1
REGISTRATION NOS. 333-71677
811- 6217
FISCAL YEAR END DECEMBER 31
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------
FORM S-6
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933 [X]
OF SECURITIES OF UNIT
INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2
PRE-EFFECTIVE AMENDMENT NO. 2
POST-EFFECTIVE AMENDMENT NO. [ ]
------------------------
MONY VARIABLE ACCOUNT L
(EXACT NAME OF TRUST)
MONY LIFE INSURANCE COMPANY
(NAME OF DEPOSITOR)
------------------------
1740 BROADWAY
NEW YORK, NEW YORK 10019
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICE)
FREDERICK C. TEDESCHI
VICE PRESIDENT AND CHIEF COUNSEL -- OPERATIONS
MONY LIFE INSURANCE COMPANY
1740 BROADWAY
NEW YORK, NEW YORK 10019
(NAME AND ADDRESS OF AGENT FOR SERVICE)
APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING: May 1, 1999.
Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the Registrant
hereby declares that an indefinite amount of its securities is being registered
under the Securities Act of 1933.
Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until Registrant shall file a
further amendment which specifically states that this Registration Statement
shall become effective in accordance with Section 8(a) of the Securities Act of
1933 or until this Registration Statement shall become effective on such date as
the Commission, acting pursuant to said Section 8(a), may determine.
------------------------
STATEMENT PURSUANT TO RULE 24f-2
The Registrant registers an indefinite number or amount of its variable life
insurance contracts under the Securities Act of 1933 pursuant to Rule 24f-2
under the Investment Company Act of 1940. The Rule 24f-2 notice for Registrant's
fiscal year ending December 31, 1998 was filed on March 29, 1999.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
2
CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-8B-2
ITEM NO. OF
FORM N-8B-2 CAPTION IN PROSPECTUS
- ----------- ---------------------
1..... Cover Page
2..... Cover Page
3..... Not Applicable
4..... DISTRIBUTION OF THE POLICY
5..... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
6..... Variable Account L
7..... Not required
8..... Not required
9..... Legal Proceedings
10.... THE POLICY; INFORMATION ABOUT THE COMPANY AND THE VARIABLE
ACCOUNT; CHARGES AND DEDUCTIONS; OTHER INFORMATION; VOTING
OF FUND SHARES; MORE ABOUT THE POLICY
11.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; THE
FUNDS; PURCHASE OF PORTFOLIO SHARES BY THE VARIABLE ACCOUNT
12.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; THE
FUNDS; PURCHASE OF PORTFOLIO SHARES BY THE VARIABLE ACCOUNT
13.... THE POLICY; CHARGES AND DEDUCTIONS; THE FUNDS
14.... THE POLICY
15.... THE POLICY
16.... THE FUNDS; THE POLICY; INFORMATION ABOUT THE COMPANY AND THE
VARIABLE ACCOUNT
17.... THE POLICY
18.... THE FUNDS; THE POLICY; INFORMATION ABOUT THE COMPANY AND THE
VARIABLE ACCOUNT
19.... VOTING OF FUND SHARES; MORE ABOUT THE POLICY
20.... Not applicable
21.... THE POLICY
22.... Not applicable
23.... Not applicable
24.... IMPORTANT POLICY TERMS; MORE ABOUT THE POLICY
25.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
26.... Not applicable
27.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
28.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
29.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
30.... Not applicable
31.... Not applicable
32.... Not applicable
33.... Not applicable
34.... Not applicable
i
3
ITEM NO. OF
FORM N-8B-2 CAPTION IN PROSPECTUS
- ----------- ---------------------
35.... MORE ABOUT THE POLICY
36.... Not applicable
37.... Not applicable
38.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; MORE
ABOUT THE POLICY
39.... MORE ABOUT THE POLICY
40.... Not applicable
41.... MORE ABOUT THE POLICY
42.... Not applicable
43.... Not applicable
44.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; THE
POLICY; MORE ABOUT THE POLICY
45.... Not applicable
46.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; THE
POLICY; MORE ABOUT THE POLICY
47.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT; THE
POLICY; MORE ABOUT THE POLICY
48.... Not applicable
49.... Not applicable
50.... INFORMATION ABOUT THE COMPANY AND THE VARIABLE ACCOUNT
51.... Cover Page; INFORMATION ABOUT THE COMPANY AND THE VARIABLE
ACCOUNT; THE POLICY; MORE ABOUT THE POLICY
52.... OTHER INFORMATION
53.... OTHER INFORMATION
54.... Not applicable
55.... Not applicable
56.... Not required
57.... Not required
58.... Not required
59.... FINANCIAL STATEMENTS
ii
4
PART I
(INFORMATION REQUIRED IN A PROSPECTUS)
5
PROSPECTUS
Dated May 1, 1999
Last Survivor Flexible Premium Variable
Universal Life Insurance Policy
Issued By
MONY Life Insurance Company
MONY Variable Account L
MONY Life Insurance Company issues the last survivor variable universal life
insurance policy described in this prospectus. Among the policy's many terms
are:
Allocation of Premium and Cash Values:
- - You can tell us what to do with your premium payments. You can also tell us
what to do with the cash values your policy may create for you resulting from
those premium payments.
- You can tell us to place some or all of them into a separate account.
That separate account is called the MONY Variable Account L.
- If you do, you can also tell us to place your premium payments and
cash values into any or all of 14 different subaccounts of MONY
Variable Account L. Each of these subaccounts seeks to achieve a
different investment objective. If you tell us to place your premium
payments and cash values into one or more subaccounts of the separate
account, you bear the risk that the investment objectives will not be
met. That risk includes not earning any money on your premium payments
and cash values and also that premium payments and cash values may
lose some or all of their value.
- You can also tell us to place some or all of your premium payments and
cash values into our account. Our account is called the Guaranteed
Interest Account. If you do, we will guarantee that those premium
payments will not lose any value. We also guarantee that we will pay not
less than 4.5% interest annually. We may pay more than 4.5% if we choose.
Premium payments and cash values you place into the Guaranteed Interest
Account become part of our assets.
Death Benefit:
- - We will pay a death benefit if the last surviving insured dies before reaching
age 100 while the Policy is in effect. That death benefit will never be less
than the amount specified in the Policy. It may be greater than the amount
specified if the policy's cash values increase.
Living Benefits:
- - You may ask for some or all of the policy's cash value at any time. If you do,
we may deduct a surrender charge. You may borrow up to 90% of the policy's
cash value from us at any time. You will have to pay interest to us on the
amount borrowed.
Charges and Fees:
- - The policy allows us to deduct certain charges from the cash value. These
charges are detailed in the policy and in this prospectus.
THESE ARE ONLY SOME OF THE TERMS OF THE POLICY.
PLEASE READ THE PROSPECTUS CAREFULLY FOR MORE COMPLETE DETAILS OF THE POLICY.
Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
adequacy or accuracy of the prospectus. Any representation to the contrary is a
criminal offense. This prospectus comes with prospectuses for the MONY Series
Fund, Inc. and Enterprise Accumulation Trust. You should read these prospectuses
carefully and keep them for future reference.
MONY Variable Account L
MONY Life Insurance Company
1740 Broadway, New York, New York 10019
1-800-487-6669
6
TABLE OF CONTENTS
PAGE
----
Summary of the Policy....................................... 1
Important Policy Terms.................................... 1
Purpose of the Policy..................................... 1
Policy Premium Payments and Values........................ 2
Charges and Deductions.................................... 3
The Death Benefit......................................... 4
Premium Features.......................................... 4
MONY Variable Account L................................... 5
Allocation Options........................................ 5
Transfer of Fund Value.................................... 5
Policy Loans.............................................. 5
Full Surrender............................................ 5
Partial Surrender......................................... 5
Right to Return Policy Period............................. 5
Grace Period and Lapse.................................... 6
Tax Treatment of Increases in Fund Value.................. 6
Tax Treatment of Death Benefit............................ 6
Riders.................................................... 6
Contacting the Company.................................... 6
Understanding the Policy.................................. 7
Information About the Company and MONY Variable Account L... 8
MONY Life Insurance Company............................... 8
Year 2000 Issue........................................... 8
MONY Variable Account L................................... 10
The Funds................................................... 13
MONY Series Fund, Inc..................................... 13
Enterprise Accumulation Trust............................. 14
Purchase of Portfolio Shares by MONY Variable Account L... 16
Detailed Information About the Policy....................... 17
Application for a Policy.................................. 17
Right to Examine a Policy -- Right to Return Policy
Period................................................. 18
Premiums.................................................. 19
Guaranteed Death Benefit.................................. 20
Allocation of Net Premiums................................ 21
Death Benefits under the Policy........................... 21
Death Benefit Options..................................... 21
Changes in the Specified Amount........................... 23
Guaranteed Death Benefit Rider............................ 24
Other Optional Insurance Benefits......................... 25
Benefits at Maturity and Maturity Extension Rider......... 26
Policy Values............................................. 26
Determination of Fund Value............................... 27
Calculating Unit Values for Each Subaccount............... 28
Determining Fund Value.................................... 29
Transfer of Fund Value.................................... 29
Right to Exchange Policy.................................. 30
Policy Loans.............................................. 30
Full Surrender............................................ 31
Partial Surrender......................................... 31
Grace Period and Lapse.................................... 32
i
7
PAGE
----
Charges and Deductions...................................... 34
Deductions from Premiums.................................. 36
Daily Deduction from MONY Variable Account L.............. 37
Monthly Deductions from Fund Value........................ 37
Surrender Charge.......................................... 39
Corporate Purchasers...................................... 39
Transaction and Other Charges............................. 39
Fees and Expenses of the Funds............................ 40
Guarantee of Certain Charges.............................. 41
Other Information........................................... 41
Federal Income Tax Considerations......................... 41
Charge for Company Income Taxes........................... 45
Voting of Fund Shares..................................... 46
Disregard of Voting Instructions.......................... 46
Report to Policy Owners................................... 47
Substitution of Investments and Right to Change
Operations............................................. 47
Changes to Comply with Law................................ 48
Performance Information..................................... 48
The Guaranteed Interest Account............................. 48
General Description....................................... 49
Death Benefit............................................. 49
Policy Charges............................................ 49
Transfers................................................. 50
Surrenders and Policy Loans............................... 50
More About the Policy....................................... 50
Ownership................................................. 50
Beneficiary............................................... 50
Notification and Claims Procedures........................ 51
Payments.................................................. 51
Payment Plan/Settlement Provisions........................ 51
Payment in Case of Suicide................................ 52
Assignment................................................ 52
Errors on Application..................................... 52
Incontestability.......................................... 52
Policy Illustrations...................................... 52
Distribution of the Policy................................ 52
More About the Company...................................... 53
Management................................................ 53
State Regulation.......................................... 54
Telephone Transfer Privileges............................. 54
Legal Proceedings......................................... 55
Legal Matters............................................. 55
Registration Statement.................................... 55
Independent Accountants................................... 55
Financial Statements...................................... 55
ii
8
SUMMARY OF THE POLICY
This summary provides you with a brief overview of the more important
aspects of your policy. It is not intended to be complete. More detailed
information is contained in this prospectus on the pages following this Summary
and in your policy. This summary and the entire prospectus, will describe the
part of the policy involving MONY Variable Account L. The prospectus also
briefly will describe the Guaranteed Interest Account. The Guaranteed Interest
Account is also described in your policy. BEFORE PURCHASING A POLICY, WE URGE
YOU TO READ THE ENTIRE PROSPECTUS CAREFULLY.
IMPORTANT POLICY TERMS
We are providing you with definitions for the following terms to make the
description of the policy provisions easier for you to understand.
Outstanding Debt -- The unpaid balance of any loan which you request on the
policy. The unpaid balance includes accrued loan interest which is due and has
not been paid by you.
Loan Account -- An account to which amounts are transferred from the
subaccounts of MONY Variable Account L and the Guaranteed Interest Account as
collateral for any loan you request. We will credit interest to the Loan Account
at a rate not less than 4.5%. The Loan Account is part of the Company's General
Account.
Fund Value -- The sum of the amounts under the policy held in each
subaccount of MONY Variable Account L and the Guaranteed Interest Account and
the loan account.
Cash Value -- The Fund Value of the policy less any surrender charge and
any Outstanding Debt.
Outstanding Debt -- The unpaid policy loan balance including accrued loan
interest due and unpaid.
Minimum Monthly Premium -- The amount the Company determines is necessary
to keep the policy in effect for the first three policy years. In certain cases,
this also applies to the first three policy years following an increase in the
Specified Amount.
Guaranteed Interest Account -- This account is part of the general account
of MONY Life Insurance Company (the "Company"). You may allocate all or a part
of your net premium payments to this account. This account will credit you with
a fixed interest rate (which will not be less than 4.5%) declared by the
Company. (For more detailed information, see "The Guaranteed Interest Account,"
page 50.)
Loan Account -- An account set up by the Company to which amounts are
transferred from the subaccounts and the Guaranteed Interest Account as
collateral for any Outstanding Debt.
Specified Amount -- The minimum death benefit for as long as the policy
remains in effect.
Business Day -- Each day that the New York Stock Exchange is open for
trading.
PURPOSE OF THE POLICY
The policy offers insurance protection on the lives of the insureds. If
either or both insureds are alive on the anniversary of the policy date when the
younger insured is (or would have been) age 100, a maturity benefit will be paid
instead of a death benefit. The policy provides a benefit equal to (a) its
Specified Amount (under Option 1) or (b) its Specified Amount plus the Fund
Value (under Option 2). The policy also provides surrender and loan privileges.
The policy offers a choice of investment alternatives and an opportunity for the
policy's Fund Value and its death benefit to grow based on investment results.
