================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-08004 Aston Funds ------------------------------------------------- (Exact name of registrant as specified in charter) 120 North LaSalle Street, 25th Floor Chicago, IL 60602 -------------------------------------------------- (Address of principal executive offices) (Zip code) Kenneth C. Anderson, President Aston Funds 120 North LaSalle Street, 25th Floor Chicago, IL 60602 --------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: (312) 268-1400 Date of fiscal year end: October 31 Date of reporting period: April 30, 2011 Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. Section 3507. ================================================================================ ITEM 1. REPORTS TO STOCKHOLDERS. (ASTON FUNDS LOGO) Semi Annual Report 2011 April 30, 2011 CLASS N, I & R SHARES Equity International Alternative Sector Balanced Fixed Income The Report to Shareholders is attached herewith. THIS PRIVACY STATEMENT IS NOT PART OF THE SEMI ANNUAL REPORT PRIVACY STATEMENT At Aston Funds, we appreciate the privacy concerns and expectations of our customers and we have established the following policies to maintain the privacy of information you share with us. INFORMATION WE COLLECT We collect and retain nonpublic personal information about you that may include: - Information we receive on your account applications or other forms such as your name, address, financial information and/or social security number; - Information we receive about your mutual fund transactions, such as purchases, sales, exchanges and account balances; and - Information we collect through the use of Internet "cookies" when you access our website. Cookies are software files we use to track which of our sites you visit. INFORMATION WE MAY SHARE We do not sell any of your nonpublic personal information to third parties. We may share the information we collect with affiliates or with non-affiliated third parties only when those parties are acting on our behalf in servicing your account, or as required by law. These third parties may include: - Administrative service providers who, for example, process transactions for your account, print checks or prepare account statements; - Companies that provide services for us to help market our products to you; and - Governmental or other legal agencies, as required by law When information is shared with third parties, they are legally obligated to maintain the confidentiality of the information and to limit their use of it to servicing your account, except as permitted or required by law. CONFIDENTIALITY AND SECURITY We restrict access to your nonpublic personal information to authorized employees who need to access such information in order to provide services or products to you. We maintain physical, electronic and procedural safeguards to protect your nonpublic personal information. As previously mentioned, we may collect information through the use of Internet "cookies" on our Web site. In addition, in order to provide you with access to your account via the web, it is necessary for us to collect certain nonpublic personal information such as your name, social security number and account information. Special measures such as data encryption and authentication apply to all nonpublic personal information and communications on our Web site. APPLICABILITY Our privacy policies apply only to those individual investors who have a direct customer relationship with us. If you are an individual shareholder of record of any of the Funds, the Funds consider you to be their customer. Shareholders purchasing or owning shares of any of the Funds through their bank, broker, or other financial institution should also consult that financial institution's privacy policies. Aston Funds values your business. We understand the importance of maintaining the integrity of your personal information and are committed to keeping your trust. Please contact us at 800-992-8151 if you have any questions concerning our policy, or visit us at www.astonfunds.com for additional copies of this policy. This page intentionally left blank. Aston Funds LARGE CAP FUNDS ASTON/Montag & Caldwell Growth Fund ASTON/Veredus Select Growth Fund ASTON/TAMRO Diversified Equity Fund ASTON/Herndon Large Cap Value Fund ASTON Value Fund EQUITY INCOME FUND ASTON/River Road Dividend All Cap Value Fund MID CAP FUNDS ASTON/Montag & Caldwell Mid Cap Growth Fund ASTON/Fairpointe Mid Cap Fund (FORMERLY KNOWN AS ASTON/OPTIMUM MID CAP FUND) ASTON/Cardinal Mid Cap Value Fund SMALL CAP FUNDS ASTON/Veredus Aggressive Growth Fund ASTON/Crosswind Small Cap Growth Fund ASTON/TAMRO Small Cap Fund ASTON/River Road Select Value Fund ASTON/River Road Small Cap Value Fund ASTON/River Road Independent Value Fund INTERNATIONAL FUNDS ASTON/Neptune International Fund ASTON/Barings International Fund ALTERNATIVE FUNDS ASTON Dynamic Allocation Fund ASTON/M.D. Sass Enhanced Equity Fund ASTON/New Century Absolute Return ETF Fund ASTON/Lake Partners LASSO Alternatives Fund SECTOR FUND ASTON/Fortis Real Estate Fund BALANCED FUND ASTON/Montag & Caldwell Balanced Fund FIXED INCOME FUND ASTON/TCH Fixed Income Fund TABLE OF CONTENTS Performance Summary ...................................................... 2 Schedules of Investments ................................................. 4 Statements of Assets and Liabilities ..................................... 46 Statements of Operations ................................................. 52 Statements of Changes in Net Assets ...................................... 58 inancial Highlights ...................................................... 68 Notes to Financial Statements ............................................ 111 Additional Information ................................................... 127 THIS REPORT IS SUBMITTED FOR GENERAL INFORMATION TO THE SHAREHOLDERS OF THE FUNDS. IT IS NOT AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN THE FUNDS UNLESS PRECEDED OR ACCOMPANIED BY AN EFFECTIVE PROSPECTUS WHICH INCLUDES DETAILS REGARDING THE FUNDS' OBJECTIVES, POLICIES, EXPENSES AND OTHER INFORMATION. ASTON FUNDS ARE DISTRIBUTED BY BNY MELLON DISTRIBUTORS INC., 760 MOORE ROAD, KING OF PRUSSIA, PA 19406. SHAREHOLDER SERVICES 800-992-8151 - www.astonfunds.com NOT FDIC INSURED - NO BANK GUARANTEE - MAY LOSE VALUE | 1 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) AS OF APRIL 30, 2011 AVERAGE ANNUAL TOTAL RETURNS SIX MONTH TOTAL NET TOTAL ONE FIVE TEN SINCE EXPENSE EXPENSE INCEPTION CLASS RETURN(a) YEAR YEAR YEAR INCEPTION RATIO(b) RATIO (b) DATE ----- --------- ----- ----- ----- --------- -------- --------- --------- EQUITY FUNDS Montag & Caldwell Growth Fund N 12.95% 12.03% 5.09% 2.46% 8.81% 1.09% 1.09% 11/02/94 I 13.11 12.38 5.37 2.74 6.88 0.84 0.84 06/28/96 R 12.81 11.77 4.85 N/A 6.31 1.34 1.34 12/31/02 Veredus Select Growth Fund (1) N 17.45 13.83 2.85 N/A 4.94 1.35 1.32 12/31/01 I 17.60 14.21 N/A N/A 6.25 1.10 1.07 09/11/06 TAMRO Diversified Equity Fund (1) N 16.74 22.76 5.28 5.38 5.72 1.64 1.21 11/30/00 Herndon Large Cap Value Fund (1) N 16.90 20.61 N/A N/A 19.62 13.86 1.32 03/31/10 I N/A N/A N/A N/A 5.66(c) 13.61 1.07 03/02/11 Value Fund (d) N 16.33 16.69 2.96 3.80 7.47 1.19 1.19 01/04/93 I 16.60 16.98 3.23 N/A 4.58 0.94 0.94 09/20/05 River Road Dividend All Cap Value Fund N 12.11 16.53 4.63 N/A 6.43 1.15 1.15 06/28/05 I 12.26 16.83 N/A N/A 0.98 0.90 0.90 06/28/07 Montag & Caldwell Mid Cap Growth Fund (1) N 22.68 27.63 N/A N/A 1.30 3.56 1.41 11/02/07 Fairpointe Mid Cap Fund N 18.69 18.77 10.13 10.22 13.07 1.15 1.15 09/19/94 I 18.84 19.08 10.41 N/A 9.74 0.90 0.90 07/06/04 Cardinal Mid Cap Value Fund (1) N 21.44 23.76 N/A N/A 1.39 7.66 1.42 11/02/07 Veredus Aggressive Growth Fund (1) N 33.14 25.88 1.93 1.64 9.17 1.64 1.50 06/30/98 I 33.39 26.15 2.20 N/A 3.22 1.39 1.25 10/05/01 Crosswind Small Cap Growth Fund (1) N N/A N/A N/A N/A 26.00(c) 13.35 1.36 11/03/10 TAMRO Small Cap Fund N 23.88 27.69 6.54 11.10 12.09 1.34 1.34 11/30/00 I 24.06 28.03 6.82 N/A 9.55 1.09 1.09 01/04/05 River Road Select Value Fund N 15.76 14.11 N/A N/A 1.08 1.42 1.42 03/29/07 I 15.98 14.33 N/A N/A 0.09 1.17 1.17 06/28/07 River Road Small Cap Value Fund N 15.06 10.39 2.47 N/A 6.08 1.40 1.40 06/28/05 I 15.21 10.64 N/A N/A 0.38 1.15 1.15 12/13/06 River Road Independent Value Fund (1) N N/A N/A N/A N/A 8.70(c) 2.15 1.42 12/31/10 INTERNATIONAL FUNDS Neptune International Fund (1) N 11.77 27.41 N/A N/A -4.14 8.59 1.29 06/17/08 I 11.92 27.73 N/A N/A 0.17 8.34 1.04 08/06/07 Barings International Fund (e) N 9.85 19.41 N/A N/A 19.28 1.73 1.41 03/03/10 I 9.83 19.73 N/A N/A -6.16 1.48 1.16 11/02/07 ALTERNATIVE FUNDS Dynamic Allocation Fund (e) N 10.67 10.43 N/A N/A 3.49 1.78 1.63 01/10/08 I N/A N/A N/A N/A 10.47(c) 1.53 1.38 11/02/10 M.D. Sass Enhanced Equity Fund (1) N 7.30 9.88 N/A N/A 3.87 1.37 1.37 01/15/08 I 7.54 10.25 N/A N/A 11.11 1.12 1.12 03/03/10 New Century Absolute Return ETF Fund (1) N 11.17 9.93 N/A N/A 3.27 2.34 1.91 03/04/08 Lake Partners LASSO Alternatives Fund (1) N 7.43 8.98 N/A N/A 10.26 3.82 2.79 03/03/10 I 7.64 9.29 N/A N/A 13.66 3.57 2.54 04/01/09 | 2 Aston Funds PERFORMANCE SUMMARY (UNAUDITED) AS OF APRIL 30, 2011 AVERAGE ANNUAL TOTAL RETURNS SIX MONTH TOTAL NET TOTAL ONE FIVE TEN SINCE EXPENSE EXPENSE INCEPTION CLASS RETURN(a) YEAR YEAR YEAR INCEPTION RATIO(b) RATIO(b) DATE ----- --------- ----- ----- ----- --------- -------- -------- --------- SECTOR FUND Fortis Real Estate Fund (1) N 17.63% 26.13% 2.09% 11.13% 8.75% 1.68% 1.37% 12/30/97 I 17.71 26.43 2.33 N/A 4.37 1.43 1.12 09/20/05 BALANCED FUND Montag & Caldwell Balanced Fund (1) N 7.31 8.96 5.44 3.36 7.72 1.61 1.36 11/02/94 I 7.44 9.09 5.63 3.57 3.32 1.36 1.11 12/31/98 FIXED INCOME FUND TCH Fixed Income Fund (f) N 2.51 7.60 7.44 5.76 6.01 1.11 0.86 12/13/93 I 2.64 7.87 7.66 6.01 6.40 0.95 0.70 07/31/00 THE PERFORMANCE DATA QUOTED REPRESENTS PAST PERFORMANCE. PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT AN INVESTOR'S SHARES, UPON REDEMPTION MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE HIGHER OR LOWER THAN THE PERFORMANCE DATA QUOTED. FOR PERFORMANCE DATA CURRENT AS OF THE MOST RECENT MONTH-END, PLEASE VISIT OUR WEBSITE AT www.astonfunds.com PERFORMANCE FIGURES DO NOT REFLECT THE DEDUCTION OF TAXES THAT A SHAREHOLDER WOULD PAY ON FUND DISTRIBUTIONS OR REDEMPTIONS OF FUND SHARES. (1) CERTAIN EXPENSES WERE SUBSIDIZED. IF THESE SUBSIDIES WERE NOT IN EFFECT, THE RETURNS WOULD HAVE BEEN LOWER. THE ADVISER IS CONTRACTUALLY OBLIGATED TO WAIVE MANAGEMENT FEES AND/OR REIMBURSE EXPENSES THROUGH FEBRUARY 28, 2012. (a) Not annualized. (b) Per prospectus. The expense ratios presented above may vary from the expense ratios presented in other sections of this report that are based on expenses incurred during the period covered by this report. (c) Returns are cumulative since inception and are not annualized. (d) Effective March 22, 2011, the Adviser has agreed to a voluntary expense limitation for the Value Fund of 1.19% for Class N and 0.94% for Class I. Prior to March 22, 2011, the Adviser had agreed to a voluntary expense limitation of 1.07% for Class N and 0.82% for Class I. (e) Effective March 1, 2011, the contractual expense limitations for the Barings International Fund were decreased from 1.50% and 1.25% to 1.40% and 1.15%, for Class N and I, respectively. Prior to March 1, 2011, the Adviser had agreed to a voluntary expense limitation of 1.40% for Class N and 1.15% for Class I. (f) For the period November 1, 2010 through February 28, 2011, the contractual expense limitations for the TCH Fixed Income Fund were 0.74% and 0.49%, for class N and I shares, respectively. Effective March 1, 2011, the contractual expense limitations for the TCH Fixed Income Fund were increased to 0.94% and 0.69%, for class N and I shares, respectively. MID AND SMALL COMPANY STOCKS MAY BE SUBJECT TO A HIGHER DEGREE OF MARKET RISK BECAUSE THEY TEND TO BE MORE VOLATILE AND LESS LIQUID. BOND AND BALANCED FUNDS HAVE THE SAME INTEREST RATE, HIGH YIELD, AND CREDIT RISKS ASSOCIATED WITH THE UNDERLYING BONDS IN THE PORTFOLIO, ALL OF WHICH COULD REDUCE A FUND'S VALUE. EXCHANGE-TRADED FUNDS (ETFS) ARE SECURITIES OF OTHER INVESTMENT COMPANIES. AN ETF SEEKS TO TRACK THE PERFORMANCE OF AN INDEX BY HOLDING ALL OR A SAMPLING, OF THE SECURITIES OF THAT INDEX. ETF FUNDS INVEST IN MANY DIFFERENT AREAS OF THE MARKET, EACH OF WHICH MAY INVOLVE ITS OWN ELEMENT OF RISK. BY SELLING COVERED CALL OPTIONS, A FUND LIMITS ITS OPPORTUNITY TO PROFIT FROM AN INCREASE IN THE PRICE OF THE UNDERLYING STOCK ABOVE THE EXERCISE PRICE, BUT CONTINUES TO BEAR THE RISK OF A DECLINE IN THE STOCK. SECTOR FUNDS MAY BE SUBJECT TO A HIGHER DEGREE OF MARKET RISK BECAUSE OF CONCENTRATION IN A SPECIFIC INDUSTRY SECTOR. INTERNATIONAL INVESTING MAY INCLUDE THE RISK OF SOCIAL AND POLITICAL INSTABILITY, MARKET ILLIQUIDITY AND CURRENCY VOLATILITY. HEDGED MUTUAL FUNDS USE DERIVATIVE INSTRUMENTS, SHORT SELLING, LEVERAGING AND INVESTING IN COMMODITIES, COMMODITY-LINKED AND NON-U.S. COMPANIES THAT INVOLVE SIGNIFICANT RISKS AND LOSSES MAY OCCUR. REAL ESTATE FUNDS ARE NON-DIVERSIFIED AND MAY BE MORE SUSCEPTIBLE TO RISK THAN FUNDS THAT INVEST MORE BROADLY AND MAY BE SUBJECT TO A HIGHER DEGREE OF MARKET RISK BECAUSE OF CHANGES IN PROPERTY VALUES OF THE UNDERLYING PROPERTY AND DEFAULTS BY BORROWERS. | 3 Aston Funds ASTON/MONTAG & CALDWELL GROWTH FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CASH & NET OTHER ASSETS AND LIABILITIES 2% INFORMATION TECHNOLOGY 23% CONSUMER STAPLES 19% ENERGY 14% CONSUMER DISCRETIONARY 18% HEALTH CARE 10% INDUSTRIALS 11% FINANCIALS 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 98.38% CONSUMER DISCRETIONARY - 18.01% 776,800 Bed Bath & Beyond * ............................. $ 43,594,017 454,100 Coach ........................................... 27,159,721 1,693,000 McDonald's ...................................... 132,578,830 1,341,313 NIKE, Class B ................................... 110,416,886 1,231,400 Omnicom Group ................................... 60,572,566 1,892,400 TJX ............................................. 101,470,488 3,042,821 Walt Disney ..................................... 131,145,585 --------------- 606,938,093 --------------- CONSUMER STAPLES - 19.43% 2,300,000 Coca-Cola ....................................... 155,158,000 394,100 Colgate-Palmolive ............................... 33,242,335 1,360,000 Costco Wholesale ................................ 110,051,200 2,807,400 Kraft Foods, Class A ............................ 94,272,492 1,989,900 PepsiCo ......................................... 137,084,211 1,922,400 Procter & Gamble ................................ 124,763,760 --------------- 654,571,998 --------------- ENERGY - 13.98% 818,900 Apache .......................................... 109,216,693 1,251,500 Cameron International * ......................... 65,979,080 1,355,600 Halliburton ..................................... 68,430,688 1,025,700 Occidental Petroleum ............................ 117,227,253 1,230,000 Schlumberger .................................... 110,392,500 --------------- 471,246,214 --------------- FINANCIALS - 3.02% 2,230,200 JPMorgan Chase .................................. 101,764,026 --------------- HEALTH CARE - 10.13% 2,000,000 Abbott Laboratories ............................. 104,080,000 1,478,200 Allergan ........................................ 117,605,592 2,028,900 Stryker ......................................... 119,705,100 --------------- 341,390,692 --------------- MARKET SHARES VALUE ---------- --------------- INDUSTRIALS - 11.06% 1,107,600 Emerson Electric ................................ $ 67,297,776 1,447,500 Fluor ........................................... 101,238,150 2,513,900 General Electric ................................ 51,409,255 2,039,100 United Parcel Service, Class B .................. 152,871,327 --------------- 372,816,508 --------------- INFORMATION TECHNOLOGY - 22.75% 2,520,700 Accenture, Class A .............................. 144,007,591 433,570 Apple * ......................................... 150,982,081 897,400 Broadcom, Class A * ............................. 31,570,532 270,100 Google, Class A * ............................... 146,961,410 3,899,300 Oracle .......................................... 140,569,765 2,681,724 QUALCOMM ........................................ 152,429,192 --------------- 766,520,571 --------------- TOTAL COMMON STOCKS (Cost $2,692,173,308) ........................ 3,315,248,102 --------------- INVESTMENT COMPANY - 1.04% 35,004,530 BlackRock Liquidity Funds TempCash Portfolio ........................... 35,004,530 --------------- TOTAL INVESTMENT COMPANY (Cost $35,004,530) ........................... 35,004,530 --------------- TOTAL INVESTMENTS - 99.42% (Cost $2,727,177,838)** ................................... 3,350,252,632 --------------- NET OTHER ASSETS AND LIABILITIES - 0.58% ..................... 19,594,146 --------------- NET ASSETS - 100.00% ......................................... $ 3,369,846,778 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ..... $624,246,136 Gross unrealized depreciation ..... (1,171,342) ------------ Net unrealized appreciation ....... $623,074,794 ============ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 4 Aston Funds ASTON/VEREDUS SELECT GROWTH FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CASH & NET OTHER ASSETS AND LIABILITIES 6% ENERGY 19% INFORMATION TECHNOLOGY 19% CONSUMER DISCRETIONARY 18% HEALTH CARE 14% INDUSTRIALS 10% MATERIALS 8% FINANCIALS 6% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 93.94% CONSUMER DISCRETIONARY - 17.79% 151,250 CBS, Class B .................................... $ 3,814,525 276,475 Ford Motor * .................................... 4,277,068 316,800 Interpublic Group ............................... 3,722,400 202,675 News, Class A ................................... 3,611,669 36,150 Wynn Resorts .................................... 5,319,473 --------------- 20,745,135 --------------- ENERGY - 19.54% 65,350 Arch Coal ....................................... 2,241,505 32,575 Baker Hughes .................................... 2,521,631 43,450 Consol Energy ................................... 2,350,210 39,675 Ensco, SP ADR (Britain) ......................... 2,365,423 74,375 Halliburton ..................................... 3,754,450 94,375 McDermott International * ....................... 2,179,119 217,400 SandRidge Energy * .............................. 2,687,064 26,350 Schlumberger .................................... 2,364,913 107,450 Weatherford International (Switzerland) * ....... 2,318,771 --------------- 22,783,086 --------------- FINANCIALS - 6.14% 8,500 CME Group ....................................... 2,514,045 73,850 Discover Financial Services ..................... 1,834,434 112,975 Invesco ......................................... 2,809,688 --------------- 7,158,167 --------------- HEALTH CARE - 14.49% 39,575 Humana * ........................................ 3,012,449 33,225 Illumina * ...................................... 2,358,311 6,275 Intuitive Surgical * ............................ 2,194,368 43,175 Life Technologies * ............................. 2,383,260 212,975 Pfizer .......................................... 4,463,956 50,525 UnitedHealth Group .............................. 2,487,346 --------------- 16,899,690 --------------- MARKET SHARES VALUE ---------- --------------- INDUSTRIALS - 9.72% 23,000 Caterpillar ..................................... $ 2,654,430 169,875 General Electric ................................ 3,473,944 46,325 Jacobs Engineering Group * ...................... 2,298,183 30,800 Parker Hannifin ................................. 2,905,056 --------------- 11,331,613 --------------- INFORMATION TECHNOLOGY - 18.56% 537,550 Alcatel-Lucent, SP ADR (France) * ............... 3,515,577 179,000 Atmel * ......................................... 2,738,700 44,890 Broadcom, Class A * ............................. 1,579,230 4,025 Google, Class A * ............................... 2,190,002 103,575 Intel ........................................... 2,401,904 119,150 JDS Uniphase * .................................. 2,483,086 62,950 Rovi * .......................................... 3,056,852 47,400 SanDisk * ....................................... 2,329,236 9,975 SINA (China) * .................................. 1,344,131 --------------- 21,638,718 --------------- MATERIALS - 7.70% 28,550 Eastman Chemical ................................ 3,061,987 60,450 Freeport-McMoRan Copper & Gold .................. 3,326,563 34,675 Mosaic .......................................... 2,595,771 --------------- 8,984,321 --------------- TOTAL COMMON STOCKS (Cost $99,554,223) ........................... 109,540,730 --------------- INVESTMENT COMPANY - 8.71% 10,161,368 BlackRock Liquidity Funds TempCash Portfolio ........................... 10,161,368 --------------- TOTAL INVESTMENT COMPANY (Cost $10,161,368) ........................... 10,161,368 --------------- TOTAL INVESTMENTS - 102.65% (Cost $109,715,591)** ..................................... 119,702,098 --------------- NET OTHER ASSETS AND LIABILITIES - (2.65)% ................... (3,094,451) --------------- NET ASSETS - 100.00% ......................................... $ 116,607,647 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ......... $11,804,958 Gross unrealized depreciation ......... (1,818,451) ----------- Net unrealized appreciation ........... $ 9,986,507 =========== SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 5 Aston Funds ASTON/TAMRO DIVERSIFIED EQUITY FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) UTILITIES 2% PURCHASED OPTIONS 1% INFORMATION TECHNOLOGY 16% INDUSTRIALS 16% ENERGY 15% CONSUMER DISCRETIONARY 13% FINANCIALS 12% HEALTH CARE 11% MATERIALS 6% CONSUMER STAPLES 5% CASH & NET OTHER ASSETS AND LIABILITIES 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 95.97% CONSUMER DISCRETIONARY - 13.13% 13,035 CarMax * ........................................ $ 452,314 9,309 Home Depot ...................................... 345,736 13,930 Johnson Controls ................................ 571,130 22,546 Lennar, Class A ................................. 428,149 7,895 Morningstar ..................................... 454,752 23,859 Texas Roadhouse ................................. 388,186 1,083 Washington Post, Class B ........................ 472,080 --------------- 3,112,347 --------------- CONSUMER STAPLES - 4.85% 11,817 Kraft Foods, Class A ............................ 396,815 6,261 McCormick & Co (Non-Voting Shares) .............. 307,540 6,405 Philip Morris International ..................... 444,763 --------------- 1,149,118 --------------- ENERGY - 15.10% 5,040 Atwood Oceanics * ............................... 226,447 3,229 EOG Resources ................................... 364,586 7,905 Exxon Mobil ..................................... 695,640 4,021 Global Geophysical Services * ................... 76,359 7,762 National-Oilwell Varco .......................... 595,268 4,326 Occidental Petroleum ............................ 494,419 10,939 Range Resources ................................. 617,507 11,625 Southwestern Energy * ........................... 509,873 --------------- 3,580,099 --------------- FINANCIALS - 11.60% 7,324 American Express ................................ 359,462 3,138 Franklin Resources .............................. 405,179 30,310 Glacier Bancorp ................................. 455,559 11,472 JPMorgan Chase .................................. 523,467 12,388 MetLife ......................................... 579,635 6,629 T. Rowe Price Group ............................. 425,913 --------------- 2,749,215 --------------- MARKET SHARES VALUE ---------- --------------- HEALTH CARE - 11.17% 6,624 Allergan ........................................ $ 527,005 8,255 Amgen * ......................................... 469,297 10,641 Athenahealth * .................................. 491,933 5,763 Cerner * ........................................ 692,597 7,132 Johnson & Johnson ............................... 468,715 --------------- 2,649,547 --------------- INDUSTRIALS - 16.20% 9,867 Advisory Board * ................................ 460,986 10,412 AGCO * .......................................... 599,523 6,734 Boeing .......................................... 537,238 8,730 Corporate Executive Board (The) ................. 347,891 10,509 Danaher ......................................... 580,517 6,820 Fluor ........................................... 476,991 3,779 Joy Global ...................................... 381,490 5,106 United Technologies ............................. 457,395 --------------- 3,842,031 --------------- INFORMATION TECHNOLOGY - 16.14% 34,510 Dell * .......................................... 535,250 16,432 EMC * ........................................... 465,683 2,597 F5 Networks * ................................... 263,232 877 Google, Class A * ............................... 477,176 29,109 Ixia * .......................................... 475,641 13,487 Meru Networks * ................................. 234,809 13,621 Microsoft ....................................... 354,418 10,102 Research In Motion (Canada) * ................... 491,462 28,905 Smith Micro Software * .......................... 223,147 24,813 VASCO Data Security International * ............. 306,192 --------------- 3,827,010 --------------- MATERIALS - 6.21% 6,423 Monsanto ........................................ 437,021 6,550 Mosaic .......................................... 490,333 8,954 Royal Gold ...................................... 546,015 --------------- 1,473,369 --------------- UTILITIES - 1.57% 28,055 AES * ........................................... 371,448 --------------- TOTAL COMMON STOCKS (Cost $18,611,129) ........................... 22,754,184 --------------- NUMBER OF CONTRACTS ---------- PURCHASED OPTIONS - 0.71% 42 Boeing - Call Strike @ $70 Exp 01/12 .................................... 51,870 29 Boeing - Call Strike @ $80 Exp 01/13 .................................... 28,710 351 Dell - Call Strike @ $20 Exp 01/12 .................................... 10,179 209 Johnson & Johnson - Call Strike @ $70 Exp 01/12 .................................... 22,781 63 Johnson & Johnson - Call Strike @ $70 Exp 01/13 .................................... 16,884 123 JPMorgan Chase - Call Strike @ $52.5 Exp 01/12 .................................... 13,530 50 JPMorgan Chase - Call Strike @ $55 Exp 01/13 .................................... 12,000 111 MetLife - Call Strike @ $55 Exp 01/12 .................................... 12,210 --------------- TOTAL PURCHASED OPTIONS (Cost $211,392) .............................. 168,164 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 6 Aston Funds ASTON/TAMRO DIVERSIFIED EQUITY FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE ---------- --------------- INVESTMENT COMPANY - 3.35% 795,054 BlackRock Liquidity Funds TempCash Portfolio ........................... $ 795,054 --------------- TOTAL INVESTMENT COMPANY (Cost $795,054) .............................. 795,054 --------------- TOTAL INVESTMENTS - 100.03% (Cost $19,617,575)** ...................................... 23,717,402 --------------- NET OTHER ASSETS AND LIABILITIES - (0.03)% ................... (7,675) --------------- NET ASSETS - 100.00% ......................................... $ 23,709,727 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .......... $4,379,566 Gross unrealized depreciation .......... (279,739) ---------- Net unrealized appreciation ............ $4,099,827 ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 7 Aston Funds ASTON/HERNDON LARGE CAP VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CASH & NET OTHER ASSETS AND LIABILITIES 4% TELECOMMUNICATION SERVICES 2% FINANCIALS 17% CONSUMER STAPLES 17% HEALTH CARE 15% CONSUMER DISCRETIONARY 11% ENERGY 10% INFORMATION TECHNOLOGY 9% INDUSTRIALS 6% MATERIALS 5% UTILITIES 4% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 96.37% CONSUMER DISCRETIONARY - 11.25% 5,393 Coach ........................................... $ 322,555 5,211 Garmin (Switzerland) * .......................... 178,373 1,584 Strayer Education ............................... 196,226 7,334 TJX ............................................. 393,249 4,598 Yum! Brands ..................................... 246,637 --------------- 1,337,040 --------------- CONSUMER STAPLES - 16.87% 9,957 Altria Group .................................... 267,246 6,422 Avon Products ................................... 188,678 4,092 Coca-Cola Enterprises ........................... 116,254 2,201 Colgate-Palmolive ............................... 185,654 3,177 Energizer Holdings * ............................ 239,959 2,927 Herbalife (Cayman) .............................. 262,786 3,505 Kellogg ......................................... 200,731 4,153 PepsiCo ......................................... 286,100 3,692 Philip Morris International ..................... 256,372 --------------- 2,003,780 --------------- ENERGY - 10.05% 6,158 Atwood Oceanics * ............................... 276,679 2,299 Chevron ......................................... 251,603 1,481 Diamond Offshore Drilling ....................... 112,363 5,040 Exxon Mobil ..................................... 443,520 4,937 Frontline (Bermuda) ............................. 109,157 --------------- 1,193,322 --------------- FINANCIALS - 17.32% 4,452 Aflac ........................................... 250,158 5,707 American Express ................................ 280,100 12,565 Annaly Capital Management, REIT ................. 224,160 58,983 Chimera Investment, REIT ........................ 238,881 8,192 Eaton Vance ..................................... 276,644 10,021 Federated Investors, Class B .................... 258,341 5,491 Lazard, Class A (Bahamas) ....................... 225,131 7,413 Waddell & Reed Financial, Class A ............... 304,007 --------------- 2,057,422 --------------- MARKET SHARES VALUE ---------- --------------- HEALTH CARE - 15.07% 1,755 Eli Lilly ....................................... $ 64,953 7,903 Endo Pharmaceuticals Holdings * ................. 309,482 5,957 Forest Laboratories * ........................... 197,534 5,701 Gilead Sciences * ............................... 221,427 4,157 Johnson & Johnson ............................... 273,198 6,172 Kinetic Concepts * .............................. 364,333 3,667 Waters * ........................................ 359,366 --------------- 1,790,293 --------------- INDUSTRIALS - 6.06% 2,221 3M .............................................. 215,903 5,437 Babcock & Wilcox * .............................. 170,776 5,726 Copa Holdings SA, Class A (Philippines) ......... 332,967 --------------- 719,646 --------------- INFORMATION TECHNOLOGY - 8.63% 10,477 Corning ......................................... 219,388 1,417 International Business Machines ................. 241,712 10,803 Microsoft ....................................... 281,094 7,119 Western Digital * ............................... 283,336 --------------- 1,025,530 --------------- MATERIALS - 4.65% 1,338 CF Industries Holdings .......................... 189,394 2,285 Cliffs Natural Resources ........................ 214,150 5,025 Owens-Illinois * ................................ 149,092 --------------- 552,636 --------------- TELECOMMUNICATION SERVICES - 2.46% 22,779 Windstream ...................................... 291,799 --------------- UTILITIES - 4.01% 17,944 AES * ........................................... 237,579 2,835 Exelon .......................................... 119,495 3,569 UGI ............................................. 118,848 --------------- 475,922 --------------- TOTAL COMMON STOCKS (Cost $10,353,968) ........................... 11,447,390 --------------- INVESTMENT COMPANY - 3.36% 399,192 BlackRock Liquidity Funds TempCash Portfolio ........................... 399,192 --------------- TOTAL INVESTMENT COMPANY (Cost $399,192) .............................. 399,192 --------------- TOTAL INVESTMENTS - 99.73% (Cost $10,753,160)** ...................................... 11,846,582 --------------- NET OTHER ASSETS AND LIABILITIES - 0.27% ..................... 31,715 --------------- NET ASSETS - 100.00% ......................................... $ 11,878,297 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .......... $1,128,852 Gross unrealized depreciation .......... (35,430) ---------- Net unrealized appreciation ............ $1,093,422 ========== REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 8 Aston Funds ASTON VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) UTILITIES 2% CASH & NET OTHER ASSETS AND LIABILITIES 1% FINANCIALS 22% HEALTH CARE 13% INDUSTRIALS 12% CONSUMER STAPLES 11% INFORMATION TECHNOLOGY 11% ENERGY 11% CONSUMER DISCRETIONARY 10% MATERIALS 4% TELECOMMUNICATION SERVICES 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- CONVERTIBLE PREFERRED STOCK - 0.12% CONSUMER DISCRETIONARY - 0.12% 606 General Motors, Series B ........................ $ 30,185 --------------- TOTAL CONVERTIBLE PREFERRED STOCK (Cost $30,116) ............................... 30,185 --------------- COMMON STOCKS - 99.03% CONSUMER DISCRETIONARY - 9.57% 2,740 Comcast, Class A ................................ 67,267 477 General Motors * ................................ 15,307 4,051 Hasbro .......................................... 189,749 8,373 Johnson Controls ................................ 343,293 1,117 Kohl's .......................................... 58,877 5,033 McDonald's ...................................... 394,134 341 NIKE, Class B ................................... 28,071 980 Omnicom Group ................................... 48,206 2,999 Stanley Black & Decker .......................... 217,877 1,704 Staples ......................................... 36,023 7,704 Target .......................................... 378,266 4,403 Viacom, Class B ................................. 225,257 7,764 Walt Disney ..................................... 334,628 --------------- 2,336,955 --------------- CONSUMER STAPLES - 11.42% 1,099 Avon Products ................................... 32,289 1,510 CVS Caremark .................................... 54,722 2,438 DANONE, SP ADR (France) ......................... 35,741 3,620 Diageo, SP ADR (Britain) ........................ 294,559 9,676 General Mills ................................... 373,300 1,171 Heineken, ADR (Netherlands) ..................... 35,095 1,274 Kroger .......................................... 30,971 5,464 Nestle, SP ADR (Switzerland) .................... 339,861 4,497 PepsiCo ......................................... 309,798 14,014 Philip Morris International ..................... 973,132 1,581 Procter & Gamble ................................ 102,607 2,740 Reckitt Benckiser Group ADR (Britain) ........... 30,524 MARKET SHARES VALUE ---------- --------------- CONSUMER STAPLES (CONTINUED) 3,587 Reynolds American ............................... $ 133,114 1,010 Walgreen ........................................ 43,147 --------------- 2,788,860 --------------- ENERGY - 11.15% 566 Anadarko Petroleum .............................. 44,680 4,222 Apache .......................................... 563,088 6,313 Chevron ......................................... 690,895 356 EOG Resources ................................... 40,196 8,737 Exxon Mobil ..................................... 768,856 3,498 Hess ............................................ 300,688 568 Kinder Morgan ................................... 16,233 693 Noble Energy .................................... 66,715 655 Occidental Petroleum ............................ 74,860 548 QEP Resources ................................... 23,416 355 Schlumberger .................................... 31,861 867 Southwestern Energy * ........................... 38,027 1,922 Williams ........................................ 63,753 --------------- 2,723,268 --------------- FINANCIALS - 22.21% 3,846 ACE (Switzerland) ............................... 258,644 4,785 Aon ............................................. 249,633 28,771 Bank of America ................................. 353,308 77 BlackRock ....................................... 15,087 1,898 Charles Schwab .................................. 34,752 3,311 Deutsche Boerse, ADR (Germany) .................. 27,382 398 Franklin Resources .............................. 51,390 4,455 Goldman Sachs Group (The) ....................... 672,750 22,838 JPMorgan Chase .................................. 1,042,098 14,510 MetLife ......................................... 678,923 3,695 PNC Financial Services Group .................... 230,346 7,446 Prudential Financial ............................ 472,225 8,131 State Street .................................... 378,498 280 SunTrust Banks .................................. 7,893 1,495 TCF Financial ................................... 23,307 9,330 Travelers ....................................... 590,402 10,388 Wells Fargo ..................................... 302,395 1,341 Zions Bancorporation ............................ 32,787 --------------- 5,421,820 --------------- HEALTH CARE - 12.89% 9,119 Abbott Laboratories ............................. 474,553 832 AmerisourceBergen ............................... 33,812 373 Bayer AG, SP ADR (Germany) ...................... 32,022 3,538 Becton, Dickinson ............................... 304,056 1,021 Covidien (Ireland) .............................. 56,859 9,541 Johnson & Johnson ............................... 627,035 10,782 Medtronic ....................................... 450,149 28,872 Pfizer .......................................... 605,157 3,862 Quest Diagnostics ............................... 217,740 5,144 St. Jude Medical ................................ 274,895 893 Thermo Fisher Scientific * ...................... 53,571 220 WellPoint ....................................... 16,894 --------------- 3,146,743 --------------- INDUSTRIALS - 11.97% 4,314 3M .............................................. 419,364 328 CSX ............................................. 25,810 4,820 Danaher ......................................... 266,257 862 Eaton ........................................... 46,143 684 Fluor ........................................... 47,839 5,858 Honeywell International ......................... 358,685 9,818 Lockheed Martin ................................. 778,077 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 9 Aston Funds ASTON VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE ---------- --------------- INDUSTRIALS (CONTINUED) 3,965 Northrop Grumman ................................ $ 252,214 233 Precision Castparts ............................. 36,003 596 United Parcel Service, Class B .................. 44,682 7,215 United Technologies ............................. 646,320 --------------- 2,921,394 --------------- INFORMATION TECHNOLOGY - 11.17% 12,367 Accenture, Class A .............................. 706,527 300 ASML Holding (Netherlands) ...................... 12,528 640 Check Point Software Technologies (Israel) * .... 35,155 2,288 Cisco Systems ................................... 40,177 1,861 Hewlett-Packard ................................. 75,129 10,227 Intel ........................................... 237,164 3,567 International Business Machines ................. 608,459 774 MasterCard, Class A ............................. 213,539 839 Microchip Technology ............................ 34,433 1,076 Microsoft ....................................... 27,998 19,142 Oracle .......................................... 690,069 600 Visa, Class A ................................... 46,872 --------------- 2,728,050 --------------- MATERIALS - 3.48% 2,795 Air Products and Chemicals ...................... 266,978 184 Airgas .......................................... 12,779 286 Celanese, Class A ............................... 14,277 299 Cliffs Natural Resources ........................ 28,022 759 duPont (E. I.) de Nemours ....................... 43,104 5,108 PPG Industries .................................. 483,574 --------------- 848,734 --------------- TELECOMMUNICATION SERVICES - 3.38% 16,476 AT&T ............................................ 512,733 823 CenturyLink ..................................... 33,562 9,559 Vodafone Group, SP ADR (Britain) ................ 278,358 --------------- 824,653 --------------- UTILITIES - 1.79% 1,124 American Electric Power ......................... 41,004 647 Entergy ......................................... 45,109 564 NextEra Energy .................................. 31,905 1,380 NRG Energy * .................................... 33,396 3,883 PG&E ............................................ 178,929 1,802 PPL ............................................. 49,429 1,756 Public Service Enterprise Group ................. 56,491 --------------- 436,263 --------------- TOTAL COMMON STOCKS (Cost $21,051,824) ........................... 24,176,740 --------------- INVESTMENT COMPANY - 0.89% 217,414 BlackRock Liquidity Funds TempCash Portfolio ........................... 217,414 --------------- TOTAL INVESTMENT COMPANY (Cost $217,414) .............................. 217,414 --------------- TOTAL INVESTMENTS - 100.04% (Cost $21,299,354)** ...................................... 24,424,339 --------------- NET OTHER ASSETS AND LIABILITIES - (0.04)% ................... (9,653) --------------- NET ASSETS - 100.00% ......................................... $ 24,414,686 =============== * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............. $3,326,604 Gross unrealized depreciation ............. (201,619) ---------- Net unrealized appreciation ............... $3,124,985 ========== ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 10 Aston Funds ASTON/RIVER ROAD DIVIDEND ALL CAP VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CASH & NET OTHER ASSETS AND LIABILITIES 3% MATERIALS 2% CONSUMER STAPLES 20% FINANCIALS 16% INDUSTRIALS 15% ENERGY 11% CONSUMER DISCRETIONARY 10% INFORMATION TECHNOLOGY 6% HEALTH CARE 6% UTILITIES 6% TELECOMMUNICATION SERVICES 5% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 97.07% CONSUMER DISCRETIONARY - 9.80% 256,435 American Eagle Outfitters ....................... $ 3,990,129 143,495 Bob Evans Farms ................................. 4,500,003 42,370 Cracker Barrel Old Country Store ................ 2,170,615 94,705 Darden Restaurants .............................. 4,448,294 169,380 Genuine Parts ................................... 9,095,706 211,355 Hillenbrand ..................................... 4,844,257 84,865 McDonald's ...................................... 6,645,778 98,995 PetSmart ........................................ 4,174,619 254,545 Regal Entertainment Group, Class A .............. 3,507,630 --------------- 43,377,031 --------------- CONSUMER STAPLES - 19.97% 124,360 Clorox .......................................... 8,662,918 100,065 Compania Cervecerias Unidas, ADR (Chile) ........ 6,003,900 47,655 Diageo, SP ADR (Britain) ........................ 3,877,687 252,080 General Mills ................................... 9,725,246 132,365 Kimberly-Clark .................................. 8,744,032 182,655 McCormick & Co (Non-Voting Shares) .............. 8,972,014 134,685 PepsiCo ......................................... 9,278,450 94,140 Procter & Gamble ................................ 6,109,686 509,480 Sara Lee ........................................ 9,782,016 58,960 Smucker (J.M.) .................................. 4,426,127 304,355 Sysco ........................................... 8,798,903 73,110 Wal-Mart Stores ................................. 4,019,588 --------------- 88,400,567 --------------- ENERGY - 11.20% 470,405 BreitBurn Energy Partners LP .................... 10,447,695 83,945 Chevron ......................................... 9,186,941 77,495 ConocoPhillips .................................. 6,116,680 85,565 Frontline (Bermuda) ............................. 1,891,842 173,135 Nordic American Tanker Shipping (Bermuda) ....... 3,978,642 190,735 Seadrill, ADR (Bahamas) ......................... 6,799,703 MARKET SHARES VALUE ---------- --------------- ENERGY (CONTINUED) 207,445 Ship Finance International (Bermuda) ............ $ 4,146,826 242,280 Spectra Energy .................................. 7,035,811 --------------- 49,604,140 --------------- FINANCIALS - 16.23% 179,190 Apollo Investment ............................... 2,123,401 135,220 Bank of Hawaii .................................. 6,597,384 130,820 Chubb ........................................... 8,528,156 257,390 Cincinnati Financial ............................ 8,154,115 103,420 Commerce Bancshares ............................. 4,401,555 203,275 Compass Diversified Holdings .................... 3,406,889 77,695 Cullen/Frost Bankers ............................ 4,602,652 280,915 Federated Investors, Class B .................... 7,241,989 295,140 First Niagara Financial Group ................... 4,250,016 233,465 OneBeacon Insurance Group, Class A .............. 3,280,183 96,755 PartnerRe (Bahamas) ............................. 7,775,232 244,675 Sabra Health Care, REIT ......................... 4,115,433 103,005 Safety Insurance Group .......................... 4,822,694 99,225 U.S. Bancorp .................................... 2,561,989 --------------- 71,861,688 --------------- HEALTH CARE - 6.23% 108,930 AstraZeneca PLC, SP ADR (Britain) ............... 5,427,982 63,880 Becton, Dickinson ............................... 5,489,847 105,035 Johnson & Johnson ............................... 6,902,900 121,677 Owens & Minor ................................... 4,191,773 265,505 Pfizer .......................................... 5,564,985 --------------- 27,577,487 --------------- INDUSTRIALS - 14.78% 46,305 3M .............................................. 4,501,309 55,835 General Dynamics ................................ 4,065,905 34,295 Grupo Aeroportuario del Sureste SAB de CV, ADR (Mexico) ..................................... 2,028,892 138,075 Iron Mountain ................................... 4,397,689 57,810 Lockheed Martin ................................. 4,581,442 143,720 Norfolk Southern ................................ 10,733,010 112,010 Raytheon ........................................ 5,438,085 127,245 United Parcel Service, Class B .................. 9,539,558 84,560 United Technologies ............................. 7,574,885 318,815 Waste Management ................................ 12,580,440 --------------- 65,441,215 --------------- INFORMATION TECHNOLOGY - 6.56% 204,915 Automatic Data Processing ....................... 11,137,130 375,760 Intel ........................................... 8,713,874 158,405 Microsoft ....................................... 4,121,698 154,595 Paychex ......................................... 5,056,802 --------------- 29,029,504 --------------- MATERIALS - 1.65% 155,600 Nucor ........................................... 7,306,976 --------------- TELECOMMUNICATION SERVICES - 4.78% 66,555 Atlantic Tele-Network ........................... 2,444,565 132,820 Verizon Communications .......................... 5,017,940 142,201 Vivo Participacoes, ADR (Brazil) ................ 5,945,424 267,060 Vodafone Group, SP ADR (Britain) ................ 7,776,787 --------------- 21,184,716 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 11 Aston Funds ASTON/RIVER ROAD DIVIDEND ALL CAP VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE ---------- --------------- UTILITIES - 5.87% 221,480 Avista .......................................... $ 5,393,038 396,920 Duke Energy ..................................... 7,402,558 30,180 Entergy ......................................... 2,104,150 132,895 Southern ........................................ 5,188,221 158,730 UniSource Energy ................................ 5,893,645 --------------- 25,981,612 --------------- TOTAL COMMON STOCKS (Cost $363,939,409) .......................... 429,764,936 --------------- INVESTMENT COMPANY - 4.94% 21,874,205 BlackRock Liquidity Funds TempCash Portfolio ........................... 21,874,205 --------------- TOTAL INVESTMENT COMPANY (Cost $21,874,205) ........................... 21,874,205 --------------- TOTAL INVESTMENTS - 102.01% (Cost $385,813,614) ....................................... 451,639,141 --------------- NET OTHER ASSETS AND LIABILITIES - (2.01)% ................... (8,892,305) --------------- NET ASSETS - 100.00% ......................................... $ 442,746,836 =============== ---------- * At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............ $67,004,419 Gross unrealized depreciation ............ (1,178,892) ----------- Net unrealized appreciation .............. $65,825,527 =========== ADR American Depositary Receipt LP Limited Partnership REIT Real Estate Investment Trust SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 12 Aston Funds ASTON/MONTAG & CALDWELL MID CAP GROWTH FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) MATERIALS 4% INFORMATION TECHNOLOGY 21% CONSUMER DISCRETIONARY 20% INDUSTRIALS 20% HEALTH CARE 14% FINANCIALS 6% ENERGY 6% CONSUMER STAPLES 5% CASH & NET OTHER ASSETS AND LIABILITIES 4% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 95.66% CONSUMER DISCRETIONARY - 20.41% 1,010 Bed Bath & Beyond * ............................. $ 56,681 880 BorgWarner * .................................... 67,971 140 Chipotle Mexican Grill * ........................ 37,351 1,250 Dick's Sporting Goods * ......................... 51,163 1,130 Harman International Industries ................. 54,839 2,980 LKQ * ........................................... 75,156 1,620 O'Reilly Automotive * ........................... 95,677 2,060 Omnicom Group ................................... 101,331 380 Panera Bread, Class A * ......................... 46,022 1,260 Phillips-Van Heusen ............................. 88,717 570 Polo Ralph Lauren ............................... 74,539 1,330 TJX ............................................. 71,315 1,080 Tractor Supply .................................. 66,820 1,440 Wiley (John) & Sons, Class A .................... 73,339 --------------- 960,921 --------------- CONSUMER STAPLES - 5.07% 1,070 Church & Dwight ................................. 88,254 1,780 McCormick & Co (Non Voting Shares) .............. 87,434 940 Mead Johnson Nutrition .......................... 62,867 --------------- 238,555 --------------- ENERGY - 5.44% 1,780 Cameron International * ......................... 93,841 810 Core Laboratories (Netherlands) ................. 77,744 970 Oceaneering International * ..................... 84,797 --------------- 256,382 --------------- FINANCIALS - 5.54% 1,920 Eaton Vance ..................................... 64,838 570 IntercontinentalExchange * ...................... 68,600 1,390 Lazard, Class A (Bahamas) ....................... 56,990 1,990 MSCI, Class A * ................................. 70,585 --------------- 261,013 --------------- MARKET SHARES VALUE ---------- --------------- HEALTH CARE - 13.58% 2,790 Dentsply International .......................... $ 104,736 460 Edwards Lifesciences * .......................... 39,721 1,070 Henry Schein * .................................. 78,185 1,030 Quality Systems ................................. 92,412 2,070 St. Jude Medical ................................ 110,621 1,520 Varian Medical Systems * ........................ 106,704 1,090 Waters * ........................................ 106,820 --------------- 639,199 --------------- INDUSTRIALS - 20.16% 2,040 AMETEK .......................................... 93,921 1,840 Donaldson ....................................... 112,663 2,100 Expeditors International Washington ............. 113,967 1,300 Fastenal ........................................ 87,217 1,280 J.B. Hunt Transport Services .................... 61,030 2,110 Jacobs Engineering Group * ...................... 104,677 700 Joy Global ...................................... 70,665 2,550 Robert Half International ....................... 77,342 940 Roper Industries ................................ 81,301 780 Stericycle * .................................... 71,198 2,290 Verisk Analytics, Class A * ..................... 75,341 --------------- 949,322 --------------- INFORMATION TECHNOLOGY - 21.23% 1,790 Altera .......................................... 87,173 2,400 Amphenol, Class A ............................... 134,184 1,700 ANSYS * ......................................... 93,993 720 F5 Networks * ................................... 72,979 780 FactSet Research Systems ........................ 85,340 1,620 Fiserv * ........................................ 99,322 2,210 FLIR Systems .................................... 77,836 3,010 Microchip Technology ............................ 123,530 4,130 NVIDIA * ........................................ 82,600 2,380 Polycom * ....................................... 142,395 --------------- 999,352 --------------- MATERIALS - 4.23% 880 Air Products and Chemicals ...................... 84,058 2,180 Ecolab .......................................... 115,017 --------------- 199,075 --------------- TOTAL COMMON STOCKS (Cost $3,163,262) ............................ 4,503,819 --------------- INVESTMENT COMPANY - 5.24% 246,695 BlackRock Liquidity Funds TempCash Portfolio ........................... 246,695 --------------- TOTAL INVESTMENT COMPANY (Cost $246,695) .............................. 246,695 --------------- TOTAL INVESTMENTS - 100.90% (Cost $3,409,957)** ....................................... 4,750,514 --------------- NET OTHER ASSETS AND LIABILITIES - (0.90)% ................... (42,305) --------------- NET ASSETS - 100.00% ......................................... $ 4,708,209 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................. $1,341,182 Gross unrealized depreciation ................. (625) ---------- Net unrealized appreciation ................... $1,340,557 ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 13 Aston Funds ASTON/FAIRPOINTE MID CAP FUND APRIL 30, 2011 (FORMERLY KNOWN AS ASTON/OPTIMUM MID CAP FUND) SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CASH & NET OTHER ASSETS AND LIABILITIES 3% INFORMATION TECHNOLOGY 25% CONSUMER DISCRETIONARY 24% HEALTH CARE 16% INDUSTRIALS 14% ENERGY 5% CONSUMER STAPLES 5% FINANCIALS 4% MATERIALS 4% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 97.11% CONSUMER DISCRETIONARY - 23.73% 6,278,800 Belo, Class A * ................................. $ 53,055,860 875,500 BorgWarner * .................................... 67,623,620 5,457,500 Gannett ......................................... 82,189,950 7,856,100 H&R Block ....................................... 135,831,969 6,397,200 Interpublic Group ............................... 75,167,100 2,320,800 Mattel .......................................... 62,011,776 2,323,955 McGraw-Hill ..................................... 94,050,459 10,657,145 New York Times, Class A * ....................... 