1 EXHIBIT 99(B) ITT HARTFORD GROUP, INC. AND SUBSIDIARIES CONSOLIDATED INCOME (In millions) SECOND QUARTER ENDED SIX MONTHS JUNE 30, ENDED JUNE 30, ----------------- ----------------- 1995 1994 1995 1994 ------ ------ ------ ------ Revenues Property and casualty insurance, net of increase (decrease) in unearned premium of $(50), $(25), $64 and $62....................................... $1,733 $1,635 $3,410 $3,250 Life insurance....................................... 531 527 1,278 1,032 Net investment income................................ 622 552 1,183 1,023 Net realized capital gains........................... 28 11 48 62 ------ ------ ------ ------ 2,914 2,725 5,919 5,367 ------ ------ ------ ------ Costs and Expenses Benefits, claims and claim adjustment expenses: Property and casualty............................. 1,401 1,216 2,648 2,451 Life.............................................. 616 537 1,202 995 Amortization of deferred policy acquisition costs.... 399 407 813 801 Other expenses....................................... 372 360 933 717 ------ ------ ------ ------ 2,788 2,520 5,596 4,964 ------ ------ ------ ------ 126 205 323 403 Income Tax Expense..................................... 20 46 76 107 Dividend on Subsidiary Preferred Stock................. (1) (2) (2) (4) ------ ------ ------ ------ Income before Cumulative Effect of Accounting Changes.............................................. 105 157 245 292 Cumulative Effect of Accounting Changes, net of tax of $7................................................... -- -- -- 12 ------ ------ ------ ------ Net Income............................................. $ 105 $ 157 $ 245 $ 304 ====== ====== ====== ====== 26 2 EXHIBIT 99(B) ITT HARTFORD GROUP, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (In millions except for shares and per share) JUNE 30, DECEMBER 31, 1995 1994 -------- ------------ ASSETS Investments -- Fixed maturities, available for sale, at fair value................ $ 26,413 $ 27,418 Equity securities, at fair value................................... 1,306 1,350 Policy loans, at cost.............................................. 3,677 2,614 Other investments, at cost......................................... 4,696 1,071 -------- ------------ Total investments............................................... 36,092 32,453 Cash................................................................. 112 55 Premiums Receivable and Agents' Balances............................. 2,085 1,996 Reinsurance Recoverables............................................. 12,346 12,220 Deferred Policy Acquisition Costs.................................... 2,784 2,525 Deferred Income Tax.................................................. 1,322 1,729 Other Assets......................................................... 2,610 2,532 Separate Account Assets.............................................. 29,480 23,255 -------- ------------ $ 86,831 $ 76,765 ======= ========== LIABILITIES AND STOCKHOLDER'S EQUITY Liabilities -- Future policy benefits, unpaid claims and claim adjustment expenses: Property and casualty........................................... $ 17,535 $ 17,435 Life............................................................ 3,519 3,152 Other policy claims and benefits payable........................... 23,728 22,308 Unearned premiums.................................................. 2,821 2,725 Short-term debt.................................................... 915 902 Long-term debt..................................................... 598 596 Other liabilities (including subsidiary preferred stock of $86).... 3,428 3,208 Separate account liabilities....................................... 29,480 23,255 -------- ------------ 82,024 73,581 -------- ------------ Stockholder's Equity -- Common stock -- authorized, issued and outstanding 1 share, $1 par value........................................................... -- -- Capital surplus.................................................... 1,610 1,357 Cumulative translation adjustments................................. 79 24 Unrealized loss on securities, net of tax benefit.................. (149) (1,219) Retained earnings.................................................. 3,267 3,022 -------- ------------ 4,807 3,184 -------- ------------ $ 86,831 $ 76,765 ======= ========== 27