In addition, you, as the owner of the policy, choose the amount and frequency of
premium payments, within certain limits.
POLICY PREMIUM PAYMENTS AND VALUES
The premium payments you make for the policy are received by the Company.
From those premium payments the Company makes deductions to pay premium and
other taxes imposed by state and local governments. The Company makes deductions
to cover the cost to the Company of a deferred acquisition tax
1
9
imposed by the United States government. The Company will also deduct a sales
charge to cover the costs of making the policies available to the public. After
deduction of these charges, the amount remaining is called the net premium
payment.
You may allocate net premium payments among the various subaccounts of MONY
Variable Account L and/or the Guaranteed Interest Account. As the owner of the
policy, you may give the right to allocate net premium payments to someone else.
The net premium payments you allocate among the various subaccounts of MONY
Variable Account L may increase or decrease in value on any day depending on the
investment experience of the subaccounts you select. Your death benefit may or
may not increase or decrease depending on several factors including the death
benefit option you choose. The death benefit will never decrease below the
Specified Amount of your policy.
Net premium payments you allocate to the Guaranteed Interest Account will
be credited with interest at a rate determined by the Company. That rate will
not be less than 4.5%.
The value of the net premium payments you allocate to MONY Variable Account
L and to the Guaranteed Interest Account are called the Fund Value. There is no
guarantee that the policy's Fund Value and death benefit will increase. You bear
the risk that the net premiums and Fund Value allocated to MONY Variable Account
L may be worth more or less while the policy remains in effect.
If you cancel the policy and return it to the Company during the Right to
Return Period, your premium payments will be returned by the Company. After the
Right to Return Period, you may cancel your policy by surrendering it to the
Company. The Company will pay you the Fund Value minus a charge if you cancel
your policy during the first fifteen years since the policy was issued or the
Specified Amount increased. The Company will also deduct any amount you have
borrowed from it from the amount it will pay you. The Fund Value minus surrender
charges and minus the amount of debt outstanding from loans you have received is
called the Cash Value of the policy.
Charges and fees such as the cost of insurance, administrative charges and
mortality and expense risk charges are imposed by the policy. These charges and
fees are deducted by the Company from the policy's Cash Value and are described
in further detail below.
The policy remains in effect until the earliest of:
- A grace period expires without the payment of sufficient additional
premium to cover policy charges or repayment of the Outstanding Debt;
- One or both insureds reaches age 100 (or the date on which the younger
insured would have been age 100);
- Death of the last surviving insured; and
- Full surrender of the policy.
Generally, the policy remains in effect only as long as the Cash Value is
sufficient to pay all monthly deductions. However, during the first three years
the policy is in effect, the Company will determine an amount which if paid
during those first three policy years will to keep the policy and all rider
coverages in effect for the first three policy years even if the Cash Value of
the policy is zero. This amount is called the Minimum Monthly Premium. If you
increase the Specified Amount during the first three policy years, you must pay
the Minimum Monthly Premium for three more years after the increase. A
Guaranteed Death Benefit Rider is also available at the time you purchase the
policy. It will extend the time during which the Specified Amount of the policy
and most riders may remain in effect. The Guaranteed Death Benefit Rider
requires the payment of an agreed upon amount of premium and is discussed below.
2
10
CHARGES AND DEDUCTIONS
The policy provides for the deduction of the various charges, costs, and
expenses from the Fund Value of the policy. These deductions are summarized in
the table below. Additional details can be found on pages 35-39.
- -----------------------------------------------------------------------------------------------
DEDUCTIONS FROM PREMIUMS
- -----------------------------------------------------------------------------------------------
Sales Charge -- Varies based on policy First 10 policy years -- 6% of premiums
year. It is a % of premium paid paid up to target premium and 3% if premium
paid in excess of target premium.
Years 11 and later -- 3% of all premiums.
- -----------------------------------------------------------------------------------------------
Tax Charge State and local -- 0.8%
Federal -- 1.5%
- -----------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------
DAILY DEDUCTION FROM MONY VARIABLE ACCOUNT L
- ----------------------------------------------------------------------------------------------
Mortality & Expense Risk Charge -- Maximum .35% of subaccount value (0.000959% daily)
Annual Rate
- ----------------------------------------------------------------------------------------------
MONTHLY DEDUCTIONS FROM FUND VALUE
- ----------------------------------------------------------------------------------------------
Cost of Insurance Charge Current cost of insurance rate x net amount
at risk at the beginning of the policy
month
- ----------------------------------------------------------------------------------------------
Administrative Charge -- Monthly $7.50
- ----------------------------------------------------------------------------------------------
Monthly per $1,000 Specified Amount Charge See Appendix B. This charge applies for the
Based on issue age of the younger insured, first 10 policy years (or for 10 years from
gender and smoking Status the date of any increase in Specified
Amount)
- ----------------------------------------------------------------------------------------------
Guaranteed Death Benefit Charge $0.01 per $1,000 of Specified Amount and
Monthly Charge for Guaranteed Death Benefit certain Rider amounts. Please note that the
Rider Rider requires that at least the amount of
premiums set forth in the policy itself be
paid in order to remain in effect.
- ----------------------------------------------------------------------------------------------
Optional Insurance Benefits Charge As applicable.
Monthly Deduction for any other optional
insurance Benefits added by rider
- ----------------------------------------------------------------------------------------------
Transaction and Other Charges
- Partial Surrender Fee $10
- Transfer of Fund Value $25 maximum per transfer; currently $0
(at Company's Option)
- ----------------------------------------------------------------------------------------------
Surrender Charge See discussion of Surrender Charge for
Grades from 100% to 0 over 11 years based grading schedule.
on a schedule. Factors per $1,000 of
Specified Amount vary based on issue age,
gender, and underwriting class
- ----------------------------------------------------------------------------------------------
3
11
MONY Variable Account L is divided into subdivisions called subaccounts.
Each subaccount invests exclusively in shares of a designated portfolio. Each
portfolio pays a fee to its investment adviser to manage the portfolio. The
investment adviser fees for each portfolio are listed in the table below.
- --------------------------------------------------------------------------------
FUND INVESTMENT ADVISORY FEES
- --------------------------------------------------------------------------------
MONY SERIES FUND, INC.
--------------------------------------------------------------------------------------------
PORTFOLIO INVESTMENT ADVISORY FEE
--------------------------------------------------------------------------------------------
GOVERNMENT SECURITIES PORTFOLIO Annual rate of 0.50% of the first $400
million, 0.35% of the next $400 million,
and 0.30% in excess of $800 million of the
portfolio's aggregate average daily net
assets.
--------------------------------------------------------------------------------------------
LONG TERM BOND PORTFOLIO Annual rate of 0.50% of the first $400
million, 0.35% of the next $400 million,
and 0.30% in excess of $800 million of the
portfolio's aggregate average daily net
assets.
--------------------------------------------------------------------------------------------
INTERMEDIATE TERM BOND PORTFOLIO Annual rate of 0.50% of the first $400
million, 0.35% of the next $400 million,
and 0.30% in excess of $800 million of the
portfolio's aggregate average daily net
assets.
--------------------------------------------------------------------------------------------
MONEY MARKET PORTFOLIO Annual rate of 0.40% of the first $400
million, 0.35% of the next $400 million,
and 0.30% in excess of $800 million of the
portfolio's aggregate average daily net
assets.
----------------------------------------------------------------------------------------
ENTERPRISE ACCUMULATION TRUST
--------------------------------------------------------------------------------------------
PORTFOLIO INVESTMENT ADVISORY FEE
--------------------------------------------------------------------------------------------
EQUITY PORTFOLIO Annual rate of 0.80% of the first $400
million, 0.75% of the next $400 million,
and 0.70% in excess of $800 million of the
portfolio's aggregate average daily net
assets.
--------------------------------------------------------------------------------------------
MANAGED PORTFOLIO Annual rate of 0.80% of the first $400
million, 0.75% of the next $400 million,
and 0.70% in excess of $800 million of the
portfolio's aggregate average daily net
assets.
--------------------------------------------------------------------------------------------
EQUITY INCOME PORTFOLIO Annual rate of 0.75% of the portfolio's
aggregate average daily net assets.
--------------------------------------------------------------------------------------------
GROWTH AND INCOME PORTFOLIO Annual rate of 0.75% of the portfolio's
aggregate average daily net assets.
--------------------------------------------------------------------------------------------
GROWTH PORTFOLIO Annual rate of 0.75% of the portfolio's
aggregate average daily net assets.
--------------------------------------------------------------------------------------------
4
12
--------------------------------------------------------------------------------------------
PORTFOLIO INVESTMENT ADVISORY FEE
--------------------------------------------------------------------------------------------
CAPITAL APPRECIATION PORTFOLIO Annual rate of 0.75% of the portfolio's
aggregate average daily net assets.
--------------------------------------------------------------------------------------------
SMALL COMPANY GROWTH PORTFOLIO Annual rate of 1.00% of the portfolio's
aggregate average daily net assets.
--------------------------------------------------------------------------------------------
SMALL COMPANY VALUE PORTFOLIO Annual rate of 0.80% of the portfolio's
aggregate average daily net assets.
--------------------------------------------------------------------------------------------
INTERNATIONAL GROWTH PORTFOLIO Annual rate of 0.85% of the portfolio's
aggregate average daily net assets.
--------------------------------------------------------------------------------------------
HIGH YIELD BOND PORTFOLIO Annual rate of 0.60% of the portfolio's
aggregate average daily net assets.
----------------------------------------------------------------------------------------
THE DEATH BENEFIT
The minimum initial Specified Amount is $100,000. You may elect one of two
options to compute the amount of death benefit payable under the policy. Your
selection may increase the death benefit.
Option 1 -- The death benefit equals the greater of:
(a) The Specified Amount, or
(b) Fund Value multiplied by a death benefit percentage required by
the federal tax law definition of life insurance.
If you choose Option 1, favorable investment performance will reduce
the cost you pay for the death benefit. This reduction will decrease the
deduction from Fund Value.
Option 2 -- The death benefit equals the greater of:
(a) The Specified Amount of the policy, plus the Fund Value, or
(b) The Fund Value multiplied by a death benefit percentage required
by the federal tax law definition of life insurance.
If you choose Option 2, favorable investment performance will increase
the Fund Value of the policy which in turn increases insurance coverage.
The Fund Value used in these calculations is the value as of the date of the
insured's death.
You may change the death benefit option and increase or decrease the
Specified Amount, subject to certain conditions. See "Death Benefits Under the
Policy," page .
When you apply for insurance, you can purchase the Guaranteed Death Benefit
Rider. This rider provides a guarantee that the Specified Amount under the
policy and most rider coverages will remain in effect until the later of (a) the
insured's age 70, or (b) ten years from the date of the policy, regardless of
the policy's Cash Value. See "Guaranteed Death Benefit Rider," page .
PREMIUM FEATURES
You must pay premiums equal to at least the amount necessary to keep the
policy in effect for the first three policy years. After that, subject to
certain limitations, you may choose the amount and frequency of premium payments
as your situation and needs change.
5
13
When you apply for a policy, you determine the level amount you intend to
pay at fixed intervals over a specified period of time. You elect to receive a
premium notice on an annual, semiannual, or quarterly basis. However, you may
choose to skip or stop making premium payments. Your policy continues in effect
until the Cash Value can no longer cover (1) the monthly deductions from the
Fund Value for your policy, and (2) any optional insurance benefits added by
rider. You may pay premiums under the electronic funds transfer program. Under
this program, you authorize the Company to withdraw the amount you determine
from your checking account each month.
The amount, frequency and period of time over which you pay premiums may
affect whether or not the policy will be classified as a modified endowment
contract. You will find more information on the tax treatment of life insurance
contracts, including modified endowment contracts under "Federal Income Tax
Considerations," page .
The payment of premiums you specified on the application will not guarantee
that your policy will remain in effect. See "Grace Period and Lapse," page .
If any premium payment would result in an immediate increase in the net amount
at risk, the Company may, (1) reject a part of the premium payment, or (2) limit
the premium payment, unless you provide satisfactory evidence of insurability.
MONY VARIABLE ACCOUNT L
MONY Variable Account L is a separate investment account whose assets are
owned by the Company. See "MONY Variable Account L" on page .
ALLOCATION OPTIONS
You may allocate premium payments and Fund Values among the various
subaccounts of MONY Variable Account L. Each of the subaccounts uses premium
payments and Fund Values to purchase shares of a designated portfolio of the
MONY Series Fund or the Enterprise Accumulation Trust. The subaccounts available
to you and the investment objectives of each available subaccount are described
in detail beginning on page .
TRANSFER OF FUND VALUE
You may transfer Fund Value among the subaccounts. Subject to certain
limitations, you may also transfer between the subaccounts and the Guaranteed
Interest Account. Transfers may be made by telephone if the proper form has been
completed, signed and filed at the Company's Syracuse Operations Center. See
Transfer of Fund Value," page .
POLICY LOANS
You may borrow up to 90% of your policy's Cash Value from the Company. Your
policy will be the only security required for a loan. See "Policy Loans," page
.
The amount of Outstanding Debt is subtracted from your death benefit. Your
Outstanding Debt is repaid from the proceeds of a full surrender. See "Full
Surrender," page . Outstanding Debt may also affect the continuation of the
policy. See "Grace Period and Lapse," page . The Company charges interest on
policy loans. If you do not pay the interest due, the amount due will be
borrowed from the policy's Cash Value and will become part of the Outstanding
Debt.
FULL SURRENDER
You can surrender the policy during the lifetime of either or both insureds
and receive its Cash Value, which equals (a) Fund Value, minus (b) any surrender
charge minus and minus (c) any Outstanding Debt. See "Full Surrender," page .
