UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-08004 Aston Funds (Exact name of registrant as specified in charter) 120 North LaSalle Street, 25th Floor Chicago, IL 60602 (Address of principal executive offices) (Zip code) Kenneth C. Anderson, President Aston Funds 120 North LaSalle Street, 25th Floor Chicago, IL 60602 (Name and address of agent for service) Registrant's telephone number, including area code: (312) 268-1400 Date of fiscal year end: October 31 Date of reporting period: April 30, 2010 Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. Section 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. (ASTON ASSET MANAGEMENT LOGO) SEMI ANNUAL REPORT 2010 APRIL 30, 2010 CLASS N, I & R SHARES EQUITY INTERNATIONAL ALTERNATIVE SECTOR BALANCED FIXED INCOME ASTON FUNDS THIS PRIVACY STATEMENT IS NOT PART OF THE SEMI ANNUAL REPORT PRIVACY STATEMENT At Aston Funds, we appreciate the privacy concerns and expectations of our customers and we have established the following policies to maintain the privacy of information you share with us. INFORMATION WE COLLECT We collect and retain nonpublic personal information about you that may include: - Information we receive on your account applications or other forms such as your name, address, financial information and/or social security number; - Information we receive about your mutual fund transactions, such as purchases, sales, exchanges and account balances; and - Information we collect through the use of Internet "cookies" when you access our website. Cookies are software files we use to track which of our sites you visit. INFORMATION WE MAY SHARE We do not sell any of your nonpublic personal information to third parties. We may share the information we collect with affiliates or with non-affiliated third parties only when those parties are acting on our behalf in servicing your account, or as required by law. These third parties may include: - Administrative service providers who, for example, process transactions for your account, print checks or prepare account statements; - Companies that provide services for us to help market our products to you; and - Governmental or other legal agencies, as required by law When information is shared with third parties, they are legally obligated to maintain the confidentiality of the information and to limit their use of it to servicing your account, except as permitted or required by law. CONFIDENTIALITY AND SECURITY We restrict access to your nonpublic personal information to authorized employees who need to access such information in order to provide services or products to you. We maintain physical, electronic and procedural safeguards to protect your nonpublic personal information. As previously mentioned, we may collect information through the use of Internet "cookies" on our Web site. In addition, in order to provide you with access to your account via the web, it is necessary for us to collect certain nonpublic personal information such as your name, social security number and account information. Special measures such as data encryption and authentication apply to all nonpublic personal information and communications on our Web site. APPLICABILITY Our privacy policies apply only to those individual investors who have a direct customer relationship with us. If you are an individual shareholder of record of any of the Funds, the Funds consider you to be their customer. Shareholders purchasing or owning shares of any of the Funds through their bank, broker, or other financial institution should also consult that financial institution's privacy policies. The Aston Funds value your business. We understand the importance of maintaining the integrity of your personal information and are committed to keeping your trust. Please contact us at 800 992-8151 if you have any questions concerning our policy, or visit us at www.astonfunds.com for additional copies of this policy. This page intentionally left blank. Aston Funds LARGE CAP FUNDS Montag & Caldwell Growth Fund Veredus Select Growth Fund Optimum Large Cap Opportunity Fund TAMRO Diversified Equity Fund M.D. Sass Enhanced Equity Fund Herndon Large Cap Value Fund Value Fund EQUITY INCOME FUND River Road Dividend All Cap Value Fund MID CAP FUNDS Montag & Caldwell Mid Cap Growth Fund Optimum Mid Cap Fund Cardinal Mid Cap Value Fund SMALL CAP FUNDS Veredus Aggressive Growth Fund Fasciano Small Cap Fund TAMRO Small Cap Fund River Road Select Value Fund (formerly known as River Road Small-Mid Cap Fund) River Road Small Cap Value Fund INTERNATIONAL FUNDS Neptune International Fund Barings International Fund ALTERNATIVE FUNDS Dynamic Allocation Fund New Century Absolute Return ETF Fund Lake Partners LASSO Alternatives Fund SECTOR FUND Fortis Real Estate Fund BALANCED FUND Montag & Caldwell Balanced Fund FIXED INCOME FUND TCH Fixed Income Fund TABLE OF CONTENTS Performance Summary ...................................................... 2 Schedules of Investments ................................................. 4 Statements of Assets and Liabilities ..................................... 46 Statements of Operations ................................................. 52 Statements of Changes in Net Assets ...................................... 58 Financial Highlights ..................................................... 68 Notes to Financial Statements ............................................ 109 Additional Information ................................................... 125 THIS REPORT IS SUBMITTED FOR GENERAL INFORMATION TO THE SHAREHOLDERS OF THE FUNDS. IT IS NOT AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS WHICH INCLUDES DETAILS REGARDING THE FUNDS' OBJECTIVES, POLICIES, EXPENSES AND OTHER INFORMATION. ASTON FUNDS ARE DISTRIBUTED BY PFPC DISTRIBUTORS, INC., 760 MOORE ROAD, KING OF PRUSSIA, PA 19406. SHAREHOLDER SERVICES 800 992-8151 - www.astonfunds.com NOT FDIC INSURED - NO BANK GUARANTEE - MAY LOSE VALUE 1 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) AS OF APRIL 30, 2010 AVERAGE ANNUAL TOTAL RETURNS ------------------------------------------------------------------------------------- SIX MONTH TOTAL NET TOTAL ONE FIVE TEN SINCE EXPENSE EXPENSE INCEPTION CLASS RETURN (a) YEAR YEAR YEAR INCEPTION RATIO RATIO DATE ----- ---------- ----- ---- ----- --------- ------- ------- --------- EQUITY FUNDS Montag & Caldwell Growth Fund N 11.11% 29.18% 5.08% -0.24% 8.61% 1.12% 1.12% 11/02/94 I 11.21 29.48 5.35 0.03 6.50 0.87 0.87 06/28/96 R 10.91 28.88 4.83 N/A 5.58 1.37 1.37 12/31/02 Veredus Select Growth Fund (1) N 29.12 45.30 5.20 N/A 3.92 1.39 1.32 12/31/01 I 29.10 45.64 N/A N/A 4.16 1.14 1.07 09/11/06 Optimum Large Cap Opportunity Fund (1) N 9.96 28.88 N/A N/A 4.11 3.19 1.23 12/28/06 TAMRO Diversified Equity Fund (1) N 15.97 34.68 3.57 N/A 4.05 2.18 1.21 11/30/00 M.D. Sass Enhanced Equity Fund (1) N 8.44 26.47 N/A N/A 1.36 2.12 1.41 01/15/08 I N/A N/A N/A N/A 2.51(c) 1.87 1.16 03/03/10 Herndon Large Cap Value Fund (2) N N/A N/A N/A N/A 0.70(c) 14.93 1.30 03/31/10 Value Fund (b) N 12.03 32.20 2.90 2.39 6.96 1.21 1.21 01/04/93 I 12.16 32.52 N/A N/A 2.07 0.96 0.96 09/20/05 River Road Dividend All Cap Value Fund N 17.56 36.07 N/A N/A 4.46 1.22 1.22 06/28/05 I 17.73 36.28 N/A N/A -4.07 0.97 0.97 06/28/07 Montag & Caldwell Mid Cap Growth Fund (1) N 20.01 39.64 N/A N/A -7.66 5.03 1.41 11/02/07 Optimum Mid Cap Fund N 27.92 67.00 9.48 10.25 12.72 1.21 1.21 09/19/94 I 28.05 67.34 9.75 N/A 8.21 0.96 0.96 07/06/04 Cardinal Mid Cap Value Fund (1) N 16.90 34.10 N/A N/A -6.39 11.2 1.42 11/02/07 Veredus Aggressive Growth Fund (1) N 39.13 61.45 2.83 -0.79 7.86 1.83 1.50 06/30/98 I 39.35 61.93 3.13 N/A 0.83 1.58 1.25 10/05/01 Fasciano Small Cap Fund (1) N N/A N/A N/A N/A 8.90(c) 15.17 1.40 12/23/09 TAMRO Small Cap N 28.34 42.84 8.05 N/A 10.55 1.38 1.38 11/30/00 I 28.51 43.15 8.35 N/A 6.38 1.13 1.13 01/04/05 River Road Select Value Fund N 18.55 31.70 N/A N/A -2.81 1.51 1.51 03/29/07 I 18.87 32.21 N/A N/A -4.49 1.26 1.26 06/28/07 River Road Small Cap Value Fund N 18.40 34.45 N/A N/A 5.22 1.42 1.42 06/28/05 I 18.50 34.83 N/A N/A 2.46 1.17 1.17 12/13/06 INTERNATIONAL FUNDS Neptune International Fund (1) N 8.57 36.24 N/A N/A -17.66 2.67 1.30 06/17/08 I 8.79 36.51 N/A N/A -8.33 2.42 1.05 08/06/07 Barings International Fund (d) N N/A N/A N/A N/A 2.78(c) 2.28 1.52 03/03/10 I 3.56 29.45 N/A N/A -14.89 2.03 1.27 11/02/07 ALTERNATIVE FUNDS Dynamic Allocation Fund (1) N 8.15 21.70 N/A N/A 0.62 1.99 1.60 01/10/08 New Century Absolute Return ETF Fund (1) N 12.24 28.26 N/A N/A 0.33 2.64 1.91 03/04/08 Lake Partners LASSO Alternatives Fund (1) N N/A N/A N/A N/A 2.79(c) 19.94 2.98 03/03/10 I 7.10 17.66 N/A N/A 17.87 19.69 2.73 04/01/09 2 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) - CONTINUED AS OF APRIL 30, 2010 AVERAGE ANNUAL TOTAL RETURNS ------------------------------------------------------------------------------------- SIX MONTH TOTAL NET TOTAL ONE FIVE TEN SINCE EXPENSE EXPENSE INCEPTION CLASS RETURN (a) YEAR YEAR YEAR INCEPTION RATIO RATIO DATE ----- ---------- ----- ---- ----- --------- ------- ------- --------- SECTOR FUND Fortis Real Estate Fund (1) N 34.08% 67.81% 2.41% 10.11% 7.45% 1.95% 1.38% 12/30/97 I 34.20 68.18 N/A N/A 0.11 1.70 1.13 09/20/05 BALANCED FUND Montag & Caldwell Balanced Fund (1) N 7.88 20.49 5.07 1.86 7.64 1.83 1.36 11/02/94 I 7.90 20.56 5.28 2.08 2.82 1.58 1.11 12/31/98 FIXED INCOME FUND TCH Fixed Income Fund (1) N 4.77 19.22 5.98 6.11 5.92 1.11 0.76 12/13/93 I 4.77 19.22 6.19 N/A 6.25 0.86 0.51 07/31/00 THE PERFORMANCE DATA QUOTED REPRESENTS PAST PERFORMANCE. PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT AN INVESTOR'S SHARES, UPON REDEMPTION MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE HIGHER OR LOWER THAN THE PERFORMANCE DATA QUOTED. FOR PERFORMANCE DATA CURRENT TO THE MOST RECENT MONTH-END, PLEASE VISIT OUR WEBSITE AT www.astonfunds.com PERFORMANCE FIGURES DO NOT REFLECT THE DEDUCTION OF TAXES THAT A SHAREHOLDER WOULD PAY ON FUND DISTRIBUTIONS OR REDEMPTIONS OF FUND SHARES. (1) CERTAIN EXPENSES WERE SUBSIDIZED. IF THESE SUBSIDIES WERE NOT IN EFFECT, THE RETURNS WOULD HAVE BEEN LOWER. THE ADVISER IS CONTRACTUALLY OBLIGATED TO WAIVE MANAGEMENT FEES AND/OR REIMBURSE EXPENSES THROUGH FEBRUARY 28, 2011. (2) CERTAIN EXPENSES WERE SUBSIDIZED. IF THESE SUBSIDIES WERE NOT IN EFFECT, THE RETURNS WOULD HAVE BEEN LOWER. THE ADVISER IS CONTRACTUALLY OBLIGATED TO WAIVE MANAGEMENT FEES AND/OR REIMBURSE EXPENSES THROUGH APRIL 1, 2011. (a) Not annualized. (b) The Adviser voluntarily waived management fees and/or reimbursed expenses for the Value Fund at 1.07% and 0.82% for the class N and I shares, respectively. Voluntary waivers can end at any time. (c) Returns are cumulative since inception and are not annualized. (d) The Adviser voluntarily waived management fees and/or reimbursed expenses for the Barings International Fund class I shares at 1.15%. Voluntary fee waivers can end at anytime. MID AND SMALL COMPANY STOCKS MAY BE SUBJECT TO A HIGHER DEGREE OF MARKET RISK BECAUSE THEY TEND TO BE MORE VOLATILE AND LESS LIQUID. BOND AND BALANCED FUNDS HAVE THE SAME INTEREST RATE, HIGH YIELD, AND CREDIT RISKS ASSOCIATED WITH THE UNDERLYING BONDS IN THE PORTFOLIO, ALL OF WHICH COULD REDUCE A FUND'S VALUE. EXCHANGE-TRADED FUNDS (ETFS) ARE SECURITIES OF OTHER INVESTMENT COMPANIES. AN ETF SEEKS TO TRACK THE PERFORMANCE OF AN INDEX BY HOLDING ALL OR A SAMPLING, OF THE SECURITIES OF THAT INDEX. ETF FUNDS INVEST IN MANY DIFFERENT AREAS OF THE MARKET, EACH OF WHICH MAY INVOLVE ITS OWN ELEMENT OF RISK. BY SELLING COVERED CALL OPTIONS, A FUND LIMITS ITS OPPORTUNITY TO PROFIT FROM AN INCREASE IN THE PRICE OF THE UNDERLYING STOCK ABOVE THE EXERCISE PRICE, BUT CONTINUES TO BEAR THE RISK OF A DECLINE IN THE STOCK. SECTOR FUNDS MAY BE SUBJECT TO A HIGHER DEGREE OF MARKET RISK BECAUSE OF CONCENTRATION IN A SPECIFIC INDUSTRY SECTOR. INTERNATIONAL INVESTING MAY INCLUDE THE RISK OF SOCIAL AND POLITICAL INSTABILITY, MARKET ILLIQUIDITY AND CURRENCY VOLATILITY. HEDGED MUTUAL FUNDS USE DERIVATIVE INSTRUMENTS, SHORT SELLING, LEVERAGING AND INVESTING IN COMMODITIES, COMMODITY-LINKED AND NON-U.S. COMPANIES THAT INVOLVE SIGNIFICANT RISKS AND LOSSES MAY OCCUR. REAL ESTATE FUNDS ARE NON-DIVERSIFIED AND MAY BE MORE SUSCEPTIBLE TO RISK THAN FUNDS THAT INVEST MORE BROADLY AND MAY BE SUBJECT TO A HIGHER DEGREE OF MARKET RISK BECAUSE OF CHANGES IN PROPERTY VALUES OF THE UNDERLYING PROPERTY AND DEFAULTS BY BORROWERS. 3 Aston Funds MONTAG & CALDWELL GROWTH FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) INFORMATION TECHNOLOGY 26% CONSUMER STAPLES 21% HEALTH CARE 16% CONSUMER DISCRETIONARY 13% INDUSTRIALS 9% ENERGY 9% FINANCIALS 5% CASH & NET OTHER ASSETS AND LIABILITIES 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 98.90% CONSUMER DISCRETIONARY - 12.51% 1,761,549 McDonald's ................................. $ 124,347,744 1,025,013 NIKE, Class B .............................. 77,808,737 2,211,892 TJX ........................................ 102,499,075 2,215,921 Walt Disney ................................ 81,634,530 --------------- 386,290,086 --------------- CONSUMER STAPLES - 21.34% 2,010,000 Coca-Cola .................................. 107,434,500 1,078,014 Colgate-Palmolive .......................... 90,660,977 1,680,000 Costco Wholesale ........................... 99,254,400 1,000,700 Kellogg .................................... 54,978,458 2,001,192 PepsiCo .................................... 130,517,742 1,000,000 Procter & Gamble ........................... 62,160,000 2,125,508 Wal-Mart Stores ............................ 114,033,504 --------------- 659,039,581 --------------- ENERGY - 9.12% 1,770,000 Cameron International * .................... 69,844,200 853,000 Occidental Petroleum ....................... 75,626,980 1,910,000 Schlumberger ............................... 136,412,200 --------------- 281,883,380 --------------- FINANCIALS - 5.12% 4,230,790 Charles Schwab ............................. 81,611,939 1,800,000 JPMorgan Chase ............................. 76,644,000 --------------- 158,255,939 --------------- HEALTH CARE - 15.52% 2,550,000 Abbott Laboratories ........................ 130,458,000 1,682,100 Allergan ................................... 107,132,949 1,524,000 Gilead Sciences * .......................... 60,457,080 3,184,117 Merck ...................................... 111,571,460 1,212,440 Stryker .................................... 69,642,554 --------------- 479,262,043 --------------- INDUSTRIALS - 9.44% 1,292,800 3M ......................................... 114,632,576 1,084,479 Emerson Electric ........................... 56,642,338 MARKET SHARES VALUE - --------------- --------------- INDUSTRIALS (CONTINUED) 1,335,464 Fluor ...................................... $ 70,565,918 719,200 United Parcel Service, Class B ............. 49,725,488 --------------- 291,566,320 --------------- INFORMATION TECHNOLOGY - 25.85% 492,102 Apple * .................................... 128,497,674 260,000 Google, Class A * .......................... 136,614,400 2,349,416 Hewlett-Packard ............................ 122,099,149 1,851,905 Juniper Networks * ......................... 52,612,621 3,079,424 QUALCOMM ................................... 119,296,886 1,799,336 Research In Motion * ....................... 128,094,730 1,231,417 Visa, Class A .............................. 111,110,756 --------------- 798,326,216 --------------- TOTAL COMMON STOCKS (Cost $2,568,579,803) ................... 3,054,623,565 --------------- INVESTMENT COMPANY - 1.15% 35,427,387 BlackRock Liquidity Funds TempCash Portfolio ...................... 35,427,387 --------------- TOTAL INVESTMENT COMPANY (Cost $35,427,387) ...................... 35,427,387 --------------- TOTAL INVESTMENTS - 100.05% (Cost $2,604,007,190)** ................................... 3,090,050,952 --------------- NET OTHER ASSETS AND LIABILITIES - (0.05)% ................... (1,490,161) --------------- NET ASSETS - 100.00% ......................................... $ 3,088,560,791 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................. $ 501,582,061 Gross unrealized depreciation .................................. (15,538,299) ------------- Net unrealized appreciation .................................... $ 486,043,762 ============= SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 4 Aston Funds VEREDUS SELECT GROWTH FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) INFORMATION TECHNOLOGY 37% CONSUMER DISCRETIONARY 32% FINANCIALS 12% INDUSTRIALS 11% CASH & NET OTHER ASSETS AND LIABILITIES 5% ENERGY 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 95.08% CONSUMER DISCRETIONARY - 32.06% 110,425 American Eagle Outfitters .................. $ 1,856,244 67,800 BorgWarner * ............................... 2,938,452 52,100 Carnival ................................... 2,172,570 257,275 Ford Motor * ............................... 3,349,720 250,200 Interpublic Group of Companies (The) * ..... 2,229,282 83,100 Johnson Controls ........................... 2,791,329 216,450 Las Vegas Sands * .......................... 5,380,947 101,400 Limited Brands ............................. 2,717,520 214,375 MGM MIRAGE * ............................... 3,406,419 142,625 News ....................................... 2,199,278 82,200 Urban Outfitters * ......................... 3,083,322 20,325 Wynn Resorts ............................... 1,793,478 --------------- 33,918,561 --------------- ENERGY - 3.22% 164,025 Valero Energy .............................. 3,410,080 --------------- FINANCIALS - 11.63% 157,500 Fifth Third Bancorp ........................ 2,348,325 424,075 KeyCorp .................................... 3,825,156 42,300 Prudential Financial ....................... 2,688,588 388,625 Regions Financial .......................... 3,435,445 --------------- 12,297,514 --------------- INDUSTRIALS - 10.89% 118,325 Continental Airlines, Class B * ............ 2,644,564 164,375 Delta Air Lines * .......................... 1,985,650 47,475 FedEx ...................................... 4,273,225 198,500 Southwest Airlines ......................... 2,616,230 --------------- 11,519,669 --------------- INFORMATION TECHNOLOGY - 37.28% 40,700 Akamai Technologies * ...................... 1,580,381 62,850 Broadcom, Class A .......................... 2,167,696 119,900 Cisco Systems * ............................ 3,227,708 MARKET SHARES VALUE - --------------- --------------- INFORMATION TECHNOLOGY (CONTINUED) 166,050 Corning .................................... $ 3,196,462 117,850 EMC * ...................................... 2,240,328 58,500 Hewlett-Packard ............................ 3,040,245 186,425 Intel ...................................... 4,256,083 91,075 Lam Research * ............................. 3,693,091 213,675 Logitech International SA * ................ 3,499,996 148,850 Marvell Technology Group * ................. 3,073,753 209,550 Micron Technology * ........................ 1,959,293 210,200 National Semiconductor ..................... 3,106,756 41,525 SanDisk * .................................. 1,656,432 66,750 Western Digital * .......................... 2,742,758 --------------- 39,440,982 --------------- TOTAL COMMON STOCKS (Cost $83,466,991) ...................... 100,586,806 --------------- INVESTMENT COMPANY - 5.09% 5,386,008 BlackRock Liquidity Funds TempCash Portfolio ...................... 5,386,008 --------------- TOTAL INVESTMENT COMPANY (Cost $5,386,008) ....................... 5,386,008 --------------- TOTAL INVESTMENTS - 100.17% (Cost $88,852,999)** ...................................... 105,972,814 --------------- NET OTHER ASSETS AND LIABILITIES - (0.17)% ................... (179,375) --------------- NET ASSETS - 100.00% ......................................... $ 105,793,439 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................... $17,890,799 Gross unrealized depreciation .................................... (770,984) ----------- Net unrealized appreciation ...................................... $17,119,815 =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 5 Aston Funds OPTIMUM LARGE CAP OPPORTUNITY FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) INFORMATION TECHNOLOGY 21% CONSUMER DISCRETIONARY 16% INDUSTRIALS 12% HEALTH CARE 12% ENERGY 11% FINANCIALS 10% MATERIALS 6% CONSUMER STAPLES 6% TELECOMMUNICATION SERVICES 3% CASH & NET OTHER ASSETS AND LIABILITIES 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 97.32% CONSUMER DISCRETIONARY - 15.59% 2,575 Apollo Group, Class A * .................... $ 147,831 2,100 NIKE, Class B .............................. 159,411 2,950 Target ..................................... 167,767 1,950 VF ......................................... 168,519 3,975 Yum! Brands ................................ 168,620 --------------- 812,148 --------------- CONSUMER STAPLES - 5.94% 3,000 Wal-Mart Stores ............................ 160,950 4,225 Walgreen ................................... 148,509 --------------- 309,459 --------------- ENERGY - 11.57% 2,075 Chevron .................................... 168,988 1,750 Diamond Offshore Drilling .................. 138,425 3,750 National-Oilwell Varco ..................... 165,113 1,800 Transocean * ............................... 130,410 --------------- 602,936 --------------- FINANCIALS - 9.93% 3,775 American Express ........................... 174,103 11,300 Fifth Third Bancorp ........................ 168,483 1,500 IntercontinentalExchange * ................. 174,945 --------------- 517,531 --------------- HEALTH CARE - 11.86% 2,500 DaVita * ................................... 156,075 4,000 Gilead Sciences * .......................... 158,680 3,825 St. Jude Medical * ......................... 156,137 2,500 Teva Pharmaceutical Industries, SP ADR (Israel) ......................... 146,825 --------------- 617,717 --------------- INDUSTRIALS - 12.33% 2,200 Bucyrus International ...................... 138,622 2,625 Deere ...................................... 157,028 MARKET SHARES VALUE - --------------- --------------- INDUSTRIALS (CONTINUED) 3,350 Fluor ...................................... $ 177,014 3,525 Jacobs Engineering Group * ................. 169,976 --------------- 642,640 --------------- INFORMATION TECHNOLOGY - 20.99% 675 Apple * .................................... 176,256 6,125 Cisco Systems * ............................ 164,885 290 Google, Class A * .......................... 152,378 1,000 International Business Machines ............ 129,000 5,500 Juniper Networks * ......................... 156,255 625 MasterCard, Class A ........................ 155,025 6,175 Oracle ..................................... 159,562 --------------- 1,093,361 --------------- MATERIALS - 6.05% 2,100 BHP Billiton, SP ADR (Australia) ........... 152,859 2,150 Freeport-McMoRan Copper & Gold ............. 162,390 --------------- 315,249 --------------- TELECOMMUNICATION SERVICES - 3.06% 3,100 America Movil, Series L, ADR (Mexico) ................................ 159,584 --------------- TOTAL COMMON STOCKS (Cost $4,609,782) ....................... 5,070,625 --------------- INVESTMENT COMPANY - 2.74% 142,994 BlackRock Liquidity Funds TempCash Portfolio ...................... 142,994 --------------- TOTAL INVESTMENT COMPANY (Cost $142,994) ......................... 142,994 --------------- TOTAL INVESTMENTS - 100.06% (Cost $4,752,776)** ....................................... 5,213,619 --------------- NET OTHER ASSETS AND LIABILITIES - (0.06)% ................... (3,330) --------------- NET ASSETS - 100.00% ......................................... $ 5,210,289 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ...................................... $ 584,309 Gross unrealized depreciation ...................................... (123,466) --------- Net unrealized appreciation ........................................ $ 460,843 ========= ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 6 Aston Funds TAMRO DIVERSIFIED EQUITY FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CONSUMER DISCRETIONARY 22% INFORMATION TECHNOLOGY 21% FINANCIALS 16% INDUSTRIALS 12% HEALTH CARE 11% ENERGY 8% CONSUMER STAPLES 4% CASH & NET OTHER ASSETS AND LIABILITIES 2% UTILITIES 2% MATERIALS 1% PURCHASED OPTIONS 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 97.62% CONSUMER DISCRETIONARY - 22.24% 8,728 BorgWarner * ............................... $ 378,272 16,082 CarMax * ................................... 395,135 5,463 Dollar Tree * .............................. 331,713 15,407 Gannett .................................... 262,227 7,307 Grand Canyon Education * ................... 176,683 9,502 Home Depot ................................. 334,946 8,790 Johnson Controls ........................... 295,256 13,690 Lennar, Class A ............................ 272,431 4,009 Mohawk Industries * ........................ 255,534 6,496 Morningstar * .............................. 305,377 11,556 Texas Roadhouse * .......................... 170,798 612 Washington Post, Class B ................... 310,382 --------------- 3,488,754 --------------- CONSUMER STAPLES - 3.67% 10,233 Kraft Foods, Class A ....................... 302,897 5,546 Philip Morris International ................ 272,198 --------------- 575,095 --------------- ENERGY - 8.57% 3,530 CONSOL Energy .............................. 157,720 4,328 Exxon Mobil ................................ 293,655 6,623 National-Oilwell Varco ..................... 291,611 2,840 Occidental Petroleum ....................... 251,794 7,327 Range Resources ............................ 349,938 --------------- 1,344,718 --------------- FINANCIALS - 15.81% 21,369 Bank of America ............................ 381,009 10,482 BB&T ....................................... 348,422 2,511 Franklin Resources ......................... 290,372 14,317 Glacier Bancorp ............................ 264,721 7,858 JPMorgan Chase ............................. 334,594 8,489 Loews ...................................... 316,130 14,307 Redwood Trust, REIT ........................ 238,641 5,344 T. Rowe Price Group ........................ 307,333 --------------- 2,481,222 --------------- MARKET SHARES VALUE - --------------- --------------- HEALTH CARE - 11.51% 5,736 Allergan ................................... $ 365,326 5,374 Amgen * .................................... 308,253 5,995 Cerner * ................................... 509,035 5,118 Johnson & Johnson .......................... 329,087 4,587 Quality Systems ............................ 293,614 --------------- 1,805,315 --------------- INDUSTRIALS - 11.89% 10,724 Advisory Board * ........................... 353,141 4,387 Boeing ..................................... 317,750 3,909 Danaher .................................... 329,451 9,007 Iron Mountain .............................. 226,526 5,400 Joy Global ................................. 306,774 4,421 United Technologies ........................ 331,354 --------------- 1,864,996 --------------- INFORMATION TECHNOLOGY - 20.55% 32,285 3PAR * ..................................... 301,219 8,436 ARM Holdings, SP ADR (Britain) ............. 96,424 19,030 Dell * ..................................... 307,905 19,031 EMC * ...................................... 361,779 5,131 F5 Networks * .............................. 351,114 642 Google, Class A * .......................... 337,332 9,041 Microsoft .................................. 276,112 18,323 NVIDIA * ................................... 288,038 3,439 Salesforce.com * ........................... 294,378 16,666 Symantec * ................................. 279,489 20,007 Yahoo! * ................................... 330,716 --------------- 3,224,506 --------------- MATERIALS - 1.59% 4,889 Mosaic ..................................... 250,023 --------------- UTILITIES - 1.79% 24,292 AES * ...................................... 280,330 --------------- TOTAL COMMON STOCKS (Cost $12,963,445) ...................... 15,314,959 --------------- NUMBER OF CONTRACTS - --------------- PURCHASED OPTIONS - 0.43% 205 Dell - Call Strike @ 20 Exp 01/12 ............................... 33,620 118 Kraft Foods, Class A - Call Strike @ $30 Exp 01/11 ............................... 21,240 114 Wal-Mart Stores - Call Strike @ $60 Exp 01/11 ............................... 12,198 --------------- TOTAL PURCHASED OPTIONS (Cost $85,092) .......................... 67,058 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 7 Aston Funds TAMRO DIVERSIFIED EQUITY FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------------- --------------- INVESTMENT COMPANY - 1.67% 262,026 BlackRock Liquidity Funds TempCash Portfolio ...................... $ 262,026 --------------- TOTAL INVESTMENT COMPANY (Cost $262,026) ......................... 262,026 --------------- TOTAL INVESTMENTS - 99.72% (Cost $13,310,563)** ...................................... 15,644,043 --------------- NET OTHER ASSETS AND LIABILITIES - 0.28% ..................... 44,683 --------------- NET ASSETS - 100.00% ......................................... $ 15,688,726 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ..................................... $2,457,686 Gross unrealized depreciation ..................................... (124,206) ---------- Net unrealized appreciation ....................................... $2,333,480 ========== REIT Real Estate Investment Trust SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 8 Aston Funds M.D. SASS ENHANCED EQUITY FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) INFORMATION TECHNOLOGY 19% HEALTH CARE 18% INDUSTRIALS 18% FINANCIALS 12% UTILITIES 9% TELECOMMUNICATION SERVICES 9% CONSUMER DISCRETIONARY 8% ENERGY 6% CASH 4% MATERIALS 3% PURCHASED OPTIONS 2% % OF TOTAL NET ASSETS THE CHART REPRESENTS TOTAL INVESTMENTS IN THE FUND. NET OTHER ASSETS AND LIABILITIES ARE NEGATIVE 8.15% AND CANNOT BE REPRESENTED IN THE PIE CHART FORMAT. MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 102.80% CONSUMER DISCRETIONARY - 8.27% 35,000 Carnival (a) ............................... $ 1,459,500 33,000 Home Depot (a) ............................. 1,163,250 85,000 International Game Technology (a) .......... 1,791,800 --------------- 4,414,550 --------------- ENERGY - 5.96% 48,000 Halliburton (a) ............................ 1,471,200 24,000 Schlumberger (a) ........................... 1,714,080 --------------- 3,185,280 --------------- FINANCIALS - 12.10% 45,000 Allstate (a) ............................... 1,470,150 90,000 Bank of America (a) ........................ 1,604,700 30,000 Citigroup * ................................ 131,100 12,000 SunTrust Banks (a) ......................... 355,200 31,000 Travelers (a) .............................. 1,572,940 40,000 Wells Fargo (a) ............................ 1,324,400 --------------- 6,458,490 --------------- HEALTH CARE - 18.06% 32,000 Abbott Laboratories (a) .................... 1,637,120 32,000 Baxter International ....................... 1,511,040 33,000 Covidien PLC (Ireland) (a) ................. 1,583,670 47,000 Eli Lilly (a) .............................. 1,643,590 25,000 Johnson & Johnson (a) ...................... 1,607,500 38,000 Medtronic (a) .............................. 1,660,220 --------------- 9,643,140 --------------- INDUSTRIALS - 17.55% 18,000 Fluor (a) .................................. 951,120 82,000 General Electric (a) ....................... 1,546,520 16,000 Goodrich (a) ............................... 1,186,880 31,000 Jacobs Engineering Group * (a) ............. 1,494,820 80,000 Quanta Services * (a) ...................... 1,610,400 16,000 Raytheon (a) ............................... 932,800 43,000 Shaw Group * (a) ........................... 1,646,040 --------------- 9,368,580 --------------- MARKET SHARES VALUE - --------------- --------------- INFORMATION TECHNOLOGY - 19.32% 145,000 Activision Blizzard (a) .................... $ 1,606,600 32,000 Automatic Data Processing (a) .............. 1,387,520 75,000 Corning (a) ................................ 1,443,750 80,000 EMC * (a) .................................. 1,520,800 70,000 Intel (a) .................................. 1,598,100 37,000 Intuit * (a) ............................... 1,337,920 55,000 Xilinx (a) ................................. 1,417,900 --------------- 10,312,590 --------------- MATERIALS - 2.91% 39,000 duPont (E. I.) de Nemours (a) .............. 1,553,760 --------------- TELECOMMUNICATION SERVICES - 9.14% 61,000 AT&T (a) ................................... 1,589,660 49,000 CenturyTel (a) ............................. 1,671,390 56,000 Verizon Communications (a) ................. 1,617,840 --------------- 4,878,890 --------------- UTILITIES - 9.49% 20,000 Entergy (a) ................................ 1,625,800 45,000 FirstEnergy ................................ 1,704,150 54,000 Public Service Enterprise Group (a) ........ 1,735,020 --------------- 5,064,970 --------------- TOTAL COMMON STOCKS (Cost $53,018,876) ...................... 54,880,250 --------------- NUMBER OF CONTRACTS - --------------- PURCHASED OPTIONS (B) - 1.73% SPDR S&P 500 ETF Trust 500 Strike @ 102 Exp 06/10 ..................... 35,000 100 Strike @ 102 Exp 06/10 ..................... 7,000 600 Strike @ 103 Exp 06/10 ..................... 45,900 600 Strike @ 104 Exp 06/10 ..................... 50,100 1,000 Strike @ 105 Exp 06/10 ..................... 93,000 600 Strike @ 106 Exp 06/10 ..................... 54,600 600 Strike @ 107 Exp 06/10 ..................... 60,000 800 Strike @ 108 Exp 06/10 ..................... 96,800 500 Strike @ 109 Exp 06/10 ..................... 60,500 300 Strike @ 110 Exp 06/10 ..................... 43,800 2,000 Strike @ 110 Exp 07/10 ..................... 376,000 --------------- TOTAL PURCHASED OPTIONS (Cost $809,573) ......................... 922,700 --------------- SHARES - --------------- INVESTMENT COMPANY - 3.62% 1,933,447 BlackRock Liquidity Funds FedFund Portfolio ....................... 1,933,447 --------------- TOTAL INVESTMENT COMPANY (Cost $1,933,447) ....................... 1,933,447 --------------- TOTAL INVESTMENTS - 108.15% (Cost $55,761,896)** ...................................... 57,736,397 --------------- NET OTHER ASSETS AND LIABILITIES - (8.15)% ................... (4,350,021) --------------- NET ASSETS - 100.00% ......................................... $ 53,386,376 =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 9 Aston Funds M.D. SASS ENHANCED EQUITY FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ...... $ 3,839,516 Gross unrealized depreciation ...... (1,865,015) ----------- Net unrealized appreciation ........ $ 1,974,501 =========== (a) These securities are pledged as collateral for call options written. (b) Primary risk exposure is equity contracts. ETF Exchange-Traded Fund S&P Standard & Poor SPDR Standard & Poor's Depositary Receipt Transactions in written call options for the period ended April 30, 2010 were as follows: NUMBER OF CONTRACTS PREMIUM --------- ----------- BEGINNING OF PERIOD 6,915 $ 840,418 CALL OPTIONS WRITTEN 29,512 3,103,327 CALL OPTIONS CLOSED OR EXPIRED (18,177) (1,955,363) CALL OPTIONS EXERCISED (1,923) (265,574) ------- ----------- OUTSTANDING, APRIL 30, 2010 16,327 $ 1,722,808 ======= =========== Premiums received and value of written equity options outstanding as of April 30, 2010. NUMBER OF PREMIUM MARKET CONTRACTS DESCRIPTION RECEIVED VALUE (b) - --------- ------------------------------------------ ---------- ---------- Abbott Laboratories 20 Strike @ $52.5 Exp 11/10 ................. $ 4,080 $ 4,640 300 Strike @ $55 Exp 01/11 ................... 39,896 54,900 Activision Blizzard 950 Strike @ $13 Exp 11/10 ................... 64,596 47,975 112 Strike @ $14 Exp 11/10 ................... 5,486 3,808 350 Strike @ $12.5 Exp 01/11 ................. 26,546 29,750 Allstate 260 Strike @ $34 Exp 10/10 ................... 25,646 50,700 190 Strike @ $35 Exp 10/10 ................... 14,557 29,450 AT&T 610 Strike @ 28 Exp 10/10 .................... 23,703 28,670 Automatic Data Processing 170 Strike @ $43 Exp 08/10 ................... 19,424 41,650 150 Strike @ $44 Exp 08/10 ................... 19,374 23,250 Bank of America 650 Strike @ $19 Exp 08/10 ................... 46,208 61,750 100 Strike @ $20 Exp 08/10 ................... 4,089 6,500 100 Strike @ $21 Exp 11/10 ................... 10,099 9,100 50 Strike @ $22.5 Exp 11/10 ................. 2,999 3,050 Carnival 150 Strike @ $37 Exp 07/10 ................... 24,124 84,000 20 Strike @ $38 Exp 07/10 ................... 2,650 9,600 150 Strike @ $40 Exp 07/10 ................... 12,774 55,500 30 Strike @ $41 Exp 10/10 ................... 6,239 12,900 CenturyTel 190 Strike @ $35 Exp 01/11 ................... 21,917 22,800 NUMBER OF PREMIUM MARKET CONTRACTS DESCRIPTION RECEIVED VALUE (b) - --------- ------------------------------------------ ---------- ---------- Corning 250 Strike @ $18 Exp 05/10 ................... $ 15,874 $ 37,000 50 Strike @ $19 Exp 05/10 ................... 2,675 3,550 400 Strike @ $20 Exp 08/10 ................... 30,678 44,400 50 Strike @ $22 Exp 11/10 ................... 4,749 4,800 Covidien PLC 330 Strike @ $50 Exp 10/10 ................... 57,085 77,550 duPont (E. I.) de Nemours 290 Strike @ $36 Exp 07/10 ................... 40,773 130,500 50 Strike @ $37 Exp 07/10 ................... 3,925 19,000 30 Strike @ $38 Exp 10/10 ................... 3,975 11,790 20 Strike @ $40 Exp 10/10 ................... 2,820 5,480 Eli Lilly 40 Strike @ $36 Exp 10/10 ................... 4,599 5,100 410 Strike @ $37 Exp 10/10 ................... 40,135 41,000 EMC 150 Strike @ $18 Exp 07/10 ................... 13,274 24,300 650 Strike @ $20 Exp 10/10 ................... 39,680 68,250 Entergy 100 Strike @ $85 Exp 12/10 ................... 30,349 30,750 30 Strike @ $90 Exp 12/10 ................... 4,590 4,650 70 Strike @ $85 Exp 01/11 ................... 21,559 23,940 Fluor 180 Strike @ $45 Exp 10/10 ................... 61,492 199,980 General Electric 520 Strike @ $18 Exp 09/10 ................... 29,218 94,640 300 Strike @ $19 Exp 09/10 ................... 17,949 38,100 Goodrich 50 Strike @ $65 Exp 05/10 ................... 13,685 49,350 50 Strike @ $70 Exp 05/10 ................... 7,625 23,500 60 Strike @ $70 Exp 08/10 ................... 13,950 41,700 Halliburton 200 Strike @ $31 Exp 10/10 ................... 64,937 55,600 60 Strike @ $35 Exp 10/10 ................... 8,549 8,580 220 Strike @ $36 Exp 10/10 ................... 33,779 29,700 Home Depot 50 Strike @ $29 Exp 05/10 ................... 4,475 34,250 70 Strike @ $30 Exp 05/10 ................... 6,575 37,730 150 Strike @ $30 Exp 08/10 ................... 18,974 85,125 60 Strike @ $31 Exp 08/10 ................... 4,470 28,800 Intel 84 Strike @ $21 Exp 07/10 ................... 8,190 18,564 416 Strike @ $22 Exp 07/10 ................... 32,260 63,648 100 Strike @ $23 Exp 07/10 ................... 5,699 10,200 50 Strike @ $23 Exp 10/10 ................... 3,325 7,750 50 Strike @ $24 Exp 10/10 ................... 4,899 5,800 International Game Technology 100 Strike @ $20 Exp 07/10 ................... 6,899 19,600 420 Strike @ $21 Exp 10/10 ................... 36,073 84,000 330 Strike @ $22 Exp 10/10 ................... 21,155 52,800 Intuit 370 Strike @ $32.5 Exp 07/10 ................. 23,893 153,550 Jacobs Engineering Group 130 Strike @ $45 Exp 07/10 ................... 17,224 64,350 50 Strike @ $45 Exp 10/10 ................... 15,400 31,750 130 Strike @ $55 Exp 10/10 ................... 18,388 27,300 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 10 Aston Funds M.D. SASS ENHANCED EQUITY FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED NUMBER OF PREMIUM MARKET CONTRACTS DESCRIPTION RECEIVED VALUE (b) - --------- ------------------------------------------ ---------- ---------- Johnson & Johnson 50 Strike @ $65 Exp 07/10 ................... $ 8,892 $ 6,650 180 Strike @ $65 Exp 10/10 ................... 42,823 39,960 20 Strike @ $67.5 Exp 10/10 ................. 2,660 2,440 Medtronic 350 Strike @ $50 Exp 11/10 ................... 57,465 43,750 1 Strike @ $50 Exp 01/11 188 190 Public Service Enterprise 110 Strike @ $30 Exp 09/10 ................... 22,878 33,000 430 Strike @ $35 Exp 12/10 ................... 25,926 43,000 Quanta Services 450 Strike @ $20 Exp 08/10 ................... 42,073 70,875 350 Strike @ $22.5 Exp 11/10 ................. 32,647 36,750 Raytheon 130 Strike @ $55 Exp 05/10 ................... 9,954 50,700 30 Strike @ $57.5 Exp 08/10 ................. 4,725 9,600 Schlumberger 180 Strike @ $70 Exp 08/10 ................... 35,029 115,200 20 Strike @ $75 Exp 08/10 ................... 2,750 8,100 40 Strike @ $72.5 Exp 11/10 ................. 11,627 29,000 Shaw Group 430 Strike @ $40 Exp 10/10 ................... 72,023 129,000 SunTrust Banks 120 Strike @ $30 Exp 07/10 ................... 7,619 27,120 Travelers 110 Strike @ $50 Exp 07/10 ................... 25,574 25,850 104 Strike @ $55 Exp 07/10 ................... 8,163 5,720 40 Strike @ $55 Exp 10/10 ................... 9,519 5,440 Verizon Communications 70 Strike @ $31 Exp 10/10 ................... 4,199 4,410 390 Strike @ $32 Exp 10/10 ................... 20,753 15,210 100 Strike @ $33 Exp 10/10 ................... 3,500 2,500 Wells Fargo 50 Strike @ $31 Exp 07/10 ................... 5,725 16,500 289 Strike @ $32 Exp 07/10 ................... 30,716 75,140 1 Strike @ $35 Exp 07/10 ................... 58 110 60 Strike @ $35 Exp 10/10 ................... 4,290 12,300 Xilinx 50 Strike @ $23 Exp 06/10 ................... 9,125 15,375 50 Strike @ $25 Exp 06/10 ................... 5,465 8,250 210 Strike @ $26 Exp 06/10 ................... 20,094 22,050 240 Strike @ $28 Exp 09/10 ................... (26,118) 27,000 ---------- ---------- TOTAL WRITTEN CALL OPTIONS ............... $1,722,808 $3,259,610 ========== ========== (b) Primary risk exposure is equity contracts. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 11 Aston Funds HERNDON LARGE CAP VALUE FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) ENERGY 27% FINANCIALS 17% HEALTH CARE 10% CONSUMER STAPLES 10% CONSUMER DISCRETIONARY 9% MATERIALS 6% INDUSTRIALS 5% INFORMATION TECHNOLOGY 5% CASH & NET OTHER ASSETS AND LIABILITIES 5% UTILITIES 4% TELECOMMUNICATION SERVICES 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 95.46% CONSUMER DISCRETIONARY - 8.72% 336 Aeropostale * .............................. $ 9,757 552 Coach ...................................... 23,046 534 Garmin ..................................... 19,961 751 TJX ........................................ 34,801 --------------- 87,565 --------------- CONSUMER STAPLES - 9.75% 1,020 Altria Group ............................... 21,614 490 Hansen Natural * ........................... 21,599 359 Kellogg .................................... 19,723 252 PepsiCo .................................... 16,435 378 Philip Morris International ................ 18,552 --------------- 97,923 --------------- ENERGY - 26.75% 231 Apache ..................................... 23,507 630 Atwood Oceanics * .......................... 22,938 236 Chevron .................................... 19,220 359 ConocoPhillips ............................. 21,249 467 CONSOL Energy .............................. 20,866 184 Diamond Offshore Drilling .................. 14,554 267 Exxon Mobil ................................ 18,116 709 Frontier Oil ............................... 10,777 687 Holly ...................................... 18,549 527 Marathon Oil ............................... 16,943 289 Murphy Oil ................................. 17,383 1,053 Patterson-UTI Energy ....................... 16,100 632 Sunoco ..................................... 20,717 208 Tidewater .................................. 11,151 352 XTO Energy ................................. 16,727 --------------- 268,797 --------------- FINANCIALS - 16.88% 407 Aflac ...................................... 20,741 374 Allied World Assurance Company Holdings .... 16,295 649 Assurant ................................... 23,643 MARKET SHARES VALUE - --------------- --------------- FINANCIALS (CONTINUED) 574 Eaton Vance ................................ $ 20,228 809 Federated Investors, Class B ............... 19,513 347 RenaissanceRe Holdings ..................... 19,415 245 StanCorp Financial Group ................... 11,015 399 Torchmark .................................. 21,362 678 Validus Holdings ........................... 17,336 --------------- 169,548 --------------- HEALTH CARE - 10.50% 840 Endo Pharmaceuticals Holdings * ............ 18,396 610 Forest Laboratories * ...................... 16,629 250 Johnson & Johnson .......................... 16,075 632 Kinetic Concepts * ......................... 27,366 376 Waters * ................................... 27,068 --------------- 105,534 --------------- INDUSTRIALS - 5.31% 227 3M ......................................... 20,128 587 Copa Holdings SA, Class A .................. 33,271 --------------- 53,399 --------------- INFORMATION TECHNOLOGY - 4.93% 641 Microsoft .................................. 19,576 729 Western Digital * .......................... 29,955 --------------- 49,531 --------------- MATERIALS - 6.10% 118 CF Industries Holdings ..................... 9,873 234 Cliffs Natural Resources ................... 14,632 245 Freeport-McMoRan Copper & Gold ............. 18,505 515 Owens-Illinois * ........................... 18,252 --------------- 61,262 --------------- TELECOMMUNICATION SERVICES - 2.44% 2,223 Windstream ................................. 24,564 --------------- UTILITIES - 4.08% 1,837 AES * ...................................... 21,199 405 Energen .................................... 19,794 --------------- 40,993 --------------- TOTAL COMMON STOCKS (Cost $952,467) ......................... 959,116 --------------- INVESTMENT COMPANY - 4.31% 43,252 BlackRock Liquidity Funds TempCash Portfolio ...................... 43,252 --------------- TOTAL INVESTMENT COMPANY (Cost $43,252) .......................... 43,252 --------------- TOTAL INVESTMENTS - 99.77% (Cost $995,719)** ......................................... 1,002,368 --------------- NET OTHER ASSETS AND LIABILITIES - 0.23% ..................... 2,320 --------------- NET ASSETS - 100.00% ......................................... $ 1,004,688 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ..... $ 29,686 Gross unrealized depreciation ..... (23,037) -------- Net unrealized appreciation ....... $ 6,649 ======== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 12 Aston Funds VALUE FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) FINANCIALS 23% ENERGY 13% INDUSTRIALS 12% CONSUMER STAPLES 11% HEALTH CARE 11% CONSUMER DISCRETIONARY 8% INFORMATION TECHNOLOGY 8% TELECOMMUNICATION SERVICES 5% UTILITIES 4% MATERIALS 3% CASH & NET OTHER ASSETS AND LIABILITIES 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 97.32% CONSUMER DISCRETIONARY - 8.00% 5,800 Advance Auto Parts ......................... $ 261,580 22,470 Apollo Group, Class A * .................... 1,290,003 21,200 Comcast, Class A ........................... 399,620 91,420 Hasbro ..................................... 3,506,871 78,000 Home Depot ................................. 2,749,500 7,855 Johnson Controls ........................... 263,849 5,200 Kohl's * ................................... 285,948 5,700 McDonald's ................................. 402,363 58,540 NIKE, Class B .............................. 4,443,771 10,288 Omnicom Group .............................. 438,886 15,150 Sherwin-Williams ........................... 1,182,760 17,948 Staples .................................... 422,316 2,380 Starwood Hotels & Resorts Worldwide ........ 129,734 14,210 Target ..................................... 808,123 10,200 Time Warner ................................ 337,416 90,708 Walt Disney ................................ 3,341,683 --------------- 20,264,423 --------------- CONSUMER STAPLES - 10.76% 6,320 Clorox ..................................... 408,904 12,756 CVS Caremark ............................... 471,079 25,020 DANONE, SP ADR (France) .................... 290,983 51,210 Diageo, SP ADR (Britain) ................... 3,489,449 43,163 General Mills .............................. 3,072,342 12,320 Heineken, SP ADR (Netherlands) ............. 285,208 18,000 Kellogg .................................... 988,920 13,960 Kroger ..................................... 310,331 88,975 Nestle, SP ADR (Switzerland) ............... 4,350,878 54,138 PepsiCo .................................... 3,530,880 163,480 Philip Morris International ................ 8,023,598 19,147 Procter & Gamble ........................... 1,190,155 5,880 Wal-Mart Stores ............................ 315,462 15,490 Walgreen ................................... 544,474 --------------- 27,272,663 --------------- MARKET SHARES VALUE - --------------- --------------- ENERGY - 12.98% 8,950 Anadarko Petroleum ......................... $ 556,332 57,515 Apache ..................................... 5,852,726 89,771 Chevron .................................... 7,310,950 3,700 EOG Resources .............................. 414,844 88,730 Exxon Mobil ................................ 6,020,331 7,260 Halliburton ................................ 222,519 70,280 Hess ....................................... 4,466,294 17,005 Marathon Oil ............................... 546,711 57,600 National-Oilwell Varco ..................... 2,536,128 8,480 Noble Energy ............................... 647,872 3,800 Schlumberger ............................... 271,396 67,480 Total, SP ADR (France) ..................... 3,669,562 16,660 Williams ................................... 393,343 --------------- 32,909,008 --------------- FINANCIALS - 23.45% 12,000 ACE ........................................ 638,280 5,400 Aflac ...................................... 275,184 54,930 Aon ........................................ 2,332,328 59,730 Bank of America ............................ 1,064,986 308,167 Bank of New York Mellon .................... 9,593,239 25,940 Charles Schwab ............................. 500,383 51,042 Chubb ...................................... 2,698,591 34,880 Deutsche Boerse, ADR (Germany) ............. 268,576 3,383 Franklin Resources ......................... 391,210 51,670 Goldman Sachs Group ........................ 7,502,484 204,940 JPMorgan Chase ............................. 8,726,345 156,570 MetLife .................................... 7,136,461 83,630 Prudential Financial ....................... 5,315,523 33,420 Regions Financial .......................... 295,433 21,910 State Street ............................... 953,085 91,000 Travelers .................................. 4,617,340 214,760 Wells Fargo ................................ 7,110,704 --------------- 59,420,152 --------------- HEALTH CARE - 10.68% 105,720 Abbott Laboratories ........................ 5,408,635 29,600 Becton, Dickinson .......................... 2,260,552 5,000 DaVita * ................................... 312,150 101,360 Johnson & Johnson .......................... 6,517,448 102,570 Medtronic .................................. 4,481,283 15,473 Merck ...................................... 542,174 248,322 Pfizer ..................................... 4,151,944 67,900 St. Jude Medical * ......................... 2,771,678 5,680 Waters * ................................... 408,903 3,735 WellPoint * ................................ 200,943 --------------- 27,055,710 --------------- INDUSTRIALS - 12.04% 31,650 3M ......................................... 2,806,406 9,960 Danaher .................................... 839,429 30,025 Eaton ...................................... 2,316,729 7,300 Fluor ...................................... 385,732 18,500 General Electric ........................... 348,910 3,340 Goodrich ................................... 247,761 124,820 Lockheed Martin ............................ 10,595,970 99,365 Northrop Grumman ........................... 6,739,928 2,500 Precision Castparts ........................ 320,850 2,500 Union Pacific .............................. 189,150 6,280 United Parcel Service, Class B ............. 434,199 70,440 United Technologies ........................ 5,279,478 --------------- 30,504,542 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 13 Aston Funds VALUE FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------------- --------------- INFORMATION TECHNOLOGY - 8.05% 106,335 Accenture, Class A ......................... $ 4,640,459 8,740 Cisco Systems * ............................ 235,281 27,100 Dell * ..................................... 438,478 530 Google, Class A * .......................... 278,483 19,290 Hewlett-Packard ............................ 1,002,501 188,060 Intel ...................................... 4,293,410 18,970 International Business Machines ............ 2,447,130 21,180 Nokia, SP ADR (Finland) .................... 257,549 227,380 Oracle ..................................... 5,875,499 10,060 Tyco Electronics ........................... 323,127 3,540 Visa, Class A .............................. 319,414 15,480 Western Union .............................. 282,510 --------------- 20,393,841 --------------- MATERIALS - 3.03% 33,455 Air Products and Chemicals ................. 2,568,675 8,400 duPont (E.I.) de Nemours ................... 334,656 3,700 Monsanto ................................... 233,322 60,630 PPG Industries ............................. 4,266,533 5,000 United States Steel ........................ 273,300 --------------- 7,676,486 --------------- TELECOMMUNICATION SERVICES - 4.72% 285,170 AT&T ....................................... 7,431,530 10,890 CenturyTel ................................. 371,458 187,909 Vodafone Group, SP ADR (Britain) ........... 4,171,580 --------------- 11,974,568 --------------- UTILITIES - 3.61% 11,970 American Electric Power .................... 410,571 7,060 CMS Energy ................................. 114,796 7,100 Entergy .................................... 577,159 6,008 FPL Group .................................. 312,716 4,260 Northeast Utilities ........................ 118,385 14,420 NRG Energy * ............................... 348,531 87,993 PG&E ....................................... 3,854,093 8,960 PPL ........................................ 221,850 87,700 Public Service Enterprise Group ............ 2,817,801 7,690 Sempra Energy .............................. 378,194 --------------- 9,154,096 --------------- TOTAL COMMON STOCKS (Cost $229,514,335) ..................... 246,625,489 --------------- INVESTMENT COMPANY - 2.48% 6,274,770 BlackRock Liquidity Funds TempCash Portfolio ......................... 6,274,770 --------------- TOTAL INVESTMENT COMPANY (Cost $6,274,770) ....................... 6,274,770 --------------- TOTAL INVESTMENTS - 99.80% (Cost $235,789,105)** ..................................... 252,900,259 --------------- NET OTHER ASSETS AND LIABILITIES - 0.20% ..................... 503,242 --------------- NET ASSETS - 100.00% ......................................... $ 253,403,501 =============== * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ..... $24,829,662 Gross unrealized depreciation ..... (7,718,508) ----------- Net unrealized appreciation ....... $17,111,154 =========== ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 14 Aston Funds RIVER ROAD DIVIDEND ALL CAP VALUE FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CONSUMER STAPLES 20% FINANCIALS 18% INDUSTRIALS 13% CONSUMER DISCRETIONARY 12% ENERGY 9% UTILITIES 8% INFORMATION TECHNOLOGY 6% HEALTH CARE 5% CASH & NET OTHER ASSETS AND LIABILITIES 4% MATERIALS 3% TELECOMMUNICATION SERVICES 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 95.87% CONSUMER DISCRETIONARY - 12.10% 76,625 Bob Evans Farms ............................ $ 2,370,011 74,925 Cracker Barrel Old Country Store ........... 3,699,047 50,600 Darden Restaurants ......................... 2,264,350 90,475 Genuine Parts .............................. 3,872,330 80,950 Hillenbrand ................................ 1,989,751 47,025 McDonald's ................................. 3,319,495 83,750 PetSmart ................................... 2,769,613 20,750 VF ......................................... 