86,642,589 2,147,600 Pearson, SP ADR (Britain) ....................... 40,911,780 1,383,857 Scholastic ...................................... 36,367,762 --------------- 733,852,865 --------------- CONSUMER STAPLES - 4.66% 888,260 Bunge ........................................... 67,010,334 1,577,900 Molson Coors Brewing, Class B ................... 76,922,625 --------------- 143,932,959 --------------- ENERGY - 5.12% 1,183,625 Compagnie Generale de Geophysique-Veritas, SP ADR (France) * ............................... 41,888,489 1,588,200 Denbury Resources * ............................. 35,845,674 1,732,092 FMC Technologies * .............................. 80,507,636 --------------- 158,241,799 --------------- FINANCIALS - 4.49% 2,031,238 Cincinnati Financial ............................ 64,349,620 2,210,200 Eaton Vance ..................................... 74,638,454 --------------- 138,988,074 --------------- HEALTH CARE - 16.41% 941,100 Beckman Coulter ................................. 77,970,135 17,849,950 Boston Scientific * ............................. 133,696,126 2,078,800 Charles River Laboratories * .................... 87,704,572 2,221,050 Forest Laboratories * ........................... 73,650,018 1,383,950 Lincare Holdings ................................ 43,483,709 MARKET SHARES VALUE ----------- --------------- HEALTH CARE (CONTINUED) 1,240,550 PerkinElmer ..................................... $ 35,070,349 795,900 Varian Medical Systems * ........................ 55,872,180 --------------- 507,447,089 --------------- INDUSTRIALS - 13.59% 2,212,400 Chicago Bridge & Iron (Netherlands) ............. 89,690,696 1,970,300 Con-way ......................................... 76,684,076 945,700 Manpower ........................................ 62,652,625 6,758,700 Southwest Airlines .............................. 79,414,725 900,300 URS * ........................................... 40,288,425 2,735,600 Werner Enterprises .............................. 71,590,652 --------------- 420,321,199 --------------- INFORMATION TECHNOLOGY - 24.62% 3,117,425 Akamai Technologies * ........................... 107,364,117 348,300 FactSet Research Systems ........................ 38,107,503 1,321,325 Harris .......................................... 70,201,997 1,423,900 Itron * ......................................... 77,502,877 2,796,100 Jabil Circuit ................................... 55,474,624 2,522,350 Lexmark International Group, Class A * .......... 81,345,788 1,565,704 Mentor Graphics * ............................... 23,094,134 1,716,670 Molex ........................................... 46,350,090 1,423,960 Molex, Class A .................................. 32,067,579 4,150,200 Nuance Communications * ......................... 85,909,140 2,734,538 Unisys * ........................................ 81,161,088 1,592,755 Zebra Technologies * ............................ 62,579,344 --------------- 761,158,281 --------------- MATERIALS - 4.49% 662,700 FMC ............................................. 58,503,156 1,137,100 Sigma-Aldrich ................................... 80,256,517 --------------- 138,759,673 --------------- TOTAL COMMON STOCKS (Cost $2,306,949,093) ........................ 3,002,701,939 --------------- INVESTMENT COMPANY - 3.58% 110,860,727 BlackRock Liquidity Funds TempCash Portfolio ........................... 110,860,727 --------------- TOTAL INVESTMENT COMPANY (Cost $110,860,727) .......................... 110,860,727 --------------- TOTAL INVESTMENTS - 100.69% (Cost $2,417,809,820)** ................................... 3,113,562,666 --------------- NET OTHER ASSETS AND LIABILITIES - (0.69)% ................... (21,468,989) --------------- NET ASSETS - 100.00% ......................................... $ 3,092,093,677 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................. $741,079,685 Gross unrealized depreciation ................. (45,326,839) ------------ Net unrealized appreciation ................... $695,752,846 ============ SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 14 Aston Funds ASTON/CARDINAL MID CAP VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) TELECOMMUNICATION SERVICES 1% INFORMATION TECHNOLOGY 20% INDUSTRIALS 20% FINANCIALS 19% CONSUMER DISCRETIONARY 10% HEALTH CARE 8% ENERGY 7% MATERIALS 7% CASH & NET OTHER ASSETS AND LIABILITIES 5% CONSUMER STAPLES 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 94.89% CONSUMER DISCRETIONARY - 10.29% 2,041 American Eagle Outfitters ....................... $ 31,757 400 Six Flags Entertainment ......................... 27,411 835 Stanley Black & Decker .......................... 60,663 1,664 Virgin Media .................................... 50,353 2,415 Wendy's/Arby's Group, Class A ................... 11,640 --------------- 181,824 --------------- CONSUMER STAPLES - 3.02% 710 Smucker (J.M.) .................................. 53,300 --------------- ENERGY - 7.41% 1,420 Chesapeake Energy ............................... 47,811 290 Concho Resources * .............................. 30,987 922 Oasis Petroleum * ............................... 28,333 600 World Fuel Services ............................. 23,748 --------------- 130,879 --------------- FINANCIALS - 18.65% 1,020 Annaly Capital Management, REIT ................. 18,197 1,580 Ares Capital .................................... 27,982 4,040 CapitalSource ................................... 26,987 885 Cash America International ...................... 41,993 510 Entertainment Properties Trust, REIT ............ 24,281 610 Government Properties Income Trust, REIT ........ 16,726 800 Hatteras Financial, REIT ........................ 22,728 1,620 Nelnet, Class A ................................. 37,309 1,110 Starwood Property Trust, REIT ................... 25,297 500 T. Rowe Price Group ............................. 32,125 820 Waddell & Reed Financial, Class A ............... 33,628 538 Willis Group Holdings (Britain) ................. 22,230 --------------- 329,483 --------------- HEALTH CARE - 7.72% 521 Henry Schein * .................................. 38,069 235 Laboratory Corp of America Holdings * ........... 22,670 MARKET SHARES VALUE ---------- --------------- HEALTH CARE (CONTINUED) 410 Quest Diagnostics ............................... $ 23,116 560 Teleflex ........................................ 35,286 365 West Pharmaceutical Services .................... 17,243 --------------- 136,384 --------------- INDUSTRIALS - 19.45% 310 Alliant Techsystems ............................. 21,902 275 AMETEK .......................................... 12,661 785 Atlas Air Worldwide Holdings * .................. 54,094 851 Equifax ......................................... 31,938 970 GrafTech International * ........................ 22,504 620 J.B. Hunt Transport Services .................... 29,562 2,440 KAR Auction Services * .......................... 47,580 225 L-3 Communications Holdings ..................... 18,043 2,896 RR Donnelley & Sons ............................. 54,619 1,006 Teledyne Technologies * ......................... 50,793 --------------- 343,696 --------------- INFORMATION TECHNOLOGY - 20.10% 670 Broadridge Financial Solutions .................. 15,571 2,750 Convergys * ..................................... 39,875 760 Fiserv * ........................................ 46,596 360 Global Payments ................................. 19,166 310 Harris .......................................... 16,470 1,520 IAC/InterActiveCorp * ........................... 54,887 550 InterDigital .................................... 25,460 730 Intuit * ........................................ 40,559 1,576 Progress Software * ............................. 46,728 2,340 Western Union ................................... 49,725 --------------- 355,037 --------------- MATERIALS - 6.88% 510 FMC ............................................. 45,023 1,670 Silgan Holdings ................................. 76,586 --------------- 121,609 --------------- TELECOMMUNICATION SERVICES - 1.37% 1,883 Windstream ...................................... 24,121 --------------- TOTAL COMMON STOCKS (Cost $1,271,629) ............................ 1,676,333 --------------- INVESTMENT COMPANY - 6.09% 107,532 BlackRock Liquidity Funds TempCash Portfolio ........................... 107,532 --------------- TOTAL INVESTMENT COMPANY (Cost $107,532) .............................. 107,532 --------------- TOTAL INVESTMENTS - 100.98% (Cost $1,379,161)** ....................................... 1,783,865 --------------- NET OTHER ASSETS AND LIABILITIES - (0.98)% ................... (17,265) --------------- NET ASSETS - 100.00% ......................................... $ 1,766,600 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............... $408,655 Gross unrealized depreciation ............... (3,951) -------- Net unrealized appreciation ................. $404,704 ======== REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 15 Aston Funds ASTON/VEREDUS AGGRESSIVE GROWTH FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CASH & NET OTHER ASSETS AND LIABILITIES 2% INFORMATION TECHNOLOGY 20% INDUSTRIALS 16% CONSUMER DISCRETIONARY 15% ENERGY 14% HEALTH CARE 14% FINANCIALS 9% MATERIALS 8% CONSUMER STAPLES 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 98.31% CONSUMER DISCRETIONARY - 15.31% 39,925 Amerigon * ...................................... $ 680,721 28,250 CROCS * ......................................... 568,108 61,725 Exide Technologies * ............................ 619,719 17,100 G-III Apparel Group * ........................... 767,106 9,350 Gentex .......................................... 293,123 9,050 Lululemon Athletica * ........................... 905,272 21,600 ReachLocal * .................................... 501,984 11,300 Shutterfly * .................................... 695,628 40,375 Sonic Automotive, Class A * ..................... 569,288 19,875 Tenneco * ....................................... 918,424 19,025 Ulta Salon, Cosmetics & Fragrance * ............. 1,011,940 64,125 Valuevision Media, Class A * .................... 409,118 30,425 Zumiez * ........................................ 855,247 --------------- 8,795,678 --------------- CONSUMER STAPLES - 1.70% 32,500 Elizabeth Arden * ............................... 976,950 --------------- ENERGY - 13.97% 32,800 Basic Energy Services * ......................... 1,008,272 26,575 Cloud Peak Energy * ............................. 553,292 70,750 Global Industries ............................... 697,595 39,975 Helix Energy Solutions Group * .................. 756,727 79,675 International Coal Group * ...................... 878,815 45,550 Key Energy Services * ........................... 829,010 7,650 Lufkin Industries ............................... 706,325 69,425 Magnum Hunter Resources * ....................... 566,508 42,400 RigNet * ........................................ 822,560 13,500 Superior Energy Services * ...................... 518,670 46,400 TETRA Technologies * ............................ 685,328 --------------- 8,023,102 --------------- FINANCIALS - 8.92% 60,600 Calamos Asset Management, Class A ............... 985,962 39,175 CoBiz Financial ................................. 265,998 88,875 FelCor Lodging Trust, REIT ...................... 565,245 55,175 First Commonwealth Financial .................... 342,085 48,575 Imperial Holdings * ............................. 482,836 69,525 KKR Financial Holdings, REIT .................... 702,203 MARKET SHARES VALUE ---------- --------------- FINANCIALS (CONTINUED) 3,000 Portfolio Recovery Associates * ................. $ 270,780 68,850 Strategic Hotels & Resorts, REIT * .............. 469,557 24,725 Sunstone Hotel Investors, REIT * ................ 258,624 6,750 Waddell & Reed Financial, Class A ............... 276,818 15,050 Wintrust Financial .............................. 507,035 --------------- 5,127,143 --------------- HEALTH CARE - 13.86% 79,850 Caliper Life Sciences * ......................... 534,197 16,925 Cantel Medical .................................. 438,865 53,575 Cepheid * ....................................... 1,731,008 7,125 Complete Genomics * ............................. 117,420 61,150 DepoMed * ....................................... 539,955 33,675 Fluidigm * ...................................... 557,321 15,100 Healthspring * .................................. 626,499 29,750 MAKO Surgical * ................................. 817,233 14,950 Questcor Pharmaceuticals * ...................... 306,475 44,125 Skilled Healthcare Group, Class A * ............. 534,795 18,625 SonoSite * ...................................... 646,288 58,150 Spectrum Pharmaceuticals * ...................... 523,350 50,050 Sun Healthcare Group * .......................... 590,090 --------------- 7,963,496 --------------- INDUSTRIALS - 16.47% 29,150 Accuride * ...................................... 403,728 34,225 Dycom Industries * .............................. 508,584 16,750 Dynamic Materials ............................... 435,835 15,225 EnerSys * ....................................... 576,875 12,150 Graco ........................................... 607,865 22,375 H&E Equipment Services * ........................ 445,263 6,375 Houston Wire & Cable ............................ 107,036 26,025 Kelly Services, Class A * ....................... 497,338 20,925 Polypore International * ........................ 1,292,537 12,100 Robbins & Myers ................................. 525,987 30,550 Titan Machinery * ............................... 961,103 20,775 Trinity Industries .............................. 752,055 40,050 Tutor Perini .................................... 1,067,733 5,325 Valmont Industries .............................. 560,723 65,300 Wabash National * ............................... 720,259 --------------- 9,462,921 --------------- INFORMATION TECHNOLOGY - 20.35% 23,975 ACI Worldwide * ................................. 792,134 19,775 Constant Contact * .............................. 547,965 57,275 Dice Holdings * ................................. 1,049,851 33,275 Entropic Communications * ....................... 291,489 10,175 FARO Technologies * ............................. 439,255 28,025 Finisar * ....................................... 787,222 163,550 Glu Mobile * .................................... 649,294 70,325 Limelight Networks * ............................ 447,970 40,975 LivePerson * .................................... 547,426 93,150 Move * .......................................... 222,629 39,100 Oclaro * ........................................ 438,507 23,188 Rovi * .......................................... 1,126,008 17,000 Standard Microsystems * ......................... 461,550 41,400 STEC * .......................................... 866,087 7,325 Universal Display * ............................. 402,435 50,400 VASCO Data Security International * ............. 621,935 28,425 Vocus * ......................................... 842,232 10,900 Youku.com (Cayman) * ............................ 644,407 13,050 Zebra Technologies * ............................ 512,734 --------------- 11,691,130 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 16 Aston Funds ASTON/VEREDUS AGGRESSIVE GROWTH FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE ---------- --------------- MATERIALS - 7.73% 31,750 Huntsman ........................................ $ 661,987 20,450 Intrepid Potash * ............................... 700,616 11,825 Kronos Worldwide ................................ 727,946 15,575 Materion * ...................................... 650,411 8,500 Rockwood Holdings * ............................. 482,290 92,550 Zagg * .......................................... 821,843 31,025 Zoltek * ........................................ 398,670 --------------- 4,443,763 --------------- TOTAL COMMON STOCKS (Cost $44,839,273) ........................... 56,484,183 --------------- INVESTMENT COMPANY - 0.80% 456,992 BlackRock Liquidity Funds TempCash Portfolio ........................... 456,992 --------------- TOTAL INVESTMENT COMPANY (Cost $456,992) .............................. 456,992 --------------- TOTAL INVESTMENTS - 99.11% (Cost $45,296,265)** ...................................... 56,941,175 --------------- NET OTHER ASSETS AND LIABILITIES - 0.89% ..................... 511,748 --------------- NET ASSETS - 100.00% ......................................... $ 57,452,923 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ....... $12,420,157 Gross unrealized depreciation ....... (775,247) ----------- Net unrealized appreciation ......... $11,644,910 =========== REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 17 Aston Funds ASTON/CROSSWIND SMALL CAP GROWTH FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) MATERIALS 2% INFORMATION TECHNOLOGY 25% HEALTH CARE 23% CONSUMER DISCRETIONARY 22% INDUSTRIALS 11% ENERGY 9% TELECOMMUNICATION SERVICES 5% FINANCIALS 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 100.16% CONSUMER DISCRETIONARY - 22.47% 1,032 American Axle & Manufacturing Holdings * ........ $ 13,210 717 Dana Holding * .................................. 13,028 305 G-III Apparel Group * ........................... 13,682 255 Genesco * ....................................... 10,297 369 Gentex .......................................... 11,568 362 HSN * ........................................... 12,011 2,664 Jarden .......................................... 96,943 5,691 Knology * ....................................... 86,788 756 Life Time Fitness * ............................. 29,575 9,751 Office Depot * .................................. 42,027 1,967 OfficeMax * ..................................... 19,591 2,039 Pep Boys (The) -Manny, Moe, & Jack .............. 27,934 393 Tenneco * ....................................... 18,161 --------------- 394,815 --------------- ENERGY - 8.95% 1,478 BPZ Resources * ................................. 7,035 1,503 Cloud Peak Energy * ............................. 31,292 1,672 James River Coal * .............................. 38,991 3,032 Kodiak Oil & Gas * .............................. 21,285 4,540 Magnum Hunter Resources * ....................... 37,046 907 Northern Oil and Gas * .......................... 21,550 --------------- 157,199 --------------- FINANCIALS - 3.26% 1,144 Dollar Financial * .............................. 26,300 369 Encore Capital Group * .......................... 11,048 1,723 Netspend Holdings * ............................. 20,004 --------------- 57,352 --------------- HEALTH CARE - 22.56% 1,129 Amarin PLC, ADR (Britain) * ..................... 18,064 207 Catalyst Health Solutions * ..................... 12,329 1,870 Conceptus * ..................................... 28,854 396 Cubist Pharmaceuticals * ........................ 13,405 281 Dendreon * ...................................... 12,204 MARKET SHARES VALUE ---------- --------------- HEALTH CARE - (CONTINUED) 2,210 Endologix * ..................................... $ 17,570 576 Exelixis * ...................................... 7,062 714 Healthspring * .................................. 29,624 1,486 ICON PLC, SP ADR (Ireland) * .................... 36,496 452 Incyte * ........................................ 8,353 39 Nektar Therapeutics * ........................... 405 106 Pharmasset * .................................... 10,756 431 Sirona Dental Systems * ......................... 24,597 12,610 Tenet Healthcare * .............................. 87,387 1,839 Tornier BV (Netherlands) * ...................... 40,090 1,849 Volcano * ....................................... 49,294 --------------- 396,490 --------------- INDUSTRIALS - 10.73% 919 Ameresco * ...................................... 14,805 1,291 DigitalGlobe * .................................. 37,439 1,318 GrafTech International * ........................ 30,578 601 Hexcel * ........................................ 12,940 1,911 Kelly Services, Class A * ....................... 36,519 905 Meritor * ....................................... 15,575 281 Navistar International * ........................ 19,535 2,329 US Airways Group * .............................. 21,171 --------------- 188,562 --------------- INFORMATION TECHNOLOGY - 24.74% 704 Applied Micro Circuits * ........................ 7,378 526 Blackboard * .................................... 25,306 199 Cavium Networks * ............................... 9,397 1,644 Convio * ........................................ 20,123 677 InterDigital .................................... 31,338 908 Internap Network Services * ..................... 7,346 1,900 Kenexa * ........................................ 55,898 1,002 Liquidity Services * ............................ 19,489 199 LogMein ......................................... 8,571 3,128 Monster Worldwide * ............................. 51,330 269 Omnivision Technologies * ....................... 9,038 3,135 Radiant Systems * ............................... 62,449 389 Riverbed Technology * ........................... 13,669 1,221 SAVVIS * ........................................ 48,059 400 Syntel .......................................... 21,872 419 TIBCO Software * ................................ 12,566 568 VistaPrint NV (Netherlands) * ................... 30,899 --------------- 434,728 --------------- MATERIALS - 2.43% 1,620 Solutia * ....................................... 42,687 --------------- TELECOMMUNICATION SERVICES - 5.02% 159 AboveNet ........................................ 10,613 1,357 General Communication, Class A * ................ 15,606 1,490 NII Holdings * .................................. 61,954 --------------- 88,173 --------------- TOTAL COMMON STOCKS (Cost $1,601,280) ............................ 1,760,006 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 18 Aston Funds ASTON/CROSSWIND SMALL CAP GROWTH FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE ---------- --------------- INVESTMENT COMPANY - 8.29% 145,613 BlackRock Liquidity Funds TempCash Portfolio ........................... $ 145,613 --------------- TOTAL INVESTMENT COMPANY (Cost $145,613) .............................. 145,613 --------------- TOTAL INVESTMENTS - 108.45% (Cost $1,746,893)** ....................................... 1,905,619 --------------- NET OTHER ASSETS AND LIABILITIES - (8.45)% ................... (148,403) --------------- NET ASSETS - 100.00% ......................................... $ 1,757,216 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............. $187,006 Gross unrealized depreciation ............. (28,280) -------- Net unrealized appreciation ............... $158,726 ======== ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 19 Aston Funds ASTON/TAMRO SMALL CAP FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CONSUMER STAPLES 3% TELECOMMUNICATION SERVICES 2% INFORMATION TECHNOLOGY 19% INDUSTRIALS 16% FINANCIALS 16% CONSUMER DISCRETIONARY 15% ENERGY 11% HEALTH CARE 10% MATERIALS 4% CASH & NET OTHER ASSETS AND LIABILITIES 4% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 96.14% CONSUMER DISCRETIONARY - 15.33% 754,260 Aaron's ......................................... $ 21,715,145 411,528 BJ's Restaurants * .............................. 19,321,240 1,831,785 E.W. Scripps, Class A * ......................... 17,401,958 985,705 Grand Canyon Education * ........................ 14,253,294 410,190 Harman International Industries ................. 19,906,521 691,427 Lumber Liquidators * ............................ 17,942,531 363,055 Morningstar ..................................... 20,911,968 633,848 Rosetta Stone * ................................. 8,924,580 1,029,086 Texas Roadhouse ................................. 16,743,229 1,150,465 Winnebago Industries * .......................... 14,242,757 --------------- 171,363,223 --------------- CONSUMER STAPLES - 3.41% 343,161 TreeHouse Foods * ............................... 20,819,578 404,831 United Natural Foods * .......................... 17,282,235 --------------- 38,101,813 --------------- ENERGY - 10.69% 377,298 Atwood Oceanics * ............................... 16,951,999 537,235 Bill Barrett * .................................. 22,418,816 815,258 Comstock Resources * ............................ 26,137,171 264,876 Contango Oil & Gas * ............................ 16,401,122 500,347 Global Geophysical Services * ................... 9,501,590 1,855,722 Precision Drilling (Canada) * ................... 28,095,631 --------------- 119,506,329 --------------- FINANCIALS - 15.58% 509,437 Bank of the Ozarks .............................. 22,685,229 1,194,716 Colonial Properties Trust, REIT ................. 25,280,191 993,874 East West Bancorp ............................... 21,000,558 314,220 GAMCO Investors (a) ............................. 16,166,619 1,468,531 Glacier Bancorp ................................. 22,072,021 152,279 Iberiabank ...................................... 9,138,263 467,694 LaSalle Hotel Properties, REIT .................. 13,160,909 321,668 Raymond James Financial ......................... 12,062,550 348,153 Stifel Financial * .............................. 15,903,629 396,795 UMB Financial ................................... 16,709,037 --------------- 174,179,006 --------------- MARKET SHARES VALUE ---------- --------------- HEALTH CARE - 10.11% 268,828 Analogic ........................................ $ 15,503,311 543,289 Athenahealth * .................................. 25,116,250 1,088,032 Health Management Associates, Class A * ......... 12,273,001 507,083 NuVasive * ...................................... 15,663,794 196,094 Quality Systems ................................. 17,593,554 315,450 Teleflex ........................................ 19,876,505 103,779 United Therapeutics * ........................... 6,949,042 --------------- 112,975,457 --------------- INDUSTRIALS - 16.47% 495,346 Advisory Board * ................................ 23,142,565 310,121 Aerovironment * ................................. 8,884,966 343,161 Chicago Bridge & Iron (Netherlands) ............. 13,911,747 743,127 Colfax * ........................................ 16,237,325 572,134 Corporate Executive Board (The) ................. 22,799,540 513,105 ESCO Technologies ............................... 18,820,691 608,340 Forward Air ..................................... 20,452,391 405,703 Franklin Electric ............................... 18,301,262 508,110 Terex * ......................................... 17,672,066 335,005 Wabtec .......................................... 23,912,657 --------------- 184,135,210 --------------- INFORMATION TECHNOLOGY - 19.13% 355,694 Blackboard * .................................... 17,112,438 596,339 Blue Coat Systems * ............................. 17,174,563 816,024 Ceragon Networks (Israel) * ..................... 10,306,383 987,708 DemandTec * ..................................... 10,933,928 1,362,265 Ixia * .......................................... 22,259,410 800,177 Meru Networks * ................................. 13,931,082 636,390 NETGEAR * ....................................... 26,569,283 668,111 RightNow Technologies * ......................... 24,172,256 1,408,565 SeaChange International * ....................... 15,085,731 1,600,000 Smith Micro Software * .......................... 12,352,000 1,790,701 VASCO Data Security International * ............. 22,097,250 849,980 Websense * ...................................... 21,920,984 --------------- 213,915,308 --------------- MATERIALS - 3.91% 395,914 Royal Gold ...................................... 24,142,836 464,312 Texas Industries ................................ 19,580,037 --------------- 43,722,873 --------------- TELECOMMUNICATION SERVICES - 1.51% 1,320,423 Cbeyond * ....................................... 16,848,597 --------------- TOTAL COMMON STOCKS (Cost $756,272,651) .......................... 1,074,747,816 --------------- INVESTMENT COMPANY - 4.52% 50,541,595 BlackRock Liquidity Funds TempCash Portfolio ........................... 50,541,595 --------------- TOTAL INVESTMENT COMPANY (Cost $50,541,595) ........................... 50,541,595 --------------- TOTAL INVESTMENTS - 100.66% (Cost $806,814,246)** ..................................... 1,125,289,411 --------------- NET OTHER ASSETS AND LIABILITIES - (0.66)% ................... (7,335,071) --------------- NET ASSETS - 100.00% ......................................... $ 1,117,954,340 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 20 Aston Funds ASTON/TAMRO SMALL CAP FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED Gross unrealized appreciation .................. $334,435,962 Gross unrealized depreciation .................. (15,960,797) ------------ Net unrealized appreciation .................... $318,475,165 ============ (a) This security has been determined by the Sub-Adviser to be an illiquid security. At April 30, 2011, this security amounted to $16,166,619 or 1.45% of net assets. REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 21 Aston Funds ASTON/RIVER ROAD SELECT VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) ENERGY 3% TELECOMMUNICATION SERVICES 1% CONSUMER DISCRETIONARY 26% FINANCIALS 17% INDUSTRIALS 14% INFORMATION TECHNOLOGY 11% CONSUMER STAPLES 10% HEALTH CARE 7% CASH & NET OTHER ASSETS AND LIABILITIES 4% UTILITIES 4% MATERIALS 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 96.03% CONSUMER DISCRETIONARY - 23.83% 203,640 Ascena Retail Group * ........................... $ 6,371,896 40,380 Ascent Media, Class A * ......................... 1,939,451 125,290 Big Lots * ...................................... 5,150,672 108,250 Bob Evans Farms ................................. 3,394,720 47,410 Cracker Barrel Old Country Store ................ 2,428,814 227,610 Fred's, Class A ................................. 3,177,436 56,400 International Speedway, Class A ................. 1,725,840 232,040 Madison Square Garden, Class A * ................ 6,346,294 201,200 OfficeMax * ..................................... 2,003,952 72,160 Papa John's International * ..................... 2,169,130 210,980 Pep Boys (The) -Manny, Moe, & Jack .............. 2,890,426 154,730 PetSmart ........................................ 6,524,964 180,950 Regis ........................................... 3,076,150 175,190 Rent-A-Center ................................... 5,334,536 58,710 Skechers U.S.A., Class A * ...................... 1,118,426 78,890 True Religion Apparel * ......................... 2,384,056 --------------- 56,036,763 --------------- CONSUMER STAPLES - 10.18% 56,740 BJ's Wholesale Club * ........................... 2,911,897 72,270 Cott (Canada) * ................................. 644,648 67,910 Industrias Bachoco, SP ADR (Mexico) ............. 1,936,114 58,566 J & J Snack Foods ............................... 2,976,324 261,010 Ruddick ......................................... 10,837,135 90,630 Village Super Market, Class A ................... 2,450,635 306,480 Winn-Dixie Stores * ............................. 2,172,943 --------------- 23,929,696 --------------- ENERGY - 2.77% 76,200 Endeavour International * ....................... 1,104,900 119,710 Penn Virginia ................................... 1,850,717 104,150 Rex Energy * .................................... 1,336,245 150,130 TETRA Technologies * ............................ 2,217,420 --------------- 6,509,282 --------------- MARKET SHARES VALUE ---------- --------------- FINANCIALS - 16.52% 12,076 Alleghany * ..................................... $ 3,972,932 187,015 Alterra Capital Holdings (Bahamas) .............. 4,110,590 77,950 Artio Global Investors .......................... 1,280,718 7,900 Capital Southwest ............................... 760,296 88,200 Commerce Bancshares ............................. 3,753,792 148,900 Federated Investors, Class B .................... 3,838,642 182,060 Hilltop Holdings * .............................. 1,765,982 176,510 Knight Capital Group, Class A * ................. 2,421,717 43,080 Navigators Group * .............................. 2,232,836 50,330 Oppenheimer Holdings, Class A ................... 1,545,634 62,250 PartnerRe (Bahamas) ............................. 5,002,410 118,890 W. R. Berkley ................................... 3,877,003 12,010 White Mountains Insurance Group ................. 4,293,695 --------------- 38,856,247 --------------- HEALTH CARE - 7.18% 31,280 Chemed .......................................... 2,178,026 81,980 Ensign Group .................................... 2,267,567 13,480 Haemonetics * ................................... 946,296 96,850 ICU Medical * ................................... 4,368,903 133,350 Immucor * ....................................... 2,911,031 20,060 National Healthcare ............................. 931,988 90,880 STERIS .......................................... 3,275,315 --------------- 16,879,126 --------------- INDUSTRIALS - 16.24% 37,000 Allegiant Travel ................................ 1,660,190 190,020 Brink's ......................................... 6,272,560 31,087 Copart * ........................................ 1,410,417 27,910 Cubic ........................................... 1,509,373 109,550 Dolan * ......................................... 1,289,403 169,160 Equifax ......................................... 6,348,575 86,850 G & K Services, Class A ......................... 2,874,735 273,410 Geo Group * ..................................... 7,294,579 81,370 Insperity ....................................... 2,464,697 86,580 Tutor Perini .................................... 2,308,223 91,650 Unifirst ........................................ 4,743,804 --------------- 38,176,556 --------------- INFORMATION TECHNOLOGY - 11.24% 76,250 CSG Systems International * ..................... 1,619,550 113,680 DST Systems ..................................... 5,605,561 263,070 Ingram Micro, Class A * ......................... 4,927,301 75,110 Ituran Location and Control (Israel) ............ 1,221,289 56,670 j2 Global Communications * ...................... 1,669,498 89,790 ManTech International, Class A * ................ 3,940,883 158,360 NeuStar, Class A * .............................. 4,258,300 168,950 Total System Services ........................... 3,184,708 --------------- 26,427,090 --------------- MATERIALS - 3.11% 89,500 AptarGroup ...................................... 4,694,275 36,430 Stepan .......................................... 2,621,867 --------------- 7,316,142 --------------- TELECOMMUNICATION SERVICES - 1.33% 47,540 Atlantic Tele-Network ........................... 1,746,144 70,320 nTelos Holdings ................................. 1,387,414 --------------- 3,133,558 --------------- UTILITIES - 3.63% 105,460 Avista .......................................... 2,567,951 55,920 Energen ......................................... 3,635,359 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 22 Aston Funds ASTON/RIVER ROAD SELECT VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE ---------- --------------- UTILITIES - (CONTINUED) 18,402 SJW ............................................. $ 427,662 51,280 UniSource Energy ................................ 1,904,026 --------------- 8,534,998 --------------- TOTAL COMMON STOCKS (Cost $182,086,843) .......................... 225,799,458 --------------- INVESTMENT COMPANY - 3.79% 8,910,456 BlackRock Liquidity Funds TempCash Portfolio ........................... 8,910,456 --------------- TOTAL INVESTMENT COMPANY (Cost $8,910,456) ............................ 8,910,456 --------------- TOTAL INVESTMENTS - 99.82% (Cost $190,997,299)** ..................................... 234,709,914 --------------- NET OTHER ASSETS AND LIABILITIES - 0.18% ..................... 430,261 --------------- NET ASSETS - 100.00% ......................................... $ 235,140,175 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................ $45,859,918 Gross unrealized depreciation ................ (2,147,303) ----------- Net unrealized appreciation .................. $43,712,615 =========== ADR American Depositary Receipt SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 23 Aston Funds ASTON/RIVER ROAD SMALL CAP VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) UTILITIES 2% TELECOMMUNICATION SERVICES 1% CONSUMER DISCRETIONARY 24% FINANCIALS 15% INDUSTRIALS 15% CONSUMER STAPLES 13% INFORMATION TECHNOLOGY 11% HEALTH CARE 8% ENERGY 5% CASH & NET OTHER ASSETS AND LIABILITIES 3% MATERIALS 3% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 96.74% CONSUMER DISCRETIONARY - 24.47% 431,579 Ascena Retail Group * ........................... $ 13,504,107 86,757 Ascent Media, Class A * ......................... 4,166,939 268,150 Big Lots * ...................................... 11,023,646 232,700 Bob Evans Farms ................................. 7,297,472 101,799 Cracker Barrel Old Country Store ................ 5,215,163 529,238 Fred's, Class A ................................. 7,388,162 76,582 Frisch's Restaurants (a) ........................ 1,736,880 120,970 International Speedway, Class A ................. 3,701,682 637,618 Mac-Gray (a) .................................... 10,801,249 498,390 Madison Square Garden, Class A * ................ 13,630,967 302,540 Monarch Casino & Resort * (a) ................... 3,467,108 432,270 OfficeMax * ..................................... 4,305,409 177,915 Papa John's International * ..................... 5,348,125 453,790 Pep Boys (The) -Manny, Moe, & Jack .............. 6,216,923 390,580 Regis ........................................... 6,639,860 390,335 Rent-A-Center ................................... 11,885,701 126,230 Skechers U.S.A., Class A * ...................... 2,404,682 177,400 True Religion Apparel * ......................... 5,361,028 --------------- 124,095,103 --------------- CONSUMER STAPLES - 12.63% 123,940 BJ's Wholesale Club * ........................... 6,360,601 154,980 Cott (Canada) * ................................. 1,382,422 628,337 Harbinger Group * (a) ........................... 3,814,006 231,653 Industrias Bachoco, SP ADR (Mexico) ............. 6,604,427 135,183 J & J Snack Foods ............................... 6,870,000 562,211 Ruddick ......................................... 23,343,001 155,520 Seneca Foods, Class A * ......................... 4,348,339 246,241 Village Super Market, Class A ................... 6,658,357 653,360 Winn-Dixie Stores * ............................. 4,632,322 --------------- 64,013,475 --------------- ENERGY - 4.85% 133,843 Endeavour International * ....................... 1,940,724 830,909 Evolution Petroleum * ........................... 6,589,108 518,149 Gastar Exploration * ............................ 2,331,671 397,522 Miller Energy Resources * ....................... 2,293,702 MARKET SHARES VALUE ---------- --------------- ENERGY (CONTINUED) 245,700 Penn Virginia ................................... $ 3,798,522 223,880 Rex Energy * .................................... 2,872,380 321,370 TETRA Technologies * ............................ 4,746,635 --------------- 24,572,742 --------------- FINANCIALS - 14.89% 400,801 Alterra Capital Holdings (Bahamas) .............. 8,809,606 166,780 Artio Global Investors .......................... 2,740,195 152,880 Avatar Holdings * ............................... 2,751,840 24,653 Capital Southwest ............................... 2,372,605 386,850 Dime Community Bancshares ....................... 5,980,701 239,500 Federated Investors, Class B .................... 6,174,310 42,845 First Citizens BancShares, Class A .............. 8,569,428 143,380 FPIC Insurance Group * .......................... 5,293,590 22,509 Gyrodyne Company of America REIT * (a) .......... 1,645,183 355,400 Hilltop Holdings * .............................. 3,447,380 369,710 Knight Capital Group, Class A * ................. 5,072,421 473,869 Medallion Financial (a) ......................... 4,373,811 98,107 Navigators Group * .............................. 5,084,886 163,909 Oppenheimer Holdings, Class A ................... 5,033,645 22,244 SWS Group ....................................... 135,688 22,474 White Mountains Insurance Group ................. 8,034,680 --------------- 75,519,969 --------------- HEALTH CARE - 7.77% 65,355 Chemed .......................................... 4,550,669 175,820 Ensign Group .................................... 4,863,181 28,980 Haemonetics * ................................... 2,034,396 247,174 ICU Medical * ................................... 11,150,019 286,400 Immucor * ....................................... 6,252,112 61,225 National Healthcare ............................. 2,844,514 213,260 STERIS .......................................... 7,685,890 --------------- 39,380,781 --------------- INDUSTRIALS - 14.85% 70,510 Allegiant Travel ................................ 3,163,784 516,228 APAC Customer Services * ........................ 2,947,662 419,506 Brink's ......................................... 13,847,893 68,260 Copart * ........................................ 3,096,956 50,966 Cubic ........................................... 2,756,241 314,550 Dolan * ......................................... 3,702,253 176,349 G & K Services, Class A ......................... 5,837,152 606,040 Geo Group * ..................................... 16,169,147 177,090 Insperity ....................................... 5,364,056 184,455 Standard Parking * .............................. 3,226,118 187,020 Tutor Perini .................................... 4,985,953 196,543 Unifirst ........................................ 10,173,066 --------------- 75,270,281 --------------- INFORMATION TECHNOLOGY - 10.86% 72,528 Computer Services (a) ........................... 1,958,256 163,430 CSG Systems International * ..................... 3,471,253 244,970 DST Systems ..................................... 12,079,471 347,460 Electro Rent (a) ................................ 5,472,495 472,003 Ingram Micro, Class A * ......................... 8,840,616 175,680 Ituran Location and Control (Israel) ............ 2,856,557 86,120 j2 Global Communications * ...................... 2,537,095 197,620 ManTech International, Class A * ................ 8,673,542 341,680 NeuStar, Class A * .............................. 9,187,775 --------------- 55,077,060 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 24 Aston Funds ASTON/RIVER ROAD SMALL CAP VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE ---------- --------------- MATERIALS - 2.80% 158,823 AptarGroup ...................................... $ 8,330,266 81,800 Stepan .......................................... 5,887,146 --------------- 14,217,412 --------------- TELECOMMUNICATION SERVICES - 1.33% 101,810 Atlantic Tele-Network ........................... 3,739,481 151,063 nTelos Holdings ................................. 2,980,473 --------------- 6,719,954 --------------- UTILITIES - 2.29% 247,130 Avista .......................................... 6,017,615 39,709 SJW ............................................. 922,837 126,370 UniSource Energy ................................ 4,692,118 --------------- 11,632,570 --------------- TOTAL COMMON STOCKS (Cost $384,310,215) .......................... 490,499,347 --------------- INVESTMENT COMPANY - 3.30% 16,731,642 BlackRock Liquidity Funds TempFund Portfolio ........................... 16,731,642 --------------- TOTAL INVESTMENT COMPANY (Cost $16,731,642) ........................... 16,731,642 --------------- TOTAL INVESTMENTS - 100.04% (Cost $401,041,857)** ..................................... 507,230,989 --------------- NET OTHER ASSETS AND LIABILITIES - (0.04)% ................... (183,515) --------------- NET ASSETS - 100.00% ......................................... $ 507,047,474 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................ $111,033,034 Gross unrealized depreciation ................ (4,843,902) ------------ Net unrealized appreciation .................. $106,189,132 ============ (a) These securities have been determined by the Sub-Adviser to be illiquid securities. At April 30, 2011, these securities amounted to $33,268,988 or 6.56% of net assets. REIT Real Estate Investment Trust SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 25 Aston Funds ASTON/RIVER ROAD INDEPENDENT VALUE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) INDUSTRIALS 2% HEALTH CARE 2% CASH & NET OTHER ASSETS AND LIABILITIES 48% INFORMATION TECHNOLOGY 15% CONSUMER DISCRETIONARY 10% CONSUMER STAPLES 8% ENERGY 6% UTILITIES 5% FINANCIALS 4% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 52.32% CONSUMER DISCRETIONARY - 10.36% 51,390 Ambassadors Group ............................... $ 518,011 51,410 American Greetings, Class A ..................... 1,264,686 50,640 Core-Mark Holding * ............................. 1,696,946 16,990 Frisch's Restaurants ............................ 385,333 54,445 Papa John's International * ..................... 1,636,617 30,630 Rent-A-Center ................................... 932,684 --------------- 6,434,277 --------------- CONSUMER STAPLES - 7.51% 22,840 Arden Group, Class A ............................ 1,890,924 85,539 Central Garden & Pet * .......................... 835,716 91,880 Cott (Canada) * ................................. 819,570 38,236 Oil-Dri Corporation of America .................. 844,633 6,510 Weis Markets .................................... 268,668 --------------- 4,659,511 --------------- ENERGY - 5.62% 56,720 Bill Barrett * .................................. 2,366,926 18,100 Contango Oil & Gas * ............................ 1,120,752 --------------- 3,487,678 --------------- FINANCIALS - 4.29% 13,740 AMERISAFE * ..................................... 306,814 32,195 Baldwin & Lyons, Class B ........................ 743,383 62,650 Federated Investors, Class B .................... 1,615,117 --------------- 2,665,314 --------------- HEALTH CARE - 1.88% 25,805 ICU Medical * ................................... 1,164,064 --------------- INDUSTRIALS - 2.19% 26,220 Unifirst ........................................ 1,357,147 --------------- INFORMATION TECHNOLOGY - 15.36% 21,830 Communications Systems .......................... 347,097 85,280 CSG Systems International * ..................... 1,811,347 113,075 EPIQ Systems .................................... 1,609,057 54,225 ManTech International, Class A * ................ 2,379,935 MARKET SHARES VALUE ---------- --------------- INFORMATION TECHNOLOGY (CONTINUED) 22,670 NeuStar, Class A * .............................. $ 609,596 120,060 Tellabs 590,695 116,057 Total System Services ........................... 2,187,674 --------------- 9,535,401 --------------- UTILITIES - 5.11% 31,160 Artesian Resources, Class A ..................... 608,866 65,940 Avista .......................................... 1,605,639 25,420 California Water Service Group .................. 958,842 --------------- 3,173,347 --------------- TOTAL COMMON STOCKS (Cost $31,506,521) ........................... 32,476,739 --------------- INVESTMENT COMPANY - 49.96% 31,011,684 BlackRock Liquidity Funds TempCash Portfolio ........................... 31,011,684 --------------- TOTAL INVESTMENT COMPANY (Cost $31,011,684) ........................... 31,011,684 --------------- TOTAL INVESTMENTS - 102.28% (Cost $62,518,205)** ...................................... 63,488,423 --------------- NET OTHER ASSETS AND LIABILITIES - (2.28)% ................... (1,413,299) --------------- NET ASSETS - 100.00% ......................................... $ 62,075,124 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............................ $1,141,608 Gross unrealized depreciation ............................ (171,390) ---------- Net unrealized appreciation .............................. $ 970,218 ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 26 Aston Funds ASTON/NEPTUNE INTERNATIONAL FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CASH & NET OTHER ASSETS AND LIABILITIES 2% CONSUMER STAPLES 23% ENERGY 16% MATERIALS 16% INDUSTRIALS 12% INFORMATION TECHNOLOGY 12% FINANCIALS 7% CONSUMER DISCRETIONARY 7% HEALTH CARE 3% TELECOMMUNICATION SERVICES 2% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 98.53% BRAZIL - 1.76% 1,000 Petroleo Brasileiro, ADR ........................ $ 37,330 --------------- CHINA - 26.50% 1,000 Baidu, SP ADR * ................................. 148,520 10,000 China Life Insurance ............................ 35,538 5,000 China Mobile .................................... 45,968 25,000 China Oilfield Services ......................... 49,445 7,000 China Resources Enterprise ...................... 28,212 40,000 China South Locomotive and Rolling Stock ................................... 44,140 30,000 Mandarin Oriental International ................. 63,600 40,000 PetroChina, Class H ............................. 57,480 21,666 Shangri-La Asia ................................. 60,398 1,000 Tencent Holdings ................................ 28,457 --------------- 561,758 --------------- FRANCE - 2.57% 850 Total ........................................... 54,413 --------------- INDIA - 1.54% 500 Infosys Technologies, SP ADR .................... 32,590 --------------- JAPAN - 10.52% 300 FANUC ........................................... 49,744 2,000 Komatsu ......................................... 70,024 3,500 Kubota .......................................... 33,225 1,200 Sony ............................................ 33,434 5,000 Toray Industries ................................ 36,676 --------------- 223,103 --------------- LUXEMBOURG - 0.80% 500 Evraz Group, GDR * .............................. 16,950 --------------- NETHERLANDS - 3.66% 1,000 Akzo Nobel ...................................... 77,672 --------------- MARKET SHARES VALUE ---------- --------------- NORWAY - 2.76% 1,000 Yara International .............................. $ 58,571 --------------- RUSSIA - 22.17% 4,000 Gazprom, SP ADR ................................. 68,240 500 LUKOIL, SP ADR .................................. 34,850 2,000 Mining and Metallurgical Company Norilsk Nickel, ADR ..................... 55,700 2,000 Polyus Gold, SP ADR ............................. 72,900 5,000 Rosneft Oil, GDR ................................ 44,625 110 Sberbank, GDR ................................... 43,868 3,000 Wimm-Bill-Dann Foods, ADR * ..................... 105,870 1,250 X 5 Retail Group, GDR * ......................... 44,063 --------------- 470,116 --------------- SWITZERLAND - 2.24% 800 Novartis AG ..................................... 47,491 --------------- TAIWAN - 1.91% 3,000 Taiwan Semiconductor Manufacturing, SP ADR ........................... 40,500 --------------- UNITED KINGDOM - 22.10% 1,300 Antofagasta PLC ................................. 29,684 1,300 BHP Billiton PLC ................................ 54,818 1,000 British American Tobacco ........................ 43,613 2,500 Diageo .......................................... 50,862 1,000 GlaxoSmithKline ................................. 21,806 2,999 HSBC Holdings ................................... 32,831 1,000 Imperial Tobacco Group .......................... 35,194 5,000 Rolls-Royce Group * ............................. 53,576 480,000 Rolls-Royce Group, C Shares * (a) .................................. 802 1,687 Standard Chartered .............................. 46,748 5,000 Tesco ........................................... 33,703 2,000 Unilever ........................................ 64,876 --------------- 468,513 --------------- TOTAL COMMON STOCKS (Cost $1,834,075) ............................ 2,089,007 --------------- INVESTMENT COMPANY - 2.25% 47,801 BlackRock Liquidity Funds TempCash Portfolio ........................... 47,801 --------------- TOTAL INVESTMENT COMPANY (Cost $47,801) ............................... 47,801 --------------- TOTAL INVESTMENTS - 100.78% (Cost $1,881,876)** ....................................... 2,136,808 --------------- NET OTHER ASSETS AND LIABILITIES - (0.78)% ................... (16,595) --------------- NET ASSETS - 100.00% ......................................... $ 2,120,213 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............... $ 372,849 Gross unrealized depreciation ............... (117,917) --------- Net unrealized appreciation ................. $ 254,932 ========= (a) A security with a total aggregate market value of $802 or 0.04% of the net assets, was valued under the fair value procedures established by the Fund's Board of Trustees. This security has been determined by the Sub-Adviser to be an illiquid security. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 27 Aston Funds ASTON/NEPTUNE INTERNATIONAL FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED ADR American Depositary Receipt GDR Global Depositary Receipt SP ADR Sponsored American Depositary Receipt Forward foreign currency contracts outstanding as of April 30, 2011 were as follows: PRINCIPAL CONTRACTS AMOUNT NET TO BUY OR COVERED BY UNREALIZED TO SELL CURRENCY CONTRACTS EXPIRATION COUNTERPARTY DEPRECIATION --------- -------- ---------- ---------- ------------ ------------ Sell JPY 17,012,125 02/12 JPM $(9,938) ------- $(9,938) ======= JPY Japanese Yen JPM JPMorgan Chase SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 28 Aston Funds ASTON/BARINGS INTERNATIONAL FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) TELECOMMUNICATION SERVICES 3% UTILITIES 2% FINANCIALS 20% MATERIALS 13% ENERGY 12% CONSUMER DISCRETIONARY 12% HEALTH CARE 9% INDUSTRIALS 9% INFORMATION TECHNOLOGY 8% CONSUMER STAPLES 7% CASH & NET OTHER ASSETS AND LIABILITIES 5% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 95.17% AUSTRALIA - 3.39% 28,249 Newcrest Mining ................................. $ 1,283,441 210,158 Paladin Energy * ................................ 760,165 --------------- 2,043,606 --------------- BRAZIL - 1.13% 50,799 Hypermarcas ..................................... 681,001 --------------- CHINA - 1.45% 30,600 Tencent Holdings ................................ 870,768 --------------- FRANCE - 6.71% 18,842 Publicis Groupe ................................. 1,067,755 12,899 Sanofi-Aventis .................................. 1,020,228 37,073 SES ............................................. 973,568 42,365 Suez Environnement .............................. 976,375 --------------- 4,037,926 --------------- GERMANY - 8.33% 12,232 Bayer ........................................... 1,075,271 10,770 Bayerische Motoren Werke ........................ 1,015,665 11,212 Deutsche Boerse ................................. 931,635 11,604 Fresenius ....................................... 1,217,891 4,698 Muenchener Rueckversicherungs-Gesellschaft ...... 775,520 --------------- 5,015,982 --------------- HONG KONG - 2.70% 385,000 SJM Holdings .................................... 829,860 51,000 Sun Hung Kai Properties ......................... 796,562 --------------- 1,626,422 --------------- INDIA - 1.29% 9,164 Niko Resources .................................. 