6
14
PARTIAL SURRENDER
You may request a partial surrender if your Cash Value after the deduction
of the requested surrender amount and any fees is greater than $500. If the
requested amount exceeds the amount available, we will reject the request and
return it to you. A partial surrender will decrease the Specified Amount. See
"Partial Surrender," at page .
Partial surrenders must be for at least $500. A partial surrender fee of
$10 will be assessed against the remaining Fund Value. There is no surrender
charge assessed on a partial surrender.
RIGHT TO RETURN POLICY PERIOD
You have the right to examine the policy when you receive it. You may
return the policy for any reason and obtain a full refund of the premium you
paid if you return your policy within 10 days (or longer in some states) after
you receive it. You may also return within 45 days after the date you sign the
application for the policy. During the Right to Return Policy Period, net
premiums will be kept in the general account of the Company and will earn
interest at an annual rate of 4.5%. See "Right to Examine a Policy -- Right to
Return Policy Period", page .
GRACE PERIOD AND LAPSE
Your policy will remain in effect as long as:
(1) it has a Cash Value greater than zero;
(2) you have requested the Guaranteed Death Benefit Rider, and you
have met all the requirements of that Rider; or
(3) during the first three policy years if on each monthly anniversary
the sum of the premiums paid minus the sum of partial surrenders (excluding
related fees) and any Outstanding Debt, is greater than or equal to the
Minimum Monthly Premium times the number of months your policy has been in
effect.
If you increase the Specified Amount during the first three policy
years, the Minimum Monthly Premium will be increased and you must continue
paying the Minimum Monthly Premium for an additional three policy years
from the date of the increase.
In addition, we calculate on each monthly anniversary whether you have paid
the premiums required to be paid by your Guaranteed Death Benefit Rider. See
"Guaranteed Death Benefits," page . If your policy does not meet the test on
that date, a notice will be sent to you giving you 61 days from its date to make
additional payments to the Rider. See Grace Period and Lapse, page .
You must understand that after the first three policy years, the policy can
lapse even if the scheduled premiums are made unless you have made all the
premium payments required by the Guaranteed Death Benefit Rider.
TAX TREATMENT OF INCREASES IN FUND VALUE
The federal income tax laws generally tie the taxation of Fund Values to
your receipt of those Fund Values. This policy is currently subject to the same
federal income tax treatment as fixed life insurance. Certain policy loans may
be taxable. You can find information on the tax treatment of the policy under
"Federal Income Tax Consideration," on page .
TAX TREATMENT OF DEATH BENEFIT
Generally, the death benefit will be fully excludable from the gross income
of the beneficiary under the Internal Revenue Code. Thus the death benefit
received by the beneficiary at the death of the insured will not be subject to
federal income taxes when received by the beneficiary. Also, a death benefit
paid by this policy is currently subject to federal income tax treatment as a
death benefit paid by a fixed life insurance policy. See "Federal Income Tax
Considerations," page .
7
15
RIDERS
Additional optional insurance benefits may be added to the policy by an
addendum called a rider. There are five riders available with this policy:
- Guaranteed Death Benefit Rider
- Option to Split Policy Benefit Rider
- Waiver of Monthly Deductions Rider
- Four Year Term Insurance Rider
CONTACTING THE COMPANY
All written requests, notices, and forms required by the policies, and any
questions or inquiries should be directed to the Company Operations Center at 1
MONY Plaza, Syracuse, New York 13202.
UNDERSTANDING THE POLICY
The following chart may help you to understand how the policy works.
8
16
[HOW THE POLICY WORKS FLOW CHART]
9
17
INFORMATION ABOUT THE COMPANY
AND MONY VARIABLE ACCOUNT L
MONY LIFE INSURANCE COMPANY
MONY Life Insurance Company issues the policy. In this prospectus MONY Life
Insurance Company is called the "Company". The Company is a stock life insurance
company organized in the State of New York. The Company is currently licensed to
sell life insurance and annuities in all 50 states of the United States, the
District of Columbia, the U.S. Virgin Islands, and Puerto Rico.
The principal office of the Company is located at 1740 Broadway, New York,
New York 10019. The Company was founded in 1842 as The Mutual Life Insurance
Company of New York. In 1998, The Mutual Life Insurance Company of New York
converted to a stock company through demutualization and was renamed MONY Life
Insurance Company. The demutualization does not have any material effect on the
Company, MONY Variable Account L, or the policies.
At January 1, 1999, the rating assigned to the Company by A.M. Best
Company, Inc., an independent insurance company rating organization, was A-
(Excellent). This rating is based upon an analysis of financial condition and
operating performance through the end of 1997. The A.M. Best rating of the
Company should be considered only as bearing on the ability of the Company to
meet its obligations under the policies.
MONY Securities Corporation, a wholly owned subsidiary of the Company, is
the principal underwriter for the policies.
YEAR 2000 ISSUE
The Year 2000 issue is the result of widespread use of computer programs
which use two digits (rather than four) to define a year. By use of a two-digit
field, the industry avoided the greater cost of additional mainframe capacity.
As a result, any of the Company's computer systems that have time-sensitive
software may recognize a date using "00" as the year 1900 rather than the year
2000. This could result in a major system failure or in miscalculations.
State of Readiness
In 1996, the Company, on behalf of itself and its affiliates, initiated a
formal Year 2000 Project to resolve the Year 2000 issue. The scope of the
Project was identified, and funding was established. In early 1997, the Company
retained Command Systems, Inc., and Keane, Inc. to assist the Company in
bringing the Company's computer and information systems into Year 2000
compliance. The Company's overall goal for information technology ("IT") related
items is to have business-critical hardware and software compliant by December
31, 1998, with additional testing and enterprise end-to-end testing occurring in
1999. MONY has also retained Technology Resource Solutions to assist in the
evaluation of Year 2000 issues affecting the Company's non-IT systems in
facilities and equipment which may contain date logic in embedded chips. MONY's
overall goal is to have all non-IT systems compliant by mid-1999.
The scope of the Project includes:
- ensuring the compliance of all applications, operating systems and
hardware on mainframe, PC and LAN platforms;
- ensuring the compliance of voice and data network software and hardware;
addressing issues related to non-IT systems in buildings, facilities and
equipment which may contain date logic in embedded chips; and
- addressing the compliance of key vendors and other third parties.
10
18
The phases of the Project are:
1. inventorying Year 2000 items and assigning priorities;
2. assessing the Year 2000 compliance of items;
3. remediating or replacing items that are determined not to be Year
2000 compliant;
4. testing items for Year 2000 compliance; and
5. designing and implementing Year 2000 contingency and business
continuity plans.
To determine that all IT systems (whether internally developed or
purchased) are Year 2000 compliant, each system is tested using a standard
testing methodology which includes unit testing, baseline testing, and future
date testing. Future date testing includes critical dates near the end of 1999
and into the year 2000, including leap year testing.
The inventory and assessment phases of the Project were completed prior to
mid 1998. At December 31, 1998, all of the Company's application systems had
been remediated and current date tested. In addition, approximately 94% of the
Company's applications had been future date tested, with future date testing for
the remaining 6% scheduled for completion by mid-1999. New implemented
applications and new releases of software packages will be tested in 1999 as
part of the implementation process. Approximately 87% of the operating systems,
systems software, and hardware for mainframe, PC and LAN platforms were deemed
compliant based on information supplied by vendors verbally, in writing, or on
the vendor's Internet site. Of the IT business critical items, essentially all
were compliant and tested by December 31, 1998. The remaining items will be
resolved and tested in the first quarter of 1999. Approximately 50% of non-IT
business critical items had been remediated as of December 31, 1998. Ongoing
testing for Year 2000 compliance will continue in 1999, and is expected to be
completed by mid-1999.
As part of the Project, significant service providers, vendors, suppliers,
and other third parties that are believed to be critical to business operations
after January 1, 2000, have been identified and steps are being undertaken in an
attempt to reasonably ascertain their stage of Year 2000 readiness through
questionnaires, interviews, on-site visits, and other available means.
Costs
The estimated total cost of the Year 2000 Project is approximately $26.0
million. The total amount expended on the Project through December 31, 1998 was
$23 million which includes $16 million for external vendor costs, and $7 million
for internal costs. The estimated future cost of completing the Year 2000
Project is estimated to be approximately $3 million, which includes $1 million
for external vendor costs, and $2 million for internal costs. These amounts
include costs associated with the current development of contingency plans.
Risks
The Company believes that completed and planned modifications and
conversions of its internal systems and equipment will allow it to be Year 2000
compliant in a timely manner. There can be no assurance, however, that the
Company's internal systems or equipment or those third parties on which the
Company relies will be Year 2000 compliant in a timely manner or that the
Company's or third parties' contingency plans will mitigate the effects of any
noncompliance. The failure of the systems or equipment of the Company or third
parties (which the Company believes is the most reasonable likely worst case
scenario) could affect the distribution and sale of life insurance, annuity and
investment products and could have a material effect on the Company's financial
position and results of operations.
Contingency Plans
The Company has retained outside consultants to assist in the development
of Business Continuity Plans, which includes identification of third party
service providers, information systems, equipment, facilities, and
11
19
other items which are mission critical to the operation of the business. In
conjunction with this effort, the Company is developing a Year 2000 Contingency
Plan to address failures due to the Year 2000 problem of third parties and other
items, which are critical to the ongoing operation of the business. The
Contingency Plan includes the performance of alternate processing as well as
consideration for changing third party service providers, vendors, and suppliers
if necessary. The scheduled date for completion of the Contingency Plan is mid
1999. The Company believes that due to the pervasive nature of potential Year
2000 issues, the contingency planning process is an ongoing one that will
require further modifications as the Company obtains additional information
regarding the status of third party Year 2000 readiness.
MONY Series Fund and the Accumulation Trust have reviewed their investment
advisers and other suppliers of services with respect to the Year 2000 issue.
MONY Series Fund and the Accumulation Trust prospectuses, which are included in
the Prospectus Portfolio, contain the results of these reviews. See MONY Series
Fund prospectus at page . Accumulation Trust prospectus at page .
MONY VARIABLE ACCOUNT L
MONY Variable Account L is a separate investment account of the Company.
Presently, only premium payments and cash values of flexible premium variable
life insurance policies are permitted to be allocated to MONY Variable Account
L. The assets in MONY Variable Account L are kept separate from the general
account assets and other separate accounts of the Company.
The Company owns the assets in MONY Variable Account L. The Company is
required to keep assets in MONY Variable Account L that equal the total market
value of the policy liabilities funded by MONY Variable Account L. Realized or
unrealized income gains or losses of MONY Variable Account L are credited or
charged against MONY Variable Account L assets without regard to the other
income, gains or losses of the Company. Reserves and other liabilities under the
policies are assets of MONY Variable Account L. MONY Variable Account L assets
are not chargeable with liabilities of the Company's other businesses.
Fund Values of the policy during the Right to Return Period and Fund Values
allocated to the Guaranteed Interest Account are held in the Company's general
account. The Company's general account assets are subject to the liabilities
from the businesses the Company conducts. In addition, the Company may transfer
to its general account any assets that exceed anticipated obligations of MONY
Variable Account L. All obligations of the Company under the policy are general
corporate obligations of the Company. The Company may accumulate in MONY
Variable Account L proceeds from various policy charges and investment results
applicable to those assets.
MONY Variable Account L was authorized by the Board of Directors of the
Company and established under New York law on November 28, 1990. MONY Variable
Account L is registered with the SEC as a unit investment trust. The SEC does
not supervise the administration or investment practices or policies of MONY
Variable Account L.
MONY Variable Account L is divided into subdivisions called subaccounts.
There are currently fourteen subaccounts available to you. Each subaccount
invests exclusively in shares of a designated portfolio of MONY Series Fund,
Inc. and Enterprise Accumulation Trust (collectively called the "Funds"). For
example, the Long Term Bond Subaccount invests solely in shares of the MONY
Series Fund, Inc. Long Term Bond Portfolio. These portfolios serve only as the
underlying investment for variable annuity and variable life insurance contracts
issued through separate accounts of the Company or other life insurance
companies. The portfolios may also be available to certain pension accounts. The
portfolios are not available directly to individual investors. In the future,
the Company may establish additional subaccounts within MONY Variable Account L.
Future subaccounts may invest in other portfolios of the Funds or in other
securities. Not all subaccounts are available to you.
12
20
The following table lists the subaccounts of MONY Variable Account L that
are available to you, their respective investment objectives, and which Fund
portfolio shares are purchased:
--------------------------------------------------------------------------------------------
SUBACCOUNT AND DESIGNATED PORTFOLIO INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------------------
THE MONEY MARKET SUBACCOUNT Maximum current income consistent with
preservation of capital and maintenance of
This subaccount purchases shares of the liquidity. Attempts to achieve objective
MONY Series Fund, Inc. Money Market by investing in money market instruments.
Portfolio.
--------------------------------------------------------------------------------------------
THE GOVERNMENT SECURITIES SUBACCOUNT Maximum current income over the
intermediate term consistent with the
This subaccount purchases shares of the preservation of capital. Attempts to
MONY Series Fund, Inc. Government achieve objective through investment in
Securities Portfolio. highly-rated debt securities, U.S.
government obligations, and money market
instruments, with a dollar weighted
average life of up to ten years at the
time of purchase.
--------------------------------------------------------------------------------------------
THE INTERMEDIATE TERM BOND SUBACCOUNT Maximize income over the intermediate term
consistent with the preservation of
This subaccount purchases shares of the capital. Seeks to achieve objective by
MONY Series Fund, Inc. Intermediate Term investing in highly rated debt securities,
Bond Portfolio. U.S. Government obligations, and money
market instruments, together having a
dollar-weighted average life of between 4
and 8 years.
