1

                    COMPENSATION OF DIRECTORS

     Directors of the Company who are employees of the Company or
its   affiliates   receive  no  directors'  fees.    Non-employee
Directors are paid an annual retainer of $20,000, plus $1,000 per
day  for  attendance at each Board of Directors meeting  and  for
attendance  at meetings of committees of the Board  of  Directors
occurring  on  days  other  than days  of  Board  meetings.   The
Chairmen  of the Audit Committee, the Compensation Committee  and
the  Investment  Committee receive an annual fee  of  $3,000  for
serving  in  such capacity.  The Chairman of the Board  receives,
effective as of January 1, 1996, an additional annual retainer of
$20,000  for  services  rendered in such capacity.   Non-employee
Directors  receive  $500  for  each  meeting  of  the  Board   of
Directors, and each meeting of its committees occurring  on  days
other  than days of Board meetings, in which they participate  by
telephone.  In addition, all Directors are reimbursed  for  their
reasonable travel expenses incurred in attending these meetings.

      Under  the  terms of the 1995 Non-Employee  Director  Stock
Option Plan (the "Directors' Plan"), each Director of the Company
who  is  not  an  employee of the Company or  its  affiliates  is
entitled to the grant, on the later of (i) May 12, 1995  or  (ii)
the date on which such Director is first elected to the Board, of
an  initial  option to purchase 10,000 shares  of  Common  Stock.
Options under the Directors' Plan are granted at the fair  market
value  of such shares on the date of grant and become exercisable
in   four  equal  annual  installments  commencing  on  the   day
immediately  preceding  the second anniversary  of  the  date  of
grant.  Options remain outstanding for ten years from the date of
grant,   unless  terminated  earlier  in  the  event  of   death,
disability,  retirement or other circumstances  detailed  in  the
Directors'  Plan.  On the fifth anniversary of the  date  of  the
initial  grant, and continuing on each subsequent anniversary  of
such  date during a Director's tenure on the Board, such Director
will  be granted an option to purchase an additional 2,000 shares
of  Common  Stock  or such lesser proportionate  amount  as  then
remains  available for grant.  An aggregate of 100,000 shares  of
Common  Stock have been authorized for issuance upon the exercise
of options under the terms of the Directors' Plan.
                                
                                
              REPORT OF THE COMPENSATION COMMITTEE

      The  Compensation  Committee, which  is  composed  of  four
independent   outside   Directors,   is   responsible   for   the
establishment  and review of the overall compensation  policy  of
the Company, the general oversight of the employee benefits plans
maintained  by the Company and the specific terms and  conditions
of employment of senior executives of the Company.

      It  is the overall policy of the Compensation Committee  to
align  the interests of management with those of the Shareholders
by  making a significant portion of executive compensation depend
upon  the  Company's  performance.   The  Company's  compensation
programs emphasize the following basic principles:

          Compensation should be linked to the creation of value for
     Shareholders, and executives should be encouraged to acquire
     ownership in the Company;

          Compensation programs should be designed  to  attract,
     motivate and retain executives with the requisite skills to
     effectively pursue the Company's strategic objectives; and

          Compensation programs should reward individual performance
     through an appropriate balance of base salary, annual bonus
     awards and long-term equity incentives.
   2

Compensation Program

      The  Company's executive compensation program  consists  of
three major components: base salary, annual bonus awards and long-
term  equity  incentives.  Each of these components supports  the
Company's  overall  compensation policy,  which  relates  pay  to
performance.

     Base Salary

      Amounts  paid in base salary, including periodic increases,
are   determined  primarily  by  the  scope  of  the  executive's
responsibilities, his performance and the salaries offered within
the  industry for comparable positions.  In connection  with  its
overall  evaluation  of the foregoing factors,  the  Compensation
Committee   draws   upon  its  members'  general   knowledge   of
compensation   practices  within  the  insurance  and   financial
services  industries and periodically reviews  compensation  data
regarding  other insurance companies, including a peer  group  of
comparably  sized  property  and  casualty  insurance   companies
established by the Compensation Committee specifically  for  this
purpose.

     Annual Bonus Awards

      Annual  bonus  awards earned by executives are  based  upon
their  achievement of performance objectives established  by  the
Compensation Committee at the beginning of each fiscal year  that
link  potential  bonus  awards  to  the  enhancement  of  Company
earnings  and overall profitability.  The Compensation  Committee
believes  that  the  use of predetermined performance  objectives
provides  an  excellent  link  between  the  value  created   for
Shareholders and the incentives paid to executives.

     Long-Term Equity Incentives

      Certain  executives  of the Company may  earn  equity-based
incentive awards, the ultimate value of which is related  to  the
long-term  performance of the Company's Common Stock.   Long-term
equity  incentives  may  take  the  form  of  stock  options   or
restricted stock.