774,361 --------------- ISRAEL - 1.67% 56,932 Israel Chemicals ................................ 1,003,815 --------------- MARKET SHARES VALUE ---------- --------------- ITALY - 1.50% 33,910 ENI ............................................. $ 906,577 --------------- JAPAN - 17.68% 5,400 Chugai Pharmaceutical ........................... 88,315 9,200 Daito Trust Construction ........................ 731,554 5,200 FANUC ........................................... 862,233 72,000 Hitachi Metals .................................. 942,662 18,200 Honda Motor ..................................... 715,749 654 Jupiter Telecommunications ...................... 702,255 3,100 KEYENCE ......................................... 808,679 8,600 Kyocera ......................................... 942,538 50,900 Mitsui .......................................... 898,586 8,600 Nidec ........................................... 746,397 563 NTT DoCoMo ...................................... 1,036,256 936 Rakuten ......................................... 860,822 6,300 Tokio Marine Holdings ........................... 174,663 21,300 UniCharm ........................................ 842,914 800 Yahoo Japan ..................................... 291,833 --------------- 10,645,456 --------------- NETHERLANDS - 2.82% 15,607 Heineken ........................................ 934,247 15,883 Koninklijke Vopak ............................... 761,274 --------------- 1,695,521 --------------- NORWAY - 3.21% 669,840 Marine Harvest .................................. 884,762 17,859 Yara International .............................. 1,046,024 --------------- 1,930,786 --------------- PAPUA NEW GUINEA - 1.50% 116,800 Oil Search ...................................... 902,568 --------------- RUSSIA - 1.84% 64,820 Gazprom, SP ADR ................................. 1,105,829 --------------- SINGAPORE - 3.37% 81,000 DBS Group Holdings .............................. 991,283 106,700 Keppel .......................................... 1,037,319 --------------- 2,028,602 --------------- SOUTH KOREA - 1.39% 4,220 NHN * ........................................... 836,794 --------------- SPAIN - 1.55% 47,144 Grifols ......................................... 933,593 --------------- SWEDEN - 1.50% 110,373 TeliaSonera ..................................... 901,258 --------------- SWITZERLAND - 7.00% 24,610 Julius Baer Group * ............................. 1,149,984 3,273 Syngenta ........................................ 1,158,226 48,593 UBS * ........................................... 971,298 3,325 Zurich Financial Services * ..................... 934,075 --------------- 4,213,583 --------------- UNITED KINGDOM - 25.14% 28,703 Admiral Group ................................... 811,209 35,347 Autonomy * ...................................... 950,569 41,945 BG Group ........................................ 1,074,408 129,048 BP .............................................. 997,046 394,516 Centamin Egypt * ................................ 856,669 91,670 ICAP ............................................ 793,928 24,696 Imperial Tobacco Group .......................... 869,153 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 29 Aston Funds ASTON/BARINGS INTERNATIONAL FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET SHARES VALUE ---------- --------------- UNITED KINGDOM (CONTINUED) 57,490 Petropavlovsk ................................... $ 857,529 95,032 Prudential ...................................... 1,227,028 192,170 Resolution ...................................... 971,635 13,300 Rio Tinto ....................................... 968,597 85,146 Rolls-Royce Group ............................... 912,360 8,174,016 Rolls-Royce Group, C Shares * (a) ............... 13,653 38,086 Shire ........................................... 1,176,907 32,073 Standard Chartered .............................. 888,774 37,192 Tullow Oil ...................................... 890,227 66,647 WPP ............................................. 869,991 --------------- 15,129,683 --------------- TOTAL COMMON STOCKS (Cost $46,492,650) ........................... 57,284,131 --------------- INVESTMENT COMPANY - 4.18% 2,517,447 BlackRock Liquidity Funds TempCash Portfolio ........................... 2,517,447 --------------- TOTAL INVESTMENT COMPANY (Cost $2,517,447) ............................ 2,517,447 --------------- TOTAL INVESTMENTS - 99.35% (Cost $49,010,097)** ...................................... 59,801,578 --------------- NET OTHER ASSETS AND LIABILITIES - 0.65% ..................... 388,302 --------------- NET ASSETS - 100.00% ......................................... $ 60,189,880 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ............... $10,829,440 Gross unrealized depreciation ............... (37,959) ----------- Net unrealized appreciation ................. $10,791,481 =========== (a) A security with a total aggregate market value of $13,653 or 0.02% of the net assets was valued under the fair value procedures established by the Fund's Board of Trustees. This security has been determined by the Sub-Adviser to be an illiquid security. SP ADR Sponsored American Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 30 Aston Funds ASTON DYNAMIC ALLOCATION FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) COMMODITIES 6% DOMESTIC EQUITIES 48% DOMESTIC FIXED INCOME 15% INTERNATIONAL EQUITIES 12% REAL ESTATE 10% CASH & NET OTHER ASSETS AND LIABILITIES 9% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- EXCHANGE TRADED FUNDS - 90.78% COMMODITIES - 5.76% 88,617 PowerShares DB Agriculture Fund * ............... $ 3,018,295 --------------- DOMESTIC EQUITIES - 48.25% 33,099 Energy Select Sector SPDR Fund .................. 2,662,483 68,914 Industrial Select Sector SPDR Fund .............. 2,666,972 32,681 iShares Russell 2000 Growth Index Fund .......... 3,227,902 41,728 iShares Russell 2000 Value Index Fund ........... 3,194,278 50,495 iShares Russell Midcap Growth Index Fund ........ 3,185,224 53,599 iShares Russell Midcap Value Index Fund ......... 2,640,287 26,431 Market Vectors-Coal ............................. 1,348,510 77,616 Materials Select Sector SPDR Trust .............. 3,172,166 17,333 SPDR S&P Midcap 400 ETF Trust, Series 1 ......... 3,199,845 --------------- 25,297,667 --------------- DOMESTIC FIXED INCOME - 14.52% 165,988 SPDR Barclays Capital 1-3 Month T-Bill ETF * .... 7,610,550 --------------- INTERNATIONAL EQUITIES - 12.06% 92,074 iShares MSCI Canada Index Fund .................. 3,102,894 50,739 iShares MSCI EAFE Index Fun ..................... 3,219,897 --------------- 6,322,791 --------------- MARKET SHARES VALUE ---------- --------------- REAL ESTATE - 10.19% 28,789 iShares Cohen & Steers Realty Majors Index Fund .............................. $ 2,139,023 51,837 Vanguard REIT .................................. 3,205,082 --------------- 5,344,105 --------------- TOTAL EXCHANGE TRADED FUNDS (Cost $42,850,319) .......................... 47,593,408 --------------- INVESTMENT COMPANY - 9.04% 4,739,265 BlackRock Liquidity Funds TempCash Portfolio .......................... 4,739,265 --------------- TOTAL INVESTMENT COMPANY (Cost $4,739,265) ........................... 4,739,265 --------------- TOTAL INVESTMENTS - 99.82% (Cost $47,589,584)** ..................................... 52,332,673 --------------- NET OTHER ASSETS AND LIABILITIES - 0.18% .................... 95,600 --------------- NET ASSETS - 100.00% ........................................ $ 52,428,273 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ........ $4,746,409 Gross unrealized depreciation ........ (3,320) ---------- Net unrealized appreciation .......... $4,743,089 ========== DB Deutsche Bank EAFE Europe, Australasia, and Far East ETF Exchange-Traded Fund MSCI Morgan Stanley Capital International REIT Real Estate Investment Trust S&P Standard & Poor SPDR Standard & Poor's Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 31 Aston Funds ASTON/M.D. SASS ENHANCED EQUITY FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CASH EQUIVALENTS 1% INFORMATION TECHNOLOGY 19% UTILITIES 17% HEALTH CARE 16% INDUSTRIALS 14% FINANCIALS 13% CONSUMER DISCRETIONARY 12% CONSUMER STAPLES 10% TELECOMMUNICATION SERVICES 3% % OF TOTAL NET ASSETS THE CHART REPRESENTS TOTAL INVESTMENTS IN THE FUND. NET OTHER ASSETS AND LIABILITIES ARE NEGATIVE 4.64% AND CANNOT BE REPRESENTED IN THE PIE CHART FORMAT. MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 103.85% CONSUMER DISCRETIONARY - 11.43% 95,000 Carnival (a) .................................... $ 3,616,650 145,000 International Game Technology (a) ............... 2,565,050 70,000 Kohl's (a) ...................................... 3,689,700 190,000 Staples (a) ..................................... 4,016,600 --------------- 13,888,000 --------------- CONSUMER STAPLES - 10.07% 120,000 CVS Caremark (a) ................................ 4,348,800 60,000 PepsiCo (a) ..................................... 4,133,400 130,000 Sysco (a) ....................................... 3,758,300 --------------- 12,240,500 --------------- FINANCIALS - 12.91% 240,000 Bank of America (a) ............................. 2,947,200 30,000 Citigroup (a) ................................... 137,700 83,000 MetLife (a) ..................................... 3,883,570 110,000 NYSE Euronext (a) ............................... 4,405,500 50,000 SunTrust Banks (a) .............................. 1,409,500 100,000 Wells Fargo (a) ................................. 2,911,000 --------------- 15,694,470 --------------- HEALTH CARE - 15.88% 69,000 Abbott Laboratories (a) ......................... 3,590,760 65,000 Baxter International (a) ........................ 3,698,500 105,000 Eli Lilly (a) ................................... 3,886,050 60,000 Johnson & Johnson (a) ........................... 3,943,200 100,000 Medtronic (a) ................................... 4,175,000 --------------- 19,293,510 --------------- INDUSTRIALS - 14.09% 150,000 General Electric (a) ............................ 3,067,500 40,000 ITT (a) ......................................... 2,311,600 47,000 Lockheed Martin (a) ............................. 3,724,750 130,000 Quanta Services * (a) ........................... 2,818,400 75,000 Raytheon (a) .................................... 3,641,250 40,000 Shaw Group * (a) ................................ 1,556,000 --------------- 17,119,500 --------------- MARKET SHARES VALUE ---------- --------------- INFORMATION TECHNOLOGY - 19.25% 215,000 Cisco Systems (a) ............................... $ 3,775,400 185,000 Corning (a) ..................................... 3,873,900 80,000 Harris (a) ...................................... 4,250,400 185,000 Intel (a) ....................................... 4,290,150 45,000 Visa, Class A (a) ............................... 3,515,400 365,000 Xerox (a) ....................................... 3,682,850 --------------- 23,388,100 --------------- TELECOMMUNICATION SERVICES - 3.03% 100,000 AT&T (a) ........................................ 3,112,000 15,000 Verizon Communications (a) ...................... 566,700 --------------- 3,678,700 --------------- UTILITIES - 17.19% 40,000 Constellation Energy Group ...................... 1,456,800 55,000 Entergy ......................................... 3,834,600 93,000 Exelon .......................................... 3,919,950 102,000 FirstEnergy (a) ................................. 4,075,920 79,000 Progress Energy (a) ............................. 3,748,550 120,000 Public Service Enterprise Group (a) ............. 3,860,400 --------------- 20,896,220 --------------- TOTAL COMMON STOCKS (Cost $119,835,146) .......................... 126,199,000 --------------- NUMBER OF CONTRACTS ---------- PURCHASED OPTIONS - 0.22% SPDR S&P 500 ETF Trust 700 Strike @ $115 Exp 05/21/11 ...................... 3,500 700 Strike @ $116 Exp 05/21/11 ...................... 3,500 700 Strike @ $117 Exp 05/21/11 ...................... 3,500 700 Strike @ $118 Exp 05/21/11 ...................... 3,500 1,100 Strike @ $115 Exp 06/18/11 ...................... 17,600 1,100 Strike @ $116 Exp 06/18/11 ...................... 23,100 1,100 Strike @ $117 Exp 06/18/11 ...................... 24,200 1,100 Strike @ $118 Exp 06/18/11 ...................... 25,300 900 Strike @ $119 Exp 06/18/11 ...................... 24,300 200 Strike @ $120 Exp 06/18/11 ...................... 5,600 500 Strike @ $117 Exp 06/30/11 ...................... 15,000 1,000 Strike @ $118 Exp 06/30/11 ...................... 35,000 1,000 Strike @ $119 Exp 06/30/11 ...................... 39,000 500 Strike @ $120 Exp 06/30/11 ...................... 23,000 200 Strike @ $117 Exp 07/16/11 ...................... 9,200 200 Strike @ $118 Exp 07/16/11 ...................... 10,000 --------------- TOTAL PURCHASED OPTIONS (Cost $1,323,406) ............................ 265,300 --------------- SHARES ---------- INVESTMENT COMPANY - 0.57% 695,161 BlackRock Liquidity Funds FedFund Portfolio ............................ 695,161 --------------- TOTAL INVESTMENT COMPANY (Cost $695,161) .............................. 695,161 --------------- TOTAL INVESTMENTS - 104.64% (Cost $121,853,713)** ..................................... 127,159,461 --------------- NET OTHER ASSETS AND LIABILITIES - (4.64)% ................... (5,640,516) --------------- NET ASSETS - 100.00% ......................................... $ 121,518,945 =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 32 Aston Funds ASTON/M.D. SASS ENHANCED EQUITY FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ................. $ 9,111,692 Gross unrealized depreciation ................. (3,805,944) ----------- Net unrealized appreciation ................... $ 5,305,748 =========== (a) These securities are pledged as collateral for call options written. ETF Exchange-Traded Fund NYSE New York Stock Exchange S&P Standard & Poor SPDR Standard & Poor's Depositary Receipt Transactions in written call options for the period ended April 30, 2011 were as follows: NUMBER OF CONTRACTS PREMIUM --------- ----------- BEGINNING OF PERIOD 31,691 $ 3,105,267 CALL OPTIONS WRITTEN 57,451 4,929,990 CALL OPTIONS CLOSED OR EXPIRED (52,312) (4,331,001) CALL OPTIONS EXERCISED (1,829) (223,101) ------ ----------- OUTSTANDING, APRIL 30, 2011 35,001 $ 3,481,155 ====== =========== Premiums received and value of written equity options outstanding as of April 30, 2011. NUMBER OF PREMIUM MARKET CONTRACTS DESCRIPTION RECEIVED VALUE --------- ------------------------------- ---------- ---------- Abbott Laboratories 690 Strike @ $52.5 Exp 08/11 ...... $ 55,058 $ 102,810 AT&T 33 Strike @ $28 Exp 07/11 ........ 6,698 11,220 400 Strike @ $29 Exp 07/11 ........ 21,594 96,400 280 Strike @ $30 Exp 07/11 ........ 17,616 46,480 120 Strike @ $30 Exp 10/11 ........ 7,288 23,520 167 Strike @ $32 Exp 10/11 ........ 12,355 14,529 Bank of America 170 Strike @ $16 Exp 08/11 ........ 8,837 680 430 Strike @ $15 Exp 11/11 ........ 32,243 9,460 1,500 Strike @ $16 Exp 11/11 ........ 73,527 18,000 Baxter International 60 Strike @ $52.5 Exp 05/11 ...... 10,199 27,240 590 Strike @ $50 Exp 08/11 ........ 127,414 451,350 Carnival 568 Strike @ $42 Exp 10/11 ........ 89,734 85,200 250 Strike @ $43 Exp 10/11 ........ 30,746 29,375 132 Strike @ $44 Exp 10/11 ........ 15,574 11,880 Cisco Systems 200 Strike @ $20 Exp 10/11 ........ 24,533 8,000 Corning 1,050 Strike @ $23 Exp 08/11 ........ 67,455 48,300 200 Strike @ $21 Exp 11/11 ........ 25,997 33,600 600 Strike @ $23 Exp 11/11 ........ 71,640 52,800 CVS Caremark 600 Strike @ $35 Exp 05/11 ........ 38,999 100,800 200 Strike @ $35 Exp 08/11 ........ 23,797 48,800 200 Strike @ $36 Exp 08/11 ........ 20,597 38,400 200 Strike @ $37 Exp 08/11 ........ 15,197 28,400 NUMBER OF PREMIUM MARKET CONTRACTS DESCRIPTION RECEIVED VALUE --------- ------------------------------- ---------- ---------- Eli Lilly 200 Strike @ $36 Exp 07/11 ........ $ 19,197 $ 25,800 50 Strike @ $37 Exp 07/11 ........ 2,949 3,400 800 Strike @ $36 Exp 10/11 ........ 75,411 142,400 FirstEnergy 380 Strike @ $40 Exp 07/11 ........ 30,014 30,400 612 Strike @ $40 Exp 10/11 ........ 54,721 77,112 General Electric 1,040 Strike @ $18 Exp 06/11 ........ 59,844 265,200 450 Strike @ $19 Exp 06/11 ........ 22,493 72,000 10 Strike @ $21 Exp 12/11 ........ 1,040 1,190 Harris 527 Strike @ $50 Exp 05/11 ........ 110,063 200,260 50 Strike @ $50 Exp 08/11 ........ 8,899 21,625 223 Strike @ $55 Exp 08/11 ........ 22,113 39,025 Intel 100 Strike @ $20 Exp 06/11 ........ 7,498 31,000 200 Strike @ $22 Exp 07/11 ........ 16,797 28,000 1,550 Strike @ $22 Exp 10/11 ........ 113,675 275,900 International Game Technology 1,450 Strike @ $17 Exp 10/11 ........ 111,032 263,900 ITT 400 Strike @ $55 Exp 07/11 ........ 66,010 154,000 Johnson & Johnson 390 Strike @ $62.5 Exp 07/11 ...... 44,843 136,890 210 Strike @ $65 Exp 07/11 ........ 31,675 36,120 Kohl's 50 Strike @ $57.5 Exp 10/11 ...... 12,399 7,000 650 Strike @ $62.5 Exp 10/11 ...... 69,708 26,000 Lockheed Martin 100 Strike @ $75 Exp 06/11 ........ 27,298 46,700 370 Strike @ $80 Exp 06/11 ........ 45,057 49,950 Medtronic 150 Strike @ $39 Exp 05/11 ........ 14,698 47,100 850 Strike @ $40 Exp 05/11 ........ 64,737 170,000 MetLife 100 Strike @ $46 Exp 06/11 ........ 14,798 19,400 730 Strike @ $49 Exp 09/11 ........ 164,360 133,590 NYSE Euronext 500 Strike @ $34 Exp 06/11 ........ 45,492 306,250 400 Strike @ $38 Exp 09/11 ........ 55,193 118,400 200 Strike @ $40 Exp 09/11 ........ 28,203 36,000 PepsiCo 200 Strike @ $67.5 Exp 07/11 ...... 12,697 45,600 400 Strike @ $67.5 Exp 10/11 ...... 54,797 124,000 Progress Energy 319 Strike @ $46 Exp 07/11 ........ 27,636 55,825 400 Strike @ $47 Exp 07/11 ........ 18,344 41,000 50 Strike @ $47 Exp 10/11 ........ 5,149 7,000 Public Service Enterprise Group 1,100 Strike @ $35 Exp 09/11 ........ 81,398 35,200 Quanta Services 379 Strike @ $21 Exp 05/11 ........ 33,830 43,585 721 Strike @ $22 Exp 05/11 ........ 66,423 43,260 200 Strike @ $22 Exp 08/11 ........ 31,841 27,500 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 33 Aston Funds ASTON/M.D. SASS ENHANCED EQUITY FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED NUMBER OF PREMIUM MARKET CONTRACTS DESCRIPTION RECEIVED VALUE --------- ------------------------------- ---------- ---------- Raytheon 90 Strike @ $52.5 Exp 08/11 ...... $ 17,368 $ 5,040 660 Strike @ $52.5 Exp 11/11 ...... 81,169 77,880 Shaw Group 400 Strike @ $32 Exp 07/11 ........ 113,192 300,000 Staples 250 Strike @ $24 Exp 09/11 ........ 22,246 7,500 825 Strike @ $22 Exp 12/11 ........ 86,331 103,125 825 Strike @ $23 Exp 12/11 ........ 61,037 74,250 SunTrust Banks 332 Strike @ $31 Exp 07/11 ........ 46,504 11,620 168 Strike @ $35 Exp 07/11 ........ 9,884 840 Sysco 450 Strike @ $29 Exp 08/11 ........ 28,793 43,650 850 Strike @ $29 Exp 11/11 ........ 75,636 106,250 Verizon Communications 100 Strike @ $35 Exp 07/11 ........ 8,099 30,500 50 Strike @ $36 Exp 07/11 ........ 2,849 10,900 Visa, Class A 346 Strike @ $75 Exp 06/11 ........ 96,151 157,430 54 Strike @ $80 Exp 06/11 ........ 9,287 9,882 50 Strike @ $80 Exp 09/11 ........ 16,649 19,500 Wells Fargo 800 Strike @ $32 Exp 10/11 ........ 149,786 69,600 Xerox 200 Strike @ $11 Exp 07/11 ........ 13,397 2,600 3,400 Strike @ $11 Exp 10/11 ........ 173,347 139,400 ---------- ---------- TOTAL WRITTEN CALL OPTIONS .... $3,481,155 $5,644,793 ========== ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 34 Aston Funds ASTON/NEW CENTURY ABSOLUTE RETURN ETF FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) CASH & NET OTHER ASSETS AND LIABILITIES 5% DOMESTIC EQUITIES 68% INTERNATIONAL EQUITIES 21% COMMODITIES 6% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- EXCHANGE TRADED FUNDS - 94.90% COMMODITIES - 6.33% 2,020 PowerShares DB Agriculture Fund * ............... $ 68,801 2,350 PowerShares DB Commodity Index Tracking Fund * ........................ 74,965 1,010 PowerShares DB Silver Fund * .................... 85,234 --------------- 229,000 --------------- DOMESTIC EQUITIES - 67.48% 3,630 First Trust Consumer Discretionary AlphaDEX Fund ................................ 79,751 1,030 First Trust Dow Jones Internet Index Fund ................................... 38,831 1,800 First Trust ISE-Revere Natural Gas Index Fund ................................... 42,354 1,200 First Trust Large Cap Growth Alphadex Fund ................................ 37,476 1,290 First Trust Multi Cap Value AlphaDEX Fund ................................ 40,635 1,200 iShares Dow Jones U.S. Healthcare Providers Index Fund ......................... 78,216 1,050 iShares Russell 1000 Index Fund ................. 79,853 560 iShares Russell 1000 Value Index Fund ................................... 39,452 850 iShares Russell 2000 Growth Index Fund ................................... 83,955 980 iShares Russell 2000 Index Fund ......................................... 84,643 1,010 iShares Russell 2000 Value Index Fund ................................... 77,316 1,290 iShares Russell MidCap Growth Index Fund ................................... 81,373 730 iShares Russell MidCap Index Fund ......................................... 81,935 1,640 iShares Russell MidCap Value Index Fund ................................... 80,786 1,190 iShares S&P 500 Value Index Fund ......................................... 77,207 720 iShares S&P MidCap 400 Growth Index Fund ................................... 82,066 MARKET SHARES VALUE ---------- --------------- DOMESTIC EQUITIES (CONTINUED) 790 iShares S&P MidCap 400 Index Fund ......................................... $ 80,098 1,050 iShares S&P SmallCap 600 Growth Index Fund ................................... 86,279 1,010 Market Vectors-Coal ETF ......................... 51,530 980 Market Vectors-Junior Gold Miners ETF ................................... 40,817 660 ProShares Ultra S&P 500 ......................... 37,237 680 ProShares Ultra SmallCap 600 .................... 37,856 1,800 Rydex S&P 500 Pure Growth ETF ................... 86,670 3,510 Rydex S&P 500 Pure Value ETF .................... 113,303 1,610 Rydex S&P Equal Weight ETF ...................... 83,784 1,240 Rydex S&P MidCap 400 Pure Growth ETF ................................... 110,794 3,010 Rydex S&P MidCap 400 Pure Value ETF .................................... 109,534 2,060 Rydex S&P SmallCap 600 Pure Growth ETF ................................... 111,750 2,820 Rydex S&P SmallCap 600 Pure Value ETF .................................... 115,479 490 SPDR S&P Metals & Mining ETF .................... 37,039 970 SPDR S&P Oil & Gas Equipment & Services ETF ............................... 42,767 1,330 SPDR S&P Oil & Gas Exploration & Production ETF ............................. 84,748 770 SPDR S&P Retail ETF ............................. 41,018 1,010 Vanguard MSCI Mid-Cap ETF ....................... 83,557 --------------- 2,440,109 --------------- INTERNATIONAL EQUITIES - 21.09% 1,670 iShares FTSE China 25 Index Fund ................ 75,501 2,560 iShares MSCI Australia Index Fund ............... 72,371 450 iShares MSCI Brazil Index Fund .................. 34,974 810 iShares MSCI BRIC Index Fund .................... 40,800 510 iShares MSCI Chile Investable Market Index Fund ............................ 39,902 800 iShares MSCI Spain Index Fund ................... 36,640 2,250 iShares MSCI Sweden Index Fund .................. 80,347 1,550 iShares MSCI Turkey Investable Market Index Fund ............................ 109,523 1,290 Market Vectors Indonesia Index ETF .................................... 40,970 1,130 PowerShares Global Agriculture Portfolio .................................... 37,934 760 PowerShares Global Gold and Precious Metals Portfolio .................... 38,688 1,520 Vanguard Emerging Markets ETF ................... 76,882 3,140 WisdomTree India Earnings Fund .................. 78,186 --------------- 762,718 --------------- TOTAL EXCHANGE TRADED FUNDS (Cost $3,063,909) ............................ 3,431,827 --------------- INVESTMENT COMPANY - 5.32% 192,520 BlackRock Liquidity Funds TempCash Portfolio ........................... 192,520 --------------- TOTAL INVESTMENT COMPANY (Cost $192,520) .............................. 192,520 --------------- TOTAL INVESTMENTS - 100.22% (Cost $3,256,429)** ....................................... 3,624,347 --------------- NET OTHER ASSETS AND LIABILITIES - (0.22)% ................... (7,970) --------------- NET ASSETS - 100.00% ......................................... $ 3,616,377 =============== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 35 Aston Funds ASTON/NEW CENTURY ABSOLUTE RETURN ETF FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - continued * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .. $369,499 Gross unrealized depreciation .. (1,581) -------- Net unrealized appreciation .... $367,918 ======== BRIC Brazil, Russia, India and China DB Deutsche Bank ETF Exchange-Traded Fund FTSE Financial Times Stock Exchange ISE International Securities Exchange MSCI Morgan Stanley Capital International S&P Standard & Poor SPDR Standard & Poor's Depositary Receipt SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 36 Aston Funds ASTON/LAKE PARTNERS LASSO ALTERNATIVES FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) LONG/SHORT STRATEGIES 48% HEDGED FIXED INCOME 31% HEDGED FUTURES/COMMODITIES 10% ARBITRAGE 7% CASH & NET OTHER ASSETS AND LIABILITIES 4% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- INVESTMENT COMPANIES - 98.15% ARBITRAGE - 6.90% 16,027 Arbitrage Fund-I ................................ $ 207,716 79,363 Dunham Monthly Distribution Fund-N ....................................... 2,986,430 261,684 Merger Fund ..................................... 4,252,363 --------------- 7,446,509 --------------- HEDGED FIXED INCOME - 31.26% 331,672 Driehaus Active Income Fund ..................... 3,734,629 152,885 Driehaus Select Credit Fund ..................... 1,611,408 11,435 Eaton Vance Global Macro Absolute Return Fund-I ....................... 117,208 356,261 John Hancock Funds II - Strategic Income Opportunities Fund ......................................... 4,007,938 262,907 Loomis Sayles Absolute Strategies Fund ......................................... 2,684,276 657,126 MainStay High Yield Opportunities Fund-I ....................................... 7,964,367 726,850 Metropolitan West High Yield Bond Fund-I ....................................... 8,002,619 44,600 ProShares UltraShort 20+ Year Treasury * ................................... 1,589,990 291,278 Templeton Global Total Return Fund-AD ...................................... 4,016,730 --------------- 33,729,165 --------------- HEDGED FUTURES/COMMODITIES - 9.91% 257,829 Altegris Managed Futures Strategy Fund-I .............................. 2,671,107 1,053 ASG Diversifying Strategies Fund-Y ....................................... 11,434 231,538 ASG Managed Futures Strategy Fund-Y ....................................... 2,674,270 MARKET SHARES VALUE ---------- --------------- HEDGED FUTURES/COMMODITIES (CONTINUED) 263,532 Managers AMG FQ Global Alternative Fund-A * ......................... $ 2,659,038 249,959 MutualHedge Frontier Legends Fund-A ....................................... 2,672,064 --------------- 10,687,913 --------------- LONG/SHORT STRATEGIES - 48.42% 279,238 FPA Crescent Fund-I ............................. 8,016,936 175,207 Needham Aggressive Growth Fund .................. 3,202,775 210,227 Needham Small Cap Growth Fund ................... 3,220,676 782,131 Robeco Boston Partners Long/Short Equity Fund-IS .................... 15,955,466 189,914 Royce Global Select Fund-INV .................... 4,010,985 80,161 Royce Select Fund I ............................. 1,797,198 622,738 The Weitz Funds - Partners III Opportunity Fund * ........................... 7,995,955 583,885 Wasatch-1st Source Long/Short Fund .............................. 8,034,251 --------------- 52,234,242 --------------- CASH EQUIVALENTS - 1.66% 1,794,176 BlackRock Liquidity Funds TempCash Portfolio ........................... 1,794,176 --------------- TOTAL INVESTMENT COMPANIES (Cost $102,130,053) .......................... 105,892,005 --------------- TOTAL INVESTMENTS - 98.15% (Cost $102,130,053)** ..................................... 105,892,005 --------------- NET OTHER ASSETS AND LIABILITIES - 1.85% ..................... 1,993,724 --------------- NET ASSETS - 100.00% ......................................... $ 107,885,729 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .. $3,856,363 Gross unrealized depreciation .. (94,411) ---------- Net unrealized appreciation .... $3,761,952 ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 37 Aston Funds ASTON/FORTIS REAL ESTATE FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) RETAIL 29% RESIDENTIAL 18% OFFICE PROPERTIES 15% STORAGE 8% DIVERSIFIED 8% HEALTH CARE 8% INDUSTRIAL 6% HOTELS 4% CASH & NET OTHER ASSETS AND LIABILITIES 3% FOREIGN COMMON STOCK 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 96.38% DIVERSIFIED - 7.89% 7,767 American Assets Trust ........................... $ 171,495 18,050 Digital Realty Trust ............................ 1,089,137 18,188 Liberty Property Trust .......................... 639,672 13,929 Vornado Realty Trust ............................ 1,346,656 --------------- 3,246,960 --------------- HEALTH CARE - 7.54% 7,536 HCP ............................................. 298,576 4,303 Health Care, REIT ............................... 231,372 24,819 Nationwide Health Properties .................... 1,087,072 26,607 Ventas .......................................... 1,488,130 --------------- 3,105,150 --------------- HOTELS - 4.32% 100,036 Host Hotels & Resorts ........................... 1,779,640 --------------- INDUSTRIAL - 5.75% 14,457 AMB Property .................................... 526,235 13,277 EastGroup Properties ............................ 611,539 75,583 ProLogis ........................................ 1,231,247 --------------- 2,369,021 --------------- OFFICE PROPERTIES - 15.09% 30,583 Boston Properties ............................... 3,196,841 51,848 Brandywine Realty Trust ......................... 658,469 86,549 Douglas Emmett .................................. 1,801,085 6,762 SL Green Realty ................................. 558,068 --------------- 6,214,463 --------------- RESIDENTIAL - 18.14% 21,041 AvalonBay Communities ........................... 2,664,001 15,932 Brookdale Senior Living * ....................... 433,988 40,122 Equity Residential .............................. 2,396,086 14,595 Essex Property Trust ............................ 1,977,331 --------------- 7,471,406 --------------- MARKET SHARES VALUE ---------- --------------- RETAIL - 29.40% 22,817 Federal Realty Investment Trust ................. $ 1,997,856 64,578 Glimcher Realty Trust ........................... 616,720 19,681 Regency Centers ................................. 926,188 45,642 Simon Property Group ............................ 5,227,835 24,708 Tanger Factory Outlet Centers ................... 682,682 31,859 Taubman Centers ................................. 1,852,601 30,497 Weingarten Realty Investors ..................... 805,426 --------------- 12,109,308 --------------- STORAGE - 8.25% 28,950 Public Storage .................................. 3,396,124 --------------- TOTAL COMMON STOCKS (Cost $27,272,685) ........................... 39,692,072 --------------- FOREIGN COMMON STOCKS - 0.89% CANADA - 0.89% 3,772 Boardwalk Real Estate Investment Trust ............................. 192,158 4,860 Canadian Real Estate Investment Trust ............................. 172,076 --------------- TOTAL FOREIGN COMMON STOCKS (Cost $282,406) .............................. 364,234 --------------- INVESTMENT COMPANY - 2.87% 1,183,182 BlackRock Liquidity Funds TempCash Portfolio ........................... 1,183,182 --------------- TOTAL INVESTMENT COMPANY (Cost $1,183,182) ............................ 1,183,182 --------------- TOTAL INVESTMENTS - 100.14% (Cost $28,738,273)** ...................................... 41,239,488 --------------- NET OTHER ASSETS AND LIABILITIES - (0.14)% ................... (55,906) --------------- NET ASSETS - 100.00% ......................................... $ 41,183,582 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .. $12,501,215 Gross unrealized depreciation .. -- ----------- Net unrealized appreciation .... $12,501,215 =========== REIT Real Estate Investment Trust SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 38 Aston Funds ASTON/MONTAG & CALDWELL BALANCED FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) COMMON STOCKS 62% CORPORATE NOTES AND BONDS 22% U.S. GOVERNMENT AND AGENCY OBLIGATIONS 11% CASH & NET OTHER ASSETS AND LIABILITIES 4% ASSET-BACKED SECURITY 1% % OF TOTAL NET ASSETS MARKET SHARES VALUE ---------- --------------- COMMON STOCKS - 61.93% CONSUMER DISCRETIONARY - 11.32% 4,200 Bed Bath & Beyond * ............................. $ 235,703 2,700 Coach ........................................... 161,486 9,650 McDonald's ...................................... 755,691 7,700 NIKE, Class B ................................... 633,863 6,700 Omnicom Group ................................... 329,573 10,700 TJX ............................................. 573,734 17,450 Walt Disney ..................................... 752,095 --------------- 3,442,145 --------------- CONSUMER STAPLES - 12.58% 14,400 Coca-Cola ....................................... 971,424 2,400 Colgate-Palmolive ............................... 202,440 8,400 Costco Wholesale ................................ 679,728 16,500 Kraft Foods, Class A ............................ 554,070 10,770 PepsiCo ......................................... 741,945 10,450 Procter & Gamble ................................ 678,205 --------------- 3,827,812 --------------- ENERGY - 8.63% 4,800 Apache .......................................... 640,176 6,850 Cameron International * ......................... 361,132 7,400 Halliburton ..................................... 373,552 5,550 Occidental Petroleum ............................ 634,310 6,850 Schlumberger .................................... 614,788 --------------- 2,623,958 --------------- FINANCIALS - 1.83% 12,200 JPMorgan Chase .................................. 556,686 --------------- HEALTH CARE - 6.23% 11,750 Abbott Laboratories ............................. 611,470 7,950 Allergan ........................................ 632,502 11,050 Stryker ......................................... 651,950 --------------- 1,895,922 --------------- MARKET SHARES VALUE ---------- --------------- INDUSTRIALS - 6.84% 6,250 Emerson Electric ................................ $ 379,750 7,900 Fluor ........................................... 552,526 13,700 General Electric ................................ 280,165 11,600 United Parcel Service, Class B .................. 869,652 --------------- 2,082,093 --------------- INFORMATION TECHNOLOGY - 14.50% 14,300 Accenture, Class A .............................. 816,959 2,460 Apple * ......................................... 856,646 4,900 Broadcom, Class A * ............................. 172,382 1,530 Google, Class A * ............................... 832,473 22,100 Oracle .......................................... 796,705 16,450 QUALCOMM ........................................ 935,018 --------------- 4,410,183 --------------- TOTAL COMMON STOCKS (Cost $14,977,621) .......................... 18,838,799 --------------- PAR VALUE ---------- CORPORATE NOTES AND BONDS - 22.08% CONSUMER STAPLES - 3.98% $ 325,000 Coca-Cola Senior Unsecured Notes 5.350%, 11/15/17 ............................. 373,181 400,000 PepsiCo Senior Unsecured Notes 5.000%, 06/01/18 ............................. 442,183 375,000 Wal-Mart Stores Senior Unsecured Notes 3.200%, 05/15/14 ............................. 396,504 --------------- 1,211,868 --------------- ENERGY - 1.25% 350,000 ConocoPhillips 4.750%, 02/01/14 ............................. 381,474 --------------- FINANCIALS - 5.24% 300,000 General Electric Capital Senior Unsecured Notes, MTN, Series A 5.875%, 02/15/12 ............................. 312,790 400,000 JPMorgan Chase Senior Unsecured Notes 4.750%, 05/01/13 ............................. 426,579 400,000 U.S. Bancorp Senior Unsecured Notes 4.200%, 05/15/14 ............................. 429,113 400,000 Wells Fargo Senior Unsecured Notes, MTN, Series 1 3.750%, 10/01/14 ............................. 423,822 --------------- 1,592,304 --------------- HEALTH CARE - 4.95% 350,000 Abbott Laboratories Senior Unsecured Notes 4.350%, 03/15/14 ............................. 379,308 350,000 Johnson & Johnson Senior Unsecured Notes 5.950%, 08/15/37 ............................. 398,586 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 39 Aston Funds ASTON/MONTAG & CALDWELL BALANCED FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - continued MARKET PAR VALUE VALUE ---------- --------------- HEALTH CARE (CONTINUED) $ 400,000 Medtronic Senior Unsecured Notes 3.000%, 03/15/15 ............................. $ 416,008 300,000 Pfizer Senior Unsecured Notes 4.450%, 03/15/12 ............................. 310,419 --------------- 1,504,321 --------------- INFORMATION TECHNOLOGY - 4.14% 400,000 Cisco Systems Senior Unsecured Notes 5.500%, 02/22/16 ............................. 455,791 400,000 Hewlett-Packard Senior Unsecured Notes 4.500%, 03/01/13 ............................. 426,750 350,000 Oracle Senior Unsecured Notes 4.950%, 04/15/13 ............................. 377,722 --------------- 1,260,263 --------------- TELECOMMUNICATION SERVICES - 2.52% 350,000 AT&T Senior Unsecured Notes 4.950%, 01/15/13 ............................. 372,909 350,000 Verizon Communications Senior Unsecured Notes 5.550%, 02/15/16 ............................. 393,521 --------------- 766,430 --------------- TOTAL CORPORATE NOTES AND BONDS (Cost $6,436,762) ............................ 6,716,660 --------------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 11.58% FANNIE MAE - 0.33% 29,092 7.500%, 02/01/35, Pool # 787557 ................................ 33,775 10,098 7.500%, 04/01/35, Pool # 819231 ................................ 11,724 48,829 6.000%, 11/01/35, Pool # 844078 ................................ 53,697 --------------- 99,196 --------------- FREDDIE MAC - 0.62% 150,000 4.500%, 01/15/13 ................................ 160,031 27,463 5.500%, 12/01/20, Gold Pool # G11820 ........................... 29,799 --------------- 189,830 --------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 0.18% 50,729 5.500%, 02/15/39, Pool # 698060 ................................ 55,324 --------------- U.S. TREASURY BONDS - 2.06% 175,000 8.000%, 11/15/21 ................................ 246,777 325,000 5.375%, 02/15/31 ................................ 378,320 --------------- 625,097 --------------- MARKET PAR VALUE VALUE ---------- --------------- U.S. TREASURY NOTES - 8.39% $ 450,000 1.375%, 05/15/12 ................................ $ 455,168 325,000 4.000%, 02/15/15 ................................ 356,358 425,000 4.500%, 02/15/16 ................................ 477,129 400,000 2.625%, 04/30/16 ................................ 412,688 350,000 4.625%, 02/15/17 ................................ 394,981 450,000 3.125%, 05/15/19 ................................ 456,575 --------------- 2,552,899 --------------- TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $3,394,741) ............................ 3,522,346 --------------- ASSET-BACKED SECURITY - 0.04% 12,952 Ford Credit Auto Owner Trust Series 2008-B, Class A3A 4.280%, 05/15/12 ............................. 12,989 --------------- TOTAL ASSET-BACKED SECURITY (Cost $13,245) ............................... 12,989 --------------- SHARES ---------- INVESTMENT COMPANY - 2.94% 895,740 BlackRock Liquidity Funds TempCash Portfolio ........................... 895,740 --------------- TOTAL INVESTMENT COMPANY (Cost $895,740) .............................. 895,740 --------------- TOTAL INVESTMENTS - 98.57% (Cost $25,718,109)** ...................................... 29,986,534 --------------- NET OTHER ASSETS AND LIABILITIES - 1.43% ..................... 434,834 --------------- NET ASSETS - 100.00% ......................................... $ 30,421,368 =============== ---------- * Non-income producing security. ** At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation .. $4,290,371 Gross unrealized depreciation .. (21,946) ---------- Net unrealized appreciation .... $4,268,425 ========== MTN Medium Term Note PORTFOLIO COMPOSITION Common Stocks ............................. 63% Investment Company ........................ 3% U.S. Government Obligations ............... 11% U.S. Government Agency Obligations ........ 1% Corporate Notes and Bonds (Moody's Ratings) Aaa .................................... 1% Aa ..................................... 8% A ...................................... 13% --- 100% === SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 40 Aston Funds ASTON/TCH FIXED INCOME FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) (PIE CHART) ASSET-BACKED SECURITIES 2% FOREIGN GOVERNMENT BONDS 1% CORPORATE NOTES AND BONDS 60% U.S. GOVERNMENT AND AGENCY OBLIGATIONS 29% CASH & NET OTHER ASSETS AND LIABILITIES 6% COMMERCIAL MORTGAGE-BACKED SECURITIES 2% % OF TOTAL NET ASSETS MARKET PAR VALUE VALUE ---------- --------------- CORPORATE NOTES AND BONDS - 59.88% CONSUMER DISCRETIONARY - 6.46% JC Penney Senior Unsecured Notes $ 300,000 6.375%, 10/15/36 ............................. $ 271,500 250,000 7.400%, 04/01/37 ............................. 239,375 1,000,000 Limited Brands Senior Unsecured Notes 7.600%, 07/15/37 ............................. 992,500 Macy's Retail Holdings 100,000 8.375%, 07/15/15 (a) ......................... 117,250 500,000 6.375%, 03/15/37 ............................. 502,500 250,000 Mattel Senior Unsecured Notes 6.200%, 10/01/40 ............................. 250,488 250,000 Staples 9.750%, 01/15/14 ............................. 300,855 450,000 Whirlpool, MTN Unsecured Notes 8.600%, 05/01/14 ............................. 526,167 Wyndham Worldwide Senior Unsecured Notes 250,000 6.000%, 12/01/16 ............................. 268,038 250,000 7.375%, 03/01/20 ............................. 277,508 --------------- 3,746,181 --------------- CONSUMER STAPLES - 3.69% Altria Group 500,000 8.500%, 11/10/13 ............................. 584,333 200,000 10.200%, 02/06/39 ............................ 293,995 250,000 Corn Products International Senior Unsecured Notes 6.625%, 04/15/37 ............................. 272,681 250,000 Kraft Foods Senior Unsecured Notes 7.000%, 08/11/37 ............................. 293,389 150,000 PepsiCo Senior Unsecured Notes 7.900%, 11/01/18 ............................. 191,982 MARKET PAR VALUE VALUE ---------- --------------- CONSUMER STAPLES (CONTINUED) $ 250,000 Ralcorp Holdings 6.625%, 08/15/39 ............................. $ 269,505 200,000 Reynolds American 7.750%, 06/01/18 ............................. 237,542 --------------- 2,143,427 --------------- ENERGY - 8.61% 250,000 Anadarko Petroleum Senior Unsecured Notes 6.450%, 09/15/36 ............................. 258,729 250,000 Chesapeake Energy 6.625%, 08/15/20 ............................. 270,625 500,000 Ecopetrol SA Senior Unsecured Notes 7.625%, 07/23/19 ............................. 590,000 250,000 El Paso Pipeline Partners Operating 7.500%, 11/15/40 ............................. 292,892 250,000 Energy Transfer Partners Senior Unsecured Notes 9.000%, 04/15/19 ............................. 319,602 400,000 Hess Senior Unsecured Notes 8.125%, 02/15/19 ............................. 507,357 400,000 Kinder Morgan Energy Partners Senior Unsecured Notes 9.000%, 02/01/19 ............................. 515,248 450,000 Nabors Industries 9.250%, 01/15/19 ............................. 579,423 250,000 Pride International Senior Unsecured Notes 6.875%, 08/15/20 ............................. 289,734 250,000 Rockies Express Pipeline Senior Unsecured Notes 6.875%, 04/15/40 (c) ......................... 258,649 250,000 Rowan Senior Unsecured Notes 5.000%, 09/01/17 ............................. 265,869 250,000 Valero Energy 9.375%, 03/15/19 ............................. 325,427 400,000 Weatherford International 9.625%, 03/01/19 ............................. 519,808 --------------- 4,993,363 --------------- FINANCIALS - 17.28% 250,000 AFLAC Senior Unsecured Notes 8.500%, 05/15/19 ............................. 306,522 450,000 American Financial Group Senior Unsecured Notes 9.875%, 06/15/19 ............................. 559,685 500,000 Barclays Bank Senior Unsecured Notes 1.343%, 01/13/14 (b) ......................... 504,940 500,000 Bear Stearns, MTN Senior Unsecured Notes 0.674%, 11/21/16 (b) ......................... 484,093 Berkshire Hathaway Finance 100,000 0.428%, 01/13/12 (b) ......................... 100,110 Senior Unsecured Notes 250,000 0.742%, 02/11/13 (b) ......................... 251,409 150,000 Blackstone Holdings Finance 6.625%, 08/15/19 (c) (d) ..................... 160,419 250,000 Bunge Ltd Finance 8.500%, 06/15/19 ............................. 304,530 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 41 Aston Funds ASTON/TCH FIXED INCOME FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE ---------- --------------- FINANCIALS (CONTINUED) $1,500,000 Citigroup Senior Subordinated Notes 0.862%, 08/25/36 (b) ......................... $ 1,176,636 125,000 Daimler Finance North America 5.750%, 09/08/11 ............................. 127,252 250,000 Discover Bank Subordinated Notes 7.000%, 04/15/20 ............................. 281,799 800,000 Goldman Sachs Capital I 6.345%, 02/15/34 ............................. 791,356 450,000 Harley-Davidson Funding 5.750%, 12/15/14 (c) ......................... 488,130 250,000 IPIC GMTN 5.000%, 11/15/20 (c) ......................... 249,999 500,000 Jefferies Group Senior Unsecured Notes 8.500%, 07/15/19 ............................. 600,960 300,000 Marsh & McLennan Senior Unsecured Notes 9.250%, 04/15/19 ............................. 386,410 750,000 Merrill Lynch, MTN 6.875%, 04/25/18 ............................. 852,735 1,000,000 NB Capital Trust II 7.830%, 12/15/26 ............................. 1,029,250 500,000 Sinochem Overseas Capital 6.300%, 11/12/40 (c) ......................... 489,759 1,000,000 SLM, MTN Senior Unsecured Notes 5.625%, 08/01/33 ............................. 878,470 --------------- 10,024,464 --------------- HEALTH CARE - 5.73% 300,000 Boston Scientific Senior Unsecured Notes 7.000%, 11/15/35 ............................. 323,876 Davita 125,000 6.375%, 11/01/18 ............................. 128,281 125,000 6.625%, 11/01/20 ............................. 128,906 250,000 Endo Pharmaceuticals Holdings 7.000%, 12/15/20 (c) ......................... 257,500 200,000 Hospira Senior Unsecured Notes, GMTN 6.400%, 05/15/15 ............................. 226,404 250,000 Humana Senior Unsecured Notes 8.150%, 06/15/38 ............................. 297,329 500,000 Lorillard Tobacco 8.125%, 05/01/40 ............................. 561,621 750,000 McKesson Senior Unsecured Notes 7.500%, 02/15/19 ............................. 919,177 450,000 WellPoint Senior Unsecured Notes 6.800%, 08/01/12 ............................. 481,789 --------------- 3,324,883 --------------- INDUSTRIALS - 2.00% 250,000 Ball 6.625%, 03/15/18 ............................. 258,750 250,000 Caterpillar Senior Unsecured Notes 7.000%, 12/15/13 ............................. 286,467 MARKET PAR VALUE VALUE ---------- --------------- INDUSTRIALS (CONTINUED) $ 250,000 FedEx Senior Notes 8.000%, 01/15/19 ............................. $ 312,952 250,000 Waste Management 7.375%, 03/11/19 ............................. 303,272 --------------- 1,161,441 --------------- INFORMATION TECHNOLOGY - 2.66% 500,000 Hewlett-Packard Senior Unsecured Notes 0.435%, 09/13/12 (b) ......................... 501,062 250,000 KLA Instruments Senior Unsecured Notes 6.900%, 05/01/18 ............................. 283,428 200,000 Motorola Senior Unsecured Notes 6.625%, 11/15/37 ............................. 219,287 500,000 Telecom Italia Capital SA 7.721%, 06/04/38 ............................. 541,471 --------------- 1,545,248 --------------- MATERIALS - 5.39% 400,000 ArcelorMittal Senior Unsecured Notes 7.000%, 10/15/39 ............................. 420,346 700,000 Bemis Senior Unsecured Notes 6.800%, 08/01/19 ............................. 808,998 250,000 Dow Chemical (The) Senior Unsecured Notes 8.550%, 05/15/19 ............................. 321,209 250,000 Hyundai Steel Senior Unsecured Notes 4.625%, 04/21/16 (c) ......................... 255,209 500,000 International Paper Senior Unsecured Notes 8.700%, 06/15/38 ............................. 652,989 550,000 Rio Tinto Finance 8.950%, 05/01/14 ............................. 666,458 --------------- 3,125,209 --------------- TELECOMMUNICATION SERVICES - 3.56% 250,000 CBS 8.875%, 05/15/19 ............................. 318,854 400,000 Expedia 5.950%, 08/15/20 ............................. 396,000 350,000 Frontier Communications Senior Unsecured Notes 9.000%, 08/15/31 ............................. 362,250 173,000 Telus Senior Unsecured Notes 8.000%, 06/01/11 ............................. 174,008 450,000 Time Warner Cable 8.250%, 02/14/14 ............................. 526,338 250,000 Viacom Senior Unsecured Notes 6.125%, 10/05/17 ............................. 285,809 --------------- 2,063,259 --------------- UTILITIES - 4.50% 200,000 Allegheny Energy Supply Senior Unsecured Notes 6.750%, 10/15/39 (c) ......................... 197,969 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 42 Aston Funds ASTON/TCH FIXED INCOME FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE ---------- --------------- UTILITIES (CONTINUED) $ 500,000 Dubai Electricity & Water Authority Senior Unsecured Notes 8.500%, 04/22/15 (c) ......................... $ 548,426 450,000 FPL Group Capital 7.875%, 12/15/15 ............................. 539,444 250,000 Oncor Electric Delivery 7.500%, 09/01/38 ............................. 309,046 150,000 Pacific Gas & Electric Senior Unsecured Notes 8.250%, 10/15/18 ............................. 192,567 450,000 Sempra Energy Senior Unsecured Notes 9.800%, 02/15/19 ............................. 602,836 150,000 Virginia Electric and Power Senior Unsecured Notes 8.875%, 11/15/38 ............................. 221,917 --------------- 2,612,205 --------------- TOTAL CORPORATE NOTES AND BONDS (Cost $31,150,530) ........................... 34,739,680 --------------- U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 29.31% FANNIE MAE - 10.59% 424,435 6.000%, 11/01/17, Pool # 662854 ................................ 464,365 209,764 6.000%, 04/01/18, Pool # 725175 ................................ 229,236 376,046 5.500%, 11/01/18, Pool # 748886 ................................ 408,842 189,315 4.500%, 06/01/19, Pool # 747860 ................................ 201,638 753,127 6.000%, 01/01/21, Pool # 850787 ................................ 824,687 386,080 6.000%, 09/01/32, Pool # 847899 ................................ 427,106 161,842 6.000%, 02/01/34, Pool # 771952 ................................ 178,736 185,562 7.500%, 02/01/35, Pool # 787557 ................................ 215,435 64,392 7.500%, 04/01/35, Pool # 819231 ................................ 74,758 274,456 6.000%, 11/01/35, Pool # 844078 ................................ 301,819 443,922 5.000%, 05/01/36, Pool # 745581 ................................ 470,945 287,398 6.000%, 12/01/36, Pool # 888029 ................................ 315,422 364,404 5.500%, 06/01/37, Pool # 918778 ................................ 393,034 354,619 6.500%, 10/01/37, Pool # 888890 ................................ 399,670 1,146,713 5.500%, 03/01/38, Pool # 962344 ................................ 1,236,090 --------------- 6,141,783 --------------- FREDDIE MAC - 9.48% 250,000 4.000%, 04/05/20, ............................... 248,594 845,370 5.500%, 11/01/20, Gold Pool # G18083 ........................... 917,281 154,425 5.500%, 12/01/20, Gold Pool # G11820 ........................... 167,561 165,053 6.000%, 10/01/35, Gold Pool # A47772 ........................... 181,354 MARKET PAR VALUE VALUE ---------- --------------- FREDDIE MAC (CONTINUED) $ 407,271 5.500%, 05/01/37, Gold Pool # A60048 ........................... $ 438,569 834,605 5.500%, 09/01/37, Gold Pool # G03202 ........................... 898,743 1,067,989 5.000%, 02/01/38, Gold Pool # A73409 ........................... 1,127,660 1,434,924 5.000%, 04/01/38, Gold Pool # G04334 ........................... 1,519,133 --------------- 5,498,895 --------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 4.75% 447,276 5.000%, 05/01/37, Pool # 782156 ................................ 480,158 1,009,972 5.000%, 08/20/37, Pool # 4015 .................................. 1,084,390 754,516 6.000%, 07/20/38, Pool # 4195 .................................. 831,442 324,043 6.000%, 01/15/39, Pool # 698036 ................................ 358,610 --------------- 2,754,600 --------------- U.S. TREASURY BILLS - 2.58% 500,000 0.050%, 05/19/11 ................................ 499,989 1,000,000 0.050%, 07/14/11 ................................ 999,949 --------------- 1,499,938 --------------- U.S. TREASURY INFLATION INDEX BOND - 1.91% 1,055,870 1.750%, 01/15/28 ................................ 1,108,168 --------------- TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $15,809,660) ........................... 17,003,384 --------------- COMMERCIAL MORTGAGE-BACKED SECURITIES - 2.16% 275,000 Bear Stearns Commercial Mortgage Securities Series 2007-T28, Class A4 5.742%, 09/11/42 (d) ......................... 307,680 46,673 CS First Boston Mortgage Securities Series 2005-C5, Class A2 5.100%, 08/15/38 (d) ......................... 47,666 898,263 JPMorgan Chase Commercial Mortgage Securities Series 2005-CB13, Class A2 5.247%, 01/12/43 ............................. 897,699 --------------- TOTAL COMMERCIAL MORTGAGE-BACKED SECURITIES (Cost $1,077,805) ............................ 1,253,045 --------------- ASSET-BACKED SECURITIES - 2.09% 260,000 Ford Credit Auto Owner Trust Series 2008-B, Class A4A 4.950%, 03/15/13 ............................. 266,133 405,643 Honda Auto Receivables Owner Trust Series 2008-1, Class A4 4.880%, 09/18/14 ............................. 411,196 264,010 Nissan Auto Receivables Owner Trust Series 2009-1, Class A3 5.000%, 09/15/14 ............................. 270,031 261,858 USAA Auto Owner Trust Series 2008-1, Class A4 4.500%, 10/15/13 ............................. 266,174 --------------- TOTAL ASSET-BACKED SECURITIES (Cost $1,215,673) ............................ 1,213,534 --------------- SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 43 Aston Funds ASTON/TCH FIXED INCOME FUND APRIL 30, 2011 SCHEDULE OF INVESTMENTS (UNAUDITED) - CONTINUED MARKET PAR VALUE VALUE ---------- --------------- FOREIGN GOVERNMENT BONDS - 0.72% $ 250,000 Croatia Government International Bond 6.375%, 03/24/21 (c) ......................... $ 254,751 150,000 State of Qatar Senior Notes 6.400%, 01/20/40 (c) ......................... 