--------------------------------------------------------------------------------------------
THE LONG TERM BOND SUBACCOUNT Maximize income over the longer term
consistent with preservation of capital.
This subaccount purchases shares of the Seeks to achieve objective by investing in
MONY Series Fund, Inc. Long Term Bond highly-rated debt securities, U.S.
Portfolio. Government obligations, and money market
instruments, together having a
dollar-weighted average life of more than
8 years.
--------------------------------------------------------------------------------------------
THE EQUITY INCOME SUBACCOUNT Invests in a combination of growth and
income. Seeks to achieve an above average
This subaccount purchases shares of the and consistent total return, primarily
Enterprise Accumulation Trust Equity from investments in dividend paying common
Income Portfolio. stocks.
--------------------------------------------------------------------------------------------
THE GROWTH AND INCOME SUBACCOUNT Seeks total return in excess of the total
return of the Lipper Growth and Income
This subaccount purchases shares of the Mutual Funds Average measured over anew
Enterprise Accumulation Trust Growth and period of three to five years, by
Income Portfolio. investing in a broadly diversified group
of large capitalization stocks.
--------------------------------------------------------------------------------------------
13
21
--------------------------------------------------------------------------------------------
SUBACCOUNT AND DESIGNATED PORTFOLIO INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------------------
THE GROWTH SUBACCOUNT Seeks capital appreciation, primarily from
investments in common stocks.
This subaccount purchases shares of the
Enterprise Accumulation Trust Growth
Portfolio.
--------------------------------------------------------------------------------------------
THE EQUITY SUBACCOUNT Long-term capital appreciation. Seeks to
achieve this objective by investing in a
This subaccount purchases shares of the diversified portfolio of primarily equity
Enterprise Accumulation Trust Equity securities selected on the basis of a
Portfolio. value-oriented approach to investing.
--------------------------------------------------------------------------------------------
THE CAPITAL APPRECIATION SUBACCOUNT Seeks maximum capital appreciation,
primarily through investment in common
This subaccount purchases shares of the stocks of companies that demonstrate
Enterprise Accumulation Trust Capital accelerating earnings momentum and
Appreciation Portfolio. consistently strong financial
characteristics.
--------------------------------------------------------------------------------------------
THE MANAGED SUBACCOUNT Provide growth of capital over time. Seeks
to achieve investment objective by
This subaccount purchases shares of the investing in a portfolio consisting of
Enterprise Accumulation Trust Managed common stocks, bonds and cash equivalents,
Portfolio. the percentage of which vary over time
based on the investment manager's
assessment of the relative investment
values.
--------------------------------------------------------------------------------------------
THE SMALL COMPANY GROWTH SUBACCOUNT Seeks capital appreciation by investing
primarily in common stocks of small
This subaccount purchases shares of the capitalization companies believed by the
Enterprise Accumulation Trust Small portfolio manager to have an outlook for
Company Growth Portfolio. strong earnings growth and potential for
significant capital appreciation.
--------------------------------------------------------------------------------------------
THE SMALL COMPANY VALUE SUBACCOUNT Capital appreciation. Pursues its
investment objective by investing in a
This subaccount purchases shares of the diversified portfolio of primarily equity
Enterprise Accumulation Trust Small securities of companies with market
Company Value Portfolio. capitalization of under $1 billion.
--------------------------------------------------------------------------------------------
THE INTERNATIONAL GROWTH SUBACCOUNT Capital appreciation. Pursues its
investment objective primarily through a
This subaccount purchases shares of the diversified portfolio of non-United States
Enterprise Accumulation Trust equity securities.
International Growth Portfolio.
--------------------------------------------------------------------------------------------
14
22
--------------------------------------------------------------------------------------------
SUBACCOUNT AND DESIGNATED PORTFOLIO INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------------------
THE HIGH YIELD BOND SUBACCOUNT Maximum current income. Seeks meet its
investment objective primarily by
This subaccount purchases shares of the investing in debt securities that are
Enterprise Accumulation Trust High Yield rated Ba or lower by Moody's Investors
Bond Subaccount. Service, Inc. or BB or lower by Standard &
Poor's Corporation. These lower rated
bonds are commonly referred to as "Junk
Bonds." Bonds of this type are considered
to be speculative with regard to the
payment of interest and return of
principal. Investment in these types of
securities has special risks and
therefore, may not be suitable for all
investors. Investors should carefully
assess the risks associated with
allocating premium payments to this
subaccount.
----------------------------------------------------------------------------------------
THE FUNDS
The Funds are diversified, open-end management investment companies of the
series type. The Funds are registered with the SEC under the Investment Company
Act of 1940. The SEC does not supervise the investments or investment policy of
the Funds.
MONY SERIES FUND, INC.
Only shares of four of the seven portfolios of the MONY Series Fund, Inc.
can be purchased by a subaccount available to you. Each of the portfolios has
different investment objectives and policies. MONY Life Insurance Company of
America, a wholly-owned subsidiary of the Company ("MONY America") is a
registered investment adviser under the Investment Advisers Act of 1940. MONY
America, as investment adviser, paid all expenses associated with organizing the
MONY Series Fund, Inc. when it was organized in 1985. Those expenses also
included the costs of the initial registration of its securities. MONY America,
as investment adviser, currently pays the compensation of the Fund's directors,
officers and employees who are affiliated in some way with the Company. The MONY
Series Fund, Inc. pays for all other expenses including, for example, the
calculation of the net asset value of the portfolios. To carry out its duties as
investment adviser, MONY America has entered into a Services Agreement with the
Company to provide personnel, equipment, facilities and other services. As the
investment adviser to the MONY Series Fund, Inc., MONY America receives a daily
investment advisory fee for each portfolio (See chart below). Fees are deducted
daily and paid to MONY America monthly.
- --------------------------------------------------------------------------------------------
PORTFOLIO INVESTMENT ADVISORY FEE
- --------------------------------------------------------------------------------------------
GOVERNMENT SECURITIES PORTFOLIO Annual rate of 0.50% of the first $400
million, 0.35% of the next $400 million, and
MONY Life Insurance Company of America is 0.30% in excess of $800 million of the
the Investment Adviser. portfolio's aggregate average daily net
assets.
- --------------------------------------------------------------------------------------------
LONG TERM BOND PORTFOLIO Annual rate of 0.50% of the first $400
million, 0.35% of the next $400 million, and
MONY Life Insurance Company of America is 0.30% in excess of $800 million of the
the Investment Adviser. portfolio's aggregate average daily net
assets.
- --------------------------------------------------------------------------------------------
15
23
- --------------------------------------------------------------------------------------------
PORTFOLIO INVESTMENT ADVISORY FEE
- --------------------------------------------------------------------------------------------
INTERMEDIATE TERM BOND PORTFOLIO Annual rate of 0.50% of the first $400
million, 0.35% of the next $400 million, and
MONY Life Insurance Company of America is 0.30% in excess of $800 million of the
the Investment Adviser. portfolio's aggregate average daily net
assets.
- --------------------------------------------------------------------------------------------
MONEY MARKET PORTFOLIO Annual rate of 0.40% of the first $400
million, 0.35% of the next $400 million, and
MONY Life Insurance Company of America is 0.30% of assets in excess of $800 million of
the Investment Adviser. the portfolio's aggregate average daily net
assets.
- --------------------------------------------------------------------------------------------
ENTERPRISE ACCUMULATION TRUST
Enterprise Accumulation Trust has ten portfolios, the shares of which can
all be purchased by subaccounts available to you. Enterprise Capital Management,
Inc. ("Enterprise Capital"), a wholly owned subsidiary of the Company, is the
investment adviser of Enterprise Accumulation Trust. Enterprise Capital is
responsible for the overall management of the portfolios, including meeting the
investment objectives and policies of the portfolios. Enterprise Capital
contracts with sub-investment advisers to assist in managing the portfolios. For
information on the sub-advisers for each portfolio, see the Enterprise
Accumulation Trust prospectus included in this prospectus portfolio. Enterprise
Accumulation Trust pays an investment advisory fee to Enterprise Capital who in
turn pays the sub-investment advisers. Fees are deducted daily and paid to
Enterprise Capital on a monthly basis. The daily investment advisory fees and
sub-advisory fees for each portfolio are shown in the chart below.
- ----------------------------------------------------------------------------------------------
PORTFOLIO INVESTMENT ADVISER FEE SUB-INVESTMENT ADVISER FEE
- ----------------------------------------------------------------------------------------------
EQUITY PORTFOLIO Annual rate of 0.80% of the Annual rate of 0.40% up to
first $400 million, 0.75% of $1 billion, and 0.30% in
OpCap Advisors is the sub- the next $400 million and excess of $1 billion of the
investment adviser. 0.70% in excess of $800 portfolio's aggregate
million of the portfolio's average daily net assets.
aggregate average daily net
assets.
- ----------------------------------------------------------------------------------------------
MANAGED PORTFOLIO Annual rate of 0.80% of the Annual rate of 0.40% up to
first $400 million, 0.75% of $1 billion, 0.30% in excess
OpCap Advisors is the sub- the next $400 million and of $1 billion, and 0.25% in
investment adviser. 0.70% in excess of $800 excess of $2 billion of
million of the portfolio's aggregate average daily net
aggregate average daily net assets.
assets.
- ----------------------------------------------------------------------------------------------
EQUITY INCOME PORTFOLIO Annual rate of 0.75% of the Annual rate of 0.30% of the
portfolio's aggregate first $100 million, 0.25% of
1740 Advisors is the sub- average daily net assets. the next $100 million, and
investment adviser. 0.20% in excess of $200
million of the portfolio's
aggregate average daily net
assets.
- ----------------------------------------------------------------------------------------------
16
24
- ----------------------------------------------------------------------------------------------
PORTFOLIO INVESTMENT ADVISER FEE SUB-INVESTMENT ADVISER FEE
- ----------------------------------------------------------------------------------------------
GROWTH AND INCOME Annual rate of 0.75% of the Annual rate of 0.30% of the
PORTFOLIO portfolio's aggregate first $100 million, 0.25% of
average daily net assets. the next $100 million, and
Retirement Systems 0.20% in excess of $200
Investors, Inc. is the million of portfolio's
sub-investment adviser. aggregate average daily net
assets.
- ----------------------------------------------------------------------------------------------
GROWTH PORTFOLIO Annual rate of 0.75% of the Annual rate of 0.30% of the
portfolio's aggregate first $1 billion and 0.20%
Montag & Caldwell, Inc. is average daily net assets. in excess of $1 billion of
the sub-investment the portfolio's aggregate
adviser. average daily net assets.
- ----------------------------------------------------------------------------------------------
CAPITAL APPRECIATION Annual rate of 0.75% of the Annual rate of 0.50% of the
PORTFOLIO portfolio's aggregate first $100 million, 0.45% of
average daily net assets. the next $100 million, 0.35%
Provident Investment of the next $100 million and
Counsel, Inc. is the sub- 0.30% in excess of $300
investment adviser. million of the portfolio's
aggregate average daily net
assets.
- ----------------------------------------------------------------------------------------------
SMALL COMPANY GROWTH Annual rate of 1.00% of the Annual rate of 0.65% of the
PORTFOLIO portfolio's aggregate first $50 million, 0.55% of
average daily net assets. the next $50 million and
William D. Witter, Inc. Is 0.45% in excess of $100
the sub-investment million of the portfolio's
adviser. aggregate average daily net
assets.
- ----------------------------------------------------------------------------------------------
SMALL COMPANY VALUE Annual rate of 0.80% of the Annual rate of 0.40% of the
PORTFOLIO portfolio's aggregate first $1 billion and 0.30%
average daily net assets. in excess of $1 billion of
Gabelli Asset Management, the portfolio's aggregate
Inc. is the sub-investment average daily net assets.
adviser.
- ----------------------------------------------------------------------------------------------
INTERNATIONAL GROWTH Annual rate of 0.85% of the Annual rate of 0.45% of the
PORTFOLIO portfolio's aggregate first $100 million of the
average daily net assets. portfolio's aggregate
Vontobel USA Inc. is the average daily net assets
sub-investment adviser. (fee declines as assets
exceed $100 million).
- ----------------------------------------------------------------------------------------------
17
25
- ----------------------------------------------------------------------------------------------
PORTFOLIO INVESTMENT ADVISER FEE SUB-INVESTMENT ADVISER FEE
- ----------------------------------------------------------------------------------------------
HIGH YIELD BOND PORTFOLIO Annual rate of 0.60% of the Annual rate of 0.30% of the
portfolio's aggregate first $100 million and 0.25%
Caywood-Scholl Capital average daily net assets. in excess of $100 million of
Corporation is the sub- portfolio's aggregate
investment adviser. average daily net assets.
- ----------------------------------------------------------------------------------------------
The investment objectives of each portfolio are fundamental and may not be
changed without the approval of the holders of a majority of the outstanding
shares of the affected portfolio. For each of the Funds this means the lesser of
(1) 67% of the portfolio shares represented at a meeting at which more than 50%
of the outstanding portfolio shares are represented or (2) more than 50% of the
outstanding portfolio shares.
PURCHASE OF PORTFOLIO SHARES BY MONY VARIABLE ACCOUNT L
The Company purchases shares of each portfolio for the corresponding
sub-account at net asset value, i.e. without a sales load. Generally, all
dividends and capital gains distributions received from a portfolio are
automatically reinvested in the portfolio at net asset value. The Company, on
behalf of MONY Variable Account L, may elect not to reinvest dividends and
capital gains distributions. The Company redeems Fund shares at net asset value
to make payments under the Policies.
