April 29, 2005

                    VIA EDGAR AND U.S. MAIL

                    Securities and Exchange Commission
                    Division of Corporate Finance
                    450 Fifth Street, N.W.
                    Mail Stop 0308
                    Washington, D.C. 20549
                    Attn: H. Christopher Owings, Assistant Director

                    RE:    CITI TRENDS, INC.
                           AMENDMENT NO. 1 TO REGISTRATION STATEMENT ON FORM S-1
                           FILED APRIL 7, 2005
                           FILE NO. 333-123028

                   Dear Mr. Owings:

                          On behalf of Citi Trends, Inc., a Delaware corporation
                    (the "Company"), we hereby submit three copies of the
                    Company's responses to the Staff's comments conveyed in a
                    letter to the Company dated April 15, 2005 in connection
                    with the Staff's review of the Company's Amendment No. 1 to
                    the Registration Statement on Form S-1 filed with the
                    Securities and Exchange Commission (the "Commission") on
                    April 7, 2005 (the "Registration Statement").

                          This letter is submitted along with four copies of
                    Amendment No. 2 to the Registration Statement ("Amendment
                    No. 2"). All such copies have been marked to show changes
                    from Amendment No.1 to the Registration Statement. Amendment
                    No. 2 was transmitted for filing with the Commission as of
                    the date hereof.

                          Capitalized terms used herein and not otherwise
                    defined have the meanings specified in the Registration
                    Statement. For your convenience, we have repeated each of
                    the Staff's comments in bold prior to the Company's
                    response. Unless otherwise indicated, all page number
                    references in the responses below are to the internal pages
                    of Amendment No. 2.



















April 29, 2005
Page 2

General

      1.    WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 3. IN THE SUPPLEMENTAL
            INFORMATION YOU PROVIDED, YOU STATE THAT YOU OFFER 20% TO 60%
            DISCOUNTS ON THE SAME MERCHANDISE AS DEPARTMENT AND SPECIALTY STORES
            BECAUSE DEPARTMENT AND SPECIALTY STORES OFFER THEIR MERCHANDISE AT
            THE MANUFACTURER'S SUGGESTED RETAIL PRICE. THEREFORE, PLEASE PROVIDE
            A BASIS FOR YOUR BELIEF THAT SPECIALTY AND DEPARTMENT STORES OFFER
            THEIR PRODUCTS FOR THE MANUFACTURER'S SUGGESTED RETAIL PRICE, OR
            CONSIDER REVISING YOUR DOCUMENT TO STATE THAT YOU OFFER NATIONALLY
            RECOGNIZED BRANDED MERCHANDISE AT 20% TO 60% DISCOUNTS OFF THE
            MANUFACTURER'S SUGGESTED RETAIL PRICE.

            The Company supplementally informs the Staff that based on the
            Company's frequent comparative shopping of specialty and department
            stores, the Company's management believes that specialty and
            department stores regularly offer their products for the
            manufacturer's suggested retail price.

Risk Factors, page 6

      2.    WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 7. IN YOUR THIRD RISK
            FACTOR ON PAGE 7 AND YOUR FIRST FULL RISK FACTOR ON PAGE 9, PLEASE
            CONSIDER EITHER REMOVING THE BULLET POINT ELEMENTS OF THESE
            SUBSECTIONS OR DISCUSSING HOW EACH OF THESE ELEMENTS IS A RISK TO
            YOUR BUSINESS.

            The Company has complied with the Staff's comment by revising the
            risk factors on pages 7 and 9 of the prospectus.

We depend on the experience and expertise of our senior management team..., page
11


      3.    WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 10. PLEASE CONSIDER
            SEPARATING THIS RISK FACTOR INTO TWO RISK FACTORS. ONE RISK FACTOR
            SHOULD DISCUSS YOUR DEPENDENCE ON YOUR TWO KEY EMPLOYEES, R. EDWARD
            ANDERSON AND GEORGE BELLINO, AND THE OTHER FACTOR SHOULD DISCUSS THE
            RISKS RELATING TO YOUR HIGH EMPLOYEE TURNOVER RATES.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 11 of the prospectus.

