15,523        1,583       13,940           90%
                                 --------     --------     --------
TOTAL                            $893,821     $425,004     $468,817           52%
                                 ========     ========     ========

TWELVE MONTHS ENDED 12/31/03
Research                         $466,907     $174,033     $292,874           63%
Consulting                        258,628      171,850       86,778           34%
Events                            119,355       63,351       56,004           47%
Other                              13,556        3,475       10,081           74%
                                 --------     --------     --------
TOTAL                            $858,446     $412,709     $445,737           52%
                                 ========     ========     ========




                                                                              11

SUPPLEMENTAL INFORMATION
EPS Reconciliation - GAAP to Normalized
(in thousands, except per share data)



                                                                  THREE MONTHS ENDED DECEMBER 31,
                                        ------------------------------------------------------------------------------------
                                            2004                                       2003
                                        ----------------------------------------    ----------------------------------------
                                            After-                                     After-
                                             Tax                                        Tax
                                            Income        Shares         EPS           Income        Shares          EPS
                                        ------------   ------------  -----------    ------------  ------------  ------------
                                                                                              
GAAP Basic EPS                               $ 4,995       110,279       $ 0.05          $6,877       126,088        $ 0.05
Share equivalents from stock
  compensation shares                              -         2,123       (0.01)               -         3,738        (0.00)
Convertible long-term debt                         -             -            -               -             -             -
                                        ------------   ------------  -----------    ------------  ------------  ------------
GAAP Diluted EPS                             $ 4,995       112,402       $ 0.04          $6,877       129,826        $ 0.05
Other charges (1)                              6,968             -         0.06          15,725             -          0.12
Non-cash charges (2)                           1,597             -         0.02               -             -             -
Goodwill impairments (3)                       1,423             -         0.01               -             -             -
Loss from investments (4)                        818             -         0.01             862             -          0.01
Convertible long-term debt (5)                     -             -            -             239         3,188          0.00
                                        ------------   ------------  -----------    ------------  ------------  ------------
Normalized net income & EPS                 $ 15,801       112,402       $ 0.14         $23,703       133,014        $ 0.18
                                        ============   ============  ===========    ============  ============  ============





                                                               TWELVE MONTHS ENDED DECEMBER 31,
                                        -------------------------------------------------------------------------------
                                            2004                                       2003
                                        --------------------------------------    -------------------------------------
                                            After-                                   After-
                                             Tax                                      Tax
                                            Income        Shares        EPS          Income       Shares         EPS
                                        ------------   -----------  ----------    -----------  -----------  -----------
                                                                                           
GAAP Basic EPS                              $ 16,647       123,603      $ 0.13        $23,693       91,123       $ 0.26
Share equivalents from stock
  compensation shares                              -         2,723        0.00              -        1,456       (0.00)
Convertible long-term debt                         -             -           -              -            -            -
                                        ------------   -----------  ----------    -----------  -----------  -----------
GAAP Diluted EPS                            $ 16,647       126,326      $ 0.13        $23,693       92,579       $ 0.26
Other charges (1)                             23,921             -        0.19         19,360            -         0.21
Non-cash charges (2)                           4,540             -        0.04              -            -            -
Goodwill impairments (3)                       2,162             -        0.02              -            -            -
Loss (gain) from investments (4)               2,977             -        0.02        (2,523)            -       (0.03)
Convertible long-term debt (5)                     -             -           -         10,148       37,035       (0.05)
                                        ------------   -----------  ----------    -----------  -----------  -----------
Normalized net income & EPS                 $ 50,247       126,326      $ 0.40        $50,678      129,614       $ 0.39
                                        ============   ===========  ==========    ===========  ===========  ===========


GENERAL NOTES & FOOTNOTES

   - Normalized net income & EPS is based on net income (loss), excluding other
     charges, non-cash charges, goodwill impairments, and gains and losses from
     investments. For 2003, normalized net income and EPS also includes the
     effect of the convertible debt as if it had been converted at the beginning
     of the period as the convertible debt had a dilutive effect when including
     the normalized adjustments. We believe normalized EPS is an important
     measure of our recurring operations.

   - The normalized effective tax rate was 36% in 2004 and 33% in 2003.

 (1) Other charges during 2004 included costs related to a reduction in
     workforce, the exit from certain non-core product lines, an adjustment to
     previously abandoned facilities, and the closing of certain operations in
     South America. Other charges during 2003 were for costs associated with a
     reduction in workforce and facilities.




                                                                              12

 (2) The non-cash charges in 2004 were associated with the abandonment of
     certain internal systems and the exit from certain non-core product lines,
     which were recorded in "Other charges," and the closing of certain
     operations in South America recorded in "Other (expense) income, net."

 (3) The goodwill impairments in 2004 were associated with the exit from certain
     non-core product lines and our closing of certain operations in South
     America and were recorded in "Goodwill impairment."

 (4) The 2004 loss on investments was related to losses in minority owned
     investments recorded in "(Loss) gain from investments." The 2003 (gain)
     from investments includes a $0.9 million impairment charge during the
     fourth quarter, and a $5.5 million insurance recovery during the second
     quarter relating to previous losses incurred associated with the sale of a
     business.

 (5) Normalized net income and EPS for 2003 includes the effect of convertible
     debt as if it had been converted at the beginning of 2003 in order to be on
     a comparable basis with 2004.





                                                                              13