Fund shares are offered only to insurance company separate accounts. The
insurance companies may or may not be affiliated with the Company or with each
other. This is called "shared funding." Shares may also be sold to separate
accounts to serve as the underlying investments for variable life insurance
policies and variable annuity policies. This is called "mixed funding."
Currently, the Company does not foresee any disadvantages to policy owners due
to mixed or shared funding. However, differences in tax treatment or other
considerations may at some time create conflict of interests between owners of
various contracts. The Company and the Boards of Directors of the Funds, and any
other insurance companies that participate in the Funds are required to monitor
events to identify material conflicts. If there is a conflict because of mixed
or shared funding, the Company might be required to withdraw the investment of
one or more of its separate accounts from the Funds. This might force the Funds
to sell securities at disadvantageous prices.
The investment objectives of each of the portfolios is substantially
similar to the investment objectives of the subaccount which purchases shares of
that portfolio. A summary of the investment objective of each of the subaccounts
available to you is found in the chart on page . No portfolio can assure you
that its objective will be achieved. You will find more detailed information in
the prospectus of each Fund that you received with this prospectus. The Funds'
prospectuses include information on the risks of each portfolio's investments
and investment techniques.
THE FUNDS' PROSPECTUSES ACCOMPANY THIS PROSPECTUS AND SHOULD BE
READ CAREFULLY BEFORE INVESTING
18
26
DETAILED INFORMATION ABOUT THE POLICY
The Fund Value in MONY Variable Account L and the Guaranteed Interest
Account provide many of the benefits of your policy. The information in this
section describes the benefits, features, charges, and other major provisions of
the policies and the extent to which those benefits depend upon the Fund Value.
APPLICATION FOR A POLICY
The policy design meets the needs of individuals by providing life
insurance coverage on two Insureds. A death benefit is payable when the last
surviving insured dies while the policy is in effect. A purchaser must complete
an application and personally deliver it to a licensed agent of the Company, who
is also a registered representative of MONY Securities Corporation ("MSC"). The
licensed agent submits the application to the Company. The policy may also be
sold through other broker-dealers authorized under the law and by MSC. A policy
can be issued on the lives of two insureds, each of which is no older than age
85 with evidence of insurability that satisfies the Company. Each insured's age
is calculated as of his or her last birthday prior to the date of the policy.
The Company accepts the application subject to its underwriting rules, and may
request additional information or reject an application.
The minimum Specified Amount you may apply for is $100,000. Subsequent to
issue, the minimum Specified Amount is also $100,000. However, the Company
reserves the right to revise its rules at any time to require a different
minimum Specified Amount at issue for subsequently issued policies.
Each policy is issued with a policy date. The policy date is used to
determine the policy months and years, and policy monthly, quarterly,
semi-annual and annual anniversaries. The policy date is stated on page 1 of the
policy. The policy date will normally be the later of (1) the date that delivery
of the policy is authorized by the Company ("Policy Release Date"), or (2) the
policy date requested in the application. No premiums may be paid with the
application except under the temporary insurance procedures defined below.
Temporary Insurance Coverage
If you want insurance coverage before the Policy Release Date, and are more
than 15 days old and not more than 70 years old, you may be eligible for a
temporary insurance agreement. You must complete an application for the policy
and give it to the Company's licensed agent. The application contains a number
of questions about your health. Your eligibility for temporary coverage will
depend on your answers to those questions. In addition, you must complete and
sign the Temporary Insurance Agreement Form. You must also submit payment for at
least one Minimum Monthly Premium for the policy as applied for. Your coverage
under the Temporary Insurance Agreement starts on the date you sign the form and
pay the premium amount, or if later, the requested policy date. See "Premium
Flexibility," page .
Coverage under the Temporary Insurance Agreement ends on the earliest of:
- the Policy Release Date, if the policy is issued as applied for;
- the 15th day after the Policy Release Date or the date the policy takes
effect, if the policy is issued other than as applied for;
- no later than 90 days from the date the Temporary Insurance Agreement is
signed;
- the 45th day after the form is signed if the insureds have not finished
the last required medical exam;
- 5 days after the Company sends notice to you that it declines to issue
any policy; and
- The date you tell the Company that the policy will be refused.
If the both insureds die during the period of temporary coverage, the death
benefit will be:
(1) The insurance coverage applied for (including any optional riders)
up to $500,000,
less
19
27
(2) The deductions from premium and the monthly deduction due prior to
the date of death of the last surviving insured.
Premiums paid for temporary insurance coverage are held in the Company's
general account until the Policy Release Date. Except as provided below,
interest is credited on the premium (less any deductions from premiums) held in
the Company's general account. The interest rate will be set by the Company, but
will not be less than 4.5 % per year. If the policy is issued and accepted,
these amounts will be applied to the policy. These premiums will be returned to
you (without interest) within 5 days after the earliest of:
(1) The date you tell the Company that the policy will be refused.
Your refusal must be (a) at or before the Policy Release Date, or (b) (if
the policy is authorized for delivery other than as applied for), on or
before the 15th day after the Policy Release Date; or
(2) The date on which coverage under the Temporary Insurance Agreement
ends other than because the applicant has died or the policy applied for is
issued or refused;
(3) The date the Company sends notice to you declining to issue any
policy on the insureds.
Initial Premium Payment
Once your application is approved and you are issued a policy, the balance
of the first scheduled premium payment is payable. The scheduled premium payment
specified in your policy must be paid in full when your policy is delivered.
Your policy is effective the later of (1) acceptance and payment of the
scheduled premium payment, or (2) the policy date requested in the application.
If you do not request a policy date or if the policy date you request is earlier
than the Policy Release Date, any premium balance remitted by you earns interest
until the Right to Return Policy Period has ended. The policy premium credited
with interest equals amounts in the general account under the Temporary
Insurance Agreement, plus interest credited minus deductions from premiums. The
monthly deduction due prior to or on the Policy Release Date will be made. If
you request a policy date which is later than the Policy Release Date, your
premium will be held in the general account until the policy date. Premium held
in the Company's general account earns an interest rate set by the Company, but
will not be less than 4.5% per year. When the Right to Return Policy Period
ends, the premium, plus any interest credited by the Company, is allocated to
the subaccounts of MONY Variable Account L or the Guaranteed Interest Account
pursuant to your instructions. (See "Right to Examine a Policy -- Right to
Return Policy Period," below.)
Policy Date
The Company may approve the backdating of a policy. However, the policy may
backdated for not more than 6 months (a shorter period is required in certain
states) prior to the date of the application. Backdating can be to your
advantage if it lowers the insured's issue age and results in lower cost of
insurance rates. If the policy is backdated, the initial scheduled premium
payment will include sufficient premium to cover the extra charges for the
backdating period. Extra charges equal the monthly deductions for the period
that the policy date is backdated.
Risk Classification
Each insured is assigned to an underwriting (risk) class. Risk classes are
used in calculating the cost of insurance and certain rider charges. In
assigning insureds to underwriting classes, the Company will normally use the
medical or paramedical underwriting method. This method may require a medical
examination of the proposed insured. The Company may use other forms of
underwriting when it is considered appropriate.
RIGHT TO EXAMINE A POLICY -- RIGHT TO RETURN POLICY PERIOD
The Right to Return Policy Period runs for 10 days (or longer in certain
states) after you receive the policy. During this period, you may cancel the
policy and receive a refund of the full amount of the premium paid.
20
28
PREMIUMS
The policy is a flexible premium policy. The policy provides considerable
flexibility, subject to the limitations described below, to pay premiums at your
discretion.
Premium Flexibility
The Company requires you to pay an amount equal to at least the Minimum
Monthly Premium to put the policy in effect. If you want to pay premiums less
often than monthly, the premium required to put the policy in effect is equal to
the Minimum Monthly Premium multiplied by 12 divided by the frequency of the
scheduled premium payments. This Minimum Monthly Premium will be based upon:
1) The policy's Specified Amount,
2) Any riders added to the policy, and
3) Each insured's
a) Age,
b) Smoking status,
c) Gender (unless unisex cost of insurance rates apply, see "Cost of
Insurance," page ), and
d) Underwriting class.
The Minimum Monthly Premium will be shown in the policy. Thereafter,
subject to the limitations described below, you may choose the amount and
frequency of premium payments to reflect your varying financial conditions.
The policy is guaranteed not to lapse during the first three policy years
if on each monthly anniversary the conditions previously described in "Summary
of the Policy" on page are met. See also "Grace Period and Lapse," page .
Scheduled Premium Payments
When you apply for a policy, you determine a scheduled premium payment.
This scheduled premium payment provides for the payment of level premiums at
fixed intervals over a specified period of time. You will receive a premium
reminder notice for the scheduled premium payment amount on an annual,
semiannual or quarterly basis, at your option. The minimum scheduled premium
payment equals the Minimum Monthly Premium multiplied by 12 divided by the
scheduled premium payment frequency. Although reminder notices will be sent, you
may not be required to pay scheduled premium payments.
You may elect to make monthly premium payments by electronic funds transfer
program. Based on your policy date, up to two Minimum Monthly Premiums may be
required to be paid in cash before premiums may be paid by electronic funds
transfer to the Company. Paying premiums by electronic funds transfer requires
you to authorize the Company to withdraw premiums from your checking account
each month.
Payment of the scheduled premium payments will not guarantee that your
policy will remain in effect. (See "Grace Period and Lapse" in the Summary and
on page .)
Choice of Tests for Compliance with IRS Definition of Life Insurance
When you apply for a policy, you will irrevocably choose which of two tests
will be applied to your policy for compliance with the Federal income tax law
definition of life insurance. These tests are the Cash Value Accumulation Test
and the Guideline Premium/Cash Value Corridor Test. See "Federal Income Tax
Considerations -- Definition of Life Insurance," page . If the Guideline
Premium/Cash Value Corridor Test is chosen, the premium payments that may be
made relative to the policy may be limited.
21
29
GUARANTEED DEATH BENEFIT
Generally, your policy remains in effect so long as your policy has Cash
Value. Charges that maintain your policy are deducted monthly from Fund Value.
The Cash Value of your policy is affected by,
(1) the investment experience of any amounts in the subaccounts of
MONY Variable Account L,
(2) the interest earned in the Guaranteed Interest Account, and the
deduction from Cash Value of the various charges, costs, and expenses
imposed by the policy provisions.
This in turn affects the length of time your policy remains in force
without the payment of additional premiums. Therefore, coverage will last as
long as the Cash Value of your policy is sufficient to pay these charges. See
"Grace Period and Lapse," page .
When you apply for a policy, you will be able to choose the Guaranteed
Death Benefit Rider. This Rider may extend the period that the Specified Amount
of your policy and certain other rider coverages will remain in effect if the
subaccounts suffer adverse investment experience. See "Guaranteed Death Benefit
Rider," page .
Modified Endowment Contracts
The amount, frequency and period of time over which you pay premiums may
affect whether your policy will be classified as a modified endowment contract.
A modified endowment contract is a type of life insurance policy subject to
different tax treatment than that given to a conventional life insurance policy.
The difference in tax treatment occurs when you take certain pre-death
distributions from your policy. See "Federal Income Tax
Considerations -- Modified Endowment Contracts," page .
Unscheduled Premium Payments
Generally, you may make premium payments at any time and in any amount.
However, if the premium payment you wish to make exceeds the Scheduled Premium
payments for the policy, the Company may reject or limit any unscheduled premium
payment that would result in an immediate increase in the death benefit payable.
An immediate increase would occur if the policy's death benefit exceeds the
Specified Amount for the policy. The policy's death benefit would exceed the
Specified Amount of the policy if your Fund Value multiplied by the death
benefit percentage determined in accordance with the federal income tax law
definition of life insurance exceeds the Specified Amount. See "Death Benefits
Under the Policy," page and "Federal Income Tax Considerations -- Definition
of Life Insurance," page . However, such a premium may be accepted if you
provide us with satisfactory evidence of insurability. If satisfactory evidence
of insurability is not received the payment or a part of it may be returned. In
addition, all or a part of a premium payment will be rejected and returned to
you if it would exceed the maximum premium limitations prescribed by the federal
income tax law definition of life insurance.
Payments you send to us will be treated as premium payments, and not as
repayment of Outstanding Debt, unless you request otherwise. If you request that
the payment be treated as a repayment of Outstanding Debt, any part of a payment
that exceeds the amount of Outstanding Debt will be applied to the Fund Value.
Applicable taxes and sales charges are only deducted from any payment that
constitutes a premium payment.
Premium Payments Affect the Continuation of the Policy
If you skip or stop paying premiums, the policy will continue in effect
until the Cash Value can no longer cover (1) the monthly deductions from the
Fund Value for the policy, and (2) the charges for any optional insurance
benefits added by rider. See "Grace Period and Lapse." page .
Your policy is guaranteed to remain in effect as long as:
(a) The Cash Value is greater than zero, or
(b) You have purchased the Guaranteed Death Benefit Rider and you have
met all the requirements of that rider, or
22
30
(c) The Minimum Monthly Premium requirements reflecting the increase
are satisfied, and if you increase the Specified Amount during the first
three policy years the minimum Monthly Premium requirements are satisfied
during the three policy years following the effective date of the increase.
ALLOCATION OF NET PREMIUMS
Net premiums may be allocated to any number of the fourteen available
subaccounts and to the Guaranteed Interest Account. Allocations must be in whole
percentages and no allocation may be for less than 10% of a net premium.
Allocation percentages must sum to 100%.
You may change the allocation of net premiums at any time by submitting a
proper written request to the Company's administrative office at 1740 Broadway,
New York, New York, 10019. In addition, you may make changes in net premium
allocation instructions by telephone if a properly completed and signed
telephone transfer authorization form has been received by us at our Syracuse
Operations Center at 1 MONY Plaza, Syracuse, New York, 13202. The Company may
stop making available the ability to give net premium allocation instructions by
telephone at any time, but it will give you notice before doing so if we have
received your telephone transfer authorization form. See "Telephone Transfer
Privileges," page . Whether you give us instructions in writing or by
telephone, the revised allocation percentages will be effective within seven
days from receipt of notification.