Use of Proceeds, page 17

      4.    WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 13. PLEASE ESTIMATE YOUR
            OUTSTANDING INDEBTEDNESS UNDER YOUR REVOLVING LINES OF CREDIT THAT
            YOU WILL HAVE TO PAY THE BANK OF AMERICA AND CONGRESS FINANCIAL. IF
            YOU ARE UNABLE TO ESTIMATE THE AMOUNTS YOU OWE ON YOUR REVOLVING
            LINES OF

April 29, 2005
Page 3

            CREDIT, PLEASE DISCLOSE THIS IN YOUR DOCUMENT. FURTHER, PLEASE TELL
            US IF YOUR $1.6 MILLION DEBT TO THE NATIONAL BANK OF COMMERCE WAS
            INCURRED WITHIN THE LAST YEAR. IF SO, PLEASE DESCRIBE THE USE OF THE
            PROCEEDS OF THIS INDEBTEDNESS FOR ANYTHING OTHER THAN SHORT-TERM
            BORROWINGS USED FOR WORKING CAPITAL. SEE INSTRUCTION 4 TO ITEM 504
            OF REGULATION S-K.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 17 of the prospectus. The Company supplementally
            advises the Staff that there are currently no outstanding balances
            under, and prior to the consummation of the offering the Company
            does not expect to incur any indebtedness under, the Bank of America
            or Congress Financial revolving lines of credit, and, therefore,
            such repayment will not be a use of the net proceeds from the
            offering.

            The Company supplementally informs the Staff that the $1.6 million
            debt to the National Bank of Commerce was not incurred within the
            last year.

Selected Financial and Operating Data, page 20

      5.    WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 16. PLEASE INCLUDE YOUR
            "NET INCOME PER COMMON SHARE" AND "WEIGHTED AVERAGE SHARE" IN THIS
            SECTION.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 20 of the prospectus to include the net income
            per common share and the weighted average share data.

      6.    WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 17. HOWEVER, IT DOES NOT
            APPEAR THAT YOU SHOW MANDATORILY REDEEMABLE PREFERRED STOCK AS A
            LIABILITY IN THE YEARS PRIOR TO THE RECLASSIFICATION. PLEASE REVISE
            OR ADVISE.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 20 of the prospectus so that the mandatorily
            redeemable preferred stock is shown as a liability in the years
            prior to the reclassification.

      7.    PLEASE EXPAND YOUR DISCLOSURES RELATING TO STORE OPERATING PROFIT TO
            INDICATE THE NATURE OF THE EXPENSES INCLUDED IN STORE OPERATING
            EXPENSES.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 21 of the prospectus to indicate the nature of
            the expenses included in store operating expenses.

April 29, 2005
Page 4

Overview, page 22

      8.    WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 23. PLEASE DISCLOSE THE
            INJUNCTIVE ORDER IMPOSED BY THE U.S. COURT OF INTERNATIONAL TRADE
            STOPPING THE U.S. GOVERNMENT FROM INSTITUTING SAFEGUARD MEASURES ON
            TWELVE CATEGORIES OF TEXTILES AND APPAREL.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 22 of the prospectus to disclose the injunctive
            order imposed by the U.S. Court of International Trade stopping the
            U.S. government from instituting safeguard measures on twelve
            categories of textiles and apparel.

Quarterly Results of Operations, page 26

      9.    WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 25. PLEASE ADD PER SHARE
            DATA TO YOUR QUARTERLY RESULTS OF OPERATIONS AS REQUIRED BY ITEM
            302(A)(1) OF REGULATION S-K.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 27 of the prospectus to include the per share
            data to the Company's quarterly results of operations.

Liquidity and Capital Resources, page 27

      10.   IN YOUR DESCRIPTION OF THE CHANGE IN NET CASH PROVIDED BY OPERATING
            ACTIVITIES FOR FISCAL 2004 AS COMPARED TO FISCAL 2003, PLEASE
            DISCUSS ALL MATERIAL FACTORS CONTRIBUTING TO THE INCREASE. FOR
            EXAMPLE, WE NOTE THAT YOU DISCUSS THE INCREASE IN NET INCOME AS A
            PRIMARY FACTOR, BUT ALSO DISCUSS OTHER SIGNIFICANT FACTORS SUCH AS
            THE CHANGE IN INVENTORY, CHANGE IN ACCOUNTS PAYABLE, AND CHANGE IN
            ACCRUED EXPENSES AND ACCRUED COMPENSATION.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 28 of the prospectus to discuss all material
            factors contributing to the increase.