1,793,215 87,475 Yum! Brands ................................ 3,710,690 --------------- 25,788,502 --------------- CONSUMER STAPLES - 19.56% 49,025 Brown-Forman, Class B ...................... 2,852,274 66,425 Clorox ..................................... 4,297,697 54,750 Compania Cervecerias Unidas, ADR (Chile) ... 2,362,462 26,950 Diageo, SP ADR (Britain) ................... 1,836,373 56,775 General Mills .............................. 4,041,244 70,700 Kimberly-Clark ............................. 4,331,082 104,975 McCormick & Co (Non-Voting Shares) ......... 4,153,861 61,050 PepsiCo .................................... 3,981,681 50,250 Procter & Gamble ........................... 3,123,540 232,525 Sara Lee ................................... 3,306,506 31,475 Smucker (J.M.) ............................. 1,922,178 142,450 Sysco ...................................... 4,492,873 18,500 Wal-Mart Stores ............................ 992,525 --------------- 41,694,296 --------------- ENERGY - 9.43% 21,575 Alliance Resource Partners LP .............. 1,045,525 142,115 BreitBurn Energy Partners LP * ............. 2,211,309 44,825 Chevron .................................... 3,650,548 69,250 ConocoPhillips ............................. 4,098,907 85,723 Encore Energy Partners LP .................. 1,844,759 445,300 Provident Energy Trust ..................... 3,647,007 154,150 Spectra Energy ............................. 3,597,861 --------------- 20,095,916 --------------- MARKET SHARES VALUE - --------------- --------------- FINANCIALS - 17.48% 95,725 Apollo Investment .......................... $ 1,164,016 98,650 BancorpSouth ............................... 2,184,111 72,250 Bank of Hawaii ............................. 3,820,580 69,900 Chubb ...................................... 3,695,613 137,575 Cincinnati Financial ....................... 3,907,130 52,707 Commerce Bancshares ........................ 2,183,124 69,900 Compass Diversified Holdings ............... 1,014,948 46,425 Cullen/Frost Bankers ....................... 2,755,788 18,925 Erie Indemnity, Class A .................... 876,417 120,040 Gallagher (Arthur J.) ...................... 3,153,451 19,300 Mercury General ............................ 868,307 127,275 OneBeacon Insurance Group, Class A ......... 2,064,401 33,275 PartnerRe .................................. 2,581,475 226,500 People's United Financial .................. 3,517,545 55,525 Safety Insurance Group ..................... 2,070,527 53,000 U.S. Bancorp ............................... 1,418,810 --------------- 37,276,243 --------------- HEALTH CARE - 5.30% 26,750 Becton, Dickinson .......................... 2,042,897 56,050 Johnson & Johnson .......................... 3,604,015 64,987 Owens & Minor .............................. 2,043,841 152,900 Pfizer ..................................... 2,556,488 38,075 Pharmaceutical Product Development ......... 1,047,063 --------------- 11,294,304 --------------- INDUSTRIALS - 12.61% 24,650 3M ......................................... 2,185,716 29,800 General Dynamics ........................... 2,275,528 36,650 Grupo Aeroportuario del Sureste SAB de CV, ADR (Mexico) ............................ 2,028,211 67,675 Honeywell International .................... 3,212,532 55,125 Norfolk Southern ........................... 3,270,566 59,100 United Parcel Service, Class B ............. 4,086,174 45,125 United Technologies ........................ 3,382,119 186,025 Waste Management ........................... 6,451,347 --------------- 26,892,193 --------------- INFORMATION TECHNOLOGY - 6.04% 109,400 Automatic Data Processing .................. 4,743,584 178,750 Intel ...................................... 4,080,862 49,775 Microsoft .................................. 1,520,129 82,575 Paychex .................................... 2,526,795 --------------- 12,871,370 --------------- MATERIALS - 3.18% 66,825 Nucor ...................................... 3,028,509 170,425 RPM International .......................... 3,762,984 --------------- 6,791,493 --------------- TELECOMMUNICATION SERVICES - 2.45% 70,950 Verizon Communications ..................... 2,049,746 40,025 Vivo Participacoes, ADR (Brazil) ........... 1,059,462 95,100 Vodafone Group, SP ADR (Britain) ........... 2,111,220 --------------- 5,220,428 --------------- UTILITIES - 7.72% 89,750 Avista ..................................... 1,941,292 212,025 Duke Energy ................................ 3,557,779 33,275 Exelon ..................................... 1,450,457 38,950 National Fuel Gas .......................... 2,026,179 110,825 Portland General Electric .................. 2,203,201 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 15 Aston Funds RIVER ROAD DIVIDEND ALL CAP VALUE FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------------- --------------- UTILITIES (CONTINUED) 71,000 Southern ................................... $ 2,453,760 84,825 UniSource Energy ........................... 2,826,369 --------------- 16,459,037 --------------- TOTAL COMMON STOCKS (Cost $169,720,054) ..................... 204,383,782 --------------- INVESTMENT COMPANY - 5.05% 10,765,624 BlackRock Liquidity Funds TempFund Portfolio ............................... 10,765,624 --------------- TOTAL INVESTMENT COMPANY (Cost $10,765,624) ...................... 10,765,624 --------------- TOTAL INVESTMENTS - 100.92% (Cost $180,485,678)** ..................................... 215,149,406 --------------- NET OTHER ASSETS AND LIABILITIES - (0.92)% ................... (1,970,651) --------------- NET ASSETS - 100.00% ......................................... $ 213,178,755 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ...... $35,509,125 Gross unrealized depreciation ...... (845,397) ----------- Net unrealized appreciation ........ $34,663,728 =========== ADR American Depositary Receipt LP Limited Partnership SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 16 Aston Funds MONTAG & CALDWELL MID CAP GROWTH FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) INFORMATION TECHNOLOGY 22% CONSUMER DISCRETIONARY 21% INDUSTRIALS 21% HEALTH CARE 14% ENERGY 7% FINANCIALS 6% CONSUMER STAPLES 5% MATERIALS 3% CASH & NET OTHER ASSETS AND LIABILITIES 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 99.29% CONSUMER DISCRETIONARY - 21.20% 1,390 Bed Bath & Beyond * ........................ $ 63,884 330 Chipotle Mexican Grill * ................... 44,520 540 DeVry ...................................... 33,691 1,150 Dick's Sporting Goods * .................... 33,476 970 Kohl's * ................................... 53,340 1,910 LKQ * ...................................... 40,225 1,490 O'Reilly Automotive * ...................... 72,846 1,560 Omnicom Group .............................. 66,550 480 Panera Bread, Class A * .................... 37,411 910 Polo Ralph Lauren .......................... 81,809 1,620 TJX ........................................ 75,071 880 Tractor Supply ............................. 59,110 800 Wiley (John) & Sons, Class A ............... 33,816 --------------- 695,749 --------------- CONSUMER STAPLES - 4.73% 2,080 Alberto-Culver ............................. 59,904 1,280 Avon Products .............................. 41,382 780 Church & Dwight ............................ 54,015 --------------- 155,301 --------------- ENERGY - 7.33% 1,630 Cameron International * .................... 64,320 355 Core Laboratories .......................... 53,211 1,120 Oceaneering International * ................ 73,360 1,250 Southwestern Energy * ...................... 49,600 --------------- 240,491 --------------- FINANCIALS - 5.69% 1,740 Eaton Vance ................................ 61,318 230 IntercontinentalExchange * ................. 26,825 1,260 Lazard, Class A ............................ 48,712 1,440 MSCI, Class A * ............................ 49,896 --------------- 186,751 --------------- MARKET SHARES VALUE - --------------- --------------- HEALTH CARE - 14.32% 950 Covance * .................................. $ 54,283 1,700 Dentsply International ..................... 62,288 330 Edwards Lifesciences * ..................... 34,016 970 Henry Schein * ............................. 58,656 400 Quality Systems ............................ 25,604 840 St. Jude Medical * ......................... 34,289 780 Techne ..................................... 51,675 1,380 Varian Medical Systems * ................... 77,804 990 Waters * ................................... 71,270 --------------- 469,885 --------------- INDUSTRIALS - 20.75% 1,540 AMETEK ..................................... 66,605 1,070 Donaldson .................................. 49,541 1,440 Expeditors International Washington ........ 58,666 1,640 Fastenal ................................... 89,691 1,230 FTI Consulting * ........................... 50,590 1,630 J.B. Hunt Transport Services ............... 60,082 1,440 Jacobs Engineering Group * ................. 69,437 1,240 Joy Global ................................. 70,444 680 L-3 Communications Holdings ................ 63,628 1,090 Roper Industries ........................... 66,512 610 Stericycle * ............................... 35,929 --------------- 681,125 --------------- INFORMATION TECHNOLOGY - 21.96% 2,610 Altera ..................................... 66,190 2,170 Amphenol, Class A .......................... 100,276 1,120 ANSYS * .................................... 50,400 660 F5 Networks * .............................. 45,164 520 FactSet Research Systems ................... 39,114 1,780 Fiserv * ................................... 90,940 1,360 FLIR Systems * ............................. 41,602 2,220 Juniper Networks * ......................... 63,070 2,720 Microchip Technology ....................... 79,451 2,570 Polycom * .................................. 83,653 2,370 Xilinx ..................................... 61,099 --------------- 720,959 --------------- MATERIALS - 3.31% 800 Air Products and Chemicals ................. 61,424 970 Ecolab ..................................... 47,375 --------------- 108,799 --------------- TOTAL COMMON STOCKS (Cost $2,622,373) ....................... 3,259,060 --------------- INVESTMENT COMPANY - 1.32% 43,410 BlackRock Liquidity Funds TempCash Portfolio ...................... 43,410 --------------- TOTAL INVESTMENT COMPANY (Cost $43,410) .......................... 43,410 --------------- TOTAL INVESTMENTS - 100.61% (Cost $2,665,783)** ....................................... 3,302,470 --------------- NET OTHER ASSETS AND LIABILITIES - (0.61)% ................... (20,124) --------------- NET ASSETS - 100.00% ......................................... $ 3,282,346 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .......... $650,241 Gross unrealized depreciation .......... (13,554) -------- Net unrealized appreciation ............ $636,687 ======== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 17 Aston Funds OPTIMUM MID CAP FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) INFORMATION TECHNOLOGY 25% CONSUMER DISCRETIONARY 24% INDUSTRIALS 14% HEALTH CARE 14% ENERGY 7% MATERIALS 5% CONSUMER STAPLES 5% FINANCIALS 4% CASH & NET OTHER ASSETS AND LIABILITIES 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 97.89% CONSUMER DISCRETIONARY - 24.40% 4,464,700 Belo, Class A .............................. $ 38,708,949 1,195,440 BorgWarner * ............................... 51,810,370 2,590,900 Gannett .................................... 44,097,118 3,493,500 H&R Block .................................. 63,965,985 3,811,000 Interpublic Group * ........................ 33,956,010 1,406,000 Mattel ..................................... 32,408,300 1,448,855 McGraw-Hill ................................ 48,855,391 5,186,745 New York Times, Class A * .................. 51,452,510 1,924,800 Pearson, SP ADR (Britain) .................. 30,739,056 774,557 Scholastic ................................. 20,920,785 --------------- 416,914,474 --------------- CONSUMER STAPLES - 4.67% 680,520 Bunge ...................................... 36,033,534 984,400 Molson Coors Brewing, Class B .............. 43,667,984 --------------- 79,701,518 --------------- ENERGY - 6.74% 1,231,325 Compagnie Generale de Geophysique-Veritas, SP ADR (France) * ....................... 37,013,632 1,208,200 Denbury Resources * ........................ 23,137,030 812,946 FMC Technologies * ......................... 55,028,315 --------------- 115,178,977 --------------- FINANCIALS - 3.85% 1,544,345 Cincinnati Financial ....................... 43,859,398 622,900 Eaton Vance ................................ 21,950,996 --------------- 65,810,394 --------------- HEALTH CARE - 13.87% 749,300 Beckman Coulter ............................ 46,756,320 1,300,200 Charles River Laboratories * ............... 43,530,696 73,700 Edwards Lifesciences * ..................... 7,596,996 1,233,800 Forest Laboratories * ...................... 33,633,388 756,400 Lincare Holdings * ......................... 35,316,316 MARKET SHARES VALUE - --------------- --------------- HEALTH CARE (CONTINUED) 1,175,050 PerkinElmer ................................ $ 29,435,003 721,300 Varian Medical Systems * ................... 40,666,894 --------------- 236,935,613 --------------- INDUSTRIALS - 14.16% 2,311,300 Chicago Bridge & Iron * .................... 54,176,872 1,054,900 Con-way .................................... 40,972,316 746,000 Manpower ................................... 41,850,600 3,462,800 Southwest Airlines ......................... 45,639,704 555,200 URS * ...................................... 28,509,520 1,371,400 Werner Enterprises ......................... 30,746,788 --------------- 241,895,800 --------------- INFORMATION TECHNOLOGY - 25.25% 2,077,300 Akamai Technologies * ...................... 80,661,559 427,500 FactSet Research Systems ................... 32,156,550 809,725 Harris ..................................... 41,684,643 955,500 Intuit * ................................... 34,550,880 2,269,900 Jabil Circuit .............................. 34,774,868 1,180,900 Lexmark International Group, Class A * ..... 43,752,345 1,209,004 Mentor Graphics * .......................... 10,868,946 1,498,470 Molex ...................................... 33,580,713 1,130,160 Molex, Class A ............................. 21,473,040 1,686,100 Nuance Communications * .................... 30,805,047 1,108,608 Unisys * ................................... 31,063,196 1,243,055 Zebra Technologies * ....................... 36,110,748 --------------- 431,482,535 --------------- MATERIALS - 4.95% 618,900 FMC ........................................ 39,386,796 761,200 Sigma-Aldrich .............................. 45,139,158 --------------- 84,525,954 --------------- TOTAL COMMON STOCKS (Cost $1,356,515,713) ................... 1,672,445,265 --------------- INVESTMENT COMPANY - 2.07% 35,414,682 BlackRock Liquidity Funds TempCash Portfolio ...................... 35,414,682 --------------- TOTAL INVESTMENT COMPANY (Cost $35,414,682) ...................... 35,414,682 --------------- TOTAL INVESTMENTS - 99.96% (Cost $1,391,930,395)** ................................... 1,707,859,947 --------------- NET OTHER ASSETS AND LIABILITIES - 0.04% ..................... 688,845 --------------- NET ASSETS - 100.00% ......................................... $ 1,708,548,792 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ........... $366,859,941 Gross unrealized depreciation ........... (50,930,389) ------------ Net unrealized appreciation ............. $315,929,552 ============ SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 18 Aston Funds CARDINAL MID CAP VALUE FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) INFORMATION TECHNOLOGY 21% FINANCIALS 17% INDUSTRIALS 16% CONSUMER DISCRETIONARY 14% ENERGY 9% HEALTH CARE 8% MATERIALS 5% CONSUMER STAPLES 4% CASH & NET OTHER ASSETS AND LIABILITIES 4% TELECOMMUNICATION SERVICES 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 95.81% CONSUMER DISCRETIONARY - 14.25% 1,211 American Eagle Outfitters .................. $ 20,357 500 Interactive Data ........................... 16,735 1,479 Speedway Motorsports ....................... 24,034 625 Stanley Black & Decker ..................... 38,844 300 Tiffany .................................... 14,544 1,824 Virgin Media ............................... 32,084 1,915 Wendy's/Arby's Group, Class A .............. 10,169 --------------- 156,767 --------------- CONSUMER STAPLES - 4.07% 200 NBTY * ..................................... 8,136 600 Smucker (J.M.) ............................. 36,642 --------------- 44,778 --------------- ENERGY - 8.85% 400 Chesapeake Energy .......................... 9,520 100 Comstock Resources * ....................... 3,206 750 Concho Resources * ......................... 42,615 350 Oceaneering International * ................ 22,925 650 Plains Exploration & Production * .......... 19,051 --------------- 97,317 --------------- FINANCIALS - 17.19% 600 Annaly Capital Management, REIT ............ 10,170 700 Ares Capital ............................... 11,102 675 Cash America International ................. 25,015 400 Entertainment Properties Trust, REIT ....... 17,488 400 Hatteras Financial, REIT ................... 10,668 1,300 Hudson City Bancorp ........................ 17,290 300 Investment Technology Group * .............. 5,211 1,500 Janus Capital Group ........................ 21,120 1,600 SLM * ...................................... 19,584 200 T. Rowe Price Group ........................ 11,502 400 Waddell & Reed Financial, Class A .......... 14,848 728 Willis Group Holdings ...................... 25,080 --------------- 189,078 --------------- MARKET SHARES VALUE - --------------- --------------- HEALTH CARE - 8.08% 300 Beckman Coulter ............................ $ 18,720 311 Henry Schein * ............................. 18,806 300 Laboratory Corp of America Holdings * ...... 23,571 300 Quest Diagnostics .......................... 17,148 255 West Pharmaceutical Services ............... 10,672 --------------- 88,917 --------------- INDUSTRIALS - 15.79% 200 Alliant Techsystems * ...................... 16,182 300 AMETEK ..................................... 12,975 541 Equifax .................................... 18,177 550 J.B. Hunt Transport Services ............... 20,273 400 KAR Auction Services * ..................... 6,224 325 L-3 Communications Holdings ................ 30,410 200 Roper Industries ........................... 12,204 1,646 RR Donnelley & Sons ........................ 35,372 500 Teledyne Technologies * .................... 21,800 --------------- 173,617 --------------- INFORMATION TECHNOLOGY - 20.91% 1,200 Broadridge Financial Solutions ............. 28,572 2,100 Convergys * ................................ 26,544 600 Fiserv * ................................... 30,654 300 Harris ..................................... 15,444 710 Hewitt Associates, Class A * ............... 29,103 1,010 Intuit * ................................... 36,522 1,051 Progress Software * ........................ 33,895 1,600 Western Union .............................. 29,200 --------------- 229,934 --------------- MATERIALS - 5.11% 200 FMC ........................................ 12,728 720 Silgan Holdings ............................ 43,438 --------------- 56,166 --------------- TELECOMMUNICATION SERVICES - 1.56% 1,553 Windstream ................................. 17,161 --------------- TOTAL COMMON STOCKS (Cost $897,248) ......................... 1,053,735 --------------- INVESTMENT COMPANY - 5.41% 59,523 BlackRock Liquidity Funds TempCash Portfolio ...................... 59,523 --------------- TOTAL INVESTMENT COMPANY (Cost $59,523) .......................... 59,523 --------------- TOTAL INVESTMENTS - 101.22% (Cost $956,771)** ......................................... 1,113,258 --------------- NET OTHER ASSETS AND LIABILITIES - (1.22)% ................... (13,391) --------------- NET ASSETS - 100.00% ......................................... $ 1,099,867 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .............. $180,692 Gross unrealized depreciation .............. (24,205) -------- Net unrealized appreciation ................ $156,487 ======== REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 19 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) INFORMATION TECHNOLOGY 50% CONSUMER DISCRETIONARY 21% INDUSTRIALS 11% FINANCIALS 10% CASH & NET OTHER ASSETS AND LIABILITIES 5% HEALTH CARE 2% MATERIALS 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 94.73% CONSUMER DISCRETIONARY - 21.03% 64,200 Callaway Golf .............................. $ 602,838 6,150 Chipotle Mexican Grill * ................... 829,697 25,700 Ethan Allen Interiors ...................... 519,140 72,650 Gentex ..................................... 1,561,249 31,125 Kenneth Cole Productions, Class A * ........ 387,818 9,025 Lululemon Athletica * ...................... 339,521 29,175 MarineMax * ................................ 325,301 20,125 Oxford Industries .......................... 434,499 36,050 Perry Ellis International * ................ 869,887 77,250 Pier 1 Imports * ........................... 639,630 75,300 Quiksilver * ............................... 401,349 63,150 Ruby Tuesday * ............................. 706,649 23,950 Rue21 * .................................... 756,820 47,075 Saks * ..................................... 458,981 87,850 Shuffle Master * ........................... 843,360 27,000 Tempur-Pedic International * ............... 909,900 45,550 Tenneco * .................................. 1,173,824 41,825 Ulta Salon, Cosmetics & Fragrance * ........ 966,994 --------------- 12,727,457 --------------- FINANCIALS - 9.81% 58,025 FelCor Lodging Trust, REIT * ............... 470,583 34,250 First Midwest Bancorp ...................... 520,600 56,625 KKR Financial Holdings ..................... 500,565 28,125 LaSalle Hotel Properties, REIT ............. 741,094 24,525 MB Financial ............................... 600,863 55,475 Old National Bancorp ....................... 743,920 158,750 Strategic Hotels & Resorts * ............... 1,019,175 63,225 Sunstone Hotel Investors * ................. 804,854 48,675 Susquehanna Bancshares ..................... 530,558 --------------- 5,932,212 --------------- HEALTH CARE - 2.35% 10,075 Almost Family * ............................ 426,777 86,450 Alphatec Holdings * ........................ 577,486 41,025 Vivus * .................................... 418,045 --------------- 1,422,308 --------------- MARKET SHARES VALUE - --------------- --------------- INDUSTRIALS - 10.80% 91,975 AMR * ...................................... $ 678,776 14,750 Atlas Air Worldwide Holdings * ............. 815,233 60,925 Avis Budget Group * ........................ 921,186 24,050 CDI ........................................ 419,192 15,750 Kforce * ................................... 218,768 42,350 Knight Transportation ...................... 901,632 128,100 Pacer International * ...................... 850,584 131,575 US Airways Group * ......................... 930,235 50,550 UTI Worldwide .............................. 801,218 --------------- 6,536,824 --------------- INFORMATION TECHNOLOGY - 49.78% 48,650 ACI Worldwide .............................. 914,134 148,550 Amkor Technology * ......................... 1,120,067 46,725 Cavium Networks * .......................... 1,290,077 46,900 Cypress Semiconductor * .................... 604,541 27,100 Diodes * ................................... 581,837 153,000 Entegris * ................................. 947,070 50,975 Fairchild Semiconductor International * .... 571,940 20,800 FARO Technologies * ........................ 524,368 32,475 GSI Commerce * ............................. 884,944 63,175 Intevac * .................................. 879,396 33,275 JDS Uniphase * ............................. 432,242 121,450 Kulicke & Soffa Industries * ............... 995,890 75,150 LSI * ...................................... 452,403 436,800 LTX-Credence * ............................. 1,480,752 211,975 Mattson Technology * ....................... 953,888 73,725 NetScout Systems * ......................... 1,070,487 138,350 ON Semiconductor * ......................... 1,098,499 163,000 PLX Technology * ........................... 855,750 178,100 RF Micro Devices * ......................... 1,000,922 25,950 Riverbed Technology * ...................... 804,191 53,125 Rubicon Technology * ....................... 1,441,813 51,175 Seagate Technology ......................... 940,085 53,200 Silicon Graphics International * ........... 526,148 183,125 Sonic Solutions * .......................... 2,298,219 38,525 Standard Microsystems * .................... 989,322 97,100 Teradyne * ................................. 1,187,533 79,625 TriQuint Semiconductor * ................... 600,372 80,050 TTM Technologies * ......................... 869,341 17,525 Veeco Instruments * ........................ 770,923 16,500 WebMD Health * ............................. 799,258 32,700 Western Digital * .......................... 1,343,641 50,875 Xyratex * .................................. 895,400 --------------- 30,125,453 --------------- MATERIALS - 0.96% 32,825 Solutia * .................................. 577,718 --------------- TOTAL COMMON STOCKS (Cost $44,002,775) ...................... 57,321,972 --------------- INVESTMENT COMPANY - 4.73% 2,864,251 BlackRock Liquidity Funds TempCash Portfolio ...................... 2,864,251 --------------- TOTAL INVESTMENT COMPANY (Cost $2,864,251) ....................... 2,864,251 --------------- TOTAL INVESTMENTS - 99.46% (Cost $46,867,026)** ...................................... 60,186,223 --------------- NET OTHER ASSETS AND LIABILITIES - 0.54% ..................... 328,731 --------------- NET ASSETS - 100.00% ......................................... $ 60,514,954 =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 20 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .............. $13,915,091 Gross unrealized depreciation .............. (595,894) ----------- Net unrealized appreciation ................ $13,319,197 =========== REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 21 Aston Funds FASCIANO SMALL CAP FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CASH & NET OTHER ASSETS AND LIABILITIES 32% CONSUMER DISCRETIONARY 16% INDUSTRIALS 12% HEALTH CARE 10% FINANCIALS 10% CONSUMER STAPLES 7% ENERGY 5% MATERIALS 4% INFORMATION TECHNOLOGY 4% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 67.45% CONSUMER DISCRETIONARY - 15.84% 700 Bank (Jos A. ) Clothiers * ................. $ 42,602 1,000 Buckle ..................................... 36,180 1,800 Lincoln Educational Services * ............. 44,928 1,300 M.D.C. Holdings ............................ 49,790 400 National Presto Industries ................. 44,788 2,500 PetMed Express ............................. 55,350 1,000 Steiner Leisure * .......................... 46,870 700 Steven Madden * ............................ 40,572 --------------- 361,080 --------------- CONSUMER STAPLES - 6.81% 1,100 J & J Snack Foods .......................... 51,249 800 Lancaster Colony ........................... 43,976 1,500 Orchids Paper Products * ................... 22,215 2,500 Spartan Stores ............................. 37,725 --------------- 155,165 --------------- ENERGY - 4.71% 1,000 Arena Resources * .......................... 36,930 500 Contango Oil & Gas * ....................... 27,450 800 Tidewater .................................. 42,888 --------------- 107,268 --------------- FINANCIALS - 9.69% 1,300 American Physicians Service Group .......... 30,394 1,200 First of Long Island ....................... 30,888 700 Navigators Group * ......................... 28,091 2,500 PrivateBancorp ............................. 35,800 2,500 S.Y. Bancorp ............................... 59,350 2,000 Walter Investment Management REIT .......... 36,260 --------------- 220,783 --------------- MARKET SHARES VALUE - --------------- --------------- HEALTH CARE - 10.06% 300 Atrion ..................................... $ 42,534 6,000 Health Grades * ............................ 42,060 1,500 Kensey Nash * .............................. 33,975 700 Landauer ................................... 47,705 1,500 Meridian Bioscience ........................ 29,985 1,050 Owens & Minor .............................. 33,023 --------------- 229,282 --------------- INDUSTRIALS - 11.88% 1,200 Esterline Technologies * ................... 66,936 1,000 FTI Consulting * ........................... 41,130 2,500 John Bean Technologies ..................... 45,925 1,500 Omega Flex ................................. 18,360 30 Seaboard ................................... 43,800 1,300 Thomas & Betts * ........................... 54,522 --------------- 270,673 --------------- INFORMATION TECHNOLOGY - 4.18% 1,000 Mesa Laboratories .......................... 25,820 5,000 Spectrum Control * ......................... 69,500 --------------- 95,320 --------------- MATERIALS - 4.28% 3,000 KMG Chemicals .............................. 55,320 700 Silgan Holdings ............................ 42,231 --------------- 97,551 --------------- TOTAL COMMON STOCKS (Cost $1,354,475) ....................... 1,537,122 --------------- INVESTMENT COMPANY - 31.81% 724,780 BlackRock Liquidity Funds TempCash Portfolio ...................... 724,780 --------------- TOTAL INVESTMENT COMPANY (Cost $724,780) ......................... 724,780 --------------- TOTAL INVESTMENTS - 99.26% (Cost $2,079,255)** ....................................... 2,261,902 --------------- NET OTHER ASSETS AND LIABILITIES - 0.74% ..................... 16,836 --------------- NET ASSETS - 100.00% ......................................... $ 2,278,738 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................... $203,102 Gross unrealized depreciation ................... (20,455) -------- Net unrealized appreciation ..................... $182,647 ======== REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 22 Aston Funds TAMRO SMALL CAP FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CONSUMER DISCRETIONARY 25% FINANCIALS 20% INFORMATION TECHNOLOGY 17% INDUSTRIALS 13% HEALTH CARE 11% ENERGY 5% CONSUMER STAPLES 3% MATERIALS 3% TELECOMMUNICATION SERVICES 2% CASH & NET OTHER ASSETS AND LIABILITIES 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 99.21% CONSUMER DISCRETIONARY - 24.91% 870,480 Aaron Rents ................................ $ 19,646,734 902,909 BJ's Restaurants * ......................... 21,787,194 325,980 Blue Nile * ................................ 17,599,660 1,335,126 Domino's Pizza * ........................... 20,574,292 639,487 DSW, Class A * ............................. 19,312,507 1,851,743 E.W. Scripps, Class A * .................... 20,258,068 293,379 Gannett .................................... 4,993,311 629,969 Grand Canyon Education * ................... 15,232,650 1,613,700 Liz Claiborne * ............................ 14,103,738 692,593 Lumber Liquidators * ....................... 21,096,383 585,617 M.D.C. Holdings ............................ 22,429,131 443,883 Morningstar * .............................. 20,866,940 1,174,454 Texas Roadhouse * .......................... 17,358,430 1,047,888 Winnebago Industries * ..................... 17,426,377 --------------- 252,685,415 --------------- CONSUMER STAPLES - 3.35% 440,857 TreeHouse Foods * .......................... 18,643,843 498,111 United Natural Foods * ..................... 15,287,027 --------------- 33,930,870 --------------- ENERGY - 4.89% 456,752 Bill Barrett * ............................. 15,566,108 807,948 Hornbeck Offshore Services * ............... 19,770,488 1,288,933 Precision Drilling Trust * ................. 9,821,669 350,604 Willbros Group * ........................... 4,400,080 --------------- 49,558,345 --------------- FINANCIALS - 20.23% 550,615 Bank of the Ozarks ......................... 21,182,159 1,084,578 BioMed Realty Trust, REIT .................. 20,075,539 1,109,906 East West Bancorp .......................... 21,743,059 366,981 GAMCO Investors ............................ 16,884,796 1,158,569 Glacier Bancorp ............................ 21,421,941 1,305,496 Janus Capital Group ........................ 18,381,384 825,548 LaSalle Hotel Properties, REIT ............. 21,753,190 671,927 Raymond James Financial .................... 20,587,843 MARKET SHARES VALUE - --------------- --------------- FINANCIALS (CONTINUED) 1,397,729 Redwood Trust, REIT ........................ $ 23,314,120 2,828 Teton Advisors (a) ......................... 31,179 631,022 Washington, REIT ........................... 19,845,642 --------------- 205,220,852 --------------- HEALTH CARE - 10.91% 113,130 Amedisys * ................................. 6,514,025 306,869 Analogic ................................... 14,674,475 2,197,582 Health Management Associates, Class A * .... 20,481,464 395,870 NuVasive * ................................. 16,468,192 310,490 Quality Systems ............................ 19,874,465 331,405 Teleflex ................................... 20,321,755 216,610 United Therapeutics * ...................... 12,322,943 --------------- 110,657,319 --------------- INDUSTRIALS - 13.41% 650,910 Advisory Board * ........................... 21,434,466 667,233 Colfax Corp * .............................. 8,707,391 698,419 Corporate Executive Board .................. 19,178,586 681,575 EMCOR Group * .............................. 19,465,782 224,110 ESCO Technologies .......................... 6,913,793 743,913 Forward Air ................................ 20,844,442 748,559 Terex * .................................... 19,851,785 411,877 Wabtec ..................................... 19,597,108 --------------- 135,993,353 --------------- INFORMATION TECHNOLOGY - 16.98% 1,941,179 3PAR * ..................................... 18,111,200 754,815 Acme Packet * .............................. 19,730,864 439,101 Blackboard * ............................... 18,683,747 255,114 FactSet Research Systems ................... 19,189,675 1,616,040 Netezza * .................................. 22,123,588 648,361 NETGEAR * .................................. 17,544,649 1,090,088 RightNow Technologies * .................... 17,877,443 1,219,007 SeaChange International * .................. 10,154,328 1,574,090 VASCO Data Security International * ........ 10,200,103 819,205 Websense * ................................. 18,653,298 --------------- 172,268,895 --------------- MATERIALS - 2.76% 318,951 Royal Gold ................................. 16,323,912 309,313 Texas Industries ........................... 11,704,404 --------------- 28,028,316 --------------- TELECOMMUNICATION SERVICES - 1.77% 1,169,177 Cbeyond * .................................. 17,981,942 --------------- TOTAL COMMON STOCKS (Cost $764,353,553) ..................... 1,006,325,307 --------------- INVESTMENT COMPANY - 1.03% 10,471,087 BlackRock Liquidity Funds TempCash Portfolio ...................... 10,471,087 --------------- TOTAL INVESTMENT COMPANY (Cost $10,471,087) ...................... 10,471,087 --------------- TOTAL INVESTMENTS - 100.24% (Cost $774,824,640)** ..................................... 1,016,796,394 --------------- NET OTHER ASSETS AND LIABILITIES - (0.24)% ................... (2,478,028) --------------- NET ASSETS - 100.00% ......................................... $ 1,014,318,366 =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 23 Aston Funds TAMRO SMALL CAP FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .............. $247,089,424 Gross unrealized depreciation .............. (5,117,670) ------------ Net unrealized appreciation ................ $241,971,754 ============ (a) This security has been determined by the Sub-Adviser to be an illiquid security. At April 30, 2010, this security amounted to $31,179 or 0.00% of net assets. REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 24 Aston Funds RIVER ROAD SELECT VALUE FUND (FORMERLY KNOWN AS RIVER ROAD SMALL-MID CAP FUND) APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) FINANCIALS 24% CONSUMER DISCRETIONARY 22% INDUSTRIALS 13% CONSUMER STAPLES 10% HEALTH CARE 8% INFORMATION TECHNOLOGY 7% MATERIALS 6% UTILITIES 6% CASH & NET OTHER ASSETS AND LIABILITIES 2% ENERGY 1% TELECOMMUNICATION SERVICES 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 98.21% CONSUMER DISCRETIONARY - 22.24% 106,260 Big Lots * ................................. $ 4,059,132 89,200 Bob Evans Farms ............................ 2,758,956 37,960 Corinthian Colleges * ...................... 592,935 88,650 Cracker Barrel Old Country Store ........... 4,376,650 84,860 Dollar Tree * .............................. 5,152,699 114,420 Dress Barn * ............................... 3,167,145 232,500 Fred's, Class A ............................ 3,229,425 81,020 Hillenbrand ................................ 1,991,472 100,650 International Speedway, Class A ............ 3,075,864 145,460 Lincoln Educational Services * ............. 3,630,682 98,640 Papa John's International * ................ 2,702,736 323,680 PetSmart ................................... 10,704,098 200,640 Rent-A-Center * ............................ 5,180,525 10,830 Signet Jewelers * .......................... 346,777 27,360 UniFirst ................................... 1,337,083 --------------- 52,306,179 --------------- CONSUMER STAPLES - 10.41% 24,680 BJ's Wholesale Club * ...................... 944,750 12,283 Casey's General Stores ..................... 474,492 30,380 Coca-Cola Bottling ......................... 1,673,330 51,920 Compania Cervecerias Unidas, ADR (Chile) ... 2,240,348 195,850 Dean Foods * ............................... 3,074,845 89,280 Industrias Bachoco, SP ADR (Mexico) ........ 1,964,160 37,086 J & J Snack Foods .......................... 1,727,837 43,970 National Beverage .......................... 510,052 257,160 Ruddick .................................... 9,088,034 103,600 Village Super Market, Class A (a) .......... 2,787,876 --------------- 24,485,724 --------------- ENERGY - 1.26% 33,820 Bristow Group * ............................ 1,309,172 109,440 Frontier Oil ............................... 1,663,488 --------------- 2,972,660 --------------- MARKET SHARES VALUE - --------------- --------------- FINANCIALS - 23.49% 12,699 Alleghany * ................................ $ 3,773,635 90,300 BancorpSouth ............................... 1,999,242 29,060 Bank of Hawaii ............................. 1,536,693 123,840 Cincinnati Financial ....................... 3,517,056 89,887 Commerce Bancshares ........................ 3,723,119 114,140 eHealth * .................................. 1,564,859 67,720 FirstService * ............................. 1,616,476 258,120 Hilltop Holdings * ......................... 3,027,748 132,000 Knight Capital Group, Class A * ............ 2,052,600 143,335 Max Capital Group .......................... 3,196,370 50,220 Navigators Group * ......................... 2,015,329 79,390 OneBeacon Insurance Group, Class A ......... 1,287,706 53,550 Oppenheimer Holdings, Class A .............. 1,556,699 64,990 PartnerRe .................................. 5,041,924 346,640 People's United Financial .................. 5,383,319 20,580 Republic Bancorp, Class A .................. 497,007 105,200 UMB Financial .............................. 4,431,024 247,000 W. R. Berkley .............................. 6,669,000 6,872 White Mountains Insurance Group ............ 2,361,219 --------------- 55,251,025 --------------- HEALTH CARE - 7.79% 7,460 Air Methods * .............................. 246,777 19,290 Chemed ..................................... 1,061,143 15,560 Genoptix * ................................. 602,016 35,020 Haemonetics * .............................. 2,026,257 93,970 ICU Medical * .............................. 3,346,272 213,150 Kindred Healthcare * ....................... 3,802,596 105,160 Martek Biosciences * ....................... 2,316,675 29,250 National Healthcare ........................ 1,034,280 44,260 Odyssey HealthCare * ....................... 921,936 89,340 STERIS ..................................... 2,973,235 --------------- 18,331,187 --------------- INDUSTRIALS - 12.62% 76,880 Administaff ................................ 1,702,123 53,455 AMERCO * ................................... 3,338,265 202,170 Brink's .................................... 5,383,787 87,160 Copart * ................................... 3,110,740 80,170 Corporate Executive Board .................. 2,201,468 164,760 Equifax .................................... 5,535,936 245,920 Geo Group * ................................ 5,208,586 58,785 Korn/Ferry International * ................. 952,905 92,980 Tutor Perini * ............................. 2,256,625 --------------- 29,690,435 --------------- INFORMATION TECHNOLOGY - 7.33% 29,810 Daktronics ................................. 249,808 90,540 DST Systems ................................ 3,843,423 41,490 Forrester Research * ....................... 1,332,244 92,100 Hewitt Associates, Class A * ............... 3,775,179 155,150 Ingram Micro, Class A * .................... 2,817,524 81,580 Ituran Location and Control ................ 1,215,542 81,460 j2 Global Communications * ................. 1,961,557 296,300 TeleCommunication Systems, Class A * ....... 2,047,433 --------------- 17,242,710 --------------- MATERIALS - 6.13% 221,220 AptarGroup ................................. 9,521,309 235,060 Glatfelter ................................. 3,453,031 18,970 Stepan ..................................... 1,436,978 --------------- 14,411,318 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 25 Aston Funds RIVER ROAD SELECT VALUE FUND (FORMERLY KNOWN AS RIVER ROAD SMALL-MID CAP FUND) APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------------- --------------- TELECOMMUNICATION SERVICES - 1.00% 53,660 nTelos Holdings ............................ $ 1,053,346 30,770 United States Cellular * ................... 1,294,802 --------------- 2,348,148 --------------- UTILITIES - 5.94% 113,220 Avista ..................................... 2,448,949 63,820 Energen .................................... 3,118,883 53,100 National Fuel Gas .......................... 2,762,262 46,896 Portland General Electric .................. 932,292 105,712 SJW ........................................ 2,904,966 54,580 UniSource Energy ........................... 1,818,606 --------------- 13,985,958 --------------- TOTAL COMMON STOCKS (Cost $197,381,626) ..................... 231,025,344 --------------- INVESTMENT COMPANY - 1.71% 4,022,548 BlackRock Liquidity Funds TempFund Portfolio ...................... 4,022,548 --------------- TOTAL INVESTMENT COMPANY (Cost $4,022,548) ....................... 4,022,548 --------------- TOTAL INVESTMENTS - 99.92% (Cost $201,404,174)** ..................................... 235,047,892 --------------- NET OTHER ASSETS AND LIABILITIES - 0.08% ..................... 184,710 --------------- NET ASSETS - 100.00% ......................................... $ 235,232,602 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .......... $36,100,310 Gross unrealized depreciation .......... (2,456,592) ----------- Net unrealized appreciation ............ $33,643,718 =========== (a) This security has been determined by the Sub-Adviser to be an illiquid security. At April 30, 2010, this security amounted to $2,787,876 or 1.19 % of net assets. ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 26 Aston Funds RIVER ROAD SMALL CAP VALUE FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CONSUMER DISCRETIONARY 24% FINANCIALS 18% CONSUMER STAPLES 11% INDUSTRIALS 11% HEALTH CARE 10% INFORMATION TECHNOLOGY 7% MATERIALS 6% CASH & NET OTHER ASSETS AND LIABILITIES 5% UTILITIES 4% ENERGY 3% TELECOMMUNICATION SERVICES 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 95.21% CONSUMER DISCRETIONARY - 24.04% 95,030 Ambassadors Group .......................... $ 1,153,664 247,030 Big Lots * ................................. 9,436,546 227,640 Bob Evans Farms ............................ 7,040,905 98,040 Churchill Downs ............................ 3,757,873 92,880 Corinthian Colleges * ...................... 1,450,786 215,226 Cracker Barrel Old Country Store ........... 10,625,708 110,931 Dollar Tree * .............................. 6,735,730 266,559 Dress Barn * ............................... 7,378,353 707,418 Fred's, Class A ............................ 9,826,036 144,102 Frisch's Restaurants ....................... 3,157,275 197,440 Hillenbrand ................................ 4,853,075 270,920 International Speedway, Class A ............ 8,279,315 339,380 Lincoln Educational Services * ............. 8,470,925 655,838 Mac-Gray (a) ............................... 7,640,513 331,830 Monarch Casino & Resort * (a) .............. 3,855,865 97,194 Nathan's Famous * (a) ...................... 1,524,002 248,708 Papa John's International * ................ 6,814,599 281,647 PetMed Express ............................. 6,235,665 236,700 PetSmart ................................... 7,827,669 462,325 Rent-A-Center * ............................ 11,937,231 66,043 UniFirst ................................... 3,227,521 297,480 Universal Electronics * .................... 6,312,526 --------------- 137,541,782 --------------- CONSUMER STAPLES - 11.27% 60,150 BJ's Wholesale Club * ...................... 2,302,542 29,839 Casey's General Stores ..................... 1,152,681 72,713 Coca-Cola Bottling ......................... 4,005,032 679,073 Harbinger Group * (a) ...................... 4,542,998 319,638 HQ Sustainable Maritime Industries * ............................ 1,818,740 306,944 Industrias Bachoco, SP ADR (Mexico) ................................... 6,752,768 119,983 J & J Snack Foods .......................... 5,590,008 102,377 National Beverage .......................... 1,187,573 625,731 Ruddick .................................... 22,113,334 MARKET SHARES VALUE - --------------- --------------- CONSUMER STAPLES (CONTINUED) 200,270 Seneca Foods, Class A * (a) ................ $ 6,576,867 314,609 Village Super Market, Class A (a) .......... 8,466,128 --------------- 64,508,671 --------------- ENERGY - 3.05% 84,100 Bristow Group * ............................ 3,255,511 15,813 Eastern American Natural Gas Trust ......... 355,634 862,179 Evolution Petroleum * ...................... 5,155,830 261,160 Frontier Oil ............................... 3,969,632 891,600 Gastar Exploration * ....................... 4,743,312 --------------- 17,479,919 --------------- FINANCIALS - 17.81% 147,290 Avatar Holdings * .......................... 3,511,394 273,000 BancorpSouth ............................... 6,044,220 70,820 Bank of Hawaii ............................. 3,744,962 15,200 Capital Southwest .......................... 1,429,560 300,860 Dime Community Bancshares .................. 3,835,965 399,460 eHealth * .................................. 5,476,597 47,585 First Citizens BancShares, Class A ......... 9,802,510 172,330 FirstService * ............................. 4,113,517 156,890 FPIC Insurance Group * ..................... 4,270,546 30,009 Gyrodyne Company of America REIT * (a) .............................. 1,231,119 553,930 Hilltop Holdings * ......................... 6,497,599 321,710 Knight Capital Group, Class A * ............ 5,002,591 342,821 Max Capital Group .......................... 7,644,908 706,799 Medallion Financial ........................ 5,654,392 118,927 Navigators Group * ......................... 4,772,541 193,168 OneBeacon Insurance Group, Class A ......... 3,133,185 163,909 Oppenheimer Holdings, Class A 4,764,835 60,130 Republic Bancorp, Class A .................. 1,452,140 104,520 Student Loan ............................... 2,951,645 249,560 UMB Financial .............................. 10,511,467 17,594 White Mountains Insurance Group ............ 6,045,298 --------------- 101,890,991 --------------- HEALTH CARE - 10.19% 177,340 Air Methods * .............................. 5,866,407 22,130 Chemed ..................................... 1,217,371 261,646 Chindex International * .................... 3,307,205 194,760 Ensign Group ............................... 3,381,034 38,068 Genoptix * ................................. 1,472,851 87,780 Haemonetics * .............................. 5,078,951 229,034 ICU Medical * .............................. 8,155,901 549,740 Kindred Healthcare * ....................... 9,807,362 300,580 Martek Biosciences * ....................... 6,621,777 94,400 National Healthcare ........................ 3,337,984 107,660 Odyssey HealthCare * ....................... 2,242,558 234,240 STERIS ..................................... 7,795,507 --------------- 58,284,908 --------------- INDUSTRIALS - 11.27% 194,250 Administaff ................................ 4,300,695 123,960 AMERCO * ................................... 7,741,302 491,756 Brink's .................................... 13,095,462 127,770 Copart * ................................... 4,560,111 190,340 Corporate Executive Board .................. 5,226,736 587,220 Geo Group * ................................ 12,437,320 134,870 Korn/Ferry International * ................. 2,186,243 141,240 Sterling Construction * .................... 2,471,700 232,580 Tutor Perini * ............................. 5,644,717 484,700 Volt Information Sciences * ................ 6,078,138 152,068 WCA Waste * ................................ 754,257 --------------- 64,496,681 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 27 Aston Funds RIVER ROAD SMALL CAP VALUE FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------------- --------------- INFORMATION TECHNOLOGY - 7.33% 685,310 BigBand Networks * ......................... $ 2,261,523 49,440 Computer Services (a) ...................... 2,014,680 107,000 Daktronics ................................. 896,660 209,850 DST Systems ................................ 8,908,132 366,980 Electro Rent (a) ........................... 5,244,144 101,051 Forrester Research * ....................... 3,244,748 323,993 Ingram Micro, Class A * .................... 5,883,713 196,500 Ituran Location and Control ................ 2,927,850 221,380 j2 Global Communications * ................. 5,330,830 759,520 TeleCommunication Systems, Class A * ....... 5,248,283 --------------- 41,960,563 --------------- MATERIALS - 6.28% 552,486 AptarGroup ................................. 23,778,997 502,326 Glatfelter ................................. 7,379,169 62,950 Stepan ..................................... 4,768,463 --------------- 35,926,629 --------------- TELECOMMUNICATION SERVICES - 0.51% 147,580 nTelos Holdings ............................ 2,896,995 --------------- UTILITIES - 3.46% 271,920 Avista ..................................... 5,881,630 139,890 Portland General Electric 2,781,013 238,876 SJW (a) .................................... 6,564,312 137,750 UniSource Energy ........................... 4,589,830 --------------- 19,816,785 --------------- TOTAL COMMON STOCKS (Cost $461,431,942) ..................... 544,803,924 --------------- INVESTMENT COMPANY - 5.23% 29,935,816 BlackRock Liquidity Funds TempFund Portfolio ...................... 29,935,816 --------------- TOTAL INVESTMENT COMPANY (Cost $29,935,816) ...................... 29,935,816 --------------- TOTAL INVESTMENTS - 100.44% (Cost $491,367,758)** ..................................... 574,739,740 --------------- NET OTHER ASSETS AND LIABILITIES - (0.44)% ................... (2,509,515) --------------- NET ASSETS - 100.00% ......................................... $ 572,230,225 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................................... $ 94,553,392 Gross unrealized depreciation ................................... (11,181,410) ------------ Net unrealized appreciation ..................................... $ 83,371,982 ============ (a) These securities have been determined by the Sub-Adviser to be illiquid securities. At April 30, 2010, these securities amounted to $47,660,628 or 8.33% of net assets. REIT Real Estate Investment Trust SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 28 Aston Funds NEPTUNE INTERNATIONAL FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CONSUMER STAPLES 23% ENERGY 15% FINANCIALS 13% INFORMATION TECHNOLOGY 13% MATERIALS 9% HEALTH CARE 6% TELECOMMUNICATION SERVICES 6% INDUSTRIALS 5% CONSUMER DISCRETIONARY 5% CASH & NET OTHER ASSETS AND LIABILITIES 5% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 94.65% AUSTRALIA - 1.55% 5,000 Foster's Group (a) ......................... $ 25,056 --------------- BRAZIL - 2.62% 1,000 Petroleo Brasileiro, ADR ................... 42,430 --------------- CHINA - 29.23% 175 Baidu, SP ADR * ............................ 120,627 55,000 Bank of China (a) .......................... 28,313 40,000 China Construction Bank (a) ................ 32,483 10,000 China Life Insurance ....................... 46,045 5,000 China Mobile (a) ........................... 48,945 25,000 China Oilfield Services (a) ................ 34,863 20,000 China South Locomotive and Rolling Stock (a) ....................... 15,060 30,000 CNOOC (a) .................................. 52,769 20,000 Mandarin Oriental International (a) ........ 34,676 20,000 Shangri-La Asia (a) ........................ 38,595 1,000 Tencent Holdings (a) ....................... 20,680 --------------- 473,056 --------------- INDIA - 1.85% 500 Infosys Technologies, SP ADR ............... 29,940 --------------- ITALY - 1.38% 1,000 Eni (a) .................................... 22,349 --------------- JAPAN - 1.25% 1,000 Komatsu (a) ................................ 20,157 --------------- LUXEMBOURG - 1.12% 500 Evraz Group, GDR * (a) ..................... 18,032 --------------- NETHERLANDS - 3.65% 1,000 Akzo Nobel (a) ............................. 59,135 --------------- NORWAY - 2.14% 1,000 Yara International (a) ..................... 34,699 --------------- MARKET SHARES VALUE - --------------- --------------- RUSSIA - 20.55% 1,000 Gazprom, SP ADR ............................ $ 23,220 500 LUKOIL, SP ADR ............................. 28,700 2,000 Mining and Metallurgical Company Norilsk Nickel, ADR * ................... 38,400 500 Mobile TeleSystems, SP ADR ................. 27,625 2,000 Polyus Gold, SP ADR ........................ 50,020 5,000 Rosneft Oil, GDR (a) ....................... 40,015 1,000 Vimpel-Communications, SP ADR .............. 14,950 3,000 Wimm-Bill-Dann Foods, ADR * ................ 65,250 1,250 X 5 Retail Group, GDR * (a) ................ 44,401 --------------- 332,581 --------------- SWITZERLAND - 2.44% 250 Roche Holding (a) .......................... 39,472 --------------- TAIWAN - 1.96% 3,000 Taiwan Semiconductor Manufacturing, SP ADR ................... 31,770 --------------- UNITED KINGDOM - 24.91% 1,000 AstraZeneca (a) ............................ 44,187 1,000 British American Tobacco (a) ............... 31,445 2,500 Diageo (a) ................................. 42,638 1,000 GlaxoSmithKline (a) ........................ 18,561 3,000 HSBC Holdings PLC (a) ...................... 30,544 5,000 ICAP (a) ................................... 28,847 1,000 Imperial Tobacco Group (a) ................. 28,488 5,000 Rolls-Royce Group PLC (a) .................. 44,057 300,000 Rolls-Royce Group PLC, C Shares * (a) (b) ...................... 459 450,000 Rolls-Royce Group PLC, C Shares * (a) (b) ...................... 689 1,500 Standard Chartered PLC (a) ................. 40,012 5,000 Tesco PLC (a) .............................. 33,164 2,000 Unilever PLC (a) ........................... 60,101 --------------- 403,192 --------------- TOTAL COMMON STOCKS (Cost $1,687,683) ....................... 1,531,869 --------------- INVESTMENT COMPANY - 5.82% 94,257 BlackRock Liquidity Funds TempCash Portfolio ...................... 94,257 --------------- TOTAL INVESTMENT COMPANY (Cost $94,257) .......................... 94,257 --------------- TOTAL INVESTMENTS - 100.47% (Cost $1,781,940)** ....................................... 