Unscheduled premium payments may be allocated either by percentage or by
dollar amount. If the allocation is expressed in dollar amounts, the 10% limit
on allocation percentages does not apply.
DEATH BENEFITS UNDER THE POLICY
When your policy is issued, the initial amount of insurance ("Specified
Amount") is shown on the specification page of your policy. The minimum
Specified Amount is $100,000.
As long as the policy is in effect, the Company will, upon proof of death
of the surviving insured, pay death benefit proceeds to a named beneficiary.
Death benefit proceeds will consist of:
(1) The policy's death benefit, plus
(2) Any insurance proceeds provided by rider, less
(3) Any Outstanding Debt, (and, if in the Grace Period, less any
overdue charges).
DEATH BENEFIT OPTIONS
You may select one of two death benefit Options: Option 1 or Option 2.
Generally, you designate the death benefit option in your application. If no
option is designated, the Company assumes Option 2 has been selected. Subject to
certain restrictions, you can change the death benefit option selected. As long
as your policy is in effect, the death benefit under either option will never be
less than the Specified Amount of your policy.
Option 1 -- The death benefit equals the greater of:
(a) The Specified Amount, or
(b) Fund Value multiplied by a death benefit percentage.
The death benefit percentages vary according to the ages of the
insureds and will be at least equal to the percentage defined in the
Internal Revenue Code. The Internal Revenue Code addresses the definition
of a life insurance policy for tax purposes. See "Federal Income Tax
Considerations -- Definition of Life Insurance," page . The death
benefit percentage is 250% for insureds 40 or under, and it declines for
older insureds. A table showing the death benefit percentages is in
Appendix to this prospectus and in your policy. If you seek to have
favorable investment performance reflected in increasing Fund Value, and
not in increasing insurance coverage, you should choose Option 1.
23
31
Option 2 -- The death benefit equals the greater of:
(a) The Specified Amount of the policy, plus the Fund Value, or
(b) The Fund Value multiplied by a death benefit percentage.
The Fund Value used in these calculations is determined as of the date
of the insured's death. The death benefit percentage is the same as that
used for Option 1 and is stated in Appendix . The death benefit in Option
2 will always vary as Fund Value varies. If you seek to have favorable
investment performance reflected in increased insurance coverage, you
should choose Option 2.
The Fund Value used in these calculations is the value as of the date
of the surviving insured's death.
Examples of Options 1 and 2
The following examples demonstrate the determination of death benefits
under Options 1 and 2. The examples show three policies with the same Specified
Amount, but Fund Values that vary as shown. It is assumed that both insureds are
age 35, standard class, non-smoker at issue. It is also assumed that the last
surviving insured (also the youngest insured) is age 70 when he or she dies and
that there is no Outstanding Debt. The date of death is also assumed to be on a
monthly anniversary day.
CASH VALUE ACCUMULATION TEST
POLICY 1 POLICY 2 POLICY 3
-------- -------- --------
Specified Amount........................................... $100,000 $100,000 $100,000
Fund Value on Date of Last Surviving Insured's Death....... $ 35,000 $ 60,000 $ 90,000
Death Benefit Percentage................................... 183.6% 183.6% 183.6%
Death Benefit under Option 1............................... $100,000 $110,160 $165,240
Death Benefit under Option 2............................... $135,000 $160,000 $190,000
GUIDELINE PREMIUM/CASH VALUE CORRIDOR TEST
POLICY 1 POLICY 2 POLICY 3
-------- -------- --------
Specified Amount........................................... $100,000 $100,000 $100,000
Fund Value on Date of Last Surviving Insured's Death....... $ 35,000 $ 60,000 $ 90,000
Death Benefit Percentage................................... 115% 115% 115%
Death Benefit under Option 1............................... $100,000 $100,000 $103,500
Death Benefit under Option 2............................... $135,000 $160,000 $190,000
The Company pays death benefit proceeds to a beneficiary in a lump sum or under
a payment plan offered under the policy. The policy should be consulted for
details.
Changes in Death Benefit Option
You may request that the death benefit option under your policy be changed
from Option 1 to Option 2, or Option 2 to Option 1. You may make a change by
sending a written request to the Company's administrative office. A change from
Option 2 to Option 1 is made without providing evidence of insurability. A
change from Option 1 to Option 2 will require that you provide satisfactory
evidence of insurability. The effective date of a change requested between
monthly anniversaries will be the next monthly anniversary day after the change
is accepted by the Company.
If you change from Option 1 to Option 2 your policy's Specified Amount is
reduced by the amount of the policy's Fund Value at the date of the change. This
maintains the death benefit payable under Option 2 at the amount that would have
been payable under Option 1 immediately prior to the change. The total death
benefit will not change immediately. The change to Option 2 will affect the
determination of the death benefit from
24
32
that point on. As of the date of the change, the Fund Value will be added to the
new specified Amount. The death benefit will then vary with the Fund Value. This
change will not be permitted if it would result in a new Specified Amount of
less than $100,000.
If you change from Option 2 to Option 1, the Specified Amount of the policy
will be increased by the amount of the policy's Fund Value at the date of the
change. This maintains the death benefit payable under Option 1 at the amount
that would have been payable under Option 2 immediately prior to the change. The
total death benefit will not change immediately. The change to Option 1 will
affect the determination of the death benefit from that point on. The death
benefit will equal the Specified Amount (or if higher, the Fund Value multiplied
by the death benefit percentage). The change to Option 1 will generally reduce
the death benefit payable in the future.
A change in the death benefit option may affect the monthly cost of
insurance charge since this charge varies with the net amount at risk.
Generally, the net amount at risk is the amount by which the death benefit
exceeds Fund Value. See "Cost of Insurance," page . If the policy's death
benefit is not based on the death benefit percentage under Option 1 or 2,
changing from Option 2 to Option 1 will generally decrease the net amount at
risk. Therefore, this change may decrease the cost of insurance charges.
Changing from Option 1 to Option 2 will generally result in a net amount at risk
that remains level. However, such a change will result in an increase in the
cost of insurance charges over time. This results because the cost of insurance
rates increase with the insured's age.
CHANGES IN SPECIFIED AMOUNT
You may request an increase or decrease in the Specified Amount under your
policy subject to Company approval. A change in the Specified Amount may be made
at any time after the policy is issued. Increases in Specified Amount are not
permitted on or after the older insured's age 85. Increases are also not
permitted if monthly deductions are being waived under the Waiver of Monthly
Deduction Rider or premiums are being waived under the Waiver of Specified
Premiums Rider. Increasing the Specified Amount will generally increase the
policy's death benefit. Decreasing the Specified Amount will generally decrease
the policy's death benefit. The amount of change in the death benefit depends on
(1) the death benefit option chosen, and (2) whether the death benefit under the
policy is being computed using the death benefit percentage at the time of
change. Changing the Specified Amount could affect the subsequent level of
policy values. For example, an increase in Specified Amount may increase the net
amount at risk, which will increase your cost of insurance charges over time.
Conversely, a decrease in Specified Amount may decrease the net amount at risk,
which may decrease your cost of insurance over time.
To increase or decrease the Specified Amount, send a written application to
the Company's administrative office. It will become effective on the monthly
anniversary day on or next following the Company's acceptance of your request.
If you are not the insured, the Company may also require the consent of the
insured before accepting a request.
Increases
An increase of Specified Amount requires that additional, satisfactory
evidence of insurability be provided to the Company.
When you request an increase in Specified Amount, a new "coverage segment"
is created for which cost of insurance and other charges are computed
separately. See "Charges and Deductions," page . In addition, the surrender
charge associated with your policy will increase. The surrender charge for the
increase is computed in a similar way as for the original Specified Amount. The
Minimum Monthly Premium and the required premiums under the Guaranteed Death
Benefit Rider, if applicable, will also be adjusted. The adjustment will be done
prospectively to reflect the increase. If the Specified Amount is increased when
a premium payment is received, the increase will be processed before the premium
payment is processed.
25
33
If an increase creates a new coverage segment of Specified Amount, Fund
Value after the increase will be allocated, (1) first to the original coverage
segment, and (2) second to each coverage segment in order of the increases.
Decreases
Any decrease in Specified Amount (whether requested by you or resulting
from a partial surrender or a death benefit option change) will be applied:
(1) To reduce the coverage segments of Specified Amount associated
with the most recent increases, then
(2) To the next most recent increases successively, and last
(3) To the original Specified Amount.
A decrease will not be permitted if the Specified Amount would fall below
$100,000. Any decrease in the Term Life Term Insurance Rider will be applied to
reduce the coverage segments of the Rider in the order of the most recent
increases successively and finally to the original Rider.
The Minimum Monthly Premium will not be adjusted for the decrease in the
Specified Amount. If you have a Guaranteed Death Benefit Rider, it will be
adjusted for the decrease in Specified Amount. If the Specified Amount is
decreased when a premium payment is received, the decrease will be processed
before the premium payment is processed. Rider coverages may also be affected by
a decrease in Specified Amount.
The Company reserves the right to reject a requested decrease. Decreases
will not be permitted if:
(1) Compliance with the guideline premium limitations under federal
tax law resulting from the decrease would result in immediate termination
of your policy, or
(2) To effect the decrease, payments to you would have to be made from
Fund Value for compliance with the guideline premium limitations, and the
amount of the payments would exceed the Cash Value of your policy.
If a requested change is not approved, we will send you a written notice of our
decision. See "Federal Income Tax Considerations -- Definition of Life
Insurance," page .
GUARANTEED DEATH BENEFIT RIDER
When you apply for your policy you may choose to apply for the Guaranteed
Death Benefit Rider. This rider provides under certain circumstances a death
benefit (equal to the Specified Amount only of your policy) and may keep certain
rider coverages in effect, even if the Cash Value of the policy is zero on any
monthly anniversary date.
In order to remain in effect, the Guaranteed Death Benefit Rider requires
that you have paid a certain amount of premiums during the time that the Rider
is in effect. This amount is described in the next paragraph. If the premiums
you have paid do not equal or exceed this amount, the rider will automatically
end. In addition, this rider will automatically end at the later of the younger
insured's age 70 or ten years from the policy date ("Guarantee Period"). An
extra charge will be deducted from your Fund Value each month during the
Guarantee Period. This charge will end at the conclusion of the Guarantee
Period, and it will end if on any monthly anniversary date you have not paid the
amount of premiums the rider requires you to pay . See "Guaranteed Death Benefit
Charge," page .
On each monthly anniversary day we test to determine whether you have paid
the amount of premiums you are required to pay in order to keep the Guaranteed
Death Benefit Rider in effect. To remain in effect, we make two calculations.
The first calculation shows the net premiums you have paid. We
(1) total the actual premiums you have paid for the policy, and
26
34
(2) subtract the amount of:
(a) partial surrenders (and associated fees), and
(b) outstanding debt
The second calculation shows the amount of premiums the rider required you
to pay. We
(1) take the Minimum Monthly Premium specified by the policy and
(2) multiply it by the number of complete months since the policy date.
If the net premiums you have paid equals or exceeds the amount of premiums the
rider required you to pay, the rider remains in effect until the next monthly
anniversary date. If the amount of premiums the rider required you to pay
exceeds the net premiums you have paid, we will send you a notice that requires
you to pay additional premiums within the time specified in the notice. This
time is called the grace period for the rider. If you fail to pay the additional
premiums required the Guarantee Period, and therefore the Rider, will end. Once
ended, the Rider can not be reinstated.
The grace period for this Rider is explained in the section called "Grace
Period and Lapse -- If Guaranteed Death Benefit Is in Effect" on page .
It is important to consider the Guaranteed Death Benefit Rider premium
requirements when setting the amount of the scheduled premium payments for your
policy. (See Appendix C.)
OTHER OPTIONAL INSURANCE BENEFITS
Subject to certain requirements, you may elect to add one or more of the
optional insurance benefits described below. Optional insurance benefits are
added when you apply for your policy. These other optional benefits are added to
your policy by an addendum called a rider. A charge is deducted monthly from the
Fund Value for each optional benefit added to your policy. See "Charges and
Deductions," page . You can cancel these benefits at any time. Certain
restrictions may apply and are described in the applicable rider. In addition,
adding or canceling these benefits may have an effect on your policy's status as
a modified endowment contract. See "Federal Income Tax Considerations --
Modified Endowment Contracts," page . An insurance agent authorized to sell
the policy can describe these extra benefits further. Samples of the provisions
are available from the Company upon written request.
From time to time we may make available riders other than those listed
below. Contact an insurance agent authorized to sell the policy for a complete
list of the riders available.
Waiver of Monthly Deduction Rider
This rider provides for the waiver of certain charges while the selected
insured has a covered disability and the policy is in effect. While the selected
insured is disabled, no deductions are made for (1) monthly administrative
charges, (2) per $1,000 Specified Amount charges, (3) cost of insurance charges,
and rider charges. During this period the charges are waived and therefore not
deducted from the Fund Value. This rider does not waive the payment of premiums
required by the Guaranteed Death Benefit Rider. However, the cumulative Minimum
Monthly Premium requirement does not change during the covered disability. It
remains fixed at the level at the beginning of the disability.
Waiver of Specified Premiums Rider
This rider provides for the waiver of the monthly specified premiums (shown
on the rider) while the selected insured has a covered disability and the policy
is in effect. The specified premiums will be added to the Fund Value on each
monthly anniversary. Net premiums will be allocated among the subaccounts and
the Guaranteed Interest Account according to your most recent instructions. This
rider does not waive the monthly deductions of your policy nor does it waive the
payment of premiums required by the Guaranteed Death Benefit Rider.