Growth Strategy, page 35

      11.   WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 32. PLEASE INCLUDE THE
            DEFINITIONS IN YOUR RESPONSE TO US IN YOUR REGISTRATION STATEMENT.

April 29, 2005
Page 5

            The Company has complied with the Staff's comment by revising the
            disclosure on page 36 of the prospectus to include the Company's
            response to prior comment #32.

Legal Proceedings, page 41

      12.   WE NOTE YOUR RESPONSE TO PRIOR COMMENT 40. PLEASE IDENTIFY THE
            PARTIES TO THE LITIGATION. SEE ITEM 103 OF REGULATION S-K.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 42 of the prospectus. The Company supplementally
            informs the Staff that the other litigation previously disclosed
            brought by the former manager-in-training has been settled for a de
            minimus amount, and the Company has revised the prospectus
            accordingly.

Executive Officers and Directors, page 42

      13.   WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 42. PLEASE DISCLOSE THE
            POSITIONS HELD BY MR. GOFF AS AN EMPLOYEE OF HAMPSHIRE. SEE ITEM
            401(E) OF REGULATION S-K.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 44 of the prospectus to disclose the positions
            held by Mr. Goff as an employee of Hampshire.

Board of Directors Composition After the Offering, page 43

      14.   WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 44. PLEASE DISCLOSE IN
            YOUR REGISTRATION STATEMENT THAT YOUR THREE INDEPENDENT DIRECTORS
            WILL BE JOHN LUPO, TRACY NOLL, AND THE DIRECTOR NOMINEE.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 44 of the prospectus to disclose that the
            independent directors will be John Lupo and Tracy Noll. The Company
            has also disclosed that the vacant board position will be filled by
            an independent director.

Director Compensation, page 46

      15.   WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 45. PLEASE DISCLOSE THE
            AMOUNT OF OPTIONS AND THE EXERCISE PRICE YOU ANTICIPATE GIVING YOUR
            INDEPENDENT DIRECTORS IN THE FUTURE. SEE ITEM 402(G) OF REGULATION
            S-K.

            The Company has complied with the Staff's comment by revising page
            47 of the prospectus to disclose the amount of options and the
            exercise price the Company anticipates giving its independent
            directors in the future.

April 29, 2005
Page 6

Lock-Up Agreements, page 62

      16.   WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 49. PLEASE INCLUDE YOUR
            RESPONSE TO US IN YOUR REGISTRATION STATEMENT.

            The Company has complied with the Staff's comment by revising the
            disclosure on page 65 of the prospectus to include the Company's
            response to prior comment #49.

FINANCIAL STATEMENTS

Note 2, Summary of Significant Accounting Policies, page F-7

      17.   WE NOTE YOUR RESPONSE TO OUR PRIOR COMMENT 54. IT DOES NOT APPEAR
            THAT YOU REVISED YOUR MANAGEMENT'S DISCUSSION AND ANALYSIS SECTION
            CONCERNING HANDLING AND DISTRIBUTION COSTS AS INDICATED IN YOUR
            RESPONSE. ALSO, IN YOUR MANAGEMENT'S DISCUSSION AND ANALYSIS
            SECTION, PLEASE DISCLOSE THAT YOUR GROSS MARGINS MAY NOT BE
            COMPARABLE TO OTHERS SINCE SOME ENTITIES INCLUDE THE COSTS RELATED
            TO THEIR DISTRIBUTION NETWORK IN COST OF GOODS SOLD, AND OTHERS,
            LIKE YOU, EXCLUDE ALL OR A PORTION OF THEM FROM GROSS MARGIN,
            INCLUDING THEM INSTEAD IN A LINE ITEM SUCH AS SELLING, GENERAL, AND
            ADMINISTRATIVE EXPENSES. FURTHER, AS PREVIOUSLY REQUESTED, PLEASE
            DISCLOSE THE AMOUNTS EXCLUDED FROM COST OF SALES FOR EACH PERIOD
            PRESENTED.