     Stock options have been the principal vehicle of the Company
for  the  payment  of  long-term incentive  compensation.   Stock
options  granted  to  executives under the Company's  1993  Stock
Option  Plan  provide incentives to executives by giving  them  a
strong  economic  interest in building  value  for  Shareholders.
Stock   options   become  exercisable  in   annual   installments
commencing  two years after the date of grant, and  the  exercise
price  of  each option is the fair market value of the  Company's
Common  Stock  on  the  date of grant.  As a  result,  executives
benefit from options only through a rise over time in the  market
value of the underlying shares.

      Restricted  stock  also motivates executives  by  providing
incentives  tied to Shareholder value.  Restricted stock  granted
to  executives  under  the  Company's Restricted  Stock  Plan  is
subject  to  restrictions on its transfer that  lapse  in  annual
installments  commencing two years following the date  of  grant.
Accordingly,  the ultimate value of restricted  stock  awards  is
linked  to the performance of the Company's Common Stock over  an
extended period.

      Long-term equity incentives are granted by the Compensation
Committee  based  upon an executive's position  and  his  or  her
ability  to contribute to the future performance of the  Company.
The  Compensation  Committee is responsible for  determining  the
form and terms of all such awards.


   3

Compensation of the Chief Executive Officer

     The overall compensation of the Chief Executive Officer (the
"CEO")  reflects the Compensation Committee's evaluation  of  (i)
the Company's performance as measured by operating, financial and
strategic objectives, viewed from both a short-term and  a  long-
term  perspective,  (ii)  the  CEO's  individual  performance  in
pursuing the foregoing objectives and (iii) the compensation paid
to  chief  executive officers of other companies of similar  size
and   complexity   in   the  insurance  and  financial   services
industries.

      Mr.  Crane's  base  salary  for  1997  was  $330,000.   The
Compensation Committee determined this figure based upon a review
of  the  compensation paid to CEOs of other insurance  companies,
including a peer group of comparably sized property and  casualty
insurance  companies  established by the  Compensation  Committee
specifically  for  this  purpose.   The  Compensation   Committee
considered  the  Company's  overall performance  as  measured  by
operating,  financial  and  strategic objectives  established  in
connection with annual bonus awards for 1997 and determined  that
no  such awards would be granted to any of the executive officers
of  the Company for 1997.  The Committee also determined that  no
additional  long-term incentive awards would  be  granted  during
1997 to the executive officers of the Company.

Internal Revenue Code Section 162(m)

      Section  162 (m) of the Internal Revenue Code of  1986,  as
amended  (the  "Code"), generally disallows a  tax  deduction  to
public companies for compensation over $1 million paid to the CEO
or  to  any  of  the other highly compensated executive  officers
named   in  the  Company's  annual  proxy  statement.  Qualifying
"performance-based compensation" and compensation  paid  pursuant
to  plans  or  agreements  adopted or entered  into  prior  to  a
company's  initial public offering of securities or  subsequently
approved by its shareholders will not be subject to the foregoing
deduction  limitation,  if  certain requirements  are  met.   The
Compensation Committee believes that the compensation to be  paid
in  1998  to  any  of the Company's executive officers  will  not
exceed the foregoing deduction limitation.

      The  Company  has  established and  maintains  compensation
programs that align the interests of management with those of the
Shareholders  and that comply with the principles  set  forth  in
this   report.   The  Compensation  Committee  intends  to   take
appropriate actions consistent with such principles to avoid  the
unnecessary loss of future deductions under Section 162(m) of the
Code.

                     COMPENSATION COMMITTEE
                  Robert R. Douglass, Chairman
                         Hadley C. Ford
                      Richard W. Hanselman
                         Joe M. Rodgers
                                


   4
                     EXECUTIVE COMPENSATION
      The  following information relates to the annual and  long-
term  compensation  paid by the Company and its  subsidiaries  in
connection with the three fiscal years ending December 31,  1997,
1996  and 1995 to the Chief Executive Officer of the Company  and
the  three other executive officers of the Company whose earnings
exceeded $100,000 for the fiscal year ended December 31, 1997.