1,626,126 --------------- NET OTHER ASSETS AND LIABILITIES - (0.47)% ................... (7,687) --------------- NET ASSETS - 100.00% ......................................... $ 1,618,439 =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 29 Aston Funds NEPTUNE INTERNATIONAL FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ...................................... $ 145,644 Gross unrealized depreciation ...................................... (301,458) --------- Net unrealized depreciation ........................................ $(155,814) ========= (a) Securities with a total aggregate market value of $1,012,892 or 62.58% of the net assets, were valued under the fair value procedures established by the Funds' Board of Trustees. (b) These securities have been determined by the Adviser to be illiquid securities. At April 30, 2010, these securities amounted to $1,148 or 0.07% of net assets. ADR American Depositary Receipt GDR Global Depositary Receipt SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 30 Aston Funds BARINGS INTERNATIONAL FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) FINANCIALS 20% MATERIALS 14% ENERGY 12% INDUSTRIALS 11% CONSUMER STAPLES 10% INFORMATION TECHNOLOGY 9% CONSUMER DISCRETIONARY 7% HEALTH CARE 6% CASH & NET OTHER ASSETS AND LIABILITIES 5% TELECOMMUNICATION SERVICES 4% UTILITIES 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 95.34% AUSTRALIA - 1.47% 10,000 Rio Tinto (a) .............................. $ 653,401 --------------- BRAZIL - 4.29% 51,500 BRF- Brasil Foods SA, ADR .................. 687,525 14,137 Petroleo Brasileiro, ADR ................... 599,833 37,800 Redecard ................................... 627,590 --------------- 1,914,948 --------------- CANADA - 1.94% 7,894 Niko Resources ............................. 865,325 --------------- CHINA - 1.38% 846,000 Industrial and Commercial Bank of China, Class H (a) ................... 616,605 --------------- FRANCE - 7.51% 5,700 LVMH Moet Hennessy Louis Vuitton SA (a) .......................... 655,963 16,000 Publicis Groupe (a) ........................ 705,957 32,266 Suez Environnement (a) ..................... 699,309 12,714 Total (a) .................................. 691,735 10,700 Vinci (a) .................................. 596,262 --------------- 3,349,226 --------------- GERMANY - 9.14% 10,050 Bayer (a) .................................. 641,966 9,661 Deutsche Boerse (a) ........................ 750,008 45,216 Deutsche Telekom ........................... 588,724 11,514 Fresenius (a) .............................. 834,742 11,490 K+S (a) .................................... 660,777 4,259 Muenchener Rueckversicherungs- Gesellschaft (a) ........................ 600,237 --------------- 4,076,454 --------------- HONG KONG - 3.41% 346,000 BOC Hong Kong Holdings (a) ................. 828,074 50,000 Sun Hung Kai Properties (a) ................ 693,202 --------------- 1,521,276 --------------- MARKET SHARES VALUE - --------------- --------------- JAPAN - 18.79% 7,800 DISCO (a) .................................. $ 550,642 101,000 FUJITSU (a) ................................ 710,228 66,000 Hitachi Metals (a) ......................... 708,192 2,700 KEYENCE (a) ................................ 645,152 22,200 Kurita Water Industries (a) ................ 641,948 40,700 Mitsui (a) ................................. 611,684 6,200 Nidec (a) .................................. 636,116 94,200 Nomura Holdings (a) ........................ 651,121 402 NTT DoCoMo (a) ............................. 625,428 900 Rakuten (a) ................................ 697,773 13,700 Secom (a) .................................. 594,792 10,500 Shin-Etsu Chemical (a) ..................... 605,278 7,200 UniCharm (a) ............................... 699,845 --------------- 8,378,199 --------------- NETHERLANDS - 4.37% 12,600 Heineken NV (a) ............................ 587,511 8,177 Koninklijke Vopak * (a) .................... 670,690 22,654 Unilever (a) ............................... 689,199 --------------- 1,947,400 --------------- NORWAY - 2.74% 49,600 Telenor ASA * (a) .......................... 705,117 14,859 Yara International (a) ..................... 515,599 --------------- 1,220,716 --------------- PAGUA NEW GUINEA - 3.24% 212,400 Lihir Gold (a) ............................. 750,587 133,846 Oil Search (a) ............................. 695,344 --------------- 1,445,931 --------------- RUSSIA - 1.54% 85,700 Rosneft Oil, GDR (a) ....................... 685,849 --------------- SINGAPORE - 3.28% 72,000 DBS Group Holdings (a) ..................... 792,791 355,000 Olam International (a) ..................... 669,843 --------------- 1,462,634 --------------- SPAIN - 1.29% 45,300 Grifols SA (a) ............................. 573,502 --------------- SWITZERLAND - 5.71% 18,815 Julius Baer Group (a) ...................... 646,638 2,650 Syngenta (a) ............................... 671,430 41,966 UBS * (a) .................................. 650,145 2,603 Zurich Financial Services (a) .............. 577,072 --------------- 2,545,285 --------------- UNITED KINGDOM - 23.71% 35,281 Admiral Group (a) .......................... 707,593 24,320 Autonomy * (a) ............................. 667,131 35,996 BG Group (a) ............................... 608,430 47,918 Capita Group (a) ........................... 584,449 413,088 Centamin Egypt * (a) ....................... 836,471 31,215 Dana Petroleum * (a) ....................... 575,604 37,069 De La Rue (a) .............................. 516,385 22,468 Imperial Tobacco Group (a) ................. 640,072 41,754 Petropavlovsk (a) .......................... 745,952 82,050 Prudential (a) ............................. 720,353 12,753 Reckitt Benckiser Group (a) ................ 662,494 81,173 Rolls-Royce Group * (a) .................... 715,256 7,035,570 Rolls-Royce Group, C Shares * (a) (b) ...... 10,765 35,534 Shire (a) .................................. 782,753 26,500 Standard Chartered (a) ..................... 706,877 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 31 Aston Funds BARINGS INTERNATIONAL FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE - --------------- --------------- UNITED KINGDOM (CONTINUED) 119,755 Tui Travel (a) ............................. $ 510,896 33,192 Tullow Oil (a) ............................. 578,088 --------------- 10,569,569 --------------- UNITED STATES - 1.53% 38,500 Virgin Media (a) ........................... 680,271 --------------- TOTAL COMMON STOCKS (Cost $38,900,039) ...................... 42,506,591 --------------- INVESTMENT COMPANY - 1.99% 887,564 BlackRock Liquidity Funds TempCash Portfolio ...................... 887,564 --------------- TOTAL INVESTMENT COMPANY (Cost $887,564) ......................... 887,564 --------------- TOTAL INVESTMENTS - 97.33% (Cost $39,787,603)** ...................................... 43,394,155 --------------- NET OTHER ASSETS AND LIABILITIES - 2.67% ..................... 1,189,856 --------------- NET ASSETS - 100.00% ......................................... $ 44,584,011 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ..................................... $4,356,522 Gross unrealized depreciation ..................................... (749,970) ---------- Net unrealized appreciation ....................................... $3,606,552 ========== (a) Securities with a total aggregate market value of $39,137,594 or 87.78% of the net assets, were valued under the fair value procedures established by the Funds' Board of Trustees. (b) This security has been determined by the Adviser to be an illiquid security. At April 30, 2010, this security amounted to $10,765 or 0.02% of net assets. ADR American Depositary Receipt GDR Global Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 32 Aston Funds DYNAMIC ALLOCATION FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) DOMESTIC EQUITIES 37% INTERNATIONAL EQUITIES 25% DOMESTIC FIXED INCOME 24% COMMODITIES 6% REAL ESTATE 5% CASH & NET OTHER ASSETS AND LIABILITIES 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- EXCHANGE TRADED FUNDS - 96.67% COMMODITIES - 5.98% 58,930 ishares Silver Trust * ..................... $ 1,076,651 31,208 PowerShares DB Agriculture Fund * .......... 777,079 187,176 United States Natural Gas Fund * ........... 1,284,027 --------------- 3,137,757 --------------- DOMESTIC EQUITIES - 37.01% 21,502 Energy Select Sector SPDR Fund ............. 1,288,185 89,463 Health Care Select Sector SPDR Fund ........ 2,767,091 56,193 Industrial Select Sector SPDR Fund ......... 1,833,578 32,056 ishares Dow Jones US Basic Materials Sector Index Fund ............. 2,052,546 38,363 iShares Russell 2000 Value Index Fund .................................... 2,615,973 61,858 iShares Russell Midcap Value Index Fund .................................... 2,604,840 45,156 Materials Select Sector SPDR Trust ......... 1,535,756 12,180 SPDR S&P Midcap 400 ETF Trust, Series 1 ................................ 1,816,403 95,271 Utilities Select Sector SPDR Fund .......... 2,902,907 --------------- 19,417,279 --------------- DOMESTIC FIXED INCOME - 23.39% 131,149 iShares Barclays 1-3 Year Treasury Bond Fund ............................... 10,956,187 12,268 iShares iBoxx $ Investment Grade Corporate Bond Fund ..................... 1,316,479 --------------- 12,272,666 --------------- INTERNATIONAL EQUITIES - 24.89% 24,539 iShares FTSE/Xinhua China 25 Index Fund .............................. 1,001,682 42,213 iShares MSCI Brazil Index Fund ............. 3,052,000 108,898 iShares MSCI Canada Index Fund ............. 3,081,813 18,284 iShares MSCI EAFE Index Fund ............... 995,198 MARKET SHARES VALUE - --------------- --------------- INTERNATIONAL EQUITIES (CONTINUED) 45,494 iSHares MSCI South Korea Index Fund .................................... $ 2,362,503 53,512 iShares S&P Latin America 40 Index Fund .................................... 2,562,155 --------------- 13,055,351 --------------- REAL ESTATE - 5.40% 46,127 iShares Cohen & Steers Realty Majors Index Fund ....................... 2,830,353 --------------- TOTAL EXCHANGE TRADED FUNDS (Cost $48,848,089) ...................... 50,713,406 --------------- INVESTMENT COMPANY - 3.44% 1,803,519 BlackRock Liquidity Funds TempCash Portfolio ...................... 1,803,519 --------------- TOTAL INVESTMENT COMPANY (Cost $1,803,519) ....................... 1,803,519 --------------- TOTAL INVESTMENTS - 100.11% (Cost $50,651,608)** ...................................... 52,516,925 --------------- NET OTHER ASSETS AND LIABILITIES - (0.11)% ................... (57,142) --------------- NET ASSETS - 100.00% ......................................... $ 52,459,783 =============== - ---------- * Non-income producing security. ** At April 30, 2010 cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ..................................... $2,566,207 Gross unrealized depreciation ..................................... (700,890) ---------- Net unrealized appreciation ....................................... $1,865,317 ========== DB Deutsche Bank EAFE Europe, Australasia, and Far East ETF Exchange-Traded Fund FTSE Financial Times Stock Exchange MSCI Morgan Stanley Capital International S&P Standard & Poor SPDR Standard & Poor's Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 33 Aston Funds NEW CENTURY ABSOLUTE RETURN ETF FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) DOMESTIC EQUITIES 87% CASH & NET OTHER ASSETS AND LIABILITIES 7% INTERNATIONAL EQUITIES 4% REAL ESTATE 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- EXCHANGE TRADED FUNDS - 92.60% DOMESTIC EQUITIES - 86.52% 35,540 First Trust Consumer Discretionary AlphaDEX Fund ........................... $ 635,811 14,100 First Trust Financial AlphaDEX Fund 195,426 8,440 First Trust Health Care AlphaDEX Fund * .................................. 200,112 27,800 First Trust Materials AlphaDEX Fund ........ 610,488 18,730 First Trust NASDAQ 100 Equal Weighted Index Fund ..................... 405,504 19,490 Industrial Select Sector SPDR Fund ......... 635,959 6,420 iShares Dow Jones U.S. Consumer Services Sector Index Fund . ............ 405,872 13,160 iShares Dow Jones U.S. Home Construction Index Fund ................. 200,690 6,790 iShares Dow Jones U.S. Technology Sector Index Fund ....................... 404,820 4,730 iShares Dow Jones U.S. Transportation Average Index Fund ....... 399,023 4,840 iShares Morningstar Small Core Index Fund .............................. 397,074 3,190 iShares Russell 1000 Value Index Fund .............................. 199,885 5,890 iShares Russell 2000 Growth Index Fund .............................. 449,819 5,720 iShares Russell 2000 Index Fund ............ 409,438 9,110 iShares Russell 2000 Value Index Fund .............................. 621,211 2,830 iShares Russell 3000 Index Fund ............ 199,034 13,330 iShares Russell MicroCap Index Fund ........ 622,911 2,230 iShares Russell MidCap Index Fund .......... 206,676 10,300 iShares Russell MidCap Value Index Fund .............................. 433,733 4,800 iShares S&P MidCap 400 Growth Index Fund .............................. 423,024 4,950 iShares S&P MidCap 400 Index Fund .......... 406,642 14,220 PowerShares Dynamic Media Portfolio ............................... 194,814 10,940 Rydex S&P 500 Pure Growth ETF .............. 408,171 MARKET SHARES VALUE - --------------- --------------- DOMESTIC EQUITIES (CONTINUED) 15,030 Rydex S&P 500 Pure Value ETF ............... $ 416,030 3,810 Rydex S&P Equal Weight Energy ETF .......... 205,835 14,420 Rydex S&P Equal Weight ETF . ............... 630,298 22,620 Rydex S&P Equal Weight Financial ETF ..................................... 610,512 9,260 Rydex S&P MidCap 400 Pure Growth ETF .............................. 611,160 19,600 Rydex S&P MidCap 400 Pure Value ETF ..................................... 648,721 14,650 Rydex S&P SmallCap 600 Pure Growth ETF .............................. 616,472 16,930 Rydex S&P SmallCap 600 Pure Value ETF ............................... 668,227 14,780 SPDR KBW Bank ETF .......................... 408,815 10,150 SPDR KBW Insurance ETF ..................... 419,398 22,730 SPDR KBW Regional Banking ETF .............. 634,849 22,840 SPDR S&P Homebuilders ETF . ................ 436,701 12,710 SPDR S&P Oil & Gas Equipment & Services ETF ............................ 402,907 10,300 SPDR S&P Retail ETF ........................ 440,119 4,020 SPDR S&P Semiconductor ETF ................. 196,739 9,730 UltraShort SmallCap 600 ProShares .......... 185,843 3,520 Vanguard Information Technology ETF ........ 202,118 6,220 Vanguard Mid-Cap ETF ....................... 419,726 --------------- 17,220,607 --------------- INTERNATIONAL EQUITIES - 4.05% 12,380 Claymore/Delta Global Shipping Index ETF (a) ........................... 196,471 4,520 iShares FTSE/Xinhua China 25 Index Fund .............................. 184,506 10,240 PowerShares Global Gold and Precious Metals Portfolio ............... 423,936 --------------- 804,913 --------------- REAL ESTATE - 2.03% 3,380 iShares Cohen & Steers Realty Majors Index Fund ....................... 207,397 3,720 iShares Dow Jones U.S. Real Estate Index Fund .............................. 197,011 --------------- 404,408 --------------- TOTAL EXCHANGE TRADED FUNDS (Cost $17,201,928) ...................... 18,429,928 --------------- INVESTMENT COMPANY - 15.06% 2,998,347 BlackRock Liquidity Funds TempCash Portfolio ...................... 2,998,347 --------------- TOTAL INVESTMENT COMPANY (Cost $2,998,347) ....................... 2,998,347 --------------- TOTAL INVESTMENTS - 107.66% (Cost $20,200,275)** ...................................... 21,428,275 --------------- NET OTHER ASSETS AND LIABILITIES - (7.66)% ................... (1,525,515) --------------- NET ASSETS - 100.00% ......................................... $ 19,902,760 =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 34 Aston Funds NEW CENTURY ABSOLUTE RETURN ETF FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ..................................... $1,296,539 Gross unrealized depreciation ..................................... (68,539) ---------- Net unrealized appreciation ....................................... $1,228,000 ========== (a) Security with a total aggregate market value of $196,471 or 0.99% of the net assets, was valued under the fair value procedures established by the Funds' Board of Trustees. BLDRS Baskets of Listed Depositary Receipts ETF Exchange-Traded Fund FTSE Financial Times Stock Exchange KBW Keefe, Bruyette & Woods NASDAQ National Association of Securities Dealers Automated Quotations S&P Standard & Poor SPDR Standard & Poor's Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 35 Aston Funds LAKE PARTNERS LASSO ALTERNATIVES FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) LONG/SHORT STRATEGIES 45% HEDGED FIXED INCOME 34% ARBITRAGE 16% CASH & NET OTHER ASSETS AND LIABILITIES 5% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- INVESTMENT COMPANIES - 99.67% ARBITRAGE - 15.79% 79,427 Arbitrage Fund-I ........................... $ 1,042,080 66,080 Merger Fund ................................ 1,040,104 --------------- 2,082,184 --------------- HEDGED FIXED INCOME - 34.15% 88,479 Driehaus Active Income Fund ................ 984,774 67,184 Eaton Vance Global Macro Absolute Return Fund-A .................. 699,384 30,669 John Hancock Funds II - Strategic Income Opportunities Fund ............... 329,693 83,962 JPMorgan Strategic Income Opportunities Fund ...................... 987,390 23,580 MainStay 130/30 High Yield Fund-A .......... 278,947 104,438 Metropolitan West High Yield Bond Fund-I .................................. 1,100,774 2,750 ProShares UltraShort 20+ Year Treasury * .............................. 124,190 --------------- 4,505,152 --------------- LONG/SHORT STRATEGIES - 45.56% 55,526 BlackRock Global Allocation Fund ........... 1,020,570 42,667 FPA Crescent Fund-I ........................ 1,105,112 11,814 JPMorgan U.S. Large Cap Core Plus Fund-S .................................. 228,717 25,547 Needham Growth Fund * ...................... 859,397 3,800 ProShares UltraShort FTSE/Xinhua China 25 * .............................. 155,534 16,471 Royce Global Select Fund-INV ............... 261,721 20,090 Royce Select Fund I ........................ 381,707 125,590 The Weitz Funds - Partners III Opportunity Fund * ...................... 1,321,204 56,532 Wasatch-1st Source Long/Short Fund * ..................................... 676,122 --------------- 6,010,084 --------------- MARKET SHARES VALUE - --------------- --------------- CASH EQUIVALENTS - 4.17% 549,606 BlackRock Liquidity Funds TempCash Portfolio $ 549,606 --------------- TOTAL INVESTMENT COMPANIES (Cost $12,799,212) 13,147,026 --------------- TOTAL INVESTMENTS - 99.67% (Cost $12,799,212)** 13,147,026 --------------- NET OTHER ASSETS AND LIABILITIES - 0.33% 43,230 --------------- NET ASSETS - 100.00% $ 13,190,256 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ..................................... $ 356,438 Gross unrealized depreciation ..................................... (8,624) --------- Net unrealized appreciation ....................................... $ 347,814 ========= FTSE Financial Times Stock Exchange SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 36 Aston Funds FORTIS REAL ESTATE FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) RETAIL 28% RESIDENTIAL 18% OFFICE PROPERTIES 15% STORAGE 9% HOTELS 9% HEALTH CARE 7% DIVERSIFIED 7% INDUSTRIAL 5% FOREIGN COMMON STOCKS 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 98.25% DIVERSIFIED - 6.90% 11,998 Digital Realty Trust ....................... $ 704,283 8,475 Entertainment Properties Trust, REIT .................................... 370,527 15,442 Vornado Realty Trust ....................... 1,287,400 --------------- 2,362,210 --------------- HEALTH CARE - 7.31% 1,026 HCP ........................................ 32,955 7,117 Health Care, REIT .......................... 319,767 23,825 Nationwide Health Properties ............... 834,352 27,819 Ventas ..................................... 1,313,891 --------------- 2,500,965 --------------- HOTELS - 8.95% 105,092 Host Hotels & Resorts ...................... 1,708,796 24,864 Starwood Hotels & Resorts Worldwide ........ 1,355,337 --------------- 3,064,133 --------------- INDUSTRIAL - 5.37% 7,290 AMB Property ............................... 203,099 12,478 EastGroup Properties ....................... 510,101 85,544 ProLogis Trust ............................. 1,126,614 --------------- 1,839,814 --------------- OFFICE PROPERTIES - 14.72% 33,160 Boston Properties .......................... 2,614,998 27,245 Brookfield Properties ...................... 435,375 82,729 Douglas Emmett ............................. 1,384,883 17,273 Kilroy Realty .............................. 605,591 --------------- 5,040,847 --------------- RESIDENTIAL - 17.53% 14,399 AvalonBay Communities ...................... 1,498,072 62,622 Equity Residential Properties Trust ........ 2,834,898 15,765 Essex Property Trust ....................... 1,668,252 --------------- 6,001,222 --------------- MARKET SHARES VALUE - --------------- --------------- RETAIL - 28.15% 23,286 Federal Realty Investment Trust ............ $ 1,802,104 75,586 Kimco Realty ............................... 1,178,386 49,455 Simon Property Group ....................... 4,402,485 35,084 Taubman Centers ............................ 1,521,593 31,717 Weingarten Realty Investors ................ 733,297 --------------- 9,637,865 --------------- STORAGE - 9.32% 32,273 Extra Space Storage ........................ 484,740 27,902 Public Storage ............................. 2,703,983 --------------- 3,188,723 --------------- TOTAL COMMON STOCKS (Cost $25,852,695) ...................... 33,635,779 --------------- FOREIGN COMMON STOCK - 1.56% CANADA - 1.56% 3,658 Boardwalk Real Estate Investment Trust ................................... 147,645 20,258 RioCan Real Estate Investment Trust ................................... 386,892 --------------- TOTAL FOREIGN COMMON STOCK (Cost $509,595) ......................... 534,537 --------------- INVESTMENT COMPANY - 0.35% 120,175 BlackRock Liquidity Funds TempCash Portfolio ...................... 120,175 --------------- TOTAL INVESTMENT COMPANY (Cost $120,175) ......................... 120,175 --------------- TOTAL INVESTMENTS - 100.16% (Cost $26,482,465)* ....................................... 34,290,491 --------------- NET OTHER ASSETS AND LIABILITIES - (0.16)% ................... (54,999) --------------- NET ASSETS - 100.00% ......................................... $ 34,235,492 =============== - ---------- * At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................... $7,817,264 Gross unrealized depreciation .................................... (9,238) ---------- Net unrealized appreciation ...................................... $7,808,026 ========== REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 37 Aston Funds MONTAG & CALDWELL BALANCED FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) COMMON STOCKS 63% CORPORATE NOTES AND BONDS 20% U.S. GOVERNMENT AND AGENCY OBLIGATIONS 12% CASH & NET OTHER ASSETS AND LIABILITIES 3% ASSET-BACKED SECURITIES 1% FOREIGN GOVERNMENT BOND 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE - --------------- --------------- COMMON STOCKS - 62.85% CONSUMER DISCRETIONARY - 8.27% 11,850 McDonald's ................................. $ 836,491 7,000 NIKE, Class B .............................. 531,370 15,600 TJX ........................................ 722,904 15,550 Walt Disney ................................ 572,862 --------------- 2,663,627 --------------- CONSUMER STAPLES - 13.81% 13,700 Coca-Cola .................................. 732,265 7,500 Colgate-Palmolive .......................... 630,750 11,600 Costco Wholesale ........................... 685,328 6,200 Kellogg .................................... 340,628 13,670 PepsiCo .................................... 891,557 6,350 Procter & Gamble ........................... 394,716 14,450 Wal-Mart Stores ............................ 775,243 --------------- 4,450,487 --------------- ENERGY - 6.13% 11,650 Cameron International * .................... 459,709 6,250 Occidental Petroleum ....................... 554,125 13,450 Schlumberger ............................... 960,599 --------------- 1,974,433 --------------- FINANCIALS - 3.37% 30,250 Charles Schwab ............................. 583,523 11,800 JPMorgan Chase ............................. 502,444 --------------- 1,085,967 --------------- HEALTH CARE - 9.56% 16,850 Abbott Laboratories ........................ 862,046 10,750 Allergan ................................... 684,668 9,450 Gilead Sciences * .......................... 374,881 21,896 Merck ...................................... 767,236 6,850 Stryker .................................... 393,464 --------------- 3,082,295 --------------- MARKET SHARES VALUE - --------------- --------------- INDUSTRIALS - 5.87% 7,600 3M ......................................... $ 673,892 7,850 Emerson Electric ........................... 410,005 9,400 Fluor ...................................... 496,696 4,500 United Parcel Service, Class B ............. 311,130 --------------- 1,891,723 --------------- INFORMATION TECHNOLOGY - 15.84% 3,070 Apple * .................................... 801,638 1,550 Google, Class A * .......................... 814,432 14,600 Hewlett-Packard ............................ 758,762 13,650 Juniper Networks * ......................... 387,796 21,250 QUALCOMM ................................... 823,225 11,150 Research In Motion * ....................... 793,769 8,050 Visa, Class A .............................. 726,352 --------------- 5,105,974 --------------- TOTAL COMMON STOCKS (Cost $16,969,526) ...................... 20,254,506 --------------- PAR VALUE - --------------- CORPORATE NOTES AND BONDS - 20.49% CONSUMER STAPLES - 3.34% $ 400,000 Coca-Cola (The) 5.350%, 11/15/17 ........................ 446,265 400,000 PepsiCo 5.000%, 06/01/18 ........................ 429,302 200,000 Wal-Mart Stores 4.125%, 07/01/10 ........................ 200,945 --------------- 1,076,512 --------------- ENERGY - 1.28% 350,000 ConocoPhillips 4.750%, 02/01/14 ........................ 381,627 25,000 Trans-Canada Pipelines Senior Unsecured Notes 7.625%, 01/15/39 ........................ 31,247 --------------- 412,874 --------------- FINANCIALS - 4.06% 125,000 AFLAC Senior Unsecured Notes 6.900%, 12/17/39 ........................ 135,638 400,000 General Electric Capital MTN, Series A 5.875%, 02/15/12 ........................ 429,737 350,000 JPMorgan Chase 4.750%, 05/01/13 ........................ 374,041 350,000 U.S. Bancorp Senior Unsecured Notes 4.200%, 05/15/14 ........................ 369,564 --------------- 1,308,980 --------------- HEALTH CARE - 5.44% 400,000 Abbott Laboratories 4.350%, 03/15/14 ........................ 429,604 300,000 Johnson & Johnson 5.950%, 08/15/37 ........................ 335,169 Medtronic Senior Unsecured Notes 400,000 3.000%, 03/15/15 ........................ 404,604 50,000 6.500%, 03/15/39 ........................ 57,952 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 38 Aston Funds MONTAG & CALDWELL BALANCED FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE - --------------- --------------- HEALTH CARE (CONTINUED) $ 400,000 Pfizer 4.450%, 03/15/12 ........................ $ 423,829 100,000 UnitedHealth Group Senior Unsecured Notes 1.549%, 02/07/11 (a) .................... 100,723 --------------- 1,751,881 --------------- INFORMATION TECHNOLOGY - 3.92% 350,000 Cisco Systems 5.500%, 02/22/16 ........................ 395,247 400,000 Hewlett-Packard 4.500%, 03/01/13 ........................ 431,108 400,000 Oracle 4.950%, 04/15/13 ........................ 435,602 --------------- 1,261,957 --------------- TELECOMMUNICATION SERVICES - 2.45% 375,000 AT&T Senior Unsecured Notes 4.950%, 01/15/13 ........................ 404,749 350,000 Verizon Communications 5.550%, 02/15/16 ........................ 385,987 --------------- 790,736 --------------- TOTAL CORPORATE NOTES AND BONDS (Cost $6,393,320) ....................... 6,602,940 --------------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 12.16% FANNIE MAE - 2.19% 100,000 6.000%, 05/15/11 ........................... 105,645 75,000 4.375%, 09/15/12 ........................... 80,275 35,188 7.500%, 02/01/35, Pool # 787557 ............ 39,822 17,476 7.500%, 04/01/35, Pool # 819231 ............ 19,777 118,009 6.000%, 11/01/35, Pool # 844078 ............ 126,278 144,372 5.500%, 06/01/37, Pool # 918778 ............ 152,306 171,911 5.500%, 03/01/38, Pool # 962344 ............ 181,358 --------------- 705,461 --------------- FREDDIE MAC - 1.27% 150,000 4.500%, 01/15/13 ........................... 161,682 37,127 5.500%, 12/01/20, Gold Pool # G11820 ................................ 39,973 199,267 5.000%, 04/01/38, Gold Pool # G04334 ................................ 206,826 --------------- 408,481 --------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 0.79% 158,559 5.000%, 08/20/37, Pool # 4015 .............. 165,852 82,896 5.500%, 02/15/39, Pool # 698060 ............ 88,183 --------------- 254,035 --------------- U.S. TREASURY BONDS - 1.04% 100,000 8.000%, 11/15/21 ........................... 138,250 175,000 5.375%, 02/15/31 ........................... 198,707 --------------- 336,957 --------------- U.S. TREASURY INFLATION INDEX NOTE - 0.85% 252,373 2.125%, 01/15/19 ........................... 272,819 --------------- MARKET PAR VALUE VALUE - --------------- --------------- U.S. TREASURY NOTES - 6.02% $ 450,000 1.375%, 05/15/12........................... $ 453,621 175,000 4.000%, 02/15/15........................... 188,426 425,000 4.500%, 02/15/16........................... 466,736 425,000 2.625%, 04/30/16........................... 420,352 375,000 4.625%, 02/15/17........................... 412,647 --------------- 1,941,782 --------------- TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $3,759,557)....................... 3,919,535 --------------- ASSET-BACKED SECURITIES - 0.96% 48,638 Daimler Chrysler Auto Trust Series 2006-C, Class A4 4.980%, 11/08/11........................ 48,835 116,101 Ford Credit Auto Owner Trust Series 2008-B, Class A3A 4.280%, 05/15/12........................ 118,117 141,374 USAA Auto Owner Trust Series 2007-2, Class A3 4.900%, 02/15/12........................ 142,412 --------------- TOTAL ASSET-BACKED SECURITIES (Cost $310,887)......................... 309,364 --------------- FOREIGN GOVERNMENT BOND - 0.33% 100,000 State of Qatar Senior Notes 6.400%, 01/20/40 (b).................... 105,250 --------------- TOTAL FOREIGN GOVERNMENT BOND (Cost $99,800).......................... 105,250 --------------- SHARES - --------------- INVESTMENT COMPANY - 2.27% 730,477 BlackRock Liquidity Funds TempCash Portfolio...................... 730,477 --------------- TOTAL INVESTMENT COMPANY (Cost $730,477)......................... 730,477 --------------- TOTAL INVESTMENTS - 99.06% (Cost $28,263,567)**...................................... 31,922,072 --------------- NET OTHER ASSETS AND LIABILITIES - 0.94%..................... 303,178 --------------- NET ASSETS - 100.00%......................................... $ 32,225,250 =============== - ---------- * Non-income producing security. ** At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .................................... $3,829,925 Gross unrealized depreciation .................................... (171,420) ---------- Net unrealized appreciation ...................................... $3,658,505 ========== (a) Floating rate note. The interest rate shown reflects the rate in effect at April 30, 2010. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security was purchased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2010, this security amounted to $105,250 or 0.33% of net assets. This security has been determined by the Sub-Adviser to be a liquid security. MTN Medium Term Note SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 39 Aston Funds MONTAG & CALDWELL BALANCED FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED PORTFOLIO COMPOSITION Common Stocks ................................ 63% Investment Company ........................... 3% U.S. Government Obligations .................. 8% U.S. Government Agency Obligations ........... 4% Corporate Notes and Bonds (Moody's Ratings) Aaa ....................................... 2% Aa ........................................ 7% A ......................................... 12% Baa ....................................... 1% --- 100% === SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 40 Aston Funds TCH FIXED INCOME FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CORPORATE NOTES AND BONDS 60% U.S. GOVERNMENT AND AGENCY OBLIGATIONS 34% COMMERCIAL MORTGAGE-BACKED SECURITIES 3% ASSET-BACKED SECURITIES 1% FOREIGN GOVERNMENT BOND 1% NET OTHER ASSETS AND LIABILITIES 1% % OF TOTAL NET ASSETS MARKET PAR VALUE VALUE - --------------- --------------- CORPORATE NOTES AND BONDS - 60.50% CONSUMER DISCRETIONARY - 8.16% $ 250,000 CBS 8.875%, 05/15/19 ........................ $ 310,108 500,000 JC Penney 6.375%, 10/15/36 ........................ 516,250 1,000,000 Limited Brands Senior Unsecured Notes 7.600%, 07/15/37 ........................ 960,000 Macy's Retail Holdings 100,000 8.875%, 07/15/15 (a) .................... 115,250 500,000 6.375%, 03/15/37 ........................ 485,000 250,000 Staples Senior Unsecured Notes 9.750%, 01/15/14 ........................ 306,471 450,000 Time Warner Cable 8.250%, 02/14/14 ........................ 531,681 250,000 TJX Senior Unsecured Notes 6.950%, 04/15/19 ........................ 299,063 250,000 Tyco Electronics Group 7.125%, 10/01/37 ........................ 282,006 250,000 Viacom Senior Unsecured Notes 6.125%, 10/05/17 ........................ 275,102 450,000 Whirlpool, MTN Senior Unsecured Notes 8.600%, 05/01/14 ........................ 527,177 Wyndham Worldwide Senior Unsecured Notes 250,000 6.000%, 12/01/16 ........................ 249,290 250,000 7.375%, 03/01/20 ........................ 258,599 --------------- 5,115,997 --------------- CONSUMER STAPLES - 5.19% Altria Group 500,000 8.500%, 11/10/13 ........................ 588,170 200,000 10.200%, 02/06/39 ....................... 276,329 MARKET PAR VALUE VALUE - --------------- --------------- CONSUMER STAPLES (CONTINUED) $ 250,000 CVS Caremark 6.600%, 03/15/19 ........................ $ 285,741 1,000,000 Kraft Foods Senior Unsecured Notes 7.000%, 08/11/37 ........................ 1,142,896 250,000 Kroger 6.900%, 04/15/38 ........................ 289,152 PepsiCo Senior Unsecured Notes 250,000 0.333%, 07/15/11 (b) .................... 250,164 150,000 7.900%, 11/01/18 ........................ 189,516 200,000 Reynolds American 7.750%, 06/01/18 ........................ 229,496 --------------- 3,251,464 --------------- ENERGY - 8.93% 500,000 Ecopetrol SA 7.625%, 07/23/19 ........................ 562,500 250,000 Energy Transfer Partners Senior Unsecured Notes 9.000%, 04/15/19 ........................ 312,866 250,000 Halliburton Senior Unsecured Notes 7.450%, 09/15/39 ........................ 310,104 400,000 Hess Senior Unsecured Notes 8.125%, 02/15/19 ........................ 498,056 400,000 Kinder Morgan Energy Partners Senior Unsecured Notes 9.000%, 02/01/19 ........................ 512,759 1,005,000 Marathon Oil Canada Senior Secured Notes 8.375%, 05/01/12 ........................ 1,129,770 450,000 Nabors Industries 9.250%, 01/15/19 ........................ 570,149 500,000 Nexen Senior Unsecured Notes 7.500%, 07/30/39 ........................ 599,415 225,000 Trans-Canada Pipelines Senior Unsecured Notes 7.625%, 01/15/39 ........................ 281,225 250,000 Valero Energy Senior Unsecured Notes 9.375%, 03/15/19 ........................ 307,164 400,000 Weatherford International 9.625%, 03/01/19 ........................ 518,137 --------------- 5,602,145 --------------- FINANCIALS - 17.21% 250,000 AFLAC Senior Notes 8.500%, 05/15/19 ........................ 306,794 450,000 American Financial Group Senior Unsecured Notes 9.875%, 06/15/19 ........................ 549,655 1,500,000 Bear Stearns, MTN Senior Unsecured Notes 0.641%, 11/21/16 (b) .................... 1,410,557 Berkshire Hathaway Finance 100,000 0.423%, 01/13/12 (b) .................... 100,075 Senior Unsecured Notes 250,000 0.680%, 02/11/13 (b) .................... 250,955 150,000 Blackstone Holdings Finance 6.625%, 08/15/19 (c) .................... 155,660 250,000 Bunge Ltd Finance 8.500%, 06/15/19 ........................ 297,447 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 41 Aston Funds TCH FIXED INCOME FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE - --------------- --------------- FINANCIALS (CONTINUED) $ 2,000,000 Citigroup Subordinated Notes 0.802%, 08/25/36 (b) .................... $ 1,391,936 250,000 Discover Bank Subordinated Notes 7.000%, 04/15/20 ........................ 257,322 500,000 General Electric Capital, MTN, Series A 0.629%, 05/05/26 (b) .................... 414,123 800,000 Goldman Sachs Capital I 6.345%, 02/15/34 ........................ 717,976 450,000 Harley-Davidson Funding 5.750%, 12/15/14 (c) .................... 461,597 500,000 Jefferies Group Senior Unsecured Notes 8.500%, 07/15/19 ........................ 569,177 300,000 Marsh & McLennan Senior Unsecured Notes 9.250%, 04/15/19 ........................ 375,362 750,000 Merrill Lynch, MTN 6.875%, 04/25/18 ........................ 808,968 1,000,000 NB Capital Trust II 7.830%, 12/15/26 ........................ 1,000,000 650,000 Nomura Holdings Senior Unsecured Notes 6.700%, 03/04/20 ........................ 697,529 1,000,000 SLM, MTN Senior Unsecured Notes 5.625%, 08/01/33 ........................ 760,153 250,000 Vale Overseas 6.875%, 11/10/39 ........................ 263,622 --------------- 10,788,908 --------------- HEALTH CARE - 6.92% 500,000 Biogen Idec Senior Unsecured Notes 6.875%, 03/01/18 ........................ 557,935 300,000 Boston Scientific Senior Unsecured Notes 7.000%, 11/15/35 ........................ 289,471 200,000 Hospira Senior Unsecured Notes, GMTN 6.400%, 05/15/15 ........................ 225,233 250,000 Humana Senior Unsecured Notes 8.150%, 06/15/38 ........................ 268,129 500,000 Lorillard Tobacco 8.125%, 05/01/40 ........................ 514,220 750,000 McKesson Senior Unsecured Notes 7.500%, 02/15/19 ........................ 897,455 450,000 Medtronic Senior Unsecured Notes 6.500%, 03/15/39 ........................ 521,568 250,000 Pfizer Senior Unsecured Notes 7.200%, 03/15/39 ........................ 311,319 250,000 Valeant Pharmaceuticals Senior Unsecured Notes 7.625%, 03/15/20 (c) .................... 255,625 450,000 WellPoint Senior Unsecured Notes 6.800%, 08/01/12 ........................ 498,348 --------------- 4,339,303 --------------- MARKET PAR VALUE VALUE - --------------- --------------- INDUSTRIALS - 1.44% $ 250,000 Caterpillar 7.000%, 12/15/13 ........................ $ 290,876 250,000 FedEx Senior Notes 8.000%, 01/15/19 ........................ 312,668 250,000 Waste Management 7.375%, 03/11/19 ........................ 297,245 --------------- 900,789 --------------- INFORMATION TECHNOLOGY - 1.61% 250,000 KLA Instruments Senior Unsecured Notes 6.900%, 05/01/18 ........................ 276,891 200,000 Motorola Senior Unsecured Notes 6.625%, 11/15/37 ........................ 195,130 500,000 Telecom Italia Capital SA 7.721%, 06/04/38 ........................ 537,393 --------------- 1,009,414 --------------- MATERIALS - 4.37% 300,000 ArcelorMittal Senior Unsecured Notes 7.000%, 10/15/39 ........................ 324,044 700,000 Bemis Senior Unsecured Notes 6.800%, 08/01/19 ........................ 798,648 250,000 Dow Chemical (The) Senior Unsecured Notes 8.550%, 05/15/19 ........................ 305,981 500,000 International Paper 8.700%, 06/15/38 ........................ 642,321 550,000 Rio Tinto Finance 8.950%, 05/01/14 ........................ 666,994 --------------- 2,737,988 --------------- TELECOMMUNICATION SERVICES - 0.95% 250,000 NBC Universal 6.400%, 04/30/40 (c) .................... 259,032 315,000 Telus Senior Unsecured Notes 8.000%, 06/01/11 ........................ 338,390 --------------- 597,422 --------------- UTILITIES - 5.72% 200,000 Allegheny Energy Supply Senior Unsecured Notes 6.750%, 10/15/39 (c) .................... 199,938 995,000 CenterPoint Energy Senior Notes, Series B 7.250%, 09/01/10 ........................ 1,012,617 500,000 Dubai Electricity & Water Authority Senior Unsecured Notes 8.500%, 04/22/15 (c) .................... 516,448 450,000 FPL Group Capital 7.875%, 12/15/15 ........................ 549,126 250,000 Oncor Electric Delivery 7.500%, 09/01/38 ........................ 305,423 150,000 Pacific Gas & Electric 8.250%, 10/15/18 ........................ 186,450 450,000 Sempra Energy Senior Unsecured Notes 9.800%, 02/15/19 ........................ 598,629 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 42 Aston Funds TCH FIXED INCOME FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE - --------------- --------------- UTILITIES (CONTINUED) $ 150,000 Virginia Electric and Power Senior Unsecured Notes 8.875%, 11/15/38........................ $ 216,679 --------------- 3,585,310 --------------- TOTAL CORPORATE NOTES AND BONDS (Cost $34,628,947)...................... 37,928,740 --------------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 33.76% FANNIE MAE - 14.09% 577,960 6.000%, 11/01/17, Pool # 662854............ 624,704 298,617 6.000%, 04/01/18, Pool # 725175............ 322,302 459,511 5.500%, 11/01/18, Pool # 748886............ 495,096 261,114 4.500%, 06/01/19, Pool # 747860............ 275,228 1,006,208 6.000%, 01/01/21, Pool # 850787............ 1,086,960 562,357 6.000%, 09/01/32, Pool # 847899............ 609,847 209,332 6.000%, 02/01/34, Pool # 771952............ 226,749 224,447 7.500%, 02/01/35, Pool # 787557............ 254,001 111,440 7.500%, 04/01/35, Pool # 819231............ 126,113 663,296 6.000%, 11/01/35, Pool # 844078............ 709,775 623,815 5.000%, 05/01/36, Pool # 745581............ 649,430 464,345 6.000%, 12/01/36, Pool # 888029............ 495,722 577,489 5.500%, 06/01/37, Pool # 918778............ 609,225 491,672 6.500%, 10/01/37, Pool # 888890............ 532,880 1,719,109 5.500%, 03/01/38, Pool # 962344............ 1,813,581 --------------- 8,831,613 --------------- FREDDIE MAC - 11.40% 1,174,787 5.500%, 11/01/20, Gold Pool # G18083...................... 1,264,845 208,765 5.500%, 12/01/20, Gold Pool # G11820...................... 224,769 232,034 6.000%, 10/01/35, Gold Pool # A47772...................... 249,992 555,133 5.500%, 05/01/37, Pool # A60048........................... 587,201 1,208,664 5.500%, 09/01/37, Gold Pool # G03202...................... 1,278,485 1,422,456 5.000%, 02/01/38, Gold Pool # A73409...................... 1,476,420 1,992,668 5.000%, 04/01/38, Gold Pool # G04334...................... 2,068,264 --------------- 7,149,976 --------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 5.94% 601,791 5.000%, 05/01/37, Pool # 782156............ 629,238 1,268,472 5.000%, 08/20/37, Pool # 4015.............. 1,326,815 1,056,507 6.000%, 07/20/38, Pool # 4195.............. 1,137,703 589,801 6.000%, 01/15/39, Pool # 698036............ 633,557 --------------- 3,727,313 --------------- U.S. TREASURY BILLS (D) - 0.80% 500,000 0.155%, 08/05/10........................... 499,791 --------------- U.S. TREASURY INFLATION INDEX NOTE - 1.53% 928,200 2.375%, 04/15/11........................... 957,278 --------------- TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $19,872,735)...................... 21,165,971 --------------- MARKET PAR VALUE VALUE - --------------- --------------- COMMERCIAL MORTGAGE-BACKED SECURITIES - 2.78% $ 275,000 Bear Stearns Commercial Mortgage Securities Series 2007-T28, Class A4 5.742%, 09/11/42 (e) .................... $ 289,538 500,000 CS First Boston Mortgage Securities Series 2005-C5, Class A2 5.100%, 08/15/38 (e) .................... 504,395 940,000 JP Morgan Chase Commercial Mortgage Securities Series 2005-CB13, Class A2 5.247%, 01/12/43 (e) .................... 951,594 --------------- TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost $1,548,456) ....................... 1,745,527 --------------- ASSET-BACKED SECURITIES - 1.02% 453,611 Ford Credit Auto Owner Trust Series 2007-B, Class A3A 5.150%, 11/15/11 (e) .................... 460,269 175,669 Nissan Auto Receivables Owner Trust Series 2006-C, Class A4 5.450%, 06/15/12 (e) .................... 177,754 --------------- TOTAL ASSET-BACKED SECURITIES (Cost $640,866) ......................... 638,023 --------------- FOREIGN GOVERNMENT BOND - 0.67% 400,000 State of Qatar Senior Notes 6.400%, 01/20/40 (c) .................... 421,000 --------------- TOTAL FOREIGN GOVERNMENT BOND (Cost $399,188) ......................... 421,000 --------------- TOTAL INVESTMENTS - 98.73% (Cost $57,090,192)* ....................................... 61,899,261 --------------- NET OTHER ASSETS AND LIABILITIES - 1.27% ..................... 796,874 --------------- NET ASSETS - 100.00% ......................................... $ 62,696,135 =============== - ---------- * At April 30, 2010, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................................... $ 5,824,608 Gross unrealized depreciation ................................... (1,015,539) ----------- Net unrealized appreciation ..................................... $ 4,809,069 =========== (a) Step Coupon. A bond that pays an initial coupon rate for the first period and then a higher coupon rate for the following periods until maturity. The coupon rate was 8.375% until April 17, 2009 and is 8.875% thereafter. (b) Variable rate bond. The interest rate shown reflects the rate in effect at April 30, 2010. (c) Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities were purchased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2010, these securities amounted to $2,269,300 or 3.62% of net assets. These securities have been determined by the Sub-Adviser to be liquid securities. (d) Annualized yield at the time of purchase. (e) Standard & Poor's (S&P) credit ratings are used in the absence of a rating by Moody's Investors, Inc. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 43 Aston Funds TCH FIXED INCOME FUND APRIL 30, 2010 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED GMTN Global Medium Term Note MTN Medium Term Note S&P Standard & Poor PORTFOLIO COMPOSITION U.S. Government Obligations ................... 2% U.S. Government Agency Obligations ............ 32% Corporate Notes and Bonds (Moody's Ratings (e)) Aaa ........................................ 4% Aa ......................................... 5% A .......................................... 7% Baa ........................................ 41% Ba ......................................... 9% --- 100% === SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 44 This page intentionally left blank. Aston Funds APRIL 30, 2010 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) MONTAG & VEREDUS CALDWELL SELECT GROWTH FUND GROWTH FUND -------------- ------------ ASSETS: Investments: Investments at cost ...................................................... $2,604,007,190 $ 88,852,999 Net unrealized appreciation .............................................. 486,043,762 17,119,815 -------------- ------------ Total investments at value ............................................ 3,090,050,952 105,972,814 Receivables: Dividends and interest ................................................... 2,142,054 219 Dividend reclaims ........................................................ -- -- Fund shares sold ......................................................... 9,641,700 115,942 Investments sold ......................................................... 29,986,507 -- Due from Adviser, net (Note G) ........................................... -- -- Deferred offering costs (Note B-11) ............................................ -- -- Other assets. .................................................................. 85,732 3,131 -------------- ------------ Total assets .......................................................... 3,131,906,945 106,092,106 -------------- ------------ LIABILITIES: Payables: Dividend distribution .................................................... -- -- Investments purchased .................................................... 34,929,674 -- Fund shares redeemed ..................................................... 6,166,238 194,795 Due to Adviser, net (Note G) ............................................. 1,662,376 68,651 Administration fees (Note G) ............................................. 135,003 5,112 Distribution fees (Note G) ............................................... 123,491 3,483 Audit and tax fees ....................................................... 20,152 11,590 Custodian fees ........................................................... 9,994 321 Transfer agent fees ...................................................... 94,602 3,975 Registration fees ........................................................ 47,179 3,672 Trustees fees and related expenses (Note G) .............................. 12,627 385 Deferred organization cost ............................................... -- -- Accrued expenses and other payables ...................................... 144,818 6,683 Outstanding options written, at value (premiums received $1,722,808) ........... -- -- -------------- ------------ Total liabilities ..................................................... 43,346,154 298,667 -------------- ------------ NET ASSETS ..................................................................... $3,088,560,791 $105,793,439 ============== ============ NET ASSETS CONSIST OF: Paid in capital ............................................................. $2,648,064,174 $115,390,498 Accumulated undistributed (distribution in excess of) net investment income (loss) ............................................................ 3,135,644 11,878 Accumulated net realized loss on investments and purchased and written options ....................................................... (48,682,789) (26,728,752) Net unrealized appreciation on investments and written options .............. 486,043,762 17,119,815 -------------- ------------ TOTAL NET ASSETS ............................................................... $3,088,560,791 $105,793,439 ============== ============ CLASS N: Net Assets .................................................................. $1,613,882,502 $ 44,975,334 Shares of beneficial interest outstanding (unlimited authorization) ......... 69,835,749 3,842,308 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ....................................... $ 23.11 $ 11.71 ============== ============ CLASS I: Net Assets .................................................................. $1,468,322,109 $ 60,818,105 Shares of beneficial interest outstanding (unlimited authorization) ......... 63,270,075 5,144,793 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ....................................... $ 23.21 $ 11.82 ============== ============ CLASS R: Net Assets .................................................................. $ 6,356,180 $ -- Shares of beneficial interest outstanding (unlimited authorization) ......... 277,409 -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ....................................... $ 22.91 $ -- ============== ============ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 46 Aston Funds OPTIMUM TAMRO M.D. SASS HERNDON RIVER ROAD MONTAG & CALDWELL LARGE CAP DIVERSIFIED ENHANCED LARGE CAP VALUE DIVIDEND ALL MID CAP OPPORTUNITY FUND EQUITY FUND EQUITY FUND VALUE FUND FUND CAP VALUE FUND GROWTH FUND - ---------------- ----------- ----------- ----------- ------------ -------------- ----------------- $ 4,752,776 $13,310,563 $55,761,896 $ 995,719 $235,789,105 $180,485,678 $2,665,783 460,843 2,333,480 1,974,501 6,649 17,111,154 34,663,728 636,687 ------------ ----------- ----------- ----------- ------------ ------------ ---------- 5,213,619 15,644,043 57,736,397 1,002,368 252,900,259 215,149,406 3,302,470 6,943 2,884 64,698 1,262 461,647 438,247 739 -- -- -- -- 820 10,729 -- 3,000 1,163 87,184 -- 38,725 372,645 29 275,765 727,730 87,684 8,915 1,570,795 -- 11 2,258 -- -- 11,741 -- -- 3,967 -- -- -- 54,904 -- -- -- 151 360 18,428 -- 7,958 5,507 106 ------------ ----------- ----------- ----------- ------------ ------------ ---------- 5,501,736 16,376,180 57,994,391 1,079,190 254,980,204 215,976,534 3,307,322 ------------ ----------- ----------- ----------- ------------ ------------ ---------- -- -- -- -- -- 66,810 -- 265,272 639,575 1,291,227 9,905 1,296,572 2,208,587 -- 3,805 17,956 1,200 -- 38,143 316,075 2,009 -- 7,300 29,133 -- 144,026 120,151 -- 947 1,620 3,011 1,284 13,435 9,257 1,037 405 -- 2,857 77 1,747 7,842 260 10,981 11,418 12,126 2,824 13,717 11,509 11,520 1,589 22 4,939 382 8,290 4,535 3,222 2,736 3,866 1,799 1,484 5,742 7,627 1,510 3,916 4,171 -- 1,529 8,539 7,486 4,271 210 62 445 3 1,636 711 50 -- -- -- 57,014 -- -- -- 1,586 1,464 1,668 -- 44,856 37,189 1,097 -- -- 3,259,610 -- -- -- -- ------------ ----------- ----------- ----------- ------------ ------------ ---------- 291,447 687,454 4,608,015 74,502 1,576,703 2,797,779 24,976 ------------ ----------- ----------- ----------- ------------ ------------ ---------- $ 5,210,289 $15,688,726 $53,386,376 $ 1,004,688 $253,403,501 $213,178,755 $3,282,346 ============ =========== =========== =========== ============ ============ ========== $ 11,047,888 $14,211,475 $53,307,033 $ 998,139 $270,925,814 $183,898,967 $3,396,689 (1,557) (22,698) (1,680) 145 246,127 111,517 (16,565) (6,296,885) (833,531) (356,676) (245) (34,879,594) (5,495,457) (734,465) 460,843 2,333,480 437,699 6,649 17,111,154 34,663,728 636,687 ------------ ----------- ----------- ----------- ------------ ------------ ---------- $ 5,210,289 $15,688,726 $53,386,376 $ 1,004,688 $253,403,501 $213,178,755 $3,282,346 ============ =========== =========== =========== ============ ============ ========== $ 5,210,289 $15,688,726 $36,136,011 $ 1,004,688 $ 22,860,038 $103,572,485 $3,282,346 601,836 1,395,354 3,912,155 99,789 2,473,796 10,390,669 401,387 $ 8.66 $ 11.24 $ 9.24 $ 10.07 $ 9.24 $ 9.97 $ 8.18 ============ =========== =========== =========== ============ ============ ========== $ -- $ -- $17,250,365 $ -- $230,543,463 $109,606,270 $ -- -- -- 1,866,625 -- 24,958,968 11,000,970 -- $ -- $ -- $ 9.24 $ -- $ 9.24 $ 9.96 $ -- ============ =========== =========== =========== ============ ============ ========== $ -- $ -- $ -- $ -- $ -- $ -- $ -- -- -- -- -- -- -- -- $ -- $ -- $ -- $ -- $ -- $ -- $ -- ============ =========== =========== =========== ============ ============ ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 47 Aston Funds APRIL 30, 2010 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - CONTINUED OPTIMUM CARDINAL MID-CAP MID CAP FUND VALUE FUND -------------- ---------- ASSETS: Investments: Investments at cost ..................................................... $1,391,930,395 $ 956,771 Net unrealized appreciation (depreciation) .............................. 315,929,552 156,487 -------------- ---------- Total investments at value ........................................... 1,707,859,947 1,113,258 Receivables: Dividends and interest .................................................. 985,330 473 Dividend reclaims ....................................................... -- -- Fund shares sold ........................................................ 7,043,599 -- Investments sold ........................................................ 5,727,466 -- Due from Adviser, net (Note G) .......................................... -- 5,184 Deferred offering costs (Note B-11) ........................................... -- -- Other assets .................................................................. 45,070 32 -------------- ---------- Total assets ......................................................... 1,721,661,412 1,118,947 -------------- ---------- LIABILITIES: Payables: Dividend distribution ................................................... 110 -- Investments purchased ................................................... 