1

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                         ______________________________

                                 FORM 10-K / A1


                       AMENDMENT TO APPLICATION OR REPORT
                  FILED PURSUANT TO SECTION 12, 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934



                                RPS REALTY TRUST
               (Exact name of registrant as specified in charter)




         The undersigned registrant hereby amends the following items,
financial statements, exhibits or other portions of the Annual Report on Form
10-K for the fiscal year ended December 31, 1994 as set forth in the pages
attached hereto:


         Item 14.    Exhibits, Financial Statement Schedules and Reports on
                     Form 8-K

                     (a)(3)        Exhibits

                                   10.28  Indenture of Lease, dated March 2,
                                          1995 between Sage Realty Corporation
                                          and RPS Realty Trust together with
                                          related side letters.

                                   10.29  Agreement, dated as of March 1, 1995,
                                          between RPS Realty Trust and Herbert
                                          Liechtung


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this amendment to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                       RPS REALTY TRUST
                                         (Registrant)


Date:    April 6, 1995                 By: /s/Edwin R. Frankel
                                           ---------------------------
                                           Edwin R. Frankel
                                           Senior Vice President, Treasurer
                                           (Principal Financial and
                                           Accounting Officer)
   2
                                    PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form
           8-K.

Financial Statements, Schedules and Exhibits

(a)(1)     Financial Statements
           See pages FS-2 through FS-21, which are included herein.

(a)(2)     Financial Statement Schedules
           All schedules have been omitted because they are inapplicable,
           not required, or the information is included in the financial
           statements or notes thereto.

(a)(3)     Exhibits                                                   Sequential
                                                                       Page No.
                                                                      ----------

           3.1    Amended and Restated Declaration of Trust of the
                  Trust, dated October 14, 1988, incorporated by
                  reference to Exhibit 3, 4(a) to the Trust's
                  Registration Statement on Form S-4, File No.
                  33-25272.

           3.2    By-Laws of the Trust adopted December 6, 1989,
                  incorporated by reference to Exhibit 4.2 to the
                  Trust's Current Report on Form 8-K, dated
                  December 6, 1989.

           4.     Rights Agreement dated as of December 6, 1989
                  between the Trust and American Stock Transfer &
                  Trust Company, incorporated by reference to
                  Exhibit 1 to the Trust's Registration Statement
                  on Form 8-A, File No. 1-10093, for the
                  registration of Share Purchase Rights.

           10.1   Exchange Agreement, dated as of November 1, 1988
                  between the Trust and RPS 1, incorporated by
                  reference to Exhibit 2A to the Trust's Current
                  Report on Form 8-K, dated December 28, 1988.

           10.2   Exchange Agreement dated as of November 1, 1988
                  between the Trust and RPS 2, incorporated by
                  reference to Exhibit 2B to the Trust's Current
                  Report on Form 8-K, dated December 28, 1988.

           10.3   Exchange Agreement, dated as of November 1, 1988
                  between the Trust and RPS 3, incorporated by
                  reference to Exhibit 2C to the Trust's Current
                  Report on Form 8-K, dated December 28, 1988.

           10.4   Exchange Agreement, dated as of November 1, 1988
                  between the Trust and RPS 4, incorporated by
                  reference to Exhibit 2D to the Trust's Current
                  Report on Form 8-K, dated December 28, 1988.

           10.5   Asset and Stock Purchase Agreement dated as of
                  November 1, 1988 among Integrated, RPS Advisory
                  Corp., Resources Pension Advisory Corp. and the
                  Trust, including as exhibits:  (i) Note Issuance
                  Agreement, dated as of December 28, 1988, by and
                  between Integrated, Resources Pension Advisory
                  Corp., and the Trust; and (ii) Note of the Trust
                  dated December 28, 1988, incorporated by
                  reference to Exhibit 2E to the Trust's Current
                  Report on Form 8-K, dated December 28, 1988.
   3

           10.6   Employment Agreement, dated October 24, 1988,
                  between Resources Pension Advisory Corp. and Joel
                  Pashcow, incorporated by reference to Exhibit
                  10.6 to the Trust's Annual Report on Form 10-K
                  for the year ended December 31, 1988.

           10.7   Employment Agreement, dated October 24, 1988,
                  between Resources Pension Advisory Corp. and
                  Herbert Liechtung, incorporated by reference to
                  Exhibit 10.7 to the Trust's Annual Report on Form
                  10-K for  the year ended December 31, 1988.

