1 CONTACT: Robert C. Patent, EVP Tim S. Ledwick, CFO Cityscape Financial Corp. (914) 592-6677 FOR IMMEDIATE RELEASE - --------------------- Michele Katz/Jason Langer Press: Stan Froelich Morgen-Walke Associates (212) 850-5600 CITYSCAPE TO RECORD ADJUSTMENT FOR CHANGE IN ACCOUNTING TREATMENT IN CONNECTION WITH RECENT ACQUISITIONS ELMSFORD, NY, September 26, 1996 -- Cityscape Financial Corp. (Nasdaq:CTYS) said today that it will revise its previously issued financial statements for the period ended June 30, 1996 to reflect a change in the accounting treatment with respect to the valuation of assets acquired as a result of its recent acquisitions of Heritable Finance Group ("Heritable") and J&J Securities Limited ("J&J"). The effect of this accounting change results in the Company reducing the goodwill initially recorded on the acquisitions and eliminating the revenue recognized during the second quarter of 1996 on the sale of the loan portfolios acquired as a result of the acquisitions. Cityscape noted that the accounting treatment previously used in connection with the acquisitions had been discussed with the Company's outside auditors prior to and after the acquisitions. Based on these discussions and a review of accounting literature, it was felt that the previous accounting treatment reflected the proper method of accounting for the acquisitions. Subsequent to the Company's reporting of the second quarter results, upon further review and analysis of relevant accounting literature and discussions with its outside auditors, the Company determined that it would be appropriate to adopt the change in accounting treatment. As a result of this change, the reported earnings for the second quarter will be reduced by $26.5 million, or $0.78 per fully diluted share from $34.8 million, or $1.05 per fully diluted share to $8.3 million, or $0.27 per fully diluted share. Included in the second quarter results, as revised, are $5.8 million of non-recurring charges related to the acquisitions. Excluding the impact of these non-recurring charges, the Company earned $0.37 per fully diluted share. After giving effect to the change in accounting treatment, Cityscape's net earnings for the quarter ended June 30, 1996 represented an increase of $5.9 million, or 246% over the net earnings reported for the same period in 1995. 2 CITYSCAPE ACCOUNTING ADJUSTMENT PAGE 2 Additionally, as a result of this change, the Company will reduce the amount of goodwill recorded in connection with the acquisitions from $60.5 million to $10.6 million. This reduction in goodwill resulted in a decrease of amortization expense as previously reported in the second quarter of $496,000 and will result in a $1.3 million per quarter reduction in amortization expense through the first quarter of 2006. "This accounting adjustment has no impact on the strength of our day-to-day operations and in no way lessens our enthusiasm about the acquisitions of J&J and Heritable," commented Rob Grosser, Cityscape's President and Chief Executive Officer. "We have successfully integrated the experienced management teams of J&J and Heritable into City Mortgage Corporation; the broadened range of loan products and diversified broker relationships resulted in the marketing synergies and operating efficiencies which we anticipated at the time of the acquisitions. We are well on our way to solidifying our position as the leading provider of non-conforming loan products in the United Kingdom." Cityscape Financial Corp. is a consumer finance company which, through its wholly-owned subsidiaries, Cityscape Corp. and City Mortgage Corporation Limited, is engaged in the business of originating, purchasing, selling and servicing home equity mortgage loans, secured primarily by one-to-four-family residences, in the United States and the United Kingdom. Cityscape was founded in 1985 and is headquartered in Elmsford, New York, with regional processing offices in California, Georgia, Illinois and Virginia. (Amended financial tables attached) 3 CITYSCAPE FINANCIAL CORP. CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) (AS REVISED) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, --------------------- --------------------- 1996 1995 1996 1995 ------- ------- ------- ------- REVENUES: Gain on sale of loans......................... $29,217 $ 8,592 $53,310 $12,471 Mortgage origination income................... 1,356 785 2,192 1,405 Interest...................................... 6,461 1,068 9,478 2,134 Servicing income.............................. 795 74 1,356 99 Earnings from partnership..................... 110 197 260 431 Other......................................... 514 31 636 43 ------- ------- ------- ------- Total revenues........................... 38,453 10,747 67,232 16,583 ------- ------- ------- ------- EXPENSES: Salaries and benefits......................... 9,170 2,282 14,553 4,084 Interest expense.............................. 4,684 1,393 6,382 2,333 Selling expenses.............................. 3,012 607 4,375 918 Other operating expenses...................... 6,927 1,656 10,971 2,690 Amortization of goodwill...................... 538 -- 1,032 -- ------- ------- ------- ------- Total expenses........................... 24,331 5,938 37,313 10,025 ------- ------- ------- ------- Earnings before minority interest and income taxes....................................... 14,122 4,809 29,919 6,558 Minority interests............................ -- 846 -- 846 ------- ------- ------- ------- Earning before income taxes................... 14,122 3,963 29,919 5,712 Provision for income taxes.................... 5,790 1,585 12,314 2,285 ------- ------- ------- ------- Net earnings.................................. $ 8,332 $ 2,378 $17,605 $ 3,427 ======= ======= ======= ======= Earnings per share(1) Primary.................................. $ 0.27 $ 0.11 $ 0.58 $ 0.16 ======= ======= ======= ======= Fully diluted............................ $ 0.27 N/A $ 0.58 N/A ======= ======= ======= ======= Weighted average number of shares and common stock equivalents outstanding(1) Primary.................................. 30,452 22,082 30,152 22,082 ======= ======= ======= ======= Fully diluted............................ 33,842 N/A 31,941 N/A ======= ======= ======= ======= - --------------- (1) All share results give effect to 2-for-1 stock splits effected September 29, 1995, and July 1, 1996.