9,386,172 -- Fund shares redeemed .................................................... 2,413,951 -- Due to Adviser, net (Note G) ............................................ 988,184 -- Administration fees (Note G) ............................................ 73,565 184 Distribution fees (Note G) .............................................. 108,060 84 Audit and tax fees ...................................................... 14,979 10,817 Custodian fees .......................................................... 2,497 805 Transfer agent fees ..................................................... 51,901 1,471 Registration fees ....................................................... -- 4,119 Trustees fees and related expenses (Note G) ............................. 8,410 10 Deferred organization cost .............................................. -- -- Accrued expenses and other payables ..................................... 64,791 1,590 -------------- ---------- Total liabilities .................................................... 13,112,620 19,080 -------------- ---------- NET ASSETS .................................................................... $1,708,548,792 $1,099,867 ============== ========== NET ASSETS CONSIST OF: Paid in capital ............................................................ $1,388,840,409 $1,276,222 Accumulated undistributed (distribution in excess of) net investment income (loss) ................................................ (1,268,952) (1,154) Accumulated net realized gain (loss) on investments and foreign currency transactions ............................................................ 5,047,783 (331,688) Net unrealized appreciation (depreciation) on investments and translation of assets and liabilities in foreign currency ............... 315,929,552 156,487 -------------- ---------- TOTAL NET ASSETS .............................................................. $1,708,548,792 $1,099,867 ============== ========== CLASS N: Net Assets ................................................................. $1,414,424,320 $1,099,867 Shares of beneficial interest outstanding (unlimited authorization) ........ 48,747,643 131,672 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ...................................... $ 29.02 $ 8.35 ============== ========== CLASS I: Net Assets ................................................................. $ 294,124,472 $ -- Shares of beneficial interest outstanding (unlimited authorization) ........ 10,020,744 -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ...................................... $ 29.35 $ -- ============== ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 48 Aston Funds VEREDUS FASCIANO TAMRO RIVER ROAD RIVER ROAD NEPTUNE AGGRESSIVE SMALL CAP SMALL CAP SELECT VALUE SMALL CAP INTERNATIONAL GROWTH FUND FUND FUND FUND VALUE FUND FUND - ------------ ---------- -------------- ------------ ------------ ------------- $ 46,867,026 $2,079,255 $ 774,824,640 $201,404,174 $491,367,758 $ 1,781,940 13,319,197 182,647 241,971,754 33,643,718 83,371,982 (155,814) - ------------ ---------- -------------- ------------ ------------ ----------- 60,186,223 2,261,902 1,016,796,394 235,047,892 574,739,740 1,626,126 531 339 807 251,601 313,459 7,005 -- -- -- -- -- 3,472 60,242 -- 1,497,147 2,048,304 1,666,712 -- 2,827,770 -- 13,923,658 953,837 3,760,600 -- -- 10,016 -- -- -- 9,564 -- 38,795 -- -- -- -- 1,836 79 25,514 11,427 15,394 1,849 - ------------ ---------- -------------- ------------ ------------ ----------- 63,076,602 2,311,131 1,032,243,520 238,313,061 580,495,905 1,648,016 - ------------ ---------- -------------- ------------ ------------ ----------- -- -- -- -- -- -- 2,351,883 -- 14,015,078 2,337,686 5,546,006 -- 102,419 -- 2,905,301 470,379 2,085,640 -- 44,900 -- 737,946 193,482 419,094 -- 6,629 1,143 43,746 11,338 25,517 1,030 3,269 173 25,842 4,229 17,506 27 13,685 8,223 14,055 12,341 13,950 12,118 5,421 965 5,235 6,683 17,042 6,096 13,192 2,054 147,317 3,631 106,015 2,748 3,199 4,982 -- -- 1,767 7,251 277 8 3,833 1,497 2,452 15 -- 14,311 -- -- -- -- 16,774 534 26,801 39,193 30,691 292 - ------------ ---------- -------------- ------------ ------------ ----------- 2,561,648 32,393 17,925,154 3,080,459 8,265,680 29,577 - ------------ ---------- -------------- ------------ ------------ ----------- $ 60,514,954 $2,278,738 $1,014,318,366 $235,232,602 $572,230,225 $ 1,618,439 ============ ========== ============== ============ ============ =========== $ 77,616,232 $2,095,557 $ 819,153,467 $201,367,341 $535,384,304 $ 5,186,234 (330,452) (1,988) (1,595,008) 234,817 138,109 6,898 (30,090,023) 2,522 (45,211,847) (13,274) (46,664,170) (3,419,043) 13,319,197 182,647 241,971,754 33,643,718 83,371,982 (155,650) - ------------ ---------- -------------- ------------ ------------ ----------- $ 60,514,954 $2,278,738 $1,014,318,366 $235,232,602 $572,230,225 $ 1,618,439 ============ ========== ============== ============ ============ =========== $ 41,853,684 $2,278,738 $ 339,754,168 $ 55,530,593 $229,978,782 $ 350,966 3,353,279 209,219 18,032,008 6,073,417 19,022,198 48,149 $ 12.48 $ 10.89 $ 18.84 $ 9.14 $ 12.09 $ 7.29 ============ ========== ============== ============ ============ =========== $ 18,661,270 $ -- $ 674,564,198 $179,702,009 $342,251,443 $ 1,267,473 1,448,379 -- 35,351,877 19,606,811 28,292,102 173,894 $ 12.88 $ -- $ 19.08 $ 9.17 $ 12.10 $ 7.29 ============ ========== ============== ============ ============ =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 49 Aston Funds APRIL 30, 2010 STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED) - CONTINUED BARINGS DYNAMIC INTERNATIONAL ALLOCATION FUND FUND ------------- ----------- ASSETS: Investments: Investments at cost .................................................................... $39,787,603 $50,651,608 Net unrealized appreciation ............................................................ 3,606,552 1,865,317 ----------- ----------- Total investments at value .......................................................... 43,394,155 52,516,925 Cash (a) ..................................................................................... -- -- Receivables: Dividends and interest ................................................................. 151,365 108 Dividend reclaims ...................................................................... 31,876 -- Fund shares sold ....................................................................... 1,109,500 34,468 Investments sold ....................................................................... -- -- Other assets ................................................................................. 9,494 6,574 ----------- ----------- Total assets ........................................................................ 44,696,390 52,558,075 ----------- ----------- LIABILITIES: Payables: Dividend distribution .................................................................. -- -- Investments and foreign currency purchased ............................................. 52,029 -- Fund shares redeemed ................................................................... -- 50,383 Due to Adviser, net (Note G) ........................................................... 25,544 27,510 Administration fees (Note G) ........................................................... 3,725 3,019 Distribution fees (Note G) ............................................................. 34 3,957 Audit and tax fees ..................................................................... 11,579 11,028 Custodian fees ......................................................................... 13,735 553 Transfer agent fees .................................................................... 2,726 1,447 Registration fees ...................................................................... -- -- Trustees fees and related expenses (Note G) ............................................ 166 202 Accrued expenses and other payables .................................................... 2,841 193 ----------- ----------- Total liabilities ................................................................... 112,379 98,292 ----------- ----------- NET ASSETS ................................................................................... $44,584,011 $52,459,783 =========== =========== NET ASSETS CONSIST OF: Paid in capital ........................................................................... $43,467,268 $49,111,732 Accumulated undistributed (distribution in excess of) net investment income (loss) ........ 169,129 (52,255) Accumulated net realized gain (loss) on investments and foreign currency transactions ..... (2,658,632) 1,534,989 Net unrealized appreciation on investments and translation of assets and liabilities denominated in foreign currency ........................................................ 3,606,246 1,865,317 ----------- ----------- TOTAL NET ASSETS ............................................................................. $44,584,011 $52,459,783 =========== =========== CLASS N: Net Assets ................................................................................ $ 437,174 $52,459,783 Shares of beneficial interest outstanding (unlimited authorization) ....................... 65,686 5,659,110 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ..................................................... $ 6.66 $ 9.27 =========== =========== CLASS I: Net Assets ................................................................................ $44,146,837 $ -- Shares of beneficial interest outstanding (unlimited authorization) ....................... 6,627,309 -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ..................................................... $ 6.66 $ -- =========== =========== - ---------- (a) Includes margin deposit of $200,000 segregated for futures contracts, offset by a cash overdraft of $(52,448), in the TCH Fixed Income Fund. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 50 Aston Funds NEW CENTURY LAKE PARTNERS FORTIS TCH ABSOLUTE RETURN LASSO ALTERNATIVES REAL ESTATE MONTAG & CALDWELL FIXED INCOME ETF FUND FUND FUND BALANCED FUND FUND - --------------- ------------------ ------------ ----------------- ------------ $20,200,275 $12,799,212 $ 26,482,465 $28,263,567 $57,090,192 1,228,000 347,814 7,808,026 3,658,505 4,809,069 ----------- ----------- ------------ ----------- ----------- 21,428,275 13,147,026 34,290,491 31,922,072 61,899,261 -- -- -- 9 147,552 614 12,191 2,901 121,862 713,799 -- -- -- -- -- 85,466 35,078 909 68,326 19,027 1,103,387 -- -- 310,621 -- 5,115 14,468 1,000 541 2,604 ----------- ----------- ------------ ----------- ----------- 22,622,857 13,208,763 34,295,301 32,423,431 62,782,243 ----------- ----------- ------------ ----------- ----------- -- -- -- -- 16,807 2,640,036 -- -- 141,544 -- 51,392 -- 6,727 429 25,641 9,998 2,801 19,388 17,078 9,767 1,358 1,024 3,186 1,997 3,495 1,520 266 359 -- -- 10,431 10,873 12,748 13,682 13,812 445 683 2,182 1,024 1,069 2,550 1,907 4,937 7,997 8,257 -- -- 5,037 1,848 -- 356 548 551 234 1,187 2,011 405 4,694 12,348 6,073 ----------- ----------- ------------ ----------- ----------- 2,720,097 18,507 59,809 198,181 86,108 ----------- ----------- ------------ ----------- ----------- $19,902,760 $13,190,256 $ 34,235,492 $32,225,250 $62,696,135 =========== =========== ============ =========== =========== $19,238,687 $12,698,051 $ 52,679,959 $35,925,052 $67,000,455 (67,553) (15,050) 198,397 (240,286) (5,748) (496,374) 159,441 (26,450,879) (7,118,021) (9,107,641) 1,228,000 347,814 7,808,015 3,658,505 4,809,069 ----------- ----------- ------------ ----------- ----------- $19,902,760 $13,190,256 $ 34,235,492 $32,225,250 $62,696,135 =========== =========== ============ =========== =========== $19,902,760 $ 3,581,062 $ 4,818,535 $30,842,275 $46,440,450 2,015,289 303,551 633,336 1,625,033 4,537,684 $ 9.88 $ 11.80 $ 7.61 $ 18.98 $ 10.23 =========== =========== ============ =========== =========== $ -- $ 9,609,194 $ 29,416,957 $ 1,382,975 $16,255,685 -- 814,501 3,893,231 73,059 1,588,344 $ -- $ 11.80 $ 7.56 $ 18.93 $ 10.23 =========== =========== ============ =========== =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 51 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2010 STATEMENT OF OPERATIONS MONTAG & CALDWELL VEREDUS SELECT GROWTH FUND GROWTH FUND ----------------- -------------- INVESTMENT INCOME: Dividends ......................................................... $ 20,491,592 $ 601,214 Less: foreign taxes withheld ...................................... -- -- ------------ ----------- Total investment income ........................................ 20,491,592 601,214 ------------ ----------- EXPENSES: Investment advisory fees (Note G) ................................. 9,134,200 386,109 Distribution expenses (Note G)(b) ................................. 1,847,216 52,368 Transfer agent fees (Note G) ...................................... 896,947 49,113 Administration fees (Note G) ...................................... 735,111 32,958 Registration expenses ............................................. 79,343 16,647 Custodian fees .................................................... 45,894 4,917 Audit and tax fees ................................................ 14,228 9,535 Legal fees ........................................................ 64,858 2,523 Amortization of offering costs (Note B-11) ........................ -- -- Reports to shareholder expense .................................... 172,067 5,926 Trustees fees and related expenses (Note G) ....................... 86,879 3,038 Other expenses .................................................... 154,890 7,514 ------------ ----------- Total expenses before waivers/reimbursements ................... 13,231,633 570,648 ------------ ----------- Less: Investment advisory fees waived (Note G) ................. -- (11,512) ------------ ----------- Net expenses ................................................... 13,231,633 559,136 ------------ ----------- NET INVESTMENT INCOME (LOSS) ......................................... 7,259,959 42,078 ------------ ----------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments ........................... 61,596,914 12,539,513 Net realized loss on purchased options(c) ......................... -- -- Net realized gain on written option transactions(c) ............... -- -- Net change in unrealized appreciation of investments .............. 214,653,902(d) 12,134,537 Net change in unrealized appreciation on purchased options(c) ..... -- -- Net change in unrealized depreciation on written options(c) ....... -- -- ------------ ----------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS ................... 276,250,816 24,674,050 ------------ ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS ........................ $283,510,775 $24,716,128 ============ =========== - ---------- (a) Herndon Large Cap Value Fund commenced investment operations on March 31, 2010. (b) Distribution expense is incurred at the Class N level for all funds except Montag & Caldwell Growth Fund. The distribution expense for Class N and R of the Montag & Caldwell Growth Fund is $1,833,155 and $14,061, respectively. (c) Primary risk exposure is equity contracts. (d) Change in unrealized appreciation does not include unrealized appreciation of $2,459,459 of the merged fund in connection with the Reorganization (Note J). SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 52 Aston Funds OPTIMUM TAMRO M.D. SASS HERNDON RIVER ROAD MONTAG & CALDWELL LARGE CAP DIVERSIFIED ENHANCED LARGE CAP VALUE DIVIDEND ALL MID CAP OPPORTUNITY FUND EQUITY FUND EQUITY FUND VALUE FUND(a) FUND CAP VALUE FUND GROWTH FUND - ---------------- ----------- ----------- ------------- ----------- -------------- ----------------- $ 31,953 $ 71,058 $ 454,031 $ 1,262 $ 3,139,353 $ 3,418,542 $ 11,979 (283) -- -- -- (45,339) (51,609) (19) -------- ---------- ----------- -------- ----------- ----------- -------- 31,670 71,058 454,031 1,262 3,094,014 3,366,933 11,960 -------- ---------- ----------- -------- ----------- ----------- -------- 18,266 47,296 128,333 687 962,215 650,212 13,459 5,708 -- 42,878 215 26,758 115,512 3,959 10,994 13,552 26,189 1,483 21,542 55,688 9,283 8,206 10,739 18,219 1,318 71,545 56,628 9,186 8,927 8,927 13,147 1,529 16,364 18,372 9,026 734 1,396 12,505 382 12,157 8,480 3,553 10,035 9,479 11,090 2,824 11,369 9,912 9,702 118 302 623 3 5,030 4,491 85 -- -- -- 5,096 -- -- -- 214 661 1,888 8 14,511 11,912 185 130 371 770 3 7,561 5,683 137 1,917 2,267 3,426 389 16,199 11,588 1,848 -------- ---------- ----------- -------- ----------- ----------- -------- 65,249 94,990 259,068 13,937 1,165,251 948,478 60,423 -------- ---------- ----------- -------- ----------- ----------- -------- (37,393) (24,046) (5,357) (12,820) (152,222) -- (38,255) -------- ---------- ----------- -------- ----------- ----------- -------- 27,856 70,944 253,711 1,117 1,013,029 948,478 22,168 -------- ---------- ----------- -------- ----------- ----------- -------- 3,814 114 200,320 145 2,080,985 2,418,455 (10,208) -------- ---------- ----------- -------- ----------- ----------- -------- 71,866 642,565 908,765 (245) (3,549,308) 6,898,010 63,533 -- (16,259) (1,433,646) -- -- -- -- -- -- 435,748 -- -- -- -- 323,324 965,199 3,436,106 6,649 28,856,047 20,470,303 537,200 -- 5,967 135,134 -- -- -- -- -- -- (1,093,595) -- -- -- -- -------- ---------- ----------- -------- ----------- ----------- -------- 395,190 1,597,472 2,388,512 6,404 25,306,739 27,368,313 600,733 -------- ---------- ----------- -------- ----------- ----------- -------- $399,004 $1,597,586 $ 2,588,832 $ 6,549 $27,387,724 $29,786,768 $590,525 ======== ========== =========== ======== =========== =========== ======== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 53 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2010 STATEMENT OF OPERATIONS - CONTINUED OPTIMUM CARDINAL MID CAP MID CAP FUND VALUE FUND ------------ ---------- INVESTMENT INCOME: Dividends .......................................................... $ 8,354,420 $ 8,798 Less: foreign taxes withheld ....................................... -- -- ------------ -------- Total investment income ......................................... 8,354,420 8,798 ------------ -------- EXPENSES: Investment advisory fees (Note G) .................................. 4,717,155 4,533 Distribution expenses (Note G) ..................................... 1,378,249 1,259 Transfer agent fees (Note G) ....................................... 400,679 8,478 Administration fees (Note G) ....................................... 348,639 7,599 Registration expenses .............................................. 25,043 8,874 Custodian fees ..................................................... 20,142 1,059 Audit and tax fees ................................................. 11,479 9,702 Legal fees ......................................................... 26,489 34 Amortization of offering costs (Note B-11) ......................... -- -- Reports to shareholder expense ..................................... 74,252 74 Trustees fees and related expenses (Note G) ........................ 37,440 37 Interest expense (Note H) .......................................... -- -- Other expenses ..................................................... 66,130 1,712 ------------ -------- Total expenses before waivers/reimbursements .................... 7,105,697 43,361 ------------ -------- Less: Investment advisory fees waived (Note G) .................. -- (36,311) Less: Expenses reimbursed (Note G) .............................. -- -- Plus: Net expenses recouped (Note G) ............................ -- -- ------------ -------- Net expenses .................................................... 7,105,697 7,050 ------------ -------- NET INVESTMENT INCOME (LOSS) .......................................... 1,248,723 1,748 ------------ -------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments ............................ 5,850,427 44,407 Net realized loss on foreign currency transactions ................. -- -- Net change in unrealized appreciation of investments ............... 296,548,067 110,338 Net change in unrealized depreciation on translation of assets and liabilities denominated in foreign currency ................. -- -- ------------ -------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS .................... 302,398,494 154,745 ------------ -------- NET INCREASE IN NET ASSETS FROM OPERATIONS ......................... $303,647,217 $156,493 ============ ======== - ---------- (a) Fasciano Small Cap Fund commenced investment operations on December 23, 2009. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 54 Aston Funds VEREDUS FASCIANO TAMRO RIVER ROAD RIVER ROAD NEPTUNE AGGRESSIVE SMALL CAP SMALL CAP SELECT VALUE SMALL CAP INTERNATIONAL GROWTH FUND FUND(a) FUND FUND VALUE FUND FUND - ----------- --------- ------------ ------------ ----------- ------------- $ 50,844 $ 8,441 $ 4,027,097 $ 1,912,948 $ 4,144,046 $ 16,288 -- -- -- (62,639) (92,484) (942) - ----------- -------- ------------ ----------- ----------- -------- 50,844 8,441 4,027,097 1,850,309 4,051,562 15,346 - ----------- -------- ------------ ----------- ----------- -------- 269,400 7,449 3,956,884 1,133,315 2,327,975 7,739 47,240 1,862 360,164 61,646 274,759 408 44,148 6,673 458,432 27,532 356,746 16,813 21,996 6,029 238,179 67,564 144,491 12,996 13,493 6,362 20,629 18,488 28,920 15,016 5,127 1,541 18,149 12,384 27,592 4,382 11,702 8,222 11,579 10,813 11,369 11,090 1,223 27 21,917 5,955 13,802 310 -- 21,205 -- -- -- -- 2,623 49 58,208 14,410 33,267 110 1,510 40 27,706 7,261 16,825 143 -- -- -- 616 -- 138 4,653 1,299 49,235 14,784 32,074 2,378 - ----------- -------- ------------ ----------- ----------- -------- 423,115 60,758 5,221,082 1,374,768 3,267,820 71,523 - ----------- -------- ------------ ----------- ----------- -------- (41,819) (7,449) -- -- -- (7,739) -- (42,880) -- -- -- (55,344) -- -- -- 41,111 -- -- - ----------- -------- ------------ ----------- ----------- -------- 381,296 10,429 5,221,082 1,415,879 3,267,820 8,440 - ----------- -------- ------------ ----------- ----------- -------- (330,452) (1,988) (1,193,985) 434,430 783,742 6,906 - ----------- -------- ------------ ----------- ----------- -------- 8,863,341 2,522 53,298,508 17,522,399 27,620,119 (5,394) -- -- -- -- -- (263) 9,047,606 182,647 166,914,074 21,518,983 59,981,417 127,943 -- -- -- -- -- (340) - ----------- -------- ------------ ----------- ----------- -------- 17,910,947 185,169 220,212,582 39,041,382 87,601,536 121,946 - ----------- -------- ------------ ----------- ----------- -------- $17,580,495 $183,181 $219,018,597 $39,475,812 $88,385,278 $128,852 =========== ======== ============ =========== =========== ======== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 55 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2010 STATEMENT OF OPERATIONS (UNAUDITED) - CONTINUED BARINGS DYNAMIC INTERNATIONAL ALLOCATION FUND FUND ------------- ---------- INVESTMENT INCOME: Dividends ................................................................ $ 426,475 $ 499,805 Less: foreign taxes withheld ............................................. (33,827) -- Interest ................................................................. -- -- ---------- ---------- Total investment income ............................................... 392,648 499,805 ---------- ---------- EXPENSES: Investment advisory fees (Note G) ........................................ 194,138 192,664 Distribution expenses (Note G) ........................................... 104 60,208 Transfer agent fees (Note G) ............................................. 11,233 36,580 Administration fees (Note G) ............................................. 27,635 19,422 Registration expenses .................................................... 12,041 11,903 Custodian fees ........................................................... 19,672 2,518 Audit and tax fees ....................................................... 10,536 9,979 Legal fees ............................................................... 807 1,093 Amortization of offering costs (Note B-11) ............................... -- -- Reports to shareholder expense ........................................... 2,245 2,780 Trustees fees and related expenses (Note G) .............................. 1,156 1,435 Interest expense (Note H) ................................................ -- 329 Other expenses ........................................................... 3,420 4,249 ---------- ---------- Total expenses before waivers/reimbursements .......................... 282,987 343,160 ---------- ---------- Less: Investment advisory fees waived (Note G) ........................ (59,625) (29,751) ---------- ---------- Net expenses .......................................................... 223,362 313,409 ---------- ---------- NET INVESTMENT INCOME ....................................................... 169,286 186,396 ---------- ---------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain on investments ......................................... 1,148,028 1,471,115 Net realized loss on foreign currency transactions ....................... (68,190) -- Capital gain distributions received ...................................... -- 113,375 Net change in unrealized appreciation (depreciation) on investments ...... (701,494) 1,739,491 Net change in unrealized appreciation (depreciation) on translation of assets and liabilities denominated in foreign currency ............. 4,467 -- ---------- ---------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS .......................... 382,811 3,323,981 ---------- ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS ............................... $ 552,097 $3,510,377 ========== ========== - ---------- (a) Change in unrealized appreciation does not include unrealized appreciation of $2,373,822 of the merged fund in connection with the Reorganization (Note J). SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 56 Aston Funds NEW CENTURY LAKE PARTNERS FORTIS TCH ABSOLUTE RETURN LASSO ALTERNATIVES REAL ESTATE MONTAG & CALDWELL FIXED INCOME ETF FUND FUND FUND BALANCED FUND FUND - --------------- ------------------ ----------- ----------------- ------------ $ 177,809 $ 74,237 $ 576,739 $ 83,851 $ 602 (16) -- (3,343) -- -- -- -- -- 127,996 1,782,614 ---------- -------- ---------- ---------- ---------- 177,793 74,237 573,396 211,847 1,783,216 ---------- -------- ---------- ---------- ---------- 67,803 40,576 146,921 69,071 176,069 23,559 542 5,400 -- -- 19,326 11,620 20,046 22,284 23,075 12,493 9,281 14,267 13,787 29,712 9,768 12,143 14,112 12,913 13,267 1,890 1,149 3,524 2,088 2,802 9,979 9,425 11,356 11,924 11,924 505 101 552 484 1,868 -- 32,121 -- -- -- 1,143 339 1,578 1,038 4,971 521 162 1,049 530 3,024 -- -- -- -- -- 2,745 1,603 3,253 2,884 5,856 ---------- -------- ---------- ---------- ---------- 149,732 119,062 222,058 137,003 272,568 ---------- -------- ---------- ---------- ---------- (28,308) (65,396) (52,108) (35,699) (115,707) ---------- -------- ---------- ---------- ---------- 121,424 53,666 169,950 101,304 156,861 ---------- -------- ---------- ---------- ---------- 56,369 20,571 403,446 110,543 1,626,355 ---------- -------- ---------- ---------- ---------- 2,013,132 148,494 1,183,221 692,728 247,471 -- -- (1,597) -- -- 2,332 12,746 -- -- -- 47,322 290,276 7,192,215 460,061(a) 1,146,364 -- -- (4) -- -- ---------- -------- ---------- ---------- ---------- 2,062,786 451,516 8,373,835 1,152,789 1,393,835 ---------- -------- ---------- ---------- ---------- $2,119,155 $472,087 $8,777,281 $1,263,332 $3,020,190 ========== ======== ========== ========== ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 57 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS MONTAG & CALDWELL VEREDUS SELECT GROWTH FUND GROWTH FUND --------------------------------- ------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, (UNAUDITED) 2009 (UNAUDITED) 2009 ---------------- -------------- ---------------- ------------ NET ASSETS AT BEGINNING OF PERIOD ........................ $2,486,823,315 $1,357,841,579 $ 87,136,460 $ 83,181,659 -------------- -------------- ------------ ------------ INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ....................... 7,259,959 9,768,338 42,078 (21,533) Net realized gain (loss) on investments ............ 61,596,914 (96,925,383) 12,539,513 (16,636,677) Net change in unrealized appreciation on investments ..................................... 214,653,902 456,976,612 12,134,537 19,891,920 -------------- -------------- ------------ ------------ Net increase in net assets from operations ......... 283,510,775 369,819,567 24,716,128 3,233,710 -------------- -------------- ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ............................................ (4,941,364) (1,824,308) (3,622) -- Class I ............................................ (6,531,635) (4,451,761) (26,578) -- Class R ............................................ (24,320) -- -- -- Net realized gain on investments: Class N ............................................ -- (19,144,013) -- -- Class I ............................................ -- (23,968,862) -- -- Class R ............................................ -- (9,145) -- -- -------------- -------------- ------------ ------------ Total distributions ............................. (11,497,319) (49,398,089) (30,200) -- -------------- -------------- ------------ ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ............................................ 407,048,896 840,785,556 5,466,114 12,155,911 Class I ............................................ 321,703,267 507,027,301 3,497,452 11,156,007 Class R ............................................ 5,215,125 4,289,265 -- -- Proceeds from reinvestment of distributions: Class N ............................................ 4,752,706 20,185,047 3,602 -- Class I ............................................ 5,274,852 25,893,503 26,498 -- Class R ............................................ 13,943 9,071 -- -- Cost of shares redeemed: Class N ............................................ (276,165,268) (366,430,503) (10,632,051) (11,304,011) Class I ............................................ (213,419,982) (222,156,312) (4,390,564) (11,286,816) Class R ............................................ (3,836,763) (1,042,670) -- -- Issued due to merger: Class N ............................................ 58,169,278 -- -- -- Class I ............................................ 20,321,841 -- -- -- Class R ............................................ 646,125 -- -- -- -------------- -------------- ------------ ------------ Net increase (decrease) from capital share transactions ........................... 329,724,020 808,560,258 (6,028,949) 721,091 -------------- -------------- ------------ ------------ Total increase in net assets .................... 601,737,476 1,128,981,736 18,656,979 3,954,801 -------------- -------------- ------------ ------------ NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ........... $3,088,560,791 $2,486,823,315 $105,793,439 $ 87,136,460 ============== ============== ============ ============ (A) Undistributed (distributions in excess of) net investment income (loss) ................... $ 3,135,644 $ 7,373,004 $ 11,878 $ -- ============== ============== ============ ============ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 58 Aston Funds M.D. SASS OPTIMUM LARGE CAP TAMRO DIVERSIFIED ENHANCED EQUITY OPPORTUNITY FUND EQUITY FUND FUND - ------------------------------ ------------------------------ ------------------------------ SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, (UNAUDITED) 2009 (UNAUDITED) 2009 (UNAUDITED) 2009 - ---------------- ----------- ---------------- ----------- ---------------- ----------- $ 4,333,664 $ 3,690,736 $10,485,972 $ 8,562,093 $ 22,551,815 $14,388,959 ----------- ----------- ----------- ----------- ------------ ----------- 3,814 8,948 114 (1,640) 200,320 234,819 71,866 (1,308,390) 626,306 (1,049,419) (89,133) (176,593) 323,324 1,778,793 971,166 2,484,282 2,477,645 2,619,625 ----------- ----------- ----------- ----------- ------------ ----------- 399,004 479,351 1,597,586 1,433,223 2,588,832 2,677,851 ----------- ----------- ----------- ----------- ------------ ----------- (14,319) -- (22,812) (38,534) (199,457) (267,832) -- -- -- -- (15,113) -- -- -- -- -- -- -- -- -- -- -- -- (1,029,769) -- -- -- -- -- -- -- -- -- -- -- -- ----------- ----------- ----------- ----------- ------------ ----------- (14,319) -- (22,812) (38,534) (214,570) (1,297,601) ----------- ----------- ----------- ----------- ------------ ----------- 1,562,725 1,871,676 5,055,261 2,135,995 24,479,595 8,226,815 -- -- -- -- 17,267,987 -- -- -- -- -- -- -- 14,292 -- 22,602 38,207 163,838 890,192 -- -- -- -- 15,113 -- -- -- -- -- -- -- (1,085,077) (1,708,099) (1,449,883) (1,645,012) (13,466,070) (2,334,401) -- -- -- -- (164) -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- ----------- ----------- ----------- ----------- ------------ ----------- 491,940 163,577 3,627,980 529,190 28,460,299 6,782,606 ----------- ----------- ----------- ----------- ------------ ----------- 876,625 642,928 5,202,754 1,923,879 30,834,561 8,162,856 ----------- ----------- ----------- ----------- ------------ ----------- $ 5,210,289 $ 4,333,664 $15,688,726 $10,485,972 $ 53,386,376 $22,551,815 =========== =========== =========== =========== ============ =========== $ (1,557) $ 8,948 $ (22,698) $ -- $ (1,680) $ 12,570 =========== =========== =========== =========== ============ =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 59 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED HERNDON LARGE CAP VALUE FUND VALUE FUND ----------------- ------------------------------- PERIOD ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2010(a) APRIL 30, 2010 OCTOBER 31, (UNAUDITED) (UNAUDITED) 2009 ----------------- ---------------- ------------ NET ASSETS AT BEGINNING OF PERIOD ...................... $ -- $225,753,541 $208,391,708 ---------- ------------ ------------ INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ........................ 145 2,080,985 4,302,806 Net realized gain (loss) on investments .......... (245) (3,549,308) (27,626,230) Net change in unrealized appreciation on investments ................................... 6,649 28,856,047 41,983,428 ---------- ------------ ------------ Net increase in net assets from operations ....... 6,549 27,387,724 18,660,004 ---------- ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N .......................................... -- (161,671) (367,357) Class I .......................................... -- (1,936,223) (3,870,466) Net realized gain on investments: Class N .......................................... -- -- (2,607,605) Class I .......................................... -- -- (24,382,406) ---------- ------------ ------------ Total distributions ........................... -- (2,097,894) (31,227,834) ---------- ------------ ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N .......................................... 998,139 1,956,918 5,005,683 Class I .......................................... -- -- -- Proceeds from reinvestment of distributions: Class N .......................................... -- 153,119 2,912,811 Class I .......................................... -- 1,936,223 28,252,872 Cost of shares redeemed: Class N .......................................... -- (1,686,130) (6,241,703) Class I .......................................... -- -- -- ---------- ------------ ------------ Net increase (decrease) from capital share transactions ............................... 998,139 2,360,130 29,929,663 ---------- ------------ ------------ Total increase in net assets .................. 1,004,688 27,649,960 17,361,833 ---------- ------------ ------------ NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ......... $1,004,688 $253,403,501 $225,753,541 ---------- ------------ ------------ (A) Undistributed (distributions in excess of) net investment income (loss) ................. $ 145 $ 246,127 $ 263,036 ========== ============ ============ - ---------- (a) Herndon Large Cap Value Fund commenced investment operations on March 31, 2010. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 60 Aston Funds RIVER ROAD DIVIDEND MONTAG & CALDWELL ALL CAP VALUE FUND MID CAP GROWTH FUND OPTIMUM MID CAP FUND - ------------------------------- ------------------------------ -------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, (UNAUDITED) 2009 (UNAUDITED) 2009 (UNAUDITED) 2009 - ---------------- ------------ ---------------- ----------- ---------------- ------------- $159,027,298 $ 51,648,751 $2,959,374 $1,814,569 $ 993,185,657 $ 602,061,413 ------------ ------------ ---------- ---------- -------------- ------------- 2,418,455 3,627,748 (10,208) (11,237) 1,248,723 3,442,294 6,898,010 (8,621,021) 63,533 (403,883) 5,850,427 (545,644) 20,470,303 24,704,160 537,200 841,452 296,548,067 233,642,408 ------------ ------------ ---------- ---------- -------------- ------------- 29,786,768 19,710,887 590,525 426,332 303,647,217 236,539,058 ------------ ------------ ---------- ---------- -------------- ------------- (1,094,862) (1,721,842) (6,357) -- (1,961,196) (4,132,092) (1,239,703) (954,273) -- -- (687,104) (1,143,451) -- -- -- -- -- (8,736,848) -- -- -- -- -- (1,689,593) ------------ ------------ ---------- ---------- -------------- ------------- (2,334,565) (2,676,115) (6,357) -- (2,648,300) (15,701,984) ------------ ------------ ---------- ---------- -------------- ------------- 17,299,510 62,751,999 368,213 793,491 507,313,275 319,711,144 22,310,170 66,394,520 -- -- 122,985,839 64,914,636 1,052,493 1,657,312 5,382 -- 1,860,076 12,136,985 756,644 529,398 -- -- 670,342 2,654,628 (10,508,154) (39,807,148) (634,791) (75,018) (190,001,009) (181,783,742) (4,211,409) (1,182,306) -- -- (28,464,305) (47,346,481) ------------ ------------ ---------- ---------- -------------- ------------- 26,699,254 90,343,775 (261,196) 718,473 414,364,218 170,287,170 ------------ ------------ ---------- ---------- -------------- ------------- 54,151,457 107,378,547 322,972 1,144,805 715,363,135 391,124,244 ------------ ------------ ---------- ---------- -------------- ------------- $213,178,755 $159,027,298 $3,282,346 $2,959,374 $1,708,548,792 $ 993,185,657 ------------ ------------ ---------- ---------- -------------- ------------- $ 111,517 $ 27,627 $ (16,565) $ -- $ (1,268,952) $ 130,625 ============ ============ ========== ========== ============== ============= SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 61 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED CARDINAL MID CAP VEREDUS AGGRESSIVE VALUE FUND GROWTH FUND ------------------------------ ------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, (UNAUDITED) 2009 (UNAUDITED) 2009 ---------------- ----------- ---------------- ------------ NET ASSETS AT BEGINNING OF PERIOD .................. $ 916,100 $ 782,776 $45,496,186 $ 59,868,093 ---------- --------- ----------- ------------ INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ................. 1,748 2,357 (330,452) (490,865) Net realized gain (loss) on investments ...... 44,407 (294,095) 8,863,341 (14,966,950) Net change in unrealized appreciation on investments ............................... 110,338 421,964 9,047,606 17,053,720 ---------- --------- ----------- ------------ Net increase in net assets from operations ... 156,493 130,226 17,580,495 1,595,905 ---------- --------- ----------- ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ...................................... (3,806) (8,532) -- -- Class I ...................................... -- -- -- -- Net realized gain on investments: Class N ...................................... -- -- -- (241,471) Class I ...................................... -- -- -- (88,235) ---------- --------- ----------- ------------ Total distributions ....................... (3,806) (8,532) -- (329,706) ---------- --------- ----------- ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ...................................... 30,776 25,746 2,441,482 3,773,701 Class I ...................................... -- -- 186,389 453,913 Proceeds from reinvestment of distributions: Class N ...................................... 837 1,742 -- 233,197 Class I ...................................... -- -- -- 87,459 Cost of shares redeemed: Class N ...................................... (533) (15,858) (5,048,133) (16,017,794) Class I ...................................... -- -- (141,465) (4,168,582) ---------- --------- ----------- ------------ Net increase (decrease) from capital share transactions ..................... 31,080 11,630 (2,561,727) (15,638,106) ---------- --------- ----------- ------------ Total increase (decrease) in net assets ... 183,767 133,324 15,018,768 (14,371,907) ---------- --------- ----------- ------------ NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ..... $1,099,867 $ 916,100 $60,514,954 $ 45,496,186 ========== ========= =========== ============ (A) Undistributed (distributions in excess of) net investment income (loss) ................ $ (1,154) $ 904 $ (330,452) $ -- ========== ========= =========== ============ - ---------- (a) Fasciano Small Cap Fund commenced investment operations on December 23, 2009. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 62 Aston Funds FASCIANO TAMRO RIVER ROAD SMALL CAP FUND SMALL CAP FUND SELECT VALUE FUND - ----------------- -------------------------------- ------------------------------- PERIOD ENDED SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2010(a) APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, (UNAUDITED) (UNAUDITED) 2009 (UNAUDITED) 2009 - ----------------- ---------------- ------------- ---------------- ------------ $ -- $ 757,115,466 $ 398,363,783 $209,134,875 $110,715,839 ---------- -------------- ------------- ------------ ------------ (1,988) (1,193,985) (1,180,294) 434,430 275,131 2,522 53,298,508 (67,769,370) 17,522,399 (12,229,527) 182,647 166,914,074 132,865,248 21,518,983 32,098,705 ---------- -------------- ------------- ------------ ------------ 183,181 219,018,597 63,915,584 39,475,812 20,144,309 ---------- -------------- ------------- ------------ ------------ -- -- -- -- (80,194) -- (491,277) (343,822) (374,080) (188,448) -- -- -- -- -- -- -- -- -- -- ---------- -------------- ------------- ------------ ------------ -- (491,277) (343,822) (374,080) (268,642) ---------- -------------- ------------- ------------ ------------ 2,096,624 75,964,823 135,349,839 14,157,954 42,964,602 -- 97,688,164 337,277,664 24,027,214 96,650,247 -- -- -- -- 79,361 -- 192,068 192,771 293,793 141,129 (1,067) (49,289,430) (63,379,709) (9,057,916) (32,256,463) -- (85,880,045) (114,260,644) (42,425,050) (29,035,507) ---------- -------------- ------------- ------------ ------------ 2,095,557 38,675,580 295,179,921 (13,004,005) 78,543,369 ---------- -------------- ------------- ------------ ------------ 2,278,738 257,202,900 358,751,683 26,097,727 98,419,036 ---------- -------------- ------------- ------------ ------------ $2,278,738 $1,014,318,366 $ 757,115,466 $235,232,602 $209,134,875 ========== ============== ============= ============ ============ $ (1,988) $ (1,595,008) $ 90,254 $ 234,817 $ 174,467 ========== ============== ============= ============ ============ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 63 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED RIVER ROAD NEPTUNE SMALL CAP VALUE FUND INTERNATIONAL FUND ------------------------------ ----------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, (UNAUDITED) 2009 (UNAUDITED) 2009 ---------------- ------------ ---------------- ----------- NET ASSETS AT BEGINNING OF PERIOD ............................... $498,763,125 $274,911,304 $1,486,850 $ 8,602,575 ------------ ------------ ---------- ----------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income ..................................... 783,742 668,149 6,906 145,615 Net realized gain (loss) on investments, capital gain distributions and foreign currency transactions .................................. 27,620,119 (37,285,006) (5,657) (2,734,910) Net change in unrealized appreciation (depreciation) on investments and translation of assets and liabilities denominated in foreign currency ............ 59,981,417 90,342,485 127,603 5,432,787 ------------ ------------ ---------- ----------- Net increase (decrease) in net assets from operations ..... 88,385,278 53,725,628 128,852 2,843,492 ------------ ------------ ---------- ----------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ................................................... (199,557) (130,237) (16,538) (1,002) Class I ................................................... (819,436) (454,107) (67,930) (64,620) Net realized gain on investments: Class N ................................................... -- -- -- -- ------------ ------------ ---------- ----------- Total distributions .................................... (1,018,993) (584,344) (84,468) (65,622) ------------ ------------ ---------- ----------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ................................................... 33,494,095 109,581,610 35,221 79,336 Class I ................................................... 52,029,378 177,743,809 12,597 29,066 Proceeds from reinvestment of distributions: Class N ................................................... 196,294 127,352 16,107 1,002 Class I ................................................... 738,653 353,414 58,454 6,234 Cost of shares redeemed: Class N ................................................... (56,069,780) (70,119,952) (2,269) (56,971) Class I ................................................... (44,287,825) (46,975,696) (32,905) (9,952,262) ------------ ------------ ---------- ----------- Net increase (decrease) from capital share transactions ........................................ (13,899,185) 170,710,537 87,205 (9,893,595) ------------ ------------ ---------- ----------- Total increase (decrease) in net assets ................ 73,467,100 223,851,821 131,589 (7,115,725) ------------ ------------ ---------- ----------- NET ASSETS AT END OF PERIOD (INCLUDING LINE A) .................. $572,230,225 $498,763,125 $1,618,439 $ 1,486,850 ============ ============ ========== =========== (A) Undistributed (distributions in excess of) net investment income (loss) .......................... $ 138,109 $ 373,360 $ 6,898 $ 84,460 ============ ============ ========== =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 64 Aston Funds NEW CENTURY BARINGS DYNAMIC ABSOLUTE RETURN INTERNATIONAL FUND ALLOCATION FUND ETF FUND - ------------------------------ ------------------------------ ------------------------------ SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, (UNAUDITED) 2009 (UNAUDITED) 2009 (UNAUDITED) 2009 - ---------------- ----------- ---------------- ----------- ---------------- ----------- $28,276,692 $ 5,517,433 $39,190,617 $ 6,070,423 $ 17,706,406 $13,747,979 ----------- ----------- ----------- ----------- ------------ ----------- 169,286 271,081 186,396 179,911 56,369 73,877 1,079,838 (1,481,892) 1,584,490 3,123,543 2,015,464 (2,046,887) (697,027) 6,643,060 1,739,491 732,438 47,322 2,779,288 ----------- ----------- ----------- ----------- ------------ ----------- 552,097 5,432,249 3,510,377 4,035,892 2,119,155 806,278 ----------- ----------- ----------- ----------- ------------ ----------- -- -- (261,689) (187,961) (146,952) (121,220) (114,624) (4,815) -- -- -- -- -- -- (2,887,100) -- -- -- ----------- ----------- ----------- ----------- ------------ ----------- (114,624) (4,815) (3,148,789) (187,961) (146,952) (121,220) ----------- ----------- ----------- ----------- ------------ ----------- 448,759 -- 19,207,347 36,466,180 3,763,446 11,470,790 15,848,500 20,249,535 -- -- -- -- -- -- 3,145,004 187,829 134,238 91,694 81,688 2,023 -- -- -- -- -- -- (9,444,773) (7,381,746) (3,673,533) (8,289,115) (509,101) (2,919,733) -- -- -- -- ----------- ----------- ----------- ----------- ------------ ----------- 15,869,846 17,331,825 12,907,578 29,272,263 224,151 3,273,369 ----------- ----------- ----------- ----------- ------------ ----------- 16,307,319 22,759,259 13,269,166 33,120,194 2,196,354 3,958,427 ----------- ----------- ----------- ----------- ------------ ----------- $44,584,011 $28,276,692 $52,459,783 $39,190,617 $ 19,902,760 $17,706,406 =========== =========== =========== =========== ============ =========== $ 169,129 $ 114,467 $ (52,255) $ 23,038 $ (67,553) $ 23,030 =========== =========== =========== =========== ============ =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 65 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED LAKE PARTNERS LASSO FORTIS ALTERNATIVES FUND REAL ESTATE FUND ------------------------------- ------------------------------- SIX MONTHS ENDED PERIOD ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, (UNAUDITED) 2009(a) (UNAUDITED) 2009 ---------------- ------------ ---------------- ------------ NET ASSETS AT BEGINNING OF PERIOD ........................ $ 1,844,834 $ -- $25,916,242 $ 29,440,875 ----------- ---------- ----------- ------------ INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ....................... 20,571 (628) 403,446 728,653 Net realized gain (loss) on investments, capital gain distributions and foreign currency transactions ........................... 161,240 33,119 1,181,624 (13,479,329) Net change in unrealized appreciation on investments and translation of assets and liabilities denominated in foreign currency ..... 290,276 57,538 7,192,211 11,547,398 ----------- ---------- ----------- ------------ Net increase (decrease) in net assets from operations ...................................... 472,087 90,029 8,777,281 (1,203,278) ----------- ---------- ----------- ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ............................................ -- -- (72,917) (169,447) Class I ............................................ (36,852) -- (473,146) (807,903) Net realized gain on investments: Class I ............................................ (34,918) -- -- -- ----------- ---------- ----------- ------------ Total distributions ............................. (71,770) -- (546,063) (977,350) ----------- ---------- ----------- ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ............................................ 3,726,593 -- 282,499 485,760 Class I ............................................ 9,018,829 2,017,587 16,777 -- Proceeds from reinvestment of distributions: Class N ............................................ -- -- 71,964 163,314 Class I ............................................ 70,540 -- 473,146 807,903 Cost of shares redeemed: Class N ............................................ (147,928) -- (756,289) (1,833,927) Class I ............................................ (1,722,929) (262,782) (65) (967,055) Issued due to merger: Class N ............................................ -- -- -- -- ----------- ---------- ----------- ------------ Net increase (decrease) from capital share transactions ........................... 10,945,105 1,754,805 88,032 (1,344,005) ----------- ---------- ----------- ------------ Total increase (decrease) in net assets ......... 11,345,422 1,844,834 8,319,250 (3,524,633) ----------- ---------- ----------- ------------ NET ASSETS AT END OF PERIOD (INCLUDING LINE A) ........... $13,190,256 $1,844,834 $34,235,492 $ 25,916,242 =========== ========== =========== ============ (A) Undistributed (distributions in excess of) net investment income (loss) ................... $ (15,050) $ 1,231 $ 198,397 $ 341,014 =========== ========== =========== ============ - ---------- (a) Lake Partners LASSO Alternative Fund commenced investment operations on April 1, 2009. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 66 Aston Funds MONTAG & CALDWELL BALANCED FUND TCH FIXED INCOME FUND - ------------------------------ ------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2010 OCTOBER 31, APRIL 30, 2010 OCTOBER 31, (UNAUDITED) 2009 (UNAUDITED) 2009 - ---------------- ----------- ---------------- ------------ $16,086,414 $17,504,601 $67,283,501 $ 68,655,177 ----------- ----------- ----------- ------------ 110,543 226,949 1,626,355 3,626,011 692,728 (505,443) 247,471 (1,327,665) 460,061 2,858,743 1,146,364 11,829,836 ----------- ----------- ----------- ------------ 1,263,332 2,580,249 3,020,190 14,128,182 ----------- ----------- ----------- ------------ (109,128) (249,501) (1,174,654) (2,378,032) (9,432) (16,924) (488,384) (1,340,088) -- -- -- -- ----------- ----------- ----------- ------------ (118,560) (266,425) (1,663,038) (3,718,120) ----------- ----------- ----------- ------------ 710,505 2,450,539 3,837,340 9,530,426 214,830 116,672 1,020,837 2,287,740 102,983 179,931 1,127,337 2,291,237 9,432 16,883 435,371 1,215,866 (3,243,120) (6,460,170) (6,498,395) (14,228,978) (72,473) (35,866) (5,867,008) (12,878,029) 17,271,907 -- -- -- ----------- ----------- ----------- ------------ 14,994,064 (3,732,011) (5,944,518) (11,781,738) ----------- ----------- ----------- ------------ 16,138,836 (1,418,187) (4,587,366) (1,371,676) ----------- ----------- ----------- ------------ $32,225,250 $16,086,414 $62,696,135 $ 67,283,501 =========== =========== =========== ============ $ (240,286) $ (232,269) $ (5,748) $ 30,935 =========== =========== =========== ============ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 67 Aston Funds MONTAG & CALDWELL GROWTH FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ---------- ---------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $ 20.87 $ 18.84 $ 31.51 $ 25.15 $ 23.35 $ 21.53 ---------- ---------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.05(a) 0.08(a) 0.07(a) 0.06(a) 0.07(a) 0.05(a) Net realized and unrealized gain (loss) on investments ..................... 2.27 2.61 (8.66) 6.54 1.80 1.83 ---------- ---------- -------- -------- -------- -------- Total from investment operations ... 2.32 2.69 (8.59) 6.60 1.87 1.88 ---------- ---------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.08) (0.06) (0.05) (0.06) (0.07) (0.06) Distributions from net realized gain on investments ..................... -- (0.60) (4.03) (0.18) -- -- ---------- ---------- -------- -------- -------- -------- Total distributions ................ (0.08) (0.66) (4.08) (0.24) (0.07) (0.06) ---------- ---------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. 2.24 2.03 (12.67) 6.36 1.80 1.82 ---------- ---------- -------- -------- -------- -------- Net Asset Value, End of period .............. $ 23.11 $ 20.87 $ 18.84 $ 31.51 $ 25.15 $ 23.35 ========== ========== ======== ======== ======== ======== TOTAL RETURN (b) ............................ 11.11%(c) 15.08% (31.13)% 26.41% 8.02% 8.72% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $1,613,883 $1,277,346 $602,905 $759,567 $846,100 $992,229 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.07%(d) 1.11% 1.08%(e) 1.07%(e) 1.06%(e) 1.03% After reimbursement and/or waiver of expenses by Adviser ................ 1.07%(d) 1.11% 1.08%(e) 1.07%(e) 1.06%(e) 1.03% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.41%(d) 0.41% 0.26% 0.23% 0.28% 0.20% After reimbursement and/or waiver of expenses by Adviser ................ 0.41%(d) 0.41% 0.26% 0.23% 0.28% 0.20% Portfolio Turnover ....................... 16.43%(c) 35.09%(e) 52.32% 69.02% 68.74% 52.16% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2008, October 31, 2007 and October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) Portfolio turnover rate excludes securities received from processing a subscription-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 68 Aston Funds MONTAG & CALDWELL GROWTH FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ---------- ---------- -------- ---------- ---------- ---------- Net Asset Value, Beginning of period ........ $ 20.97 $ 18.94 $ 31.61 $ 25.24 $ 23.44 $ 21.61 ---------- ---------- -------- ---------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.07(a) 0.12(a) 0.13(a) 0.14(a) 0.13(a) 0.11(a) Net realized and unrealized gain (loss) on investments ..................... 