161,625 --------------- TOTAL FOREIGN GOVERNMENT BONDS (Cost $393,932) .............................. 416,376 --------------- SHARES ---------- INVESTMENT COMPANY - 4.34% 2,516,660 BlackRock Liquidity Funds TempCash Portfolio ........................... 2,516,660 --------------- TOTAL INVESTMENT COMPANY (Cost $2,516,660) ............................ 2,516,660 --------------- TOTAL INVESTMENTS - 98.50% (Cost $52,164,260)* ....................................... 57,142,679 --------------- NET OTHER ASSETS AND LIABILITIES - 1.50% ..................... 867,855 --------------- NET ASSETS - 100.00% ......................................... $ 58,010,534 =============== ---------- * At April 30, 2011, cost is identical for book and Federal income tax purposes. Gross unrealized appreciation ..... $5,432,028 Gross unrealized depreciation ..... (453,609) ---------- Net unrealized appreciation ....... $4,978,419 ========== (a) Step Coupon. A bond that pays an initial coupon rate for the first period and then a higher coupon rate for the following peri-ods until maturity. The coupon rate was 8.375% until April 17, 2009, 8.875% until May 15, 2010, 8.625% until May 18, 2010 and will be 8.375% untill maturity. (b) Variable rate bond. The interest rate shown reflects the rate in effect at April 30, 2011. (c) Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities are pur-chased in accordance with guidelines approved by the Fund's Board of Trustees and may only be resold, in transactions exempt from registration, to qualified institutional buyers. At April 30, 2011, these securities amounted to $3,322,436 or 5.73% of net assets. These securities have been determined by the Sub-Adviser to be liquid securities. (d) Standard & Poor's (S&P) credit ratings are used in the absence of a rating by Moody's Investors, Inc. GMTN Global Medium Term Note MTN Medium Term Note S&P Standard & Poor PORTFOLIO COMPOSITION Investment Company .............................. 5% U.S. Government Obligations ..................... 5% U.S. Government Agency Obligations .............. 25% Corporate Notes and Bonds (Moody's Ratings(d)) Aaa .......................................... 4% Aa ........................................... 3% A ............................................ 7% Baa .......................................... 37% Ba ........................................... 13% B ............................................ 1% --- 100% === SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 44 This page intentionally left blank. Aston Funds APRIL 30, 2011 STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) MONTAG & CALDWELL VEREDUS SELECT GROWTH FUND GROWTH FUND ----------------- -------------- ASSETS: Investments: Investments at cost ...................................................... $2,727,177,838 $ 109,715,591 Net unrealized appreciation .............................................. 623,074,794 9,986,507 -------------- ------------- Total investments at value ............................................ 3,350,252,632 119,702,098 Receivables: Dividends and interest ................................................... 4,440,635 30,760 Dividend reclaims ........................................................ -- -- Fund shares sold ......................................................... 7,489,282 99,901 Investments sold ......................................................... 38,215,474 5,242,855 Due from Adviser, net (Note G) ........................................... -- -- Other assets ................................................................... 75,064 2,674 -------------- ------------- Total assets .......................................................... 3,400,473,087 125,078,288 -------------- ------------- LIABILITIES: Payables: Dividend distribution .................................................... -- -- Investments purchased .................................................... 15,722,668 8,193,174 Fund shares redeemed ..................................................... 12,294,486 153,365 Due to Adviser, net (Note G) ............................................. 1,757,790 75,785 Administration fees (Note G) ............................................. 155,244 5,816 Distribution fees (Note G) ............................................... 121,848 3,400 Audit and tax fees ....................................................... 13,897 10,513 Custodian fees ........................................................... 25,509 1,182 Transfer agent fees ...................................................... 275,642 8,179 Registration fees ........................................................ 6,146 8,452 Trustees fees and related expenses (Note G) .............................. 8,019 158 Accrued expenses and other payables ...................................... 245,060 10,617 -------------- ------------- Total liabilities ..................................................... 30,626,309 8,470,641 -------------- ------------- NET ASSETS ..................................................................... $3,369,846,778 $ 116,607,647 ============== ============= NET ASSETS CONSIST OF: Paid in capital ............................................................. $2,610,435,308 $ 110,843,455 Accumulated undistributed (distribution in excess of) net investment income (loss) ............................................................ 5,376,609 132,748 Accumulated net realized gain (loss) on investments and purchased options ... 130,960,067 (4,355,063) Net unrealized appreciation on investments and purchased options ............ 623,074,794 9,986,507 -------------- ------------- TOTAL NET ASSETS ............................................................... $3,369,846,778 $ 116,607,647 ============== ============= CLASS N: Net Assets .................................................................. $1,623,987,252 $ 45,274,616 Shares of beneficial interest outstanding (unlimited authorization) ......... 63,157,313 3,395,657 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ....................................... $ 25.71 $ 13.33 ============== ============= CLASS I: Net Assets .................................................................. $1,737,589,168 $ 71,333,031 Shares of beneficial interest outstanding (unlimited authorization) ......... 67,280,438 5,285,682 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ....................................... $ 25.83 $ 13.50 ============== ============= CLASS R: Net Assets .................................................................. $ 8,270,358 $ -- Shares of beneficial interest outstanding (unlimited authorization) ......... 324,891 -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ....................................... $ 25.46 $ -- ============== ============= SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 46 Aston Funds TAMRO HERNDON RIVER ROAD MONTAG & CALDWELL FAIRPOINTE CARDINAL DIVERSIFIED LARGE CAP VALUE DIVIDEND ALL MID CAP MID-CAP MID CAP EQUITY FUND VALUE FUND FUND CAP VALUE FUND GROWTH FUND FUND VALUE FUND ------------ ----------- ------------ -------------- ----------------- -------------- ---------- $ 19,617,575 $10,753,160 $ 21,299,354 $385,813,614 $3,409,957 $2,417,809,820 $1,379,161 4,099,827 1,093,422 3,124,985 65,825,527 1,340,557 695,752,846 404,704 ------------ ----------- ------------ ------------ ---------- -------------- ---------- 23,717,402 11,846,582 24,424,339 451,639,141 4,750,514 3,113,562,666 1,783,865 7,699 8,066 49,862 990,367 1,037 1,531,591 1,240 -- -- 1,827 1,182 -- -- -- 45,553 10,000 25,849 1,147,470 34 9,568,654 686 305,805 -- 68,736 -- 69,773 48,261 14,300 -- 2,990 488 -- 2,334 -- 4,790 983 28,770 5,688 22,753 102 254,050 34 ------------ ----------- ------------ ------------ ---------- -------------- ---------- 24,077,442 11,896,408 24,576,789 453,800,913 4,823,794 3,124,965,222 1,804,915 ------------ ----------- ------------ ------------ ---------- -------------- ---------- -- -- -- 140,856 -- -- -- 313,936 -- 102,334 9,797,218 95,061 21,263,876 17,648 19,389 -- 7,817 806,089 -- 9,358,838 -- 8,828 -- -- 245,251 -- 1,778,685 -- 1,512 948 3,512 19,197 833 133,305 663 1,745 839 1,806 14,284 349 140,734 131 10,481 10,566 11,548 11,260 10,607 14,264 10,607 1,233 626 5,888 2,144 290 10,697 349 3,598 4,015 6,354 3,689 2,718 50,402 2,737 4,772 -- 7,994 -- 4,230 15,442 4,726 -- 58 567 -- -- -- 2 2,221 1,059 14,283 14,089 1,497 105,302 1,452 ------------ ----------- ------------ ------------ ---------- -------------- ---------- 367,715 18,111 162,103 11,054,077 115,585 32,871,545 38,315 ------------ ----------- ------------ ------------ ---------- -------------- ---------- $ 23,709,727 $11,878,297 $ 24,414,686 $442,746,836 $4,708,209 $3,092,093,677 $1,766,600 ============ =========== ============ ============ ========== ============== ========== $ 18,657,178 $10,463,041 $ 25,243,354 $368,707,758 $3,818,597 $2,370,626,433 $1,585,929 (17,429) 9,359 (43,772) 329,658 (18,550) (254,281) (754) 970,151 312,475 (3,909,881) 7,883,893 (432,395) 25,968,679 (223,279) 4,099,827 1,093,422 3,124,985 65,825,527 1,340,557 695,752,846 404,704 ------------ ----------- ------------ ------------ ---------- -------------- ---------- $ 23,709,727 $11,878,297 $ 24,414,686 $442,746,836 $4,708,209 $3,092,093,677 $1,766,600 ============ =========== ============ ============ ========== ============== ========== $ 23,709,727 $11,350,035 $ 24,282,675 $192,251,318 $4,708,209 $1,861,338,600 $1,766,600 1,716,878 935,775 2,282,635 16,969,113 451,173 54,271,204 171,756 $ 13.81 $ 12.13 $ 10.64 $ 11.33 $ 10.44 $ 34.30 $ 10.29 ============ =========== ============ ============ ========== ============== ========== $ -- $ 528,262 $ 132,011 $250,495,518 $ -- $1,230,755,077 $ -- -- 43,554 12,404 22,121,515 -- 35,400,744 -- $ -- $ 12.13 $ 10.64 $ 11.32 $ -- $ 34.77 $ -- ============ =========== ============ ============ ========== ============== ========== $ -- $ -- $ -- $ -- $ -- $ -- $ -- -- -- -- -- -- -- -- $ -- $ -- $ -- $ -- $ -- $ -- $ -- ============ =========== ============ ============ ========== ============== ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 47 Aston Funds APRIL 30, 2011 STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) - CONTINUED VEREDUS CROSSWIND AGGRESSIVE SMALL CAP GROWTH FUND GROWTH FUND ----------- ----------- ASSETS: Investments: Investments at cost ............................................................... $ 45,296,265 $1,746,893 Net unrealized appreciation ....................................................... 11,644,910 158,726 ------------ ---------- Total investments at value ..................................................... 56,941,175 1,905,619 Receivables: Dividends and interest ............................................................ 8,093 8 Dividend reclaims ................................................................. -- -- Fund shares sold .................................................................. 38,874 2,500 Investments sold .................................................................. 1,136,472 40,657 Due from Adviser, net (Note G) .................................................... -- 9,932 Deferred offering costs (Note B-11) ..................................................... -- 29,936 Other assets ............................................................................ 1,321 326 ------------ ---------- Total assets ................................................................... 58,125,935 1,988,978 ------------ ---------- LIABILITIES: Unrealized depreciation on open forward foreign currency contracts ...................... -- -- Payables: Investments purchased ............................................................. 556,889 156,280 Fund shares redeemed .............................................................. 27,709 -- Due to Adviser, net (Note G) ...................................................... 40,036 -- Administration fees (Note G) ...................................................... 3,297 1,081 Distribution fees (Note G) ........................................................ 2,717 128 Audit and tax fees ................................................................ 11,737 8,970 Custodian fees .................................................................... 951 -- Transfer agent fees ............................................................... 13,426 2,925 Registration fees ................................................................. 9,718 6,542 Trustees fees and related expenses (Note G) ....................................... 169 2 Deferred organization cost ........................................................ -- 55,023 Accrued expenses and other payables ............................................... 6,363 811 ------------ ---------- Total liabilities .............................................................. 673,012 231,762 ------------ ---------- NET ASSETS .............................................................................. $ 57,452,923 $1,757,216 ============ ========== NET ASSETS CONSIST OF: Paid in capital ...................................................................... $ 62,626,683 $1,433,314 Accumulated undistributed (distribution in excess of) net investment income (loss) ... (204,862) (8,149) Accumulated net realized gain (loss) on investments, foreign currency transactions and capital gain distributions received .............................. (16,613,808) 173,325 Net unrealized appreciation on investments and translation of assets and liabilities denominated in foreign currency ................................... 11,644,910 158,726 ------------ ---------- TOTAL NET ASSETS ........................................................................ $ 57,452,923 $1,757,216 ============ ========== CLASS N: Net Assets ........................................................................... $ 35,814,240 $1,757,216 Shares of beneficial interest outstanding (unlimited authorization) .................. 2,279,339 139,418 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ................................................ $ 15.71 $ 12.60 ============ ========== CLASS I: Net Assets ........................................................................... $ 21,638,683 $-- Shares of beneficial interest outstanding (unlimited authorization) .................. 1,330,618 -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ................................................ $ 16.26 $-- ============ ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 48 Aston Funds TAMRO RIVER ROAD RIVER ROAD RIVER ROAD NEPTUNE BARINGS DYNAMIC SMALL CAP SELECT VALUE SMALL CAP INDEPENDENT INTERNATIONAL INTERNATIONAL ALLOCATION FUND FUND VALUE FUND VALUE FUND FUND FUND FUND -------------- ------------ ------------ ----------- ------------- ------------- ----------- $ 806,814,246 $190,997,299 $401,041,857 $62,518,205 $ 1,881,876 $49,010,097 $47,589,584 318,475,165 43,712,615 106,189,132 970,218 254,932 10,791,481 4,743,089 -------------- ------------ ------------ ----------- ----------- ----------- ----------- 1,125,289,411 234,709,914 507,230,989 63,488,423 2,136,808 59,801,578 52,332,673 2,428 57,875 81,150 8,052 8,266 346,886 304 -- -- -- -- 2,238 24,406 -- 3,901,311 71,561 636,664 1,191,930 -- 323,300 207,824 9,779,802 1,952,400 2,207,201 41,099 -- 155,778 -- -- -- -- -- 8,135 -- -- -- -- -- 37,355 -- -- -- 22,601 9,514 12,244 4,611 1,141 1,122 28,227 -------------- ------------ ------------ ----------- ----------- ----------- ----------- 1,138,995,553 236,801,264 510,168,248 64,771,470 2,156,588 60,653,070 52,569,028 -------------- ------------ ------------ ----------- ----------- ----------- ----------- -- -- -- -- 9,938 -- -- 18,275,657 476,014 1,726,987 2,640,171 -- 380,089 -- 1,577,017 934,646 829,758 1 -- 2,862 90,927 797,857 195,102 377,179 38,131 -- 35,582 24,072 50,806 11,837 24,814 3,486 1,512 4,858 2,984 30,774 4,357 16,688 4,456 38 36 3,388 12,200 11,234 11,548 7,240 11,392 11,077 10,765 8,050 4,745 23,929 -- -- 13,946 1,642 213,992 5,200 67,058 2,703 5,475 5,747 4,503 -- -- -- -- 6,804 5,448 -- 1,001 502 1,220 -- 4 158 356 -- -- -- -- -- -- -- 73,859 17,452 41,593 158 1,212 3,387 2,118 -------------- ------------ ------------ ----------- ----------- ----------- ----------- 21,041,213 1,661,089 3,120,774 2,696,346 36,375 463,190 140,755 -------------- ------------ ------------ ----------- ----------- ----------- ----------- $1,117,954,340 $235,140,175 $507,047,474 $62,075,124 $ 2,120,213 $60,189,880 $52,428,273 ============== ============ ============ =========== =========== =========== =========== $ 707,794,019 $174,647,417 $428,388,452 $60,097,986 $ 5,251,938 $50,819,228 $45,761,626 (2,431,418) (161,949) (488,546) (81,794) 7,574 291,017 (136,018) 94,116,574 16,942,092 (27,041,564) 1,088,714 (3,384,566) (1,720,878) 2,059,576 318,475,165 43,712,615 106,189,132 970,218 245,267 10,800,513 4,743,089 -------------- ------------ ------------ ----------- ----------- ----------- ----------- $1,117,954,340 $235,140,175 $507,047,474 $62,075,124 $ 2,120,213 $60,189,880 $52,428,273 ============== ============ ============ =========== =========== =========== =========== $ 423,426,834 $ 57,807,762 $221,867,362 $62,075,124 $ 509,247 $ 445,955 $45,646,077 17,970,398 5,607,817 16,674,000 5,708,444 55,337 57,110 4,620,603 $ 23.56 $ 10.31 $ 13.31 $ 10.87 $ 9.20 $ 7.81 $ 9.88 ============== ============ ============ =========== =========== =========== =========== $ 694,527,506 $177,332,413 $285,180,112 $ -- $ 1,610,966 $59,743,925 $ 6,782,196 29,023,111 17,153,409 21,414,881 -- 174,902 7,644,874 687,008 $ 23.93 $ 10.34 $ 13.32 $ -- $ 9.21 $ 7.81 $ 9.87 ============== ============ ============ =========== =========== =========== =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 49 Aston Funds APRIL 30, 2011 STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) - CONTINUED M.D. SASS NEW CENTURY ENHANCED ABSOLUTE RETURN EQUITY FUND ETF FUND ------------ --------------- ASSETS: Investments: Investments at cost ............................................................... $121,853,713 $3,256,429 Net unrealized appreciation ....................................................... 5,305,748 367,918 ------------ ---------- Total investments at value ..................................................... 127,159,461 3,624,347 Cash .................................................................................... 5 -- Receivables: Dividends and interest ............................................................ 143,901 11 Fund shares sold .................................................................. 104,398 307 Investments sold .................................................................. 1,902,972 151,945 Due from Adviser, net (Note G) .................................................... -- 5,549 Other assets ............................................................................ 16,137 4,245 ------------ ---------- Total assets ................................................................... 129,326,874 3,786,404 ------------ ---------- LIABILITIES: Payables: Dividend distribution -- -- Investments purchased ............................................................. 1,995,795 144,868 Fund shares redeemed .............................................................. 66,555 1,843 Due to Adviser, net (Note G) ...................................................... 69,740 -- Administration fees (Note G) ...................................................... 5,611 873 Distribution fees (Note G) ........................................................ 3,809 268 Audit and tax fees ................................................................ 11,392 10,369 Custodian fees .................................................................... 100 142 Transfer agent fees ............................................................... 4,088 7,770 Registration fees -- -- Trustees fees and related expenses (Note G) ....................................... -- 158 Accrued expenses and other payables ............................................... 6,046 3,736 Call options written, at value (premiums received $3,481,155) ........................... 5,644,793 -- ------------ ---------- Total liabilities .............................................................. 7,807,929 170,027 ------------ ---------- NET ASSETS .............................................................................. $121,518,945 $3,616,377 ============ ========== NET ASSETS CONSIST OF: Paid in capital ...................................................................... $116,047,931 $2,105,118 Accumulated undistributed (distribution in excess of) net investment income (loss) ... 144,365 (9,444) Accumulated net realized gain (loss) on investments, purchased and written options, foreign currency transactions and capital gain distributions received ............. 2,184,539 1,152,785 Net unrealized appreciation on investments, purchased and written options and translation of assets and liabilities denominated in foreign currency ............. 3,142,110 367,918 ------------ ---------- TOTAL NET ASSETS ........................................................................ $121,518,945 $3,616,377 ============ ========== CLASS N: Net Assets ........................................................................... $ 51,069,704 $3,616,377 Shares of beneficial interest outstanding (unlimited authorization) .................. 5,289,031 332,834 NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ................................................ $ 9.66 $ 10.87 ============ ========== CLASS I: Net Assets ........................................................................... $ 70,449,241 $ -- Shares of beneficial interest outstanding (unlimited authorization) .................. 7,290,135 -- NET ASSET VALUE Offering and redemption price per share (Net Assets/Shares Outstanding) ................................................ $ 9.66 $ -- ============ ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 50 Aston Funds LAKE PARTNERS LASSO FORTIS TCH ALTERNATIVES REAL ESTATE MONTAG & CALDWELL FIXED INCOME FUND FUND BALANCED FUND FUND ------------ ------------ ----------------- ------------ $102,130,053 $ 28,738,273 $25,718,109 $52,164,260 3,761,952 12,501,215 4,268,425 4,978,419 ------------ ------------ ----------- ----------- 105,892,005 41,239,488 29,986,534 57,142,679 -- -- -- 200,000 98,758 6,033 137,287 662,108 6,702,027 4,419 3,341 37,027 -- -- 425,361 300,930 -- -- -- -- 20,701 821 674 1,387 ------------ ------------ ----------- ----------- 112,713,491 41,250,761 30,553,197 58,344,131 ------------ ------------ ----------- ----------- -- -- -- 17,233 4,685,517 -- 76,425 243,431 48,823 13,755 485 20,532 70,293 23,764 13,635 16,241 3,779 2,298 2,777 4,097 1,181 481 1,815 3,328 11,271 12,524 12,609 11,861 1,199 715 1,001 1,373 4,907 5,841 7,070 7,817 -- 4,440 6,628 -- -- 142 142 433 792 3,219 9,242 7,251 -- -- -- -- ------------ ------------ ----------- ----------- 4,827,762 67,179 131,829 333,597 ------------ ------------ ----------- ----------- $107,885,729 $ 41,183,582 $30,421,368 $58,010,534 ============ ============ =========== =========== $103,417,408 $ 51,659,615 $31,504,774 $60,806,668 33,411 (9,617) (223,556) 303,675 672,958 (22,967,643) (5,128,275) (8,078,228) 3,761,952 12,501,227 4,268,425 4,978,419 ------------ ------------ ----------- ----------- $107,885,729 $ 41,183,582 $30,421,368 $58,010,534 ============ ============ =========== =========== $ 15,992,862 $ 6,533,129 $24,386,967 $44,330,205 1,258,014 690,997 1,194,237 4,222,487 $ 12.71 $ 9.45 $ 20.42 $ 10.50 ============ ============ =========== =========== $ 91,892,867 $ 34,650,453 $ 6,034,401 $13,680,329 7,219,272 3,689,469 296,168 1,303,298 $ 12.73 $ 9.39 $ 20.37 $ 10.50 ============ ============ =========== =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 51 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2011 STATEMENTS OF OPERATIONS (UNAUDITED) MONTAG & CALDWELL VEREDUS SELECT GROWTH FUND GROWTH FUND ----------------- -------------- INVESTMENT INCOME: Dividends ............................................................................ $ 25,941,106 $ 795,214 Less: foreign taxes withheld ......................................................... -- -- ------------ ----------- Total investment income ........................................................... 25,941,106 795,214 ------------ ----------- EXPENSES: Investment advisory fees (Note G) .................................................... 10,426,775 455,116 Distribution expenses (Note G)(a) .................................................... 1,984,282 56,755 Transfer agent fees .................................................................. 1,040,040 51,294 Administration fees (Note G) ......................................................... 847,505 36,989 Registration expenses ................................................................ 46,217 17,555 Custodian fees ....................................................................... 58,023 3,110 Audit and tax fees ................................................................... 14,149 9,341 Legal fees ........................................................................... 95,221 3,388 Amortization of offering costs (Note B-11) ........................................... -- -- Reports to shareholder expense ....................................................... 183,291 5,882 Trustees fees and related expenses (Note G) .......................................... 140,766 4,831 Other expenses ....................................................................... 136,502 7,798 ------------ ----------- Total expenses before waivers/reimbursements ...................................... 14,972,771 652,059 ------------ ----------- Less: Investment advisory fees waived (Note G) .................................... -- -- Less: Expenses reimbursed (Note G) ................................................ -- -- ------------ ----------- Net expenses ...................................................................... 14,972,771 652,059 ------------ ----------- NET INVESTMENT INCOME (LOSS) ............................................................ 10,968,335 143,155 ------------ ----------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain on investments ..................................................... 171,032,027 17,623,084 Net realized gain (loss) on purchased options ........................................ -- -- Net change in unrealized appreciation (depreciation) on investments .................. 209,674,680 187,688 Net change in unrealized appreciation on purchased options ........................... -- -- ------------ ----------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS ......................................... 380,706,707 17,810,772 ------------ ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS .............................................. $391,675,042 $17,953,927 ============ =========== ---------- (a) Distribution expense is incurred at the Class N level for all funds except Montag & Caldwell Growth Fund. The distribution expense for Class N and R of the Montag & Caldwell Growth Fund is $1,963,933 and $20,349, respectively. (b) On March 18, 2011, Value Fund had a redemption in kind with total proceeds in the amount of $218,362,400. The net realized gain on the transactions of $27,254,548 will not be realized by the Fund for tax purposes. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 52 Aston Funds TAMRO HERNDON RIVER ROAD MONTAG & CALDWELL FAIRPOINTE CARDINAL DIVERSIFIED LARGE CAP VALUE DIVIDEND ALL MID CAP MID CAP MID CAP EQUITY FUND VALUE FUND FUND CAP VALUE FUND GROWTH FUND FUND VALUE FUND ----------- ---------- ------------ -------------- ----------------- ------------ ---------- $ 95,190 $ 78,109 $ 2,291,370 $ 6,658,821 $ 10,681 $ 18,581,378 $ 15,680 -- -- (1,776) (72,407) (60) (16,698) -- ---------- ---------- ------------ ----------- -------- ------------ -------- 95,190 78,109 2,289,594 6,586,414 10,621 18,564,680 15,680 ---------- ---------- ------------ ----------- -------- ------------ -------- 75,079 36,638 756,289 1,206,214 17,711 8,914,681 7,105 23,462 11,240 27,505 204,504 5,209 2,137,808 1,976 14,326 9,785 21,447 74,453 9,246 634,796 8,715 12,550 9,858 59,230 97,161 8,837 656,012 8,067 9,224 9,785 15,571 17,456 8,331 62,184 8,827 2,395 1,674 11,539 9,554 1,291 36,627 1,083 9,287 9,280 11,133 9,810 9,504 11,242 9,504 501 2,007 7,218 8,724 110 60,629 45 -- 20,631 -- -- -- -- -- 907 954 6,093 8,657 425 96,015 388 717 332 10,292 12,440 158 89,861 65 2,681 2,201 12,315 13,961 2,159 83,715 2,066 ---------- ---------- ------------ ----------- -------- ------------ -------- 151,129 114,385 938,632 1,662,934 62,981 12,783,570 47,841 ---------- ---------- ------------ ----------- -------- ------------ -------- (38,510) (36,638) (132,809) -- (17,711) -- (7,105) -- (18,420) -- -- (16,099) -- (29,685) ---------- ---------- ------------ ----------- -------- ------------ -------- 112,619 59,327 805,823 1,662,934 29,171 12,783,570 11,051 ---------- ---------- ------------ ----------- -------- ------------ -------- (17,429) 18,782 1,483,771 4,923,480 (18,550) 5,781,110 4,629 ---------- ---------- ------------ ----------- -------- ------------ -------- 1,243,864 341,276 33,672,799(b) 10,526,397 224,600 27,204,550 91,581 (23,906) -- -- -- -- -- -- 1,576,663 1,021,247 (12,965,598) 24,726,751 633,119 367,877,437 209,886 6,055 -- -- -- -- -- -- ---------- ---------- ------------ ----------- -------- ------------ -------- 2,802,676 1,362,523 20,707,201 35,253,148 857,719 395,081,987 301,467 ---------- ---------- ------------ ----------- -------- ------------ -------- $2,785,247 $1,381,305 $ 22,190,972 $40,176,628 $839,169 $400,863,097 $306,096 ========== ========== ============ =========== ======== ============ ======== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 53 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2011 STATEMENTS OF OPERATIONS (UNAUDITED) - CONTINUED VEREDUS CROSSWIND AGGRESSIVE SMALL CAP GROWTH FUND GROWTH FUND (a) ------------ --------------- INVESTMENT INCOME: Dividends ............................................................ $ 172,642 $ 994 Less: foreign taxes withheld ......................................... -- -- Interest ............................................................. -- -- ------------ -------- Total investment income ........................................... 172,642 994 ------------ -------- EXPENSES: Investment advisory fees (Note G) .................................... 269,248 6,773 Distribution expenses (Note G) ....................................... 43,567 1,693 Transfer agent fees .................................................. 41,621 8,695 Administration fees (Note G) ......................................... 22,193 7,900 Registration expenses ................................................ 17,456 8,828 Custodian fees ....................................................... 3,450 2,210 Audit and tax fees ................................................... 11,459 8,970 Legal fees ........................................................... 1,625 32 Amortization of offering costs (Note B-11) ........................... -- 26,653 Reports to shareholder expense ....................................... 4,804 371 Trustees fees and related expenses (Note G) .......................... 2,320 55 Interest expense (Note H) ............................................ 69 -- Other expenses ....................................................... 4,490 2,007 ------------ -------- Total expenses before waivers/reimbursements ...................... 422,302 74,187 ------------ -------- Less: Investment advisory fees waived (Note G) .................... (44,798) (6,773) Less: Expenses reimbursed (Note G) ................................ -- (58,271) ------------ -------- Net expenses ...................................................... 377,504 9,143 ------------ -------- NET INVESTMENT INCOME (LOSS) ............................................ (204,862) (8,149) ------------ -------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain on investments ..................................... 10,560,633 173,325 Net realized gain (loss) on foreign currency transactions ............ -- -- Capital gain distributions received .................................. -- -- Net change in unrealized appreciation of investments ................. 5,175,480 158,726 Net change in unrealized appreciation (depreciation) on translation of assets and liabilities denominated in foreign currency ............ -- -- ------------ -------- NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS ...................... 15,736,113 332,051 ------------ -------- NET INCREASE IN NET ASSETS FROM OPERATIONS ........................... $ 15,531,251 $323,902 ============ ======== ---------- (a) Crosswind Small Cap Growth Fund commenced investment operations on November 3, 2010. (b) River Road Independent Value Fund commenced investment operations on December 31, 2010. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 54 Aston Funds TAMRO RIVER ROAD RIVER ROAD RIVER ROAD NEPTUNE BARINGS DYNAMIC SMALL CAP SELECT VALUE SMALL CAP INDEPENDENT INTERNATIONAL INTERNATIONAL ALLOCATION FUND FUND VALUE FUND VALUE FUND (b) FUND FUND FUND ------------ ------------ ----------- -------------- ------------- ------------- ---------- $ 3,247,893 $ 1,527,105 $ 3,286,689 $ 36,534 $ 19,513 $ 625,419 $ 303,649 (2,574) (15,022) (35,136) -- (1,096) (40,273) -- 11,233 -- -- -- -- -- -- ------------ ------------ ----------- ---------- -------- ---------- ---------- 3,256,552 1,512,083 3,251,553 36,534 18,417 585,146 303,649 ------------ ------------ ----------- ---------- -------- ---------- ---------- 4,461,162 1,152,681 2,250,111 83,329 10,016 255,182 210,089 465,460 70,035 280,926 20,832 617 433 61,733 377,113 34,506 271,808 6,550 16,804 17,078 44,884 266,043 68,554 139,442 9,355 12,942 31,217 20,836 24,645 17,901 21,820 5,731 14,332 18,451 19,687 19,412 10,538 25,416 1,819 912 25,012 3,012 11,439 10,590 11,133 7,241 10,862 10,319 9,776 26,785 6,718 15,189 22 60 1,542 10,320 -- -- -- 16,576 -- -- -- 43,985 9,617 24,714 300 376 1,484 6,147 40,836 9,922 21,660 250 85 2,201 2,548 -- -- -- -- -- -- -- 41,344 11,836 23,378 1,334 2,319 4,202 4,606 ------------ ------------ ----------- ---------- -------- ---------- ---------- 5,778,224 1,402,898 3,085,597 153,339 69,325 367,121 393,638 ------------ ------------ ----------- ---------- -------- ---------- ---------- -- -- -- (35,011) (10,016) (73,229) (56,163) -- -- -- -- (48,476) -- -- ------------ ------------ ----------- ---------- -------- ---------- ---------- 5,778,224 1,402,898 3,085,597 118,328 10,833 293,892 337,475 ------------ ------------ ----------- ---------- -------- ---------- ---------- (2,521,672) 109,185 165,956 (81,794) 7,584 291,254 (33,826) ------------ ------------ ----------- ---------- -------- ---------- ---------- 101,244,732 18,271,686 31,845,829 1,088,714 80,685 1,289,004 3,130,182 -- -- -- -- 194 (45,706) -- -- -- -- -- -- -- 2,561 112,428,661 15,364,519 37,760,793 970,218 138,515 3,674,748 2,181,917 -- -- -- -- (117) 3,048 -- ------------ ------------ ----------- ---------- -------- ---------- ---------- 213,673,393 33,636,205 69,606,622 2,058,932 219,277 4,921,094 5,314,660 ------------ ------------ ----------- ---------- -------- ---------- ---------- $211,151,721 $ 33,745,390 $69,772,578 $1,977,138 $226,861 $5,212,348 $5,280,834 ============ ============ =========== ========== ======== ========== ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 55 Aston Funds FOR THE SIX MONTHS ENDED APRIL 30, 2011 STATEMENTS OF OPERATIONS (UNAUDITED) - CONTINUED M.D. SASS NEW CENTURY ENHANCED ABSOLUTE RETURN EQUITY FUND ETF FUND ------------- --------------- INVESTMENT INCOME: Dividends ............................................................. $ 1,539,656 $ 69,375 Less: foreign taxes withheld .......................................... -- -- Interest .............................................................. -- -- ----------- ---------- Total investment income ............................................ 1,539,656 69,375 ----------- ---------- EXPENSES: Investment advisory fees (Note G) ..................................... 391,856 52,360 Distribution expenses (Note G) ........................................ 62,785 13,090 Transfer agent fees ................................................... 41,874 18,960 Administration fees (Note G) .......................................... 37,759 10,484 Registration expenses ................................................. 20,084 9,372 Custodian fees ........................................................ 12,520 2,172 Audit and tax fees .................................................... 10,862 9,776 Legal fees ............................................................ 2,987 494 Reports to shareholder expense ........................................ 3,759 1,920 Trustees fees and related expenses (Note G) ........................... 4,259 708 Interest expense (Note H) ............................................. -- 261 Other expenses ........................................................ 5,979 2,690 ----------- ---------- Total expenses before waivers/reimbursements ....................... 594,724 122,287 ----------- ---------- Less: Investment advisory fees waived (Note G) ..................... -- (43,486) Plus: Net expenses recouped (Note G) ............................... 68,826 -- ----------- ---------- Net expenses ....................................................... 663,550 78,801 ----------- ---------- NET INVESTMENT INCOME (LOSS) ............................................. 876,106 (9,426) ----------- ---------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS: Net realized gain (loss) on investments ............................... 7,164,273 2,000,076 Net realized loss on purchased options ................................ (2,411,153) (53,753) Net realized loss on written option transactions ...................... (2,460,346) (8,601) Net realized gain on foreign currency transactions .................... -- -- Capital gain distributions received ................................... -- 10,102 Net change in unrealized appreciation (depreciation) on investments ... 6,125,268 (573,557) Net change in unrealized depreciation on purchased options ............ (692,893) -- Net change in unrealized depreciation on written options .............. (452,961) -- Net change in unrealized depreciation on translation of assets and liabilities denominated in foreign currency .................... -- -- ----------- ---------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS ................ 7,272,188 1,374,267 ----------- ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS ............................ $ 8,148,294 $1,364,841 =========== ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 56 Aston Funds LAKE PARTNERS FORTIS TCH LASSO ALTERNATIVES REAL ESTATE MONTAG & CALDWELL FIXED INCOME FUND FUND BALANCED FUND FUND ------------------ ----------- ----------------- ------------ $ 495,788 $ 355,345 $ 157,807 $ 937 -- (1,490) -- -- -- -- 166,952 1,607,340 ---------- ---------- ---------- ---------- 495,788 353,855 324,759 1,608,277 ---------- ---------- ---------- ---------- 259,653 184,424 114,559 157,307 14,086 7,616 32,483 54,176 25,339 20,936 25,745 27,406 20,062 16,956 17,896 28,998 17,952 14,728 16,315 16,661 3,421 2,295 2,232 2,688 9,613 11,371 11,924 11,676 896 1,155 986 1,967 1,415 1,573 1,517 2,109 1,276 1,645 1,405 2,805 -- -- -- -- 3,142 3,703 3,458 4,774 ---------- ---------- ---------- ---------- 356,855 266,402 228,520 310,567 ---------- ---------- ---------- ---------- (31,185) (52,231) (28,017) (97,093) -- -- -- -- ---------- ---------- ---------- ---------- 325,670 214,171 200,503 213,474 ---------- ---------- ---------- ---------- 170,118 139,684 124,256 1,394,803 ---------- ---------- ---------- ---------- 590,811 1,026,337 1,290,285 (122,591) -- -- -- -- -- -- -- -- -- 649 -- -- 117,704 -- -- -- 2,726,189 5,073,108 763,239 108,812 -- -- -- -- -- -- -- -- -- (14) -- -- ---------- ---------- ---------- ---------- 3,434,704 6,100,080 2,053,524 (13,779) ---------- ---------- ---------- ---------- $3,604,822 $6,239,764 $2,177,780 $1,381,024 ========== ========== ========== ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 57 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS MONTAG & CALDWELL VEREDUS SELECT GROWTH FUND GROWTH FUND --------------------------------- ------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, (UNAUDITED) 2010 (UNAUDITED) 2010 ---------------- -------------- ---------------- ------------ NET ASSETS AT BEGINNING OF PERIOD ................. $3,042,348,287 $2,486,823,315 $104,506,310 $ 87,136,460 -------------- -------------- ------------ ------------ INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ................... 10,968,335 19,358,582 143,155 (199,352) Net realized gain (loss) on investments and purchased options ....................... 171,032,027 96,521,962 17,623,084 17,169,063 Net change in unrealized appreciation (depreciation) on investments and purchased options ........................... 209,674,680 142,010,254 187,688 4,813,541 -------------- -------------- ------------ ------------ Net increase in net assets from operations ............................... 391,675,042 257,890,798 17,953,927 21,783,252 -------------- -------------- ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ..................................... (8,322,107) (4,941,364) -- (3,622) Class I ..................................... (12,483,309) (6,531,635) -- (26,578) Class R ..................................... (29,409) (24,320) -- -- Net realized gain on investments: Class N ..................................... (2,646,170) -- -- -- Class I ..................................... (2,724,240) -- -- -- Class R ..................................... (13,510) -- -- -- -------------- -------------- ------------ ------------ Total distributions ...................... (26,218,745) (11,497,319) -- (30,200) -------------- -------------- ------------ ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ..................................... 296,135,819 906,639,869 6,606,090 8,614,679 Class I ..................................... 271,691,229 620,271,729 4,037,247 8,223,060 Class R ..................................... 1,981,994 7,202,511 -- -- Proceeds from reinvestment of distributions: Class N ..................................... 10,562,919 4,752,706 -- 3,602 Class I ..................................... 11,978,807 5,274,852 -- 26,498 Class R ..................................... 21,213 13,943 -- -- Cost of shares redeemed: Class N ..................................... (368,036,277) (869,245,198) (10,998,413) (14,744,386) Class I ..................................... (260,335,316) (440,027,582) (5,497,514) (6,506,655) Class R ..................................... (1,958,194) (4,888,581) -- -- Issued due to merger: Class N ..................................... -- 58,169,278 -- -- Class I ..................................... -- 20,321,841 -- -- Class R ..................................... -- 646,125 -- -- -------------- -------------- ------------ ------------ Net increase (decrease) from capital share transactions .......................... (37,957,806) 309,131,493 (5,852,590) (4,383,202) -------------- -------------- ------------ ------------ Total increase (decrease) in net assets .. 327,498,491 555,524,972 12,101,337 17,369,850 -------------- -------------- ------------ ------------ NET ASSETS AT END OF PERIOD ....................... $3,369,846,778 $3,042,348,287 $116,607,647 $104,506,310 ============== ============== ============ ============ Undistributed (distributions in excess of) net investment income (loss) ............. $ 5,376,609 $ 15,243,099 $ 132,748 $ (10,407) ============== ============== ============ ============ ---------- (a) Herndon Large Cap Value Fund commenced investment operations on March 31, 2010. (b) Value Fund had a redemption in kind on March 18, 2011, which resulted in a redemption out of the Fund of $222,180,158. The redemption was comprised of securities and cash in the amounts of $218,362,400 and $3,817,758, respectively. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 58 Aston Funds TAMRO DIVERSIFIED HERNDON LARGE CAP EQUITY FUND VALUE FUND VALUE FUND -------------------------------- ------------------------------- -------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED PERIOD ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, (UNAUDITED) 2010 (UNAUDITED) 2010(a) (UNAUDITED) 2010 ---------------- ------------- ---------------- ------------ ---------------- ------------ $15,669,792 $10,485,972 $ 1,472,096 $ -- $ 224,034,670 $225,753,541 ----------- ----------- ----------- ---------- ------------- ------------ (17,429) (2,277) 18,782 3,550 1,483,771 3,861,943 1,219,958 1,187,218 341,276 (28,801) 33,672,799 (6,252,394) 1,582,718 1,154,795 1,021,247 72,175 (12,965,598) 27,835,476 ----------- ----------- ----------- ---------- ------------- ------------ 2,785,247 2,339,736 1,381,305 46,924 22,190,972 25,445,025 ----------- ----------- ----------- ---------- ------------- ------------ -- (22,812) (13,657) -- (128,233) (305,038) -- -- -- -- (1,540,630) (3,678,621) -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- ----------- ----------- ----------- ---------- ------------- ------------ -- (22,812) (13,657) -- (1,668,863) (3,983,659) ----------- ----------- ----------- ---------- ------------- ------------ 7,531,853 5,840,571 9,060,650 1,428,401 3,316,487 3,014,802 -- -- 500,000 -- -- -- -- -- -- -- -- -- -- 22,603 13,657 -- 122,321 288,807 -- -- -- -- 963,552 3,678,621 -- -- -- -- -- -- (2,277,165) (2,996,278) (535,754) (3,229) (2,364,295) (5,418,381) -- -- -- -- (222,180,158)(b) (24,744,086) -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- ----------- ----------- ----------- ---------- ------------- ------------ 5,254,688 2,866,896 9,038,553 1,425,172 (220,142,093) (23,180,237) ----------- ----------- ----------- ---------- ------------- ------------ 8,039,935 5,183,820 10,406,201 1,472,096 (199,619,984) (1,718,871) ----------- ----------- ----------- ---------- ------------- ------------ $23,709,727 $15,669,792 $11,878,297 $1,472,096 $ 24,414,686 $224,034,670 =========== =========== =========== ========== ============= ============ $ (17,429) $ -- $ 9,359 $ 4,234 $ (43,772) $ 141,320 =========== =========== =========== ========== ============= ============ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 59 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED RIVER ROAD DIVIDEND MONTAG & CALDWELL ALL CAP VALUE FUND MID CAP GROWTH FUND --------------------------------- ------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, (UNAUDITED) 2010 (UNAUDITED) 2010 ---------------- -------------- ---------------- ------------ NET ASSETS AT BEGINNING OF PERIOD ................. $273,172,565 $159,027,298 $3,399,072 $2,959,374 ------------ ------------ ---------- ---------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ................... 4,923,480 5,907,080 (18,550) (18,949) Net realized gain on investments ............... 10,526,397 8,828,438 224,600 134,523 Net change in unrealized appreciation on investments ................................. 24,726,751 26,905,351 633,119 607,951 ------------ ------------ ---------- ---------- Net increase in net assets from operations ............................... 40,176,628 41,640,869 839,169 723,525 ------------ ------------ ---------- ---------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N ..................................... (2,042,379) (2,577,718) -- -- Class I ..................................... (2,520,587) (2,888,679) -- -- Return of Capital: Class N ..................................... -- -- -- (6,357) Net realized gain on investments: Class N ..................................... -- -- -- -- Class I ..................................... -- -- -- -- ------------ ------------ ---------- ---------- Total distributions ...................... (4,562,966) (5,466,397) -- (6,357) ------------ ------------ ---------- ---------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N ..................................... 58,914,378 56,553,326 498,173 505,165 Class I ..................................... 97,717,146 48,602,138 -- -- Proceeds from reinvestment of distributions: Class N ..................................... 1,965,086 2,482,393 -- 5,382 Class I ..................................... 1,670,638 1,740,946 -- -- Cost of shares redeemed: Class N ..................................... (20,992,161) (23,745,216) (28,205) (788,017) Class I ..................................... (5,314,478) (7,662,792) -- -- ------------ ------------ ---------- ---------- Net increase (decrease) from capital share transactions .......................... 133,960,609 77,970,795 469,968 (277,470) ------------ ------------ ---------- ---------- Total increase in net assets ............. 169,574,271 114,145,267 1,309,137 439,698 ------------ ------------ ---------- ---------- NET ASSETS AT END OF PERIOD ....................... $442,746,836 $273,172,565 $4,708,209 $3,399,072 ============ ============ ========== ========== Undistributed (distributions in excess of) net investment income (loss) ............. $ 329,658 $ (30,856) $ (18,550) $ -- ============ ============ ========== ========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 60 Aston Funds CARDINAL MID CAP VEREDUS AGGRESSIVE FAIRPOINTE MID CAP FUND VALUE FUND GROWTH FUND --------------------------------- ------------------------------ ------------------------------ SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, (UNAUDITED) 2010 (UNAUDITED) 2010 (UNAUDITED) 2010 ---------------- -------------- ---------------- ----------- ---------------- ----------- $1,969,004,161 $ 993,185,657 $1,408,743 $ 916,100 $49,784,390 $45,496,186 -------------- -------------- ---------- ---------- ----------- ----------- 5,781,110 725,513 4,629 4,200 (204,862) (621,543) 27,204,550 6,795,563 91,581 61,235 10,560,633 11,778,923 367,877,437 308,493,924 209,886 148,669 5,175,480 2,197,839 -------------- -------------- ---------- ---------- ----------- ----------- 400,863,097 316,015,000 306,096 214,104 15,531,251 13,355,219 -------------- -------------- ---------- ---------- ----------- ----------- (4,195,319) (1,961,201) (6,680) (3,807) -- -- (1,840,072) (686,988) -- -- -- -- -- -- -- -- -- -- (3,944,537) -- -- -- -- -- (1,492,202) -- -- -- -- -- -------------- -------------- ---------- ---------- ----------- ----------- (11,472,130) (2,648,189) (6,680) (3,807) -- -- -------------- -------------- ---------- ---------- ----------- ----------- 478,259,957 863,805,979 60,251 289,027 1,470,575 5,838,650 697,923,604 364,135,081 -- -- 229,767 351,858 7,690,209 1,860,075 2,608 837 -- -- 2,953,474 670,342 -- -- -- -- (369,453,923) (492,583,645) (4,418) (7,518) (9,370,397) 13,708,906) (83,674,772) (75,436,139) -- -- (192,663) (1,548,617) -------------- -------------- ---------- ---------- ----------- ----------- 733,698,549 662,451,693 58,441 282,346 (7,862,718) (9,067,015) -------------- -------------- ---------- ---------- ----------- ----------- 1,123,089,516 975,818,504 357,857 492,643 7,668,533 4,288,204 -------------- -------------- ---------- ---------- ----------- ----------- $3,092,093,677 $1,969,004,161 $1,766,600 $1,408,743 $57,452,923 $49,784,390 ============== ============== ========== ========== =========== =========== $ (254,281) $ -- $ (754) $ 1,297 $ (204,862) $ -- ============== ============== ========== ========== =========== =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 61 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED CROSSWIND SMALL CAP TAMRO GROWTH FUND SMALL CAP FUND ----------------- -------------------------------- PERIOD ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2011(a) APRIL 30, 2011 OCTOBER 31, (UNAUDITED) (UNAUDITED) 2010 ----------------- ---------------- ------------- NET ASSETS AT BEGINNING OF PERIOD .......................... $ -- $ 885,435,944 $ 757,115,466 ---------- --------------- ------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ............................ (8,149) (2,521,672) (2,912,307) Net realized gain on investments ........................ 173,325 101,244,732 111,675,635 Net change in unrealized appreciation on investments .... 158,726 112,428,661 130,988,824 ---------- --------------- ------------- Net increase in net assets from operations ........... 323,902 211,151,721 239,752,152 ---------- --------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N .............................................. -- -- -- Class I .............................................. -- -- (491,279) Net realized gain on investments: Class N .............................................. -- (7,598,056) -- Class I .............................................. -- (12,204,103) -- ---------- --------------- ------------- Total distributions ............................... -- (19,802,159) (491,279) ---------- --------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N .............................................. 1,433,325 66,502,939 123,423,489 Class I .............................................. -- 120,163,477 164,792,738 Proceeds from reinvestment of distributions: Class N .............................................. -- 7,455,712 -- Class I .............................................. -- 8,709,830 192,068 Cost of shares redeemed: Class N .............................................. (11) (58,250,371) (109,428,646) Class I .............................................. -- (103,412,753) (289,920,044) ---------- --------------- ------------- Net increase (decrease) from capital share transactions ................................... 1,433,314 41,168,834 (110,940,395) ---------- --------------- ------------- Total increase (decrease) in net assets ........... 1,757,216 232,518,396 128,320,478 ---------- --------------- ------------- NET ASSETS AT END OF PERIOD ................................ $1,757,216 $ 1,117,954,340 $ 885,435,944 ========== =============== ============= Undistributed (distributions in excess of) net investment income (loss) ...................... $ (8,149) $ (2,431,418) $ 90,254 ========== =============== ============= ---------- (a) Crosswind Small Cap Growth Fund commenced investment operations on November 3, 2010. (b) River Road Independent Value Fund commenced investment operations on December 31, 2010. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 62 Aston Funds RIVER ROAD RIVER ROAD RIVER ROAD INDEPENDENT SELECT VALUE FUND SMALL CAP VALUE FUND VALUE FUND ------------------------------- -------------------------------- ----------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED PERIOD ENDED APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011(B) (UNAUDITED) 2010 (UNAUDITED) 2010 (UNAUDITED) ---------------- ------------ ---------------- ------------- ----------------- $215,753,587 $209,134,875 $468,670,448 $ 498,763,125 $ -- ------------ ------------ ------------ ------------- ----------- 109,185 1,062,506 165,956 2,039,621 (81,794) 18,271,686 18,165,826 31,845,829 15,396,896 1,088,714 15,364,519 16,223,361 37,760,793 45,037,774 970,218 ------------ ------------ ------------ ------------- ----------- 33,745,390 35,451,693 69,772,578 62,474,291 1,977,138 ------------ ------------ ------------ ------------- ----------- (176,002) -- (643,153) (199,557) -- (958,025) (374,080) (1,405,337) (819,436) -- (475,432) -- -- -- -- (1,484,315) -- -- -- -- ------------ ------------ ------------ ------------- ----------- (3,093,774) (374,080) (2,048,490) (1,018,993) -- ------------ ------------ ------------ ------------- ----------- 6,885,317 19,315,647 28,253,483 58,476,220 61,011,546 25,957,883 38,032,765 32,719,687 71,368,734 -- 633,791 -- 639,592 196,294 -- 2,107,208 293,793 1,383,335 738,653 -- (9,728,433) (16,335,985) (51,095,405) (88,216,081) (913,560) (37,120,794) (69,765,121) (41,247,754) (134,111,795) -- ------------ ------------ ------------ ------------- ----------- (11,265,028) (28,458,901) (29,347,062) (91,547,975) 60,097,986 ------------ ------------ ------------ ------------- ----------- 19,386,588 6,618,712 38,377,026 (30,092,677) 62,075,124 ------------ ------------ ------------ ------------- ----------- $235,140,175 $215,753,587 $507,047,474 $ 468,670,448 $62,075,124 ============ ============ ============ ============= =========== $ (161,949) $ 862,893 $ (488,546) $ 1,393,988 $ (81,794) ============ ============ ============ ============= =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 63 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED NEPTUNE BARINGS INTERNATIONAL FUND INTERNATIONAL FUND ------------------------------ ------------------------------ SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, (UNAUDITED) 2010 (UNAUDITED) 2010 ---------------- ----------- ---------------- ----------- NET ASSETS AT BEGINNING OF PERIOD .......................... $1,874,755 $1,486,850 $48,168,829 $28,276,692 ---------- ---------- ----------- ----------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ............................ 7,584 19,265 291,254 398,247 Net realized gain (loss) on investments, purchased and written options, foreign currency transactions and capital gain distributions ....................... 80,879 (50,012) 1,243,298 1,395,577 Net change in unrealized appreciation (depreciation) on investments, purchased and written options and translation of assets and liabilities denominated in foreign currency ...................... 138,398 390,122 3,677,796 2,819,445 ---------- ---------- ----------- ----------- Net increase in net assets from operations ........... 226,861 359,375 5,212,348 4,613,269 ---------- ---------- ----------- ----------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N .............................................. (4,729) (16,538) (3,391) -- Class I .............................................. (16,585) (67,930) (1,016,220) (114,624) Net realized gain on investments: Class N .............................................. -- -- -- -- Class I .............................................. -- -- -- -- ---------- ---------- ----------- ----------- Total distributions ............................... (21,314) (84,468) (1,019,611) (114,624) ---------- ---------- ----------- ----------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N .............................................. 72,000 64,062 289,750 459,905 Class I .............................................. -- 12,597 10,027,438 18,795,602 Proceeds from reinvestment of distributions: Class N .............................................. 4,729 16,107 3,391 -- Class I .............................................. 12,301 58,454 816,360 81,689 Cost of shares redeemed: Class N .............................................. (49,123) (2,269) (62,698) (275,007) Class I .............................................. 4 (35,953) (3,245,927) (3,668,697) ---------- ---------- ----------- ----------- Net increase (decrease) from capital share transactions ................................... 39,911 112,998 7,828,314 15,393,492 ---------- ---------- ----------- ----------- Total increase (decrease) in net assets ........... 245,458 387,905 12,021,051 19,892,137 ---------- ---------- ----------- ----------- NET ASSETS AT END OF PERIOD ................................ $2,120,213 $1,874,755 $60,189,880 $48,168,829 ========== ========== =========== =========== Undistributed (distributions in excess of) net investment income (loss) ......................... $ 7,574 $ 21,304 $ 291,017 $ 1,019,374 ========== ========== =========== =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 64 Aston Funds M.D. SASS NEW CENTURY DYNAMIC ENHANCED EQUITY ABSOLUTE RETURN ALLOCATION FUND FUND ETF FUND ------------------------------- ------------------------------- ------------------------------ SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, (UNAUDITED) 2010 (UNAUDITED) 2010 (UNAUDITED) 2010 ---------------- ------------ ---------------- ------------ ---------------- ----------- $ 54,234,248 $ 39,190,617 $ 92,563,052 $ 22,551,815 $ 15,302,474 $17,706,406 ------------ ------------ ------------ ------------ ------------ ----------- (33,826) 264,081 876,106 683,504 (9,426) 20,462 3,132,743 741,477 2,292,774 4,370,881 1,947,824 1,736,045 2,181,917 2,435,346 4,979,414 202,642 (573,557) (239,203) ------------ ------------ ------------ ------------ ------------ ----------- 5,280,834 3,440,904 8,148,294 5,257,027 1,364,841 1,517,304 ------------ ------------ ------------ ------------ ------------ ----------- (145,930) (261,689) (293,648) (426,131) (19,264) (146,952) (916) -- (449,117) (259,819) -- -- (1,740,103) (2,887,100) (1,928,441) -- -- -- (5,816) -- (2,282,232) -- -- -- ------------ ------------ ------------ ------------ ------------ ----------- (1,892,765) (3,148,789) (4,953,438) (685,950) (19,264) (146,952) ------------ ------------ ------------ ------------ ------------ ----------- 8,755,962 32,698,165 14,596,861 44,586,779 1,603,732 5,937,875 6,598,631 -- 22,873,164 48,514,306 -- -- 1,882,196 3,145,004 2,192,592 382,851 16,478 134,238 6,732 -- 2,204,053 199,668 -- -- (22,367,565) (21,091,653) (13,519,569) (24,359,831) (14,651,884) (9,846,397) (70,000) -- (2,586,064) (3,883,613) -- -- ------------ ------------ ------------ ------------ ------------ ----------- (5,194,044) 14,751,516 25,761,037 65,440,160 (13,031,674) (3,774,284) ------------ ------------ ------------ ------------ ------------ ----------- (1,805,975) 15,043,631 28,955,893 70,011,237 (11,686,097) (2,403,932) ------------ ------------ ------------ ------------ ------------ ----------- $ 52,428,273 $ 54,234,248 $121,518,945 $ 92,563,052 $ 3,616,377 $15,302,474 ============ ============ ============ ============ ============ =========== $ (136,018) $ 44,654 $ 144,365 $ 11,024 $ (9,444) $ 19,246 ============ ============ ============ ============ ============ =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 65 Aston Funds STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED LAKE PARTNERS LASSO FORTIS ALTERNATIVES FUND REAL ESTATE FUND ------------------------------ ------------------------------ SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, (UNAUDITED) 2010 (UNAUDITED) 2010 ---------------- ----------- ---------------- ----------- NET ASSETS AT BEGINNING OF PERIOD .......................... $ 28,019,637 $ 1,844,834 $35,582,298 $25,916,242 ------------- ----------- ----------- ----------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income ................................... 170,118 85,500 139,684 686,822 Net realized gain (loss) on investments and foreign currency transactions ................................ 708,515 201,877 1,026,986 3,634,054 Net change in unrealized appreciation on investments and translation of assets and liabilities denominated in foreign currency .......... 2,726,189 978,225 5,073,094 6,812,329 ------------- ----------- ----------- ----------- Net increase in net assets from operations ........... 3,604,822 1,265,602 6,239,764 11,133,205 ------------- ----------- ----------- ----------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income: Class N .............................................. (60,987) -- (95,034) (72,917) Class I .............................................. (200,883) (36,852) (532,220) (473,146) Net realized gain on investments: Class N .............................................. (51,647) -- -- -- Class I .............................................. (141,825) (34,918) -- -- ------------- ----------- ----------- ----------- Total distributions ............................... (455,342) (71,770) (627,254) (546,063) ------------- ----------- ----------- ----------- CAPITAL SHARE TRANSACTIONS: Proceeds from sales of shares: Class N .............................................. 7,802,011 8,267,290 824,008 1,712,572 Class I .............................................. 72,609,639 19,246,775 -- 17,423 Proceeds from reinvestment of distributions: Class N .............................................. 112,282 -- 93,419 71,964 Class I .............................................. 314,308 70,540 532,220 473,146 Cost of shares redeemed: Class N .............................................. (893,853) (230,156) (1,453,951) (1,218,520) Class I .............................................. (3,227,775) (2,373,478) (6,922) (1,977,671) Class N .............................................. -- -- -- -- ------------- ----------- ----------- ----------- Net increase (decrease) from capital share transactions ................................... 76,716,612 24,980,971 (11,226) (921,086) ------------- ----------- ----------- ----------- Total increase (decrease) in net assets ........... 79,866,092 26,174,803 5,601,284 9,666,056 ------------- ----------- ----------- ----------- NET ASSETS AT END OF PERIOD ................................ $ 107,885,729 $28,019,637 $41,183,582 $35,582,298 ============= =========== =========== =========== Undistributed (distributions in excess of) net investment income (loss) ...................... $ 33,411 $ 125,163 $ (9,617) $ 477,953 ============= =========== =========== =========== SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 66 Aston Funds MONTAG & CALDWELL BALANCED FUND TCH FIXED INCOME FUND ------------------------------ ------------------------------- SIX MONTHS ENDED YEAR ENDED SIX MONTHS ENDED YEAR ENDED APRIL 30, 2011 OCTOBER 31, APRIL 30, 2011 OCTOBER 31, (UNAUDITED) 2010 (UNAUDITED) 2010 ---------------- ----------- ---------------- ------------ $30,555,528 $16,086,414 $61,154,711 $ 67,283,501 ----------- ----------- ----------- ------------ 124,256 281,365 1,394,803 3,098,126 1,290,285 1,068,509 (122,591) 1,687,483 763,239 306,742 108,812 1,206,902 ----------- ----------- ----------- ------------ 2,177,780 1,656,616 1,381,024 5,992,511 ----------- ----------- ----------- ------------ (133,126) (325,346) (1,033,950) (2,251,206) (36,015) (19,082) (348,357) (874,684) -- -- -- -- -- -- -- -- ----------- ----------- ----------- ------------ (169,141) (344,428) (1,382,307) (3,125,890) ----------- ----------- ----------- ------------ 702,293 1,799,160 3,736,266 9,803,619 4,559,497 243,509 752,385 2,920,795 128,983 314,990 985,456 2,152,347 30,090 15,241 283,658 763,701 (7,381,958) (6,350,713) (6,677,965) (14,792,052) (181,704) (137,168) (2,222,694) (9,843,821) -- 17,271,907 -- -- ----------- ----------- ----------- ------------ (2,142,799) 13,156,926 (3,142,894) (8,995,411) ----------- ----------- ----------- ------------ (134,160) 14,469,114 (3,144,177) (6,128,790) ----------- ----------- ----------- ------------ $30,421,368 $30,555,528 $58,010,534 $ 61,154,711 =========== =========== =========== ============ $ (223,556) $ (178,671) $ 303,675 $ 291,179 =========== =========== =========== ============ SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 67 Aston Funds ASTON/MONTAG & CALDWELL GROWTH FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- ---------- ---------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 22.92 $ 20.87 $ 18.84 $ 31.51 $ 25.15 $ 23.35 ---------- ---------- ---------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (a) ............. 0.07 0.12 0.08 0.07 0.06 0.07 Net realized and unrealized gain (loss) on investments ..................... 2.89 2.01(b) 2.61 (8.66) 6.54 1.80 ---------- ---------- ---------- -------- -------- -------- Total from investment operations ... 2.96 2.13 2.69 (8.59) 6.60 1.87 ---------- ---------- ---------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.13) (0.08) (0.06) (0.05) (0.06) (0.07) Distributions from net realized gain on investments ..................... (0.04) -- (0.60) (4.03) (0.18) -- ---------- ---------- ---------- -------- -------- -------- Total distributions ................ (0.17) (0.08) (0.66) (4.08) (0.24) (0.07) ---------- ---------- ---------- -------- -------- -------- Net increase (decrease) in net asset value .. 2.79 2.05 2.03 (12.67) 6.36 1.80 ---------- ---------- ---------- -------- -------- -------- Net Asset Value, End of Period .............. $ 25.71 $ 22.92 $ 20.87 $ 18.84 $ 31.51 $ 25.15 ========== ========== ========== ======== ======== ======== TOTAL RETURN (c) ............................ 12.95%(d) 10.20% 15.08% (31.13)% 26.41% 8.02% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $1,623,987 $1,506,075 $1,277,346 $602,905 $759,567 $846,100 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.06%(e) 1.08%(f) 1.11% 1.08%(f) 1.07%(f) 1.06%(f) After reimbursement and/or waiver of expenses by Adviser ................ 1.06%(e) 1.08%(f) 1.11% 1.08%(f) 1.07%(f) 1.06%(f) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.56%(e) 0.56% 0.41% 0.26% 0.23% 0.28% After reimbursement and/or waiver of expenses by Adviser ................ 0.56%(e) 0.56% 0.41% 0.26% 0.23% 0.28% Portfolio Turnover ....................... 32.17%(d) 57.39%(g) 35.09%(h) 52.32% 69.02% 68.74% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Includes payments by affiliates of less than $0.005 per share. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2010, October 31, 2008, October 31, 2007, and October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (g) Portfolio turnover rate excludes securities received from a reorganization. (h) Portfolio turnover rate excludes securities received from processing a subscription-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 68 Aston Funds ASTON/MONTAG & CALDWELL GROWTH FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- ---------- ---------- -------- ---------- ---------- Net Asset Value, Beginning of Period ...... $ 23.05 $ 20.97 $ 18.94 $ 31.61 $ 25.24 $ 23.44 ---------- ---------- ---------- -------- ---------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (a) ........... 0.10 0.18 0.12 0.13 0.14 0.13 Net realized and unrealized gain (loss) on investments ............ 2.91 2.02(b) 2.62 (8.70) 6.55 1.82 ---------- ---------- ---------- -------- ---------- ---------- Total from investment operations . 3.01 2.20 2.74 (8.57) 6.69 1.95 ---------- ---------- ---------- -------- ---------- ---------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ............ (0.19) (0.12) (0.11) (0.07) (0.14) (0.15) Distributions from net realized gain on investments ................... (0.04) -- (0.60) (4.03) (0.18) -- ---------- ---------- ---------- -------- ---------- ---------- Total distributions .............. (0.23) (0.12) (0.71) (4.10) (0.32) (0.15) ---------- ---------- ---------- -------- ---------- ---------- Net increase (decrease) in net asset value .................................. 2.78 2.08 2.03 (12.67) 6.37 1.80 ---------- ---------- ---------- -------- ---------- ---------- Net Asset Value, End of Period ............ $ 25.83 $ 23.05 $ 20.97 $ 18.94 $ 31.61 $ 25.24 ========== ========== ========== ======== ========== ========== TOTAL RETURN (c) .......................... 13.11%(d) 10.49% 15.36% (30.96)% 26.72% 8.36% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ... $1,737,589 $1,528,981 $1,205,637 $754,671 $1,254,382 $1,246,683 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.81%(e) 0.83%(f) 0.86% 0.83%(f) 0.79%(f) 0.78%(f) After reimbursement and/or waiver of expenses by Adviser .............. 0.81%(e) 0.83%(f) 0.86% 0.83%(f) 0.79%(f) 0.78%(f) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .............. 0.81%(e) 0.81% 0.66% 0.51% 0.51% 0.56% After reimbursement and/or waiver of expenses by Adviser .............. 0.81%(e) 0.81% 0.66% 0.51% 0.51% 0.56% Portfolio Turnover ..................... 32.17%(d) 57.39%(g) 35.09%(h) 52.32% 69.02% 68.74% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Includes payments by affiliates of less than $0.005 per share. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2010, October 31, 2008, October 31, 2007 and October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (g) Portfolio turnover rate excludes securities received from a reorganization. (h) Portfolio turnover rate excludes securities received from processing a subscription-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 69 Aston Funds ASTON/MONTAG & CALDWELL GROWTH FUND - CLASS R APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $22.70 $20.73 $18.69 $ 31.33 $25.04 $23.23 ------ ------ ------ ------- ------ ------ INCOME FROM INVESTMENT OPERATIONS: Net investment income (a) ............. 0.04 0.07 0.03 --(b) --(b) 0.01 Net realized and unrealized gain (loss) on investments ..................... 2.85 1.98(c) 2.61 (8.58) 6.49 1.80 ------ ------ ------ ------- ------ ------ Total from investment operations ... 2.89 2.05 2.64 (8.58) 6.49 1.81 ------ ------ ------ ------- ------ ------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.09) (0.08) -- (0.03) (0.02) -- Distributions from net realized gain on investments ..................... (0.04) -- (0.60) (4.03) (0.18) -- ------ ------ ------ ------- ------ ------ Total distributions ................ (0.13) (0.08) (0.60) (4.06) (0.20) -- ------ ------ ------ ------- ------ ------ Net increase (decrease) in net asset value .. 2.76 1.97 2.04 (12.64) 6.29 1.81 ------ ------ ------ ------- ------ ------ Net Asset Value, End of Period .............. $25.46 $22.70 $20.73 $ 18.69 $31.33 $25.04 ====== ====== ====== ======= ====== ====== TOTAL RETURN (d) ............................ 12.81%(e) 9.90% 14.87% (31.28)% 26.06% 7.79% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $8,270 $7,292 $3,840 $ 266 $4,062 $ 693 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.31%(f) 1.33%(g) 1.36% 1.33%(g) 1.29%(g) 1.28%(g) After reimbursement and/or waiver of expenses by Adviser ................ 1.31%(f) 1.33%(g) 1.36% 1.33%(g) 1.29%(g) 1.28%(g) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.31%(f) 0.31% 0.16% 0.01% 0.01% 0.06% After reimbursement and/or waiver of expenses by Adviser ................ 0.31%(f) 0.31% 0.16% 0.01% 0.01% 0.06% Portfolio Turnover ...................... 32.17%(e) 57.39%(h) 35.09%(i) 52.32% 69.02% 68.74% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Represents less than $0.005 per share. (c) Includes payments by affiliates of less than $0.005 per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2010, October 31, 2008, October 31, 2007 and October 31, 2006. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (h) Portfolio turnover rate excludes securities received from a reorganization. (i) Portfolio turnover rate excludes securities received from processing a subscription-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 70 Aston Funds ASTON/VEREDUS SELECT GROWTH FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 11.35 $ 9.07 $ 8.69 $ 16.77 $ 13.08 $ 11.88 ------- ------- ------- ------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... 0.01(a) (0.04) (0.01) (0.06) (0.08) (0.03)(a) Net realized and unrealized gain (loss) on investments ..................... 1.97 2.32 0.39 (5.60) 3.77 1.24 ------- ------- ------- ------- -------- -------- Total from investment operations ... 1.98 2.28 0.38 (5.66) 3.69 1.21 ------- ------- ------- ------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .............. -- --(b) -- -- -- -- Distributions from net realized gain on investments ..................... -- -- -- (2.42) -- (0.01) ------- ------- ------- ------- -------- -------- Total distributions ................ -- -- -- (2.42) -- (0.01) ------- ------- ------- ------- -------- -------- Net increase (decrease) in net asset value .. 1.98 2.28 0.38 (8.08) 3.69 1.20 ------- ------- ------- ------- -------- -------- Net Asset Value, End of Period .............. $ 13.33 $ 11.35 $ 9.07 $ 8.69 $ 16.77 $ 13.08 ======= ======= ======= ======= ======== ======== TOTAL RETURN (c) ............................ 17.45%(d) 25.15% 4.37% (39.09)% 28.14% 10.22% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $45,275 $42,567 $39,437 $37,142 $ 50,783 $ 34,687 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.30%(e) 1.33% 1.37% 1.34% 1.52% 1.75% After reimbursement and/or waiver of expenses by Adviser ................ 1.30%(e) 1.30% 1.30% 1.30% 1.30% 1.30% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.10%(e) (0.38)% (0.24)% (0.55)% (0.81)% (0.72)% After reimbursement and/or waiver of expenses by Adviser ................ 0.10%(e) (0.35)% (0.17)% (0.51)% (0.59)% (0.27)% Portfolio Turnover ....................... 128.50%(d) 325.01% 331.55% 387.57% 283.38% 269.88% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Represents less than $(0.005) per share. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 71 Aston Funds ASTON/VEREDUS SELECT GROWTH FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06(a) ----------- -------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period .......... $ 11.48 $ 9.16 $ 8.74 $ 16.83 $ 13.08 $ 11.97 ------- ------- ------- ------- ------- ------- Income from Investment Operations: Net investment income (loss) ............ 0.02(b) (0.01) 0.01 (0.02) (0.02) --(b)(c) Net realized and unrealized gain (loss) on investments ....................... 2.00 2.34 0.41 (5.65) 3.77 1.11 ------- ------- ------- ------- ------- ------- Total from investment operations ..... 2.02 2.33 0.42 (5.67) 3.75 1.11 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income ................ -- (0.01) -- -- -- -- Distributions from net realized gain on investments ....................... -- -- -- (2.42) -- -- ------- ------- ------- ------- ------- ------- Total distributions .................. -- (0.01) -- (2.42) -- -- ------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .... 2.02 2.32 0.42 (8.09) 3.75 1.11 ------- ------- ------- ------- ------- ------- Net Asset Value, End of Period ................ $ 13.50 $ 11.48 $ 9.16 $ 8.74 $ 16.83 $ 13.08 ======= ======= ======= ======= ======= ======= TOTAL RETURN (d) .............................. 17.60%(e) 25.39% 4.81% (38.96)% 28.52% 9.27%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ....... $ 71,333 $ 61,939 $ 47,699 $ 46,040 $ 3,216 $ 1,015 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................. 1.05%(f) 1.08% 1.12% 1.09% 1.19% 1.43%(f) After reimbursement and/or waiver of expenses by Adviser .................. 1.05%(f) 1.05% 1.05% 1.05% 0.97% 0.98%(f) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .................. 0.35%(f) (0.13)% 0.01% (0.30)% (0.48)% (0.55)%(f) After reimbursement and/or waiver of expenses by Adviser .................. 0.35%(f) (0.10)% 0.08% (0.26)% (0.26)% (0.10)%(f) Portfolio Turnover ......................... 128.50%(e) 325.01% 331.55% 387.57% 283.38% 269.88% ---------- (a) Veredus Select Growth Fund, Class I, commenced investment operations on September 11, 2006. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 72 Aston Funds ASTON/TAMRO DIVERSIFIED EQUITY FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 11.83 $ 9.72 $ 8.34 $ 14.41 $13.91 $ 12.40 ------- ------ ------ ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... (0.01) --(a) --(a) 0.04 0.03 0.09 Net realized and unrealized gain (loss) on investments ..................... 1.99 2.13 1.42 (4.94) 2.13 1.53 ------- ------ ------ ------- ------- ------- Total from investment operations ... 1.98 2.13 1.42 (4.90) 2.16 1.62 ------- ------ ------ ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. -- (0.02) (0.04) (0.01) (0.03) (0.11) Distributions from net realized gain on investments ..................... -- -- -- (1.16) (1.63) -- ------- ------ ------ ------- ------- ------- Total distributions ................ -- (0.02) (0.04) (1.17) (1.66) (0.11) ------- ------ ------ ------- ------- ------- Net increase (decrease) in net asset value .. 1.98 2.11 1.38 (6.07) 0.50 1.51 ------- ------ ------ ------- ------- ------- Net Asset Value, End of Period .............. $ 13.81 $11.83 $ 9.72 $ 8.34 $14.41 $ 13.91 ======= ====== ====== ======= ====== ======= TOTAL RETURN (b) ............................ 16.74%(c) 21.95% 17.13% (36.75)% 16.98% 13.10% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 23,710 $15,670 $10,486 $ 8,562 $15,359 $15,864 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.61%(d) 1.63% 1.95% 1.88% 1.74%(e) 1.54%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.20%(d) 1.20% 1.20% 1.20% 1.20%(e) 1.22%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.60)%(d) (0.45)% (0.77)% (0.37)% (0.30)% 0.36% After reimbursement and/or waiver of expenses by Adviser ................ (0.19)%(d) (0.02)% (0.02)% 0.31% 0.24% 0.68% Portfolio Turnover ....................... 22.31%(c) 81.75% 85.49% 93.82% 37.87% 43.88% ---------- (a) Represents less than $(0.005) per share. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2007 and 0.02% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 73 Aston Funds ASTON/HERNDON LARGE CAP VALUE FUND -- CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/11 ENDED (UNAUDITED) 10/31/10(a) ----------- ----------- Net Asset Value, Beginning of Period ............................. $ 10.39 $10.00 ------- ------ INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................................... 0.02(b) 0.03 Net realized and unrealized gain on investments ............ 1.73 0.36 ------- ------ Total from investment operations ........................ 1.75 0.39 ------- ------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .. (0.01) -- ------- ------ Total distributions ..................................... (0.01) -- ------- ------ Net increase in net asset value .................................. 1.74 0.39 ------- ------ Net Asset Value, End of Period ................................... $ 12.13 $10.39 ======= ====== TOTAL RETURN (c) ................................................. 16.90%(d) 3.90%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .......................... $11,350 $1,472 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 2.50%(e) 13.84%(e) After reimbursement and/or waiver of expenses by Adviser ... 1.30%(e) 1.30%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. (0.80)%(e) (11.94)%(e) After reimbursement and/or waiver of expenses by Adviser ... 0.41%(e) 0.60%(e) Portfolio Turnover ............................................ 36.91%(d) 38.64%(d) ---------- (a) Herndon Large Cap Value Fund, Class N, commenced investment operations on March 31, 2010. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 74 Aston Funds ASTON/HERNDON LARGE CAP VALUE FUND -- CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/11 (UNAUDITED)(a) -------------- Net Asset Value, Beginning of Period ............................. $11.48 ------ INCOME FROM INVESTMENT OPERATIONS: Net investment income ...................................... 0.01(b) Net realized and unrealized gain on investments ............ 0.64 ------ Total from investment operations ........................ 0.65 ------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .. -- ------ Total distributions ..................................... -- ------ Net increase in net asset value .................................. 0.65 ------ Net Asset Value, End of Period ................................... $12.13 ====== Total Return (b) ................................................. 5.66%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .......................... $ 528 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 2.25%(e) After reimbursement and/or waiver of expenses by Adviser ... 1.05%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. (0.55)%(e) After reimbursement and/or waiver of expenses by Adviser ... 0.66%(e) Portfolio Turnover ............................................ 36.91%(d) ---------- (a) Herndon Large Cap Value Fund, Class I, commenced investment operations on March 2, 2011. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 75 Aston Funds ASTON VALUE FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 9.20 $ 8.31 $ 9.07 $ 15.57 $ 14.06 $ 12.15 ------- ------- ------- ------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.07(a) 0.13 0.15 0.15 0.19 0.21 Net realized and unrealized gain (loss) on investments ..................... 1.43 0.89 0.41 (5.08) 2.09 2.09 ------- ------- ------- ------- -------- -------- Total from investment operations ... 1.50 1.02 0.56 (4.93) 2.28 2.30 ------- ------- ------- ------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.06) (0.13) (0.15) (0.16) (0.20) (0.20) Distributions from net realized gain on investments ..................... -- -- (1.17) (1.41) (0.57) (0.19) ------- ------- ------- ------- -------- -------- Total distributions ................ (0.06) (0.13) (1.32) (1.57) (0.77) (0.39) ------- ------- ------- ------- -------- -------- Net increase (decrease) in net asset value .. 1.44 0.89 (0.76) (6.50) 1.51 1.91 ------- ------- ------- ------- -------- -------- Net Asset Value, End of Period .............. $ 10.64 $ 9.20 $ 8.31 $ 9.07 $ 15.57 $ 14.06 ======= ======= ======= ======= ======== ======== TOTAL RETURN (b) ............................ 16.33%(c) 12.37% 8.60% (34.85)% 16.77% 19.35% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $24,283 $19,984 $20,173 $19,704 $130,476 $103,819 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.39%(d) 1.19%(e) 1.21% 1.18%(e) 1.16% 1.16% After reimbursement and/or waiver of expenses by Adviser ................ 1.10%(d)(f) 1.07%(e) 1.07%(g) 1.02%(e) 0.94% 0.94% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.21%(d) 1.32% 1.77% 1.22% 1.06% 1.37% After reimbursement and/or waiver of expenses by Adviser ................ 1.35%(d) 1.44% 1.91% 1.38% 1.28% 1.59% Portfolio Turnover ....................... 19.54%(c)(h) 37.44% 39.00% 67.57% 28.05% 26.86% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2010 and October 31, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) Effective March 22, 2011, the Adviser changed the voluntary expense limitation from 1.07% to 1.19%. Voluntary expense limitations can end at anytime. (g) The Adviser removed the contractual expense limitation, not including interest expense or acquired fund fees and expenses, and implemented a voluntary expense limitation of 1.07% effective March 1, 2009. Voluntary waivers can end at anytime. (h) Portfolio turnover rate excludes securities delivered from processing a redemption-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 76 Aston Funds ASTON VALUE FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 9.19 $ 8.31 $ 9.06 $ 15.57 $ 14.07 $ 12.16 ------ -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.08(a) 0.15 0.17 0.20 0.23 0.24 Net realized and unrealized gain (loss) on investments ..................... 1.44 0.88 0.42 (5.10) 2.07 2.09 ------ -------- -------- -------- -------- -------- Total from investment operations ... 1.52 1.03 0.59 (4.90) 2.30 2.33 ------ -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.07) (0.15) (0.17) (0.20) (0.23) (0.23) Distributions from net realized gain on investments ..................... -- -- (1.17) (1.41) (0.57) (0.19) ------ -------- -------- -------- -------- -------- Total distributions ................ (0.07) (0.15) (1.34) (1.61) (0.80) (0.42) ------ -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. 1.45 0.88 (0.75) (6.51) 1.50 1.91 ------ -------- -------- -------- -------- -------- Net Asset Value, End of Period .............. $10.64 $ 9.19 $ 8.31 $ 9.06 $ 15.57 $ 14.07 ====== ======== ======== ======== ======== ======== TOTAL RETURN (b) ............................ 16.60%(c) 12.53% 9.01% (34.73)% 16.98% 19.64% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 132 $204,051 $205,580 $188,688 $289,024 $247,667 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.94%(d) 0.94%(e) 0.96% 0.93%(e) 0.91% 0.91% After reimbursement and/or waiver of expenses by Adviser ................ 0.82%(f) 0.82%(e) 0.82%(g) 0.77%(e) 0.69% 0.69% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.46%(d) 1.57% 2.02% 1.47% 1.31% 1.62% After reimbursement and/or waiver of expenses by Adviser ................ 1.60%(d) 1.69% 2.16% 1.63% 1.53% 1.84% Portfolio Turnover ....................... 19.54%(c)(h) 37.44% 39.00% 67.57% 28.05% 26.86% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expense to average net assets included interest expense of less than 0.005% for the years ended October 31, 2010 and October 31, 2008, which is not included in the contractual expense limitation. The interest expenses is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) Effective March 22, 2011, the Adviser changed the voluntary expense limitation from 0.82% to 0.94%. Voluntary expense limitations can end at anytime. (g) The Adviser removed the contractual expense limitation, not including interest expense or acquired fund fees and expenses, and implemented a voluntary expense limitation of 0.82% effective March 1, 2009. Voluntary expense limitations can end at anytime. (h) Portfolio turnover rate excludes securities delivered from processing a redemption-in-kind. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 77 Aston Funds ASTON/RIVER ROAD DIVIDEND ALL CAP VALUE FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 10.23 $ 8.58 $ 8.43 $ 12.58 $ 11.81 $ 9.91 -------- -------- ------- ------- ------- ------- Income from Investment Operations: Net investment income ................. 0.15(a) 0.26(a) 0.26(a) 0.38 0.46(a) 0.42 Short-term capital gains distributions received ........................... -- -- -- -- -- --(b) Net realized and unrealized gain (loss) on investments ..................... 1.08 1.62 0.08 (3.54) 0.81 1.89 -------- -------- ------- ------- ------- ------- Total from investment operations ... 1.23 1.88 0.34 (3.16) 1.27 2.31 -------- -------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.13) (0.23) (0.19) (0.32) (0.37) (0.41) Return of capital ..................... -- -- -- (0.01) -- -- Distributions from net realized gain on investments ..................... -- -- -- (0.66) (0.13) -- -------- -------- ------- ------- ------- ------- Total distributions ................ (0.13) (0.23) (0.19) (0.99) (0.50) (0.41) -------- -------- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 1.10 1.65 0.15 (4.15) 0.77 1.90 -------- -------- ------- ------- ------- ------- Net Asset Value, End of Period .............. $ 11.33 $ 10.23 $ 8.58 $ 8.43 $ 12.58 $ 11.81 ======== ======== ======= ======= ======= ======= TOTAL RETURN (c) ............................ 12.11%(d) 22.20% 4.33% (26.82)% 10.89% 23.71% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $192,251 $135,544 $81,842 $51,504 $32,313 $15,899 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.10%(e) 1.14% 1.21% 1.35%(f) 1.53% 2.48% After reimbursement and/or waiver of expenses by Adviser ................ 1.10%(e) 1.14% 1.21% 1.30%(f) 1.30% 1.30% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser .......... 2.73%(e) 2.69% 3.36% 3.81% 3.48% 2.77% After reimbursement and/or waiver of expenses by Adviser ................ 2.73%(e) 2.69% 3.36% 3.86% 3.71% 3.95% Portfolio Turnover ....................... 14.52%(d) 29.92% 47.34% 48.95% 114.56% 45.50% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) Represents less than $0.005 per share. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 78 Aston Funds ASTON/RIVER ROAD DIVIDEND ALL CAP VALUE FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07(a) ----------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 10.22 $ 8.57 $ 8.42 $ 12.57 $ 12.94 -------- -------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.16(b) 0.28(b) 0.29(b) 0.41 0.16(b) Net realized and unrealized gain (loss) on investments ..................... 1.08 1.63 0.07 (3.55) (0.37) -------- -------- ------- ------- ------- Total from investment operations ... 1.24 1.91 0.36 (3.14) (0.21) -------- -------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.14) (0.26) (0.21) (0.34) (0.16) Return of capital ..................... -- -- -- (0.01) -- Distributions from net realized gain on investments ........................ -- -- -- (0.66) -- -------- -------- ------- ------- ------- Total distributions ................ (0.14) (0.26) (0.21) (1.01) (0.16) -------- -------- ------- ------- ------- Net increase (decrease) in net asset value .. 1.10 1.65 0.15 (4.15) (0.37) -------- -------- ------- ------- ------- Net Asset Value, End of Period .............. $ 11.32 $ 10.22 $ 8.57 $ 8.42 $ 12.57 ======== ======== ======= ======= ======= TOTAL RETURN (c) ............................ 12.26%(d) 22.53% 4.59% (26.66)% (1.58)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $250,496 $137,629 $77,185 $ 144 $ 197 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.85%(e) 0.89% 0.96% 1.10%(f) 1.42%(e) After reimbursement and/or waiver of expenses by Adviser ................ 0.85%(e) 0.89% 0.96% 1.05%(f) 0.96%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 2.98%(e) 2.94% 3.61% 4.06% 2.86%(e) After reimbursement and/or waiver of expenses by Adviser ................ 2.98%(e) 2.94% 3.61% 4.11% 3.33%(e) Portfolio Turnover .......................... 14.52%(d) 29.92% 47.34% 48.95% 114.56% ---------- (a) River Road Dividend All Cap Value Fund, Class I, commenced investment operations on June 28, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 79 Aston Funds ASTON/MONTAG & CALDWELL MID CAP GROWTH FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 8.51 $ 6.83 $ 5.85 $ 10.00 ------ ------ ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................... (0.04) (0.04) (0.04) (0.05) Net realized and unrealized gain (loss) on investments ..................... 1.97 1.74 1.02 (4.10) ------ ------ ------- ------- Total from investment operations ... 1.93 1.70 0.98 (4.15) ------ ------ ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. -- (0.02) -- -- ------ ------ ------- ------- Total distributions ................ -- (0.02) -- -- ------ ------ ------- ------- Net increase (decrease) in net asset value .. 1.93 1.68 0.98 (4.15) ------ ------ ------- ------- Net Asset Value, End of Period .............. $10.44 $ 8.51 $ 6.83 $ 5.85 ====== ====== ======= ======= TOTAL RETURN (b) ............................ 22.68%(c) 24.85% 16.75% (41.50)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $4,708 $3,399 $ 2,959 $ 1,815 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 3.02%(d) 3.55% 5.02% 5.80%(d) After reimbursement and/or waiver of expenses by Adviser ................ 1.40%(d) 1.40% 1.40% 1.40%(d) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (2.51)%(d) (2.75)% (4.13)% 5.07)%(d) After reimbursement and/or waiver of expenses by Adviser ................ (0.89)%(d) (0.60)% (0.51)% (0.67)%(d) Portfolio Turnover ....................... 15.42%(c) 31.49% 54.37% 63.66%(c) ---------- (a) Montag & Caldwell Mid Cap Growth Fund, Class N, commenced investment operations on November 2, 2007. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 80 Aston Funds ASTON/FAIRPOINTE MID CAP FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- ---------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 29.04 $ 22.73 $ 17.25 $ 32.32 $ 27.16 $ 23.21 --------- ---------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... 0.06 0.01 0.09 0.05 (0.02) (0.02) Net realized and unrealized gain (loss) on investments ..................... 5.36 6.35 5.82 (12.93) 7.01 4.88 --------- ---------- -------- -------- -------- -------- Total from investment operations ... 5.42 6.36 5.91 (12.88) 6.99 4.86 --------- ---------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.06) (0.05) (0.14) -- -- -- Distributions from net realized gain on investments ..................... (0.10) -- (0.29) (2.19) (1.83) (0.91) --------- ---------- -------- -------- -------- -------- Total distributions ................ (0.16) (0.05) (0.43) (2.19) (1.83) (0.91) --------- ---------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. 5.26 6.31 5.48 (15.07) 5.16 3.95 --------- ---------- -------- -------- -------- -------- Net Asset Value, End of Period .............. $ 34.30 $ 29.04 $ 22.73 $ 17.25 $ 32.32 $ 27.16 ========= ========== ======== ======== ======== ======== TOTAL RETURN (a) ............................ 18.69%(b) 28.01% 35.60% (42.50)% 27.08% 21.39% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $1,861,339 $1,469,354 $842,233 $508,886 $823,036 $577,891 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.10%(c) 1.14%(d) 1.20%(d) 1.16%(d) 1.15%(d) 1.16% After reimbursement and/or waiver of expenses by Adviser ................ 1.10%(c) 1.14%(d) 1.20%(d) 1.16%(d) 1.15%(d) 1.16% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.38%(c) --%(e) 0.46% 0.18% (0.09)% (0.09)% After reimbursement and/or waiver of expenses by Adviser ................ 0.38%(c) --%(e) 0.46% 0.18% (0.09)% (0.09)% Portfolio Turnover ....................... 2.35%(b) 13.82% 17.72% 22.58% 26.15% 30.65% ---------- (a) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2010, October 31, 2009, October 31, 2008 and October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (e) Represents less than 0.005%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 81 Aston Funds ASTON/FAIRPOINTE MID CAP FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 29.41 $23.00 $17.47 $ 32.64 $ 27.34 $ 23.30 -------- ------ ------ ------- -------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.10 0.07 0.13 0.11 0.05 0.05 Net realized and unrealized gain (loss) on investments ..................... 5.43 6.43 5.89 (13.09) 7.08 4.90 -------- ------ ------ ------- -------- ------- Total from investment operations ... 5.53 6.50 6.02 (12.98) 7.13 4.95 -------- ------ ------ ------- -------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.07) (0.09) (0.20) -- -- -- Distributions from net realized gain on investment ...................... (0.10) -- (0.29) (2.19) (1.83) (0.91) -------- ------ ------ ------- -------- ------- Total distributions ................ (0.17) (0.09) (0.49) (2.19) (1.83) (0.91) -------- ------ ------ ------- -------- ------- Net increase (decrease) in net asset value .. 5.36 6.41 5.53 (15.17) 5.30 4.04 -------- ------ ------ ------- -------- ------- Net Asset Value, End of Period .............. $ 34.77 $29.41 $23.00 $ 17.47 $ 32.64 $ 27.34 ======== ====== ====== ======= ======== ======= TOTAL RETURN (a) ............................ 18.84%(b) 28.31% 35.97% (42.39)% 27.43% 21.76% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $1,230,755 $499,651 $150,953 $93,176 $126,691 $81,670 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.85%(c) 0.89%(d) 0.95%(d) 0.91%(d) 0.87%(d) 0.89% After reimbursement and/or waiver of expenses by Adviser ................ 0.85%(c) 0.89%(d) 0.95%(d) 0.91%(d) 0.87%(d) 0.89% Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.63%(c) 0.25% 0.71% 0.43% 0.19% 0.18% After reimbursement and/or waiver of expenses by Adviser ................ 0.63%(c) 0.25% 0.71% 0.43% 0.19% 0.18% Portfolio Turnover ....................... 2.35%(b) 13.82% 17.72% 22.58% 26.15% 30.65% ---------- (a) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (b) Not Annualized. (c) Annualized. (d) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2010, October 31, 2009, October 31, 2008 and October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 82 Aston Funds ASTON/CARDINAL MID CAP VALUE FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 8.51 $ 7.17 $ 6.23 $ 10.00 ------ ------ ------ ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.03(b) 0.03 0.02 0.01 Net realized and unrealized gain (loss) on investments ..................... 1.79 1.34 0.99 (3.78) ------ ------ ------ ------- Total from investment operations ... 1.82 1.37 1.01 (3.77) ------ ------ ------ ------- LESS DISTRIBUTIONS: Distributions from net investment income ............................. (0.04) (0.03) (0.07) -- ------ ------ ------ ------- Total distributions ................ (0.04) (0.03) (0.07) -- ------ ------ ------ ------- Net increase (decrease) in net asset value .. 1.78 1.34 0.94 (3.77) ------ ------ ------ ------- Net Asset Value, End of Period .............. $10.29 $ 8.51 $ 7.17 $ 6.23 ====== ====== ====== ======= Total Return (c) ............................ 21.44%(d) 19.14% 16.45% (37.70)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $1,767 $1,409 $ 916 $ 783 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 6.06%(e) 7.64% 11.18% 11.20%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.40%(e) 1.40% 1.40% 1.40%(e) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (4.07)%(e) (5.87)% (9.48)% (9.64)%(e) After reimbursement and/or waiver of expenses by Adviser ................ 0.59%(e) 0.37% 0.30% 0.16%(e) Portfolio Turnover ....................... 24.08%(d) 39.23% 65.55% 50.79%(d) ---------- (a) Cardinal Mid Cap Value Fund, Class N, commenced investment operations on November 2, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 83 Aston Funds ASTON/VEREDUS AGGRESSIVE GROWTH FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 11.80 $ 8.97 $ 8.38 $ 22.42 $ 18.44 $ 18.35 ------- ------- ------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................... (0.06)(a) (0.14)(a) (0.10) (0.17) (0.24)(a) (0.22)(a) Net realized and unrealized gain (loss) on investments ..................... 3.97 2.97 0.74 (8.31) 5.45 0.31 ------- ------- ------- -------- -------- -------- Total from investment operations ... 3.91 2.83 0.64 (8.48) 5.21 0.09 ------- ------- ------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ..................... -- -- (0.05) (5.56) (1.23) -- ------- ------- ------- -------- -------- -------- Total distributions ................ -- -- (0.05) (5.56) (1.23) -- ------- ------- ------- -------- -------- -------- Net increase (decrease) in net asset value .. 3.91 2.83 0.59 (14.04) 3.98 0.09 ------- ------- ------- -------- -------- -------- Net Asset Value, End of Period .............. $ 15.71 $ 11.80 $ 8.97 $ 8.38 $ 22.42 $ 18.44 ======= ======= ======= ======== ======== ======== TOTAL RETURN (b) ............................ 33.14%(c) 31.55% 7.79% (47.87)% 30.01% 0.49% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $35,814 $33,594 $32,140 $ 43,149 $114,803 $367,113 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.66%(d)(e) 1.63% 1.82%(e) 1.55%(e) 1.48%(e) 1.41%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.49%(d)(e) 1.49% 1.49%(e) 1.49%(e) 1.48%(e) 1.41%(e) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (1.02)%(d) (1.40)% (1.48)% (1.21)% (1.27)% (1.15)% After reimbursement and/or waiver of expenses by Adviser ................ (0.85)%(d) (1.27)% (1.15)% (1.15)% (1.27)% (1.15)% Portfolio Turnover ....................... 94.37%(c) 187.83% 264.98% 166.19% 126.54% 133.21% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2011, and the years ended October 31, 2009 and October 31, 2008, 0.02% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 84 Aston Funds ASTON/VEREDUS AGGRESSIVE GROWTH FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 12.19 $ 9.25 $ 8.61 $ 22.83 $ 18.71 $ 18.57 ------- ------- ------- ------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................... (0.04)(a) (0.11)(a) (0.08) (0.21) (0.19)(a) (0.17)(a) Net realized and unrealized gain (loss) on investments ..................... 4.11 3.05 0.77 (8.45) 5.54 0.31 ------- ------- ------- ------- -------- -------- Total from investment operations ... 4.07 2.94 0.69 (8.66) 5.35 0.14 ------- ------- ------- ------- -------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ..................... -- -- (0.05) (5.56) (1.23) -- ------- ------- ------- ------- -------- -------- Total distributions ................ -- -- (0.05) (5.56) (1.23) -- ------- ------- ------- ------- -------- -------- Net increase (decrease) in net asset value .. 4.07 2.94 0.64 (14.22) 4.12 0.14 ------- ------- ------- ------- -------- -------- Net Asset Value, End of Period .............. $ 16.26 $ 12.19 $ 9.25 $ 8.61 $ 22.83 $ 18.71 ======= ======= ======= ======= ======== ======== TOTAL RETURN (b) ............................ 33.39%(c) 31.78% 8.16% (47.77)% 30.34% 0.75% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $21,639 $16,190 $13,356 $16,719 $115,942 $150,697 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.41%(d)(e) 1.38% 1.57%(e) 1.30%(e) 1.19%(e) 1.13%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.24%(d)(e) 1.24% 1.24%(e) 1.24%(e) 1.19%(e) 1.13%(e) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.77)%(d) (1.15)% (1.23)% (0.96)% (0.98)% (0.87)% After reimbursement and/or waiver of expenses by Adviser ................ (0.60)%(d) (1.02)% (0.90)% (0.90)% (0.98)% (0.87)% Portfolio Turnover ....................... 94.37%(c) 187.83% 264.98% 166.19% 126.54% 133.21% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2011, and the years ended October 31, 2009 and October 31, 2008, 0.02% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 85 Aston Funds ASTON/CROSSWIND SMALL CAP GROWTH FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/11(a) (UNAUDITED) ------------ Net Asset Value, Beginning of Period ............................. $ 10.00 ------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ........................................ (0.07)(b) Net realized and unrealized gain on investments ............ 2.67 ------- Total from investment operations ........................ 2.60 ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .. -- ------- Total distributions ..................................... -- ------- Net increase in net asset value .................................. 2.60 ------- Net Asset Value, End of Period ................................... $ 12.60 ======= TOTAL RETURN (c) ................................................. 26.00%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) .......................... $ 1,757 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. 10.95%(e) After reimbursement and/or waiver of expenses by Adviser ... 1.35%(e) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser .. (10.81)%(e) After reimbursement and/or waiver of expenses by Adviser ... (1.20)%(e) Portfolio Turnover ............................................ 96.53%(d) ---------- (a) Crosswind Small Cap Growth Fund, Class N, commenced investment operations on November 3, 2010. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 86 Aston Funds ASTON/TAMRO SMALL CAP FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 19.42 $ 14.67 $ 13.64 $ 20.99 $ 19.73 $ 15.63 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... (0.07) (0.08)(a) (0.05)(a) 0.05 (0.08)(a) (0.07)(a) Net realized and unrealized gain (loss) on investments ..................... 4.66 4.83 1.08 (6.43) 2.48 4.17 -------- -------- -------- -------- -------- -------- Total from investment operations ... 4.59 4.75 1.03 (6.38) 2.40 4.10 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from net realized gain on investments ..................... (0.45) -- -- (0.97) (1.14) -- -------- -------- -------- -------- -------- -------- Total distributions ................ (0.45) -- -- (0.97) (1.14) -- -------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. 4.14 4.75 1.03 (7.35) 1.26 4.10 -------- -------- -------- -------- -------- -------- Net Asset Value, End of Period .............. $ 23.56 $ 19.42 $ 14.67 $ 13.64 $ 20.99 $ 19.73 ======== ======== ======== ======== ======== ======== TOTAL RETURN (b) ............................ 23.88%(c) 32.29% 7.63% (31.58)% 12.56% 26.23% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $423,427 $335,809 $241,524 $159,965 $235,242 $182,462 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.32%(d) 1.34% 1.37% 1.32% 1.33%(e) 1.42% After reimbursement and/or waiver of expenses by Adviser ................ 1.32%(d) 1.34% 1.36%(f) 1.30% 1.30%(e) 1.30% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.66)%(d) (0.49)% (0.41)% 0.29% (0.42)% (0.51)% After reimbursement and/or waiver of expenses by Adviser ................ (0.66)%(d) (0.49)% (0.40)% 0.31% (0.39)% (0.39)% Portfolio Turnover ....................... 25.72%(c) 62.13% 89.92% 66.65% 58.88% 58.28% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the year ended October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) The Adviser removed the contractual expense limitation of 1.30%, not including interest expense or acquired fund fees and expenses, effective March 1, 2009. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 87 Aston Funds ASTON/TAMRO SMALL CAP FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 19.69 $ 14.87 $ 13.79 $ 21.16 $ 19.83 $ 15.67 -------- -------- -------- -------- -------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... (0.04) (0.04)(a) (0.02)(a) 0.02 (0.02)(a) (0.02)(a) Net realized and unrealized gain (loss) on investments ..................... 4.73 4.87 1.12 (6.42) 2.49 4.18 -------- -------- -------- -------- -------- ------- Total from investment operations ... 4.69 4.83 1.10 (6.40) 2.47 4.16 -------- -------- -------- -------- -------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. -- (0.01) (0.02) -- -- -- Distributions from net realized gain on investments ..................... (0.45) -- -- (0.97) (1.14) -- -------- -------- -------- -------- -------- ------- Total distributions ................ (0.45) (0.01) (0.02) (0.97) (1.14) -- -------- -------- -------- -------- -------- ------- Net increase (decrease) in net asset value .. 4.24 4.82 1.08 (7.37) 1.33 4.16 -------- -------- -------- -------- -------- ------- Net Asset Value, End of Period .............. $ 23.93 $ 19.69 $ 14.87 $ 13.79 $ 21.16 $ 19.83 ======== ======== ======== ======== ======== ======= TOTAL RETURN (b) ............................ 24.06%(c) 32.62% 7.94% (31.42)% 12.86% 26.55% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $694,527 $549,627 $515,592 $238,399 $137,059 $63,982 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.07%(d) 1.09% 1.12% 1.07% 1.05%(e) 1.11% After reimbursement and/or waiver of expenses by Adviser ................ 1.07%(d) 1.09% 1.11%(f) 1.05% 1.02%(e) 0.99% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.41)%(d) (0.24)% (0.16)% 0.54% (0.14)% (0.20)% After reimbursement and/or waiver of expenses by Adviser ................ (0.41)%(d) (0.24)% (0.15)% 0.56% (0.11)% (0.08)% Portfolio Turnover ....................... 