27
35
Four Year Term Insurance Rider
This benefit provides non-renewable, non-convertible term insurance. The
insurance is payable if the second death occurs within the first four policy
years. If the policy owner makes any changes to the Specified Amount, the amount
of this rider will be adjusted.
Option to Split Policy Rider
This benefit provides that the policy may be split into two other
individual life insurance policies within the 6 month period following:
- Certain major changes in Federal income tax laws
- Divorce (if the insureds are married when the policy is issued)
- Business dissolution (if the insureds are employees of one organization
at the time the policy is issued).
Evidence of insurability at the time the option is exercised will not be
required if as a result of a tax law change, but will be required in all other
instances. Certain conditions, as described in the policy, must be met before
this option can be exercised. This benefit is guaranteed by the Guaranteed Death
Benefit Rider. There is no charge for this benefit. This benefit is not
available in all states.
BENEFITS AT MATURITY AND MATURITY EXTENSION RIDER
If one or both of the insureds is living on the maturity date, the Company
will pay to the policy owner, as an endowment benefit, the Cash Value of the
policy. Ordinarily, the Company pays within seven days of the policy
anniversary. Payments may be postponed in certain circumstances. See "Payments,"
page . At your option, payment of the endowment benefit may be deferred
until the date of the last surviving insured's death (Maturity Extension Rider).
Death proceeds payable immediately after the maturity date equal the Cash Value
of the policy multiplied by the death benefit percentage at the younger
insured's age 100. Premiums will not be accepted, nor will monthly deductions be
made, after the maturity date.
Please refer to the policy for additional information on the Maturity
Extension Rider.
POLICY VALUES
Fund Value
The Fund Value is the sum of the amounts under the policy held in each
subaccount of MONY Variable Account L and any Guaranteed Interest Account. It
also includes the amount set aside in the Company's Loan Account, and any
interest, to secure Outstanding Debt.
On each Business Day, the part of the Fund Value allocated to any
particular subaccount is adjusted to reflect the investment experience of that
subaccount. On each monthly anniversary day, the Fund Value also is adjusted to
reflect interest on the Guaranteed Interest Account and the Loan Account and the
assessment of the monthly deduction. See "Determination of Fund Value," page .
No minimum amount of Fund Value allocated to a particular subaccount is
guaranteed. You bear the risk for the investment experience of Fund Value
allocated to the subaccounts.
Cash Value
The Cash Value of the policy equals the Fund Value less any surrender
charge less any Outstanding Debt. Thus, the Fund Value exceeds your policy's
Cash Value by the amount of the surrender charge and any Outstanding Debt. Once
the surrender charge expires, the Cash Value equals the Fund Value less any
Outstanding Debt.
28
36
DETERMINATION OF FUND VALUE
Although the death benefit under a policy can never be less than the
policy's Specified Amount, the Fund Value will vary. The Fund Value varies
depending on several factors:
- Payment of premiums.
- Amount held in the Loan Account to secure any Outstanding Debt.
- Partial surrenders.
- The charges assessed in connection with the policy.
- Investment experience of the subaccounts.
- Amounts credited to the Guaranteed Interest Account.
There is no guaranteed minimum Fund Value (except to the extent that you have
allocated net premium payments and cash values to the Guaranteed Interest
Account) and you bear the entire risk relating to the investment performance of
Fund Value allocated to the subaccounts.
The Company uses amounts allocated to the subaccounts to purchase shares of
the corresponding portfolios of the Funds. The values of the subaccounts reflect
the investment experience of the corresponding portfolio. The investment
experience reflects:
- The investment income.
- Realized and unrealized capital gains and losses.
- Expenses of a portfolio including investment adviser fees.
- Any dividends or distributions declared by a portfolio.
Any dividends or distributions from any portfolio of the Funds are
reinvested automatically in shares of the same portfolio. However, the Company,
on behalf of MONY Variable Account L, may elect otherwise. The subaccount value
will also reflect the mortality and expense risk charges the Company makes each
day to the Variable Account.
Amounts allocated to the subaccounts are measured in terms of units. Units
are a measure of value used for bookkeeping purposes. The value of amounts
invested in each subaccount is represented by the value of units credited to the
policy for that subaccount. (See "Calculating Unit Values for Each Subaccount,"
on page .) On any day, the amount in a subaccount of MONY Variable Account
L is equal to the unit value times the number of units in that subaccount
credited to the policy. The units of each subaccount will have different unit
values.
Units of a subaccount are purchased (credited) whenever premiums or amounts
transferred (including transfers from the Loan Account) are allocated to that
subaccount. Units are redeemed (debited) to:
- Make partial surrenders.
- Make full surrenders.
- Transfer amounts from a subaccount (including transfers to the loan
account).
- Pay the death benefit when the last surviving insured dies.
- Pay monthly deductions from the policy's Fund Value.
- Pay policy transaction charges.
- Pay surrender charges.
The number of units purchased or redeemed is determined by dividing the dollar
amount of the transaction by the unit value of the affected subaccount, computed
after the close of business that day. The number of units
29
37
changes only as a result of policy transactions or charges. The number of units
credited will not change because of later changes in unit value.
Transactions are processed when a premium or an acceptable written or
telephone request is received at the Company's administrative office. If the
premium or request reaches the administrative office on a day that is not a
Business Day, or after the close of business on a Business Day (after 4:00
Eastern Time), the transaction date will be the next Business Day. All policy
transactions are performed as of a Business Day. If a transaction date or
monthly anniversary day occurs on a day other than a Business Day (e.g.,
Saturday), the calculations will be done on the next day that the New York Stock
Exchange is open for trading.
CALCULATING UNIT VALUES FOR EACH SUBACCOUNT
The Company calculates the unit value of a subaccount on any Business Day
as follows:
(1) Calculate the value of the shares of the portfolio belonging to
the subaccount as of the close of business that Business Day. This
calculation is done before giving effect to any policy transactions for
that day, such as premium payments or surrenders. For this purpose, the net
asset value per share reported to the Company by the managers of the
portfolio is used.
(2) Add the value of any dividends or capital gains distributions
declared and reinvested by the portfolio during the valuation period.
Subtract from this amount a charge for taxes, if any.
(3) Subtract a charge for the mortality and expense risk assumed by
the Company under the policy. See "Daily Deductions From the MONY Variable
Account L -- Mortality and Expense Risk Charge," page . If the
previous day was not a Business Day, then the charge is adjusted for the
additional days between valuations.
(4) Divide the resulting amount by the number of units held in the
subaccount on the Business Day before the purchase or redemption of any
units on that date.
The unit value of each subaccount on its first Business Day was set at $10.00.
30
38
DETERMINING FUND VALUE
[DETERMINING FUND VALUE FLOW CHART]
TRANSFER OF FUND VALUE
You may transfer Fund Value among the subaccounts after the Right to Return
Policy Period by sending a proper written request to the Company's
administrative office. Transfers may be made by telephone if you have proper
authorization. See "Telephone Transfer Privileges," page . Currently, there
are no limitations on the number of transfers between subaccounts. There is also
no minimum amount required: (1) to make a transfer, or (2) to remain in the
subaccount after a transfer. You may not make a transfer if your policy is in
the grace period and a payment required to avoid lapse is not paid. See "Grace
Period and Lapse," page .
31
39
No charges are currently imposed upon these transfers. However, the Company
reserves the right to assess a $25 transfer charge in the future on policy
transfers and to discontinue telephone transfers.
After the Right to Return Policy Period, Fund Value may also be transferred
from the subaccounts to the Guaranteed Interest Account. Transfers from the
Guaranteed Interest Account to the subaccounts will only be permitted in the
policy month following a policy anniversary as described in "The Guaranteed
Interest Account," page .
RIGHT TO EXCHANGE POLICY
During the first 24 months following the policy date, you may exchange your
policy for a policy where the investment experience is guaranteed. To accomplish
this, the entire amount in the subaccounts of MONY Variable Account L is
transferred to the Guaranteed Interest Account. All future premiums are
allocated to the Guaranteed Interest Account. This serves as an exchange of your
policy for the equivalent of a last survivor flexible premium universal life
policy. See "The Guaranteed Interest Account," page . No charge is imposed on
the transfer when you exercise the exchange privilege.
POLICY LOANS
You may borrow money from the Company at any time using your policy as
security for the loan. You take a loan by submitting a proper written request to
the Company's administrative office. You may take a loan any time your policy
has a positive Cash Value. The maximum amount you may borrow at any time is 90%
of the Cash Value of your policy. (If you request a loan on a monthly
anniversary day, the maximum loan is reduced by the monthly deduction due on
that day.) The Outstanding Debt is the cumulative amount of outstanding loans
and loan interest payable to the Company at any time.
Loan interest is payable in arrears on each policy anniversary at an annual
rate which varies by the number of years since your policy was issued. For the
first ten policy years, the loan rate is 5.25%. After the tenth policy
anniversary, the loan rate is 4.75%. Interest on the full amount of any
Outstanding Debt is due on the policy anniversary, until the Outstanding Debt is
repaid. If interest is not paid when due, it will be added to the amount of the
Outstanding Debt.
You may repay all or part of the Outstanding Debt at any time while your
policy is in effect. Only payments shown as loan or interest payments will be
treated as such. If a loan repayment is made which exceeds the Outstanding Debt,
the excess will be applied as a scheduled premium payment. The payment will be
subject to the rules on acceptance of premium payments.
When you take a loan, an amount equal to the loan is transferred out of the
subaccounts and the Guaranteed Interest Account into the Loan Account to secure
the loan. Within certain limits, you may specify the amount or the percentage of
the loan amount to be deducted from the subaccounts and the Guaranteed Interest
Account. The request for a loan will not be accepted if (1) you do not specify
the source of the transfer, or (2) if the transfer instructions are incorrect.
On each policy anniversary, an amount equal to the loan interest due and unpaid
for the policy year will be transferred to the loan account. The transfer is
made from the subaccounts and the Guaranteed Interest Account on a proportional
basis.
The Fund Value in the Loan Account in excess of the Outstanding Debt will
be allocated to the Subaccounts and/or the Guaranteed Interest Account in a
manner determined by us.
The Loan Account is part of the Company's general account. Amounts held in
the Loan Account are credited monthly with an annual rate of interest not less
than 4.5%
Loan repayments release funds from the Loan Account. Unless you request
otherwise, amounts released from the Loan Account will be transferred into the
subaccounts and Guaranteed Interest Account pursuant to your most recent valid
allocation instructions for scheduled premium payments. In addition, Fund Value
in the Loan Account in excess of the outstanding loan is treated differently.
The treatment depends on (1) whether when the loan was made, Fund Values were
transferred from the subaccounts or the Guaranteed Interest Account, and (2)
whether or not loan interest due is paid when due or the amount of the interest
is added to
32
40
the loan ("capitalized"). If the loan is from the subaccounts and loan interest
is capitalized, this excess offsets the amount that must be transferred from the
subaccounts to the Loan Account on the policy anniversary. If the loan is from
the Guaranteed Interest Account and loan interest is capitalized, this excess is
allocated back to the Guaranteed Interest Account. The allocation back is on a
monthly basis proportionately to all interest crediting generations from which
the loan was taken.
Amounts held in the Loan Account to secure Outstanding Debt forego the
investment experience of the subaccounts and the current interest rate of the
Guaranteed Interest Account. Thus Outstanding Debt, whether or not repaid, has a
permanent effect on your policy values and may have an effect on the amount and
duration of the death benefit. If not repaid, the Outstanding Debt will be
deducted from the amount of the death benefit upon the death of the last
surviving insured, or the value paid upon surrender or maturity.
Outstanding Debt may affect the length of time the policy remains in
effect. After the third policy anniversary (or, in some instances the third
anniversary following an increase), your policy will lapse when:
(1) Cash Value is insufficient to cover the monthly deduction against
the policy's Fund Value on any monthly anniversary day, and
(2) The minimum payment required is not made during the grace period.
Moreover, the policy may enter the grace period more quickly when Outstanding
Debt exists, because the Outstanding Debt is not available to cover the monthly
deduction. In addition, the guarantee period under the Guaranteed Death Benefit
Rider may end if total premiums received less (1) any partial surrenders and
their fees, and (2) Outstanding Debt do not exceed the premiums required under
that Rider. Additional payments or repayments of a part of Outstanding Debt may
be required to keep the Policy or Rider in effect. See "Grace Period and Lapse,"
page .
A loan will not be treated as a distribution from your policy and will not
result in taxable income to you unless your policy is a modified endowment
contract. If your policy is a modified endowment contract, a loan will be
treated as a distribution that may give rise to taxable income. If your policy
lapses with an outstanding loan balance there could be adverse federal income
tax consequences depending on the particular facts and circumstances. For
example, if (1) your policy lapses with an outstanding loan balance, and (2) it
does not lapse under a non-forfeiture option, you can have ordinary income to
the extent the outstanding loan exceeds your investment in the policy (i.e.
generally premiums paid less prior non-taxable distributions). For more
information on the tax treatment of loans, see "Federal Income Tax
Considerations," page .
FULL SURRENDER
You may fully surrender your policy at any time during the lifetime of
either or both insured. The amount received for a full surrender is the policy's
Fund Value less (1) any surrender charge, and (2) any Outstanding Debt.
You may surrender your policy by sending a written request together with
the policy to the Company's administrative office. The proceeds will be
determined as of the end of the valuation period during which the request for
surrender is received. You may elect to (1) have the proceeds paid in cash, or
(2) apply the proceeds under a payment plan offered under your policy. See
"Payment Plan Settlement Provisions," page . For information on the tax
effects of surrender of a policy, see "Federal Income Tax Consideration," page
.