2.29 2.62 (8.70) 6.55 1.82 1.83 ---------- ---------- -------- ---------- ---------- ---------- Total from investment operations ... 2.36 2.74 (8.57) 6.69 1.95 1.94 ---------- ---------- -------- ---------- ---------- ---------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.12) (0.11) (0.07) (0.14) (0.15) (0.11) Distributions from net realized gain on investments ..................... -- (0.60) (4.03) (0.18) -- -- ---------- ---------- -------- ---------- ---------- ---------- Total distributions ................ (0.12) (0.71) (4.10) (0.32) (0.15) (0.11) ---------- ---------- -------- ---------- ---------- ---------- Net increase (decrease) in net asset value .. 2.24 2.03 (12.67) 6.37 1.80 1.83 ---------- ---------- -------- ---------- ---------- ---------- Net Asset Value, End of period .............. $ 23.21 $ 20.97 $ 18.94 $ 31.61 $ 25.24 $ 23.44 ========== ========== ======== ========== ========== ========== TOTAL RETURN (c) ............................ 11.21%(b) 15.36% (30.96)% 26.72% 8.36% 8.99% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $1,468,322 $1,205,637 $754,671 $1,254,382 $1,246,683 $1,727,848 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.82%(d) 0.86% 0.83%(e) 0.79%(e) 0.78%(e) 0.75% After reimbursement and/or waiver of expenses by Adviser ................ 0.82%(d) 0.86% 0.83%(e) 0.79%(e) 0.78%(e) 0.75% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.66%(d) 0.66% 0.51% 0.51% 0.56% 0.48% After reimbursement and/or waiver of expenses by Adviser ................ 0.66%(d) 0.66% 0.51% 0.51% 0.56% 0.48% Portfolio Turnover ....................... 16.43%(b) 35.09%(f) 52.32% 69.02% 68.74% 52.16% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2008, October 31, 2007 and October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) Portfolio turnover rate excludes securities received from processing a subscription-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 69 Aston Funds MONTAG & CALDWELL GROWTH FUND - CLASS R APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ---------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $20.73 $18.69 $ 31.33 $25.04 $23.23 $21.43 ------ ------ ------- ------ ------ ------ INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... 0.02(a) 0.03(a) --(a)(b) --(a)(b) 0.01(a) (0.01)(a) Net realized and unrealized gain (loss) on investments ..................... 2.24 2.61 (8.58) 6.49 1.80 1.83 ------ ------ ------- ------ ------ ------ Total from investment operations ... 2.26 2.64 (8.58) 6.49 1.81 1.82 ------ ------ ------- ------ ------ ------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.08) -- (0.03) (0.02) -- (0.02) Distributions from net realized gain on investments ..................... -- (0.60) (4.03) (0.18) -- -- ------ ------ ------- ------ ------ ------ Total distributions ................ (0.08) (0.60) (4.06) (0.20) -- (0.02) ------ ------ ------- ------ ------ ------ Net increase (decrease) in net asset value .. 2.18 2.04 (12.64) 6.29 1.81 1.80 ------ ------ ------- ------ ------ ------ Net Asset Value, End of period .............. $22.91 $20.73 $ 18.69 $31.33 $25.04 $23.23 ====== ====== ======= ====== ====== ====== TOTAL RETURN (c) ............................ 10.91%(d) 14.87% (31.28)% 26.06% 7.79% 8.50% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $6,356 $3,840 $ 266 $4,062 $ 693 $ 703 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.32%(e) 1.36% 1.33%(f) 1.29%(f) 1.28%(f) 1.25% After reimbursement and/or waiver of expenses by Adviser ................ 1.32%(e) 1.36% 1.33%(f) 1.29%(f) 1.28%(f) 1.25% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.16%(e) 0.16% 0.01% 0.01% 0.06% (0.02)% After reimbursement and/or waiver of expenses by Adviser ................ 0.16%(e) 0.16% 0.01% 0.01% 0.06% (0.02)% Portfolio Turnover ....................... 16.43%(d) 35.09%(g) 52.32% 69.02% 68.74% 52.16% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Represents less than $0.005 per share. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2008, October 31, 2007 and October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (g) Portfolio turnover rate excludes securities received from processing a subscription-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 70 Aston Funds VEREDUS SELECT GROWTH FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ---------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $ 9.07 $ 8.69 $ 16.77 $ 13.08 $ 11.88 $ 10.31 ------- ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................... (--)(a)(b) (0.01) (0.06) (0.08) (0.03)(a) (0.02) Net realized and unrealized gain (loss) on investments ..................... 2.64 0.39 (5.60) 3.77 1.24 1.59 ------- ------- ------- ------- ------- ------- Total from investment operations ... 2.64 0.38 (5.66) 3.69 1.21 1.57 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .............. --(b) -- -- -- -- -- Distributions from net realized gain on investments ..................... -- -- (2.42) -- (0.01) -- ------- ------- ------- ------- ------- ------- Total distributions ................ -- -- (2.42) -- (0.01) -- ------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 2.64 0.38 (8.08) 3.69 1.20 1.57 ------- ------- ------- ------- ------- ------- Net Asset Value, End of period .............. $ 11.71 $ 9.07 $ 8.69 $ 16.77 $ 13.08 $ 11.88 ======= ======= ======= ======= ======= ======= TOTAL RETURN (c) ............................ 29.12%(d) 4.37% (39.09)% 28.14% 10.22% 15.23% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $44,975 $39,437 $37,142 $50,783 $34,687 $13,270 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.32%(e) 1.37% 1.34% 1.52% 1.75% 2.57% After reimbursement and/or waiver of expenses by Adviser ................ 1.30%(e) 1.30% 1.30% 1.30% 1.30% 1.30% Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.08)%(e) (0.24)% (0.55)% (0.81)% (0.72)% (1.76)% After reimbursement and/or waiver of expenses by Adviser ................ (0.05)%(e) (0.17)% (0.51)% (0.59)% (0.27)% (0.49)% Portfolio Turnover ....................... 132.19%(d) 331.55% 387.57% 283.38% 269.88% 202.37% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Represents less than $(0.005) per share. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 71 Aston Funds VEREDUS SELECT GROWTH FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06(a) ----------- -------- -------- -------- ----------- Net Asset Value, Beginning of period ........ $ 9.16 $ 8.74 $ 16.83 $ 13.08 $ 11.97 ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... 0.01(b) 0.01 (0.02) (0.02) --(b)(c) Net realized and unrealized gain (loss) on investments ..................... 2.66 0.41 (5.65) 3.77 1.11 ------- ------- ------- ------- ------- Total from investment operations ... 2.67 0.42 (5.67) 3.75 1.11 ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .............. (0.01) -- -- -- -- Distributions from net realized gain on investments ..................... -- -- (2.42) -- -- ------- ------- ------- ------- ------- Total distributions ................ (0.01) -- (2.42) -- -- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 2.66 0.42 (8.09) 3.75 1.11 ------- ------- ------- ------- ------- Net Asset Value, End of period .............. $ 11.82 $ 9.16 $ 8.74 $ 16.83 $ 13.08 ======= ======= ======= ======= ======= TOTAL RETURN (d) ............................ 29.10%(e) 4.81% (38.96)% 28.52% 9.27%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $60,818 $47,699 $46,040 $ 3,216 $ 1,015 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.07%(f) 1.12% 1.09% 1.19% 1.43%(f) After reimbursement and/or waiver of expenses by Adviser ................ 1.05%(f) 1.05% 1.05% 0.97% 0.98%(f) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.17%(f) 0.01% (0.30)% (0.48)% (0.55)%(f) After reimbursement and/or waiver of expenses by Adviser ................ 0.20%(f) 0.08% (0.26)% (0.26)% (0.10)%(f) Portfolio Turnover ....................... 132.19%(e) 331.55% 387.57% 283.38% 269.88% - ---------- (a) Veredus Select Growth Fund, Class I, commenced investment operations on September 11, 2006. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 72 Aston Funds OPTIMUM LARGE CAP OPPORTUNITY FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of period ........ $ 7.90 $ 6.79 $ 12.56 $ 10.00 ------ ------ ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... 0.01 0.02 (0.02) (0.01) Net realized and unrealized gain (loss) on investments ..................... 0.78 1.09 (5.74) 2.57 ------ ------ ------- ------- Total from investment operations ... 0.79 1.11 (5.76) 2.56 ------ ------ ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .............. (0.03) -- (0.01) -- ------ ------ ------- ------- Total distributions ................ (0.03) -- (0.01) -- ------ ------ ------- ------- Net increase (decrease) in net asset value .. 0.76 1.11 (5.77) 2.56 ------ ------ ------- ------- Net Asset Value, End of period .............. $ 8.66 $ 7.90 $ 6.79 $ 12.56 ====== ====== ======= ======= TOTAL RETURN (b) ............................ 9.96%(c) 16.35% (45.90)% 25.60%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $5,210 $4,334 $ 3,691 $40,563 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 2.86%(d) 3.18 1.89%(f) 2.30%(d)(f) After reimbursement and/or waiver of expenses by Adviser ................ 1.22%(d) 1.19(e) 1.12%(f) 1.13%(d)(f)(g) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (1.47)%(d) (1.73) (0.86)% (1.31)%(d) After reimbursement and/or waiver of expenses by Adviser ................ 0.17%(d) 0.26 (0.09)% (0.14)%(d) Portfolio Turnover ....................... 36.69%(c) 76.59% 48.87% 76.40%(c) - ---------- (a) Optimum Large Cap Opportunity Fund, Class N, commenced investment operations on December 28, 2006. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Effective March 1, 2009, the Adviser removed the voluntary expense limitation of 1.10%, the contractual expense limitation is 1.22%. (f) Ratios of expenses to average net assets include interest expense of 0.02% for the year ended October 31, 2008 and the period ended October 31, 2007, which is not included in the contractual or voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (g) The Adviser's expense reimbursement level, which affects the net expense ratio, was implemented on May 1, 2007. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 73 Aston Funds TAMRO DIVERSIFIED EQUITY FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $ 9.72 $ 8.34 $ 14.41 $ 13.91 $ 12.40 $ 11.35 ------- ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... --(a) --(a) 0.04 0.03 0.09 0.08 Net realized and unrealized gain (loss) on investments ..................... 1.54 1.42 (4.94) 2.13 1.53 1.05 ------- ------- ------- ------- ------- ------- Total from investment operations ... 1.54 1.42 (4.90) 2.16 1.62 1.13 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.02) (0.04) (0.01) (0.03) (0.11) (0.08) Distributions from net realized gain on investments ..................... -- -- (1.16) (1.63) -- -- ------- ------- ------- ------- ------- ------- Total distributions ................ (0.02) (0.04) (1.17) (1.66) (0.11) (0.08) ------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 1.52 1.38 (6.07) 0.50 1.51 1.05 ------- ------- ------- ------- ------- ------- Net Asset Value, End of period .............. $ 11.24 $ 9.72 $ 8.34 $ 14.41 $ 13.91 $ 12.40 ======= ======= ======= ======= ======= ======= TOTAL RETURN (c) ............................ 15.97%(b) 17.13% (36.75)% 16.98% 13.10% 9.98% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $15,689 $10,486 $ 8,562 $15,359 $15,864 $21,590 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.61%(d) 1.95% 1.88% 1.74%(e) 1.54%(e) 1.54% After reimbursement and/or waiver of expenses by Adviser ................ 1.20%(d) 1.20% 1.20% 1.20%(e) 1.22%(e) 1.20% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.40)%(d) (0.77)% (0.37)% (0.30)% 0.36% 0.35% After reimbursement and/or waiver of expenses by Adviser ................ --%(d)(f) (0.02)% 0.31% 0.24% 0.68% 0.69% Portfolio Turnover ....................... 46.72%(b) 85.49% 93.82% 37.87% 43.88% 36.84% - ---------- (a) Represents less than $(0.005) per share. (b) Not Annualized. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2007 and 0.02% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) Represents less than 0.005%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 74 Aston Funds M.D. SASS ENHANCED EQUITY FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR PERIOD 04/30/10 ENDED ENDED (UNAUDITED) 10/31/09 10/31/08(a) ----------- -------- ----------- Net Asset Value, Beginning of period ........ $ 8.57 $ 8.09 $ 10.00 ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.05(b) 0.11 0.14 Net realized and unrealized gain (loss) on investments ..................... 0.67 1.02 (1.91) ------- ------- ------- Total from investment operations ... 0.72 1.13 (1.77) ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.05) (0.13) (0.14) Distributions from net realized gain on investments ..................... -- (0.52) -- ------- ------- ------- Total distributions ................ (0.05) (0.65) (0.14) ------- ------- ------- Net increase (decrease) in net asset value .. 0.67 0.48 (1.91) ------- ------- ------- Net Asset Value, End of period .............. $ 9.24 $ 8.57 $ 8.09 ======= ======= ======= TOTAL RETURN (c) ............................ 8.44%(d) 15.86% (17.91)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $36,136 $22,552 $14,389 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.43%(e) 2.11% 2.38%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.40%(e) 1.25%(f) 1.10%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.11%(e) 0.55% 0.86%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.14%(e) 1.41% 2.14%(e) Portfolio Turnover ....................... 16.46%(d) 51.56% 23.68%(d) - ---------- (a) M.D. Sass Enhanced Equity Fund, Class N, commenced investment operations on January 15, 2008. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Effective June 1, 2009, the contractual expense limitation was increased from 1.10% to 1.40% due to the change in Sub-Adviser. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 75 Aston Funds M.D. SASS ENHANCED EQUITY FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/10(a) (UNAUDITED) ----------- Net Asset Value, Beginning of period ........ $ 9.04 ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.01(b) Net realized and unrealized gain on investments ........................ 0.22 ------- Total from investment operations ... 0.23 ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.03) ------- Total distributions ................ (0.03) ------- Net increase in net asset value ............. 0.20 ------- Net Asset Value, End of period .............. $ 9.24 ======= TOTAL RETURN (c) ............................ 2.51%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $17,250 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.17%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.15%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.44%(e) After reimbursement and/or waiver of expenses by Adviser ................ 0.46%(e) Portfolio Turnover .......................... 16.46%(d) - ---------- (a) M.D. Sass Enhanced Equity Fund, Class I, commenced investment operations on March 3, 2010. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 76 Aston Funds HERNDON LARGE CAP VALUE FUND -- CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/10(a) (UNAUDITED) ----------- Net Asset Value, Beginning of period ........ $ 10.00 ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. --(b) Net realized and unrealized gain on investments ........................ 0.07 ------- Total from investment operations ... 0.07 ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. -- ------- Total distributions ................ -- ------- Net increase in net asset value ............. 0.07 ------- Net Asset Value, End of period .............. $ 10.07 ======= TOTAL RETURN (c) ............................ 0.70%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $ 1,005 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 16.22%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.30%(e) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (14.75)%(e) After reimbursement and/or waiver of expenses by Adviser ................ 0.17%(e) Portfolio Turnover ....................... 4.14%(d) - ---------- (a) Herndon Large Cap Value Fund, Class N, commenced investment operations on March 31, 2010. (b) Represents less than $0.005 per share. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 77 Aston Funds VALUE FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $ 8.31 $ 9.07 $ 15.57 $ 14.06 $ 12.15 $ 11.05 ------- ------- ------- -------- -------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.07 0.15 0.15 0.19 0.21 0.17(a) Net realized and unrealized gain (loss) on investments ..................... 0.93 0.41 (5.08) 2.09 2.09 1.10 ------- ------- ------- -------- -------- ------- Total from investment operations ... 1.00 0.56 (4.93) 2.28 2.30 1.27 ------- ------- ------- -------- -------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.07) (0.15) (0.16) (0.20) (0.20) (0.17) Distributions from net realized gain on investments ..................... -- (1.17) (1.41) (0.57) (0.19) -- ------- ------- ------- -------- -------- ------- Total distributions ................ (0.07) (1.32) (1.57) (0.77) (0.39) (0.17) ------- ------- ------- -------- -------- ------- Net increase (decrease) in net asset value .. 0.93 (0.76) (6.50) 1.51 1.91 1.10 ------- ------- ------- -------- -------- ------- Net Asset Value, End of period .............. $ 9.24 $ 8.31 $ 9.07 $ 15.57 $ 14.06 $ 12.15 ======= ======= ======= ======== ======== ======= TOTAL RETURN (b) ............................ 12.03%(c) 8.60% (34.85)% 16.77% 19.35% 11.48% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $22,860 $20,173 $19,704 $130,476 $103,819 $95,624 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.20%(d) 1.21% 1.18%(f) 1.16% 1.16% 1.16% After reimbursement and/or waiver of expenses by Adviser ................ 1.07%(d) 1.07%(e) 1.02%(f) 0.94% 0.94% 0.94% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.38%(d) 1.77% 1.22% 1.06% 1.37% 1.19% After reimbursement and/or waiver of expenses by Adviser ................ 1.50%(d) 1.91% 1.38% 1.28% 1.59% 1.41% Portfolio Turnover ....................... 17.65%(c) 39.00% 67.57% 28.05% 26.86% 21.84% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) The Adviser removed the contractual expense limitation, not including interest expense or acquired fund fees and expenses, and implemented a voluntary expense limitation of 1.07% effective March 1, 2009. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 78 Aston Funds VALUE FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05(a) ----------- -------- -------- -------- -------- ----------- Net Asset Value, Beginning of period ........ $ 8.31 $ 9.06 $ 15.57 $ 14.07 $ 12.16 $ 12.36 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.08 0.17 0.20 0.23 0.24 0.01(b) Net realized and unrealized gain (loss) on investments ..................... 0.93 0.42 (5.10) 2.07 2.09 (0.21) -------- -------- -------- -------- -------- -------- Total from investment operations ... 1.01 0.59 (4.90) 2.30 2.33 (0.20) -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.08) (0.17) (0.20) (0.23) (0.23) -- Distributions from net realized gain on investments ..................... -- (1.17) (1.41) (0.57) (0.19) -- -------- -------- -------- -------- -------- -------- Total distributions ................ (0.08) (1.34) (1.61) (0.80) (0.42) -- -------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. 0.93 (0.75) (6.51) 1.50 1.91 (0.20) -------- -------- -------- -------- -------- -------- Net Asset Value, End of period .............. $ 9.24 $ 8.31 $ 9.06 $ 15.57 $ 14.07 $ 12.16 ======== ======== ======== ======== ======== ======== TOTAL RETURN (c) ............................ 12.16%(d) 9.01% (34.73)% 16.98% 19.64% (1.62)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $230,543 $205,580 $188,688 $289,024 $247,667 $192,662 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.95%(e) 0.96% 0.93%(g) 0.91% 0.91% 0.91%(e) After reimbursement and/or waiver of expenses by Adviser ................ 0.82%(e) 0.82%(f) 0.77%(g) 0.69% 0.69% 0.69%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.63%(e) 2.02% 1.47% 1.31% 1.62% 0.40%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.75%(e) 2.16% 1.63% 1.53% 1.84% 0.62%(e) Portfolio Turnover ....................... 17.65%(d) 39.00% 67.57% 28.05% 26.86% 21.84% - ---------- (a) Value Fund, Class I, commenced investment operations on September 20, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) The Adviser removed the contractual expense limitation, not including interest expense or acquired fund fees and expenses, and implemented a voluntary expense limitation of 0.82% effective March 1, 2009. (g) Ratios of expense to average net assets included interest expense of less than 0.005% for the year ended October 31, 2008, which is not included in the contractual expense limitation. The interest expenses is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 79 Aston Funds RIVER ROAD DIVIDEND ALL CAP VALUE FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05(a) ----------- -------- -------- -------- -------- ----------- Net Asset Value, Beginning of period ........ $ 8.58 $ 8.43 $ 12.58 $ 11.81 $ 9.91 $ 10.00 -------- ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.11(b) 0.26(b) 0.38 0.46(b) 0.42 0.13 Short-term capital gains distributions received ........................... -- -- -- -- --(c) -- Net realized and unrealized gain (loss) on investments ..................... 1.39 0.08 (3.54) 0.81 1.89 (0.10) -------- ------- ------- ------- ------- ------- Total from investment operations ... 1.50 0.34 (3.16) 1.27 2.31 0.03 -------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.11) (0.19) (0.32) (0.37) (0.41) (0.12) Return of Capital ..................... -- -- (0.01) -- -- -- Distributions from net realized gain on investments ..................... -- -- (0.66) (0.13) -- -- -------- ------- ------- ------- ------- ------- Total distributions ................ (0.11) (0.19) (0.99) (0.50) (0.41) (0.12) -------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 1.39 0.15 (4.15) 0.77 1.90 (0.09) -------- ------- ------- ------- ------- ------- Net Asset Value, End of period .............. $ 9.97 $ 8.58 $ 8.43 $ 12.58 $ 11.81 $ 9.91 ======== ======= ======= ======= ======= ======= TOTAL RETURN (d) ............................ 17.56%(e) 4.33% (26.82)% 10.89% 23.71% 0.30%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $103,572 $81,842 $51,504 $32,313 $15,899 $ 5,326 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.15%(f) 1.21% 1.35%(g) 1.53% 2.48% 2.71%(f) After reimbursement and/or waiver of expenses by Adviser ................ 1.15%(f) 1.21% 1.30%(g) 1.30% 1.30% 1.30%(f) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 2.48%(f) 3.36% 3.81% 3.48% 2.77% 2.65%(f) After reimbursement and/or waiver of expenses by Adviser ................ 2.48%(f) 3.36% 3.86% 3.71% 3.95% 4.06%(f) Portfolio Turnover ....................... 20.49%(e) 47.34% 48.95% 114.56% 45.50% 14.37%(e) - ---------- (a) River Road Dividend All Cap Value Fund, Class N, commenced investment operations on June 28, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $0.005 per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 80 Aston Funds RIVER ROAD DIVIDEND ALL CAP VALUE FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of period ........ $ 8.57 $ 8.42 $ 12.57 $ 12.94 -------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.13(b) 0.29(b) 0.41 0.16(b) Net realized and unrealized gain (loss) on investments ..................... 1.38 0.07 (3.55) (0.37) -------- ------- ------- ------- Total from investment operations ... 1.51 0.36 (3.14) (0.21) -------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.12) (0.21) (0.34) (0.16) Return of Capital ..................... -- -- (0.01) -- Distributions from net realized gain on investments ........................ -- -- (0.66) -- -------- ------- ------- ------- Total distributions ................ (0.12) (0.21) (1.01) (0.16) -------- ------- ------- ------- Net increase (decrease) in net asset value .. 1.39 0.15 (4.15) (0.37) -------- ------- ------- ------- Net Asset Value, End of period .............. $ 9.96 $ 8.57 $ 8.42 $ 12.57 ======== ======= ======= ======= TOTAL RETURN (c) ............................ 17.73%(d) 4.59% (26.66)% (1.58)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $109,606 $77,185 $ 144 $ 197 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.90%(e) 0.96% 1.10%(f) 1.42%(e) After reimbursement and/or waiver of expenses by Adviser ................ 0.90%(e) 0.96% 1.05%(f) 0.96%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 2.73%(e) 3.61% 4.06% 2.86%(e) After reimbursement and/or waiver of expenses by Adviser ................ 2.73%(e) 3.61% 4.11% 3.33%(e) Portfolio Turnover ....................... 20.49%(d) 47.34% 48.95% 114.56% - ---------- (a) River Road Dividend All Cap Value Fund, Class I, commenced investment operations on June 28, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 81 Aston Funds MONTAG & CALDWELL MID CAP GROWTH FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR PERIOD 04/30/10 ENDED ENDED (UNAUDITED) 10/31/09 10/31/08(a) ----------- -------- ----------- Net Asset Value, Beginning of period ........ $ 6.83 $ 5.85 $ 10.00 ------ ------ ------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................... (0.02) (0.04) (0.05) Net realized and unrealized gain (loss) on investments ..................... 1.39 1.02 (4.10) ------ ------ ------- Total from investment operations ... 1.37 0.98 (4.15) ------ ------ ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.02) -- -- ------ ------ ------- Total distributions ................ (0.02) -- -- ------ ------ ------- Net increase (decrease) in net asset value .. 1.35 0.98 (4.15) ------ ------ ------- Net Asset Value, End of period .............. $ 8.18 $ 6.83 $ 5.85 ====== ====== ======= TOTAL RETURN (b) ............................ 20.01%(c) 16.75% (41.50)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $3,282 $2,959 $ 1,815 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 3.82%(d) 5.02% 5.80%(d) After reimbursement and/or waiver of expenses by Adviser ................ 1.40%(d) 1.40% 1.40%(d) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (3.06)%(d) (4.13)% (5.07)%(d) After reimbursement and/or waiver of expenses by Adviser ................ (0.64)%(d) (0.51)% (0.67)%(d) Portfolio Turnover ....................... 16.15%(c) 54.37% 63.66%(c) - ---------- (a) Montag & Caldwell Mid Cap Growth Fund, Class N, commenced investment operations on November 2, 2007. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 82 Aston Funds OPTIMUM MID CAP FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $ 22.73 $ 17.25 $ 32.32 $ 27.16 $ 23.21 $ 22.93 ---------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... 0.03 0.09 0.05 (0.02) (0.02) (0.02) Net realized and unrealized gain (loss) on investments ..................... 6.31 5.82 (12.93) 7.01 4.88 1.04 ---------- -------- -------- -------- -------- -------- Total from investment operations ... 6.34 5.91 (12.88) 6.99 4.86 1.02 ---------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.05) (0.14) -- -- -- -- Distributions from net realized gain on investments ..................... -- (0.29) (2.19) (1.83) (0.91) (0.74) ---------- -------- -------- -------- -------- -------- Total distributions ................ (0.05) (0.43) (2.19) (1.83) (0.91) (0.74) ---------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. 6.29 5.48 (15.07) 5.16 3.95 0.28 ---------- -------- -------- -------- -------- -------- Net Asset Value, End of period .............. $ 29.02 $ 22.73 $ 17.25 $ 32.32 $ 27.16 $ 23.21 ========== ======== ======== ======== ======== ======== TOTAL RETURN (a) ............................ 27.92%(b) 35.60% (42.50)% 27.08% 21.39% 4.43% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $1,414,424 $842,233 $508,886 $823,036 $577,891 $548,595 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.12%(c)(d) 1.20%(d) 1.16%(d) 1.15%(d) 1.16% 1.23% After reimbursement and/or waiver of expenses by Adviser ................ 1.12%(c)(d) 1.20%(d) 1.16%(d) 1.15%(d) 1.16% 1.23% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.15%(c) 0.46% 0.18% (0.09)% (0.09)% (0.08)% After reimbursement and/or waiver of expenses by Adviser ................ 0.15%(c) 0.46% 0.18% (0.09)% (0.09)% (0.08)% Portfolio Turnover ....................... 3.11%(b) 17.72% 22.58% 26.15% 30.65% 27.42% - ---------- (a) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2009, October 31, 2008 and October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 83 Aston Funds OPTIMUM MID CAP FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $ 23.00 $ 17.47 $ 32.64 $ 27.34 $ 23.30 $ 22.96 -------- -------- ------- -------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.05 0.13 0.11 0.05 0.05 0.04 Net realized and unrealized gain (loss) on investments ..................... 6.39 5.89 (13.09) 7.08 4.90 1.04 -------- -------- ------- -------- ------- ------- Total from investment operations ... 6.44 6.02 (12.98) 7.13 4.95 1.08 -------- -------- ------- -------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.09) (0.20) -- -- -- -- Distributions from net realized gain on investment ...................... -- (0.29) (2.19) (1.83) (0.91) (0.74) -------- -------- ------- -------- ------- ------- Total distributions ................ (0.09) (0.49) (2.19) (1.83) (0.91) (0.74) -------- -------- ------- -------- ------- ------- Net increase (decrease) in net asset value .. 6.35 5.53 (15.17) 5.30 4.04 0.34 -------- -------- ------- -------- ------- ------- Net Asset Value, End of period .............. $ 29.35 $ 23.00 $ 17.47 $ 32.64 $ 27.34 $ 23.30 ======== ======== ======= ======== ======= ======= TOTAL RETURN (a) ............................ 28.05%(b) 35.97% (42.39)% 27.43% 21.76% 4.69% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $294,124 $150,953 $93,176 $126,691 $81,670 $73,293 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.87%(c)(d) 0.95%(d) 0.91%(d) 0.87%(d) 0.89% 0.94% After reimbursement and/or waiver of expenses by Adviser ................ 0.87%(c)(d) 0.95%(d) 0.91%(d) 0.87%(d) 0.89% 0.94% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.40%(c) 0.71% 0.43% 0.19% 0.18% 0.21% After reimbursement and/or waiver of expenses by Adviser ................ 0.40%(c) 0.71% 0.43% 0.19% 0.18% 0.21% Portfolio Turnover ....................... 3.11%(b) 17.72% 22.58% 26.15% 30.65% 27.42% - ---------- (a) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2009, October 31, 2008 and October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 84 Aston Funds CARDINAL MID CAP VALUE FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR PERIOD 04/30/10 ENDED ENDED (UNAUDITED) 10/31/09 10/31/08(a) ----------- -------- ----------- Net Asset Value, Beginning of period ........ $ 7.17 $ 6.23 $ 10.00 ------ ------ ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.01 0.02 0.01 Net realized and unrealized gain (loss) on investments ..................... 1.20 0.99 (3.78) ------ ------ ------- Total from investment operations ... 1.21 1.01 (3.77) ------ ------ ------- LESS DISTRIBUTIONS: Distributions from net investment income ............................. (0.03) (0.07) -- ------ ------ ------- Total distributions ................ (0.03) (0.07) -- ------ ------ ------- Net increase (decrease) in net asset value .. 1.18 0.94 (3.77) ------ ------ ------- Net Asset Value, End of period .............. $ 8.35 $ 7.17 $ 6.23 ====== ====== ======= TOTAL RETURN (b) ............................ 16.90%(c) 16.45% (37.70)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $1,100 $ 916 $ 783 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 8.61%(d) 11.18% 11.20%(d) After reimbursement and/or waiver of expenses by Adviser ................ 1.40%(d) 1.40% 1.40%(d) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (6.86)%(d) (9.48)% (9.64)%(d) After reimbursement and/or waiver of expenses by Adviser ................ 0.35%(d) 0.30% 0.16%(d) Portfolio Turnover ....................... 22.10%(c) 65.55% 50.79%(c) - ---------- (a) Cardinal Mid Cap Value Fund, Class N, commenced investment operations on November 2, 2007. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 85 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $ 8.97 $ 8.38 $ 22.42 $ 18.44 $ 18.35 $ 16.26 ------- ------- ------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................... (0.07) (0.10) (0.17) (0.24)(a) (0.22)(a) (0.20) Net realized and unrealized gain (loss) on investments ..................... 3.58 0.74 (8.31) 5.45 0.31 2.29 ------- ------- ------- -------- -------- -------- Total from investment operations ... 3.51 0.64 (8.48) 5.21 0.09 2.09 ------- ------- ------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ..................... -- (0.05) (5.56) (1.23) -- -- ------- ------- ------- -------- -------- -------- Total distributions ................ -- (0.05) (5.56) (1.23) -- -- ------- ------- ------- -------- -------- -------- Net increase (decrease) in net asset value .. 3.51 0.59 (14.04) 3.98 0.09 2.09 ------- ------- ------- -------- -------- -------- Net Asset Value, End of period .............. $ 12.48 $ 8.97 $ 8.38 $ 22.42 $ 18.44 $ 18.35 ======= ======= ======= ======== ======== ======== TOTAL RETURN (b) ............................ 39.13%(c) 7.79% (47.87)% 30.01% 0.49% 12.85% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $41,854 $32,140 $43,149 $114,803 $367,113 $549,452 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.65%(d) 1.82%(e) 1.55%(e) 1.48%(e) 1.41%(e) 1.42% After reimbursement and/or waiver of expenses by Adviser ................ 1.49%(d) 1.49%(e) 1.49%(e) 1.48%(e) 1.41%(e) 1.42% Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (1.46)%(d) (1.48)% (1.21)% (1.27)% (1.15)% (1.06)% After reimbursement and/or waiver of expenses by Adviser ................ (1.30)%(d) (1.15)% (1.15)% (1.27)% (1.15)% (1.06)% Portfolio Turnover ....................... 81.97%(c) 264.98% 166.19% 126.54% 133.21% 140.04% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2009 and October 31, 2008, 0.02% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 86 Aston Funds VEREDUS AGGRESSIVE GROWTH FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $ 9.25 $ 8.61 $ 22.83 $ 18.71 $ 18.57 $ 16.40 ------- ------- ------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................... (0.06) (0.08) (0.21) (0.19)(a) (0.17)(a) (0.12) Net realized and unrealized gain (loss) on investments ..................... 3.69 0.77 (8.45) 5.54 0.31 2.29 ------- ------- ------- -------- -------- -------- Total from investment operations ... 3.63 0.69 (8.66) 5.35 0.14 2.17 ------- ------- ------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ..................... -- (0.05) (5.56) (1.23) -- -- ------- ------- ------- -------- -------- -------- Total distributions ................ -- (0.05) (5.56) (1.23) -- -- ------- ------- ------- -------- -------- -------- Net increase (decrease) in net asset value .. 3.63 0.64 (14.22) 4.12 0.14 2.17 ------- ------- ------- -------- -------- -------- Net Asset Value, End of period .............. $ 12.88 $ 9.25 $ 8.61 $ 22.83 $ 18.71 $ 18.57 ======= ======= ======= ======== ======== ======== TOTAL RETURN (c) ............................ 39.35%(b) 8.16% (47.77)% 30.34% 0.75% 13.23% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $18,661 $13,356 $16,719 $115,942 $150,697 $156,286 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.40%(d) 1.57%(e) 1.30%(e) 1.19%(e) 1.13%(e) 1.14% After reimbursement and/or waiver of expenses by Adviser ................ 1.24%(d) 1.24%(e) 1.24%(e) 1.19%(e) 1.13%(e) 1.14% Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (1.21)%(d) (1.23)% (0.96)% (0.98)% (0.87)% (0.78)% After reimbursement and/or waiver of expenses by Adviser ................ (1.05)%(d) (0.90)% (0.90)% (0.98)% (0.87)% (0.78)% Portfolio Turnover ....................... 81.97%(b) 264.98% 166.19% 126.54% 133.21% 140.04% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Not Annualized. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2009 and October 31, 2008, 0.02% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 87 Aston Funds FASCIANO SMALL CAP FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/10(a) (UNAUDITED) ----------- Net Asset Value, Beginning of period ........ $ 10.00 ------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................... (0.01) Net realized and unrealized gain on investments ........................ 0.90 ------- Total from investment operations ... 0.89 ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. -- ------- Total distributions ................ -- ------- Net increase in net asset value ............. 0.89 ------- Net Asset Value, End of period .............. $ 10.89 ======= TOTAL RETURN (b) ............................ 8.90%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $ 2,279 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 8.16%(d) After reimbursement and/or waiver of expenses by Adviser ................ 1.40%(d) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (7.02)%(d) After reimbursement and/or waiver of expenses by Adviser ................ (0.27)%(d) Portfolio Turnover ....................... 4.15%(c) - ---------- (a) Fasciano Small Cap Fund, Class N, commenced investment operations on December 23, 2009. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 88 Aston Funds TAMRO SMALL CAP FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $ 14.67 $ 13.64 $ 20.99 $ 19.73 $ 15.63 $ 15.25 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... (0.04) (0.05)(a) 0.05 (0.08)(a) (0.07)(a) (0.07)(a) Net realized and unrealized gain (loss) on investments ..................... 4.21 1.08 (6.43) 2.48 4.17 1.45 -------- -------- -------- -------- -------- -------- Total from investment operations ... 4.17 1.03 (6.38) 2.40 4.10 1.38 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ..................... -- -- (0.97) (1.14) -- (1.00) -------- -------- -------- -------- -------- -------- Total distributions ................ -- -- (0.97) (1.14) -- (1.00) -------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. 4.17 1.03 (7.35) 1.26 4.10 0.38 -------- -------- -------- -------- -------- -------- Net Asset Value, End of period .............. $ 18.84 $ 14.67 $ 13.64 $ 20.99 $ 19.73 $ 15.63 ======== ======== ======== ======== ======== ======== TOTAL RETURN (b) ............................ 28.34%(c) 7.63% (31.58)% 12.56% 26.23% 9.16% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $339,754 $241,524 $159,965 $235,242 $182,462 $148,950 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.36%(d) 1.37% 1.32% 1.33%(f) 1.42% 1.41% After reimbursement and/or waiver of expenses by Adviser ................ 1.36%(d) 1.36%(e) 1.30% 1.30%(f) 1.30% 1.30% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.44)%(d) (0.41)% 0.29% (0.42)% (0.51)% (0.58)% After reimbursement and/or waiver of expenses by Adviser ................ (0.44)%(d) (0.40)% 0.31% (0.39)% (0.39)% (0.47)% Portfolio Turnover ....................... 33.42%(c) 89.92% 66.65% 58.88% 58.28% 56.28% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) The Adviser removed the contractual expense limitation of 1.30%, not including interest expense or acquired fund fees and expenses, effective March 1, 2009. (f) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the year ended October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 89 Aston Funds TAMRO SMALL CAP FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05(a) ----------- -------- -------- -------- -------- ----------- Net Asset Value, Beginning of period ........ $ 14.87 $ 13.79 $ 21.16 $ 19.83 $ 15.67 $ 15.32 -------- -------- -------- -------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... (0.02) (0.02)(b) 0.02 (0.02)(b) (0.02)(b) (0.04)(b) Net realized and unrealized gain (loss) on investments ..................... 4.24 1.12 (6.42) 2.49 4.18 0.39 -------- -------- -------- -------- ------- ------- Total from investment operations ... 4.22 1.10 (6.40) 2.47 4.16 0.35 -------- -------- -------- -------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.01) (0.02) -- -- -- -- Distributions from net realized gain on investments ..................... -- -- (0.97) (1.14) -- -- -------- -------- -------- -------- ------- ------- Total distributions ................ (0.01) (0.02) (0.97) (1.14) -- -- -------- -------- -------- -------- ------- ------- Net increase (decrease) in net asset value .. 4.21 1.08 (7.37) 1.33 4.16 0.35 -------- -------- -------- -------- ------- ------- Net Asset Value, End of period .............. $ 19.08 $ 14.87 $ 13.79 $ 21.16 $ 19.83 $ 15.67 ======== ======== ======== ======== ======= ======= TOTAL RETURN (c) ............................ 28.51%(d) 7.94% (31.42)% 12.86% 26.55% 2.28%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $674,564 $515,592 $238,399 $137,059 $63,982 $11,432 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.11%(e) 1.12% 1.07% 1.05%(g) 1.11% 1.16%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.11%(e) 1.11%(f) 1.05% 1.02%(g) 0.99% 1.05%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.19)%(e) (0.16)% 0.54% (0.14)% (0.20)% (0.39)%(e) After reimbursement and/or waiver of expenses by Adviser ................ (0.19)%(e) (0.15)% 0.56% (0.11)% (0.08)% (0.28)%(e) Portfolio Turnover ....................... 33.42%(d) 89.92% 66.65% 58.88% 58.28% 56.28% - ---------- (a) TAMRO Small Cap Fund, Class I, commenced investment operations on January 4, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) The Adviser removed the contractual expense limitation of 1.05%, not including interest expense or acquired fund fees and expenses, effective March 1, 2009. (g) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the year ended October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 90 Aston Funds RIVER ROAD SELECT VALUE FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of period ......... $ 7.71 $ 7.13 $ 10.13 $ 10.00 ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) ........... 0.01 --(b)(c) --(b)(c) 0.01 Net realized and unrealized gain (loss) on investments ...................... 1.42 0.59 (3.00) 0.12 ------- ------- ------- ------- Total from investment operations .... 1.43 0.59 (3.00) 0.13 ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from net investment income -- (0.01) -- -- ------- ------- ------- ------- Total distribution .................. -- (0.01) -- -- ------- ------- ------- ------- Net increase (decrease) in net asset value ... 1.43 0.58 (3.00) 0.13 ------- ------- ------- ------- Net Asset Value, End of period ............... $ 9.14 $ 7.71 $ 7.13 $ 10.13 ======= ======= ======= ======= TOTAL RETURN (d) ............................. 18.55%(e) 8.33% (29.62)% 1.30%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ...... $55,531 $41,801 $26,714 $10,292 Ratios of expenses to average net assets: Before recoupment and/or waiver of expenses by Adviser ................. 1.41%(f)(g) 1.44% 1.56% 3.18%(f) After recoupment and/or waiver of expenses by Adviser ................. 1.44%(f)(g) 1.50% 1.50% 1.50%(f) Ratios of net investment income (loss) to average net assets: Before recoupment and/or waiver of expenses by Adviser ................. 0.22%(f) 0.04% (0.08)% (1.43)%(f) After recoupment and/or waiver of expenses by Adviser ................. 0.19%(f) (0.02)% (0.02)% 0.25%(f) Portfolio Turnover ........................ 33.78%(e) 44.09% 54.93% 41.51%(e) - ---------- (a) River Road Select Value Fund, Class N, commenced investment operations on March 29, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2010, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 91 Aston Funds RIVER ROAD SELECT VALUE FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07(a) ----------- -------- -------- ---------- Net Asset Value, Beginning of period ................. $ 7.73 $ 7.14 $ 10.13 $ 10.51 -------- -------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .......................... 0.02 0.02(b) 0.02(b) 0.01 Net realized and unrealized gain (loss) on investments ................................. 1.44 0.59 (3.00) (0.39) -------- -------- ------- ------- Total from investment operations ............ 1.46 0.61 (2.98) (0.38) -------- -------- ------- ------- LESS DISTRIBUTIONS: Distributions from net investment income ....... (0.02) (0.02) (0.01) -- -------- -------- ------- ------- Total distributions ......................... (0.02) (0.02) (0.01) -- -------- -------- ------- ------- Net increase (decrease) in net asset value ........... 1.44 0.59 (2.99) (0.38) -------- -------- ------- ------- Net Asset Value, End of period ....................... $ 9.17 $ 7.73 $ 7.14 $ 10.13 ======== ======== ======= ======= TOTAL RETURN (c) ..................................... 18.87%(d) 8.52% (29.49)% (3.52)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .............. $179,702 $167,334 $84,002 $ 7,482 Ratios of expenses to average net assets: Before recoupment and/or waiver of expenses by Adviser ..................................... 1.16%(e)(f) 1.19% 1.31% 2.57%(e) After recoupment and/or waiver of expenses by Adviser ..................................... 1.19%(e)(f) 1.25% 1.25% 1.24%(e) Ratios of net investment income (loss) to average net assets: Before recoupment and/or waiver of expenses by Adviser ..................................... 0.47%(e) 0.29% 0.17% (0.91)%(e) After recoupment and/or waiver of expenses by Adviser ..................................... 0.44%(e) 0.23% 0.23% 0.42%(e) Portfolio Turnover ................................ 33.78%(d) 44.09% 54.93% 41.51%(d) - ---------- (a) River Road Select Value Fund, Class I, commenced investment operations on June 28, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2010, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 92 Aston Funds RIVER ROAD SMALL CAP VALUE FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05(a) ----------- -------- -------- -------- -------- ---------- Net Asset Value, Beginning of period ............................... $ 10.22 $ 9.30 $ 14.37 $ 13.46 $ 10.28 $ 10.00 -------- -------- -------- -------- -------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) ...... 0.01 0.01 0.01(b) 0.05(b) 0.02 --(c) Net realized and unrealized gain (loss) on investments ..... 1.87 0.92 (4.54) 1.04 3.16 0.28 -------- -------- -------- -------- -------- ------- Total from investment operations .................. 1.88 0.93 (4.53) 1.09 3.18 0.28 -------- -------- -------- -------- -------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income (0.01) (0.01) -- (0.05) -- -- Distributions from net realized gain on investments ............ -- -- (0.54) (0.13) -- -- -------- -------- -------- -------- -------- ------- Total distributions ............ (0.01) (0.01) (0.54) (0.18) -- -- -------- -------- -------- -------- -------- ------- Net increase (decrease) in net asset value .......................... 1.87 0.92 (5.07) 0.91 3.18 0.28 -------- -------- -------- -------- -------- ------- Net Asset Value, End of period .......... $ 12.09 $ 10.22 $ 9.30 $ 14.37 $ 13.46 $ 10.28 ======== ======== ======== ======== ======== ======= TOTAL RETURN (d) ........................ 18.40%(e) 9.99% (32.51)% 8.12% 30.93% 2.80%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ............................ $229,979 $216,221 $160,245 $237,695 $167,438 $ 6,299 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 1.41%(f) 1.40% 1.45%(g) 1.44%(h) 1.78% 2.86%(f) After reimbursement and/or waiver of expenses by Adviser .. 1.41%(f) 1.40%(g) 1.45%(g) 1.44%(h) 1.43% 1.50%(f) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 0.16%(f) 0.05% 0.08% 0.38% 0.25% (1.41)%(f) After reimbursement and/or waiver of expenses by Adviser .. 0.16%(f) 0.05% 0.08% 0.38% 0.60% (0.05)%(f) Portfolio Turnover ................... 32.95%(e) 35.83% 57.32% 74.18% 51.63% 20.82%(e)(i) - ---------- (a) River Road Small Cap Value Fund, Class N, commenced investment operations on June 28, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) The Adviser removed the contractual expense limitation of 1.50%, not including interest expense or acquired fund fees and expenses, effective March 1, 2009. (h) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the years ended October 31, 2008 and October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (i) Portfolio turnover rate excludes securities received from processing a subscription-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 93 Aston Funds RIVER ROAD SMALL CAP VALUE FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07(a) ---------- -------- -------- ---------- Net Asset Value, Beginning of period .................. $ 10.24 $ 9.32 $ 14.37 $ 14.04 -------- -------- -------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ........................... 0.02 0.03 0.04(b) 0.09(b) Net realized and unrealized gain (loss) on investments .................................. 1.87 0.92 (4.54) 0.46 -------- -------- -------- ------- Total from investment operations ............. 1.89 0.95 (4.50) 0.55 -------- -------- -------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ........................ (0.03) (0.03) (0.01) (0.09) Distributions from net realized gain on investments ............................... -- -- (0.54) (0.13) -------- -------- -------- ------- Total distributions .......................... (0.03) (0.03) (0.55) (0.22) -------- -------- -------- ------- Net increase (decrease) in net asset value ............ 1.86 0.92 (5.05) 0.33 -------- -------- -------- ------- Net Asset Value, End of period ........................ $ 12.10 $ 10.24 $ 9.32 $ 14.37 ======== ======== ======== ======= TOTAL RETURN (c) ...................................... 18.50%(d) 10.31% (32.34)% 3.91%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ............... $345,251 $282,542 $114,666 $64,525 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ...................................... 1.16%(e) 1.15% 1.20%(g) 1.16%(e)(g) After reimbursement and/or waiver of expenses by Adviser ...................................... 1.16%(e) 1.15%(f) 1.20%(g) 1.16%(e)(g) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ...................................... 0.41%(e) 0.30% 0.33% 0.31%(e) After reimbursement and/or waiver of expenses by Adviser ...................................... 0.41%(e) 0.30% 0.33% 0.31%(e) Portfolio Turnover ................................. 32.95%(d) 35.83% 57.32% 74.18% - ---------- (a) River Road Small Cap Value Fund, Class I, commenced investment operations on December 13, 2006. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) The Adviser removed the contractual expense limitation of 1.25%, not including interest expense or acquired fund fees and expenses, effective March 1, 2009. (g) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the year ended October 31, 2008 and the period ended October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 94 Aston Funds NEPTUNE INTERNATIONAL FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR PERIOD 04/30/10 ENDED ENDED (UNAUDITED) 10/31/09 10/31/08(a) ----------- -------- ---------- Net Asset Value, Beginning of period ........ $ 7.09 $ 5.85 $ 11.14 ------ ------ ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02(b) 0.09(b) 0.02(b) Net realized and unrealized gain (loss) on investments ..................... 0.58 1.18(c) (5.31) ------ ------ ------- Total from investment operations ... 0.60 1.27 (5.29) ------ ------ ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.40) (0.03) -- ------ ------ ------- Total distributions ................ (0.40) (0.03) -- ------ ------ ------- Net increase (decrease) in net asset value .. 0.20 1.24 (5.29) ------ ------ ------- Net Asset Value, End of period .............. $ 7.29 $ 7.09 $ 5.85 ====== ====== ======= TOTAL RETURN (d) ............................ 8.57%(e) 21.94% (47.49)%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $ 351 $ 293 $ 225 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 9.44%(f)(g) 2.64% 3.15%(f) After reimbursement and/or waiver of expenses by Adviser ................ 1.29%(f)(g) 1.27% 1.27%(f) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (7.46)%(f) 0.07% (1.24)%(f) After reimbursement and/or waiver of expenses by Adviser ................ 0.70%(f) 1.44% 0.64%(f) Portfolio Turnover ....................... 5.59%(e) 42.65% 7.39% (a) Neptune International Fund, Class N, commenced investment operations on June 18, 2008. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Includes payments by affiliates which is less than $0.005 per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) Ratios of expenses to average net assets include interest expense of 0.02% for the six months ended April 30, 2010, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 95 Aston Funds NEPTUNE INTERNATIONAL FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07(a) ------------- --------- ----------- ----------- Net Asset Value, Beginning of period ............................. $ 7.09 $ 5.85 $ 12.24 $ 10.00 ------ ------ ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................................... 0.03(b) 0.10(b) 0.17(b) 0.03 Net realized and unrealized gain (loss) on investments ..... 0.58 1.19(c) (6.42) 2.21 ------ ------ ------- ------- Total from investment operations ........................ 0.61 1.29 (6.25) 2.24 ------ ------ ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .. (0.41) (0.05) (0.14) -- ------ ------ ------- ------- Total distributions ..................................... (0.41) (0.05) (0.14) -- ------ ------ ------- ------- Net increase (decrease) in net asset value ....................... 0.20 1.24 (6.39) 2.24 ------ ------ ------- ------- Net Asset Value, End of period ................................... $ 7.29 $ 7.09 $ 5.85 $ 12.24 ====== ====== ======= ======= TOTAL RETURN (d) ................................................. 8.79%(e) 22.23% (51.55)% 22.30%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .......................... $1,267 $1,194 $ 8,378 $ 2,370 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 9.19%(f)(g) 2.39% 3.02% 11.72%(f) After reimbursement and/or waiver of expenses by Adviser ... 1.04%(f)(g) 1.02% 1.04%(h) 1.25%(f) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. (7.21)%(f) 0.32% (0.24)% (9.21)%(f) After reimbursement and/or waiver of expenses by Adviser ... 0.95%(f) 1.69% 1.74% 1.26%(f) Portfolio Turnover ............................................ 5.59%(e) 42.65% 7.39% 5.14%(e) - ---------- (a) Neptune International Fund, Class I, commenced investment operations on August 6, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Includes payments by affiliates which is less than $0.005 per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) Ratios of expenses to average net assets include interest expense of 0.02% for the six months ended April 30, 2010, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (h) Effective February 11, 2008, the contractual expense limitation of 1.40% was removed and Aston agreed to voluntarily waive management fees and/or reimburse expenses for the Fund so that the net expense ratio is no more than 1.02% for Class I Shares. This voluntary waiver became the contractual expense limitation on February 29, 2008. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 96 Aston Funds BARINGS INTERNATIONAL FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/10(a) (UNAUDITED) ----------- Net Asset Value, Beginning of period ............................. $ 6.48 ------ INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................................... 0.03(b) Net realized and unrealized gain on investments ............ 0.15 ------ Total from investment operations ........................ 0.18 ------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .. -- ------ Total distributions ..................................... -- ------ Net increase in net asset value .................................. 