25.72%(c) 62.13% 89.92% 66.65% 58.88% 58.28% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the year ended October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) The Adviser removed the contractual expense limitation of 1.05%, not including interest expense or acquired fund fees and expenses, effective March 1, 2009. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 88 Aston Funds ASTON/RIVER ROAD SELECT VALUE FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07(a) ----------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period .......................... $ 9.01 $ 7.71 $ 7.13 $ 10.13 $ 10.00 ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) ............................ --(b)(c) 0.02(b) --(b)(c) --(b)(c) 0.01 Net realized and unrealized gain (loss) on investments .. 1.41 1.28 0.59 (3.00) 0.12 ------- ------- ------- ------- ------- Total from investment operations ..................... 1.41 1.30 0.59 (3.00) 0.13 ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from net investment income ................ (0.03) -- (0.01) -- -- Distributions from net realized gains on investments .... (0.08) ------- ------- ------- ------- ------- Total distributions .................................. (0.11) -- (0.01) -- -- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .................... 1.30 1.30 0.58 (3.00) 0.13 ------- ------- ------- ------- ------- Net Asset Value, End of Period ................................ $ 10.31 $ 9.01 $ 7.71 $ 7.13 $ 10.13 ======= ======= ======= ======= ======= TOTAL RETURN (d) .............................................. 15.76%(e) 16.86% 8.33% (29.62)% 1.30%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ....................... $57,808 $52,522 $41,801 $26,714 $10,292 Ratios of expenses to average net assets: Before recoupment and/or waiver of expenses by Adviser .................................. 1.41%(f) 1.41%(g) 1.44% 1.56% 3.18%(f) After recoupment and/or waiver of expenses by Adviser .................................. 1.41%(f) 1.43%(g) 1.50% 1.50% 1.50%(f) Ratios of net investment income (loss) to average net assets: Before recoupment and/or waiver of expenses by Adviser ............................... (0.09)%(f) 0.31% 0.04% (0.08)% (1.43)%(f) After recoupment and/or waiver of expenses by Adviser ............................... (0.09)%(f) 0.29% (0.02)% (0.02)% 0.25%(f) Portfolio Turnover ......................................... 27.13%(e) 53.73% 44.09% 54.93% 41.51%(e) ---------- (a) River Road Select Value Fund, Class N, commenced investment operations on March 29, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2010, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 89 Aston Funds ASTON/RIVER ROAD SELECT VALUE FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07(a) ----------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period ........................... $ 9.04 $ 7.73 $ 7.14 $ 10.13 $10.51 -------- -------- -------- ------- ------ INCOME FROM INVESTMENT OPERATIONS: Net investment income .................................... 0.01(b) 0.05(b) 0.02(b) 0.02(b) 0.01 Net realized and unrealized gain (loss) on investments ... 1.42 1.28 0.59 (3.00) (0.39) -------- -------- -------- ------- ------ Total from investment operations ...................... 1.43 1.33 0.61 (2.98) (0.38) -------- -------- -------- ------- ------ LESS DISTRIBUTIONS: Distributions from net investment income ................. (0.05) (0.02) (0.02) (0.01) -- Distributions from net realized gains on investments ..... (0.08) -------- -------- -------- ------- ------ Total distributions ................................... (0.13) (0.02) (0.02) (0.01) -- -------- -------- -------- ------- ------ Net increase (decrease) in net asset value ..................... 1.30 1.31 0.59 (2.99) (0.38) -------- -------- -------- ------- ------ Net Asset Value, End of Period ................................. $ 10.34 $ 9.04 $ 7.73 $ 7.14 $10.13 ======== ======== ======== ======= ====== TOTAL RETURN (c) ............................................... 15.98%(d) 17.19% 8.52% (29.49)% (3.52)%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ........................ $177,332 $163,232 $167,334 $84,002 $7,482 Ratios of expenses to average net assets: Before recoupment and/or waiver of expenses by Adviser ... 1.16%(e) 1.16%(f) 1.19% 1.31% 2.57%(e) After recoupment and/or waiver of expenses by Adviser .... 1.16%(e) 1.18%(f) 1.25% 1.25% 1.24%(e) Ratios of net investment income (loss) to average net assets: Before recoupment and/or waiver of expenses by Adviser ... 0.16%(e) 0.56% 0.29% 0.17% (0.91)%(e) After recoupment and/or waiver of expenses by Adviser .... 0.16%(e) 0.54% 0.23% 0.23% 0.42%(e) Portfolio Turnover .......................................... 27.13%(d) 53.73% 44.09% 54.93% 41.51%(d) ---------- (a) River Road Select Value Fund, Class I, commenced investment operations on June 28, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2010, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 90 Aston Funds ASTON/RIVER ROAD SMALL CAP VALUE FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 11.60 $ 10.22 $ 9.30 $ 14.37 $ 13.46 $ 10.28 -------- -------- -------- -------- -------- -------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... (--)(a) 0.03 0.01 0.01(b) 0.05(b) 0.02 Net realized and unrealized gain (loss) on investments ..................... 1.75 1.36 0.92 (4.54) 1.04 3.16 -------- -------- -------- -------- -------- -------- Total from investment operations ... 1.75 1.39 0.93 (4.53) 1.09 3.18 -------- -------- -------- -------- -------- -------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.04) (0.01) (0.01) -- (0.05) -- Distributions from net realized gain on investments ..................... -- -- -- (0.54) (0.13) -- -------- -------- -------- -------- -------- -------- Total distributions ................ (0.04) (0.01) (0.01) (0.54) (0.18) -- -------- -------- -------- -------- -------- -------- Net increase (decrease) in net asset value .. 1.71 1.38 0.92 (5.07) 0.91 3.18 -------- -------- -------- -------- -------- -------- Net Asset Value, End of Period .............. $ 13.31 $ 11.60 $ 10.22 $ 9.30 $ 14.37 $ 13.46 ======== ======== ======== ======== ======== ======== TOTAL RETURN (c) ............................ 15.06%(d) 13.60% 9.99% (32.51)% 8.12% 30.93% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $221,867 $213,326 $216,221 $160,245 $237,695 $167,438 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.37%(e) 1.39%(f) 1.40% 1.45%(f) 1.44%(f) 1.78% After reimbursement and/or waiver of expenses by Adviser ................ 1.37%(e) 1.39%(f) 1.40%(g) 1.45%(f) 1.44%(f) 1.43% Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.07)%(e) 0.27% 0.05% 0.08% 0.38% 0.25% After reimbursement and/or waiver of expenses by Adviser ................ (0.07)%(e) 0.27% 0.05% 0.08% 0.38% 0.60% Portfolio Turnover ....................... 21.69%(d) 51.05% 35.83% 57.32% 74.18% 51.63% ---------- (a) Represents less than $(0.005) per share. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the years ended October 31, 2010, October 31, 2008 and October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (g) The Adviser removed the contractual expense limitation of 1.50%, not including interest expense or acquired fund fees and expenses, effective March 1, 2009. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 91 Aston Funds ASTON/RIVER ROAD SMALL CAP VALUE FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR PERIOD 04/30/11 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07(a) ----------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 11.62 $ 10.24 $ 9.32 $ 14.37 $ 14.04 -------- -------- -------- -------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.01 0.06 0.03 0.04(b) 0.09(b) Net realized and unrealized gain (loss) on investments ..................... 1.75 1.35 0.92 (4.54) 0.46 -------- -------- -------- -------- ------- Total from investment operations ... 1.76 1.41 0.95 (4.50) 0.55 -------- -------- -------- -------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .............. (0.06) (0.03) (0.03) (0.01) (0.09) Distributions from net realized gain on investments ..................... -- -- -- (0.54) (0.13) -------- -------- -------- -------- ------- Total distributions ................ (0.06) (0.03) (0.03) (0.55) (0.22) -------- -------- -------- -------- ------- Net increase (decrease) in net asset value .. 1.70 1.38 0.92 (5.05) 0.33 -------- -------- -------- -------- ------- Net Asset Value, End of Period ........... $ 13.32 $ 11.62 $ 10.24 $ 9.32 $ 14.37 ======== ======== ======== ======== ======= TOTAL RETURN (c) ......................... 15.21%(d) 13.80% 10.31% (32.34)% 3.91%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $285,180 $255,344 $282,542 $114,666 $64,525 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.12%(e) 1.14%(f) 1.15% 1.20%(f) 1.16%(e)(f) After reimbursement and/or waiver of expenses by Adviser ................ 1.12%(e) 1.14%(f) 1.15%(g) 1.20%(f) 1.16%(e)(f) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.18%(e) 0.52% 0.30% 0.33% 0.31%(e) After reimbursement and/or waiver of expenses by Adviser ................ 0.18%(e) 0.52% 0.30% 0.33% 0.31%(e) Portfolio Turnover ....................... 21.69%(d) 51.05% 35.83% 57.32% 74.18% ---------- (a) River Road Small Cap Value Fund, Class I, commenced investment operations on December 13, 2006. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) Ratios of expenses to average net assets include interest expenses of less than 0.005% for the years ended October 31, 2010, October 31, 2008 and the period ended October 31, 2007, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (g) The Adviser removed the contractual expense limitation of 1.25%, not including interest expense or acquired fund fees and expenses, effective March 1, 2009. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 92 Aston Funds ASTON/RIVER ROAD INDEPENDENT VALUE FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/11(a) (UNAUDITED) ----------- Net Asset Value, Beginning of Period ........ $ 10.00 ------- INCOME FROM INVESTMENT OPERATIONS: Net investment loss ................... (0.03)(b) Net realized and unrealized gain on investments ........................ 0.90 ------- Total from investment operations ... 0.87 ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. -- ------- Total distributions ................ -- ------- Net increase in net asset value ............. 0.87 ------- Net Asset Value, End of Period .............. $ 10.87 ======= TOTAL RETURN (c) ............................ 8.70%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $62,075 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.84%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.42%(e) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (1.40)%(e) After reimbursement and/or waiver of expenses by Adviser ................ (0.98)%(e) Portfolio Turnover ....................... 64.25%(d) ---------- (a) River Road Independent Value Fund, Class N, commenced investment operations on December 31, 2010. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 93 Aston Funds ASTON/NEPTUNE INTERNATIONAL FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/11 ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 8.31 $ 7.09 $ 5.85 $ 11.14 ------- ------ ------ ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02(b) 0.07(b) 0.09(b) 0.02(b) Net realized and unrealized gain (loss) on investments ..................... 0.95 1.55(c) 1.18(c) (5.31) ------- ------ ------ ------- Total from investment operations ... 0.97 1.62 1.27 (5.29) ------- ------ ------ ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.08) (0.40) (0.03) -- ------- ------ ------ ------- Total distributions ................ (0.08) (0.40) (0.03) -- ------- ------ ------ ------- Net increase (decrease) in net asset value .. 0.89 1.22 1.24 (5.29) ------- ------ ------ ------- Net Asset Value, End of Period .............. $ 9.20 $ 8.31 $ 7.09 $ 5.85 ======= ====== ====== ======= Total Return (d) ............................ 11.77%(e) 23.76% 21.94% (47.49)%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 509 $ 432 $ 293 $ 225 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 7.11%(f) 8.58%(g) 2.64% 3.15%(f) After reimbursement and/or waiver of expenses by Adviser ................ 1.27%(f) 1.28%(g) 1.27% 1.27%(f) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (5.27)%(f) (6.29)% 0.07% (1.24)%(f) After reimbursement and/or waiver of expenses by Adviser ................ 0.57%(f) 1.01% 1.44% 0.64%(f) Portfolio Turnover ....................... 20.04%(e) 18.94% 42.65% 7.39% ---------- (a) Neptune International Fund, Class N, commenced investment operations on June 18, 2008. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Includes payments by affiliates of $0.01 per share for the year ended October 31, 2010 and less than $0.005 per share for the year ended October 31, 2009. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) Ratios of expenses to average net assets include interest expense of 0.01% for the year ended October 31, 2010, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 94 Aston Funds ASTON/NEPTUNE INTERNATIONAL FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR PERIOD 04/30/11 ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07(a) ----------- -------- -------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 8.32 $ 7.09 $ 5.85 $ 12.24 $10.00 ------ ------ ------ ------- ------ INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.04(b) 0.09(b) 0.10(b) 0.17(b) 0.03 Net realized and unrealized gain (loss) on investments ..................... 0.95 1.55(c) 1.19(c) (6.42) 2.21 ------ ------ ------ ------- ------ Total from investment operations ... 0.99 1.64 1.29 (6.25) 2.24 ------ ------ ------ ------- ------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.10) (0.41) (0.05) (0.14) -- ------ ------ ------ ------- ------ Total distributions ................ (0.10) (0.41) (0.05) (0.14) -- ------ ------ ------ ------- ------ Net increase (decrease) in net asset value .. 0.89 1.23 1.24 (6.39) 2.24 ------ ------ ------ ------- ------ Net Asset Value, End of Period .............. $ 9.21 $ 8.32 $ 7.09 $ 5.85 $12.24 ====== ====== ====== ======= ====== TOTAL RETURN (d) ............................ 11.92%(e) 24.16% 22.23% (51.55)% 22.30%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $1,611 $1,443 $1,194 $ 8,378 $2,370 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 6.86%(f) 8.33%(g) 2.39% 3.02% 11.72%(f) After reimbursement and/or waiver of expenses by Adviser ................ 1.02%(f) 1.03%(g) 1.02% 1.04%(h) 1.25%(f) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (5.02)%(f) (6.04)% 0.32% (0.24)% (9.21)%(f) After reimbursement and/or waiver of expenses by Adviser ................ 0.82%(f) 1.26% 1.69% 1.74% 1.26%(f) Portfolio Turnover ....................... 20.04%(e) 18.94% 42.65% 7.39% 5.14%(e) ---------- (a) Neptune International Fund, Class I, commenced investment operations on August 6, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Includes payments by affiliates of $0.01 per share for the year ended October 31, 2010 and less than $0.005 per share for the year ended October 31, 2009. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) Ratios of expenses to average net assets include interest expense of 0.01% for the year ended October 31, 2010, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (h) Effective February 11, 2008, the contractual expense limitation of 1.40% was removed and Aston agreed to voluntarily waive management fees and/or reimburse expenses for the Fund so that the net expense ratio is no more than 1.02%, excluding interest expense, for Class I Shares. This voluntary waiver became the contractual expense limitation on February 29, 2008. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 95 Aston Funds ASTON/BARINGS INTERNATIONAL FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/11 ENDED (UNAUDITED) 10/31/10(a) ----------- ----------- Net Asset Value, Beginning of Period ........ $ 7.24 $ 6.48 ------ ------ INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.03(b) 0.06(b) Net realized and unrealized gain on investments ........................ 0.67 0.70 ------ ------ Total from investment operations ... 0.70 0.76 ------ ------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .............. (0.13) -- ------ ------ Total distributions ................ (0.13) -- ------ ------ Net increase in net asset value ............. 0.57 0.76 ------ ------ Net Asset Value, End of Period .............. $ 7.81 $ 7.24 ====== ====== TOTAL RETURN (c) ............................ 9.85%(d) 11.73%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 446 $ 184 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.69%(e)(f) 1.72%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.40%(e)(f) 1.40%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.61%(e) 1.07%(e) After reimbursement and/or waiver of expenses by Adviser ................ 0.89%(e) 1.39%(e) Portfolio Turnover ....................... 29.77%(d) 65.32% ---------- (a) Barings International Fund, Class N, commenced investment operations on March 3, 2010. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Annualized. (f) For the period November 1, 2010 through February 28, 2011, the Adviser voluntarily waived management fees and/or reimbursed expenses at 1.40%. Effective March 1, 2011, the contractual expense limitation was decreased from 1.50% to 1.40%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 96 Aston Funds ASTON/BARINGS INTERNATIONAL FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/11 ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 7.26 $ 6.44 $ 5.08 $ 10.00 ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.04(b) 0.06(b) 0.10(b) 0.10 ------- ------- ------- ------- Net realized and unrealized gain (loss) on investments ..................... 0.66 0.78 1.27(c) (5.02) ------- ------- ------- ------- Total from investment operations ... 0.70 0.84 1.37 (4.92) ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .............. (0.15) (0.02) (0.01) -- ------- ------- ------- ------- Total distributions ................ (0.15) (0.02) (0.01) -- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 0.55 0.82 1.36 (4.92) ------- ------- ------- ------- Net Asset Value, End of Period .............. $ 7.81 $ 7.26 $ 6.44 $ 5.08 ======= ======= ======= ======= Total Return (d) ............................ 9.83%(e) 12.89% 27.11% (49.20)%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $59,744 $47,985 $28,277 $ 5,517 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.44%(f)(g) 1.47% 2.01% 3.95%(f)(h) After reimbursement and/or waiver of expenses by Adviser ................ 1.15%(f)(g) 1.15% 1.15% 1.18%(f)(h) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.86%(f) 0.63% 0.80% (1.11)%(f) After reimbursement and/or waiver of expenses by Adviser ................ 1.14%(f) 0.95% 1.66% 1.66%(f) Portfolio Turnover ....................... 29.77%(e) 65.32% 115.51% 121.99%(e) ---------- (a) Barings International Fund, Class I, commenced investment operations on November 2, 2007. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Includes payments by affiliates of less than $0.005 per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Annualized. (g) For the period November 1, 2010 through February 28, 2011, the Adviser voluntarily waived management fees and/or reimbursed expenses at 1.15%. Effective March 1, 2011, the contractual expense limitation was decreased from 1.25% to 1.15%. (h) Ratios of expenses to average net assets include interest expense of less than 0.01% for the period ended October 31, 2008, which is not included in the contractual or voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 97 Aston Funds ASTON DYNAMIC ALLOCATION FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/11 ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08(a) ----------- -------- --------- ----------- Net Asset Value, Beginning of Period ........ $ 9.25 $ 9.17 $ 8.24 $ 10.00 ------- ------- ------- ------- Income from Investment Operations: Net investment income (loss) .......... (0.01)(b) 0.05 0.06 0.07 Net realized and unrealized income (loss) on investments .............. 0.98 0.66 0.99(c) (1.76) ------- ------- ------- ------- Total from investment operations ... 0.97 0.71 1.05 (1.69) ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.03) (0.05) (0.12) (0.07) Distributions from net realized gains on investments ..................... (0.31) (0.58) -- -- ------- ------- ------- ------- Total distributions ................ (0.34) (0.63) (0.12) (0.07) ------- ------- ------- ------- Net increase (decrease) in net asset value .. 0.63 0.08 0.93 (1.76) ------- ------- ------- ------- Net Asset Value, End of Period .............. $ 9.88 $ 9.25 $ 9.17 $ 8.24 ======= ======= ======= ======= Total Return (d) ............................ 10.67%(e) 7.92% 12.98% (16.98)%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $45,646 $54,234 $39,191 $ 6,070 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser (f) ............ 1.51%(g) 1.45%(h) 1.69% 5.11%(g)(h) After reimbursement and/or waiver of expenses by Adviser (f) ............ 1.30%(g) 1.30%(h) 1.30% 1.31%(g)(h) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.36)%(g) 0.38%(h) 0.39% (2.48)%(g)(h) After reimbursement and/or waiver of expenses by Adviser ................ (0.14)%(g) 0.53%(h) 0.78% 1.32%(g)(h) Portfolio Turnover ....................... 156.73%(e) 519.43% 365.93% 498.68%(e) ---------- (a) Dynamic Allocation Fund, Class N, commenced investment operations on January 10, 2008. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Includes payments by affiliates of less than $0.005 per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Does not include expenses of the underlying funds in which the Fund invests. (g) Annualized. (h) Ratios of expenses to average net assets include interest expense of less than 0.005% for the year ended October 31, 2010 and 0.01% for the period ended October 31, 2008, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 98 Aston Funds ASTON DYNAMIC ALLOCATION FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS PERIOD ENDED 04/30/11(a) (UNAUDITED) ----------- Net Asset Value, Beginning of Period ........ $ 9.28 ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.01(b) Net realized and unrealized gain on investments ........................ 0.94 ------- Total from investment operations ... 0.95 ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.05) Distributions from net realized gains on investments ..................... (0.31) ------- Total distributions ................ (0.36) ------- Net increase in net asset value ............. 0.59 ------- Net Asset Value, End of Period .............. $ 9.87 ======= TOTAL RETURN (c) ............................ 10.47%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 6,782 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser (e) ............ 1.26%(f) After reimbursement and/or waiver of expenses by Adviser (e) ............ 1.05%(f) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (0.11)%(f) After reimbursement and/or waiver of expenses by Adviser ................ 0.11%(f) Portfolio Turnover ....................... 156.73%(d) ---------- (a) Dynamic Allocation Fund, Class I, commenced investment operations on November 2, 2010. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Does not include expenses of the underlying funds in which the Fund invests. (f) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 99 Aston Funds ASTON/M.D. SASS ENHANCED EQUITY FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/11 ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08(a) ----------- -------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 9.41 $ 8.57 $ 8.09 $ 10.00 ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.07 0.10 0.11 0.14 Net realized and unrealized gain (loss) on investments ..................... 0.61 0.84 1.02 (1.91) ------- ------- ------- ------- Total from investment operations ... 0.68 0.94 1.13 (1.77) ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.06) (0.10) (0.13) (0.14) Distributions from net realized gain on investments ........................ (0.37) -- (0.52) -- ------- ------- ------- ------- Total distributions ................ (0.43) (0.10) (0.65) (0.14) ------- ------- ------- ------- Net increase (decrease) in net asset value .. 0.25 0.84 0.48 (1.91) ------- ------- ------- ------- Net Asset Value, End of Period .............. $ 9.66 $ 9.41 $ 8.57 $ 8.09 ======= ======= ======= ======= Total Return (b) ............................ 7.30%(c) 11.05% 15.86% (17.91)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $51,070 $46,423 $22,552 $14,389 Ratios of expenses to average net assets: Before reimbursement, waiver and/or recoupment of expenses by Adviser .. 1.20%(d) 1.37% 2.11% 2.38%(d) After reimbursement, waiver and/or recoupment of expenses by Adviser .. 1.32%(d) 1.40% 1.25%(e) 1.10%(d) Ratios of net investment income to average net assets: Before reimbursement, waiver and/or recoupment of expenses by Adviser .. 1.55%(d) 1.20% 0.55% 0.86%(d) After reimbursement, waiver and/or recoupment of expenses by Adviser .. 1.43%(d) 1.17% 1.41% 2.14%(d) Portfolio Turnover ....................... 45.42%(c) 41.33% 51.56% 23.68%(c) ---------- (a) M.D. Sass Enhanced Equity Fund, Class N, commenced investment operations on January 15, 2008. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Effective June 1, 2009, the contractual expense limitation was increased from 1.10% to 1.40% due to the change in Sub-Adviser. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 100 Aston Funds ASTON/M.D. SASS ENHANCED EQUITY FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/11 ENDED (UNAUDITED) 10/31/10(a) ----------- ----------- Net Asset Value, Beginning of Period ........ $ 9.41 $ 9.04 ------- ---------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.08 0.09 Net realized and unrealized gain on investments ........................ 0.61 0.37 ------- ---------- Total from investment operations ... 0.69 0.46 ------- ---------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.07) (0.09) Distributions from net realized gain on investments ........................ (0.37) -- ------- ---------- Total distributions ................ (0.44) (0.09) ------- ---------- Net increase in net asset value ............. 0.25 0.37 ------- ---------- Net Asset Value, End of Period .............. $ 9.66 $ 9.41 ======= ========== TOTAL RETURN (b) ............................ 7.54%(c) 5.10%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $70,449 $ 46,140 Ratios of expenses to average net assets: Before reimbursement, waiver and/or recoupment of expenses by Adviser .. 0.95%(d) 1.10%(d) After reimbursement, waiver and/or recoupment of expenses by Adviser .. 1.07%(d) 1.15%(d) Ratios of net investment income to average net assets: Before reimbursement, waiver and/or recoupment of expenses by Adviser .. 1.80%(d) 1.37%(d) After reimbursement, waiver and/or recoupment of expenses by Adviser .. 1.68%(d) 1.32%(d) Portfolio Turnover ....................... 45.42%(c) 41.33% ---------- (a) M.D. Sass Enhanced Equity Fund, Class I, commenced investment operations on March 3, 2010. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 101 Aston Funds ASTON/NEW CENTURY ABSOLUTE RETURN ETF FUND -- CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR PERIOD 04/30/11 ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08(a) ----------- -------- -------- ---------- Net Asset Value, Beginning of Period ........ $ 9.79 $ 8.89 $ 8.64 $ 10.00 ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... (0.01)(b) --(c) 0.04 0.01 Net realized and unrealized gain (loss) on investments ..................... 1.10 0.98 0.28 (1.37) ------- ------- ------- ------- Total from investment operations ... 1.09 0.98 0.32 (1.36) ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.01) (0.08) (0.07) -- ------- ------- ------- ------- Total distributions ................ (0.01) (0.08) (0.07) -- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 1.08 0.90 0.25 (1.36) ------- ------- ------- ------- Net Asset Value, End of Period .............. $ 10.87 $ 9.79 $ 8.89 $ 8.64 ======= ======= ======= ======= Total Return (d) ............................ 11.17%(e) 11.00% 3.85% (13.60)%(c) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $ 3,616 $15,302 $17,706 $13,748 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser (f) ............ 2.34%(g)(h) 1.78% 1.51% 3.77%(g) After reimbursement and/or waiver of expenses by Adviser (f) ............ 1.50%(g)(h) 1.39% 1.21%(i) 1.50%(g) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ (1.01)%(g) (0.27)% 0.21% (2.02)%(g) After reimbursement and/or waiver of expenses by Adviser ................ (0.18)%(g) 0.12% 0.51% 0.25%(g) Portfolio Turnover ....................... 183.20%(e) 338.88% 325.31% 172.11%(e) ---------- (a) New Century Absolute Return ETF Fund, Class N, commenced investment operations on March 4, 2008. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $0.005 per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Does not include expenses of the underlying funds in which the Fund invests. (g) Annualized. (h) Ratios of expenses to average net assets include interest expense of less than 0.005% for the six months ended April 30, 2011, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (i) The Sub-Adviser has agreed that for any full calendar year of operations, if any such period the Fund had a total return (before taxes) of less than zero then the Sub-Adviser will waive its fee in its entirety for the next succeeding calendar year. For any period when this waiver is in effect, the Adviser has agreed to reduce its advisory fee to 0.15%. For the calendar period ended December 31, 2008, the Fund's total return was less than zero, therefore the Adviser reduced its advisory fee to 0.15% for the 2009 calendar year. The Adviser voluntarily waived 0.12% of its advisory fees through October 31, 2009. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 102 Aston Funds ASTON/LAKE PARTNERS LASSO ALTERNATIVES FUND -- CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED PERIOD 04/30/11 ENDED (UNAUDITED) 10/31/10(a) ----------- ----------- Net Asset Value, Beginning of Period ........ $ 11.97 $ 11.48 ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment gain ...................... 0.03 0.04(b) Net realized and unrealized gain on investments ........................... 0.86 0.45 ------- ------- Total from investment operations ...... 0.89 0.49 ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.08) -- Distributions from capital gains ...... (0.07) -- ------- ------- Total distributions ................ (0.15) -- ------- ------- Net increase in net asset value ............. 0.74 0.49 ------- ------- Net Asset Value, End of Period .............. $ 12.71 $ 11.97 ======= ======= TOTAL RETURN (c) ............................ 7.43%(d) 4.27%(d) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $15,993 $ 8,296 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser (e) ............ 1.57%(f) 2.19%(f) After reimbursement and/or waiver of expenses by Adviser (e) ............ 1.45%(f) 1.45%(f)(g) Ratios of net investment loss to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.34%(f) (0.25)%(f) After reimbursement and/or waiver of expenses by Adviser ................ 0.46%(f) 0.49%(f) Portfolio Turnover ....................... 31.05%(d) 116.68% ---------- (a) Lake Partners LASSO Alternatives Fund, Class N, commenced investment operations on March 3, 2010. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (d) Not Annualized. (e) Does not include expenses of the underlying funds in which the Fund invests. (f) Annualized. (g) Effective March 30, 2010, the contractual expense limitation was decreased from 1.60% to 1.45%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 103 Aston Funds ASTON/LAKE PARTNERS LASSO ALTERNATIVES FUND -- CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR PERIOD 04/30/11 ENDED ENDED (UNAUDITED) 10/31/10 10/31/09(a) ----------- -------- ----------- Net Asset Value, Beginning of Period ........ $ 11.98 $ 11.15 $ 10.00 ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income (loss) .......... 0.04 0.08(b) (--)(c) Net realized and unrealized gain on investments ........................ 0.87 0.89 1.15 ------- ------- ------- Total from investment operations ... 0.91 0.97 1.15 ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.09) (0.07) -- Distributions from net realized gain on investments ........................ (0.07) (0.07) -- ------- ------- ------- Total distributions ................ (0.16) (0.14) -- ------- ------- ------- Net increase in net asset value ............. 0.75 0.83 1.15 ------- ------- ------- Net Asset Value, End of Period .............. $ 12.73 $ 11.98 $ 11.15 ======= ======= ======= TOTAL RETURN (d) ............................ 7.64%(e) 8.74% 11.50%(e) RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $91,893 $19,723 $ 1,845 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser (f) ............ 1.32%(g) 2.32% 18.16%(g) After reimbursement and/or waiver of expenses by Adviser (f) ............ 1.20%(g) 1.24%(h) 1.35%(g) Ratios of net investment income (loss) to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.59%(g) (0.41)% (16.92)%(g) After reimbursement and/or waiver of expenses by Adviser ................ 0.71%(g) 0.67% (0.11)%(g) Portfolio Turnover ....................... 31.05%(e) 116.68% 65.93%(e) ---------- (a) Lake Partners LASSO Alternatives Fund, Class I, commenced investment operations on April 1, 2009. (b) The selected per share data was calculated using the weighted average shares outstanding method for the period. (c) Represents less than $(0.005) per share. (d) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (e) Not Annualized. (f) Does not include expenses of the underlying funds in which the Fund invests. (g) Annualized. (h) Effective March 30, 2010, the contractual expense limitation was decreased from 1.35% to 1.20%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 104 Aston Funds ASTON/FORTIS REAL ESTATE FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 8.16 $ 5.77 $ 6.08 $ 15.59 $ 19.99 $ 16.23 ------ ------ ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.02(a) 0.14(a) 0.15(a) 0.07(a) 0.30(a) 0.32(a) Net realized and unrealized gain (loss) on investments ..................... 1.40 2.36 (0.28) (5.50) (0.40) 5.42 ------ ------ ------- ------- ------- ------- Total from investment operations ... 1.42 2.50 (0.13) (5.43) (0.10) 5.74 ------ ------ ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.13) (0.11) (0.18) (0.09) (0.05) (0.13) Distributions from net realized gain on investments ..................... -- -- -- (3.99) (4.25) (1.85) ------ ------ ------- ------- ------- ------- Total distributions ................ (0.13) (0.11) (0.18) (4.08) (4.30) (1.98) ------ ------ ------- ------- ------- ------- Net increase (decrease) in net asset value .. 1.29 2.39 (0.31) (9.51) (4.40) 3.76 ------ ------ ------- ------- ------- ------- Net Asset Value, End of Period .............. $ 9.45 $ 8.16 $ 5.77 $ 6.08 $ 15.59 $ 19.99 ====== ====== ======= ======= ======= ======= TOTAL RETURN (b) ............................ 17.63%(c) 43.77% (1.44)% (43.76)% (1.41)% 39.19% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $6,533 $6,158 $ 4,011 $ 6,030 $49,123 $72,506 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.65%(d) 1.68%(e) 1.94% 1.57%(e) 1.46%(e) 1.46%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.37%(d) 1.37%(e) 1.37% 1.37%(e) 1.37%(e) 1.37%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.27%(d) 1.65% 2.55% 0.49% 1.73% 1.77% After reimbursement and/or waiver of expenses by Adviser ................ 0.55%(d) 1.96% 3.12% 0.69% 1.82% 1.86% Portfolio Turnover ....................... 14.17%(c) 75.30% 139.76% 85.08% 88.75% 83.15% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2010, October 31, 2008, October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 105 Aston Funds ASTON/FORTIS REAL ESTATE FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 8.12 $ 5.74 $ 6.08 $ 15.62 $ 20.00 $ 16.23 ------- ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.03(a) 0.16(a) 0.16(a) 0.09(a) 0.34(a) 0.36(a) Net realized and unrealized gain (loss) on investments ..................... 1.39 2.34 (0.28) (5.51) (0.40) 5.42 ------- ------- ------- ------- ------- ------- Total from investment operations ... 1.42 2.50 (0.12) (5.42) (0.06) 5.78 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.15) (0.12) (0.22) (0.13) (0.07) (0.16) Distributions from net realized gain on investments ..................... -- -- -- (3.99) (4.25) (1.85) ------- ------- ------- ------- ------- ------- Total distributions ................ (0.15) (0.12) (0.22) (4.12) (4.32) (2.01) ------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 1.27 2.38 (0.34) (9.54) (4.38) 3.77 ------- ------- ------- ------- ------- ------- Net Asset Value, End of Period .............. $ 9.39 $ 8.12 $ 5.74 $ 6.08 $ 15.62 $ 20.00 ======= ======= ======= ======= ======= ======= TOTAL RETURN (b) ............................ 17.71%(c) 44.14% (1.27)% (43.58)% (1.18)% 39.54% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $34,650 $29,425 $21,905 $23,411 $41,545 $46,025 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.40%(d) 1.43%(e) 1.69% 1.32%(e) 1.20%(e) 1.21%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.12%(d) 1.12%(e) 1.12% 1.12%(e) 1.11%(e) 1.12%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.52%(d) 1.90% 2.80% 0.74% 1.99% 2.02% After reimbursement and/or waiver of expenses by Adviser ................ 0.80%(d) 2.21% 3.37% 0.94% 2.08% 2.11% Portfolio Turnover ....................... 14.17%(c) 75.30% 139.76% 85.08% 88.75% 83.15% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2010, October 31, 2008, October 31, 2007 and October 31, 2006, which is not included in the contractual expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 106 Aston Funds ASTON/MONTAG & CALDWELL BALANCED FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 19.13 $ 17.73 $ 15.61 $ 19.98 $ 17.21 $ 16.41 ------- ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.08(a) 0.21(a) 0.21(a) 0.29 0.19(a) 0.18(a) Net realized and unrealized gain (loss) on investments ..................... 1.31 1.47 2.15 (4.42) 2.82 0.87 ------- ------- ------- ------- ------- ------- Total from investment operations ... 1.39 1.68 2.36 (4.13) 3.01 1.05 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.10) (0.28) (0.24) (0.24) (0.24) (0.25) ------- ------- ------- ------- ------- ------- Total distributions ................ (0.10) (0.28) (0.24) (0.24) (0.24) (0.25) ------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 1.29 1.40 2.12 (4.37) 2.77 0.80 ------- ------- ------- ------- ------- ------- Net Asset Value, End of Period .............. $ 20.42 $ 19.13 $ 17.73 $ 15.61 $ 19.98 $ 17.21 ======= ======= ======= ======= ======= ======= TOTAL RETURN (b) ............................ 7.31%(c) 9.54% 15.32% (20.87)% 17.63% 6.56% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $24,387 $29,194 $14,938 $16,586 $16,703 $23,355 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.53%(d) 1.38% 1.73% 1.74% 1.72%(e) 1.33%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.35%(d) 1.13% 1.26% 1.35% 1.36%(e) 1.33%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.59%(d) 0.89% 0.81% 0.74% 0.71% 1.07% After reimbursement and/or waiver of expenses by Adviser ................ 0.78%(d) 1.15% 1.28% 1.13% 1.07% 1.07% Portfolio Turnover ....................... 21.40%(c) 51.68%(f) 38.72% 43.65% 36.25% 33.70% ---------- (a) The selected per share data was calculated using the weighed average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.01% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) Portfolio turnover rate excludes securities received from a reorganization. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 107 Aston Funds ASTON/Montag & CALDWELL BALANCED FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $19.08 $17.68 $15.57 $ 19.94 $17.19 $16.39 ------ ------ ------ ------- ------ ------ INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.10(a) 0.22(a) 0.23(a) 0.27 0.24(a) 0.22(a) Net realized and unrealized gain (loss) on investments ..................... 1.31 1.46 2.16 (4.35) 2.80 0.88 ------ ------ ------ ------- ------ ------ Total from investment operations ... 1.41 1.68 2.39 (4.08) 3.04 1.10 ------ ------ ------ ------- ------ ------ LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.12) (0.28) (0.28) (0.29) (0.29) (0.30) ------ ------ ------ ------- ------ ------ Total distributions ................ (0.12) (0.28) (0.28) (0.29) (0.29) (0.30) ------ ------ ------ ------- ------ ------ Net increase (decrease) in net asset value .. 1.29 1.40 2.11 (4.37) 2.75 0.80 ------ ------ ------ ------- ------ ------ Net Asset Value, End of Period .............. $20.37 $19.08 $17.68 $ 15.57 $19.94 $17.19 ====== ====== ====== ======= ====== ====== TOTAL RETURN (b) ............................ 7.44%(c) 9.57% 15.53% (20.71)% 17.87% 6.80% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $6,034 $1,362 $1,149 $ 919 $1,158 $7,640 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.28%(d) 1.35% 1.57% 1.49% 1.44%(e) 1.07%(e) After reimbursement and/or waiver of expenses by Adviser ................ 1.10%(d) 1.10% 1.10% 1.10% 1.08%(e) 1.07%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.84%(d) 0.92% 0.97% 0.99% 0.99% 1.33% After reimbursement and/or waiver of expenses by Adviser ................ 1.03%(d) 1.17% 1.44% 1.38% 1.35% 1.33% Portfolio Turnover ....................... 21.40%(c) 51.68% 38.72% 43.65% 36.25% 33.70% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.01% for the year ended October 31, 2007 and less than 0.005% for the year ended October 31, 2006, which is not included in the voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 108 Aston Funds ASTON/TCH FIXED INCOME FUND - CLASS N APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 10.49 $ 10.02 $ 8.60 $ 9.73 $ 9.62 $ 9.69 ------- ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.25 0.50(a) 0.49(a) 0.47 0.48(a) 0.45(a) Net realized and unrealized gain (loss) on investments ..................... 0.01 0.47 1.44 (1.10) 0.14 (0.04) ------- ------- ------- ------- ------- ------- Total from investment operations ... 0.26 0.97 1.93 (0.63) 0.62 0.41 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.25) (0.50) (0.51) (0.50) (0.51) (0.48) ------- ------- ------- ------- ------- ------- Total distributions ................ (0.25) (0.50) (0.51) (0.50) (0.51) (0.48) ------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 0.01 0.47 1.42 (1.13) 0.11 (0.07) ------- ------- ------- ------- ------- ------- Net Asset Value, End of Period .............. $ 10.50 $ 10.49 $ 10.02 $ 8.60 $ 9.73 $ 9.62 ======= ======= ======= ======= ======= ======= TOTAL RETURN (b) ............................ 2.51%(c) 9.98% 22.99% (6.89)% 6.56% 4.42% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $44,330 $46,274 $47,008 $42,765 $52,662 $77,096 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 1.15%(d)(f) 0.98% 0.96% 1.06% 1.04%(e) 0.96%(e) After reimbursement and/or waiver of expenses by Adviser ................ 0.81%(d)(f) 0.62% 0.61% 0.65%(f) 0.73%(e)(f) 0.75%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 4.48%(d) 4.51% 4.93% 4.59% 4.63% 4.45% After reimbursement and/or waiver of expenses by Adviser ................ 4.82%(d) 4.87% 5.28% 5.00% 4.94% 4.66% Portfolio Turnover ....................... 10.68%(c) 23.92% 40.81% 78.39% 71.61% 71.19% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual or voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) The Adviser's expense reimbursement level, which affects the net expense ratio, was changed from 0.74% to 0.64% on September 1, 2007. Subsequently, on October 1, 2008, the Adviser's expense reimbursement level changed from 0.64% to 0.74%. Subsequently, on March 1, 2011, the Adviser's expense reimbursement level changed from 0.74% to 0.94%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 109 Aston Funds ASTON/TCH FIXED INCOME FUND - CLASS I APRIL 30, 2011 FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR YEAR YEAR YEAR YEAR 04/30/11 ENDED ENDED ENDED ENDED ENDED (UNAUDITED) 10/31/10 10/31/09 10/31/08 10/31/07 10/31/06 ----------- -------- -------- -------- -------- -------- Net Asset Value, Beginning of Period ........ $ 10.49 $ 10.02 $ 8.60 $ 9.73 $ 9.62 $ 9.69 ------- ------- ------- ------- ------- ------- INCOME FROM INVESTMENT OPERATIONS: Net investment income ................. 0.26(a) 0.51(a) 0.50(a) 0.48 0.51(a) 0.47(a) Net realized and unrealized gain (loss) on investments ..................... 0.01 0.48 1.44 (1.09) 0.13 (0.03) ------- ------- ------- ------- ------- ------- Total from investment operations ... 0.27 0.99 1.94 (0.61) 0.64 0.44 ------- ------- ------- ------- ------- ------- LESS DISTRIBUTIONS: Distributions from and in excess of net investment income .................. (0.26) (0.52) (0.52) (0.52) (0.53) (0.51) ------- ------- ------- ------- ------- ------- Total distributions ................ (0.26) (0.52) (0.52) (0.52) (0.53) (0.51) ------- ------- ------- ------- ------- ------- Net increase (decrease) in net asset value .. 0.01 0.47 1.42 (1.13) 0.11 (0.07) ------- ------- ------- ------- ------- ------- Net Asset Value, End of Period .............. $ 10.50 $ 10.49 $ 10.02 $ 8.60 $ 9.73 $ 9.62 ======= ======= ======= ======= ======= ======= TOTAL RETURN (b) ............................ 2.64%(c) 10.11% 23.14% (6.65)% 6.84% 4.68% RATIOS/SUPPLEMENTAL DATA: Net Assets, End of Period (in 000's) ..... $13,680 $14,881 $20,276 $25,891 $39,318 $43,148 Ratios of expenses to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 0.90%(d)(f) 0.85% 0.84% 0.81% 0.78%(e) 0.71%(e) After reimbursement and/or waiver of expenses by Adviser ................ 0.56%(d)(f) 0.49% 0.49% 0.40%(f) 0.47%(e)(f) 0.50%(e) Ratios of net investment income to average net assets: Before reimbursement and/or waiver of expenses by Adviser ................ 4.73%(d)(f) 4.64% 5.05% 4.84% 4.89% 4.70% After reimbursement and/or waiver of expenses by Adviser ................ 5.07%(d)(f) 5.00% 5.40% 5.25% 5.20% 4.91% Portfolio Turnover ....................... 10.68%(c) 23.92% 40.81% 78.39% 71.61% 71.19% ---------- (a) The selected per share data was calculated using the weighted average shares outstanding method for the period. (b) The total return is calculated using the Net Asset Values used for trading at the close of business at period end. (c) Not Annualized. (d) Annualized. (e) Ratios of expenses to average net assets include interest expense of less than 0.005% for the years ended October 31, 2007 and October 31, 2006, which is not included in the contractual or voluntary expense limitation. The interest expense is from utilizing the line of credit as discussed in Note H to Financial Statements. (f) The Adviser's expense reimbursement level, which affects the net expense ratio, was changed from 0.49% to 0.39% on September 1, 2007. Subsequently, on October 1, 2008, the Adviser's expense reimbursement level changed from 0.39% to 0.49%. Subsequently, on March 1, 2011, the Adviser's expense reimbursement level changed from 0.49% to 0.69%. SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS. | 110 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) NOTE (A) FUND ORGANIZATION: Aston Funds (the "Trust") was organized as a Delaware statutory trust under a Declaration of Trust dated September 10, 1993. The Trust is registered under the Investment Company Act of 1940, as amended, (the "1940 Act") as an open-end management investment company with 24 separate portfolios established by the Board of Trustees as of April 30, 2011. Aston Asset Management, LP ("Aston" or the "Adviser") the investment adviser and the administrator, manages each Fund by retaining one or more Sub-Advisers to manage each Fund. The following 24 portfolios of the Trust are included in these financial statements: ASTON/Montag & Caldwell Growth Fund (the "M&C Growth Fund") ASTON/Veredus Select Growth Fund (the "Veredus Select Growth Fund") ASTON/TAMRO Diversified Equity Fund (the "TAMRO Diversified Equity Fund") ASTON/Herndon Large Cap Value Fund (the "Herndon Large Cap Value Fund") ASTON Value Fund (the "Value Fund") ASTON/River Road Dividend All Cap Value Fund (the "River Road Dividend All Cap Value Fund") ASTON/Montag & Caldwell Mid Cap Growth Fund (the "M&C Mid Cap Growth Fund") ASTON/Fairpointe Mid Cap Fund, formerly known as ASTON/Optimum Mid Cap Fund (the "Fairpointe Mid Cap Fund") ASTON/Cardinal Mid Cap Value Fund (the "Cardinal Mid Cap Value Fund") ASTON/Veredus Aggressive Growth Fund (the "Veredus Aggressive Growth Fund") ASTON/Crosswind Small Cap Growth Fund (the "Crosswind Small Cap Growth Fund") ASTON/TAMRO Small Cap Fund (the "TAMRO Small Cap Fund") ASTON/River Road Select Value Fund (the "River Road Select Value Fund") ASTON/River Road Small Cap Value Fund (the "River Road Small Cap Value Fund") ASTON/River Road Independent Value Fund (the "River Road Independent Value Fund) ASTON/Neptune International Fund (the "Neptune International Fund") ASTON/Barings International Fund (the "Barings International Fund") ASTON Dynamic Allocation Fund (the "Dynamic Allocation Fund") ASTON/M.D. Sass Enhanced Equity Fund (the "M.D. Sass Enhanced Equity Fund") ASTON/New Century Absolute Return ETF Fund (the "New Century Absolute Return ETF Fund") ASTON/Lake Partners LASSO Alternatives Fund (the "Lake Partners LASSO Alternatives Fund") ASTON/Fortis Real Estate Fund (the "Fortis Real Estate Fund") ASTON/Montag & Caldwell Balanced Fund (the "M&C Balanced Fund") ASTON/TCH Fixed Income Fund (the "TCH Fixed Income Fund") M&C Growth Fund is authorized to issue three classes of shares (Class N Shares, Class I Shares and Class R Shares). Veredus Select Growth Fund, Herndon Large Cap Value Fund, Value Fund, River Road Dividend All Cap Value Fund, Fairpointe Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Select Value Fund, River Road Small Cap Value Fund, Neptune International Fund, Barings International Fund, Dynamic Allocation Fund, M.D. Sass Enhanced Equity Fund, Lake Partners LASSO Alternatives Fund, Fortis Real Estate Fund, M&C Balanced Fund and TCH Fixed Income Fund are each authorized to issue two classes of shares (Class N Shares and Class I Shares). TAMRO Diversified Equity Fund, M&C Mid Cap Growth Fund, Cardinal Mid Cap Value Fund, Crosswind Small Cap Growth Fund, River Road Independent Value Fund and New Century Absolute Return ETF Fund are each authorized to issue one class of shares (Class N Shares). Each class of shares is substantially the same except that certain classes of shares bear class specific expenses, which include distribution fees. TAMRO Small Cap Fund and River Road Small Cap Value Fund are closed to new investors until further notice. The investment objectives of the Funds are as follows: M&C GROWTH FUND Long-term capital appreciation and, secondarily, current income, by investing primarily in common stocks and convertible securities. VEREDUS SELECT Capital appreciation. GROWTH FUND TAMRO DIVERSIFIED Long-term capital appreciation. EQUITY FUND HERNDON LARGE Long-term capital appreciation. CAP VALUE FUND VALUE FUND Total return through long-term capital apprecia- tion and current income. RIVER ROAD DIVIDEND High current income and, secondarily, long-term ALL CAP VALUE FUND capital appreciation. M&C MID CAP Long-term capital appreciation and secondarily, GROWTH FUND current income, by investing primarily in common stocks and convertible securities. FAIRPOINTE MID CAP Long-term total return through capital apprecia- FUND tion by investing primarily in common and pre- ferred stocks and convertible securities. CARDINAL MID CAP High level of total return. VALUE FUND VEREDUS AGGRESSIVE Capital appreciation. GROWTH FUND CROSSWIND SMALL Long-term capital appreciation. CAP GROWTH FUND TAMRO SMALL CAP Long-term capital appreciation. FUND RIVER ROAD SELECT Long-term capital appreciation. VALUE FUND RIVER ROAD SMALL Long-term capital appreciation. CAP VALUE FUND RIVER ROAD Long-term total return. INDEPENDENT VALUE FUND | 111 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED NEPTUNE Long-term capital appreciation. INTERNATIONAL FUND BARINGS Total return. INTERNATIONAL FUND DYNAMIC ALLOCATION Long-term capital appreciation. FUND M.D. SASS ENHANCED Total return through a combination of a high level EQUITY FUND of current income and capital appreciation. NEW CENTURY Positive total return. ABSOLUTE RETURN ETF FUND LAKE PARTNERS LASSO Long term total return with reduced correlation ALTERNATIVES FUND to the conventional stock and bond markets. FORTIS REAL ESTATE Total return through a combination of growth and FUND income. M&C BALANCED FUND Long-term total return. TCH FIXED INCOME High current income consistent with prudent risk FUND of capital. NOTE (B) SIGNIFICANT ACCOUNTING POLICIES: The following is a summary of the significant accounting policies consistently followed by each Fund in the preparation of its financial statements. These policies are in conformity with US generally accepted accounting principles. (1) SECURITY VALUATION: Equity securities, closed-end funds, exchange traded funds, index options traded on a national securities exchange, and over-the-counter securities listed on the NASDAQ National Market System are valued at the last sale price or the NASDAQ Official Closing Price ("NOCP"), if applicable. If no last sale price or NOCP, if applicable, is reported, the mean of the last bid and asked prices may be used. Fixed income securities, except short-term investments, are valued on the basis of mean prices provided by a pricing service when such prices are believed by the Adviser to reflect the current market value of such securities in accordance with guidelines adopted. If accurate market quotations are not available, securities are valued at fair value as determined by the Adviser in accordance with guidelines adopted by the Board of Trustees. Short-term investments, that is, those with maturities of 60 days or less, are valued at amortized cost, which approximates fair value. Repurchase agreements are valued at cost. Investments in money market funds and other mutual funds are valued at the underlying fund's net asset value ("NAV") at the date of valuation. Foreign securities are valued at the last sales price on the primary exchange where the security is traded. Under the fair value procedures adopted by the Board of Trustees, the Funds may utilize the services of an independent pricing service to determine fair value prices for foreign securities if certain market events occur. Certain Funds invest in securities of other investment companies, including exchange traded funds ("ETFs"), open-end funds and closed-end funds. Open-end funds are investment companies that issue new shares continuously and redeem shares daily. Closed-end funds are investment companies that typically issue a fixed number of shares that trade on a securities exchange or over-the-counter. An ETF is an investment company that seeks to track the performance of an index by holding in its portfolio shares of all the companies, or a representative sample of the companies, that are components of a particular index. ETFs are traded on a securities exchange based on their market value. The risks of investment in other investment companies typically reflect the risk of the types of securities in which the Funds invest. Investments in ETFs and closed-end funds are subject to the additional risk that shares of the fund may trade at a premium or discount to their NAV per share. When the Fund invests in another investment company, shareholders of the Fund bear their proportionate share of the other investment company's fees and expenses, including operating, registration, trustee, licensing and marketing, as well as their share of the Fund's fees and expenses. FAIR VALUE MEASUREMENTS - The inputs and valuation techniques used to measure fair value of the Funds' net assets are summarized into three levels as described in the hierarchy below: - Level 1 - unadjusted quoted prices in active markets for identical assets or liabilities - Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) - Level 3 - significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments) | 112 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. Transfers in and out of the levels are recognized at the market value at the end of the period. A summary of the inputs used to value the Funds' net assets as of April 30, 2011 is as follows: Level 2 Level 3 Total Level 1 Significant Significant Value at Quoted Observable Unobservable FUNDS 04/30/11 Prices Inputs Inputs ----- -------------- -------------- ----------- ------------ M&C GROWTH FUND Investments in Securities* ................. $3,350,252,632 $3,350,252,632 $ -- $ -- ============== ============== =========== ======= VEREDUS SELECT GROWTH FUND Investments in Securities* ................. $ 119,702,098 $ 119,702,098 $ -- $ -- ============== ============== =========== ======= TAMRO DIVERSIFIED EQUITY FUND Common Stocks* ............................. $ 22,754,184 $ 22,754,184 $ -- $ -- Investment Company* ........................ 