                                                       Long-Term
                               Annual Compensation     Compensation Awards
                                                       Securities
                                                       Underlying  All Other
Name and Principal Position Year  Salary   Bonus       Options     Compensation(3)
                                                    
Stephen A. Crane            1997  $330,000 $      0         0      $18,768
President & 
  Chief Executive Officer   1996   330,000        0    25,000       18,794
                            1995   300,000  300,000         0       18,880

John F. Iannucci (1)        1997   257,500        0         0       19,932
Executive Vice President    1996   245,000        0    20,000       19,890
                            1995   235,000  263,313(2)      0       19,440

Robert M. Coffee            1997   148,750        0         0       14,948
Senior Vice President &     1996   140,000        0     5,000       14,077
  General Counsel           1995   132,500   32,500         0       10,263

Robert P. Cuthbert          1997   193,833        0         0       14,831
Senior Vice President &     1996   188,000        0     5,000       14,940
  Chief Financial Officer   1995   180,000  108,000         0       11,686

_____________________

(1)  Mr. Iannucci resigned on December 31, 1997 as an officer and
     Director of the Company and its subsidiaries.

(2)  In  accordance  with the terms of the Annual Incentive  Plan
     for   Key  Employees  of  Gryphon  Holdings  Inc.  and   its
     Subsidiaries,  the  portion of  the  bonus  payable  to  Mr.
     Iannucci for 1995 that exceeded his base salary for 1995 was
     paid  to  him  in shares of Common Stock.  Accordingly,  Mr.
     Iannucci  received 1,500 shares of Common Stock  based  upon
     the  fair  market value of the shares on March 4, 1996,  the
     date  of the award.  These shares, which are not subject  to
     forfeiture, may not be sold or otherwise transferred by  Mr.
     Iannucci  pending  the  lapse  of  a  restriction  on  their
     transfer.  This restriction will lapse with respect  to  25%
     of  the shares on the second anniversary of the date of  the
     award and with respect to an additional 25% of the shares on
     each  of the next three anniversaries of such date.  Pending
     the lapse of this restriction, Mr. Iannucci enjoys all other
     rights of a Shareholder of the Company with respect to  such
     shares.

(3)  These   amounts  for  1997,  1996  and  1995,  respectively,
     represent  (i)  premiums paid by the Company for  term  life
     insurance policies as follows: Mr. Crane $1,440, $1,440  and
     $1,440;   Mr.  Coffee  $991, $1,207 and $881;  Mr.  Cuthbert
     $839,  $870 and $766; Mr. Iannucci $1,440, $1,320 and  $864;
     (ii) contributions by the Company under the Gryphon Holdings
     401(k)  & Profit Sharing Plan as follows: Mr. Crane $13,992,
     $14,070  and  $14,076;   Mr.  Coffee  $13,957,  $12,870  and
     $9,382; Mr. Cuthbert  $13,992, $14,070 and $10,920; and  Mr.
     Iannucci  $13,992, $14,070 and $14,076; and (iii) the  value
     attributed  to the use of a Company automobile  as  follows:
     Mr.  Crane  $3,336,  $3,364 and $3,364;  and,  Mr.  Iannucci
     $4,500, $4,500 and $4,500.


   5

      During  the Company's last fiscal year ending December  31,
1997,  no  options, stock appreciation rights or other long  term
incentive  awards were granted to, or exercised by,  any  of  the
persons named in the Summary Compensation Table set forth on page
8.  The  following table sets forth for each person named in  the
Summary Compensation Table the specified information with respect
to all options outstanding on December 31, 1997.


        
                           FISCAL YEAR-END OPTION VALUES

                    Number of Securities       Value of Unexercised
                    Underlying Unexercised     In-the-Money
                    Options at Fiscal          Options at Fiscal
                    Year-End                   Year-End(1)
Name                Exercisable Unexercisable  Exercisable Unexercisable
                                               
Stephen A. Crane    56,250      43,750         $210,938    $70,313
John F. Iannucci    37,500      32,500          140,625     46,875
Robert M. Coffee     7,500       7,500           24,825     24,825
Robert P. Cuthbert  15,000      15,000           34,650     34,650

_____________________


(1)  Based on $16.75 per share, which was the closing price of
     the Common Stock on NASDAQ on December 31, 1997.



   6

                         PERFORMANCE GRAPH
                                
     
     
  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Ownership of Common Stock by Management

      The  following  table  sets  forth  as  of  April  2,  1998
information  concerning the ownership of Common  Stock   by  each
Director,  by  each  executive  officer  named  in  the   Summary
Compensation Table and by all executive officers and Directors of
the Company as a group, together with their respective percentage
ownership of the outstanding Common Stock.