0.18 ------ Net Asset Value, End of period ................................... $ 6.66 ====== TOTAL RETURN (c) ................................................. 2.78(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .......................... $ 437 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 1.71%(e) After reimbursement and/or waiver of expenses by Adviser ... 1.40%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 2.48%(e) After reimbursement and/or waiver of expenses by Adviser ... 2.79%(e) Portfolio Turnover ............................................ 31.23%(d) - ---------- (a) Barings International Fund, Class N, commenced investment operations on March 3, 2010. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 97 Aston Funds BARINGS INTERNATIONAL FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR PERIOD 04/30/10 ENDED ENDED (UNAUDITED) 10/31/09 10/31/08(a) ----------- -------- ----------- Net Asset Value, Beginning of period ............................. $ 6.44 $ 5.08 $ 10.00 ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................................... 0.03(b) 0.10(b) 0.10 Net realized and unrealized gain (loss) on investments ..... 0.21 1.27(c) (5.02) ------- ------- ------- Total from investment operations ........................ 0.24 1.37 (4.92) ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ..... (0.02) (0.01) -- ------- ------- ------- Total distributions ..................................... (0.02) (0.01) -- ------- ------- ------- Net increase (decrease) in net asset value ....................... 0.22 1.36 (4.92) ------- ------- ------- Net Asset Value, End of period ................................... $ 6.66 $ 6.44 $ 5.08 ======= ======= ======= TOTAL RETURN (d) ................................................. 3.56%(e) 27.11% (49.20)%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .......................... $44,147 $28,277 $ 5,517 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 1.46%(f) 2.01% 3.95 %(f)(g) After reimbursement and/or waiver of expenses by Adviser ... 1.15%(f) 1.15% 1.18 %(f)(g) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 0.56%(f) 0.80% (1.11)%(f) After reimbursement and/or waiver of expenses by Adviser ... 0.87%(f) 1.66% 1.66 %(f) Portfolio Turnover ............................................ 31.23%(e) 115.51% 121.99 %(e) - ---------- (a) Barings International Fund, Class I, commenced investment operations on November 2, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Includes payments by affiliates which is less than $0.005 per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) Ratios of expenses to average net assets include interest expense of less than 0.01% for the period ended October 31, 2008, which is not included in the contractual or voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 98 Aston Funds DYNAMIC ALLOCATION FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR PERIOD 04/30/10 ENDED ENDED (UNAUDITED) 10/31/09 10/31/08(a) -------------- -------- ----------- Net Asset Value, Beginning of period ............................. $ 9.17 $ 8.24 $ 10.00 ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................................... 0.04 0.06 0.07 Net realized and unrealized income (loss) on investments ... 0.69 0.99(b) (1.76) ------- ------- ------- Total from investment operations ........................ 0.73 1.05 (1.69) ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .. (0.05) (0.12) (0.07) Distributions from net realized gains on investments ....... (0.58) -- -- ------- ------- ------- Total distributions ..................................... (0.63) (0.12) (0.07) ------- ------- ------- Net increase (decrease) in net asset value ....................... 0.10 0.93 (1.76) ------- ------- ------- Net Asset Value, End of period ................................... $ 9.27 $ 9.17 $ 8.24 ======= ======= ======= TOTAL RETURN (c) ................................................. 8.15%(d) 12.98% (16.98)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .......................... $52,460 $39,191 $ 6,070 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser(e) .............................................. 1.42%(f)(g) 1.69% 5.11 %(f)(g) After reimbursement and/or waiver of expenses by Adviser(e) ........................................... 1.30%(f)(g) 1.30% 1.31 %(f)(g) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 0.65%(f)(g) 0.39% (2.48)%(f)(g) After reimbursement and/or waiver of expenses by Adviser ... 0.77%(f)(g) 0.78% 1.32 %(f)(g) Portfolio Turnover ............................................ 196.77%(d) 365.93% 498.68 %(d) - ---------- (a) Dynamic Allocation Fund, Class N, commenced investment operations on January 10, 2008. (b) Includes payments by affiliates which is less than $0.005 per share. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Does not include expenses of the underlying funds in which the Fund invests. (f) Annualized. (g) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2010 and 0.01% for the period ended October 31, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 99 Aston Funds NEW CENTURY ABSOLUTE RETURN ETF FUND -- CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR PERIOD 04/30/10 ENDED ENDED (UNAUDITED) 10/31/09 10/31/08(a) ----------- -------- ----------- Net Asset Value, Beginning of period ................................. $ 8.89 $ 8.64 $ 10.00 ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income .......................................... 0.03 0.04 0.01 Net realized and unrealized gain (loss) on investments ......... 1.04 0.28 (1.37) ------- ------- ------- Total from investment operations ............................ 1.07 0.32 (1.36) ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ...... (0.08) (0.07) -- ------- ------- ------- Total distributions ......................................... (0.08) (0.07) -- ------- ------- ------- Net increase (decrease) in net asset value ........................... 0.99 0.25 (1.36) ------- ------- ------- Net Asset Value, End of period ....................................... $ 9.88 $ 8.89 $ 8.64 ======= ======= ======= TOTAL RETURN (b) ..................................................... 12.24%(c) 3.85% (13.60)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .............................. $19,903 $17,706 $13,748 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser(d) ... 1.59%(e) 1.51% 3.77%(e) After reimbursement and/or waiver of expenses by Adviser(d) .... 1.29%(e)(f) 1.21%(f) 1.50%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ...... 0.30%(e) 0.21% (2.02)%(e) After reimbursement and/or waiver of expenses by Adviser ....... 0.60%(e) 0.51% 0.25%(e) Portfolio Turnover ................................................ 186.24%(c) 325.31% 172.11%(c) - ---------- (a) New Century Absolute Return ETF Fund, Class N, commenced investment operations on March 4, 2008. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Does not include expenses of the underlying funds in which the Fund invests. (e) Annualized. (f) The Sub-Adviser has agreed that for any full calendar year of operations, if any such period the Fund had a total return (before taxes) of less than zero then the Sub-Adviser will waive its fee in its entirety for the next succeeding calendar year. For any period when this waiver is in effect, the Adviser has agreed to reduce its advisory fee to 0.15%. For the calendar period ended December 31, 2008, the Fund's total return was less than zero, therefore the Adviser reduced its advisory fee to 0.15% for the 2009 calendar year. The Adviser voluntarily waived 0.12% of its advisory fees through October 31, 2009. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 100 Aston Funds LAKE PARTNERS LASSO ALTERNATIVES FUND -- CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/10(a) (UNAUDITED) ----------- Net Asset Value, Beginning of period ................................. $ 11.48 ------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ............................................ (--)(b) Net realized and unrealized gain on investments ................ 0.32 ------- Total from investment operations ............................ 0.32 ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ...... -- ------- Total distributions ......................................... -- ------- Net increase in net asset value ...................................... 0.32 ------- Net Asset Value, End of period ....................................... $ 11.80 ======= TOTAL RETURN (c) ..................................................... 2.79%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .............................. $ 3,581 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser (e) .. 2.30%(f) After reimbursement and/or waiver of expenses by Adviser (e) ... 1.46%(f)(g) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ...... (0.98)%(f) After reimbursement and/or waiver of expenses by Adviser ....... (0.14)%(f) Portfolio Turnover ................................................ 69.70%(d) - ---------- (a) Lake Partners LASSO Alternatives Fund, Class N, commenced investment operations on March 3, 2010. (b) Represents less than $(0.005) per share. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Does not include expenses of the underlying funds in which the Fund invests. (f) Annualized. (g) Effective March 30, 2010, the contractual expense limitation was decreased from 1.60% to 1.45%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 101 Aston Funds LAKE PARTNERS LASSO ALTERNATIVES FUND -- CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/10 ENDED (UNAUDITED) 10/31/09(a) ----------- ----------- Net Asset Value, Beginning of period ................................. $ 11.15 $ 10.00 ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) ................................... 0.04 (--)(b) Net realized and unrealized gain on investments ................ 0.75 1.15 ------- ------- Total from investment operations ............................ 0.79 1.15 ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ...... (0.07) -- Distributions from net realized gain on investments ............ (0.07) -- ------- ------- Total distributions ......................................... (0.14) -- ------- ------- Net increase in net asset value ...................................... 0.65 1.15 ------- ------- Net Asset Value, End of period ....................................... $ 11.80 $ 11.15 ======= ======= TOTAL RETURN (c) ..................................................... 7.10%(d) 11.50%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .............................. $ 9,609 $ 1,845 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser (e) .. 2.97%(f) 18.16%(f) After reimbursement and/or waiver of expenses by Adviser (e) ... 1.32%(f)(g) 1.35%(f) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ...... (1.11)%(f) (16.92)%(f) After reimbursement and/or waiver of expenses by Adviser ....... 0.54%(f) (0.11)%(f) Portfolio Turnover ................................................ 69.70%(d) 65.93%(d) - ---------- (a) Lake Partners LASSO Alternatives Fund, Class I, commenced investment operations on April 1, 2009. (b) Represents less than $(0.005) per share. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Does not include expenses of the underlying funds in which the Fund invests. (f) Annualized. (g) Effective March 30, 2010, the contractual expense limitation was decreased from 1.35% to 1.20%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 102 Aston Funds FORTIS REAL ESTATE FUND -- CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ............. $ 5.77 $ 6.08 $ 15.59 $ 19.99 $ 16.23 $ 14.56 ------ ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................... 0.09 0.15(a) 0.07(a) 0.30(a) 0.32(a) 0.46(a) Net realized and unrealized gain (loss) on investments .......................... 1.86 (0.28) (5.50) (0.40) 5.42 2.10 ------ ------- ------- ------- ------- ------- Total from investment operations ........ 1.95 (0.13) (5.43) (0.10) 5.74 2.56 ------ ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... (0.11) (0.18) (0.09) (0.05) (0.13) (0.26) Distributions from net realized gain on investments ..................... -- -- (3.99) (4.25) (1.85) (0.63) ------ ------- ------- ------- ------- ------- Total distributions ..................... (0.11) (0.18) (4.08) (4.30) (1.98) (0.89) ------ ------- ------- ------- ------- ------- Net increase (decrease) in net asset value ....... 1.84 (0.31) (9.51) (4.40) 3.76 1.67 ------ ------- ------- ------- ------- ------- Net Asset Value, End of period ................... $ 7.61 $ 5.77 $ 6.08 $ 15.59 $ 19.99 $ 16.23 ====== ======= ======= ======= ======= ======= TOTAL RETURN (b) ................................. 34.08%(c) (1.44)% (43.76)% (1.41)% 39.19% 18.06% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .......... $4,819 $ 4,011 $ 6,030 $49,123 $72,506 $54,851 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.72%(d) 1.94% 1.57%(e) 1.46%(e) 1.46%(e) 1.45% After reimbursement and/or waiver of expenses by Adviser ........... 1.37%(d) 1.37% 1.37%(e) 1.37%(e) 1.37%(e) 1.37% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ........... 2.18%(d) 2.55% 0.49% 1.73% 1.77% 2.91% After reimbursement and/or waiver of expenses by Adviser ........... 2.53%(d) 3.12% 0.69% 1.82% 1.86% 2.99% Portfolio Turnover ............................ 39.81%(c) 139.76% 85.08% 88.75% 83.15% 43.14% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2008, October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 103 Aston Funds FORTIS REAL ESTATE FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR PERIOD 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05(a) ----------- -------- -------- -------- -------- ----------- Net Asset Value, Beginning of period ............. $ 5.74 $ 6.08 $ 15.62 $ 20.00 $ 16.23 $ 16.64 ------- ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................... 0.09 0.16(b) 0.09(b) 0.34(b) 0.36(b) 0.10(b) Net realized and unrealized gain (loss) on investments .......................... 1.85 (0.28) (5.51) (0.40) 5.42 (0.51) ------- ------- ------- ------- ------- ------- Total from investment operations ........ 1.94 (0.12) (5.42) (0.06) 5.78 (0.41) ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... (0.12) (0.22) (0.13) (0.07) (0.16) -- Distributions from net realized gain on investments .......................... -- -- (3.99) (4.25) (1.85) -- ------- ------- ------- ------- ------- ------- Total distributions ..................... (0.12) (0.22) (4.12) (4.32) (2.01) -- ------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value ....... 1.82 (0.34) (9.54) (4.38) 3.77 (0.41) ------- ------- ------- ------- ------- ------- Net Asset Value, End of period ................... $ 7.56 $ 5.74 6.08 $ 15.62 $ 20.00 $ 16.23 ======= ======= ======= ======= ======= ======= TOTAL RETURN (c) ................................. 34.20%(d) (1.27)% (43.58)% (1.18)% 39.54% (2.46)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .......... $29,417 $21,905 $23,411 $41,545 $46,025 $32,711 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.47%(e) 1.69% 1.32%(f) 1.20%(f) 1.21%(f) 1.32%(e) After reimbursement and/or waiver of expenses by Adviser ..................... 1.12%(e) 1.12% 1.12%(f) 1.11%(f) 1.12%(f) 1.11%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 2.43%(e) 2.80% 0.74% 1.99% 2.02% 5.11%(e) After reimbursement and/or waiver of expenses by Adviser ..................... 2.78%(e) 3.37% 0.94% 2.08% 2.11% 5.32%(e) Portfolio Turnover ............................ 39.81%(d) 139.76% 85.08% 88.75% 83.15% 43.14% - ---------- (a) Fortis Real Estate Fund, Class I, commenced investment operations on September 20, 2005. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2008, October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 104 Aston Funds MONTAG & CALDWELL BALANCED FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ............. $ 17.73 $ 15.61 $ 19.98 $ 17.21 $ 16.41 $ 15.81 ------- ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................... 0.11(a) 0.21(a) 0.29 0.19(a) 0.18(a) 0.17(a) Net realized and unrealized gain (loss) on investments .......................... 1.28 2.15 (4.42) 2.82 0.87 0.67 ------- ------- ------- ------- ------- ------- Total from investment operations ........ 1.39 2.36 (4.13) 3.01 1.05 0.84 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... (0.14) (0.24) (0.24) (0.24) (0.25) (0.24) ------- ------- ------- ------- ------- ------- Total distributions ..................... (0.14) (0.24) (0.24) (0.24) (0.25) (0.24) ------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value ....... 1.25 2.12 (4.37) 2.77 0.80 0.60 ------- ------- ------- ------- ------- ------- Net Asset Value, End of period ................... $ 18.98 $ 17.73 $ 15.61 $ 19.98 $ 17.21 $ 16.41 ======= ======= ======= ======= ======= ======= TOTAL RETURN (b) ................................. 7.88%(c) 15.32% (20.87)% 17.63% 6.56% 5.27% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .......... $30,842 $14,938 $16,586 $16,703 $23,355 $48,759 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.49%(d) 1.73% 1.74% 1.72%(e) 1.33%(e) 1.16% After reimbursement and/or waiver of expenses by Adviser ..................... 1.10%(d) 1.26% 1.35% 1.36%(e) 1.33%(e) 1.16% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 0.81%(d) 0.81% 0.74% 0.71% 1.07% 1.04% After reimbursement and/or waiver of expenses by Adviser ..................... 1.20%(d) 1.28% 1.13% 1.07% 1.07% 1.04% Portfolio Turnover ............................ 28.68%(c) 38.72% 43.65% 36.25% 33.70% 33.43% - ---------- (a) The selected per share data was calculated using the weighed average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.01% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 105 Aston Funds MONTAG & CALDWELL BALANCED FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ............. $17.68 $15.57 $ 19.94 $17.19 $16.39 $ 15.81 ------ ------ ------- ------ ------ ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................... 0.11(a) 0.23(a) 0.27 0.24(a) 0.22(a) 0.21(a) Net realized and unrealized gain (loss) on investments .......................... 1.28 2.16 (4.35) 2.80 0.88 0.66 ------ ------ ------- ------ ------ ------- Total from investment operations ........ 1.39 2.39 (4.08) 3.04 1.10 0.87 ------ ------ ------- ------ ------ ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... (0.14) (0.28) (0.29) (0.29) (0.30) (0.29) ------ ------ ------- ------ ------ ------- Total distributions ..................... (0.14) (0.28) (0.29) (0.29) (0.30) (0.29) ------ ------ ------- ------ ------ ------- Net increase (decrease) in net asset value ....... 1.25 2.11 (4.37) 2.75 0.80 0.58 ------ ------ ------- ------ ------ ------- Net Asset Value, End of period ................... $18.93 $17.68 $ 15.57 $19.94 $17.19 $ 16.39 ====== ====== ======= ====== ====== ======= TOTAL RETURN (b) ................................. 7.90%(c) 15.53% (20.71)% 17.87% 6.80% 5.50% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .......... $1,383 $1,149 $ 919 $1,158 $7,640 $19,609 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 1.49%(d) 1.57% 1.49% 1.44%(e) 1.07%(e) 0.91% After reimbursement and/or waiver of expenses by Adviser ..................... 1.10%(d) 1.10% 1.10% 1.08%(e) 1.07%(e) 0.91% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 0.81%(d) 0.97% 0.99% 0.99% 1.33% 1.29% After reimbursement and/or waiver of expenses by Adviser ..................... 1.20%(d) 1.44% 1.38% 1.35% 1.33% 1.29% Portfolio Turnover ............................ 28.68%(c) 38.72% 43.65% 36.25% 33.70% 33.43% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.01% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 106 Aston Funds TCH FIXED INCOME FUND - CLASS N APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ............. $ 10.02 $ 8.60 $ 9.73 $ 9.62 $ 9.69 $ 10.13 ------- ------- ------- ------- ------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................... 0.25(a) 0.49(a) 0.47 0.48(a) 0.45(a) 0.42(a) Net realized and unrealized gain (loss) on investments .......................... 0.22 1.44 (1.10) 0.14 (0.04) (0.38) ------- ------- ------- ------- ------- -------- Total from investment operations ........ 0.47 1.93 (0.63) 0.62 0.41 0.04 ------- ------- ------- ------- ------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ....................... (0.26) (0.51) (0.50) (0.51) (0.48) (0.48) ------- ------- ------- ------- ------- -------- Total distributions ..................... (0.26) (0.51) (0.50) (0.51) (0.48) (0.48) ------- ------- ------- ------- ------- -------- Net increase (decrease) in net asset value ....... 0.21 1.42 (1.13) 0.11 (0.07) (0.44) ------- ------- ------- ------- ------- -------- Net Asset Value, End of period ................... $ 10.23 $ 10.02 $ 8.60 $ 9.73 $ 9.62 $ 9.69 ======= ======= ======= ======= ======= ======== TOTAL RETURN (b) ................................. 4.77%(c) 22.99% (6.89)% 6.56% 4.42% 0.40% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) .......... $46,440 $47,008 $42,765 $52,662 $77,096 $138,807 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 0.85%(d) 0.96% 1.06% 1.04%(e) 0.96%(e) 0.95% After reimbursement and/or waiver of expenses by Adviser ..................... 0.49%(d) 0.61% 0.65%(f) 0.73%(e)(f) 0.75%(e) 0.74% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ..................... 4.72%(d) 4.93% 4.59% 4.63% 4.45% 3.98% After reimbursement and/or waiver of expenses by Adviser ..................... 5.08%(d) 5.28% 5.00% 4.94% 4.66% 4.19% Portfolio Turnover ............................ 11.50%(c) 40.81% 78.39% 71.61% 71.19% 41.33% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual or voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) The Adviser's expense reimbursement level, which affects the net expense ratio was changed from 0.74% to 0.64% on September 1, 2007. Subsequently, on October 1, 2008, the Adviser's expense reimbursement level changed from 0.64% to 0.74%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 107 Aston Funds TCH FIXED INCOME FUND - CLASS I APRIL 30, 2010 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/10 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/09 10/31/08 10/31/07 10/31/06 10/31/05 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of period ........ $ 10.02 $ 8.60 $ 9.73 $ 9.62 $ 9.69 $ 10.13 ------- ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.25(a) 0.50(a) 0.48 0.51(a) 0.47(a) 0.44(a) Net realized and unrealized gain (loss) on investments .............. 0.22 1.44 (1.09) 0.13 (0.03) (0.37) ------- ------- ------- ------- ------- ------- Total from investment operations ... 0.47 1.94 (0.61) 0.64 0.44 0.07 ------- ------- ------- ------- ------- ------- Less Distributions: Distributions from and in excess of net investment income .............. (0.26) (0.52) (0.52) (0.53) (0.51) (0.51) ------- ------- ------- ------- ------- ------- Total distributions ................ (0.26) (0.52) (0.52) (0.53) (0.51) (0.51) ------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 0.21 1.42 (1.13) 0.11 (0.07) (0.44) ------- ------- ------- ------- ------- ------- Net Asset Value, End of period .............. $ 10.23 $ 10.02 $ 8.60 $ 9.73 $ 9.62 $ 9.69 ======= ======= ======= ======= ======= ======= TOTAL RETURN (b) ............................ 4.77%(c) 23.14% (6.65)% 6.84% 4.68% 0.65% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of period (in 000's) ..... $16,256 $20,276 $25,891 $39,318 $43,148 $72,876 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.85%(d) 0.84% 0.81% 0.78%(e) 0.71%(e) 0.70% After reimbursement and/or waiver of expenses by Adviser ................ 0.49%(d) 0.49% 0.40%(f) 0.47%(e)(f) 0.50%(e) 0.49% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 4.72%(d) 5.05% 4.84% 4.89% 4.70% 4.23% After reimbursement and/or waiver of expenses by Adviser ................ 5.08%(d) 5.40% 5.25% 5.20% 4.91% 4.44% Portfolio Turnover ....................... 11.50%(c) 40.81% 78.39% 71.61% 71.19% 41.33% - ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual or voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) The Adviser's expense reimbursement level, which affects the net expense ratio, was changed from 0.49% to 0.39% on September 1, 2007. Subsequently, on October 1, 2008, the Adviser's expense reimbursement level changed from 0.39% to 0.49%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. 108 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) NOTE (A) FUND ORGANIZATION: The Aston Funds (the "Trust") was organized as a Delaware statutory trust under a Declaration of Trust dated September 10, 1993. The Trust is registered under the Investment Company Act of 1940, as amended, (the "1940 Act") as an open-end management investment company with 24 separate portfolios established by the Board of Trustees as of April 30, 2010. Aston Asset Management, LP ("Aston LP" or the "Adviser") (formerly known as Aston Asset Management LLC ("Aston")), the investment adviser to each Fund included in these financial statements and the administrator to all of the Funds, manages each Fund by retaining one or more Sub-Advisers to manage each Fund. The following 24 portfolios of the Trust are included in these financial statements: Aston/Montag & Caldwell Growth Fund (the "M&C Growth Fund") Aston/Veredus Select Growth Fund (the "Veredus Select Growth Fund") Aston/Optimum Large Cap Opportunity Fund (the "Optimum Large Cap Opportunity Fund") Aston/TAMRO Diversified Equity Fund (the "TAMRO Diversified Equity Fund") Aston/M.D. Sass Enhanced Equity Fund (the "M.D. Sass Enhanced Equity Fund") Aston/Herndon Large Cap Value Fund (the "Herndon Large Cap Value Fund") Aston Value Fund (the "Value Fund") Aston/River Road Dividend All Cap Value Fund (the "River Road Dividend All Cap Value Fund") Aston/Montag & Caldwell Mid Cap Growth Fund (the "M&C Mid Cap Growth Fund") Aston/Optimum Mid Cap Fund (the "Optimum Mid Cap Fund") Aston/Cardinal Mid Cap Value Fund (the "Cardinal Mid Cap Value Fund") Aston/Veredus Aggressive Growth Fund (the "Veredus Aggressive Growth Fund") Aston/Fasciano Small Cap Fund (the "Fasciano Small Cap Fund") Aston/TAMRO Small Cap Fund (the "TAMRO Small Cap Fund") Aston/River Road Select Value Fund, formerly known as Aston/River Road Small-Mid Cap Fund (the "River Road Select Value Fund") Aston/River Road Small Cap Value Fund (the "River Road Small Cap Value Fund") Aston/Neptune International Fund (the "Neptune International Fund") Aston/Barings International Fund (the "Barings International Fund") Aston Dynamic Allocation Fund (the "Dynamic Allocation Fund") Aston/New Century Absolute Return ETF Fund (the "New Century Absolute Return ETF Fund") Aston/Lake Partners LASSO Alternatives Fund (the "Lake Partners LASSO Alternatives Fund") Aston/Fortis Real Estate Fund (the "Fortis Real Estate Fund") Aston/Montag & Caldwell Balanced Fund (the "M&C Balanced Fund") Aston/TCH Fixed Income Fund (the "TCH Fixed Income Fund") M&C Growth Fund is authorized to issue three classes of shares (Class N Shares, Class I Shares and Class R Shares). Veredus Select Growth Fund, M.D. Sass Enhanced Equity Fund, Value Fund, River Road Dividend All Cap Value Fund, Optimum Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Select Value Fund, River Road Small Cap Value Fund, Neptune International Fund, Barings International Fund, Lake Partners LASSO Alternatives Fund, Fortis Real Estate Fund, M&C Balanced Fund and TCH Fixed Income Fund are each authorized to issue two classes of shares (Class N Shares and Class I Shares). Optimum Large Cap Opportunity Fund, TAMRO Diversified Equity Fund, Herndon Large Cap Value Fund, M&C Mid Cap Growth Fund, Cardinal Mid Cap Value Fund, Fasciano Small Cap Fund, Dynamic Allocation Fund and New Century Absolute Return ETF Fund are each authorized to issue one class of shares (Class N Shares). Each class of shares is substantially the same except that certain classes of shares bear class specific expenses, which include distribution fees. TAMRO Small Cap Fund and River Road Small Cap Value Fund are closed to new investors until further notice. The investment objectives of the Funds are as follows: M&C GROWTH FUND Long-term capital appreciation and, secondarily, current income, by investing primarily in common stocks and convertible securities. VEREDUS SELECT GROWTH FUND Capital appreciation. OPTIMUM LARGE CAP OPPORTUNITY FUND Long-term capital appreciation. TAMRO DIVERSIFIED EQUITY FUND Long-term capital appreciation. M.D. SASS ENHANCED EQUITY FUND Total return through a combination of a high level of current income and capital appreciation. HERNDON LARGE CAP VALUE FUND Long-term capital appreciation. VALUE FUND Total return through long-term capital appreciation and current income. RIVER ROAD DIVIDEND ALL CAP VALUE FUND High current income and, secondarily, long-term capital appreciation. M&C MID CAP GROWTH FUND Long-term capital appreciation and secondarily, current income, by investing primarily in common stocks and convertible securities. OPTIMUM MID CAP FUND Long-term total return through capital appreciation by investing primarily in common and preferred stocks and convertible securities. CARDINAL MID CAP VALUE FUND High level of total return. VEREDUS AGGRESSIVE GROWTH FUND Capital appreciation. FASCIANO SMALL CAP FUND Long-term capital appreciation. TAMRO SMALL CAP FUND Long-term capital appreciation. 109 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- CONTINUED RIVER ROAD SELECT VALUE FUND Long-term capital appreciation. RIVER ROAD SMALL CAP VALUE FUND Long-term capital appreciation. NEPTUNE INTERNATIONAL FUND Long-term capital appreciation. BARINGS INTERNATIONAL FUND Total return. DYNAMIC ALLOCATION FUND Long-term capital appreciation. NEW CENTURY ABSOLUTE RETURN ETF FUND Positive total return. LAKE PARTNERS LASSO ALTERNATIVES FUND Long term total return with reduced correlation to the conventional stock and bond markets. FORTIS REAL ESTATE FUND Total return through a combination of growth and income. M&C BALANCED FUND Long-term total return. TCH FIXED INCOME FUND High current income consistent with prudent risk of capital. NOTE (B) SIGNIFICANT ACCOUNTING POLICIES: The following is a summary of the significant accounting policies consistently followed by each Fund in the preparation of its financial statements. These policies are in conformity with US generally accepted accounting principles. (1) SECURITY VALUATION: Equity securities, closed-end funds and index options traded on a national securities exchange and over-the-counter securities listed on the NASDAQ National Market System are valued at the last sale price or the NASDAQ Official Closing Price ("NOCP"), if applicable. If no last sale price or NOCP, if applicable, is reported, the mean of the last bid and asked prices may be used. Fixed income securities, except short-term investments, are valued on the basis of mean prices provided by a pricing service when such prices are believed by the Adviser to reflect the current market value of such securities in accordance with guidelines adopted. If accurate market quotations are not available, securities are valued at fair value as determined by the Adviser in accordance with guidelines adopted by the Board of Trustees. Short-term investments, that is, those with maturities of 60 days or less, are valued at amortized cost, which approximates fair value. Repurchase agreements are valued at cost. Investments in money market funds and other mutual funds are valued at the underlying fund's net asset value ("NAV") at the date of valuation. Foreign securities are valued at the last sales price on the primary exchange where the security is traded. Under the fair value procedures adopted by the Board of Trustees, the Funds may utilize the services of an independent pricing service to determine fair value prices for foreign securities if certain market events occur. Certain Funds invest in exchange traded funds ("ETFs"), which are shares of other investment companies ("underlying funds"). An ETF is an investment company that seeks to track the performance of an index by holding in its portfolio shares of all the companies, or a representative sample of the companies, that are components of a particular index. ETFs are traded on a securities exchange based on their market value. When a Fund invests in an underlying fund, shareholders of the Fund bear their proportionate share of the other underlying fund's fees and expenses, including operating, registration, trustee, licensing and marketing, as well as their share of the Funds' fees and expenses. Certain Funds invest in securities of other investment companies, including ETFs, open-end funds and closed-end funds. Open-end funds are investment companies that issue new shares continuously and redeem shares daily. Closed-end funds are investment companies that typically issue a fixed number of shares that trade on a securities exchange or over-the-counter. The risks of investment in other investment companies typically reflect the risk of the types of securities in which the Funds invest. Investments in ETFs and closed-end funds are subject to the additional risk that shares of the fund may trade at a premium or discount to their NAV per share. When the Fund invests in another investment company, shareholders of the Fund bear their proportionate share of the other investment company's fees and expenses, including operating, registration, trustee, licensing and marketing, as well as their share of the Fund's fees and expenses. FAIR VALUE MEASUREMENTS - The inputs and valuations techniques used to measure fair value of the Funds' net assets are summarized into three levels as described in the hierarchy below: - Level 1 -- unadjusted quoted prices in active markets for identical assets or liabilities - Level 2 -- other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) - Level 3 -- significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments) 110 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- CONTINUED The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. A summary of the inputs used to value the Fund's net assets as of April 30, 2010 is as follows: Level 2 Level 3 Total Level 1 Significant Significant Value at Quoted Observable Unobservable FUNDS 04/30/10 Price Input Input - ----- -------------- -------------- ----------- ------------ M&C GROWTH FUND Investments in Securities* ........ $3,090,050,952 $3,090,050,952 $ -- $-- ============== ============== ========== === VEREDUS SELECT GROWTH FUND Investments in Securities* ........ $ 105,972,814 $ 105,972,814 $ -- $-- ============== ============== ========== === OPTIMUM LARGE CAP OPPORTUNITY FUND Investments in Securities* ........ $ 5,213,619 $ 5,213,619 $ -- $-- ============== ============== ========== === TAMRO DIVERSIFIED EQUITY FUND Investments in Securities* ........ $ 15,644,043 $ 15,644,043 $ -- $-- ============== ============== ========== === M.D. SASS ENHANCED EQUITY FUND Investments in Securities* ........ $ 57,736,397 $ 57,736,397 $ -- $-- Other Financial Instruments** ..... (3,259,610) (3,259,610) -- -- -------------- -------------- ---------- --- Total ............................. $ 54,476,787 $ 54,476,787 $ -- $-- ============== ============== ========== === HERNDON LARGE CAP VALUE FUND Investments in Securities* ........ $ 1,002,368 $ 1,002,368 $ -- $-- ============== ============== ========== === VALUE FUND Investments in Securities* ........ $ 252,900,259 $ 252,900,259 $ -- $-- ============== ============== ========== === RIVER ROAD DIVIDEND ALL CAP VALUE FUND Investments in Securities* ........ $ 215,149,406 $ 215,149,406 $ -- $-- ============== ============== ========== === M&C MID CAP GROWTH FUND Investments in Securities* ........ $ 3,302,470 $ 3,302,470 $ -- $-- ============== ============== ========== === OPTIMUM MID CAP FUND Investments in Securities* ........ $1,707,859,947 $1,707,859,947 $ -- $-- ============== ============== ========== === CARDINAL MID CAP VALUE FUND Investments in Securities* ........ $ 1,113,258 $ 1,113,258 $ -- $-- ============== ============== ========== === VEREDUS AGGRESSIVE GROWTH FUND Investments in Securities* ........ $ 60,186,223 $ 60,186,223 $ -- $-- ============== ============== ========== === FASCIANO SMALL CAP FUND Investments in Securities* ........ $ 2,261,902 $ 2,261,902 $ -- $-- ============== ============== ========== === TAMRO SMALL CAP FUND Common Stocks Consumer Discretionary ............ $ 252,685,415 $ 252,685,415 $ -- $-- Consumer Staples .................. 33,930,870 33,930,870 -- -- Energy ............................ 49,558,345 49,558,345 -- -- Financials ........................ 205,220,852 205,189,673 31,179 -- Health Care ....................... 110,657,319 110,657,319 -- -- Industrials ....................... 135,993,353 135,993,353 -- -- Information Technology ............ 172,268,895 172,268,895 -- -- Materials ......................... 28,028,316 28,028,316 -- -- Telecommunication Services ........ 17,981,942 17,981,942 -- -- -------------- -------------- ---------- --- 1,006,325,307 1,006,294,128 31,179 -- -------------- -------------- ---------- --- Investment Company* ............... 10,471,087 10,471,087 -- -- -------------- -------------- ---------- --- Total ............................. $1,016,796,394 $1,016,765,215 $ 31,179 $-- ============== ============== ========== === RIVER ROAD SELECT VALUE FUND Common Stocks Consumer Discretionary ............ $ 52,306,179 $ 52,306,179 $ -- $-- Consumer Staples .................. 24,485,724 21,697,848 2,787,876 -- Energy ............................ 2,972,660 2,972,660 -- -- Financials ........................ 55,251,025 55,251,025 -- -- Health Care ....................... 18,331,187 18,331,187 -- -- 111 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED)-- CONTINUED Level 2 Level 3 Total Level 1 Significant Significant Value at Quoted Observable Unobservable FUNDS 04/30/10 Price Input Input - ----- ------------ ------------ ----------- ------------ RIVER ROAD SELECT VALUE FUND (CONTINUED) Industrials ................................. $ 29,690,435 $ 29,690,435 $ -- $ -- Information Technology ...................... 17,242,710 17,242,710 -- -- Materials ................................... 14,411,318 14,411,318 -- -- Telecommunication Services .................. 2,348,148 2,348,148 -- -- Utilities ................................... 13,985,958 13,985,958 -- -- ------------ ------------ ----------- -------- 231,025,344 228,237,468 2,787,876 -- ------------ ------------ ----------- -------- Investment Company* ......................... 4,022,548 4,022,548 -- -- ------------ ------------ ----------- -------- Total ....................................... $235,047,892 $232,260,016 $ 2,787,876 $ -- ============ ============ =========== ======== RIVER ROAD SMALL CAP VALUE FUND Common Stocks Consumer Discretionary ...................... $137,541,782 $124,521,402 $13,020,380 $ -- Consumer Staples ............................ 64,508,671 44,922,678 19,585,993 -- Energy ...................................... 17,479,919 17,479,919 -- -- Financials .................................. 101,890,991 100,659,872 1,231,119 -- Health Care ................................. 58,284,908 58,284,908 -- -- Industrials ................................. 64,496,681 64,496,681 -- -- Information Technology ...................... 41,960,563 34,701,739 7,258,824 -- Materials ................................... 35,926,629 35,926,629 -- -- Telecommunication Services .................. 2,896,995 2,896,995 -- -- Utilities ................................... 19,816,785 13,252,473 6,564,312 -- ------------ ------------ ----------- -------- 544,803,924 497,143,296 47,660,628 -- ------------ ------------ ----------- -------- Investment Company* ......................... 29,935,816 29,935,816 -- -- ------------ ------------ ----------- -------- Total ....................................... $574,739,740 $527,079,112 $47,660,628 $ -- ============ ============ =========== ======== NEPTUNE INTERNATIONAL FUND Common Stocks Australia ................................... $ 25,056 $ -- $ 25,056 $ -- Brazil ...................................... 42,430 42,430 -- -- China ....................................... 473,056 166,672 306,384 -- India ....................................... 29,940 29,940 -- -- Italy ....................................... 22,349 -- 22,349 -- Japan ....................................... 20,157 -- 20,157 -- Luxembourg .................................. 18,032 -- 18,032 -- Netherlands ................................. 59,135 -- 59,135 -- Norway ...................................... 34,699 -- 34,699 -- Russia ...................................... 332,581 248,165 84,416 -- Switzerland ................................. 39,472 -- 39,472 -- Taiwan ...................................... 31,770 31,770 -- -- United Kingdom .............................. 403,192 -- 402,044 1,148 ------------ ------------ ----------- -------- 1,531,869 518,977 1,011,744 1,148 ------------ ------------ ----------- -------- Investment Company* ......................... 94,257 94,257 -- -- ------------ ------------ ----------- -------- Total ....................................... $ 1,626,126 $ 613,234 $ 1,011,744 $ 1,148 ============ ============ =========== ======== BARINGS INTERNATIONAL FUND Common Stocks Australia ................................... $ 653,401 $ -- $ 653,401 $ -- Brazil ...................................... 1,914,948 1,914,948 -- -- Canada ...................................... 865,325 865,325 -- -- China ....................................... 616,605 -- 616,605 -- France ...................................... 3,349,226 -- 3,349,226 -- Germany ..................................... 4,076,454 588,724 3,487,730 -- Hong Kong ................................... 1,521,276 -- 1,521,276 -- Japan ....................................... 8,378,199 -- 8,378,199 -- Netherlands ................................. 1,947,400 -- 1,947,400 -- Norway ...................................... 1,220,716 -- 1,220,716 -- Papua New Guinea ............................ 1,445,931 -- 1,445,931 -- Russia ...................................... 685,849 -- 685,849 -- Singapore ................................... 1,462,634 -- 1,462,634 -- Spain ....................................... 573,502 -- 573,502 -- Switzerland ................................. 2,545,285 -- 2,545,285 -- 112 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED)-- CONTINUED Level 2 Level 3 Total Level 1 Significant Significant Value at Quoted Observable Unobservable FUNDS 04/30/10 Price Input Input - ----- ----------- ------------ ----------- ------------ BARINGS INTERNATIONAL FUND (CONTINUED) United Kingdom .............................. $10,569,569 $ -- $10,558,804 $ 10,765 United States ............................... 680,271 -- 680,271 -- ----------- ------------ ----------- -------- 42,506,591 3,368,997 39,126,829 10,765 ----------- ------------ ----------- -------- Investment Company* ......................... 887,564 887,564 -- -- ----------- ------------ ----------- -------- Total ....................................... $43,394,155 $ 4,256,561 $39,126,829 $ 10,765 =========== ============ =========== ======== DYNAMIC ALLOCATION FUND Investments in Securities* .................. $52,516,925 $ 52,516,925 $ -- $ -- =========== ============ =========== ======== NEW CENTURY ABSOLUTE RETURN ETF FUND Exchange Traded Funds Domestic Equities ........................... $17,220,607 $ 17,220,607 $ -- $ -- International Equities ...................... 804,913 608,442 -- 196,471 Real Estate ................................. 404,408 404,408 -- -- ----------- ------------ ----------- -------- 18,429,928 18,233,457 -- 196,471 ----------- ------------ ----------- -------- Investment Company* ......................... 2,998,347 2,998,347 -- -- ----------- ------------ ----------- -------- Total ....................................... $21,428,275 $ 21,231,804 $ -- $196,471 =========== ============ =========== ======== LAKE PARTNERS LASSO ALTERNATIVES FUND Investments in Securities* .................. $13,147,026 $ 13,147,026 $ -- $ -- =========== ============ =========== ======== FORTIS REAL ESTATE FUND Investments in Securities* .................. $34,290,491 $ 34,290,491 $ -- $ -- =========== ============ =========== ======== M&C BALANCED FUND Common Stocks* .............................. $20,254,506 $ 20,254,506 $ -- $ -- Corporate Notes and Bonds ................... 6,602,940 -- 6,602,940 -- U.S. Government and Agency Obligations .............................. 3,919,535 -- 3,919,535 -- Asset-Backed Securities ..................... 309,364 -- 309,364 -- Foreign Government Bond ..................... 105,250 -- 105,250 -- Investment Company* ......................... 730,477 730,477 -- -- ----------- ------------ ----------- -------- Total ....................................... $31,922,072 $ 20,984,983 $10,937,089 $ -- =========== ============ =========== ======== TCH FIXED INCOME FUND Corporate Notes and Bonds ................... $37,928,740 $ -- $37,928,740 $ -- U.S. Government and Agency Obligations .............................. 21,165,971 -- 21,165,971 -- Commercial Mortgage-Backed Securities ............................... 1,745,527 -- 1,745,527 -- Asset-Backed Securities ..................... 638,023 -- 638,023 -- Foreign Government Bond ..................... 421,000 -- 421,000 -- ----------- ------------ ----------- -------- Total ....................................... $61,899,261 $ -- $61,899,261 $ -- =========== ============ =========== ======== * Common Stocks and Investment Companies are Level 1. Please refer to the Schedule of Investments for industry, sector or country breakout. ** Other financial instruments include written options for the M.D. Sass Enhanced Equity Fund. Level 3 holdings were valued using internal valuation techniques which took into consideration factors including previous experience with similar securities of the same issuer, conversion ratio and security terms. The following is a reconciliation of Level 3 holdings for which significant unobservable inputs were used in determining fair value as of April 30, 2010: Common Stocks ------------- NEPTUNE INTERNATIONAL FUND United Kingdom Fair Value, beginning of period .......................... $ 492 Net purchases (sales) .................................... 450 Total net realized gains (losses) ........................ -- Total change in unrealized appreciation (deprecation) .... 206 ------ Fair Value, end of period ................................ $1,148 ====== Change in net unrealized appreciation (depreciation) on Level 3 holdings held at end of period ............. $ 206 ====== Common Stocks ------------- BARINGS INTERNATIONAL FUND United Kingdom Fair Value, beginning of period .......................... $ 5,810 Net purchases (sales) .................................... 1,375 Total net realized gains (losses) ........................ (136) Total change in unrealized appreciation (deprecation) .... 3,716 ------- Fair Value, end of period ................................ $10,765 ======= Change in net unrealized appreciation (depreciation) on Level 3 holdings held at end of period ............. $ 3,729 ======= 113 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED)-- CONTINUED Exchange Traded Funds ------------ NEW CENTURY ABSOLUTE RETURN ETF FUND International Equities Fair Value, beginning of period........................... $ -- Net purchases (sales)..................................... 210,526 Total net realized gains (losses)......................... (11,663) Total change in unrealized appreciation (deprecation)..... (2,392) -------- Fair Value, end of period................................. $196,471 ======== Change in net unrealized appreciation (depreciation) on Level 3 holdings held at end of period.............. $ (2,392) ======== (2) REPURCHASE AGREEMENTS: Each Fund may enter into repurchase agreements with financial institutions deemed to be creditworthy by the Fund's Adviser or Sub-Adviser, subject to the seller's agreement to repurchase and the Fund's agreement to resell such securities at a mutually agreed upon price. Securities purchased subject to repurchase agreements are deposited with the Fund's custodian and, pursuant to the terms of the repurchase agreement, must have an aggregate market value greater than or equal to the repurchase price plus accrued interest at all times. If the value of the underlying securities falls below the value of the repurchase price plus accrued interest, the Fund will require the seller to deposit additional collateral by the next business day. If the request for additional collateral is not met, or the seller defaults on its repurchase obligation, the Fund has the right to sell the underlying securities at market value and may claim any resulting loss against the seller. At April 30, 2010, the Funds did not own any repurchase agreements. (3) WHEN ISSUED/DELAYED DELIVERY SECURITIES: Each Fund may purchase and sell securities on a "when issued" or "delayed delivery" basis, with settlement to occur at a later date. The value of the security so purchased is subject to market fluctuations during this period. The Funds segregate assets having an aggregate value at least equal to the amount of when issued or delayed delivery purchase commitments until payment is made. At April 30, 2010, the Funds did not own any when issued or delayed delivery securities. (4) MORTGAGE-BACKED SECURITIES: M&C Balanced Fund and TCH Fixed Income Fund may invest in mortgage-backed securities ("MBS"), representing interests in pools of mortgage loans. These securities provide shareholders with payments consisting of both principal and interest as the mortgages in the underlying mortgage pools are paid. The timely payment of principal and interest on mortgage-backed securities issued or guaranteed by Ginnie Mae (formerly known as Government National Mortgage Association) is backed by Ginnie Mae and the full faith and credit of the U.S. government. MBS issued by U.S. government agencies or instrumentalities other than Ginnie Mae are not "full faith and credit" obligations. Certain obligations, such as those issued by the Federal Home Loan Banks, Fannie Mae (formerly known as the Federal National Mortgage Association) and Freddie Mac (formerly known as the Federal Home Loan Mortgage Corporation) are supported only by the credit of the issuer. MBS issued by private agencies are not government securities and are not directly guaranteed by any government agency. They are secured by the underlying collateral of the private issuer. Yields on privately issued MBS tend to be higher than those of government backed issues. However, risk of loss due to default and sensitivity to interest rate fluctuations are also higher. The Funds previously listed may also invest in collateralized mortgage obligations ("CMO") and real estate mortgage investment conduits ("REMIC"). A CMO is a bond that is collateralized by a pool of MBS, and a REMIC is similar in form to a CMO. These MBS pools are divided into classes with each class having its own characteristics. The different classes are retired in sequence as the underlying mortgages are repaid. (5) OPTIONS CONTRACTS: In the normal course of pursuing its investment objectives, certain Funds are subject to price volatility risk. Certain Funds may write and/or purchase call and put options on securities for hedging purposes only. Writing put options or purchasing call options tends to increase a Fund's exposure to the underlying instrument. Writing call options or purchasing put options tends to decrease a Fund's exposure to the underlying instrument. When a Fund writes or purchases a call or put option, an amount equal to the premium received or paid by the Fund is included in a Fund's Statement of Assets and Liabilities as a liability or an investment and subsequently adjusted to the current market value, based on the quoted daily settlement price, of the option written or purchased. Premiums received or paid from writing or purchasing options, which expire unexercised, are treated by a Fund on the expiration date as realized gains or losses. The difference between the premium and the amount paid or received on a closing purchase or sale transaction, including brokerage commissions, is also treated as a realized gain or loss. If an option is exercised, the premium paid or received is added to the cost of the purchase or proceeds from the sale in determining whether the Fund has realized a gain or loss on investment transactions. If the Fund writes a covered call option, the Fund foregoes, in exchange for the premium, the opportunity to profit during the option period from an increase in the market value of the underlying security above the exercise price. If the Fund writes a put option it accepts the risk of a decline in the market value of the underlying security below the exercise price. There is the risk a Fund may not be able to enter into a closing transaction because of an illiquid market. The risk associated with purchasing put and call options is limited to the premium paid. Options were traded during the six-month period in the TAMRO Diversified Equity and M.D. Sass Enhanced Equity Funds. The fair value of purchased options in the TAMRO Diversified Equity and M.D. Sass Enhanced Equity Funds is included in the Investments at Cost line in the Statement of Assets and Liabilities. The premiums received and the fair value of written equity options outstanding in the M.D. Sass Enhanced Equity Fund are included in a separate line item in the Statement of Assets and Liabilities. Net realized and unrealized gain/loss amounts are included in separate line items in the Statements of Operations for these respective funds. See the Schedules of Investments for open options contracts held by TAMRO Diversified Equity and M.D. Sass Enhanced Equity Funds at April 30, 2010. For the six months ended April 30, 2010, the average* volume of derivative activities are as follows: PURCHASED WRITTEN OPTIONS OPTIONS FUNDS (COST) (PREMIUMS RECEIVED) - ----- --------- ------------------- TAMRO Diversified Equity Fund $ 62,769 $ -- M.D. Sass Enhanced Equity Fund 538,099 1,216,096 * ESTIMATE BASED ON QUARTER-END HOLDINGS 114 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED)-- CONTINUED (6) FORWARD FOREIGN CURRENCY CONTRACTS: In the normal course of pursuing their investment objectives, certain Funds are subject to foreign investment and currency risk. Certain Funds may enter into forward foreign currency contracts ("forward contracts") for purposes of hedging, duration management, as a substitute for securities, to increase returns, for currency hedging or risk management, or to otherwise help achieve a Fund's investment goal. These contracts are marked-to-market daily at the applicable translation rates. A Fund records realized gains or losses at the time the forward contract is closed. A forward contract is extinguished through a closing transaction or upon delivery of the currency or entering an offsetting contract. Risks may arise upon entering these contracts from the potential inability of a counterparty to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar or other currencies. As of April 30, 2010, there were no open forward foreign currency contracts. (7) INVESTMENT INCOME AND SECURITIES TRANSACTIONS: Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities where the ex-dividend date may have passed, which are recorded as soon as a Fund is informed of the ex-dividend date. Interest income is accrued daily and is captured in dividends and interest receivable. Premiums and discounts are amortized or accreted on an effective yield method on fixed income securities. The Funds may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Funds will accrue such taxes and reclaims as applicable, based upon their current interpretation of tax rules and regulations that exist in the markets in which the Funds invest. Securities are accounted for on a trade date basis. The cost of securities sold is determined using the identified cost method for the Optimum Mid Cap Fund and First In First Out ("FIFO") method for all other Funds. (8) FOREIGN CURRENCY: Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates at 4:00 p.m. U.S. ET (Eastern Time). Fluctuations in the value of the foreign currencies and other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses). Realized gains (losses) and unrealized appreciation (depreciation) on investment securities and income and expenses are translated on the respective dates of such transactions. The effects of changes in foreign currency exchange rates on investments in securities are segregated in the Statement of Operations from the effects of changes in market prices of those securities, and are included with the net realized and unrealized gain or loss on investment securities. (9) FEDERAL INCOME TAXES: The Funds have elected to be treated as "regulated investment companies" under Subchapter M of the Internal Revenue Code of 1986, as amended, and to distribute substantially all of their respective net taxable income. Accordingly, no provisions for federal income taxes have been made in the accompanying financial statements. The Funds intend to utilize provisions of the federal income tax laws, which allow them to carry a realized capital loss forward for eight years following the year of the loss and offset such losses against any future realized capital gains. At October 31, 2009, the following Funds had available realized capital losses to offset future net capital gains through the fiscal year ended: 2010 2011 2012 2013 2014 2015 2016 2017 TOTAL ---------- ---------- -------- ---- ---------- -------- ----------- ----------- ----------- M&C Growth Fund ............. $ -- $ -- $ -- $-- $ -- $ -- $ -- $86,434,151 $86,434,151 Veredus Select Growth Fund .. -- -- -- -- -- -- 20,645,901 18,622,364 39,268,265 Optimum Large Cap Opportunity Fund ......... -- -- -- -- -- 900,934 4,340,402 1,110,827 6,352,163 TAMRO Diversified Equity Fund .............. -- -- -- -- -- -- 323,950 1,119,889 1,443,839 M.D. Sass Enhanced Equity Fund .............. -- -- -- -- -- -- -- 152,602 152,602 Value Fund .................. -- -- -- -- -- -- -- 29,923,488 29,923,488 River Road Dividend All Cap Value Fund ....... -- -- -- -- -- -- 3,845,894 6,959,803 10,805,697 M&C Mid Cap Growth Fund .............. -- -- -- -- -- -- 343,633 413,601 757,234 Optimum Mid Cap Fund ........ -- -- -- -- -- -- -- 409,568 409,568 Cardinal Mid Cap Value Fund ............... -- -- -- -- -- -- 81,755 294,280 376,035 Veredus Aggressive Growth Fund .............. -- -- -- -- -- -- 22,597,198 16,347,889 38,945,087 TAMRO Small Cap Fund ........ -- -- -- -- -- -- 24,563,509 63,071,540 87,635,049 River Road Select Value Fund ..................... -- -- -- -- -- 171,820 4,200,696 11,382,935 15,755,451 River Road Small Cap Value Fund ............... -- -- -- -- -- -- 35,323,830 36,796,207 72,120,037 Neptune International Fund ..................... -- -- -- -- -- 7,221 732,365 2,673,800 3,413,386 Barings International Fund ..................... -- -- -- -- -- -- 1,923,797 966,034 2,889,831 115 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED)-- CONTINUED 2010 2011 2012 2013 2014 2015 2016 2017 Total ---------- ---------- -------- ---- ---------- -------- ----------- ----------- ----------- New Century Absolute Return ETF Fund .......... $ -- $ -- $ -- $-- $ -- $ -- $ 454,248 $ 2,031,844 $ 2,486,092 Fortis Real Estate Fund ..... -- -- -- -- -- -- 12,378,561 11,228,100 23,606,661 M&C Balanced Fund ........... 4,092,594 2,978,228 -- -- -- -- -- 638,828 7,709,650 TCH Fixed Income Fund ....... 15,377 -- 139,950 -- 5,274,089 -- 2,654,917 1,270,779 9,355,112 For the year ended October 31, 2009, Dynamic Allocation Fund utilized $220,013 of capital losses expiring in 2016. Management has analyzed the Fund's tax positions taken on federal income tax returns for all open tax years (current and prior three tax years), and has concluded that no provision for federal income tax is required in the Fund's financial statements. The Fund's federal and state income and federal excise tax returns for tax years for which the applicable statutes of limitations have not expired are subject to examination by the Internal Revenue Service and state departments of revenue. (10) MULTI-CLASS OPERATIONS: With respect to M&C Growth Fund, Veredus Select Growth Fund, M.D. Sass Enhanced Equity Fund, Value Fund, River Road Dividend All Cap Value Fund, Optimum Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Select Value Fund, River Road Small Cap Value Fund, Neptune International Fund, Barings International Fund, Lake Partners LASSO Alternatives Fund, Fortis Real Estate Fund, M&C Balanced Fund and TCH Fixed Income Fund, each class offered by these Funds has equal rights as to net assets. (11) OFFERING COSTS: Certain costs were incurred in connection with the offering of the following Funds as disclosed in the table below. The costs associated have been capitalized and are being amortized on a straight-line basis over twelve months based on the commencement date of the Funds, stated below. ORIGINAL FUND COMMENCEMENT DATE OFFERING COSTS - ---- ----------------- -------------- Lake Partners LASSO Alternatives Fund April 1, 2009 $75,292 Fasciano Small Cap Fund December 23, 2009 60,000 Herndon Large Cap Value Fund March 31, 2010 60,000 (12) USE OF ESTIMATES: The preparation of financial statements in conformity with US generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (13) COMMITMENTS AND CONTINGENCIES: In the normal course of business, the Trust enters into contracts on behalf of the Funds that contain a variety of provisions for general indemnifications. Each Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against each Fund that are not known at this time. However, based on experience, the Funds believe the risk of loss is remote. (14) RECENT ACCOUNTING PRONOUNCEMENT: In January 2010, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2010-06, "Improving Disclosures about Fair Value Measurements". ASU No. 2010-06 amends FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, to require additional disclosures regarding fair value measurements. Certain disclosures required by ASU No. 2010-06 are effective for interim and annual reporting periods beginning after December 15, 2009, and other required disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. Management is currently evaluating the impact ASU No. 2010-06 will have on its financial statement disclosures. NOTE (C) DIVIDENDS FROM NET INVESTMENT INCOME AND DISTRIBUTIONS OF CAPITAL GAINS: Dividends and distributions to shareholders are recorded on the ex-dividend date. River Road Dividend All Cap Value Fund and TCH Fixed Income Fund distribute dividends from net investment income to shareholders monthly and net realized gains from investment transactions, if any, are generally distributed annually, usually in December. M.D. Sass Enhanced Equity Fund, Value Fund, Dynamic Allocation Fund and M&C Balanced Fund distribute dividends from net investment income to shareholders quarterly and net realized gains from investment transactions, if any, are generally distributed annually, usually in December. M&C Growth Fund, Veredus Select Growth Fund, Optimum Large Cap Opportunity Fund, TAMRO Diversified Equity Fund, Herndon Large Cap Value Fund, M&C Mid Cap Growth Fund, Optimum Mid Cap Fund, Cardinal Mid Cap Value Fund, Veredus Aggressive Growth Fund, Fasciano Small Cap Fund, TAMRO Small Cap Fund, River Road Select Value Fund, River Road Small Cap Value Fund, Neptune International Fund, Barings International Fund, New Century Absolute Return ETF Fund, Lake Partners LASSO Alternatives Fund and Fortis Real Estate Fund distribute dividends from net investment income to shareholders annually and net realized gains from investment transactions, if any, are generally distributed annually, usually in December. Dividends and distributions are automatically reinvested in additional Fund shares on ex-date at that day's ending NAV for the respective Fund for those shareholders who have elected the reinvestment option. Differences in dividends per share between classes of M&C Growth Fund, Veredus Select Growth Fund, M.D. Sass Enhanced Equity Fund, Value Fund, River Road Dividend All Cap Value Fund, Optimum Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Select 116 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- CONTINUED Value Fund, River Road Small Cap Value Fund, Neptune International Fund, Barings International Fund, Lake Partners LASSO Alternatives Fund, Fortis Real Estate Fund, M&C Balanced Fund and TCH Fixed Income Fund are due to different class expenses. Net investment income and realized gains and losses for federal income tax purposes may differ from those reported on the financial statements because of temporary and permanent book and tax basis differences. Permanent differences, such as net operating losses, nondeductible expenses, premium amortization, mark to market on Passive Foreign Investment Companies and adjustment for Real Estate Investment Trusts, are reclassified among capital accounts in the financial statements to reflect their character. Temporary differences, such as deferrals on losses relating to wash sales transactions and capital loss carryovers, arise when income, expenses, gains or losses are recognized in different periods for financial statement and tax purposes; these differences will reverse at some time in the future. Distributions from net realized gains for book purposes may include short-term capital gains, which are classified as ordinary income for tax purposes. The tax character of distributions paid during the fiscal years ended 2009 and 2008 was as follows: DISTRIBUTIONS PAID IN 2009 DISTRIBUTIONS PAID IN 2008 ------------------------------- ------------------------------------------- LONG-TERM LONG-TERM RETURN OF ORDINARY INCOME CAPITAL GAINS ORDINARY INCOME CAPITAL GAINS CAPITAL --------------- ------------- --------------- ------------- --------- M&C Growth Fund ......................... $6,282,502 $43,115,588 $40,646,846 $227,599,180 $ -- Veredus Select Growth Fund .............. -- -- 6,651,877 1,462,356 -- Optimum Large Cap Opportunity Fund ...... -- -- 26,900 -- -- TAMRO Diversified Equity Fund ........... 38,534 -- 252,035 976,804 -- M.D. Sass Enhanced Equity Fund .......... 1,297,601 -- 210,633 -- -- Value Fund .............................. 4,238,721 26,989,113 7,735,979 35,024,643 -- River Road Dividend All Cap Value Fund .. 2,632,122 -- 2,532,551 495,595 24,198 Optimum Mid Cap Fund .................... 5,276,291 10,425,693 8,375,773 56,595,670 -- Cardinal Mid Cap Value Fund ............. 8,532 -- -- -- -- Veredus Aggressive Growth Fund .......... 329,706 -- 22,230,291 31,954,642 -- TAMRO Small Cap Fund .................... 343,822 -- 2,106 17,214,592 -- River Road Select Value Fund ............ 268,642 -- 58,969 -- -- River Road Small Cap Value Fund ......... 584,344 -- 10,151,344 1,306,132 -- Neptune International Fund .............. 65,622 -- 28,222 -- -- Barings International Fund .............. 4,815 -- -- -- -- Dynamic Allocation Fund ................. 187,961 -- 37,610 -- -- New Century Absolute Return ETF Fund .... 121,220 -- -- -- -- Fortis Real Estate Fund ................. 977,351 -- 3,500,548 19,703,911 -- M&C Balanced Fund ....................... 266,425 -- 243,807 -- -- TCH Fixed Income Fund ................... 3,716,858 -- 4,498,684 -- -- As of October 31, 2009, the most recent tax year end, the components of distributable earnings on a tax basis were as follows: UNREALIZED CAPITAL LOSS UNDISTRIBUTED UNDISTRIBUTED APPRECIATION/ CARRYFORWARD ORDINARY INCOME LONG-TERM GAIN DEPRECIATION TOTAL ------------ --------------- -------------- ------------- ------------ M&C Growth Fund ............... $(86,434,151) $7,373,003 $ -- $ 245,084,850 $166,023,702 Veredus Select Growth Fund .... (39,268,265) -- -- 4,985,278 (34,282,987) Optimum Large Cap Opportunity Fund ........... (6,352,163) 8,948 -- 120,931 (6,222,284) TAMRO Diversified Equity Fund ....................... (1,443,839) -- -- 1,346,316 (97,523) M.D. Sass Enhanced Equity Fund ....................... (152,602) 12,570 -- (2,154,887) (2,294,919) Value Fund .................... (29,923,488) 263,036 -- (13,151,691) (42,812,143) River Road Dividend All Cap Value Fund ............. (10,805,697) 45,315 -- 12,605,656 1,845,274 M&C Mid Cap Growth Fund ....... (757,234) -- -- 58,723 (698,511) Optimum Mid Cap Fund .......... (409,568) 130,625 -- 18,988,409 18,709,466 Cardinal Mid Cap Value Fund ... (376,035) 904 -- 46,089 (329,042) Veredus Aggressive Growth Fund ....................... (38,945,087) -- -- 4,263,314 (34,681,773) TAMRO Small Cap Fund .......... (87,635,049) -- -- 64,097,990 (23,537,059) River Road Select Value Fund ....................... (15,755,451) 174,467 -- 10,344,513 (5,236,471) River Road Small Cap Value Fund ....................... (72,120,037) 373,360 -- 21,226,315 (50,520,362) Neptune International Fund .... (3,413,386) 84,460 -- (283,253) (3,612,179) Barings International Fund .... (2,889,831) 114,467 -- 3,454,634 679,270 Dynamic Allocation Fund ....... -- 2,906,655 2,690 77,118 2,986,463 New Century Absolute Return ETF Fund ............ (2,486,092) 23,030 -- 1,154,932 (1,308,130) Lake Partners LASSO Alternatives Fund .......... -- 36,162 -- 55,726 91,888 Fortis Real Estate Fund ....... (23,606,661) 341,013 -- (3,410,037) (26,675,685) M&C Balanced Fund ............. (7,709,650) 20,096 -- 471,158 (7,218,396) TCH Fixed Income Fund ......... (9,355,112) 35,529 -- 3,675,147 (5,644,436) 117 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- CONTINUED NOTE (D) SHARES OF BENEFICIAL INTEREST: Each Fund is authorized to issue an unlimited number of shares of beneficial interest with no par value. Share transactions of the Funds were as follows: SIX MONTHS ENDED APRIL 30, 2010 PROCEEDS FROM NET INCREASE ISSUED FROM REINVESTMENT (DECREASE) IN CLASS N SOLD MERGER OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING - ------- ---------- ----------- ---------------- ----------- ------------------ M&C Growth Fund ........................ 18,033,806 2,522,281 210,111 (12,128,532) 8,637,666 Veredus Select Growth Fund ............. 512,380 -- 344 (1,017,137) (504,413) Optimum Large Cap Opportunity Fund ..... 179,750 -- 1,682 (127,957) 53,475 TAMRO Diversified Equity Fund .......... 449,685 -- 2,101 (135,465) 316,321 M.D. Sass Enhanced Equity Fund ......... 2,719,843 -- 18,053 (1,456,602) 1,281,294 Herndon Large Cap Value Fund (a) ....... 99,789 -- -- -- 99,789 Value Fund ............................. 218,895 -- 17,094 (189,137) 46,852 River Road Dividend All Cap Value Fund ................................ 1,857,923 -- 112,257 (1,119,995) 850,185 M&C Mid Cap Growth Fund ................ 50,960 -- 722 (83,752) (32,070) Optimum Mid Cap Fund ................... 18,778,282 -- 70,458 (7,152,287) 11,696,453 Cardinal Mid Cap Value Fund ............ 3,860 -- 106 (68) 3,898 Veredus Aggressive Growth Fund ......... 225,032 -- -- (455,368) (230,336) Fasciano Small Cap Fund (b) ............ 209,320 -- -- (101) 209,219 TAMRO Small Cap Fund ................... 4,485,762 -- -- (2,916,928) 1,568,834 River Road Select Value Fund ........... 1,714,713 -- -- (1,062,857) 651,856 River Road Small Cap Value Fund ........ 3,071,041 -- 18,091 (5,221,134) (2,132,002) Neptune International Fund ............. 4,824 -- 2,252 (315) 6,761 Barings International Fund (c) ......... 65,686 -- -- -- 65,686 Dynamic Allocation Fund ................ 2,080,949 -- 349,834 (1,047,624) 1,383,159 New Century Absolute Return ETF Fund ... 395,783 -- 14,071 (385,677) 24,177 Lake Partners LASSO Alternatives Fund (d) ............................ 316,099 -- -- (12,548) 303,551 Fortis Real Estate Fund ................ 41,400 -- 10,887 (114,104) (61,817) M&C Balanced Fund ...................... 38,033 914,176 5,490 (175,140) 782,559 TCH Fixed Income Fund .................. 379,190 -- 111,555 (643,830) (153,085) (a) Herndon Large Cap Value Fund commenced investment operations on March 31, 2010. (b) Fasciano Small Cap Fund commenced investment operations on December 23, 2009. (c) Barings International Fund began issuing Class N Shares on March 3, 2010. (d) Lake Partners LASSO Alternatives Fund began issuing Class N Shares on March 3, 2010. PROCEEDS FROM NET INCREASE ISSUED FROM REINVESTMENT (DECREASE) IN CLASS I SOLD MERGER OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING - ------- ---------- ----------- ---------------- ----------- ------------------ M&C Growth Fund ........................ 14,143,174 877,488 232,372 (9,474,529) 5,778,505 Veredus Select Growth Fund ............. 337,318 -- 2,512 (404,789) (64,959) M.D. Sass Enhanced Equity Fund (a) ..... 1,865,005 -- 1,637 (17) 1,866,625 Value Fund ............................. -- -- 216,185 -- 216,185 River Road Dividend All Cap Value Fund ................................ 2,373,618 -- 80,732 (455,388) 1,998,962 Optimum Mid Cap Fund ................... 4,501,198 -- 25,129 (1,068,799) 3,457,528 Veredus Aggressive Growth Fund ......... 15,896 -- -- (11,735) 4,161 TAMRO Small Cap Fund ................... 5,669,865 -- 11,365 (5,012,074) 669,156 River Road Select Value Fund ........... 2,875,043 -- 35,741 (4,937,800) (2,027,016) River Road Small Cap Value Fund ........ 4,710,982 -- 68,079 (4,091,783) 687,278 Neptune International Fund ............. 1,747 -- 8,186 (4,341) 5,592 Barings International Fund ............. 2,301,396 -- 11,960 (75,532) 2,237,824 Lake Partners LASSO Alternatives Fund ................................ 789,365 -- 6,188 (146,499) 649,054 Fortis Real Estate Fund ................ 2,386 -- 72,126 (54) 74,458 M&C Balanced Fund ...................... 11,416 -- 504 (3,833) 8,087 TCH Fixed Income Fund .................. 101,043 -- 43,103 (579,068) (434,922) (a) M.D. Sass Enhanced Equity Fund began issuing Class I Shares on March 3, 2010. PROCEEDS FROM ISSUED FROM REINVESTMENT NET INCREASE IN CLASS R SOLD MERGER OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING - ------- ---------- ----------- ---------------- ----------- ------------------ M&C Growth Fund ........................ 232,777 28,243 621 (169,525) 92,116 YEAR ENDED OCTOBER 31, 2009 PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) IN CLASS N SOLD OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING - ------- ---------- ---------------- ----------- ------------------ M&C Growth Fund ........................ 48,040,340 1,199,349 (20,046,221) 29,193,468 Veredus Select Growth Fund ............. 1,512,578 -- (1,440,827) 71,751 Optimum Large Cap Opportunity Fund ..... 259,201 -- (254,514) 4,687 TAMRO Diversified Equity Fund .......... 249,737 5,047 (202,928) 51,856 118 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) IN CLASS N (CONTINUED) SOLD OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING - ------------------- ---------- ---------------- ----------- ------------------ M.D. Sass Enhanced Equity Fund ......... 1,054,061 128,775 (329,897) 852,939 Value Fund ............................. 665,155 404,427 (815,629) 253,953 River Road Dividend All Cap Value Fund ................................ 8,295,005 214,554 (5,079,305) 3,430,254 M&C Mid Cap Growth Fund ................ 135,121 -- (12,022) 123,099 Optimum Mid Cap Fund ................... 17,386,101 815,658 (10,657,995) 7,543,764 Cardinal Mid Cap Value Fund ............ 4,306 304 (2,494) 2,116 Veredus Aggressive Growth Fund ......... 454,822 32,389 (2,054,933) (1,567,722) TAMRO Small Cap Fund ................... 9,706,815 -- (4,973,779) 4,733,036 River Road Select Value Fund ........... 6,490,418 12,419 (4,828,043) 1,674,794 River Road Small Cap Value Fund ........ 11,903,620 15,233 (7,995,851) 3,923,002 Neptune International Fund ............. 13,561 188 (10,793) 2,956 Dynamic Allocation Fund ................ 4,399,038 22,707 (882,794) 3,538,951 New Century Absolute Return ETF Fund ... 1,448,508 11,710 (1,060,767) 399,451 Fortis Real Estate Fund ................ 97,559 34,728 (428,785) (296,498) M&C Balanced Fund ...................... 155,060 11,210 (386,570) (220,300) TCH Fixed Income Fund .................. 1,014,253 245,161 (1,539,488) (280,074) PROCEEDS FROM NET INCREASE REINVESTMENT (DECREASE) IN CLASS I SOLD OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING - ------- ---------- ---------------- ----------- ------------------ M&C Growth Fund ........................ 28,477,512 1,533,976 (12,374,492) 17,636,996 Veredus Select Growth Fund ............. 1,380,104 -- (1,435,848) (55,744) Value Fund ............................. -- 3,924,472 -- 3,924,472 River Road Dividend All Cap Value Fund ................................ 9,063,675 65,666 (144,477) 8,984,864 Optimum Mid Cap Fund ................... 3,738,606 176,622 (2,685,047) 1,230,181 Veredus Aggressive Growth Fund ......... 56,619 11,803 (565,793) (497,371) TAMRO Small Cap Fund ................... 25,690,278 16,172 (8,312,294) 17,394,156 River Road Select Value Fund ........... 14,234,102 22,086 (4,387,141) 9,869,047 River Road Small Cap Value Fund ........ 20,421,198 42,274 (5,163,576) 15,299,896 Neptune International Fund ............. 5,814 1,179 (1,269,615) (1,262,622) Barings International Fund ............. 3,866,972 391 (563,522) 3,303,841 Lake Partners LASSO Alternatives Fund (a) ............................ 189,107 -- (23,660) 165,447 Fortis Real Estate Fund ................ -- 172,999 (202,737) (29,738) M&C Balanced Fund ...................... 7,445 1,055 (2,525) 5,975 TCH Fixed Income Fund .................. 241,798 130,810 (1,359,167) (986,559) (a) Lake Partners LASSO Alternatives Fund commenced investment operations on April 1, 2009. PROCEEDS FROM REINVESTMENT NET INCREASE IN CLASS R SOLD OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING - ------- ---------- ---------------- ----------- ------------------ M&C Growth Fund 224,401 542 (53,875) 171,068 NOTE (E) INVESTMENT TRANSACTIONS: Aggregate purchases and proceeds from sales of investment securities (other than short-term investments) for the six months ended April 30, 2010 were as follows: AGGREGATE PURCHASES PROCEEDS FROM SALES ------------------------------- ------------------------------ U.S. GOVERNMENT OTHER U.S. GOVERNMENT OTHER --------------- ------------- --------------- ------------ M&C Growth Fund* ....................... $-- $ 788,546,279 $-- $446,611,214 Veredus Select Growth Fund ............. -- 120,476,303 -- 129,958,305 Optimum Large Cap Opportunity Fund ................................ -- 2,416,615 -- 1,607,005 TAMRO Diversified Equity Fund .......... -- 8,907,250 -- 5,366,145 M.D. Sass Enhanced Equity Fund ......... -- 40,390,506 -- 6,025,144 Herndon Large Cap Value Fund ........... -- 991,614 -- 38,902 Value Fund ............................. -- 41,571,328 -- 43,178,720 River Road Dividend All Cap Value Fund .......................... -- 58,135,114 -- 36,973,677 M&C Mid Cap Growth Fund ................ -- 493,447 -- 729,829 Optimum Mid Cap Fund ................... -- 434,807,806 -- 39,060,491 Cardinal Mid Cap Value Fund ............ -- 229,803 -- 214,885 Veredus Aggressive Growth Fund ......... -- 41,926,645 -- 46,676,989 Fasciano Small Cap Fund ................ -- 1,400,088 -- 48,135 TAMRO Small Cap Fund ................... -- 332,931,924 -- 287,959,868 River Road Select Value Fund ........... -- 73,708,955 -- 84,059,067 River Road Small Cap Value Fund ........ -- 164,413,567 -- 183,941,349 Neptune International Fund ............. -- 83,985 -- 149,375 Barings International Fund ............. -- 25,883,602 -- 11,560,733 119 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED AGGREGATE PURCHASES PROCEEDS FROM SALES ------------------------------ ----------------------------- U.S. GOVERNMENT OTHER U.S. GOVERNMENT OTHER --------------- ------------ --------------- ----------- Dynamic Allocation Fund ........................ $ -- $100,532,232 $ -- $91,256,954 New Century Absolute Return ETF Fund ........................................ -- 33,461,660 -- 31,283,712 Lake Partners LASSO Alternatives Fund .......... -- 15,670,371 -- 5,301,111 Fortis Real Estate Fund ........................ -- 11,804,502 -- 11,687,426 M&C Balanced Fund* ............................. 1,139,691 4,535,282 969,008 6,977,104 TCH Fixed Income Fund .......................... -- 7,125,743 3,595,541 6,309,902 * The cost of purchases excludes securities received from the reorganization (see Note J). NOTE (F) REDEMPTION FEES: In accordance with the prospectuses, certain Funds assessed a 2% redemption fee on fund share redemptions and exchanges within specified time periods, as indicated in the following table for the six months ended April 30, 2010 and included in the Cost of Shares redeemed on the Statements of Changes in Net Assets: FUND NAME TIME PERIOD AMOUNT - --------- ----------------- ------ Fortis Real Estate Fund 2% Within 90 Days $396 NOTE (G) ADVISORY, ADMINISTRATION, DISTRIBUTION SERVICES AND TRUSTEE AGREEMENTS: ADVISORY. Aston LP serves as Investment Adviser and Administrator to the Funds. Under terms of each Fund's investment advisory agreement, fees are accrued daily and paid monthly, based on specific annual rates of average daily net assets. The factors considered by the Board of Trustees in approving the current investment advisory agreement for each Fund are included in the Funds' annual or semi-annual report to shareholders covering the period during which the approval occurred. Certain Funds have an expense limitation agreement with the Adviser, which caps annual ordinary operating expenses for Class N and Class I shareholders at certain specified annual rates of average daily net assets (the "Expense Limitation Agreements"). There are no contractual expense limitations for Class R shareholders. The Expense Limitation Agreements are effective through February 28, 2011, except as noted below. The advisory rates and contractual expense limitations for the six months ended April 30, 2010 were as follows: CONTRACTUAL EXPENSE LIMITATIONS ------------------- FUND NAME ADVISORY FEES CLASS N CLASS I - --------- --------------------------- --------- ------- M&C Growth Fund ............................. 0.80% on first $800,000,000 0.60% over $800,000,000 N/A N/A Veredus Select Growth Fund .................. 0.80% 1.30% 1.05% Optimum Large Cap Opportunity Fund .......... 0.80% 1.22%(a) N/A TAMRO Diversified Equity Fund ............... 0.80% 1.20% N/A M.D. Sass Enhanced Equity Fund .............. 0.70% 1.40%(a) 1.15%(a) Herndon Large Cap Value Fund ................ 0.80% 1.30%(a)* N/A Value Fund (b) .............................. 0.80% N/A N/A River Road Dividend All Cap Value Fund ...... 0.70% 1.30% 1.05% M&C Mid Cap Growth Fund ..................... 0.85% 1.40%(a) N/A Optimum Mid Cap Fund ........................ 0.80% on first $100,000,000 0.75% next $300,000,000 0.70% over $400,000,000 N/A N/A Cardinal Mid Cap Value Fund ................. 0.90% 1.40%(a) N/A Veredus Aggressive Growth Fund .............. 1.00% 1.49% 1.24% Fasciano Small Cap Fund ..................... 1.00% 1.40%(a) N/A TAMRO Small Cap Fund ........................ 0.90% N/A N/A River Road Select Value Fund ................ 1.00% 1.50%(a) 1.25%(a) River Road Small Cap Value Fund ............. 0.90% N/A N/A Neptune International Fund .................. 1.00% 1.27%(a) 1.02%(a) Barings International Fund (c) .............. 1.00% 1.50%(a) 1.25%(a) Dynamic Allocation Fund ..................... 0.80% 1.30%(a) N/A New Century Absolute Return ETF Fund (d) .... 1.00% 1.50%(a) N/A Lake Partners LASSO Alternatives Fund (e) ... 1.00% 1.45%(a) 1.20%(a) Fortis Real Estate Fund ..................... 1.00% 1.37% 1.12% M&C Balanced Fund ........................... 0.75% 1.35% 1.10% TCH Fixed Income Fund ....................... 0.55% 0.74% 0.49% (a) Pursuant to a contractual expense reimbursement agreement between the Adviser and the Fund, from commencement of operations through the completion of the first three full fiscal years for a period up to three years from the fiscal year end during which such amount was waived or reduced, the Adviser is entitled to be reimbursed by the Fund for previously waived fees and reimbursed expenses to the extent that the Fund's expense ratio (not including interest expense and acquired fund fees and expenses) remains at or below the operating expense cap after such reimbursement. (b) The Adviser has agreed to voluntarily waive management fees and/or reimburse expenses for the Value Fund so that the net expense ratio is no more than 1.07% for Class N and 0.82% for Class I. 120 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED (c) The Adviser agreed to voluntarily waive management fees and/or reimburse expenses for the Barings International Fund so that the net expense ratio is no more than 1.40% for Class N and 1.15% for Class I. (d) The Sub-Adviser has agreed that for any full calendar year of operations, if any such period the Fund had a total return (before taxes) of less than zero then the Sub-Adviser will waive its fee in its entirety for the next succeeding calendar year. For any period when this waiver is in effect, the Adviser has agreed to reduce its advisory fee to 0.15% for the next succeeding calendar year. Based on these terms, no waiver is in effect for the 2010 calendar year. For the period ended December 31, 2008, the Fund's total return was less than zero, therefore the Adviser reduced its advisory fee to 0.15% for the 2009 calendar year. Additionally, the Adviser voluntarily waived 0.15% of its advisory fees for the New Century Absolute Return ETF Fund for the period November 1, 2009 - December 31, 2009. (e) Effective April 1, 2010, the contractual expense limitations for the Lake Partners LASSO Alternatives Fund were decreased from 1.60% and 1.35% to 1.45% and 1.20%, for Class N and I, respectively. * The Expense Limitation/Reimbursement Agreement for Herndon Large Cap Value Fund is in effect through April 1, 2011. Pursuant to a contractual expense reimbursement agreement between the Adviser and the following Funds, from commencement of operations through the completion of the first three full fiscal years for a period of up to three years from the fiscal year end during which such amount was waived or reduced of each of the Optimum Large Cap Opportunity Fund-Class N, M.D. Sass Enhanced Equity Fund-Classes N and I, Herndon Large Cap Value Fund-Class N, M&C Mid Cap Growth Fund-Class N, Cardinal Mid Cap Value Fund-Class N, Fasciano Small Cap Fund-Class N, River Road Select Value Fund-Classes N and I, Neptune International Fund-Classes N and I, Barings International Fund-Classes N and I, Dynamic Allocation Fund-Class N, New Century Absolute Return ETF Fund-Class N, and Lake Partners LASSO Alternatives Fund-Classes N and I; the Adviser is entitled to be reimbursed by each Fund for previously waived fees and reimbursed expenses to the extent that each Fund's expense ratio (not including interest expense and acquired fund fees and expenses) remains at or below the operating expense cap after such reimbursement. The cumulative reimbursement amounts as of April 30, 2010 that are entitled to be reimbursed for each Fund are as follows: EXPIRATION -------------------------------- FUNDS 2011 2012 2013 - ----- ---------- -------- -------- Optimum Large Cap Opportunity Fund $ 119,883 $ 68,339 $ 37,393 M.D. Sass Enhanced Equity Fund 127,941 143,213 5,357 Herndon Large Cap Value Fund (1) N/A N/A 12,820 M&C Mid Cap Growth Fund 98,808 79,648 38,255 Cardinal Mid Cap Value Fund 103,064 77,563 36,311 Fasciano Small Cap Fund (1) N/A N/A 50,329 River Road Select Value Fund -- -- -- Neptune International Fund 181,699 118,000 63,083 Barings International Fund 174,288 139,755 59,625 Dynamic Allocation Fund 105,329 89,827 29,751 New Century Absolute Return ETF Fund 97,083 26,954 23,644 Lake Partners LASSO Alternatives Fund N/A 94,071 65,396 ---------- -------- -------- TOTALS $1,008,095 $837,370 $421,964 ========== ======== ======== (1) The Fund commenced operations in the current fiscal year. For the six months ended April 30, 2010, the Adviser was reimbursed $41,111 by the River Road Select Value Fund. No other Fund in the above table reimbursed the Adviser during the period. The Adviser manages each Fund by retaining one or more sub-advisers to manage each Fund as follows: FUND SUB-ADVISER - ---- ------------------------------------- M&C Growth Fund Montag & Caldwell, Inc. Veredus Select Growth Fund Todd-Veredus Asset Management LLC(1) Optimum Large Cap Opportunity Fund Optimum Investment Advisers, LLC TAMRO Diversified Equity Fund TAMRO Capital Partners LLC M.D. Sass Enhanced Equity Fund M.D. Sass Investors Services, Inc.(2) Herndon Large Cap Value Fund Herndon Capital Management, LLC Value Fund MFS Institutional Advisors Inc. River Road Dividend All Cap Value Fund River Road Asset Management, LLC M&C Mid Cap Growth Fund Montag & Caldwell, Inc. Optimum Mid Cap Fund Optimum Investment Advisors, LLC Cardinal Mid Cap Value Fund Cardinal Capital Management, L.L.C. Veredus Aggressive Growth Fund Todd-Veredus Asset Management LLC(1) Fasciano Small Cap Fund Fasciano Associates, LLC TAMRO Small Cap Fund TAMRO Capital Partners LLC River Road Select Value Fund River Road Asset Management, LLC River Road Small Cap Value Fund River Road Asset Management, LLC Neptune International Fund Neptune Investment Management Limited Barings International Fund Baring International Investment Limited Dynamic Allocation Fund Smart Portfolios, LLC New Century Absolute New Century Capital Management, LLC Return ETF Fund Lake Partners LASSO Lake Partners, Inc. Alternatives Fund Fortis Real Estate Fund Fortis Investment Management USA, Inc.(3) M&C Balanced Fund Montag & Caldwell, Inc. TCH Fixed Income Fund Taplin, Canida & Habacht, LLC (1) Effective April 30, 2009, Veredus Asset Management LLC merged with Todd Investment Advisors, Inc. and became Todd-Veredus Asset Management, LLC. (2) Effective June 1, 2009, M.D. Sass Investor Services, Inc. became the subadviser to the Fund. Prior to June 1, 2009, MB Investment Partners, Inc. was the subadviser. (3) Effective August 1, 2008, Fortis Asset Management USA, Inc. became the subadviser to the Fund. Prior to August 1, 2008, ABN AMRO Asset Management, Inc. was the subadviser. Sub-advisory fees are paid monthly by Aston LP. The factors considered by the Board of Trustees in approving the current sub-investment advisory agreements are included in the additional information section of the Funds' annual or semi-annual report to shareholders covering the period in which such approval occurred. RECENT EVENTS. Prior to April 15, 2010, Aston was a wholly-owned subsidiary of Highbury Financial Inc. ("Highbury"). On December 14, 2009, Affiliated Managers Group, Inc. ("AMG") entered into a definitive merger agreement with Highbury to acquire a majority equity interest in Aston through the merger of Highbury into a subsidiary of AMG (the "Transaction"). Upon completion of the Transaction on April 15, 2010, Aston was converted to a Delaware limited partnership and changed its name to "Aston LP." AMG owns a majority equity interest in Aston LP, and certain members of senior management and key employees of Aston LP have retained an equity interest in Aston LP. As of the closing of the Transaction, Aston LP has substantially the same personnel with substantially the same responsibilities as before, with no change in its day-to-day operations, or the services provided to its clients. 121 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- CONTINUED As required by the 1940 Act, the investment advisory agreement for each Fund provides for its automatic termination in the event of its assignment. The completion of the Transaction constituted an "assignment," as that term is defined in the 1940 Act, of each Fund's then current investment advisory agreement. At in person meetings held on December 6, 2009 and December 17, 2009 with respect to the Aston/Fasciano Small Cap Fund, the Board of Trustees of the Trust (the "Board") approved a new Investment Advisory Agreement and Sub-Investment Advisory Agreement(s) with respect to each Fund. The terms of the new Investment Advisory Agreements and Sub-Investment Advisory Agreements are substantially the same as the previous agreements, except for their effective date and term. The new Investment Advisory Agreement and Sub-Investment Advisory Agreement(s) with respect to each Fund took effect upon the closing of the Transaction. (See page 125 for additional information). A discussion regarding the Board's basis for approving the Investment Advisory Agreements and Sub-Investment Advisory Agreements in connection with the Transaction is available in the additional information section of this semiannual report. RIVER ROAD TRANSACTION. River Road Asset Management, LLC ("River Road") serves as the subadviser to the Aston/River Road Dividend All Cap Value Fund, Aston/River Road Small Cap Value Fund and Aston/River Road Select Value Fund ("each a "River Road Fund" and collectively, the "River Road Funds"). On December 30, 2009, Aviva Investors North America Holdings, Inc. ("Aviva Investors") agreed to buy 100% of the outstanding membership interests of River Road from River Road Partners, LLC (the "River Road Transaction"). On February 24, 2010, the River Road Transaction was completed and River Road became part of Aviva Investors, a wholly-owned subsidiary of Aviva plc. The River Road Transaction may be deemed to have caused an "assignment" and automatic termination of the then current sub-investment advisory agreement between Aston and River Road with respect to each River Road Fund (each a "sub-investment advisory agreement"). In anticipation of the River Road Transaction, the Board of Trustees of the Trust met in-person on January 22, 2010 and approved the continuance of the sub-investment advisory agreement for each River Road Fund, on the same terms following the automatic termination of the agreement in connection with the River Road Transaction. ADMINISTRATION. Under the terms of the administration agreement between the Funds and Aston LP, the Funds' administrator, ("Administration Agreement"), administration fees are accrued daily and paid monthly, based on a specified percentage of average daily net assets of the Trust and base fees are fixed at an annual rate of $12,000 per Fund. The fee is allocated to each Fund based on the relative net assets of the Trust. Administration expenses also include pricing agent fees and compliance related expenses. The administration fee arrangement is as follows: ADMINISTRATION FEES AT TRUST LEVEL ANNUAL RATE - ------------------- ----------- First $7.4 billion 0.0490% Over $7.4 billion 0.0465% PNC Global Investment Servicing (U.S.) Inc. ("PNC") provides certain administrative services to the Funds pursuant to a Sub-administration and Accounting Services Agreement between Aston LP and PNC (the "Sub-Administration Agreement"). Under the terms of the Sub-Administration Agreement, sub-administration fees, which are paid by Aston LP, are accrued daily and paid monthly, at a rate of 0.022% of average daily net assets of the Trust and a base fee at an annual rate of $12,000 per Fund. DISTRIBUTION SERVICES. PFPC Distributors, Inc. (the "Distributor") serves as principal underwriter and distributor of the Fund's shares. Pursuant to Rule 12b-1 distribution plans (the "Plans") adopted by the Funds, with respect to Class N shares and Class R shares, the Funds pay certain expenses associated with the distribution of their shares. Under the Plans, each Fund may pay actual expenses not exceeding, on an annual basis, 0.25% of each participating Fund's Class N average daily net assets and 0.50% of each participating Fund's Class R average daily net assets. The Class I shares do not have distribution plans. For the six months ended April 30, 2010 the TAMRO Diversified Equity Fund, TCH Fixed Income Fund and M&C Balanced Fund, respectfully, did not charge 12b-1 fees under the Class N Shares Plan. TRUSTEES. The Trustees of the Trust who are not affiliated with the investment adviser or sub-advisers receive an annual retainer and per meeting fees. The Lead Independent Trustee and Committee Chairs receive an additional retainer. The Trustees of the Trust who are not affiliated with the investment adviser or sub-advisers receive fees and are reimbursed for out-of-pocket expenses for each meeting of the Board of Trustees they attend. No officer or employee of the investment adviser, sub-advisers or their affiliates receives any compensation from the Funds for acting as a Trustee of the Trust. The officers of the Trust receive no compensation directly from the Funds for performing the duties of their offices, except that the Funds compensate the Administrator for providing an officer to serve as the Funds" Chief Compliance Officer. The aggregate remuneration paid to the Trustees during the six months ended April 30, 2010 was $203,411. NOTE (H) CREDIT AGREEMENT: The Credit Agreement with PNC Bank, National Association, which was renewed on April 27, 2010, provides the Trust with a revolving credit facility up to $50 million. The facility is shared by each series of the Trust except for the Lake Partners LASSO Alternatives Fund, the Fasciano Small Cap Fund and the Herndon Large Cap Value Fund. The facility is available for temporary, emergency purposes including liquidity needs in meeting redemptions. The annual facility fee is 0.25% of the commitment amount of the facility. For the Funds that utilized the line of credit during the six months ended April 30, 2010, the average daily loan balance outstanding on the days where borrowings existed, the weighted average interest rate and the interest expense, which 122 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- CONTINUED is included on the Statement of Operations, allocated to each Fund for use of the line of credit were as follows: AVERAGE WEIGHTED DAILY LOAN AVERAGE INTEREST BALANCE INTEREST RATE EXPENSE ---------- ------------- -------- River Road Select Value Fund $2,779,967 2.66% $616 Neptune International Fund 951,250 2.64% 138 Dynamic Allocation Fund 900,825 2.63% 329 NOTE (I) REFLOW FUND LLC: The Veredus Aggressive Growth Fund may participate in the ReFlow Fund LLC program ("ReFlow"), which is designed to provide an alternative liquidity source for mutual funds experiencing redemptions of their shares. In order to pay cash to shareholders who redeem their shares on a given day, a mutual fund typically must hold cash in its portfolio, liquidate portfolio securities, or borrow money, all of which impose certain costs on the fund. ReFlow provides participating mutual funds with another source of cash by standing ready to purchase shares from a fund equal to the amount of the fund's net redemptions on a given day. ReFlow then generally redeems those shares when the fund experiences net sales or when the shares have been outstanding for the holding limit of 28 days, whichever comes first. In return for this service, the Veredus Aggressive Growth Fund will pay a fee to ReFlow at a rate determined by a daily auction with other participating mutual funds. The costs to the Veredus Aggressive Growth Fund for participating in ReFlow are expected to be influenced by and comparable to the cost of other sources of liquidity, such as the Fund's short-term lending arrangements or the costs of selling portfolio securities to meet redemptions. ReFlow will be prohibited from acquiring more than 3% of the outstanding voting securities of the Fund. As of April 30, 2010, the Veredus Aggressive Growth Fund had not utilized ReFlow. NOTE (J) REORGANIZATION: On December 6, 2009, the Board of Trustees approved an agreement and plan of merger and liquidation ("Agreement") which provided for the transfer of all of the assets, and liabilities of the Aston Growth Fund ("Growth Fund") for shares of the M&C Growth Fund and the Aston Balanced Fund ("Balanced Fund") for the shares of the M&C Balanced Fund. The purpose of the transactions were to merge the Growth Fund into the M&C Growth Fund and to merge the Balanced Fund into the M&C Balanced Fund. Shareholders of each of the Growth Fund and Balanced Fund approved the merger at a shareholder meeting held on March 22, 2010 and the reorganization took place on March 29, 2010. The acquisition was accomplished by a tax-free exchange of shares on March 29, 2010. For financial reporting purposes, assets received and shares issued by the Growth Fund and the Balanced Fund were recorded at fair value; however, the cost basis of the investments received from M&C Growth Fund and M&C Balanced Fund were carried forward to align ongoing reporting of the Growth Fund's and Balanced Fund's realized and unrealized gains and losses with amounts distributable to shareholders for tax purposes. CLASS N CLASS I CLASS R CLASS N NET CLASS N CLASS I NET CLASS I CLASS R NET CLASS R ACQUIRING SHARES ASSET CONVERSION SHARES ASSET CONVERSION SHARES ASSET CONVERSION MERGED FUND FUND ISSUED VALUE RATIO ISSUED VALUE RATIO ISSUED VALUE RATIO - ----------- ----------------- --------- ------- ---------- ------- ------- ---------- ------- ------- ---------- Growth Fund M&C Growth Fund 2,522,281 $23.07 0.60227 877,488 $23.16 0.61050 28,243 $22.88 0.59803 Balanced Fund M&C Balanced Fund 914,176 $18.89 0.31392 N/A N/A N/A N/A N/A N/A The net assets and net unrealized appreciation immediately before the acquisitions were as follows: UNREALIZED MERGED FUND NET ASSETS APPRECIATION ACQUIRING FUND NET ASSETS - ----------- ----------- ------------ ----------------- -------------- Growth Fund........ $79,137,244 $2,459,459 M&C Growth Fund $2,979,183,520 Balanced Fund...... 17,271,907 2,373,822 M&C Balanced Fund 15,029,884 Assuming the acquisition had been completed on November 1, 2009 the Fund results of operations for the six months ended April 30, 2010 are as follows: M&C GROWTH FUND M&C BALANCED FUND --------------- ----------------- Net investment income....................... $ 7,596,081 $ 225,593 Net realized and unrealized gain on investments........................... 292,240,876 2,322,162 Net increase in assets from operations...... 299,836,957 2,547,755 Because the combined investment portfolios have been managed as a single portfolio since the acquisition was completed, it is not practicable to separate the amounts of revenue and earnings of the Growth Fund and Balanced Fund that have been included in M&C Growth Fund's and M&C Balanced Fund's statement of operations since March 29, 2010. 123 Aston Funds APRIL 30, 2010 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED NOTE (K) SUBSEQUENT EVENTS: Management has evaluated the impact of all subsequent events on the Funds through the date the financial statements were issued, and has determined that there were subsequent events as follows: On February 2, 2010, The PNC Financial Services Group, Inc. entered into a Stock Purchase Agreement (the "Stock Purchase Agreement") with The Bank of New York Mellon Corporation ("BNY Mellon"), under which, subject to regulatory approvals, all of the stock of PNC Global Investment Servicing Inc., an indirect, wholly owned subsidiary of The PNC Financial Services Group, Inc., will be sold to BNY Mellon ("Stock Sale"). The Stock Sale will include PNC Global Investment Servicing (U.S.) Inc., PFPC Trust Company and PFPC Distributors, Inc. and is expected to close on or about July 1, 2010. At the closing, PNC Global Investment Servicing (U.S.) Inc. and PFPC Distributors, Inc. will change their names to BNY Mellon Investment Servicing (US) Inc. and BNY Mellon Distributors Inc., respectively. PFPC Trust Company will not change its name until a later date to be announced. 124 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) FORM N-Q: The Trust files complete schedules of portfolio holdings for the Funds with the Securities and Exchange Commission (the "SEC") for the Trust's first and third quarters of each fiscal year on Form N-Q. The Trust's Form N-Q are available on the SEC's Web site at www.sec.gov and are available for review and copying at the SEC's Public Reference Room in Washington, DC. Information on the operations of the Public Reference Room may be obtained by calling the SEC at 202 942-8090. PROXY VOTING: Aston Funds' Proxy Voting Policies and Procedures, used to determine how to vote proxies relating to portfolio securities, are included in the Trust's Statement of Additional Information, which is available (i) upon request, without charge, by calling 800 992-8151; (ii) on Aston Funds' Web site at www.astonfunds.com; and (iii) on the SEC's Web site at www.sec.gov. Aston Funds' Proxy Voting Record for the most recent twelve-month period ended June 30 is available without charge (i) on the Funds' Web site at www.astonfunds.com; and (ii) on the SEC's Web site at www.sec.gov. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING NEW INVESTMENT ADVISORY AGREEMENTS WITH ASTON ASSET MANAGEMENT, LP At an in-person meeting held on December 6, 2009, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including all of the Independent Trustees, considered the terms of a new investment advisory agreement (each, a "New Advisory Agreement" and collectively, the "New Advisory Agreements") between Aston Asset Management, LP (then known as Aston Asset Management LLC) ("Aston") and the Trust on behalf of Aston Balanced Fund, Aston Dynamic Allocation Fund, Aston Growth Fund, Aston Value Fund, Aston/Barings International Fund, Aston/Cardinal Mid Cap Value Fund, Aston/Fortis Real Estate Fund, Aston/Lake Partners LASSO Alternatives Fund, Aston/M.D. Sass Enhanced Equity Fund, Aston/Montag & Caldwell Balanced Fund, Aston/Montag & Caldwell Growth Fund, Aston/Montag & Caldwell Mid Cap Growth Fund, Aston/Neptune International Fund, Aston/New Century Absolute Return ETF Fund, Aston/Optimum Mid Cap Fund, Aston/Optimum Large Cap Opportunity Fund, Aston/River Road Dividend All Cap Value Fund, Aston/River Road Small Cap Value Fund, Aston/River Road Small-Mid Cap Fund, Aston/TAMRO Diversified Equity Fund, Aston/TAMRO Small Cap Fund, Aston/TCH Fixed Income Fund, Aston/Veredus Aggressive Growth Fund, and Aston/Veredus Select Growth Fund (each, a "Fund" and collectively, the "Funds"). The circumstances giving rise to the Board's consideration of the New Advisory Agreements was the proposed acquisition by Affiliated Managers Group, Inc. ("AMG") of Highbury Financial Inc. ("Highbury"), the parent company of Aston (the "Highbury Transaction"). The independent trustees met in executive session on November 20, 2009 and December 2, 2009, and the Board met in person on December 6, 2009 to consider the proposals in connection with the Highbury Transaction. The Board considered information about the Highbury Transaction that had been provided by Aston, AMG and Highbury. The Board noted that upon completion of the Highbury Transaction, Aston would be converted from a limited liability company to a limited partnership and that AMG would hold a majority equity interest in Aston. The Board considered that completion of the Highbury Transaction would result in the "assignment" of the investment advisory agreement then in effect for each Fund, causing those agreements to automatically terminate. In anticipation of the termination of the current investment advisory agreements in connection with the Highbury Transaction, the Board, including the Independent Trustees, determined that the terms of the New Advisory Agreements between the Trust, on behalf of each Fund, and Aston are fair and reasonable and approved each New Advisory Agreement, as being in the best interests of each Fund. The Independent Trustees met separately from the "interested" Trustee of the Trust to consider the approval of the New Advisory Agreement with respect to each Fund and were assisted by independent legal counsel in their deliberations. In determining whether to approve the New Advisory Agreement for each Fund in connection with the Highbury Transaction and whether to recommend the approval of the New Investment Advisory Agreements to shareholders, the Board received information and made inquiries into all matters deemed relevant and considered the following factors, among others: - Based on representations from Aston and AMG, the Highbury Transaction is not expected to result in any changes to the senior management team or key personnel of Aston or otherwise affect the nature, extent and quality of services to be provided by Aston, nor is the Highbury Transaction expected to result in any changes to the sub-advisers of the Funds. - Based on representations from Aston and AMG, neither Aston nor AMG have any present intention to make any material changes in the operations of the Funds or its service providers, except for such changes which the Board discussed and determined to be consistent with the best interests of the Funds and their shareholders. - The Board compared the platform that AMG would provide for Aston, the subadvisers and the Funds with the platform currently provided by Highbury and concluded that AMG's platform offers greater stability and longevity, and was likely to provide a more supportive environment for members of Aston's management in performing their duties for the Funds. - AMG's platform offers additional resources to Aston that are likely to benefit the Funds, such as a broader distribution network, access to in-house legal and compliance services, economies of scale in purchasing services from service providers, and the additional breadth of skills and experience that the new trustees who have been recommended to serve upon the closing of the Transaction would bring to the Board. 