            The Company respectfully submits that the Company did revise its
            Management's Discussion and Analysis of Financial Condition and
            Results of Operations for prior comment #54 in Amendment No. 1 to
            the Registration Statement. Please see the "Basis of the
            Presentation" section on page 23 of the prospectus. We noted that
            "Selling, general and administrative expense is comprised of store
            costs, including salaries and store occupancy costs, handling costs,
            corporate and distribution center costs and advertising costs."

            The Company has complied with the Staff's comment by revising the
            disclosure on page 24 of the prospectus to disclose that the
            Company's gross margins may not be comparable to other retailers.

            The Company respectfully submits that disclosing the handling and
            distribution costs excluded from cost of sales for each period
            presented will not be useful to investors and could potentially be
            misleading. As discussed in the Staff's comment, the cost of sales
            line item is not uniform among retailers, and different retailers
            include occupancy, buying labor, and advertising costs (or some
            permutation of these costs) in costs of sales, in addition to
            handling

April 29, 2005
Page 7

            and distribution center costs. Therefore, disclosing the
            aforementioned amounts will not facilitate a greater understanding
            of our gross margins.

Note 8, Stockholders' Equity, page F-15

      18.   PLEASE EXPAND YOUR DISCLOSURE TO INCLUDE, FOR EACH GRANT DATE, THE
            NUMBER OF OPTIONS OR SHARES GRANTED, THE EXERCISE PRICE, THE FAIR
            VALUE OF THE COMMON STOCK, AND THE INTRINSIC VALUE, IF ANY, PER
            OPTION. PLEASE INDICATE WHETHER THE VALUATION YOU USED TO DETERMINE
            THE FAIR VALUE WAS CONTEMPORANEOUS OR RESPECTIVE. IN ADDITION,
            PLEASE EXPAND YOUR MANAGEMENT'S DISCUSSION AND ANALYSIS SECTION TO
            DISCLOSE THE INTRINSIC VALUE OF OUTSTANDING OPTIONS, VESTED AND
            UNVESTED, BASED ON THE ESTIMATED INITIAL PUBLIC OFFERING PRICE.
            FURTHER, PLEASE DISCUSS THE FACTORS, ASSUMPTIONS, AND METHODOLOGIES
            YOU USED IN DETERMINING FAIR VALUE AND THE FACTORS CONTRIBUTING TO
            THE DIFFERENCE BETWEEN THE FAIR VALUE AS OF THE DATE OF EACH GRANT
            AND THE ESTIMATED INITIAL PUBLIC OFFERING PRICE. PLEASE INDICATE THE
            REASON MANAGEMENT CHOSE NOT TO OBTAIN A CONTEMPORANEOUS VALUATION BY
            AN UNRELATED VALUATION SPECIALIST.

            The Company has complied with the Staff's comment by revising the
            disclosure on page F-16 to include the dates of grants and the
            intrinsic values. The fair market values equal the exercise price of
            the grants except for one grant issued in December 2001, as noted in
            the disclosure. The fair values were determined for the quarters
            immediately preceding the dates of the grants.

            The Company has complied with the Staff's comment by expanding its
            Management's Discussion and Analysis section to disclose the
            intrinsic value of outstanding options based on the estimated
            initial public offering price. In addition, the Company has
            disclosed the assumptions and factors used in determining the fair
            values as of the date of the grants and why this differs from the
            estimated initial public offering price. In addition, the Company
            disclosed the reason for not obtaining a contemporaneous valuation
            at each grant date. The Company has revised the disclosure on page
            31 of the prospectus to include these statements.

                                   * * * * * *

      We would greatly appreciate your prompt attention in resolving any
remaining open issues. If you have any questions regarding the responses to the
Staff's comments, please do not hesitate to contact the undersigned at (212)
318-6400.

April 29, 2005
Page 8

      Kindly acknowledge receipt of the foregoing responses by stamping the
enclosed additional copy of this letter and returning the same to the
undersigned.

Sincerely,


/s/ William F. Schwitter

for PAUL, HASTINGS, JANOFSKY & WALKER LLP


cc:      R. Edward Anderson
         John Fieldsend, Staff Attorney