           10.8   1989 Trustees' Stock Option Plan, incorporated
                  by reference to Exhibit A to the Trust's Proxy
                  Statement dated October 18, 1989.

           10.9   1989 Employees' Stock Option Plan, incorporated
                  by reference   to Exhibit B to the Trust's Proxy
                  Statement dated October 18, 1989.

           10.10  Retirement Savings Plan of the Trust dated
                  September 13, 1989 incorporated by reference to
                  the Trust's Annual Report on Form 10-K for the
                  year ended December 31, 1989.

           10.11  Secured Promissory Note, dated February 23, 1990,
                  executed by Rector Hylan Corporation,
                  incorporated by reference to Exhibit 10.1 to the
                  Trust's Current Report on Form 8-K dated February
                  23, 1990.

           10.12  Collateral Assignment of Mortgage and Security
                  Agreement, dated February 23, 1990, between
                  Rector Hylan Corporation and the Trust,
                  incorporated by reference to Exhibit 10.2 to the
                  Trust's Current Report on Form 8-K dated February
                  23, 1990.

           10.13  Note Purchase Agreement, dated  December 27, 1991,
                  between the Trust and The Capitol Life Insurance
                  Company, incorporated by reference to Exhibit
                  10.13 to the Trust's Annual Report on Form 10-K
                  for the year ended December 31, 1991.

           10.14  Reissued Note Number 5, dated December 28, 1992,
                  executed by the Trust in favor of Anchor National
                  Life Insurance Company, incorporated by reference
                  to Exhibit 10.14 to the Trust's Annual Report on
                  Form 10-K for the year ended December 31, 1993.

           10.15  Loan Purchase Agreement dated December 3, 1993
                  between the Trust and Merged Centers,
                  incorporated by reference to Exhibit 10.15 to the
                  Trust's Annual Report on Form 10-K for the year
                  ended December 31, 1993.

           10.16  Agreement dated as of January 25, 1994, among the
                  Trust, Rector Hylan Corporation, Rector
                  Acquisition Corp. and Shalva Company, Inc.,
                  incorporated by reference to Exhibit 10.16 to the
                  Trust's Annual Report on Form 10-K for the year
                  ended December 31, 1993.

   4

           10.17  Assignment of Mortgages dated January 25, 1994
                  between Rector Hylan Corporation and the Trust.

           10.18  Certificate of Reduction of Debt dated January
                  25, 1995, executed by the Trust.

           10.19  Agreement of Sale dated May 20, 1993 between
                  Morristown-Chester Plaza Associates, L.P. and
                  Chester Plaza Shops, Inc., as contemplated by an
                  amendment thereto dated July 11, 1994.

           10.20  Bargain and Sale Deed dated July 11, 1994
                  between Morristown-Chester Plaza Associates, L.P.
                  and Chester Plaza Shops, Inc.

           10.21  Settlement Agreement dated as of June, 1994
                  between the Trust and Norgate Plaza Limited
                  Partnership.

           10.22  Addendum to Settlement Agreement dated June, 1994
                  between the Trust and Norgate Plaza Limited
                  Partnership.

           10.23  Purchase Agreement dated June, 1994 between
                  Norgate Plaza Limited Partnership and Norgate
                  Shops Corp.

           10.24  Addendum to Purchase Agreement dated June, 1994
                  between Norgate Shops Corp. and Norgate Plaza
                  Limited Partnership.

           10.25  Quitclaim Deed dated June 13, 1994 between
                  Norgate Plaza Limited Partnership and Norgate
                  Shops Corp.


           10.26  Letter of Intent dated July 14, 1994 between the
                  Trust and Ramco-Gershenson, Inc. (incorporated by
                  reference to Exhibit 99 to the Trust's Current
                  Report on Form 8-K dated July 28, 1994).

           10.27  Letter Agreement dated as of June 8, 1994
                  between the Trust and Dean Witter Reynolds, Inc.

           10.28  Indenture of Lease, dated March 2, 1995
                  between Sage Realty Corporation and RPS Realty
                  Trust together with related side letters.*





_________________

*  Filed with this amendment.
   5

           10.29  Agreement, dated as of March 1, 1995, between
                  RPS Realty Trust and Herbert Liechtung.*

           23.1   Consent of Independent Auditors with respect to
                  the Trust's Registration Statement on Form S-3,
                  filed with the Commission on April 25, 1989.