125 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED - The terms of each New Investment Advisory Agreement with Aston were substantially the same as the then current investment advisory agreement, and the investment advisory fee rate would remain the same. - The Funds will not bear any of the costs relating to the Highbury Transaction, including the costs of preparing, printing and mailing a proxy statement to shareholders of the Funds and related solicitation expenses. The Board considered that it had renewed the current investment advisory agreements pursuant to an extensive process that concluded at its December 2008 meeting, or pursuant to an extensive initial contract approval process in the last year, and that the Board was in the process of completing this year's contract renewal process. The Board also determined that it was appropriate to take into consideration the extensive information received throughout the year regarding performance and operating results of the Funds, given the continuity of portfolio management expected following the Highbury Transaction. The Board concluded, based upon all of these considerations, along with the conclusions the Board reached with respect to the initial approval or last renewal of each current investment advisory agreement, that it need not reconsider all of the factors that it would typically consider in connection with an initial contract approval or contract renewal. Based upon its evaluation of all information and factors it deemed relevant and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the New Advisory Agreements, including the proposed advisory fees, were fair and reasonable, and that the New Advisory Agreement on behalf of each Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE CONTINUATION OF SUB-INVESTMENT ADVISORY AGREEMENTS WITH ASTON ASSET MANAGEMENT, LP At an in-person meeting held on December 6, 2009, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including all of the Independent Trustees, considered whether to approve new sub-investment advisory agreements between Aston Asset Management, LP (then known as Aston Asset Management, LLC) ("Aston") and the following subadvisers (each a "Subadviser," and collectively, the "Subadvisers") on behalf of the following funds (each a "Fund" and collectively, the "Funds"): SUBADVISER FUND - ---------- -------------------------------------------------- Fortis Investment Management USA, Aston/Fortis Real Estate Fund Inc. Montag & Caldwell, Inc. Aston Balanced Fund (equity portion), Aston Growth Fund, Aston/Montag & Caldwell Balanced Fund, Aston/Montag & Caldwell Growth Fund and Aston/Montag & Caldwell Mid Cap Growth Fund Todd-Veredus Asset Management LLC Aston/Veredus Aggressive Growth Fund and Aston/Veredus Select Growth Fund River Road Asset Management, LLC Aston/River Road Dividend All Cap Value Fund, Aston/River Road Small Cap Value Fund and Aston/River Road Small-Mid Cap Fund Baring International Investment Limited Aston/Barings International Fund Cardinal Capital Management, L.L.C. Aston/Cardinal Mid Cap Value Fund Lake Partners, Inc. Aston/Lake Partners LASSO Alternatives Fund M.D. Sass Investors Services, Inc. Aston/M.D. Sass Enhanced Equity Fund MFS Institutional Advisors, Inc. Aston Value Fund Neptune Investment Management Aston/Neptune International Fund Limited New Century Capital Management, LLC Aston/New Century Absolute Return ETF Fund Optimum Investment Advisors, LLC Aston/Optimum Mid Cap Fund and Aston/Optimum Large Cap Opportunity Fund Smart Portfolios, LLC Aston Dynamic Allocation Fund TAMRO Capital Partners, LLC Aston/TAMRO Diversified Equity Fund and Aston/TAMRO Small Cap Fund Taplin, Canida & Habacht LLC Aston Balanced Fund (fixed income portion) and Aston/TCH Fixed Income Fund The Board considered that completion of the Highbury Transaction would result in the "assignment" of the current investment advisory agreement for each Fund, causing the agreements to automatically terminate, which shall cause each sub-investment advisory agreement to automatically terminate upon its terms. In anticipation of the termination of the sub-investment advisory agreements, the Board, including the Independent Trustees, determined that the approval of a new sub-investment advisory agreement is in the best interests of each Fund. The Independent Trustees met separately from the "interested" Trustee of the Trust to consider the approval of the sub-investment advisory agreements with respect to each Fund and were assisted by independent legal counsel in their deliberations. In determining whether to approve new sub-investment advisory agreements with respect to each Fund, the Board considered information provided by Aston, AMG and Highbury regarding the impact of the Highbury Transaction on the nature, extent and quality of services to be provided by the Subadvisers. The Board also considered that the terms of the sub-investment advisory agreements, including the fees payable to the Subadvisers, would not change in connection with the Highbury Transaction. The Board also considered that the Funds will not bear any of the costs relating to the Highbury Transaction, including the costs of preparing, printing and mailing a Proxy Statement to shareholders of the Funds and related solicitation expenses. The Board considered that it had recently approved or renewed each sub-investment advisory agreement pursuant to an extensive annual renewal process that concluded at its December 2008 meeting or pursuant to an extensive initial contract approval process in the last year, and that it was in the process of completing this year's contract renewal process. The Board also determined that it was appropriate to take into consideration the extensive information received throughout the year regarding performance and operating results of the Funds, given the continuity of portfolio management expected following the Highbury Transaction. The Board concluded, based upon all of these considerations, along with the conclusions the Board reached with respect to the initial approval or last 126 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED renewal of each sub-investment advisory agreement, that it need not reconsider all of the factors that it would typically consider in connection with an initial contract approval or contract renewal. Based upon its evaluation of all information and factors it deemed relevant and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that a new sub-investment advisory agreement on behalf of each Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN CONNECTION WITH RENEWAL OF THE INVESTMENT ADVISORY AGREEMENTS WITH ASTON ASSET MANAGEMENT LLC At an in-person meeting on December 17, 2009, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreements (each an "Investment Advisory Agreement" and collectively, the "Investment Advisory Agreements") between the Trust and Aston Asset Management LLC ("Aston") with respect to Aston Balanced Fund, Aston Dynamic Allocation Fund, Aston Value Fund, Aston Growth Fund, Aston/Barings International Fund, Aston/Cardinal Mid Cap Value Fund, Aston/Fortis Real Estate Fund, Aston/M.D. Sass Enhanced Equity Fund, Aston/Montag & Caldwell Balanced Fund, Aston/Montag & Caldwell Growth Fund, Aston/Montag & Caldwell Mid Cap Growth Fund, Aston/Neptune International Fund, Aston/New Century Absolute Return ETF Fund, Aston/Optimum Mid Cap Fund, Aston/Optimum Large Cap Opportunity Fund, Aston/River Road Dividend All Cap Value Fund, Aston/River Road Small Cap Value Fund, Aston/River Road Small-Mid Cap Fund, Aston/TAMRO Diversified Equity Fund, Aston/TAMRO Small Cap Fund, Aston/TCH Fixed Income Fund, Aston/Veredus Aggressive Growth Fund, and Aston/Veredus Select Growth Fund (each a "Fund" and collectively, the "Funds") continued to be fair and reasonable and approved the continuation of the Investment Advisory Agreement for each Fund as being in the best interests of the Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the continuation of each Investment Advisory Agreement at meetings in September and December. The Board also noted that it had recently approved new Investment Advisory Agreements with respect to each Fund at a special meeting held in connection with the proposed acquisition of a majority interest in Aston by Affiliated Managers Group, Inc. through the acquisition of Highbury Financial Inc. (the "Highbury Transaction"). The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston or its affiliates to consider the continuation of the Investment Advisory Agreement with respect to each Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreement on behalf of each Fund, the Board reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees charged and total expense ratios of the Fund compared to a peer group of funds compiled by Lipper, Inc. ("Lipper"); (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser and the duration of terms of such waivers; and (4) potential benefits to be received by affiliates of the investment adviser from its relationship with the Fund. In considering the Investment Advisory Agreement on behalf of each Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, quality and extent of services provided under the Investment Advisory Agreements. The Board considered that Aston manages each Fund by delegating the day-to-day investment responsibility for managing each Fund to a subadviser. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of Aston personnel, the resources made available to such personnel, the ability of Aston to attract and retain high quality personnel and the organizational depth and stability of Aston. It also reviewed each Fund's investment performance over short-term and long-term periods, and reviewed that performance as compared to a relevant peer group of mutual funds compiled by Lipper and an appropriate index. The Board considered whether investment results were consistent with each Fund's investment objectives and policies. On the basis of this evaluation and its ongoing review of operations, the Board concluded that the nature, quality and extent of services provided by Aston historically have been and continue to be satisfactory. With respect to all Funds, the Board concluded that the performance of each Fund over time was satisfactory. FEES AND EXPENSES. The Board considered each Fund's management fee rate, operating expenses and total expense ratio, and compared this information to the fees and expenses of a peer group based on information and data supplied by Lipper. As a part of this analysis, the Board considered the investment advisory fee paid by each Fund and the fees waived or expenses reimbursed by Aston and/or a subadviser and compared the gross and net advisory fees to those of a peer group. The Board considered modifications to the expense limitation and expense reimbursement agreements proposed at the meeting and the effect those agreements would have on expense ratios of the Funds, if any. The Board also considered the advisory fees charged by Aston to other mutual fund and separate account clients, but noted that in many cases the services provided were not comparable. On the basis of the information provided, the Board concluded that management fees were reasonable and appropriate in light of the nature, quality and extent of services provided by Aston. COSTS AND PROFITABILITY. The Board considered certain financial information and statistics related to the costs and profitability of Aston's advisory agreements with the Funds in light of 127 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED Aston's business model, as well as fee waivers or expenses to be reimbursed, as applicable. The Board noted that for certain funds, Aston and the subadviser generally will each bear 50% of any fee waivers or expense reimbursements. This information was provided by Aston and contained a number of estimates and allocations. Because the Board recognized the inherently subjective nature of profitability analysis, this information was utilized as an approximate rather than a definitive measure of profitability. The Board considered that Aston must be able to compensate its employees at competitive rates in order to attract and retain high quality personnel to provide high quality services to the Funds. Based on the information provided, the Board concluded that the profits realized by Aston in connection with the management of the Funds were not unreasonable. ECONOMIES OF SCALE. The Board considered whether there are economies of scale with respect to the management of the Funds and whether the Funds benefit from any economies of scale. The Board considered the size of the Funds, any breakpoints in fees, and the nature of the asset class and any capacity limits. The Board concluded that economies of scale were limited at this time for certain Funds due to their size and that for certain Funds with breakpoints the management fee schedule reflects an appropriate level of sharing of economies of scale. OTHER BENEFITS TO THE INVESTMENT ADVISER. The Board considered the character and amount of other incidental benefits received by Aston as a result of its relationship with the Funds. The Board also considered the nature and amount of fees to be paid by the Funds for services provided by Aston for administration services. The Board also considered payments under the Rule 12b-1 distribution plan and noted that Aston does not manage any of the Aston Funds directly and therefore will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. The Board concluded that any incidental benefits to be received by Aston from its relationship with the Funds are expected to be reasonable and that the advisory fees were reasonable taking into account any other benefits to be received by the Adviser. CONCLUSION. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for each Fund including the advisory fees were fair and reasonable, and that the Investment Advisory Agreement on behalf of each Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN CONNECTION WITH THE RENEWAL OF SUB-INVESTMENT ADVISORY AGREEMENTS At an in-person meeting on December 17, 2009, the Board of Trustees (the "Board") of Aston Funds (the "Trust") determined that the terms of the Sub-Investment Advisory Agreements (each a "Sub-Investment Advisory Agreement" and collectively, the "Sub-Investment Advisory Agreements") between Aston and each of the following subadvisers (each a "Subadviser," and collectively, the "Subadvisers"): (i) Fortis Investment Management USA, Inc., with respect to Aston/Fortis Real Estate Fund, (ii) Montag & Caldwell, Inc., with respect to Aston/Montag & Caldwell Growth Fund, Aston Growth Fund, the equity portion of Aston Balanced Fund, Aston/Montag & Caldwell Balanced Fund and Aston/Montag & Caldwell Mid-Cap Growth Fund, (iii) Todd-Veredus Asset Management LLC, with respect to Aston/Veredus Aggressive Growth Fund and Aston/Veredus Select Growth Fund, (iv) MFS Institutional Advisors Inc., with respect to Aston Value Fund, (v) Baring International Investment Limited, with respect to Aston/Barings International Fund, (vi) Cardinal Capital Management, L.L.C., with respect to Aston/Cardinal Mid Cap Value Fund, (vii) New Century Capital Management, LLC, with respect to Aston/New Century Absolute Return ETF Fund, (viii) Neptune Investment Management Limited, with respect to Aston/Neptune International Fund, (ix) Optimum Investment Advisors, LLC, with respect to Aston/Optimum Mid Cap Fund and Aston/Optimum Large Cap Opportunity Fund, (x) River Road Asset Management, LLC, with respect to Aston/River Road Dividend All Cap Value Fund, Aston/River Road Small Cap Value Fund and Aston/River Road Small-Mid Cap Fund, (xi) Smart Portfolios, LLC, with respect to Aston Dynamic Allocation Fund, (xii) TAMRO Capital Partners, LLC, with respect to Aston/TAMRO Diversified Equity Fund and Aston/TAMRO Small Cap Fund, and (xiii) Taplin, Canida & Habacht, LLC ("TCH"), with respect to Aston/TCH Fixed Income Fund and the fixed income portion of Aston Balanced Fund; (the foregoing funds each being referred to as a "Fund," and collectively as the "Funds") continued to be fair and reasonable and approved the continuation of the Sub-Investment Advisory Agreement for each Fund as being in the best interest of the Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the continuation of each Sub-Investment Advisory Agreement at meetings in September and December. The Board also noted that it had recently considered new Sub-Investment Advisory Agreements in connection with a potential change of control of Aston. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston, the Subadvisers or their affiliates to consider the continuation of each Sub-Investment Advisory Agreement with respect to each Fund and were assisted by independent legal counsel in their deliberations. Among the matters considered by the Board, including the Independent Trustees, in connection with its approval of the Sub-Investment Advisory Agreements were the following: NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, quality and extent of services provided under the Sub-Investment Advisory Agreements. The Board considered the experience and skills of senior management and investment personnel of each Subadviser, the resources made available to such personnel, the ability of each Subadviser to attract and retain high-quality personnel, and the organizational depth and stability of each Subadviser. It also reviewed each Fund's investment performance over short-term and long-term periods, and reviewed that performance as compared to a relevant peer group of mutual funds compiled by Lipper Inc. and to an appropriate index. The Board considered whether investment results were consistent with each Fund's investment objective(s) and policies. 128 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED On the basis of this evaluation and its ongoing review of operations, the Board concluded that the nature, quality and extent of services provided by each Subadviser historically have been and continue to be satisfactory, and that the performance of each Fund over time was satisfactory. FEES, PROFITABILITY AND ECONOMIES OF SCALE. The Board considered the subadvisory fee rates under the Sub-Investment Advisory Agreements as well as the overall management fee structure of the Funds. The Board considered that the subadvisory fee rates were negotiated at arm's length between Aston and each Subadviser, each an unaffiliated third party, and that Aston will compensate each Subadviser from its fees. As part of its review of the investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of each Fund and whether a Fund will benefit from any economies of scale. The Board concluded that the proposed subadvisory fee rates were reasonable in light of the nature, quality and extent of services provided and that the economies of scale were limited at this time. OTHER BENEFITS TO THE SUBADVISER. The Board also considered the character and amount of other incidental benefits received by the Subadvisers. The Board considered potential benefits to certain Subadvisers from the use of "soft dollars" to pay for research services generated by parties other than the executing broker dealer. The Board concluded that the subadvisory fees were reasonable taking into account any other benefits to be received by the Subadvisers from their relationship with the Funds. CONCLUSION. Based on all of the information considered and the conclusions reached, the Board determined that the terms of each Sub-Investment Advisory Agreement are fair and reasonable, and that the continuance of each Sub-Investment Advisory Agreement is in the best interests of each Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE CONTINUATION OF CERTAIN SUB-INVESTMENT ADVISORY AGREEMENTS At an in-person meeting held on January 22, 2010, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including all of the Independent Trustees, considered whether to approve the continuation of the sub-investment advisory agreements between Aston Asset Management LLC ("Aston") and River Road Asset Management, LLC (the "Subadviser") on behalf of Aston/River Road Dividend All Cap Value Fund, Aston/River Road Small-Mid Cap Fund and Aston/River Road Small Cap Value Fund (each a "Fund" and collectively, the "Funds"). The Board considered that the acquisition of the Subadviser by Aviva Investors North America Holdings, Inc. ("Aviva Investors") (the "River Road Transaction") may be deemed a change of control of the Subadviser under the Investment Company Act of 1940, as amended, (the "1940 Act"), and may result, upon its completion, in the automatic termination of the sub-investment advisory agreements. In anticipation of the termination of the sub-investment advisory agreements, the Board, including the Independent Trustees, determined that the continuation of each sub-investment advisory agreement is in the best interests of each Fund. The Independent Trustees met separately from the "interested" Trustee of the Trust to consider the approval of the continuation of the sub-investment advisory agreements with respect to each Fund and were assisted by independent legal counsel in their deliberations. In determining whether to approve the continuation of the sub-investment advisory agreement on behalf of each Fund in connection with the River Road Transaction, the Board received and considered information regarding the River Road Transaction and representations from the Subadviser that the River Road Transaction is not expected to result in any changes to investment personnel or otherwise affect the nature, extent and quality of services to be provided by the Subadviser. The Board also considered that the terms, including the fees payable to the Subadviser, of the sub-investment advisory agreements would not change. The Board also considered that River Road will bear all costs of the Funds relating to the River Road Transaction, including the costs of preparing, printing and mailing an Information Statement to shareholders of the Funds, if required. The Board considered that it had recently renewed the sub-investment advisory agreements pursuant to an extensive annual renewal process that concluded at its December 2009 meeting, and that it had recently approved new subadvisory agreements in connection with a change of control of Aston. The Board concluded, based upon all of these considerations, along with the conclusions the Board reached with respect to the last renewal of the sub-investment advisory agreements, that it need not reconsider all of the factors that it would typically consider in connection with an initial contract approval or contract renewal. Based upon its evaluation of all information and factors it deemed relevant and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the continuation of the sub-investment advisory agreement on behalf of each Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN CONNECTION WITH APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT FOR ASTON/HERNDON LARGE CAP VALUE FUND At an in-person meeting on March 18, 2010, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with Aston Asset Management LLC ("Aston") with respect to the Aston/Herndon Large Cap Fund (the "New Fund") are fair and reasonable and approved the Investment Advisory Agreement for the New Fund as being in the best interests of the New Fund. The Board also determined that a new Investment Advisory Agreement with Aston Asset Management, LP on substantially the same terms following the consummation of a transaction by which Affiliated Managers Group, Inc. would acquire a majority interest in Aston 129 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED through the acquisition of Highbury Financial Inc. (the "Highbury Transaction") was in the best interests of the Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the approval of the Investment Advisory Agreement at the March meeting and prior meetings. The Board also considered information received and discussions held at special meetings held in connection with the Highbury Transaction. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston or its affiliates to consider approval of the Investment Advisory Agreements with respect to the New Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreements on behalf of the New Fund, the Board reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the New Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees to be charged and estimated total expense ratio of the New Fund compared to a peer group of funds; (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser; and (4) potential benefits to be received by Aston or its affiliates from Aston's relationship with the New Fund. In considering the Investment Advisory Agreements on behalf of the New Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered that Aston intends to manage the New Fund by delegating the day-to-day investment responsibility for managing the New Fund to a subadviser. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of Aston personnel. The Board also noted the nature and quality of administration services currently provided by Aston to the Trust. The Board also considered all of the information previously considered at special meetings held in connection with the Highbury Transaction. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by Aston are expected to be satisfactory. EXPENSES. The Board considered the New Fund's proposed management fee rate and total net expense ratio after contractual expense reimbursements and fee waivers. As a part of this analysis, the Board compared the proposed advisory fees and total net expenses to those of a relevant peer group for the New Fund. The Board concluded that the proposed advisory fees were reasonable and appropriate in light of the nature, quality and extent of services to be provided by Aston. COSTS AND PROFITABILITY. With respect to the costs of services to be provided and profits to be realized by the investment adviser, the Board considered the resources involved in managing the New Fund in light of Aston's business model as well as fee waivers or expenses to be reimbursed under an Expense Reimbursement Agreement with Aston. The Board noted that, with respect to the New Fund, the adviser and subadviser each generally will bear 50% of any fee waivers or expense reimbursements. Because the New Fund has not yet commenced operations, profitability information was not available. However, based upon projected asset size and the impact of fee waivers or expenses to be reimbursed by the investment adviser, the Board concluded that profitability was not expected to be unreasonable. ECONOMIES OF SCALE. The Board considered the extent to which economies of scale would be realized as the New Fund grows. The Board considered the potential asset size of the New Fund, as well as the Expense Reimbursement Agreement, and concluded that at this time the potential for economies of scale are limited. OTHER BENEFITS TO THE INVESTMENT ADVISER. The Board considered the nature and amount of fees to be paid by the New Fund for services to be provided by Aston for administration services. The Board noted that Aston currently does not intend to manage any of the Aston Funds directly, and therefore, will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. The Board concluded that any other benefits to be received by the Adviser from its relationship with the New Fund was not expected to be unreasonable. CONCLUSION. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the New Fund, including the proposed advisory fee, were fair and reasonable, and that the Investment Advisory Agreement on behalf of the New Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN CONNECTION WITH THE APPROVAL OF THE SUB-INVESTMENT ADVISORY AGREEMENT FOR ASTON/HERNDON LARGE CAP VALUE FUND The Board of Trustees (the "Board") of Aston Funds (the "Trust") approved a Sub-Investment Advisory Agreement (the "Sub-Investment Advisory Agreement") between Aston Asset Management LLC ("Adviser" or "Aston") and Herndon Capital Management, LLC ("Subadviser" or "Herndon") with respect to the Aston/Herndon Large Cap Fund (the "New Fund") at an in-person meeting on March 18, 2010. The Board considered information provided and discussions held at the March meeting and at prior meetings. The Board also determined that a new Sub-Investment Advisory Agreement on substantially the same terms as the initial Sub-Investment Advisory Agreement, which would take effect following the closing of the Highbury Transaction (as defined in Exhibit A), was in the best interests of the New Fund. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston, the Subadviser or their affiliates to consider approval of the Sub-Investment Advisory Agreement and were assisted by independent legal counsel in their deliberations. Among the matters considered by the Board, including the Independent Trustees, in connection with its approval of the Sub-Investment Advisory Agreement were the following: 130 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, extent and quality of services expected to be provided under the Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications and background of the proposed Subadviser. The Board also considered the investment approach of the Subadviser, the experience and skills of investment personnel responsible for the day-to-day investment management of the New Fund and the resources made available to such personnel. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by the Subadviser are expected to be satisfactory. FEES, PROFITABILITY AND ECONOMIES OF SCALE. The Board considered the subadvisory fee rates under the Sub-Investment Advisory Agreement as well as the overall management fee structure of the New Fund. The Board considered that the sub-advisory fee rates were negotiated at arm's length between Aston and the Subadviser, an unaffiliated third party, and that Aston will compensate the Subadviser from its fees. As part of its review of the investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of the New Fund and whether the New Fund will benefit from any economies of scale. The Board concluded that the proposed subadvisory fee rates were reasonable in light of the nature, quality and extent of services to be provided and that the economies of scale were limited at this time. OTHER BENEFITS TO THE SUBADVISER. The Board also considered the character and amount of other incidental benefits received by the Subadviser. The Board considered potential benefits to the Subadviser from the use of "soft dollars" to pay for research services generated by parties other than the executing broker dealer. The Board concluded that any other benefits to be received by the Subadviser from its relationship with the New Fund were not expected to be unreasonable. CONCLUSION. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the Sub-Investment Advisory Agreement are fair and reasonable, and that the approval of the Sub-Investment Advisory Agreement is in the best interests of the New Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN CONNECTION WITH APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT FOR ASTON/FASCIANO SMALL CAP FUND At an in-person meeting on December 17, 2009, the Board of Trustees (the "Board") of Aston Funds (the "Trust"), including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with Aston Asset Management LLC ("Aston") with respect to the Aston/Fasciano Small Cap Fund (the "New Fund") are fair and reasonable and approved the Investment Advisory Agreement for the New Fund as being in the best interests of the New Fund. The Board also determined that a new Investment Advisory Agreement with Aston Asset Management, LP on substantially the same terms following the consummation of a transaction by which Affiliated Managers Group, Inc. would acquire a majority interest in Aston through the acquisition of Highbury Financial Inc. (the "Highbury Transaction") was in the best interest of the Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the approval of the Investment Advisory Agreement at the December meeting and prior meetings. The Board also considered information received and discussions held at special meetings held in connection with the Highbury Transaction. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston or its affiliates to consider approval of the Investment Advisory Agreements with respect to the New Fund and were assisted by independent legal counsel in their deliberations. In evaluating the Investment Advisory Agreements on behalf of the New Fund, the Board reviewed information regarding: (1) the nature, extent and quality of the services to be provided to the New Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees to be charged and estimated total expense ratio of the New Fund compared to a peer group of funds; (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser; and (4) potential benefits to be received by Aston or its affiliates from Aston's relationship with the New Fund. In considering the Investment Advisory Agreements on behalf of the New Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered that Aston intends to manage the New Fund by delegating the day-to-day investment responsibility for managing the New Fund to a subadviser. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of Aston personnel. The Board also noted the nature and quality of administration services currently provided by Aston to the Trust. The Board also considered all of the information previously considered at special meetings held in connection with the Highbury Transaction. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by Aston are expected to be satisfactory. EXPENSES. The Board considered the New Fund's proposed management fee rate and total net expense ratio after contractual expense reimbursements and fee waivers. As a part of this analysis, the Board compared the proposed advisory fees and total net expenses to those of a relevant peer group for the New Fund. The Board concluded that the proposed advisory fees were reasonable and appropriate in light of the nature, quality and extent of services to be provided by Aston. COSTS AND PROFITABILITY. With respect to the costs of services to be provided and profits to be realized by the investment adviser, 131 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED the Board considered the resources involved in managing the New Fund in light of Aston's business model as well as fee waivers or expenses to be reimbursed under an Expense Reimbursement Agreement with Aston. The Board noted that, with respect to the New Fund, the adviser and subadviser each generally will bear 50% of any fee waivers or expense reimbursements. Because the New Fund has not yet commenced operations, profitability information was not available. However, based upon projected asset size and the impact of fee waivers or expenses to be reimbursed by the investment adviser, the Board concluded that profitability was not expected to be unreasonable. ECONOMIES OF SCALE. The Board considered the extent to which economies of scale would be realized as the New Fund grows. The Board considered the potential asset size of the New Fund, as well as the Expense Reimbursement Agreement, and concluded that at this time the potential for economies of scale are limited. OTHER BENEFITS TO THE INVESTMENT ADVISER. The Board considered the nature and amount of fees to be paid by the New Fund for services to be provided by Aston for administration services. The Board noted that Aston currently does not intend to manage any of the Aston Funds directly, and therefore, will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. The Board concluded that the advisory fees were reasonable taking into account any other benefits to be received by the Adviser from its relationship with the New Fund. CONCLUSION. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the New Fund, including the proposed advisory fee, were fair and reasonable, and that the Investment Advisory Agreement on behalf of the New Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN CONNECTION WITH THE APPROVAL OF THE SUB-INVESTMENT ADVISORY AGREEMENT FOR ASTON/FASCIANO SMALL CAP FUND The Board of Trustees (the "Board") of Aston Funds (the "Trust") approved a Sub-Investment Advisory Agreement (the "Sub-Investment Advisory Agreement") between Aston Asset Management LLC ("Adviser" or "Aston") and Fasciano Associates, LLC ("Subadviser" or "Fasciano") with respect to the Aston/Fasciano Small Cap Fund (the "New Fund") at an in-person meeting on December 17, 2009. The Board considered information provided and discussions held at the December meeting and at prior meetings. The Board also determined that a new Sub-Investment Advisory Agreement on substantially the same terms as the initial Sub-Investment Advisory Agreement, which would take effect following the closing of the Highbury Transaction (as defined in Exhibit A), was in the best interests of the New Fund. The Independent Trustees met separately from the "interested" Trustee of the Trust and any officers of Aston, the Subadviser or their affiliates to consider approval of the Sub-Investment Advisory Agreement and were assisted by independent legal counsel in their deliberations. Among the matters considered by the Board, including the Independent Trustees, in connection with its approval of the Sub-Investment Advisory Agreement were the following: NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, extent and quality of services expected to be provided under the Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications and background of the proposed Subadviser. The Board also considered the investment approach of the Subadviser, the experience and skills of investment personnel responsible for the day-to-day investment management of the New Fund and the resources made available to such personnel. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by the Subadviser are expected to be satisfactory. FEES, PROFITABILITY AND ECONOMIES OF SCALE. The Board considered the subadvisory fee rates under the Sub-Investment Advisory Agreement as well as the overall management fee structure of the New Fund. The Board considered that the sub-advisory fee rates were negotiated at arm's length between Aston and the Subadviser, an unaffiliated third party, and that Aston will compensate the Subadviser from its fees. As part of its review of the investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of the New Fund and whether the New Fund will benefit from any economies of scale. The Board concluded that the proposed subadvisory fee rates were reasonable in light of the nature, quality and extent of services to be provided and that the economies of scale were limited at this time. OTHER BENEFITS TO THE SUBADVISER. The Board also considered the character and amount of other incidental benefits received by the Subadviser. The Board considered potential benefits to the Subadviser from the use of "soft dollars" to pay for research services generated by parties other than the executing broker dealer. The Board concluded that the subadvisory fees were reasonable taking into account any other benefits to be received by the Subadviser from its relationship with the New Fund. CONCLUSION. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the Sub-Investment Advisory Agreement are fair and reasonable, and that the approval of the Sub-Investment Advisory Agreement is in the best interests of the New Fund. No single factor was determinative in the Board's analysis. SHAREHOLDER VOTING RESULTS: On March 22, 2010, the Trust held a Special Meeting of Shareholders (the "Meeting") for the following purposes: (1) To approve a new investment advisory agreement between the Trust, on behalf of each Fund, and Aston Asset Management, LP ("Proposal 1"); 132 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED (2) To approve an amendment to the By-Laws of the Trust relating to the retirement age of the trustees ("Proposal 2"); (3) To elect ten trustees to the Board of the Trust ("Proposal 3"); (4) To approve the reorganization of each of the following Funds listed below ("Proposal 4"): (a) For shareholders of Aston Balanced Fund, to approve the reorganization of the Fund into Aston/Montag & Caldwell Balanced Fund; and (b) For shareholders of Aston Growth Fund, to approve the reorganization of the Fund into Aston/Montag & Caldwell Growth Fund. With respect to Proposal 1 for the Aston/Barings International Fund, the meeting was adjourned and reconvened on March 24, 2010. All proposals were approved by the shareholders for all Funds. The results of the voting are as follows: PROPOSAL 1: APPROVAL OF INVESTMENT ADVISORY AGREEMENT FOR AGAINST ABSTAIN -------------- ----------- ----------- Aston Growth Fund.............................................. 3,295,149.454 35,883.704 44,979.210 Aston/Montag & Caldwell Growth Fund............................ 66,512,109.988 562,310.623 977,543.073 Aston/Veredus Select Growth Fund............................... 4,284,339.829 16,099.000 33,491.953 Aston/Optimum Large Cap Opportunity Fund....................... 340,806.364 1,232.000 15,229.000 Aston/TAMRO Diversified Equity Fund............................ 484,881.737 1,979.944 8,658.082 Aston/M.D. Sass Enhanced Equity Fund........................... 2,905,937.553 2,300.000 -- Aston Value Fund............................................... 25,748,765.155 27,895.084 107,248.454 Aston/River Road Dividend All Cap Value Fund................... 11,995,011.888 61,915.758 31,219.000 Aston/Montag & Caldwell Mid Cap Growth Fund.................... 170,250.033 188.383 -- Aston/Optimum Mid Cap Fund..................................... 22,092,933.629 152,372.661 767,265.008 Aston/Cardinal Mid Cap Value Fund.............................. 107,179.768 -- -- Aston/Veredus Aggressive Growth Fund........................... 2,872,775.736 24,858.953 30,514.867 Aston/Fasciano Small Cap Fund.................................. 202,001.000 -- -- Aston/TAMRO Small Cap Fund..................................... 35,762,904.282 73,621.220 224,965.509 Aston/River Road Select Value Fund............................. 14,257,362.985 76,268.662 53,830.000 Aston/River Road Small Cap Value Fund.......................... 28,363,415.233 105,513.019 244,873.390 Aston/Neptune International Fund............................... 202,274.009 -- -- Aston/Barings International Fund............................... 4,415,162.483 -- -- Aston Dynamic Allocation Fund.................................. 2,895,903.539 16,592.000 64,426.000 Aston/New Century Absolute Return ETF Fund..................... 842,243.072 9,625.000 22,913.164 Aston/Lake Partners LASSO Alternatives Fund.................... 475,974.413 -- -- Aston/Fortis Real Estate Fund.................................. 4,043,692.753 7,843.164 7,969.835 Aston Balanced Fund............................................ 2,063,880.588 68,785.505 4,087.584 Aston/Montag & Caldwell Balanced Fund.......................... 499,456.600 5,991.600 2,577.868 Aston/TCH Fixed Income Fund.................................... 2,305,605.011 29,176.514 46,634.009 PROPOSAL 2: APPROVAL OF AMENDMENT TO THE BY-LAWS FOR AGAINST ABSTAIN - --------------- ------------- ------------- 311,929,757.490 2,859,663.236 4,609,982.176 PROPOSAL 3: ELECTION OF TRUSTEES NUMBER OF SHARES VOTING ------------------------------- FOR WITHHELD --------------- ------------- Jack W. Aber 315,090,981.354 4,308,421.548 Stuart D. Bilton 309,602,205.053 9,797,197.849 William E. Chapman II 315,198,637.361 4,200,765.541 Edward J. Kaier 315,211,513.607 4,187,889.295 NUMBER OF SHARES VOTING ------------------------------- FOR WITHHELD --------------- ------------- Jeffrey S. Murphy 309,614,087.264 9,785,315.638 Gregory T. Mutz 309,572,090.932 9,827,311.970 Steven J. Paggioli 315,259,153.899 4,140,249.003 Eric Rakowski 315,227,141.196 4,172,261.706 Robert B. Scherer 315,172,474.478 4,226,928.424 Thomas R. Schneeweis 315,209,349.941 4,190,052.961 PROPOSAL 4: APPROVAL OF REORGANIZATION OF THE ASTON BALANCED FUND AND ASTON GROWTH FUND FOR AGAINST ABSTAIN ------------- ---------- ---------- Aston Growth Fund ..... 3,285,077.971 50,234.873 40,699.524 Aston Balanced Fund ... 2,063,988.588 68,784.505 3,980.584 DISCLOSURE OF FUND EXPENSES: We believe it is important for you to understand the impact of fees regarding your investment. All mutual funds have operating expenses. As a shareholder of a mutual fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average daily net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing fees (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. This table illustrates each Fund's costs in two ways: ACTUAL FUND RETURN: This section helps you to estimate the actual expenses, after any applicable fee waivers, that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return for the past six month period, the "Expense Ratio" column shows the period's annualized expense ratio, and the "Expenses Paid During Period" column shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund at the beginning of the period. You may use the information here, together with your account value, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund in the first line under the heading entitled "Expenses Paid During Period." HYPOTHETICAL 5% RETURN: This section is intended to help you compare your Fund's costs with those of other mutual funds. It assumes that the Fund had an annual return of 5% before expenses, but that the expense ratio is unchanged. In this case, because the return used is not the Fund's actual return, the results do not apply to your investment. This example is useful in making comparisons to other mutual funds because the SEC requires all mutual funds to calculate expenses based on an assumed 5% annual return. You can assess your Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. 133 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED Please note that the expenses shown in the table are meant to highlight and help you compare your ongoing costs only and do not reflect any transactional costs such as sales charges (loads) and redemption fees, which are described in the Prospectus. If these costs were applied to your account, your costs would be higher. BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/09 04/30/10 RATIO(1) PERIOD(2) --------- --------- ------- ----------- M&C GROWTH FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,111.10 1.07% $5.60 Class I ........................... 1,000 1,112.10 0.82% 4.29 Class R ........................... 1,000 1,109.10 1.32% 6.90 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,019.49 1.07% $5.36 Class I ........................... 1,000 1,020.73 0.82% 4.11 Class R ........................... 1,000 1,018.25 1.32% 6.61 VEREDUS SELECT GROWTH FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,291.20 1.30% $7.39 Class I ........................... 1,000 1,291.00 1.05% 5.96 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.35 1.30% $6.51 Class I ........................... 1,000 1,019.59 1.05% 5.26 OPTIMUM LARGE CAP OPPORTUNITY FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,099.60 1.22% $6.35 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.74 1.22% $6.11 TAMRO DIVERSIFIED EQUITY FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,159.70 1.20% $6.43 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.84 1.20% $6.01 M.D. SASS ENHANCED EQUITY FUND (3) ACTUAL FUND RETURN Class N ........................... $1,000 $1,084.40 1.40% $7.24 Class I ........................... 1,000 1,025.10 1.15% 1.88 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.85 1.40% $7.00 Class I ........................... 1,000 1,019.09 1.15% 5.76 HERNDON LARGE CAP VALUE FUND (4) ACTUAL FUND RETURN Class N ........................... $1,000 $1,007.00 1.30% $1.11 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.35 1.30% $6.51 VALUE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,120.30 1.07% $5.63 Class I ........................... 1,000 1,121.60 0.82% 4.31 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,019.49 1.07% $5.36 Class I ........................... 1,000 1,020.73 0.82% 4.11 RIVER ROAD DIVIDEND ALL CAP VALUE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,175.60 1.15% $6.20 Class I ........................... 1,000 1,177.30 0.90% 4.86 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,019.09 1.15% $5.76 Class I ........................... 1,000 1,020.33 0.90% 4.51 BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/09 04/30/10 RATIO(1) PERIOD(2) --------- --------- ------- ----------- M&C MID CAP GROWTH FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,200.10 1.40% $7.64 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.85 1.40% $7.00 OPTIMUM MID CAP FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,279.20 1.12% $6.33 Class I ........................... 1,000 1,280.50 0.87% 4.92 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,019.24 1.12% $5.61 Class I ........................... 1,000 1,020.48 0.87% 4.36 CARDINAL MID CAP VALUE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,169.00 1.40% $7.53 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.85 1.40% $7.00 VEREDUS AGGRESSIVE GROWTH FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,391.30 1.49% $8.83 Class I ........................... 1,000 1,393.50 1.24% 7.36 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.41 1.49% $7.45 Class I ........................... 1,000 1,018.65 1.24% 6.21 FASCIANO SMALL CAP FUND (5) ACTUAL FUND RETURN Class N ........................... $1,000 $1,089.00 1.40% $5.17 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.85 1.40% $7.00 TAMRO SMALL CAP FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,283.40 1.36% $7.70 Class I ........................... 1,000 1,285.10 1.11% 6.29 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.05 1.36% $6.80 Class I ........................... 1,000 1,019.29 1.11% 5.56 RIVER ROAD SELECT VALUE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,185.50 1.44% $7.80 Class I ........................... 1,000 1,188.70 1.19% 6.46 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.65 1.44% $7.20 Class I ........................... 1,000 1,018.89 1.19% 5.96 RIVER ROAD SMALL CAP VALUE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,184.00 1.41% $7.64 Class I ........................... 1,000 1,185.00 1.16% 6.28 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.80 1.41% $7.05 Class I ........................... 1,000 1,019.04 1.16% 5.81 NEPTUNE INTERNATIONAL FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,085.70 1.27% $6.57 Class I ........................... 1,000 1,087.90 1.02% 5.28 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.50 1.27% $6.36 Class I ........................... 1,000 1,019.74 1.02% 5.11 134 Aston Funds APRIL 30, 2010 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/09 04/30/10 RATIO(1) PERIOD(2) --------- --------- ------- ----------- BARINGS INTERNATIONAL FUND (6) ACTUAL FUND RETURN Class N ........................... $1,000 $1,027.80 1.40% $2.29 Class I ........................... 1,000 1,035.60 1.15% 5.80 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.85 1.40% $7.00 Class I ........................... 1,000 1,019.09 1.15% 5.76 DYNAMIC ALLOCATION FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,081.50 1.30% $6.71 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.35 1.30% $6.51 NEW CENTURY ABSOLUTE RETURN ETF FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,122.40 1.29% $6.79 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.40 1.29% $6.46 LAKE PARTNERS LASSO ALTERNATIVES FUND (7) ACTUAL FUND RETURN Class N ........................... $1,000 $1,027.90 1.46% $2.39 Class I ........................... 1,000 1,071.00 1.32% 6.78 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.55 1.46% $7.30 Class I ........................... 1,000 1,018.25 1.32% 6.61 FORTIS REAL ESTATE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,340.80 1.37% $7.95 Class I ........................... 1,000 1,342.00 1.12% 6.50 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.00 1.37% $6.85 Class I ........................... 1,000 1,019.24 1.12% 5.61 M&C BALANCED FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,078.80 1.10% $5.67 Class I ........................... 1,000 1,079.00 1.10% 5.67 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,019.34 1.10% $5.51 Class I ........................... 1,000 1,019.34 1.10% 5.51 TCH FIXED INCOME FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,047.70 0.49% $2.49 Class I ........................... 1,000 1,047.70 0.49% 2.49 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,022.36 0.49% $2.46 Class I ........................... 1,000 1,022.36 0.49% 2.46 (1) Annualized, based on the Funds' most recent fiscal half-year expenses. (2) Expenses are equal to the Fund's annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year or partial year, if applicable, for the actual return and multiplied by the most recent fiscal half-year for the hypothetical 5% return, then divided by 365. Expense ratios do not include interest expense, if applicable. (3) M.D. Sass Enhanced Equity Fund began issuing Class I Shares on March 3, 2010. (4) Herndon Large Cap Value Fund commenced investment operations on March 31, 2010. (5) Fasciano Small Cap Fund commenced investment operations on December 23, 2009. (6) Barings International Fund began issuing Class N Shares on March 3, 2010. (7) Lake Partners LASSO Alternatives Fund began issuing class N Shares on March 3, 2010. 135 Aston Funds ADVISER Aston Asset Management, LP 120 N. LaSalle Street, 25th Floor Chicago, IL 60602 SUBADVISERS Fortis Investment Management USA, Inc. 75 State Street Boston, MA 02109 Baring International Investment Limited 155 Bishopsgate London, EC2M 3XY UK Cardinal Capital Management, L.L.C. One Greenwich Office Park Greenwich, CT 06831 Fasciano Associates, LLC 737 N. Michigan Avenue, Suite 2210 Chicago, IL 60011 Herndon Capital Management, LLC 100 Auburn Avenue, Suite 300 Atlanta, GA 30303 Lake Partners, Inc. 24 Field Point Road Greenwich, CT 06830 M.D. Sass Investors Services, Inc. 1185 Avenue of the Americas, 18th Floor New York, NY 10036 MFS Institutional Advisors Inc. 500 Boylston Street Boston, MA 02116 Montag & Caldwell, Inc. 3455 Peachtree Road NE, Suite 1200 Atlanta, GA 30326 SUBADVISERS - CONTINUED Neptune Investment Management Limited 3 Shortlands London, W6 8DA New Century Capital Management, LLC 36 South Washington Street Hinsdale, IL 60521 Optimum Investment Advisors, LLC 100 South Wacker Drive, Suite 2100 Chicago, IL 60606 River Road Asset Management, LLC Meidinger Tower, Suite 1600 462 South Fourth Street Louisville, KY 40202 Smart Portfolios, LLC 17865 Ballinger Way NE Seattle, WA 98155 TAMRO Capital Partners, LLC 1660 Duke St. Alexandria, VA 22314 Taplin, Canida & Habacht LLC 1001 Brickell Bay Drive, Suite 2100 Miami, FL 33131 Todd-Veredus Asset Management LLC National City Tower 101 South 5th Street, Suite 3100 Louisville, KY 40205 SHAREHOLDER SERVICES Aston Funds P.O. Box 9765 Providence, RI 02940 DISTRIBUTOR PFPC Distributors, Inc. 760 Moore Road King of Prussia, PA 19406 OFFICERS Kenneth C. Anderson, President and Chief Executive Officer Gerald F. Dillenburg, Senior Vice President, Secretary and Treasurer, Chief Operating Officer, Chief Financial Officer and Chief Compliance Officer Juli A. Braun, Assistant Treasurer Laura M. Curylo, Assistant Treasurer James A. Dimmick, Assistant Secretary Marc J. Peirce, Assistant Secretary CUSTODIAN PFPC Trust Company 8800 Tinicum Boulevard Philadelphia, PA 19153 LEGAL COUNSEL Vedder Price P.C. 222 N. LaSalle Street Chicago, IL 60601 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP Willis Tower 233 S. Wacker Drive Chicago, IL 60606 THE STATEMENT OF ADDITIONAL INFORMATION INCLUDES ADDITIONAL INFORMATION ABOUT FUND TRUSTEES AND IS AVAILABLE UPON REQUEST WITHOUT CHARGE BY CALLING 800 992-8151. This page intentionally left blank. This page intentionally left blank. Guide to Shareholder Benefits We're delighted to offer all Aston Funds shareholders a variety of services and convenient options. To receive more information about any of these benefits, simply call an Investor Services Associate Monday through Friday, 9 a.m. - 7 p.m. ET. THE EASY WAY TO ADD TO YOUR ACCOUNT: START AN AUTOMATIC INVESTMENT PLAN For N class shareholders, systematic investing is an easy, effortless way to help reach any investment goal. Just choose a fixed amount, and we'll automatically deduct it from your checking or savings account on a regular schedule and invest it in your Aston Funds account. Periodic investment plans involve continuous investments in securities regardless of price. You should consider your financial ability to continue to purchase shares through periods of both high and low price levels. This plan does not assure a profit and does not protect against loss in declining markets. COMPOUND YOUR EARNINGS WITH AUTOMATIC DIVIDEND REINVESTMENT By automatically reinvesting dividends into your Fund account, profits have the opportunity to mount. Monthly and quarterly dividends and annual capital gain distributions are reinvested at no charge. ACCESS INFORMATION AND MAKE TRANSACTIONS ONLINE AT OUR WEB SITE You can open a new account, access account balances, view statements, obtain fund information, and make transactions online 24 hours a day, 7 days a week. www.astonfunds.com Our Shareholder Services Line Is at Your Service 24 Hours a Day 800 992-8151 Investor Services Associates are available to assist you Monday - Friday 9 a.m. to 7 p.m., ET. Or, call any time, day or night, for automated account information to make exchanges or check fund performance. (ASTON ASSET MANAGEMENT LOGO) Aston Funds P.O. Box 9765 Providence, RI 02940 ATSEM 10 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. INVESTMENTS. (a) Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. (b) Not applicable. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's board of directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) Aston Funds By (Signature and Title)* /s/ Stuart D. Bilton ----------------------------------------- Stuart D. Bilton, Chief Executive Officer (principal executive officer) Date 6/29/10 ---------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Stuart D. Bilton ----------------------------------------- Stuart D. Bilton, Chief Executive Officer (principal executive officer) Date 6/29/10 ---------- By (Signature and Title)* /s/ Gerald F. Dillenburg ----------------------------------------- Gerald F. Dillenburg, Senior Vice President, Secretary & Treasurer (principal financial officer) Date 6/29/10 ---------- * Print the name and title of each signing officer under his or her signature.