              MANAGEMENT OWNERSHIP OF COMMON STOCK

                                
                          Shares of      Shares upon exercise               Percent of
Name of Beneficial Owner  Common Stock   of Stock Options(1)   Total(2)     Class
                                                                 
Stephen A. Crane          82,664         56,250                138,914      2.1%
John F. Iannucci          46,338 (3)          0                 46,338 (3)   *
Robert M. Coffee           6,403          7,500                 13,903       *
Robert P. Cuthbert        20,909         22,500                 43,409       *
Robert M. Baylis          10,000          2,500                 12,500       *
Franklin L. Damon          3,500          5,000                  8,500       *
Robert R. Douglass         5,000          5,000                 10,000       *
David H. Elliott           2,000          5,000                  7,000       *
Hadley C. Ford            12,000          5,000                 17,000       *
Richard W. Hanselman       3,000          5,000                  8,000       *
Joe M. Rodgers             1,000 (4)      5,000                  6,000 (4)   *
George L. Yeager           1,000          5,000                  6,000       *
All Directors and 
   Executive Officers as a  
   Group (12 persons)    193,814        123,750                317,564      4.7%

*  less than 1%.

______________________

(1)  Represents  beneficial  ownership  of  shares  that  may  be
     acquired  by  the  exercise  of  stock  options  which   are
     currently exercisable or exercisable within sixty days.

(2)  The  amounts  of Common Stock and stock options beneficially
     owned  are  reported  on  the basis of  regulations  of  the
     Securities    and   Exchange   Commission   governing    the
     determination of beneficial ownership of securities.

(3)  Includes  500  shares  held  by  Mr.  Iannucci's  wife   and
     100 shares held by Mr. Iannucci as trustee for his grandson.

(4)  These  shares  are  held  by  JMR Investments,  a  Tennessee
     general  partnership of which Mr. Rodgers' wife is a general
     partner and the majority owner.

     Except  as otherwise noted above, the Company believes  the
beneficial  holders listed above have sole voting and  investment
power  regarding  the  shares  of Common  Stock  shown  as  being
beneficially owned by them.


   7

         CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Severance Agreements

      The Company has entered into severance agreements with each
of  Messrs.  Crane, Iannucci, and Cuthbert, under which  each  is
entitled to between 6 months and 12 months of salary continuation
payments,  as determined by the Board, in the event  that  he  is
terminated  without "cause" or for disability, or  resigns  as  a
result  of  constructive termination.  Under the terms  of  these
agreements, as well as a similar severance agreement between  the
Company and Mr. Coffee, in the event that a person acquires  more
than  20%  of  the  Company's outstanding voting securities,  and
within  24 months thereafter the executive is terminated  without
"cause" or for disability or the executive suffers a constructive
termination,  as  defined in such agreements,  the  executive  is
entitled  to  a lump sum payment equal to 36 months of  his  then
current salary.

Indemnification Agreements

      The Company's Certificate of Incorporation provides for the
indemnification  of the Company's officers and Directors  to  the
fullest extent permitted by the Delaware General Corporation  Law
(the  "DGCL")  in  connection  with  services  provided  by  such
individuals to or on behalf of the Company.  As permitted by  the
Certificate  of  Incorporation and  the  DGCL,  the  Company  has
entered  into  indemnification  agreements  with  each   of   its
executive  officers and Directors that detail the  procedures  by
which such individuals will be entitled to indemnification in the
event  they become involved in any proceeding in connection  with
such services.

Acquisition of First Re
      On  February  9,1998,  the Company  entered  into  a  stock
purchase  agreement with Dearborn to buy all of  the  issued  and
outstanding  shares (the "Shares") of capital  stock  of  certain
subsidiaries of Dearborn, including First Re.  In connection with
the  purchase of the Shares, the Company has agreed to elect,  as
soon as practicable following the acquisition of the Shares, John
K.  Castle,  the Chairman of Castle Harlan, Inc., or  such  other
person  nominated  by Castle Harlan, Inc. and acceptable  to  the
Board  of Directors (the "Castle Harlan Nominee"), as a  Class  I
Director of the Company to serve until the Annual Meeting of  the
Shareholders in 2000, at which time the Board of Directors  shall
recommend  a  Castle  Harlan Nominee to the Shareholders  of  the
Company  for election as a Class I Director.  At each  subsequent
Annual  Meeting of Shareholders of the Company at which the  term
of  the Castle Harlan Nominee is to expire or a vacancy caused by
the  cessation of service of the Castle Harlan Nominee is  to  be
filled,  the  Board  of Directors shall recommend  a  replacement
Castle Harlan Nominee to Shareholders of the Company for election
as  a  Class  I Director and shall use all reasonable efforts  to
cause  the  election of such nominee to the Board  of  Directors.
The  foregoing arrangement is subject to termination  in  various
circumstances  outlined  in an agreement  between   the  Company,
Dearborn and Castle Harlan Partners II, L.P.,  a shareholder of
Dearborn.   In  a  separate agreement  with  John  A.  Dore,  the
President  and Chief Executive Officer of First Re,  the  Company
has  agreed  to increase the number of Directors of  the  Company
following the acquisition of the Shares from ten to eleven and to
elect Mr. Dore to the Board of Directors of the Company.