1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 --------------- FORM 8-K/A CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of report (Date of earliest event reported) December 19, 1996 LONG DISTANCE DIRECT HOLDINGS, INC. - ------------------------------------------------------------------------------- (Exact Name of Registrant as Specified in its Charter) Nevada 33-26019-LA 33-0323376 - ------------------------------------------------------------------------------- (State or Other Jurisdiction (Commission (IRS Employer of Incorporation) File Number) Identification No.) 1 Blue Hill Plaza, Pearl River, New York 10965 - ------------------------------------------------------------------------------- (Address of Principal Executive Offices) (Zip Code) Registrant's telephone number, including area code: (914) 620-0765 2 OTHER EVENTS Long Distance Direct Holdings, Inc. (the "Company") sold 15.5 Units (each Unit consisting of 5,000 shares of Common Stock) at a price of $16,500 per Unit to accredited investors (as such term is defined in Rule 501 of Regulation D) in an offering that terminated on November 18, 1996 (the "Offering"). The Offering was made on behalf of the Company by Capital Growth International L.L.C. as placement agent. The Offering was made in reliance on Rule 506 of Regulation D promulgated under the Securities Act of 1933. The Company has issued warrants to the placement agent (the "Agent's Warrants"), as a portion of the compensation payable to the placement agent in connection with the Offering, to purchase, at a price of $3.30 per share, up to 30,706 shares of the Company's Common Stock for a period of two years. The holders of the Agent's Warrants have been granted registration rights with respect to the shares of Common Stock issuable upon exercise of the Agent's Warrants. The Registrant also sold 540,000 shares of its Common Stock at a price of $2.50 per share to an accredited investor in November, 1996. The shares were offered and sold by the Company's management who did not receive any commission for their efforts. The shares were offered and sold in reliance on Rule 506 of Regulation D. The registrant hereby amends Item 7 of its 8K Report for December 19, 1996 as follows: ITEM. 7. FINANCIAL STATEMENTS The unaudited financial statements of the Company as at November 30, 1996 and for the eleven months then ended are attached hereto and filed as a part of this report. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: February 13, 1997 LONG DISTANCE DIRECT HOLDINGS, INC. By:/s/ Steven Lampert ----------------------------------- Steven Lampert, President 3 LONG DISTANCE DIRECT HOLDINGS, INC. CONSOLIDATED BALANCE SHEET 30-Nov ----------- 1996 ----------- ASSETS (unaudited) CURRENT ASSETS Cash $2,201,497 Accounts receivable (net of allowance for doubtful accounts of $311,218) 1,376,326 Other current assets 492,244 ----------- Total Current Assets 4,070,067 ----------- PROPERTY AND EQUIPMENT Furniture and equipment 58,849 Computer equipment and software 259,543 Leasehold improvements 38,720 ----------- 357,112 Less: accumulated depreciation 188,941 ----------- 168,171 ----------- OTHER ASSETS 51,648 4,289,886 =========== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Notes payable - current -- Accounts payable 2,032,445 Accrued expenses 313,032 Sales and excise taxes payable 474,018 Loans payable - officers 769 ----------- Total Current Liabilities 2,820,264 ----------- STOCKHOLDERS' EQUITY Common stock - par value $.001 per share; authorized 30,000,000 shares; issued and outstanding 6,522,827 shares 6,523 Additional paid in capital 8,343,000 Accumulated deficit (6,879,901) ----------- 1,469,622 Less: Subscriptions receivable 0 ----------- Total Stockholders' Equity 1,469,622 ----------- $4,289,886 =========== 4 LONG DISTANCE DIRECT HOLDINGS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) YEAR TO DATE ------------ 11/30/96 ------------ REVENUES $ 5,027,265 CUSTOMER REBATES AND REFUNDS 21,418 ----------- NET REVENUES 5,005,847 COST OF SERVICES 3,518,840 ----------- Gross Profit 1,487,007 ----------- OPERATING EXPENSES Sales and marketing 524,702 General and administrative 2,507,928 ----------- Total Operating Expenses 3,032,630 ----------- LOSS FROM OPERATIONS (1,545,623) OTHER EXPENSES (INCOME) Interest expense (non-cash) 674,614 Interest income (5,888) ----------- Total Other Expenses (Income) 668,726 ----------- NET LOSS (2,214,349) =========== NET LOSS PER SHARE (0.52) 5 CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) ELEVEN MONTHS ENDED 30 NOV 96 ------------- CASH FLOWS FROM OPERATING ACTIVITIES Net loss $(2,214,349) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 59,739 Amortization of note discount 0 Imputed interest on personal guarantee 0 Financing expenses 0 Provision for doubtful accounts 212,060 Changes in assets and liabilities: (Increase) decrease in accounts receivable (420,492) (Increase) decrease in other current assets (399,015) (Increase) decrease in other assets 10,141 Increase (decrease) in accounts payable (337,636) Increase (decrease) in accrued expenses (328,536) Increase (decrease) in sales and excise taxes payable (229,125) ------------- Total Adjustments to Net Loss (1,432,864) ------------- Net Cash Used in Operating Activities (3,647,213) ------------- CASH FLOWS USED IN INVESTING ACTIVITIES Acquisition of property and equipment (66,772) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds (payment) of notes payable (1,165,000) Proceeds (payment) of related party loans (73,475) Proceeds from private placement-net of related costs 6,946,291 ------------- Net Cash Provided by Financing Activities 5,707,816 ------------- NET INCREASE (DECREASE) IN CASH 1,993,831 ------------- CASH-Beginning of Period 207,666 CASH-End of Period $2,201,497 6 LONG DISTANCE DIRECT HOLDINGS, INC. STATEMENT OF STOCKHOLDERS' EQUITY AS AT 11/30/96 COMMON PAID IN ACCUMULATED # OF SHARES STOCK CAPITAL DEFICIT ----------- ------- --------- ----------- $ $ $ BALANCE AT 12/31/95 3,797,835 3,798 1,429,434 (4,665,551) STOCK ISSUED FOR CASH 1,900,218 1,899 5,936,216 STOCK ISSUED FOR DEBT CONVERSION 458,182 459 1,349,541 STOCK ISSUED - OTHER 366,592 367 653,055 PRIVATE PLACEMENT COSTS (1,025,246) YEAR-TO-DATE LOSS 11/30/96 (2,214,349) BALANCE AT 11/30/96 6,522,827 6,523 8,343,000 (6,879,900)