795,054 795,054 -- -- Derivatives - Assets: Equity Options Contracts ................ 168,164 168,164 -- -- -------------- -------------- ----------- ------- Total ...................................... $ 23,717,402 $ 23,717,402 $ -- $ -- ============== ============== =========== ======= HERNDON LARGE CAP VALUE FUND Investments in Securities* ................. $ 11,846,582 $ 11,846,582 $ -- $ -- ============== ============== =========== ======= VALUE FUND Investments in Securities* ................. $ 24,424,339 $ 24,424,339 $ -- $ -- ============== ============== =========== ======= RIVER ROAD DIVIDEND ALL CAP VALUE FUND Investments in Securities* ................. $ 451,639,141 $ 451,639,141 $ -- $ -- ============== ============== =========== ======= M&C MID CAP GROWTH FUND Investments in Securities* ................. $ 4,750,514 $ 4,750,514 $ -- $ -- ============== ============== =========== ======= FAIRPOINTE MID CAP FUND Investments in Securities* ................. $3,113,562,666 $3,113,562,666 $ -- -- ============== ============== =========== ======= CARDINAL MID CAP VALUE FUND Investments in Securities* ................. $ 1,783,865 $ 1,783,865 $ -- $ -- ============== ============== =========== ======= VEREDUS AGGRESSIVE GROWTH FUND Investment in Securities* .................. $ 56,941,175 $ 56,941,175 $ -- $ -- ============== ============== =========== ======= CROSSWIND SMALL CAP GROWTH FUND Investment in Securities* .................. $ 1,905,619 $ 1,905,619 $ -- $ -- ============== ============== =========== ======= TAMRO SMALL CAP FUND Common Stocks Consumer Discretionary ..................... $ 171,363,223 $ 171,363,223 $ -- $ -- Consumer Staples ........................... 38,101,813 38,101,813 -- -- Energy ..................................... 119,506,329 119,506,329 -- -- Financials ................................. 174,179,006 158,012,387 16,166,619 -- Health Care ................................ 112,975,457 112,975,457 -- -- Industrials ................................ 184,135,210 184,135,210 -- -- Information Technology ..................... 213,915,308 213,915,308 -- -- Materials .................................. 43,722,873 43,722,873 -- -- Telecommunication Services ................. 16,848,597 16,848,597 -- -- -------------- -------------- ----------- ------- 1,074,747,816 1,058,581,197 16,166,619 -- -------------- -------------- ----------- ------- Investment Company* ........................ 50,541,595 50,541,595 -- -- -------------- -------------- ----------- ------- Total ...................................... $1,125,289,411 $1,109,122,792 $16,166,619 $ -- ============== ============== =========== ======= RIVER ROAD SELECT VALUE FUND Investments in Securities* ................. $ 234,709,914 $ 234,709,914 $ -- $ -- ============== ============== =========== ======= | 113 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED Level 2 Level 3 Total Level 1 Significant Significant Value at Quoted Observable Unobservable FUNDS 04/30/11 Prices Inputs Inputs ----- -------------- -------------- ----------- ------------ RIVER ROAD SMALL CAP VALUE FUND Common Stocks Consumer Discretionary ..................... $ 124,095,103 $ 108,089,866 $16,005,237 $ -- Consumer Staples ........................... 64,013,475 60,199,469 3,814,006 -- Energy ..................................... 24,572,742 24,572,742 -- -- Financials ................................. 75,519,969 69,500,975 6,018,994 -- Health Care ................................ 39,380,781 39,380,781 -- -- Industrials ................................ 75,270,281 75,270,281 -- -- Information Technology ..................... 55,077,060 47,646,309 7,430,751 -- Materials .................................. 14,217,412 14,217,412 -- -- Telecommunication Services ................. 6,719,954 6,719,954 -- -- Utilities .................................. 11,632,570 11,632,570 -- -- -------------- -------------- ----------- ------- 490,499,347 457,230,359 33,268,988 -- -------------- -------------- ----------- ------- Investment Company* ........................ 16,731,642 16,731,642 -- -- -------------- -------------- ----------- ------- Total ...................................... $ 507,230,989 $ 473,962,001 $33,268,988 $ -- ============== ============== =========== ======= RIVER ROAD INDEPENDENT VALUE FUND Investments in Securities* ................. $ 63,488,423 $ 63,488,423 $ -- $ -- ============== ============== =========== ======= NEPTUNE INTERNATIONAL FUND Common Stocks Brazil ..................................... $ 37,330 $ 37,330 $ -- $ -- China ...................................... 561,758 561,758 -- -- France ..................................... 54,413 54,413 -- -- India ...................................... 32,590 32,590 -- -- Japan ...................................... 223,103 223,103 -- -- Luxembourg ................................. 16,950 16,950 -- -- Netherlands ................................ 77,672 77,672 -- -- Norway ..................................... 58,571 58,571 -- -- Russia ..................................... 470,116 470,116 -- -- Switzerland ................................ 47,491 47,491 -- -- Taiwan ..................................... 40,500 40,500 -- -- United Kingdom ............................. 468,513 467,711 -- 802 -------------- -------------- ----------- ------- 2,089,007 2,088,205 -- 802 -------------- -------------- ----------- ------- Investment Company* ........................ 47,801 47,801 -- -- Derivatives - Liabilities: Foreign Currency Contracts .............. (9,938) -- (9,938) -- -------------- -------------- ----------- ------- Total ...................................... $ 2,126,870 $ 2,136,006 $ (9,938) $ 802 ============== ============== =========== ======= BARINGS INTERNATIONAL FUND Common Stocks Australia .................................. $ 2,043,606 $ 2,043,606 $ -- $ -- Brazil ..................................... 681,001 681,001 -- -- China ...................................... 870,768 870,768 -- -- France ..................................... 4,037,926 4,037,926 -- -- Germany .................................... 5,015,982 5,015,982 -- -- Hong Kong .................................. 1,626,422 1,626,422 -- -- India ...................................... 774,361 774,361 -- -- Israel ..................................... 1,003,815 1,003,815 -- -- Italy ...................................... 906,577 906,577 -- -- Japan ...................................... 10,645,456 10,645,456 -- -- Netherlands ................................ 1,695,521 1,695,521 -- -- Norway ..................................... 1,930,786 1,930,786 -- -- Papua New Guinea ........................... 902,568 902,568 -- -- Russia ..................................... 1,105,829 1,105,829 -- -- Singapore .................................. 2,028,602 2,028,602 -- -- South Korea ................................ 836,794 836,794 -- -- Spain ...................................... 933,593 933,593 -- -- Sweden ..................................... 901,258 901,258 -- -- Switzerland ................................ 4,213,583 4,213,583 -- -- United Kingdom ............................. 15,129,683 15,116,030 -- 13,653 -------------- -------------- ----------- ------- 57,284,131 57,270,478 -- 13,653 -------------- -------------- ----------- ------- Investment Company* ........................ 2,517,447 2,517,447 -- -- -------------- -------------- ----------- ------- Total ...................................... $ 59,801,578 $ 59,787,925 $ -- $13,653 ============== ============== =========== ======= | 114 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED Level 2 Level 3 Total Level 1 Significant Significant Value at Quoted Observable Unobservable FUNDS 04/30/11 Prices Inputs Inputs ----- -------------- -------------- ----------- ------------ DYNAMIC ALLOCATION FUND Investments in Securities* ................. $ 52,332,673 $ 52,332,673 $ -- $ -- ============== ============== =========== ======= M.D. SASS ENHANCED EQUITY FUND Common Stocks* ............................. $ 126,199,000 $ 126,199,000 $ -- $ -- Investment Company* ........................ 695,161 695,161 -- -- Derivatives - Assets: Equity Contracts ........................ 265,300 265,300 -- -- Derivatives - Liabilities: Equity Covered Call Contracts ........... (5,644,793) (5,644,793) -- -- -------------- -------------- ----------- ------- Total ...................................... $ 121,514,668 $ 121,514,668 $ -- $ -- ============== ============== =========== ======= NEW CENTURY ABSOLUTE RETURN ETF FUND Investments in Securities* ................. $ 3,624,347 $ 3,624,347 $ -- $ -- ============== ============== =========== ======= LAKE PARTNERS LASSO ALTERNATIVE FUND Investments in Securities* ................. $ 105,892,005 $ 105,892,005 $ -- $ -- ============== ============== =========== ======= FORTIS REAL ESTATE FUND Investments in Securities* ................. $ 41,239,488 $ 41,239,488 $ -- $ -- ============== ============== =========== ======= M&C BALANCED FUND Common Stocks* ............................. 18,838,799 $ 18,838,799 $ -- $ -- Corporate Notes and Bonds .................. 6,716,660 -- 6,716,660 -- U.S. Government and Agency Obligations ..... 3,522,346 -- 3,522,346 -- Asset-Backed Security ...................... 12,989 -- 12,989 -- Investment Company* ........................ 895,740 895,740 -- -- -------------- -------------- ----------- ------- Total ...................................... $ 29,986,534 $ 19,734,539 $10,251,995 $ -- ============== ============== =========== ======= TCH FIXED INCOME FUND Corporate Notes and Bonds .................. $ 34,739,680 $ -- $34,739,680 $ -- U.S. Government and Agency Obligations ..... 17,003,384 -- 17,003,384 -- Commercial Mortgage-Backed Securities ...... 1,253,045 -- 1,253,045 -- Asset-Backed Securities .................... 1,213,534 -- 1,213,534 -- Foreign Government Bonds ................... 416,376 -- 416,376 -- Investment Company* ........................ 2,516,660 2,516,660 -- -- -------------- -------------- ----------- ------- Total ...................................... $ 57,142,679 $ 2,516,660 $54,626,019 $ -- ============== ============== =========== ======= * All Common Stocks and Investment Companies are Level 1. Please refer to the Schedule of Investments for industry, sector or country breakout. Certain foreign securities are fair valued by utilizing an external pricing service in the event of any significant market movements between the time the series valued such foreign securities and the earlier closing of foreign markets. Such fair valuations are categorized as Level 2 in the hierarchy. Significant market movements were deemed not to have occurred at 04/30/11 and therefore the Fund did not utilize the external pricing service model adjustments. There were no significant transfers in and out of Level 1 and Level 2 during the period. At the end of each calendar quarter, management evaluates the Level 2 and 3 assets and liabilities for changes in liquidity, including but not limited to: whether a broker is willing to execute at the quoted price, the depth and consistency of prices from third party services, and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the Level 1 and 2 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Funds' investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Funds may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities. Level 3 holdings were valued using internal valuation techniques which took into consideration factors including previous experience with similar securities of the same issuer, conversion ratio and security terms. | 115 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED The following is a reconciliation of Level 3 holdings for which significant unobservable inputs were used in determining fair value as of April 30, 2011: Common Stocks ------------- NEPTUNE INTERNATIONAL FUND United Kingdom Fair Value, beginning of period ......................... $513 Net purchases (sales) ................................... 281 Total net realized gains (losses) ....................... 2 Total change in unrealized appreciation (deprecation) ... 6 ---- Fair Value, end of period ............................... $802 ==== Change in net unrealized appreciation (depreciation) on Level 3 holdings held at end of period ............ $ 14 ==== Common Stocks ------------- BARINGS INTERNATIONAL FUND United Kingdom Fair Value, beginning of period ......................... $ 7,610 Net purchases (sales) ................................... 5,882 Total net realized gains (losses) ....................... 34 Total change in unrealized appreciation (deprecation) ... 127 ------- Fair Value, end of period ............................... $13,653 ======= Change in net unrealized appreciation (depreciation) on Level 3 holdings held at end of period ............ $ 242 ======= (2) REPURCHASE AGREEMENTS: Each Fund may enter into repurchase agreements with financial institutions deemed to be creditworthy by the Fund's Adviser or Sub-Adviser, subject to the seller's agreement to repurchase and the Fund's agreement to resell such securities at a mutually agreed upon price. Securities purchased subject to repurchase agreements are deposited with the Fund's custodian and, pursuant to the terms of the repurchase agreement, must have an aggregate market value greater than or equal to the repurchase price plus accrued interest at all times. If the value of the underlying securities falls below the value of the repurchase price plus accrued interest, the Fund will require the seller to deposit additional collateral by the next business day. If the request for additional collateral is not met, or the seller defaults on its repurchase obligation, the Fund has the right to sell the underlying securities at market value and may claim any resulting loss against the seller. As of and during the period ended April 30, 2011, the Funds did not own any repurchase agreements. (3) WHEN ISSUED/DELAYED DELIVERY SECURITIES: Each Fund may purchase and sell securities on a "when issued" or "delayed delivery" basis, with settlement to occur at a later date. The value of the security so purchased is subject to market fluctuations during this period. The Funds segregate assets having an aggregate value at least equal to the amount of when issued or delayed delivery purchase commitments until payment is made. As of and during the period ended April 30, 2011, the Funds did not own any when issued or delayed delivery securities. (4) MORTGAGE-BACKED SECURITIES: M&C Balanced Fund and TCH Fixed Income Fund may invest in mortgage-backed securities ("MBS"), representing interests in pools of mortgage loans. These securities provide shareholders with payments consisting of both principal and interest as the mortgages in the underlying mortgage pools are paid. The timely payment of principal and interest on mortgage-backed securities issued or guaranteed by Ginnie Mae (formerly known as Government National Mortgage Association) is backed by Ginnie Mae and the full faith and credit of the U.S. government. MBS issued by U.S. government agencies or instrumentalities other than Ginnie Mae are not "full faith and credit" obligations. Certain obligations, such as those issued by the Federal Home Loan Banks, Fannie Mae (formerly known as the Federal National Mortgage Association) and Freddie Mac (formerly known as the Federal Home Loan Mortgage Corporation) are supported only by the credit of the issuer. MBS issued by private agencies are not government securities and are not directly guaranteed by any government agency. They are secured by the underlying collateral of the private issuer. Yields on privately issued MBS tend to be higher than those of government-backed issues. However, risk of loss due to default and sensitivity to interest rate fluctuations are also higher. M&C Balanced Fund and TCH Fixed Income Fund may also invest in collateralized mortgage obligations ("CMO") and real estate mortgage investment conduits ("REMIC"). A CMO is a bond that is collateralized by a pool of MBS, and a REMIC is similar in form to a CMO. These MBS pools are divided into classes with each class having its own characteristics. The different classes are retired in sequence as the underlying mortgages are repaid. (5) DISCLOSURES ABOUT DERIVATIVE INSTRUMENTS: The following is a table summarizing the fair value of derivatives held at April 30, 2011 by primary risk exposure: LIABILITY DERIVATIVE ASSET DERIVATIVE INVESTMENTS VALUE INVESTMENTS ----------------------------- VALUE FOREIGN EQUITY EQUITY CURRENCY CONTRACTS (A) CONTRACTS (A) CONTRACTS (B) ---------------- ------------- ------------- TAMRO Diversified Equity Fund $168,164 $ -- $ -- Neptune International Fund -- -- (9,938) M.D. Sass Enhanced Equity Fund 265,300 (5,644,793) -- (a) Statement of Assets and Liabilities location: Total investments at cost for purchased options and call options written, at value. (b) Statement of Assets and Liabilities location: Unrealized depreciation on open forward foreign currency contracts. The effect of derivative instruments on the statement of operations for the six months ended April 30, 2011: AMOUNT OF CHANGE IN UNREALIZED REALIZED APPRECIATION (DEPRECIATION) GAIN (LOSS) ON DERIVATIVES ON ----------------------------- DERIVATIVES FOREIGN EQUITY EQUITY CURRENCY CONTRACTS (A) CONTRACTS (B) CONTRACTS (B) ------------- ------------- ------------- TAMRO Diversified Equity Fund $ (23,906) $ 6,055 $ -- Neptune International Fund -- -- (9,938) M.D. Sass Enhanced Equity Fund (4,871,499) (1,145,854) -- New Century Absolute Return ETF Fund (62,354) -- -- (a) Statement of Operations location: Net realized gain (loss) on purchased options and net realized gain (loss) on written option transactions. (b) Statement of Operations location: Net change in unrealized appreciation (depreciation) on investments for forward currency contracts, net change in unrealized appreciation (depreciation) on purchased options and net change in unrealized appreciation (depreciation) on written options. | 116 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED (6) OPTIONS CONTRACTS: In the normal course of pursuing its investment objectives, certain Funds are subject to price volatility risk. Certain Funds may write and/or purchase call and put options on securities for hedging purposes only. Writing put options or purchasing call options tends to increase a Fund's exposure to the underlying instrument. Writing call options or purchasing put options tends to decrease a Fund's exposure to the underlying instrument. When a Fund writes or purchases a call or put option, an amount equal to the premium received or paid by the Fund is included in a Fund's Statement of Assets and Liabilities as a liability or an investment and subsequently adjusted to the current market value, based on the quoted daily settlement price, of the option written or purchased. Premiums received or paid from writing or purchasing options, which expire unexercised, are treated by a Fund on the expiration date as realized gains or losses. The difference between the premium and the amount paid or received on a closing purchase or sale transaction, including brokerage commissions, is also treated as a realized gain or loss. If an option is exercised, the premium paid or received is added to the cost of the purchase or proceeds from the sale in determining whether the Fund has realized a gain or loss on investment transactions. If the Fund writes a covered call option, the Fund foregoes, in exchange for the premium, the opportunity to profit during the option period from an increase in the market value of the underlying security above the exercise price. If the Fund writes a put option it accepts the risk of a decline in the market value of the underlying security below the exercise price. There is the risk a Fund may not be able to enter into a closing transaction because of an illiquid market. The risk associated with purchasing put and call options is limited to the premium paid. Options were traded during the period in the TAMRO Diversified Equity, M.D. Sass Enhanced Equity and New Century Absolute Return ETF Funds. See the Schedules of Investments for open options contracts held by TAMRO Diversified Equity and M.D. Sass Enhanced Equity Funds at April 30, 2011. For the six months ended April 30, 2011, the average* volume of derivative activities are as follows: PURCHASED OPTIONS WRITTEN OPTIONS FUNDS (COST) (PREMIUMS RECEIVED) ----- --------- ------------------- TAMRO Diversified Equity Fund $173,185 $ -- M.D. Sass Enhanced Equity Fund 964,445 3,263,040 * ESTIMATE BASED ON QUARTER-END HOLDINGS (7) FORWARD FOREIGN CURRENCY CONTRACTS: In the normal course of pursuing their investment objectives, certain Funds are subject to foreign investment and currency risk. Certain Funds may enter into forward foreign currency contracts ("forward contracts") for purposes of hedging, duration management, as a substitute for securities, to increase returns, for currency hedging or risk management, or to otherwise help achieve a Fund's investment goal. These contracts are marked-to-market daily at the applicable translation rates. A Fund records realized gains or losses at the time the forward contract is closed. A forward contract is extinguished through a closing transaction or upon delivery of the currency or entering an offsetting contract. Risks may arise upon entering these contracts from the potential inability of a counterparty to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar or other currencies. As of and during the period ended April 30, 2011, the Neptune International Fund held forward foreign currency contracts. See the Schedule of Investments for open forward foreign currency contracts at April 30, 2011. For the six months ended April 30, 2011, the average (estimate based on quarterly holdings) volume of derivative activity was $(3,313) of unrealized depreciation. (8) INVESTMENT INCOME AND SECURITIES TRANSACTIONS: Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities where the ex-dividend date may have passed, which are recorded as soon as a Fund is informed of the ex-dividend date. Interest income is accrued daily and is captured in dividends and interest receivable. Premiums and discounts are amortized or accreted on an effective yield method on fixed income securities. The Funds may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Funds will accrue such taxes and reclaims as applicable, based upon their current interpretation of tax rules and regulations that exist in the markets in which the Funds invest. Securities are accounted for on a trade date basis. The cost of securities sold is determined using the identified cost method for the Fairpointe Mid Cap Fund and First In First Out ("FIFO") method for all other Funds. (9) FOREIGN CURRENCY: Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates at 4:00 p.m. U.S. ET (Eastern Time). Fluctuations in the value of the foreign currencies and other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses). Realized gains (losses) and unrealized appreciation (depreciation) on investment securities and income and expenses are translated on the respective dates of such transactions. The effects of changes in foreign currency exchange rates on investments in securities are segregated in the Statement of Operations from the effects of changes in market prices of those securities, and are included with the net realized and unrealized gain or loss on investment securities. (10) FEDERAL INCOME TAXES: The Funds have elected to be treated as "regulated investment companies" under Subchapter M of the Internal Revenue Code of 1986, as amended, and to distribute substantially all of their respective net taxable income. Accordingly, no provisions for federal income taxes have been made in the accompanying financial statements. The Funds intend to utilize provisions of the federal income tax laws, which allow them to carry a realized capital loss forward for eight years following the year of the loss and offset such | 117 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED losses against any future realized capital gains. At October 31, 2010, the following Funds had available realized capital losses to offset future net capital gains through the fiscal year ended: 2011 2012 2013 2014 2015 2016 2017 2018 TOTAL ---------- ---- ---- ---------- ------ ----------- ----------- ---------- ----------- M&C Growth Fund ........ $ -- $-- $-- $ -- $ -- $ -- $18,476,526* $ -- $18,476,526 Veredus Select Growth Fund .......... -- -- -- -- -- 3,097,233 18,622,365 -- 21,719,598 TAMRO Diversified Equity Fund .......... -- -- -- -- -- -- 192,977 -- 192,977 Herndon Large Cap Value Fund ........... -- -- -- -- -- -- -- 23,092 23,092 Value Fund ............. -- -- -- -- -- -- 29,923,489 6,819,813 36,743,302 River Road Dividend All Cap Value Fund ... -- -- -- -- -- -- 1,857,237 -- 1,857,237 M&C Mid Cap Growth Fund .......... -- -- -- -- -- 210,264 413,601 -- 623,865 Cardinal Mid Cap Value Fund ........... -- -- -- -- -- 20,542 294,280 -- 314,822 Veredus Aggressive Growth Fund .......... -- -- -- -- -- 10,806,497 16,347,889 -- 27,154,386 River Road Small Cap Value Fund ........... -- -- -- -- -- 19,839,004 36,796,207 -- 56,635,211 Neptune International Fund ................. -- -- -- -- 7,221 732,365 2,673,799 52,059 3,465,444 Barings International Fund ................. -- -- -- -- -- 894,769 966,034 -- 1,860,803 New Century Absolute Return ETF Fund ...... -- -- -- -- -- -- 726,098 -- 726,098 Fortis Real Estate Fund ................. -- -- -- -- -- 10,050,844 11,228,100 -- 21,278,944 M&C Balanced Fund ...... 2,978,228 -- -- -- -- 318,991* 2,726,872** -- 6,024,091 TCH Fixed Income Fund ................. -- -- -- 4,029,941 -- 2,654,917 1,270,780 -- 7,955,638 * These capital loss carryforward amounts were acquired in the reorganizations of the Growth Fund into the M&C Growth Fund and the Balanced Fund into the M&C Balanced Fund on March 29, 2010. The Funds' ability to utilize the capital loss carryforwards is limited under Internal Revenue Service regulations. ** This capital loss carryforward amount includes $2,088,044 acquired in the reorganization of the Balanced Fund into the M&C Balanced Fund on March 29, 2010. The Fund's ability to utilize the capital loss carryforwards is limited under Internal Revenue Service regulations. For the year ended October 31, 2010, M&C Growth Fund utilized $88,321,477 (of which $1,887,326 was acquired in the reorganization of the Growth Fund into the M&C Growth Fund) of capital losses expiring in 2017, Veredus Select Growth Fund utilized $17,518,468 of capital losses expiring in 2016, TAMRO Diversified Equity Fund utilized $323,950 and $904,100 of capital losses expiring in 2016 and 2017, respectively, River Road Dividend All Cap Value Fund utilized $3,845,894 and $4,887,577 of capital losses expiring in 2016 and 2017, respectively, M&C Mid Cap Growth Fund utilized $127,012 of capital losses expiring in 2016, Fairpointe Mid Cap Growth Fund utilized $409,569 of capital losses expiring in 2017, Cardinal Mid Cap Value Fund utilized $61,213 of capital losses expiring in 2016, Veredus Aggressive Growth Fund utilized $11,790,701 of capital losses expiring in 2016, TAMRO Small Cap Fund utilized $24,563,509 and $63,071,540 of capital losses expiring in 2016 and 2017, respectively, River Road Select Value Fund utilized $171,820, $4,200,696 and $11,382,935 of capital losses expiring in 2015, 2016 and 2017, respectively, River Road Small Cap Value Fund utilized $15,484,826 of capital losses expiring in 2016, Barings International Fund utilized $1,029,028 of capital losses expiring in 2016, M.D. Sass Enhanced Equity Fund utilized $152,602 of capital losses expiring in 2017, New Century Absolute Return ETF Fund utilized $454,248 and $1,305,746 of capital losses expiring in 2016 and 2017, respectively, Fortis Real Estate Fund utilized $2,327,717 of capital losses expiring in 2016, M&C Balanced Fund utilized $781,374 of capital losses expiring in 2010 and TCH Fixed Income Fund utilized $15,377, $139,950 and $1,244,148 of capital losses expiring in 2010, 2012 and 2014, respectively. For the year ended October 31, 2010, Veredus Select Growth Fund, TAMRO Diversified Equity Fund, River Road Dividend All Cap Value Fund, M&C Mid Cap Growth Fund and M&C Balanced Fund had $30,200, $22,812, $208,419, $6,357 and $3,311,220 of capital losses that expired, respectively. Under the recently enacted Regulated Investment Company Modernization Act of 2010, the Funds will be permitted to carry forward capital losses incurred in taxable years beginning after December 22, 2010 for an unlimited period. However, any losses incurred during those future taxable years will be required to be utilized prior to the losses incurred in pre-enactment taxable years. As a result of this ordering rule, pre-enactment capital loss carryforwards may be more likely to expire unused. Additionally, post-enactment capital losses that are carried forward will retain their character as either short-term or long-term capital losses rather than being considered all short-term as under previous law. | 118 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED Management has analyzed the Fund's tax positions taken on federal income tax returns for all open tax years (current and prior three tax years), and has concluded that no provision for federal income tax is required in the Fund's financial statements. The Fund's federal and state income and federal excise tax returns for tax years for which the applicable statutes of limitations have not expired are subject to examination by the Internal Revenue Service and state departments of revenue. (11) MULTI-CLASS OPERATIONS: With respect to M&C Growth Fund, Veredus Select Growth Fund, Herndon Large Cap Value Fund, Value Fund, River Road Dividend All Cap Value Fund, Fairpointe Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Select Value Fund, River Road Small Cap Value Fund, Neptune International Fund, Barings International Fund, Dynamic Allocation Fund, M.D. Sass Enhanced Equity Fund, Lake Partners LASSO Alternatives Fund, Fortis Real Estate Fund, M&C Balanced Fund and TCH Fixed Income Fund, each class offered by these Funds has equal rights as to net assets. Income, fund and trust level expenses and realized and unrealized capital gains and losses, if any, are allocated to each class of shares based on the relative net assets of each class. Class specific expenses (distribution expenses) are allocated to each class. (12) OFFERING COSTS: Certain costs were incurred in connection with the offering of the following Funds as disclosed in the table below. The costs associated have been capitalized and are being amortized on a straight-line basis over twelve months based on the commencement date of the Funds, stated below. ORIGINAL FUND COMMENCEMENT DATE OFFERING COSTS ---- ----------------- -------------- Herndon Large Cap Value Fund March 31, 2010 $50,193 Crosswind Small Cap Growth Fund November 3, 2010 56,589 River Road Independent Value Fund December 31, 2010 53,931 (13) USE OF ESTIMATES: The preparation of financial statements in conformity with US generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (14) COMMITMENTS AND CONTINGENCIES: In the normal course of business, the Trust enters into contracts on behalf of the Funds that contain a variety of provisions for general indemnifications. Each Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against each Fund that are not known at this time. However, based on experience, the Funds believe the risk of loss is remote. (15) RECENT ACCOUNTING PRONOUNCEMENT: In January 2010, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2010-06, "Improving Disclosures about Fair Value Measurements". ASU No. 2010-06 amends FASB Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, to require additional disclosures regarding fair value measurements. Certain disclosures required by ASU No. 2010-06 are effective for interim and annual reporting periods beginning after December 15, 2009, and other required disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. Management has incorporated the appropriate disclosures required by ASU No. 2010-06 in the Funds' financial statement disclosures. NOTE (C) DIVIDENDS FROM NET INVESTMENT INCOME AND DISTRIBUTIONS OF CAPITAL GAINS: Dividends and distributions to shareholders are recorded on the ex-dividend date. River Road Dividend All Cap Value Fund and TCH Fixed Income Fund distribute dividends from net investment income to shareholders monthly and net realized gains from investment transactions, if any, are generally distributed annually, usually in December. Value Fund, Dynamic Allocation Fund, M.D. Sass Enhanced Equity Fund and M&C Balanced Fund distribute dividends from net investment income to shareholders quarterly and net realized gains from investment transactions, if any, are generally distributed annually, usually in December. M&C Growth Fund, Veredus Select Growth Fund, TAMRO Diversified Equity Fund, Herndon Large Cap Value Fund, M&C Mid Cap Growth Fund, Fairpointe Mid Cap Fund, Cardinal Mid Cap Value Fund, Veredus Aggressive Growth Fund, Crosswind Small Cap Growth Fund, TAMRO Small Cap Fund, River Road Select Value Fund, River Road Small Cap Value Fund, River Road Independent Value Fund, Neptune International Fund, Barings International Fund, New Century Absolute Return ETF Fund, Lake Partners LASSO Alternatives Fund and Fortis Real Estate Fund distribute dividends from net investment income to shareholders annually and net realized gains from investment transactions, if any, are generally distributed annually, usually in December. Dividends and distributions are automatically reinvested in additional Fund shares on ex-date at that day's ending NAV for the respective Fund for those shareholders who have elected the reinvestment option. Differences in dividends per share between classes of M&C Growth Fund, Veredus Select Growth Fund, Herndon Large Cap Value Fund, Value Fund, River Road Dividend All Cap Value Fund, Fairpointe Mid Cap Fund, Veredus Aggressive Growth Fund, TAMRO Small Cap Fund, River Road Select Value Fund, River Road Small Cap Value Fund, Neptune International Fund, Barings International Fund, Dynamic Allocation Fund, M.D. Sass Enhanced Equity Fund, Lake Partners LASSO Alternatives Fund, Fortis Real Estate Fund, M&C Balanced Fund and TCH Fixed Income Fund are due to different class expenses. Net investment income and realized gains and losses for federal income tax purposes may differ from those reported on the financial statements because of temporary and permanent book and tax basis differences. Permanent differences, such as net operating losses, nondeductible expenses, premium amortization, mark to market on Passive Foreign Investment Companies and adjustment for Real Estate Investment Trusts, are reclassi- | 119 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED fied among capital accounts in the financial statements to reflect their character. Temporary differences, such as deferrals on losses relating to wash sales transactions and capital loss carryovers, arise when income, expenses, gains or losses are recognized in different periods for financial statement and tax purposes; these differences will reverse at some time in the future. Distributions from net realized gains for book purposes may include short-term capital gains, which are classified as ordinary income for tax purposes. The tax character of distributions paid during the fiscal years ended 2010 and 2009 was as follows: DISTRIBUTIONS PAID IN 2010 DISTRIBUTIONS PAID IN 2009 ------------------------------- ------------------------------- LONG-TERM LONG-TERM ORDINARY INCOME CAPITAL GAINS ORDINARY INCOME CAPITAL GAINS --------------- ------------- --------------- ------------- M&C Growth Fund .......................... $11,497,319 $ -- $6,282,502 $43,115,588 Veredus Select Growth Fund ............... 30,200 -- -- -- TAMRO Diversified Equity Fund ............ 22,812 -- 38,534 -- Value Fund ............................... 3,983,658 -- 4,238,721 26,989,113 River Road Dividend All Cap Value Fund ... 5,440,778 -- 2,632,122 -- M&C Mid Cap Growth Fund .................. 6,357 -- -- -- Fairpointe Mid Cap Fund .................. 856,138 1,792,051 5,276,291 10,425,693 Cardinal Mid Cap Value Fund .............. 3,807 -- 8,532 -- Veredus Aggressive Growth Fund ........... -- -- 329,706 -- TAMRO Small Cap Fund ..................... -- 491,279 343,822 -- River Road Select Value Fund ............. 374,080 -- 268,642 -- River Road Small Cap Value Fund .......... 1,018,993 -- 584,344 -- Neptune International Fund ............... 84,468 -- 65,622 -- Barings International Fund ............... 114,624 -- 4,815 -- Dynamic Allocation Fund .................. 3,145,781 3,008 187,961 -- M.D. Sass Enhanced Equity Fund ........... 685,950 -- 1,297,601 -- New Century Absolute Return ETF Fund ..... 146,952 -- 121,220 -- Lake Partners LASSO Alternatives Fund .... 71,770 -- -- -- Fortis Real Estate Fund .................. 546,063 -- 977,351 -- M&C Balanced Fund ........................ 344,428 -- 266,425 -- TCH Fixed Income Fund .................... 3,125,240 -- 3,716,858 -- As of October 31, 2010, the most recent tax year end, the components of distributable earnings on a tax basis were as follows: UNREALIZED CAPITAL LOSS UNDISTRIBUTED UNDISTRIBUTED APPRECIATION/ CARRYFORWARD ORDINARY INCOME LONG-TERM GAIN (DEPRECIATION) TOTAL ------------ --------------- -------------- -------------- ------------ M&C Growth Fund .......................... $(18,476,526) $15,243,098 $ 5,376,470 $391,812,131 $393,955,173 Veredus Select Growth Fund ............... (21,719,598) -- -- 9,540,270 (12,179,328) TAMRO Diversified Equity Fund ............ (192,977) -- -- 2,460,279 2,267,302 Herndon Large Cap Value Fund ............. (23,092) 4,234 -- 66,466 47,608 Value Fund ............................... (36,743,302) 141,320 -- 15,251,205 (21,350,777) River Road Dividend All Cap Value Fund ... (1,857,237) -- -- 40,313,510 38,456,273 M&C Mid Cap Growth Fund .................. (623,865) -- -- 674,308 50,443 Fairpointe Mid Cap Fund .................. -- -- 5,430,951 326,645,326 332,076,277 Cardinal Mid Cap Value Fund .............. (314,822) 1,297 -- 194,780 (118,745) Veredus Aggressive Growth Fund ........... (27,154,386) -- -- 6,449,375 (20,705,011) TAMRO Small Cap Fund ..................... -- -- 19,797,890 199,012,869 218,810,759 River Road Select Value Fund ............. -- 862,893 1,957,900 27,020,349 29,841,142 River Road Small Cap Value Fund .......... (56,635,211) 1,393,988 -- 66,176,157 10,934,934 Neptune International Fund ............... (3,465,444) 21,304 -- 106,868 (3,337,272) Barings International Fund ............... (1,860,803) 1,019,374 -- 6,019,344 5,177,915 Dynamic Allocation Fund .................. -- 1,517,399 272,355 1,488,824 3,278,578 M.D. Sass Enhanced Equity Fund ........... -- 4,221,538 -- (1,945,380) 2,276,158 New Century Absolute Return ETF Fund ..... (726,098) 19,246 -- 872,534 165,682 Lake Partners LASSO Alternatives Fund .... -- 317,791 448 1,000,602 1,318,841 Fortis Real Estate Fund .................. (21,278,944) 477,952 -- 4,712,422 (16,088,570) M&C Balanced Fund ........................ (6,024,091) 34,170 -- 2,897,876 (3,092,045) TCH Fixed Income Fund .................... (7,955,638) 40,668 -- 5,137,803 (2,777,167) | 120 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED NOTE (D) SHARES OF BENEFICIAL INTEREST: Each Fund is authorized to issue an unlimited number of shares of beneficial interest with no par value. Share transactions of the Funds were as follows: SIX MONTHS ENDED APRIL 30, 2011 NET INCREASE PROCEEDS FROM (DECREASE) IN REINVESTMENT SHARES CLASS N SOLD OF DISTRIBUTIONS REDEEMED OUTSTANDING ------- ---------- ---------------- ----------- ------------- M&C Growth Fund .......................... 12,242,483 436,304 (15,220,261) (2,541,474) Veredus Select Growth Fund ............... 509,211 -- (862,533) (353,322) TAMRO Diversified Equity Fund ............ 562,697 -- (170,760) 391,937 Herndon Large Cap Value Fund ............. 839,505 1,239 (46,719) 794,025 Value Fund ............................... 333,818 12,457 (236,290) 109,985 River Road Dividend All Cap Value Fund ... 5,472,037 181,260 (1,938,601) 3,714,696 M&C Mid Cap Growth Fund .................. 54,792 -- (2,907) 51,885 Fairpointe Mid Cap Fund .................. 14,772,086 239,794 (11,346,415) 3,665,465 Cardinal Mid Cap Value Fund .............. 6,377 283 (491) 6,169 Veredus Aggressive Growth Fund ........... 104,052 -- (672,618) (568,566) Crosswind Small Cap Growth Fund (a) ...... 139,419 -- (1) 139,418 TAMRO Small Cap Fund ..................... 3,074,643 349,541 (2,746,368) 677,816 River Road Select Value Fund ............. 701,131 64,739 (990,000) (224,130) River Road Small Cap Value Fund .......... 2,217,892 49,890 (3,987,159) (1,719,377) River Road Independent Value Fund (b) .... 5,795,138 -- (86,694) 5,708,444 Neptune International Fund ............... 8,358 547 (5,559) 3,346 Barings International Fund ............... 39,789 470 (8,484) 31,775 Dynamic Allocation Fund .................. 917,182 199,385 (2,357,517) (1,240,950) M.D. Sass Enhanced Equity Fund ........... 1,536,564 235,650 (1,418,863) 353,351 New Century Absolute Return ETF Fund ..... 153,840 1,569 (1,386,094) (1,230,685) Lake Partners LASSO Alternatives Fund .... 627,472 9,204 (71,910) 564,766 Fortis Real Estate Fund .................. 96,349 11,310 (170,992) (63,333) M&C Balanced Fund ........................ 35,562 6,565 (374,339) (332,212) TCH Fixed Income Fund 359,337 94,980 (641,758) (187,441) (a) Crosswind Small Cap Growth Fund commenced investment operations on November 3, 2010. (b) River Road Independent Value Fund commenced investment operations on December 31, 2010. NET INCREASE PROCEEDS FROM (DECREASE) IN REINVESTMENT SHARES CLASS I SOLD OF DISTRIBUTIONS REDEEMED OUTSTANDING ------- ---------- ---------------- ----------- ------------- M&C Growth Fund .......................... 11,044,819 492,955 (10,589,940) 947,834 Veredus Select Growth Fund ............... 310,640 -- (420,849) (110,209) Herndon Large Cap Value Fund (a) ......... 43,554 -- -- 43,554 Value Fund ............................... -- 99,130 (22,281,005) (22,181,875) River Road Dividend All Cap Value Fund ... 8,991,936 153,521 (489,576) 8,655,881 Fairpointe Mid Cap Fund .................. 20,820,235 90,932 (2,502,123) 18,409,044 Veredus Aggressive Growth Fund ........... 16,492 -- (13,559) 2,933 TAMRO Small Cap Fund ..................... 5,456,678 402,302 (4,745,845) 1,113,135 River Road Select Value Fund ............. 2,652,245 214,802 (3,769,205) (902,158) River Road Small Cap Value Fund .......... 2,576,825 107,905 (3,244,942) (560,212) Neptune International Fund ............... -- 1,424 -- 1,424 Barings International Fund ............... 1,368,999 113,069 (445,771) 1,036,297 Dynamic Allocation Fund (b) .............. 693,431 715 (7,138) 687,008 M.D. Sass Enhanced Equity Fund ........... 2,424,375 236,846 (272,481) 2,388,740 Lake Partners LASSO Alternatives Fund .... 5,808,656 25,742 (261,276) 5,573,122 Fortis Real Estate Fund .................. -- 64,984 (1,003) 63,981 M&C Balanced Fund ........................ 232,442 1,535 (9,183) 224,794 TCH Fixed Income Fund .................... 72,297 27,341 (214,648) (115,010) (a) Herndon Large Cap Value Fund began issuing Class I Shares on March 2, 2011. (b) Dynamic Allocation Fund began issuing Class I Shares on November 2, 2010. NET INCREASE PROCEEDS FROM (DECREASE) IN REINVESTMENT SHARES CLASS R SOLD OF DISTRIBUTIONS REDEEMED OUTSTANDING ------- ---------- ---------------- ----------- ------------- M&C Growth Fund 82,534 883 (79,778) 3,639 | 121 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED YEAR ENDED OCTOBER 31, 2010 PROCEEDS FROM NET INCREASE ISSUED FROM REINVESTMENT (DECREASE) IN CLASS N SOLD MERGER OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING ------- ---------- ----------- ---------------- ----------- ------------------ M&C Growth Fund .......................... 41,029,804 2,521,713 210,111 (39,260,924) 4,500,704 Veredus Select Growth Fund ............... 810,701 -- 344 (1,408,787) (597,742) TAMRO Diversified Equity Fund ............ 525,960 -- 2,101 (282,153) 245,908 Herndon Large Cap Value Fund (a) ......... 142,062 -- -- (312) 141,750 Value Fund ............................... 340,250 -- 32,650 (627,194) (254,294) River Road Dividend All Cap Value Fund ... 5,949,193 -- 262,883 (2,498,143) 3,713,933 M&C Mid Cap Growth Fund .................. 68,545 -- 722 (103,436) (34,169) Fairpointe Mid Cap Fund .................. 31,944,731 -- 70,458 (18,460,640) 13,554,549 Cardinal Mid Cap Value Fund .............. 38,660 -- 106 (953) 37,813 Veredus Aggressive Growth Fund ........... 512,569 -- -- (1,248,279) (735,710) TAMRO Small Cap Fund ..................... 7,133,843 -- -- (6,304,435) 829,408 River Road Select Value Fund ............. 2,324,703 -- -- (1,914,317) 410,386 River Road Small Cap Value Fund .......... 5,345,641 -- 18,092 (8,124,556) (2,760,823) Neptune International Fund ............... 8,665 -- 2,253 (315) 10,603 Barings International Fund (b) ........... 67,257 -- -- (41,922) 25,335 Dynamic Allocation Fund .................. 3,591,988 -- 349,834 (2,356,220) 1,585,602 M.D. Sass Enhanced Equity Fund ........... 4,916,184 -- 41,692 (2,653,057) 2,304,819 New Century Absolute Return ETF Fund ..... 631,515 -- 14,071 (1,073,179) (427,593) Lake Partners LASSO Alternatives Fund (c) .............................. 712,835 -- -- (19,587) 693,248 Fortis Real Estate Fund .................. 225,037 -- 10,887 (176,747) 59,177 M&C Balanced Fund ........................ 97,553 914,176 17,010 (344,764) 683,975 TCH Fixed Income Fund .................... 955,859 -- 210,496 (1,447,196) (280,841) (a) Herndon Large Cap Value Fund commenced investment operations on March 31, 2010. (b) Barings International Fund began issuing Class N Shares on March 3, 2010. (c) Lake Partners LASSO Alternatives Fund began issuing Class N Shares on March 3, 2010. PROCEEDS FROM NET INCREASE ISSUED FROM REINVESTMENT (DECREASE) IN CLASS I SOLD MERGER OF DISTRIBUTIONS REDEEMED SHARES OUTSTANDING ------- ---------- ----------- ---------------- ----------- ------------------ M&C Growth Fund .......................... 27,671,707 877,488 232,372 (19,940,533) 8,841,034 Veredus Select Growth Fund ............... 783,308 -- 2,512 (599,681) 186,139 Value Fund ............................... -- -- 416,089 (2,964,593) (2,548,504) River Road Dividend All Cap Value Fund ... 5,094,343 -- 184,363 (815,080) 4,463,626 Fairpointe Mid Cap Fund .................. 13,199,499 -- 25,130 (2,796,145) 10,428,484 Veredus Aggressive Growth Fund ........... 30,253 -- -- (146,786) (116,533) TAMRO Small Cap Fund ..................... 9,406,933 -- 11,365 (16,191,043) (6,772,745) River Road Select Value Fund ............. 4,510,537 -- 35,741 (8,124,538) (3,578,260) River Road Small Cap Value Fund .......... 6,445,438 -- 68,079 (12,143,248) (5,629,731) Neptune International Fund ............... 1,747 -- 8,187 (4,758) 5,176 Barings International Fund ............... 2,736,846 -- 11,960 (529,714) 2,219,092 M.D. Sass Enhanced Equity Fund (a) ....... 5,297,586 -- 21,548 (417,739) 4,901,395 Lake Partners LASSO Alternatives Fund .... 1,677,429 -- 6,188 (202,914) 1,480,703 Fortis Real Estate Fund .................. 2,479 -- 72,126 (267,890) (193,285) M&C Balanced Fund ........................ 12,932 -- 822 (7,352) 6,402 TCH Fixed Income Fund .................... 285,139 -- 74,817 (964,914) (604,958) (a) M.D. Sass Enhanced Equity Fund began issuing Class I Shares on March 3, 2010. PROCEEDS FROM NET INCREASE ISSUED FROM REINVESTMENT SHARES IN CLASS R SOLD MERGER OF DISTRIBUTIONS REDEEMED OUTSTANDING ------- ---------- ----------- ---------------- ----------- ------------ M&C Growth Fund 325,514 28,243 621 (218,419) 135,959 NOTE (E) INVESTMENT TRANSACTIONS: Aggregate purchases and proceeds from sales and maturities of investment securities (other than short-term investments) for the six months ended April 30, 2011 were as follows: AGGREGATE PURCHASES PROCEEDS FROM SALES -------------------------------- -------------------------------- U.S. GOVERNMENT OTHER U.S. GOVERNMENT OTHER --------------- -------------- --------------- -------------- M&C Growth Fund .......................... $ -- $1,033,802,579 $ -- $1,013,518,304 Veredus Select Growth Fund ............... -- 136,681,492 -- 143,074,114 TAMRO Diversified Equity Fund ............ -- 8,560,500 -- 4,083,986 Herndon Large Cap Value Fund ............. -- 11,744,436 -- 3,047,274 | 122 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED AGGREGATE PURCHASES PROCEEDS FROM SALES -------------------------------- -------------------------------- U.S. GOVERNMENT OTHER U.S. GOVERNMENT OTHER --------------- -------------- --------------- -------------- Value Fund (a) ........................... $ -- $ 34,803,829 $ -- $ 33,618,537 River Road Dividend All Cap Value Fund ... -- 177,703,877 -- 48,686,395 M&C Mid Cap Growth Fund .................. -- 1,039,717 -- 616,196 Fairpointe Mid Cap Fund .................. -- 792,016,173 -- 57,126,546 Cardinal Mid Cap Value Fund .............. -- 384,032 -- 365,843 Veredus Aggressive Growth Fund ........... -- 49,840,250 -- 55,393,611 Crosswind Small Cap Growth Fund .......... -- 2,773,297 -- 1,345,342 TAMRO Small Cap Fund ..................... -- 250,100,800 -- 258,721,752 River Road Select Value Fund ............. -- 60,465,413 -- 76,842,579 River Road Small Cap Value Fund .......... -- 105,221,090 -- 144,691,304 River Road Independent Value Fund ........ -- 39,182,549 -- 8,764,741 Neptune International Fund ............... -- 423,711 -- 386,077 Barings International Fund ............... -- 19,887,830 -- 14,982,262 Dynamic Allocation Fund .................. -- 74,949,257 -- 86,315,320 M.D. Sass Enhanced Equity Fund ........... -- 69,560,099 -- 52,116,638 New Century Absolute Return ETF Fund ..... -- 15,994,215 -- 27,112,342 Lake Partners LASSO Alternatives Fund .... -- 89,820,424 -- 16,330,531 Fortis Real Estate Fund .................. -- 5,242,105 -- 6,239,874 M&C Balanced Fund ........................ 924,141 5,409,111 854,476 7,553,109 TCH Fixed Income Fund .................... 1,334,057 4,528,233 3,694,091 5,676,908 (a) Value Fund had a redemption in kind on March 18, 2011, which resulted in a redemption out of the Fund of $222,180,158 and is excluded from the proceeds from sales above. The redemption was comprised of securities and cash in the amounts of $218,362,400 and $3,817,758, respectively. NOTE (F) REDEMPTION FEES: In accordance with the prospectus, certain Funds assessed a 2% redemption fee on Fund share redemptions and exchanges within specified time periods, as indicated in the following table for the six months ended April 30, 2011 and included in the Cost of Shares redeemed on the Statements of Changes in Net Assets: FUND NAME TIME PERIOD AMOUNT --------- ----------- ------ Neptune International Fund 2% Within 90 Days $ 4 Fortis Real Estate Fund 2% Within 90 Days 1,905 NOTE (G) ADVISORY, ADMINISTRATION, DISTRIBUTION SERVICES AND TRUSTEE AGREEMENTS: ADVISORY. Aston LP serves as investment adviser and administrator to the Funds. Under the terms of the investment advisory agreement for the Funds (the "Investment Advisory Agreement"), fees are accrued daily and paid monthly, based on specific annual rates of average daily net assets. The factors considered by the Board of Trustees in approving the current Investment Advisory Agreement are included in the Funds' annual or semi-annual report to shareholders covering the period during which the approval occurred. Certain Funds have an expense limitation agreement with the Adviser, which caps annual ordinary operating expenses for Class N and Class I shareholders at certain specified annual rates of average daily net assets (the "Expense Limitation Agreements"). There are no contractual expense limitations for Class R shareholders. The Expense Limitation Agreements are effective through February 28, 2012, except as noted below. The advisory rates and contractual expense limitations for the six months ended April 30, 2011 were as follows: CONTRACTUAL EXPENSE LIMITATIONS ---------------------- FUND NAME ADVISORY FEES CLASS N CLASS I --------- --------------------------- -------- ----------- M&C Growth Fund .......................... 0.80% on first $800,000,000 0.60% over $800,000,000 N/A N/A Veredus Select Growth Fund ............... 0.80% 1.30% 1.05% TAMRO Diversified Equity Fund ............ 0.80% 1.20% N/A Herndon Large Cap Value Fund ............. 0.80% 1.30%(a) 1.05%(a)(e) Value Fund (b) ........................... 