           23.2   Consent of Independent Auditors with respect to
                  the Trust's Registration Statement on Form S-8,
                  filed with the Commission on November 22, 1990.

           28.1   Distribution Reinvestment and Trust Agreement,
                  including Distribution Reinvestment Plan, made as
                  of January 1, 1991 between the Trust and American
                  Stock Transfer and Trust Company, incorporated by
                  reference to Exhibit 28.1 to the Trust's Annual
                  Report on Form 10-K for the year ended December
                  31, 1990.

           28.2   Description of Rector Hylan loan, incorporated by
                  reference into Item 1. of this Report from the
                  Trust's Current Report on Form 8-K dated February
                  23, 1990.

           (b)    Reports on Form 8-K filed during the last quarter
                  of the fiscal year:  None.





____________________

*  Filed with this amendment.

   6
                                 EXHIBIT INDEX


                                                                      Sequential
Number                    Exhibit                                      Page No.
- ------                    -------                                     ----------

3.1    Amended and Restated Declaration of Trust of
       the Trust, dated October 14, 1988, incorporated
       by reference to Exhibit 3, 4(a) to the Trust's
       Registration Statement on Form S-4, File No.
       33-25272.

3.2    By-Laws of the Trust adopted December 6, 1989,
       incorporated by reference to Exhibit 4.2 to the
       Trust's Current Report on Form 8-K, dated
       December 6, 1989.

4.     Rights Agreement dated as of December 6, 1989
       between the Trust and American Stock Transfer &
       Trust Company, incorporated by reference to
       Exhibit 1 to the Trust's Registration Statement
       on Form 8-A, File No. 1-10093, for the
       registration of Share Purchase Rights.

10.1   Exchange Agreement, dated as of November 1,
       1988 between the Trust and RPS 1, incorporated
       by reference to Exhibit 2A to the Trust's
       Current Report on Form 8-K, dated December 28,
       1988.

10.2   Exchange Agreement dated as of November 1, 1988
       between the Trust and RPS 2, incorporated by
       reference to Exhibit 2B to the Trust's Current
       Report on Form 8-K, dated December 28, 1988.

10.3   Exchange Agreement, dated as of November 1, 1988
       between the Trust and RPS 3, incorporated by
       reference to Exhibit 2C to the Trust's Current
       Report on Form 8-K, dated December 28, 1988.

10.4   Exchange Agreement, dated as of November 1, 1988
       between the Trust and RPS 4, incorporated by
       reference to Exhibit 2D to the Trust's Current
       Report on Form 8-K, dated December 28, 1988.

10.5   Asset and Stock Purchase Agreement dated as of
       November 1, 1988 among Integrated, RPS Advisory
       Corp., Resources Pension Advisory Corp. and the
       Trust, including as exhibits:  (i) Note Issuance
       Agreement, dated as of December 28, 1988, by and
       between Integrated, Resources Pension Advisory
       Corp., and the Trust; and (ii) Note of the Trust
       dated December 28, 1988, incorporated by
       reference to Exhibit 2E to the Trust's Current
       Report on Form 8-K, dated December 28, 1988.

   7

                                                                      Sequential
Number                    Exhibit                                      Page No.
- ------                    -------                                     ----------

10.6   Employment Agreement, dated October 24, 1988,
       between Resources Pension Advisory Corp. and
       Joel Pashcow, incorporated by reference to
       Exhibit 10.6 to the Trust's Annual Report on
       Form 10-K for the year ended December 31, 1988.

10.7   Employment Agreement, dated October 24, 1988,
       between Resources Pension Advisory Corp. and
       Herbert Liechtung, incorporated by reference to
       Exhibit 10.7 to the Trust's Annual Report on
       Form 10-K for the year ended December 31, 1988.

10.8   1989 Trustees' Stock Option Plan, incorporated
       by reference to Exhibit A to the Trust's Proxy
       Statement dated October 18, 1989.

10.9   1989 Employees' Stock Option Plan, incorporated
       by reference to Exhibit B to the Trust's Proxy
       Statement dated October 18, 1989.

10.10  Retirement Savings Plan of the Trust dated
       September 13, 1989 incorporated by reference to
       the Trust's Annual Report on Form 10-K for the
       year ended December 31, 1989.

10.11  Secured Promissory Note, dated February 23, 1990,
       executed by Rector Hylan Corporation,
       incorporated by reference to Exhibit 10.1 to the
       Trust's Current Report on Form 8-K dated
       February 23, 1990.