0.80% N/A N/A River Road Dividend All Cap Value Fund ... 0.70% 1.30% 1.05% M&C Mid Cap Growth Fund .................. 0.85% 1.40%(a) N/A Fairpointe Mid Cap Fund .................. 0.80% on first $100,000,000 0.75% next $300,000,000 0.70% over $400,000,000 N/A N/A Cardinal Mid Cap Value Fund .............. 0.90% 1.40%(a) N/A Veredus Aggressive Growth Fund ........... 1.00% 1.49% 1.24% Crosswind Small Cap Growth Fund .......... 1.00% 1.35%(a) N/A TAMRO Small Cap Fund ..................... 0.90% N/A N/A | 123 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED CONTRACTUAL EXPENSE LIMITATIONS ------------------- FUND NAME ADVISORY FEES CLASS N CLASS I --------- ------------- -------- -------- River Road Select Value Fund ............. 1.00% 1.50%(a) 1.25%(a) River Road Small Cap Value Fund .......... 0.90% N/A N/A River Road Independent Value Fund ........ 1.00% 1.42%(a) N/A Neptune International Fund ............... 1.00% 1.27%(a) 1.02%(a) Barings International Fund (c) ........... 1.00% 1.40%(a) 1.15%(a) Dynamic Allocation Fund .................. 0.80% 1.30%(a) 1.05%(a)(e) M.D. Sass Enhanced Equity Fund ........... 0.70% 1.40%(a) 1.15%(a) New Century Absolute Return ETF Fund (d).. 1.00% 1.50%(a) N/A Lake Partners LASSO Alternatives Fund .... 1.00% 1.45%(a) 1.20%(a) Fortis Real Estate Fund .................. 1.00% 1.37% 1.12% M&C Balanced Fund ........................ 0.75% 1.35% 1.10% TCH Fixed Income Fund (f) ................ 0.55% 0.94% 0.69% (a) Pursuant to a contractual expense reimbursement agreement between the Adviser and the Fund, from commencement of operations through the completion of the first three full fiscal years for a period up to three years from the fiscal year end during which such amount was waived or reduced, the Adviser is entitled to be reimbursed by the Fund for previously waived fees and reimbursed expenses to the extent that the Fund's expense ratio (not including interest expense and acquired fund fees and expenses) remains at or below the operating expense cap after such reimbursement. (b) Effective March 22, 2011, the Adviser has agreed to a voluntary expense limitation for the Value Fund of 1.19% for Class N and 0.94% for Class I. Prior to March 22, 2011, the Adviser had agreed to a voluntary expense limitation of 1.07% for Class N and 0.82% for Class I. (c) Effective March 1, 2011, the contractual expense limitations for the Barings International Fund were decreased from 1.50% and 1.25% to 1.40% and 1.15%, for Class N and I, respectively. Prior to March 1, 2011, the Adviser had agreed to a voluntary expense limitation of 1.40% for Class N and 1.15% for Class I. (d) The Sub-Adviser has agreed that for any full calendar year of operations, if any such period the Fund had a total return (before taxes) of less than zero then the Sub-Adviser will waive its fee in its entirety for the next succeeding calendar year. For any period when this waiver is in effect, the Adviser has agreed to reduce its advisory fee to 0.15%. Based on these terms, no waiver is in effect for the 2010 and 2011 calendar year. (e) The Herndon Large Cap Value Fund began issuing Class I Shares on March 2, 2011 and the Dynamic Allocation Fund began issuing Class I Shares on November 2, 2010. (f) Effective March 1, 2011, the contractual expense limitations for the TCH Fixed Income Fund were increased from 0.74% and 0.49% to 0.94% and 0.69%, for Class N and I, respectively. Pursuant to a contractual expense reimbursement agreement between the Adviser and the following Funds, from commencement of operations through the completion of the first three full fiscal years for a period of up to three years from the fiscal year end during which such amount was waived or reduced of each of the Herndon Large Cap Value Fund-Classes N and I, M&C Mid Cap Growth Fund-Class N, Cardinal Mid Cap Value Fund-Class N, Crosswind Small Cap Growth Fund-Class N, River Road Select Value Fund-Classes N and I, River Road Independent Value Fund-Class N, Neptune International Fund-Classes N and I, Barings International Fund-Classes N and I, Dynamic Allocation Fund-Classes N and I, M.D. Sass Enhanced Equity Fund-Classes N and I, New Century Absolute Return ETF Fund-Class N, and Lake Partners LASSO Alternatives Fund-Classes N and I; the Adviser is entitled to be reimbursed by each Fund for previously waived fees and reimbursed expenses to the extent that each Fund's expense ratio (not including interest expense and acquired fund fees and expenses) remains at or below the operating expense cap after such reimbursement. The cumulative reimbursement amounts as of April 30, 2011 that are entitled to be reimbursed for each Fund are as follows: EXPIRATION ------------------------------ FUNDS 2011 2012 2013 ----- -------- -------- -------- Herndon Large Cap Value Fund N/A N/A $ 74,284 M&C Mid Cap Growth Fund $ 98,808 $ 79,648 67,970 Cardinal Mid Cap Value Fund 103,064 77,563 70,443 Neptune International Fund 181,699 118,000 116,483 Barings International Fund 174,288 139,755 134,828 Dynamic Allocation Fund 105,329 89,827 74,415 M.D. Sass Enhanced Equity Fund 107,431 143,213 -- New Century Absolute Return ETF Fund $ 97,083 $ 26,954 $ 64,546 Lake Partners LASSO Alternatives Fund N/A 94,071 135,895 -------- -------- -------- $867,702 $769,031 $738,864 ======== ======== ======== For the six months ended April 30, 2011, the Adviser was reimbursed $68,826 by the M.D. Sass Enhanced Equity Fund. No other Fund in the above table reimbursed the Adviser for the period. The Adviser manages each Fund by retaining one or more sub-advisers to manage each Fund as follows: FUND SUB-ADVISER ---- ----------- M&C Growth Fund Montag & Caldwell, LLC Veredus Select Growth Fund Todd-Veredus Asset Management LLC TAMRO Diversified Equity Fund TAMRO Capital Partners LLC Herndon Large Cap Value Fund Herndon Capital Management, LLC Value Fund MFS Institutional Advisors Inc. River Road Dividend All Cap Value Fund River Road Asset Management, LLC M&C Mid Cap Growth Fund Montag & Caldwell, LLC Fairpointe Mid Cap Fund Fairpointe Capital LLC(1) Cardinal Mid Cap Value Fund Cardinal Capital Management, L.L.C. Veredus Aggressive Growth Fund Todd-Veredus Asset Management LLC Crosswind Small Cap Growth Fund Crosswind Investments, LLC TAMRO Small Cap Fund TAMRO Capital Partners LLC River Road Select Value Fund River Road Asset Management, LLC River Road Small Cap Value Fund River Road Asset Management, LLC River Road Independent Value Fund River Road Asset Management, LLC Neptune International Fund Neptune Investment Management Limited Barings International Fund Baring International Investment Limited | 124 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED FUND SUB-ADVISER ---- ----------- Dynamic Allocation Fund Smart Portfolios, LLC M.D. Sass Enhanced Equity Fund M.D. Sass Investors Services, Inc. New Century Absolute New Century Capital Management, LLC Return ETF Fund Lake Partners LASSO Lake Partners, Inc. Alternatives Fund Fortis Real Estate Fund Fortis Investment Management USA, Inc. M&C Balanced Fund Montag & Caldwell, LLC TCH Fixed Income Fund Taplin, Canida & Habacht, LLC (1) Effective as of April 30, 2011, Fairpointe Capital LLC became the sub-adviser to the Fund. Prior to April 30, 2011, Optimum Investment Advisors, LLC was the sub-adviser. Sub-advisory fees are paid monthly by Aston LP. The factors considered by the Board of Trustees in approving the current sub-investment advisory agreements for the Funds (each a "Sub-Investment Advisory Agreement") are included in the additional information section of the Funds' annual or semi-annual report to shareholders covering the period in which such approval occurred. ADMINISTRATION. Under the terms of the administration agreement between the Funds and Aston LP, the Funds' administrator, (the "Administration Agreement"), administration fees are accrued daily and paid monthly, based on a specified percentage of average daily net assets of the Trust and base fees are fixed at an annual rate of $12,000 per Fund. The fee is allocated to each Fund based on the relative net assets of the Trust. Administration expenses also include pricing agent fees and compliance related expenses. The administration fee arrangement is as follows: ADMINISTRATION FEES AT TRUST LEVEL ANNUAL RATE -------------- ----------- First $7.4 billion 0.0490% Over $7.4 billion 0.0465% BNY Mellon Investment Servicing (US) Inc. ("BNY Mellon") provides certain administrative services to the Funds pursuant to a Sub-administration and Accounting Services Agreement between Aston LP and BNY Mellon (the "Sub-Administration Agreement"). Under the terms of the Sub-Administration Agreement, sub-administration fees, which are paid by Aston LP, are accrued daily and paid monthly, at a rate of 0.022% of average daily net assets of the Trust and a base fee at an annual rate of $12,000 per Fund. DISTRIBUTION SERVICES. BNY Mellon Distributors Inc. (the "Distributor"), an affiliate of BNY Mellon, serves as principal underwriter and distributor of the Fund's shares. Pursuant to Rule 12b-1 distribution plans (the "Plans") adopted by the Funds, with respect to Class N shares and Class R shares, the Funds pay certain expenses associated with the distribution of their shares. Under the Plans, each Fund may pay actual expenses not exceeding, on an annual basis, 0.25% of each participating Fund's Class N average daily net assets and 0.50% of each participating Fund's Class R average daily net assets. The Class I shares do not have distribution plans. From November 1, 2009 to June 30, 2010, the TAMRO Diversified Equity Fund did not charge 12b-1 fees under the Class N Shares Plan. Effective July 1, 2010, the Fund began accruing this fee. From November 1, 2009 to September 30, 2010, the M&C Balanced Fund did not charge 12b-1 fees under the Class N Shares Plan. Effective October 1, 2010, the Fund began accruing this fee. From November 1, 2009 to April 30, 2010, the TCH Fixed Income Fund did not charge 12b-1 fees under the Class N Shares Plan. Effective May 1, 2010, the Fund began accruing this fee. TRUSTEES. The Trustees of the Trust who are not affiliated with the Adviser or Sub-Advisers receive an annual retainer and per meeting fees. The Chairman of the Board and Committee Chairs receive an additional retainer. The Trustees of the Trust who are not affiliated with the Adviser or Sub-Advisers receive fees and are reimbursed for out-of-pocket expenses for each meeting of the Board of Trustees they attend. No officer or employee of the Adviser, Sub-Advisers or their affiliates receives any compensation from the Funds for acting as a Trustee of the Trust. The officers of the Trust receive no compensation directly from the Funds for performing the duties of their offices, except that the Funds compensate the Administrator for providing an officer to serve as the Funds' Chief Compliance Officer. The aggregate remuneration paid to the Trustees during the six months ended April 30, 2011 was $329,250. NOTE (H) CREDIT AGREEMENT: Effective July 6, 2010, the Trust entered into a Credit Agreement with The Bank of New York Mellon which provides the Trust with a revolving line of credit facility up to $50 million. The facility is shared by each series of the Trust except for the Crosswind Small Cap Growth Fund, River Road Independent Value Fund, and Lake Partners LASSO Alternatives Fund, and is available for temporary, emergency purposes including liquidity needs in meeting redemptions. The interest rate on outstanding Alternate Base Rate Loans is equivalent to the greater of the Prime Rate plus 1.50% or 1/2 of 1% plus the Federal Funds Effective Rate plus 1.50%, as applicable. The interest rate on outstanding Overnight Loans is equivalent to the greater of the Federal Funds Effective Rate plus 1.50% or the One Month LIBO Rate plus 1.50%, as applicable. The Trust pays a commitment fee on the unutilized commitment amount of 0.15% per annum. For the Funds that utilized the line of credit during the six months ended April 30, 2011, the average daily loan balance outstanding on the days where borrowings existed, the weighted average interest rate and the interest expense, which is included on the Statement of Operations, allocated to each Fund for use of the line of credit were as follows: AVERAGE WEIGHTED DAILY LOAN AVERAGE INTEREST BALANCE INTEREST RATE EXPENSE ----------- ------------- -------- Veredus Aggressive Growth Fund $1,416,000 1.74% $ 69 New Century Absolute Return ETF Fund 1,085,100 1.73% 261 NOTE (I) REFLOW FUND LLC: The Veredus Aggressive Growth Fund may participate in the ReFlow Fund LLC program ("ReFlow"), which is designed to provide an alternative liquidity source for mutual funds experiencing redemptions of their shares. In order to pay cash to shareholders who redeem their shares on a given | 125 Aston Funds APRIL 30, 2011 NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED day, a mutual fund typically must hold cash in its portfolio, liquidate portfolio securities, or borrow money, all of which impose certain costs on the fund. ReFlow provides participating mutual funds with another source of cash by standing ready to purchase shares from a fund equal to the amount of the fund's net redemptions on a given day. ReFlow then generally redeems those shares when the fund experiences net sales or when the shares have been outstanding for the holding limit of 28 days, whichever comes first. In return for this service, the Veredus Aggressive Growth Fund will pay a fee to ReFlow at a rate determined by a daily auction with other participating mutual funds. The costs to the Veredus Aggressive Growth Fund for participating in ReFlow are expected to be influenced by and comparable to the cost of other sources of liquidity, such as the Fund's short-term lending arrangements or the costs of selling portfolio securities to meet redemptions. ReFlow will be prohibited from acquiring more than 3% of the outstanding voting securities of the Fund. As of April 30, 2011, the Veredus Aggressive Growth Fund had not utilized ReFlow. NOTE (J) LIQUIDATION: Aston/Fasciano Small Cap Fund was terminated and liquidated on December 30, 2010. NOTE (K) SUBSEQUENT EVENTS: Management has evaluated the impact of all subsequent events on the Funds through the date the financial statements were issued, and has determined that there were subsequent events as follows: The Trust filed a Post Effective Amendment to its Registration Statement on November 15, 2010, for the purpose of adding a new series to the Trust, ASTON/Singer Macro Allocation Fund. However, this Fund is not expected to commence operations. The Trust filed a Post Effective Amendment to its Registration Statement on December 29, 2010, for the purpose of adding a new series to the Trust, ASTON/River Road Long-Short Fund. This new Fund commenced operations on May 4, 2011. The Trust filed a Post Effective Amendment to its Registration Statement on April 29, 2011, for the purpose of adding a new series to the Trust, ASTON/DoubleLine Opportunistic Bond Fund. This new Fund is expected to commence operations in 2011. The Trust filed a Post Effective Amendment to its Registration Statement on March 29, 2011, for the purpose of adding Class I Shares of the Crosswind Small Cap Growth Fund. This new class commenced investment operations June 1, 2011. The Trust filed a Post Effective Amendment to its Registration Statement on March 29, 2011, for the purpose of adding Class I Shares of the River Road Independent Value Fund. This new class commenced investment operations June 1, 2011. | 126 Aston Funds APRIL 30, 2011 ADDITIONAL INFORMATION (UNAUDITED) FORM N-Q: The Trust files complete schedules of portfolio holdings for the Funds with the Securities and Exchange Commission (the "SEC") for the Trust's first and third quarters of each fiscal year on Form N-Q. The Trust's Form N-Q are available on the SEC's Web site at www.sec.gov and are available for review and copying at the SEC's Public Reference Room in Washington, DC. Information on the operations of the Public Reference Room may be obtained by calling the SEC at 202-942-8090. PROXY VOTING: Aston Funds' Proxy Voting Policies and Procedures, used to determine how to vote proxies relating to portfolio securities, are included in the Trust's Statement of Additional Information, which is available (i) upon request, without charge, by calling 800-992-8151; (ii) on Aston Funds' Web site at www.astonfunds.com; and (iii) on the SEC's Web site at www.sec.gov. Aston Funds' Proxy Voting Record for the most recent twelve-month period ended June 30 is available without charge (i) on the Funds' Web site at www.astonfunds.com; and (ii) on the SEC's Web site at www.sec.gov. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN CONNECTION WITH APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT FOR ASTON/RIVER ROAD INDEPENDENT VALUE FUND At an in-person meeting on December 16, 2010, the Board, including the trustees who are not interested persons of the Trust (the "Independent Trustees"), determined that the terms of the Investment Advisory Agreement with Aston with respect to the River Road Independent Value Fund are fair and reasonable and approved the Investment Advisory Agreement for the River Road Independent Value Fund as being in the best interests of the River Road Independent Value Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the approval of the Investment Advisory Agreement at the December meeting. The Independent Trustees met separately from the "interested" Trustees of the Trust and any officers of Aston or its affiliates to consider approval of the Investment Advisory Agreement with respect to the River Road Independent Value Fund and were assisted in their deliberations by independent legal counsel. In evaluating the Investment Advisory Agreement on behalf of the River Road Independent Value Fund, the Board reviewed information regarding: (1) the nature, quality and extent of the services to be provided to the River Road Independent Value Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees to be charged and estimated total expense ratio of the River Road Independent Value Fund compared to a peer group of funds; (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser; and (4) potential benefits to be received by Aston or its affiliates from Aston's relationship with the River Road Independent Value Fund. In considering the Investment Advisory Agreement on behalf of the River Road Independent Value Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered that Aston intends to manage the River Road Independent Value Fund by delegating the day-to-day investment responsibility for managing the River Road Independent Value Fund to a subadviser. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of Aston personnel. The Board also noted the nature and quality of administrative services currently provided by Aston to the Trust. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by Aston are expected to be satisfactory. FEES AND EXPENSES. The Board considered the River Road Independent Value Fund's proposed management fee rate and total net expense ratio after contractual expense reimbursements and fee waivers. As a part of this analysis, the Board compared the proposed advisory fees and total net expenses to those of a relevant peer group for the River Road Independent Value Fund. The Board concluded that the proposed advisory fees were reasonable and appropriate in light of the nature, quality and extent of services to be provided by Aston. COSTS AND PROFITABILITY. With respect to the costs of services to be provided and profits to be realized by the investment adviser, the Board considered the resources involved in managing the River Road Independent Value Fund in light of Aston's business model as well as fee waivers or expenses to be reimbursed under an Expense Reimbursement Agreement with Aston. The Board noted that, with respect to the River Road Independent Value Fund, the adviser and subadviser each will bear any fee waivers or expense reimbursements in the same proportion as the allocation of advisory fees. Because the River Road Independent Value Fund has not yet commenced operations, profitability information was not available. However, based upon projected asset size and the impact of fee waivers or expenses to be reimbursed by the investment adviser, the Board concluded that profitability was not expected to be unreasonable. ECONOMIES OF SCALE. The Board considered the extent to which economies of scale would be realized as the River Road Independent Value Fund grows. The Board considered the potential asset size of the River Road Independent Value Fund, as well as the Expense Reimbursement Agreement, and concluded that at this time the potential for economies of scale are limited. OTHER BENEFITS TO THE INVESTMENT ADVISER. The Board considered the nature and amount of fees to be paid by the River Road Independent Value Fund for services to be provided by Aston for administration services. The Board noted that Aston currently does not intend to manage any of the Aston Funds directly, and therefore, will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. | 127 Aston Funds APRIL 30, 2011 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED The Board concluded that any other benefits to be received by the Adviser from its relationship with the River Road Independent Value Fund were not expected to be unreasonable. CONCLUSION. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the River Road Independent Value Fund, including the proposed advisory fee, were fair and reasonable, and that the Investment Advisory Agreement on behalf of the River Road Independent Value Fund should be approved. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN CONNECTION WITH APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT FOR ASTON/RIVER ROAD LONG-SHORT FUND At an in-person meeting on December 16, 2010, the Board, including the Independent Trustees, determined that the terms of the Investment Advisory Agreement with Aston with respect to the River Road Long-Short Fund are fair and reasonable and approved the Investment Advisory Agreement for the River Road Long-Short Fund as being in the best interests of the River Road Long-Short Fund. In making such determinations, the Board, including the Independent Trustees, considered materials received and discussions held with respect to the approval of the Investment Advisory Agreement at the December meeting and at prior meetings. The Independent Trustees met separately from the "interested" Trustees of the Trust and any officers of Aston or its affiliates to consider approval of the Investment Advisory Agreement with respect to the River Road Long-Short Fund and were assisted in their deliberations by independent legal counsel. In evaluating the Investment Advisory Agreement on behalf of the River Road Long-Short Fund, the Board reviewed information regarding: (1) the nature, quality and extent of the services to be provided to the River Road Long-Short Fund, including information regarding the personnel involved in the investment oversight process; (2) the advisory fees to be charged and estimated total expense ratio of the River Road Long-Short Fund compared to a peer group of funds; (3) fee waivers or expenses to be reimbursed by the investment adviser and/or subadviser; and (4) potential benefits to be received by Aston or its affiliates from Aston's relationship with the River Road Long-Short Fund. In considering the Investment Advisory Agreement on behalf of the River Road Long-Short Fund, the Board, including the Independent Trustees, did not identify any single factor or group of factors as all-important or controlling, but considered all factors together. The following summary does not detail all the matters considered. NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered that Aston intends to manage the River Road Long-Short Fund by delegating the day-to-day investment responsibility for managing the River Road Long-Short Fund to a subadviser. The Board considered Aston's ability and procedures to monitor the performance of subadvisers, business practices and compliance policies and procedures. In this regard, the Board noted the responsibilities and experience of Aston personnel. The Board also noted the nature and quality of administrative services currently provided by Aston to the Trust. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by Aston are expected to be satisfactory. FEES AND EXPENSES. The Board considered the River Road Long-Short Fund's proposed management fee rate and total net expense ratio after contractual expense reimbursements and fee waivers. As a part of this analysis, the Board compared the proposed advisory fees and total net expenses to those of a relevant peer group for the River Road Long-Short Fund. The Board concluded that the proposed advisory fees were reasonable and appropriate in light of the nature, quality and extent of services to be provided by Aston. COSTS AND PROFITABILITY. With respect to the costs of services to be provided and profits to be realized by the investment adviser, the Board considered the resources involved in managing the River Road Long-Short Fund in light of Aston's business model as well as fee waivers or expenses to be reimbursed under an Expense Reimbursement Agreement with Aston. The Board noted that, with respect to the River Road Long-Short Fund, the adviser and subadviser each generally will bear 50% of any fee waivers or expense reimbursements. Because the River Road Long-Short Fund has not yet commenced operations, profitability information was not available. However, based upon projected asset size and the impact of fee waivers and/or expenses to be reimbursed by the investment adviser, the Board concluded that profitability was not expected to be unreasonable. ECONOMIES OF SCALE. The Board considered the extent to which economies of scale would be realized as the River Road Long-Short Fund grows. The Board considered the potential asset size of the River Road Long-Short Fund, as well as the Expense Reimbursement Agreement, and concluded that at this time the potential for economies of scale are limited. OTHER BENEFITS TO THE INVESTMENT ADVISER. The Board considered the nature and amount of fees to be paid by the River Road Long-Short Fund for services to be provided by Aston for administrative services. The Board noted that Aston currently does not intend to manage any of the Aston Funds directly, and therefore, will not benefit from the use of "soft" commission dollars to pay for research and brokerage services. The Board concluded that any other benefits to be received by the Adviser from its relationship with the River Road Long-Short Fund were not expected to be unreasonable. CONCLUSION. Based upon its evaluation of all material factors and assisted by the advice of independent legal counsel, the Board, including all of the Independent Trustees, concluded that the terms of the Investment Advisory Agreement for the River Road Long-Short Fund, including the proposed advisory fee, were fair and reasonable, and that the Investment Advisory Agreement on behalf of the River Road Long-Short Fund should be approved. | 128 Aston Funds APRIL 30, 2011 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN CONNECTION WITH APPROVAL OF THE SUB-INVESTMENT ADVISORY AGREEMENT FOR ASTON/RIVER ROAD INDEPENDENT VALUE FUND The Board approved a Sub-Investment Advisory Agreement (the "River Road Independent Value Sub-Investment Advisory Agreement") between Aston and River Road with respect to the River Road Independent Value Fund, at an in-person meeting on December 16, 2010. The Board considered information provided and discussions held at the December meeting. The Independent Trustees met separately from the "interested" Trustees of the Trust and any officers of Aston, River Road or their affiliates to consider approval of the River Road Independent Value Sub-Investment Advisory Agreement and were assisted in their deliberations by independent legal counsel. Among the matters considered by the Board, including the Independent Trustees, in connection with its approval of the River Road Independent Value Sub-Investment Advisory Agreement were the following: NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, quality and extent of services expected to be provided under the River Road Independent Value Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications and background of the proposed River Road and its own experience with River Road managing other series of the Trust. The Board also considered the investment approach of River Road the experience and skills of investment personnel responsible for the day-to-day investment management of the River Road Independent Value Fund and the resources made available to such personnel. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by River Road are expected to be satisfactory. FEES, PROFITABILITY AND ECONOMIES OF SCALE. The Board considered the subadvisory fee rates under the River Road Independent Value Sub-Investment Advisory Agreement as well as the overall management fee structure of the River Road Independent Value Fund. The Board considered that the subadvisory fee rates were negotiated at arm's length between Aston and River Road, an unaffiliated third party, and that Aston will compensate River Road from its fees. As part of its review of the investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of the River Road Independent Value Fund and whether the River Road Independent Value Fund will benefit from any economies of scale. The Board concluded that the proposed subadvisory fee rates were reasonable in light of the nature, quality and extent of services to be provided and that the economies of scale were limited at this time. OTHER BENEFITS TO RIVER ROAD. The Board also considered the character and amount of other incidental benefits received by River Road. The Board considered potential benefits to River Road from the use of "soft dollars" to pay for research services generated by parties other than the executing broker dealer. The Board concluded that any other benefits to be received by River Road from its relationship with the River Road Independent Value Fund were not expected to be unreasonable. CONCLUSION. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the River Road Independent Value Sub-Investment Advisory Agreement are fair and reasonable, and that the approval of the River Road Independent Value Sub-Investment Advisory Agreement is in the best interests of the River Road Independent Value Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN CONNECTION WITH APPROVAL OF THE SUB-INVESTMENT ADVISORY AGREEMENT FOR ASTON/RIVER ROAD LONG-SHORT FUND The Board approved a Sub-Investment Advisory Agreement (the "River Road Long-Short Sub-Investment Advisory Agreement") between Aston and River Road with Aston with respect to the River Road Long-Short Fund, at an in-person meeting on December 16, 2010. The Board considered information provided and discussions held at the December meeting and at prior meetings. The Independent Trustees met separately from the "interested" Trustees of the Trust and any officers of Aston, River Road or their affiliates to consider approval of the River Road Long-Short Sub-Investment Advisory Agreement and were assisted in their deliberations by independent legal counsel. Among the matters considered by the Board, including the Independent Trustees, in connection with its approval of the River Road Long-Short Sub-Investment Advisory Agreement were the following: NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, quality and extent of services expected to be provided under the River Road Long-Short Sub-Investment Advisory Agreement. The Board considered the reputation, qualifications and background of the proposed River Road and its own experience with River Road managing other series of the Trust. The Board also considered the investment approach of River Road, the experience and skills of investment personnel responsible for the day-to-day investment management of the River Road Long-Short Fund and the resources made available to such personnel. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by River Road are expected to be satisfactory. FEES, PROFITABILITY AND ECONOMIES OF SCALE. The Board considered the subadvisory fee rates under the River Road Long-Short Sub-Investment Advisory Agreement as well as the overall management fee structure of the River Road Long-Short Fund. The Board considered that the subadvisory fee rates were negotiated at arm's length between Aston and River Road, an unaffiliated third party, and that Aston will compensate River Road from its fees. As part of its review of the investment advisory agreement with Aston, the Board considered whether there will be economies of scale with respect to the overall fee structure of the River Road Long-Short Fund and whether the River Road Long-Short Fund will benefit from any economies of scale. | 129 Aston Funds APRIL 30, 2011 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED The Board concluded that the proposed subadvisory fee rates were reasonable in light of the nature, quality and extent of services to be provided and that the economies of scale were limited at this time. OTHER BENEFITS TO RIVER ROAD. The Board also considered the character and amount of other incidental benefits received by River Road. The Board considered potential benefits to River Road from the use of "soft dollars" to pay for research services generated by parties other than the executing broker dealer. The Board concluded that any other benefits to be received by River Road from its relationship with the River Road Long-Short Fund were not expected to be unreasonable. CONCLUSION. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the River Road Long-Short Sub-Investment Advisory Agreement are fair and reasonable, and that the approval of the River Road Long-Short Sub-Investment Advisory Agreement is in the best interests of the River Road Long-Short Fund. No single factor was determinative in the Board's analysis. FACTORS CONSIDERED BY THE BOARD OF TRUSTEES IN APPROVING THE SUB-INVESTMENT ADVISORY AGREEMENT FOR ASTON/FAIRPOINTE MID CAP FUND At an in-person meeting held on March 17, 2011 and a special meeting held on March 31, 2011, the Board including the Independent Trustees, considered the approval of a Sub-Investment Advisory Agreement (the "Fairpointe Sub-Investment Advisory Agreement") between Aston and Fairpointe Capital LLC ("Proposed Subadviser" or "Fairpointe Capital") with respect to the Fairpointe Mid Cap Fund (known as the ASTON/Optimum Mid Cap Fund prior to May 1, 2011). The Independent Trustees met separately from the "interested" Trustees of the Trust and any officers of Aston, the Proposed Subadviser or their affiliates to consider approval of the Fairpointe Sub-Investment Advisory Agreement and were assisted by independent legal counsel in their deliberations. In making its determinations, the Board, including all of the Independent Trustees present at the meetings, reviewed materials provided by Aston and Fairpointe Capital including information regarding (i) the nature, extent and quality of services to be provided; (ii) the operational and compliance infrastructure and financial condition of Fairpointe Capital; (iii) the subadvisory fee to be charged; and (iv) potential benefits to be received by Fairpointe Capital. Based on the information available at the meetings, the Board, including the Independent Trustees, determined that it was in the best interests of the Fairpointe Mid Cap Fund and its shareholders to approve the Fairpointe Sub Investment Advisory Agreement. Among the matters considered by the Board, including the Independent Trustees, in connection with the approval of the Fairpointe Sub-Investment Advisory Agreement with respect to the Fairpointe Mid Cap Fund were the following: NATURE, QUALITY AND EXTENT OF SERVICES. The Board considered the nature, extent and quality of services expected to be provided under the Fairpointe Sub-Investment Advisory Agreement. The Board considered the reputations, qualifications and back-ground of the Proposed Subadviser and its staff including in particular, the reputations and qualifications of Ms. Thyra E. Zerhusen, the founder of Fairpointe Capital and the portfolio manager of the Fund since May 1999, and of the other co-portfolio managers of the Fund who also joined Fairpointe Capital from Optimum Investment Advisors, LLC. The Board considered the industry experience of the Proposed Subadviser's investment, operations and compliance staff, including its consultants. The Board also considered the operational and compliance infrastructure of the Proposed Subadviser and its financial condition. The Board also considered the investment approach of the Proposed Subadviser, the experience and skills of investment personnel responsible for the day-to-day investment management of the Fairpointe Mid Cap Fund and the resources made available to such personnel. The Board considered that the incumbent portfolio management team of the Fairpointe Mid Cap Fund would continue to manage the Fairpointe Mid Cap Fund at Fairpointe Capital and that the investment objective and principal strategies of the Fairpointe Mid Cap Fund would not change. On the basis of this evaluation, the Board concluded that the nature, quality and extent of services to be provided by the Proposed Subadviser were expected to be satisfactory. FEES, PROFITABILITY AND ECONOMIES OF SCALE. The Board considered the subadvisory fee schedule under the Fairpointe Sub-Investment Advisory Agreement as well as the overall management fee structure of the Fairpointe Mid Cap Fund. The Board considered that the fee schedule under the Fairpointe Sub-Investment Advisory Agreement was the same as the fee schedule under the existing subadvisory agreement, and that there would be no change in the management fee payable by the Fairpointe Mid Cap Fund. The Board considered that the subadvisory fee schedule was negotiated at arm's length between Aston and the Proposed Subadviser, an unaffiliated third party, and that Aston would compensate the Proposed Subadviser from the advisory fee it receives from the Fairpointe Mid Cap Fund. The Board considered that there was a reasonable basis for the breakpoint schedule contained in the Fairpointe Sub-Investment Advisory Agreement in light of the capacity and resource requirements of the Fairpointe Mid Cap Fund's strategy. The Board concluded that the proposed subadvisory fee schedule was reasonable in light of the nature, quality and extent of services to be provided. As part of its most recent review of the annual continuance of the investment advisory agreement with Aston, the Board had previously considered whether there would be economies of scale with respect to the overall fee structure of the Fairpointe Mid Cap Fund and determined that the Fairpointe Mid Cap Fund benefited from economies of scale as a result of the breakpoint schedule. OTHER BENEFITS TO THE SUBADVISER. The Board also considered the character and amount of other incidental benefits expected to be received by the Proposed Subadviser. The Board considered potential benefits to the Proposed Subadviser from the use | 130 Aston Funds APRIL 30, 2011 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED of "soft dollars" to pay for research services generated by par-ties other than the executing broker dealer. The Board concluded that the subadvisory fees were reasonable taking into account any other benefits expected to be received by the Proposed Subadviser from its relationship with the Fairpointe Mid Cap Fund. CONCLUSION. Based on all of the information considered and the conclusions reached, the Board determined that the terms of the Fairpointe Sub-Investment Advisory Agreement were fair and reasonable, and that the approval of the Fairpointe Sub-Investment Advisory Agreement was in the best interests of the Fairpointe Mid Cap Fund. No single factor was determinative in the Board's analysis. DISCLOSURE OF FUND EXPENSES: We believe it is important for you to understand the impact of fees regarding your investment. All mutual funds have operating expenses. As a shareholder of a mutual fund, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a fund's gross income, directly reduce the investment return of the fund. A fund's expenses are expressed as a percentage of its average daily net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing fees (in dollars) of investing in your Fund and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. This table illustrates each Fund's costs in two ways: ACTUAL FUND RETURN: This section helps you to estimate the actual expenses, after any applicable fee waivers, that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return for the past six month period, the "Expense Ratio" column shows the period's annualized expense ratio, and the "Expenses Paid During Period" column shows the dollar amount that would have been paid by an investor who started with $1,000 in the Fund at the beginning of the period. You may use the information here, together with your account value, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your Fund in the first line under the heading entitled "Expenses Paid During Period." HYPOTHETICAL 5% RETURN: This section is intended to help you compare your Fund's costs with those of other mutual funds. It assumes that the Fund had an annual return of 5% before expenses, but that the expense ratio is unchanged. In this case, because the return used is not the Fund's actual return, the results do not apply to your investment. This example is useful in making comparisons to other mutual funds because the SEC requires all mutual funds to calculate expenses based on an assumed 5% annual return. You can assess your Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight and help you compare your ongoing costs only and do not reflect any transactional costs such as sales charges (loads) and redemption fees, which are described in the prospectus. If these costs were applied to your account, your costs would be higher. BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/10 04/30/11 RATIO(1) PERIOD(2) --------- --------- -------- ----------- M&C GROWTH FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,129.50 1.06% $5.60 Class I ........................... 1,000 1,131.10 0.81% 4.28 Class R ........................... 1,000 1,128.10 1.31% 6.91 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,019.54 1.06% $5.31 Class I ........................... 1,000 1,020.78 0.81% 4.06 Class R ........................... 1,000 1,018.30 1.31% 6.56 VEREDUS SELECT GROWTH FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,174.50 1.30% $7.01 Class I ........................... 1,000 1,176.00 1.05% 5.67 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.35 1.30% $6.51 Class I ........................... 1,000 1,019.59 1.05% 5.26 TAMRO DIVERSIFIED EQUITY FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,167.40 1.20% $6.45 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 1,018.84 1.20% $6.01 HERNDON LARGE CAP VALUE FUND (3) ACTUAL FUND RETURN Class N ........................... $1,000 $1,169.00 1.30% $6.99 Class I ........................... $1,000 1,056.60 1.05% 1.77 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.35 1.30% $6.51 Class I ........................... $1,000 1,019.59 1.05% 5.26 VALUE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,163.30 1.10% $5.90 Class I ........................... 1,000 1,166.00 0.82% 4.40 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,019.34 1.10% $5.51 Class I ........................... 1,000 1,020.73 0.82% 4.11 RIVER ROAD DIVIDEND ALL CAP VALUE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,121.10 1.10% $5.79 Class I ........................... 1,000 1,122.60 0.85% 4.47 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,019.34 1.10% $5.51 Class I ........................... 1,000 1,020.58 0.85% 4.26 M&C MID CAP GROWTH FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,226.80 1.40% $7.73 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.85 1.40% $7.00 | 131 Aston Funds APRIL 30, 2011 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/10 04/30/11 RATIO(1) PERIOD(2) --------- --------- -------- ----------- FAIRPOINTE MID CAP FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,186.90 1.10% $5.96 Class I ........................... 1,000 1,188.40 0.85% 4.61 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,019.34 1.10% $5.51 Class I ........................... 1,000 1,020.58 0.85% 4.26 CARDINAL MID CAP VALUE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,214.40 1.40% $7.69 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.85 1.40% $7.00 VEREDUS AGGRESSIVE GROWTH FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,331.40 1.49% $8.61 Class I ........................... 1,000 1,333.90 1.24% 7.18 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.41 1.49% $7.45 Class I ........................... 1,000 1,018.65 1.24% 6.21 CROSSWIND SMALL CAP GROWTH FUND (4) ACTUAL FUND RETURN Class N ........................... $1,000 $1,260.00 1.35% $7.48 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.10 1.35% $6.76 TAMRO SMALL CAP FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,238.80 1.32% $7.33 Class I ........................... 1,000 1,240.60 1.07% 5.94 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.25 1.32% $6.61 Class I ........................... 1,000 1,019.49 1.07% 5.36 RIVER ROAD SELECT VALUE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,157.60 1.41% $7.54 Class I ........................... 1,000 1,159.80 1.16% 6.21 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.80 1.41% $7.05 Class I ........................... 1,000 1,019.04 1.16% 5.81 RIVER ROAD SMALL CAP VALUE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,150.60 1.37% $7.31 Class I ........................... 1,000 1,152.10 1.12% 5.98 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.00 1.37% $6.85 Class I ........................... 1,000 1,019.24 1.12% 5.61 RIVER ROAD INDEPENDENT VALUE FUND (5) ACTUAL FUND RETURN Class N ........................... $1,000 $1,087.00 1.42% $4.91 HYPOTHETICAL 5% RETURN Class N ........................... 1,000 $1,017.75 1.42% $7.10 NEPTUNE INTERNATIONAL FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,117.70 1.27% $6.67 Class I ........................... 1,000 1,119.20 1.02% 5.36 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.50 1.27% $6.36 Class I ........................... 1,000 1,019.74 1.02% 5.11 BEGINNING ENDING ACCOUNT ACCOUNT EXPENSES VALUE VALUE EXPENSE PAID DURING 11/01/10 04/30/11 RATIO(1) PERIOD(2) --------- --------- -------- ----------- BARINGS INTERNATIONAL FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,098.50 1.40% $7.28 Class I ........................... 1,000 1,098.30 1.15% 5.98 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.85 1.40% $7.00 Class I ........................... 1,000 1,019.09 1.15% 5.76 DYNAMIC ALLOCATION FUND (6) ACTUAL FUND RETURN Class N ........................... $1,000 $1,106.70 1.30% $6.79 Class I ........................... 1,000 1,104.70 1.05% 5.45 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.35 1.30% $6.51 Class I ........................... 1,000 1,019.59 1.05% 5.26 M.D. SASS ENHANCED EQUITY FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,073.00 1.32% $6.78 Class I ........................... 1,000 1,075.40 1.07% 5.51 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.25 1.32% $6.61 Class I ........................... 1,000 1,019.49 1.07% 5.36 NEW CENTURY ABSOLUTE RETURN ETF FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,111.70 1.50% $7.85 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.36 1.50% $7.50 LAKE PARTNERS LASSO ALTERNATIVES FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,074.30 1.45% $7.46 Class I ........................... 1,000 1,076.40 1.20% 6.18 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,017.60 1.45% $7.25 Class I ........................... 1,000 1,018.84 1.20% 6.01 FORTIS REAL ESTATE FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,176.30 1.37% $7.39 Class I ........................... 1,000 1,177.10 1.12% 6.05 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.00 1.37% $6.85 Class I ........................... 1,000 1,019.24 1.12% 5.61 M&C BALANCED FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,073.10 1.35% $6.94 Class I ........................... 1,000 1,074.40 1.10% 5.66 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,018.10 1.35% $6.76 Class I ........................... 1,000 1,019.34 1.10% 5.51 TCH FIXED INCOME FUND ACTUAL FUND RETURN Class N ........................... $1,000 $1,025.10 0.81% $4.07 Class I ........................... 1,000 1,026.40 0.56% 2.81 HYPOTHETICAL 5% RETURN Class N ........................... $1,000 $1,020.78 0.81% $4.06 Class I ........................... 1,000 1,022.02 0.56% 2.81 (1) Annualized, based on the Funds' most recent fiscal half-year expenses. (2) Expenses are equal to the Fund's annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent fiscal half-year (181) or partial year, if applicable, for the actual return and multiplied by the most recent | 132 Aston Funds APRIL 30, 2011 ADDITIONAL INFORMATION (UNAUDITED) - CONTINUED fiscal half-year for the hypothetical 5% return, then divided by 365. Expense ratios do not include interest expense, if applicable. (3) Herndon Large Cap Value Fund began issuing Class I Shares on March 2, 2011. (4) Crosswind Small Cap Growth Fund commenced investment operations on November 3, 2010. (5) River Road Independent Value Fund commenced investment operations on December 31, 2010. (6) Dynamic Allocation Fund began issuing Class I Shares on November 2, 2010. | 133 Aston Funds ADVISER Aston Asset Management, LP 120 N. LaSalle Street, 25th Floor Chicago, IL 60602 SUB-ADVISERS Fortis Investment Management USA, Inc. 75 State Street Boston, MA 02109 Baring International Investment Limited 155 Bishopsgate London, EC2M 3XY UK Cardinal Capital Management, L.L.C. One Greenwich Office Park Greenwich, CT 06831 Crosswind Investments, LLC Two International Place Boston, MA 02110 Fairpointe Capital LLC One North Frankin, Suite 3300 Chicago, IL 60606 Herndon Capital Management, LLC 100 Auburn Avenue, Suite 300 Atlanta, GA 30303 Lake Partners, Inc. 24 Field Point Road Greenwich, CT 06830 M.D. Sass Investors Services, Inc. 1185 Avenue of the Americas, 18th Floor New York, NY 10036 MFS Institutional Advisors Inc. 500 Boylston Street Boston, MA 02116 SUBADVISERS - CONTINUED Montag & Caldwell, LLC 3455 Peachtree Road NE, Suite 1200 Atlanta, GA 30326 Neptune Investment Management Limited 3 Shortlands London, W6 8DA New Century Capital Management, LLC 36 South Washington Street Hinsdale, IL 60521 River Road Asset Management, LLC Meidinger Tower, Suite 1600 462 South Fourth Street Louisville, KY 40202 Smart Portfolios, LLC 17865 Ballinger Way NE Lake Forest Park, WA 98155 TAMRO Capital Partners, LLC 1701 Duke St., Suite 250 Alexandria, VA 22314 Taplin, Canida & Habacht LLC 1001 Brickell Bay Drive, Suite 2100 Miami, FL 33131 Todd-Veredus Asset Management LLC National City Tower 101 South Fifth Street, Suite 3100 Louisville, KY 40202 SHAREHOLDER SERVICES Aston Funds P.O. Box 9765 Providence, RI 02940 DISTRIBUTOR BNY Mellon Distributors Inc. 760 Moore Road King of Prussia, PA 19406 OFFICERS Stuart D. Bilton, Chief Executive Officer Kenneth C. Anderson, President Gerald F. Dillenburg, Senior Vice President and Secretary, Chief Operating Officer and Chief Compliance Officer Christine C. Carsman, Chief Legal Officer Laura M. Curylo, Treasurer, and Chief Financial Officer Juli A. Braun, Assistant Treasurer James A. Dimmick, Assistant Secretary Marc J. Peirce, Assistant Secretary Diana R. Podgorny, Assistant Secretary CUSTODIAN The Bank of New York Mellon One Wall Street New York, New York 10286 LEGAL COUNSEL Vedder Price P.C. 222 N. LaSalle Street Chicago, IL 60601 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP 155 N. Wacker Drive Chicago, IL 60606 THE STATEMENT OF ADDITIONAL INFORMATION INCLUDES ADDITIONAL INFORMATION ABOUT FUND TRUSTEES AND IS AVAILABLE UPON REQUEST WITHOUT CHARGE BY CALLING 800-992-8151. | 134 Guide to Shareholder Benefits We're delighted to offer all Aston Funds shareholders a variety of services and convenient options. To receive more information about any of these benefits, simply call an Investor Services Associate Monday through Friday, 9 a.m. - 7 p.m. ET. THE EASY WAY TO ADD TO YOUR ACCOUNT: START AN AUTOMATIC INVESTMENT PLAN For Class N shareholders, systematic investing is an easy, effortless way to help reach any investment goal. Just choose a fixed amount, and we'll automatically deduct it from your checking or savings account on a regular schedule and invest it in your Aston Funds account. Periodic investment plans involve continuous investments in securities regardless of price. You should consider your financial ability to continue to purchase shares through periods of both high and low price levels. This plan does not assure a profit and does not protect against loss in declining markets. COMPOUND YOUR EARNINGS WITH AUTOMATIC DIVIDEND REINVESTMENT By automatically reinvesting dividends into your Fund account, profits have the opportunity to mount. Monthly and quarterly dividends and annual capital gain distributions are reinvested at no charge. ACCESS INFORMATION AND MAKE TRANSACTIONS ONLINE AT OUR WEB SITE You can open a new account, access account balances, view statements, obtain fund information, and make transactions online 24 hours a day, 7 days a week. www.astonfunds.com Our Shareholder Services Line Is at Your Service 24 Hours a Day 800-992-8151 Investor Services Associates are available to assist you Monday - Friday 9 a.m. to 7 p.m., ET. Or, call any time, day or night, for automated account information to make exchanges or check fund performance. (ASTON FUNDS LOGO) P.O. Box 9765 Providence, RI 02940 ATSEM 11 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. INVESTMENTS. (a) Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. (b) Not applicable. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's board of directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) Aston Funds By (Signature and Title)* /s/Stuart D. Bilton ---------------------------------------------- Stuart D. Bilton, Chief Executive Officer (principal executive officer) Date 6/27/11 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/Stuart D. Bilton ---------------------------------------------- Stuart D. Bilton, Chief Executive Officer (principal executive officer) Date 6/27/11 By (Signature and Title)* /s/ Laura M. Curylo ---------------------------------------------- Laura M. Curylo, Treasurer and Chief Financial Officer (principal financial officer) Date 6/27/11 ---------- * Print the name and title of each signing officer under his or her signature.