10.12  Collateral Assignment of Mortgage and Security
       Agreement, dated February 23, 1990, between
       Rector Hylan Corporation and the Trust,
       incorporated by reference to Exhibit 10.2 to the
       Trust's Current Report on Form 8-K dated
       February 23, 1990.

10.13  Note Purchase Agreement, dated December 27,
       1991, between the Trust and The Capitol Life
       Insurance Company, incorporated by reference to
       Exhibit 10.13 to the Trust's Annual Report on
       Form 10-K for the year ended December 31, 1991.

10.14  Reissued Note Number 5, dated December 28,
       1992, executed by the Trust in favor of Anchor
       National Life Insurance Company, incorporated by
       reference to Exhibit 10.14 to the Trust's Annual
       Report on Form 10-K for the year ended December
       31, 1993.

   8

                                                                      Sequential
Number                    Exhibit                                      Page No.
- ------                    -------                                     ----------

10.15  Loan Purchase Agreement dated December 3, 1993
       between the Trust and Merged Centers,
       incorporated by reference to Exhibit 10.15 to
       the Trust's Annual Report on Form 10-K for the
       year ended December 31, 1993.

10.16  Agreement dated as of January 25, 1994, among
       the Trust, Rector Hylan Corporation, Rector
       Acquisition Corp. and Shalva Company, Inc.,
       incorporated by reference to Exhibit 10.16 to
       the Trust's Annual Report on Form 10-K for the
       year ended December 31, 1993.

10.17  Assignment of Mortgages dated January 25, 1994
       between Rector Hylan Corporation and the Trust.

10.18  Certificate of Reduction of Debt dated January
       25, 1995, executed by the Trust.

10.19  Agreement of Sale dated May 20, 1993 between
       Morristown- Chester Plaza Associates, L.P. and
       Chester Plaza Shops, Inc., as amended by an
       amendment thereto dated July 11, 1994.

10.20  Bargain and Sale Deed dated July 11, 1994 between
       Morristown- Chester Plaza Associates, L.P. and
       Chester Plaza Shops, Inc.

10.21  Settlement Agreement dated as of June, 1994
       between the Trust and Norgate Plaza Limited
       Partnership.

10.22  Addendum to Settlement Agreement dated June,
       1994 between the Trust and Norgate Plaza Limited
       Partnership.

10.23  Purchase Agreement dated June, 1994 between
       Norgate Plaza Limited Partnership and Norgate
       Shops Corp.

10.24  Addendum to Purchase Agreement dated June, 1994
       between Norgate Shops Corp. and Norgate Plaza
       Limited Partnership.

10.25  Quitclaim Deed dated June 13, 1994 between
       Norgate Plaza Limited Partnership and Norgate
       Shops Corp.

10.26  Letter of Intent dated July 14, 1994 between
       the Trust and Ramco-Gershenson, Inc.
       (incorporated by reference to Exhibit 99 to the
       Trust's Current Report on Form 8-K dated July
       28, 1994).

10.27  Letter Agreement dated as of June 8, 1994
       between the Trust and Dean Witter Reynolds, Inc.

   9

                                                                      Sequential
Number                    Exhibit                                      Page No.
- ------                    -------                                     ----------

10.28  Indenture of Lease, dated March 2, 1995 between
       Sage Realty Corporation and RPS Realty Trust
       together with related side letters.*

10.29  Agreement, dated as of March 1, 1995, between
       RPS Realty Trust and Herbert Liechtung.*

23.1   Consent of Independent Auditors with respect to
       the Trust's Registration Statement on Form S-3,
       filed with the Commission on April 25, 1989.

23.2   Consent of Independent Auditors with respect to
       the Trust's Registration Statement on Form S-8,
       filed with the Commission on November 22, 1990.


28.1   Distribution Reinvestment and Trust Agreement,
       including Distribution Reinvestment Plan, made
       as of January 1, 1991 between the Trust and
       American Stock Transfer and Trust Company,
       incorporated by reference to Exhibit 28.1 to the
       Trust's Annual Report on Form 10-K for the year
       ended December 31, 1990.

28.2   Description of Rector Hylan loan, incorporated
       by reference into Item 1. of this Report from
       the Trust's Current Report on Form 8-K dated
       February 23, 1990.



___________________________

* Filed with this amendment.