PARTIAL SURRENDER
With a partial surrender, you obtain a part of the Cash Value of your
policy without having to surrender the policy in full. You may request a partial
surrender at any time. The partial surrender will take effect on (1) the
business day that we receive your request at our administrative office, or (2)
on the next business day if that day is not a business day. There is currently
no limit on the number of partial surrenders allowed in a policy year.
33
41
A partial surrender must be for at least $500 (plus the applicable fee). In
addition, your policy's Cash Value must be at least $500 after the partial
surrender. If you have taken a loan on your policy, the amount of the partial
surrender is limited so that the loan amount, after the partial surrender, is
not greater than 90% of Cash Value after the partial surrender.
You may make a partial surrender by submitting a proper written request to
the Company's administrative office. As of the effective date of any partial
surrender, your Fund Value and Cash Value are reduced by the amount surrendered
(plus the applicable fee). You allocate an amount or percent of your Fund Value
in the subaccounts and the Guaranteed Interest Account for your partial
surrender. Allocations by percentage must be in whole percentages and the
minimum percentage is 10% against any subaccount or the Guaranteed Interest
Account. Percentages must total 100%. We will reject an allocation which does
not comply with the rules or if there is not enough Fund Value in a subaccount
or the Guaranteed Interest Account to provide its share of the allocation. If
the last surviving insured dies after the request for a partial surrender is
sent to the Company and prior to it being effected, the amount of the partial
surrender will be deducted from the death benefit proceeds. The death benefit
proceeds will be determined taking into account the amount surrendered.
When you make a partial surrender and you selected death benefit Option 1,
the Specified Amount of your policy is decreased by the amount of the partial
surrender (excluding its fee). If you selected death benefit Option 2, a partial
surrender will not change the Specified Amount of your policy. However, if the
death benefit is not equal to the Fund Value times a death benefit percentage,
the death benefit will be reduced by the amount of the partial surrender. Under
either death benefit Option, if the death benefit is based on the Fund Value
times the applicable death benefit percentage, the death benefit may decrease by
an amount greater than the partial surrender. See "Death Benefits under the
Policy," page .
There is a fee for each partial surrender of $10.
For information on the tax treatment of partial surrenders, see "Federal
Income Tax Considerations," page .
GRACE PERIOD AND LAPSE
Your policy will remain in effect as long as:
(1) It has a Cash Value, and
(2) You have purchased the Guaranteed Death Benefit Rider, and you
have met all the requirements of that rider, and
(3) You make any required additional premium payments during a 61-day
Grace Period.
Special Rule for First Three Policy Years
During the first three policy years (or the first three policy years
following an increase in Specified Amount during that period), your policy and
any riders are guaranteed not to lapse if on each monthly anniversary day
either:
- Your policy's Cash Value is greater than zero, or
- The sum of the premiums paid minus all partial surrenders (excluding
related fees), minus any Outstanding Debt, is greater than or equal to
- The Minimum Monthly Premium times the number of months your policy has
been in effect (or number of months from the most recent increase in
Specified Amount).
34
42
Your policy may be at risk of lapse depending on whether or not a
Guaranteed Death Benefit Rider is in effect if:
- The insufficiency occurs at any other time, or
- The Minimum Monthly Premium test has not been met during the first three
policy years (as described above).
See the explanation below.
If Guaranteed Death Benefit Rider Is Not in Effect
To avoid lapse if (1) the Cash value is insufficient to pay the current
Monthly Deduction, and (2) the Guaranteed Death Benefit Rider is not in effect,
you must pay the necessary amount during the grace period. When an insufficiency
occurs, you may also be required to pay any unpaid, loan interest accrued for
the policy year. The interest amount will also have to be paid prior to the end
of the grace period.
We will reject any payment if is means your total premium payments will
exceed the maximum permissible premium for your policy's Specified Amount under
the Internal Revenue Code. This may happen when you have Outstanding Debt. In
this event, you could repay enough of the Outstanding Debt to avoid termination.
You may also wish to repay an additional part of the Outstanding Debt to avoid
recurrence of the potential lapse. If premium payments have not exceeded the
maximum permissible premiums, you may wish to make larger or more frequent
premium payments to avoid recurrence of the potential lapse. However, we will
not reject any premium payments necessary to prevent lapse of your policy.
If the Cash Value of your policy will not cover the entire monthly
deduction on a monthly anniversary day, we will deduct the amount that is
available. We will notify you (and any assignee of record) of the payment
necessary to keep your policy in effect. You will then have a grace period of 61
days, from the date the notice was sent, to make the payment. During the first
three policy years (or within three years of an increase in Specified Amount
during that period), if the Cash Value of the policy is less than zero, you must
pay:
(1) The Minimum Monthly Premium not paid, plus
(2) One succeeding Minimum Monthly Premium.
After the third policy anniversary (or after three years from the most recent
increase in Specified Amount during that period), the payment required is:
(1) The monthly deduction not paid, plus
(2) Two succeeding monthly deductions plus by the amount of the
deductions from premiums for various taxes and sales charges.
(See "Charges and Deductions -- Deductions from Premiums," page ). The policy
will remain in effect through the grace period. If you fail to make the
necessary payment within the grace period, your coverage under the policy will
end and your policy will lapse. Necessary premium payments made during the grace
period will be allocated among the subaccounts and the Guaranteed Interest
Account. The allocation is made in according to your current scheduled premium
payment allocation instructions. Any monthly deduction due will be charged
proportionately to the subaccounts and the Guaranteed Interest Account. If the
last surviving insured dies during the grace period, the death benefit proceeds
will equal:
(1) The amount of the death benefit immediately prior to the start of
the grace period, reduced by
(2) Any unpaid monthly deductions and any Outstanding Debt.
35
43
If Guaranteed Death Benefit Rider Is in Effect
The Specified Amount of your policy and most rider coverages will not lapse
during the guarantee period even if the Cash Value is not enough to cover all
the deductions from the Fund Value on any monthly anniversary day if:
(1) A Guaranteed Death Benefit Rider is in effect, and
(2) The test for continuation of the guarantee period has been met.
See "Guaranteed Death Benefit Rider," page .
While the Guaranteed Death Benefit Rider is in effect, the Fund Value of
your policy may be reduced by monthly deductions but not below zero. During the
guarantee period, we will waive any monthly deduction that will reduce the Fund
Value below zero. If the Guaranteed Death Benefit Rider is ended, the normal
test for lapse will resume.
Reinstatement
We will reinstate a lapsed policy at any time:
(1) Before the maturity date, and
(2) Within five years after the monthly anniversary day which precedes
the start of the grace period.
To reinstate a lapsed policy we must also receive:
(1) A written application from you
(2) Evidence of insurability of both insureds that is satisfactory to
us
(3) Payment of all monthly deductions that were due and unpaid during
the grace period
(4) Payment of an amount at least sufficient to keep your policy in
effect for one month after the reinstatement date
(5) Payment or reinstatement of any debt on the policy anniversary at
the start of the grace period
(6) Payment of interest on debt reinstated from the beginning of the
grace period to the end of the grace period at the rate that applies to
policy loans on the date of reinstatement
When your policy is reinstated, the Fund Value will be equal to the Fund
Value on the date of the lapse subject to the following:
(1) The surrender charge will be equal to the surrender charge that
would have existed had your policy been in effect since the original policy
date.
(2) The Fund Value will be reduced by the decrease, if any, in the
surrender charge during the period that the policy was not in effect.
(3) Any Outstanding Debt on the date of lapse will also be reinstated.
(4) No interest on amounts held in our loan account to secure
Outstanding Debt will be paid or credited between lapse and reinstatement.
Reinstatement will be effective as of the monthly anniversary day on or
preceding the date of approval by us. At that time, the Fund Value minus, if
applicable, Outstanding Debt will be allocated among the subaccounts and the
Guaranteed Interest Account pursuant to your most recent scheduled premium
payment allocation instructions.
36
44
CHARGES AND DEDUCTIONS
The following chart summarizes the current charges and deductions under the
policy:
- -----------------------------------------------------------------------------------------------
DEDUCTIONS FROM PREMIUMS
- -----------------------------------------------------------------------------------------------
Sales Charge -- Varies based on policy First 10 policy years -- 6% of premiums
year. It is a % of premium paid paid up to target premium and 3% if premium
paid in excess of target premium.
Years 11 and later -- 3% of all premiums.
- -----------------------------------------------------------------------------------------------
Tax Charge State and local -- 0.8%
Federal -- 1.5%
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
DAILY DEDUCTION FROM MONY VARIABLE ACCOUNT L
- -----------------------------------------------------------------------------------------------
Mortality & Expense Risk Charge -- Maximum .35% of subaccount value (0.000959% daily)
Annual Rate
- -----------------------------------------------------------------------------------------------
MONTHLY DEDUCTIONS FROM FUND VALUE
- ----------------------------------------------------------------------------------------------
Cost of Insurance Charge Current cost of insurance rate x net amount
at risk at the beginning of the policy
month
- ----------------------------------------------------------------------------------------------
Administrative Charge -- Monthly $7.50
- ----------------------------------------------------------------------------------------------
Monthly per $1,000 Specified Amount Charge See Appendix B. This charge applies for the
Based on issue age of the younger insured, first 10 policy years (or for 10 years from
gender and smoking Status the date of any increase in Specified
Amount)
- ----------------------------------------------------------------------------------------------
Guaranteed Death Benefit Charge $0.01 per $1,000 of Specified Amount and
Monthly Charge for Guaranteed Death Benefit certain Rider amounts. Please note that the
Rider Rider requires that at least the amount of
premiums set forth in the policy itself be
paid in order to remain in effect.
- ----------------------------------------------------------------------------------------------
Optional Insurance Benefits Charge As applicable.
Monthly Deduction for any other optional
insurance Benefits added by rider
- ----------------------------------------------------------------------------------------------
Transaction and Other Charges
- Partial Surrender Fee $10
- Transfer of Fund Value $25 maximum per transfer; currently $0
(at Company's Option)
- ----------------------------------------------------------------------------------------------
Surrender Charge See below for grading schedule.
Grades from 100% to 0 over 11 years based
on a schedule. Factors per $1,000 of
Specified Amount vary based on issue age,
gender, and underwriting class
- ----------------------------------------------------------------------------------------------
37
45
The surrender charge described in the table above decreases during the
first eleven policy years as shown in the table below:
- --------------------------------------------------------------------------------
GRADING SCHEDULE FOR SURRENDER CHARGES
- --------------------------------------------------------------------------------
POLICY YEAR PERCENT
- ----------------------------------------------------------------------------------------------
1 100%
- ----------------------------------------------------------------------------------------------
2 90
- ----------------------------------------------------------------------------------------------
3 80
- ----------------------------------------------------------------------------------------------
4 70
- ----------------------------------------------------------------------------------------------
5 60
- ----------------------------------------------------------------------------------------------
6 50
- ----------------------------------------------------------------------------------------------
7 40
- ----------------------------------------------------------------------------------------------
8 30
- ----------------------------------------------------------------------------------------------
9 20
- ----------------------------------------------------------------------------------------------
10 10
- ----------------------------------------------------------------------------------------------
11 and later 0
- ----------------------------------------------------------------------------------------------
The following provides additional details of the deductions from premium
payments under a policy prior to allocating net premium payments to the
subaccounts of MONY Variable Account L or to the Guaranteed Interest Account and
of the deductions from MONY Variable Account L and from the policy's Fund Value.
DEDUCTIONS FROM PREMIUMS
Deductions are made from each premium payment prior to applying the net
premium payment to the Fund Value.
Sales Charge -- This charge varies based on a target premium. The
target premium is actuarially determined based upon
the Specified Amount of the policy and the age,
gender, underwriting class and smoking status of
each of the insureds. The target premium is
established at issue, and will be adjusted if the
Specified Amount is increased or decreased. The
charge is a percent of each premium paid.
First 10 policy years -- 6% of premiums paid up to
target premium and 3% of premium paid in excess of
target premium in that year.
Years 11 and later -- 3% of all premiums.
You should refer to your policy to determine the amount of the target
premium.
The sales charge compensates us for the cost of distributing the policies.
This charge is not expected to be enough to cover sales and distribution
expenses for the policies. To the extent that sales and distribution expenses
exceed sales charges, amounts derived from surrender charges will be used.
Expenses in excess of the sales and surrender charges may be recovered from
other charges, including amount indirectly derived from the charge for mortality
and expense risks and mortality gains.
Tax Charge -- State and local premium tax -- currently 0.8%;
Federal tax for deferred acquisition costs of the
Company -- currently 1.5%
38
46
All states levy taxes on life insurance premium payments. These taxes vary
from state to state and may vary from jurisdiction to jurisdiction within a
state. For policyholders resident in New York, the Company currently deducts an
amount equal to 0.8% of each premium to pay applicable premium taxes. Currently,
these taxes range from 0% to 4%. The 0.8% current deduction is the actual
premium tax imposed by the State of New York. We do not expect to profit from
this charge.
The 1.5% current charge against each premium covers our estimated cost for
the Federal income tax treatment of deferred acquisition costs. This is
determined solely by the amount of life insurance premiums received. We believe
this charge is reasonable in relation to our increased federal tax burden under
IRC Section 848 resulting from the receipt of premium payments. No charge will
be deducted where premiums received from you are not subject to this tax.
We reserve the right to increase or decrease the charge for taxes due to
any change in tax law or due to any change in the cost to us.
DAILY DEDUCTION FROM MONY VARIABLE ACCOUNT L
A charge is deducted daily from each subaccount of MONY Variable Account L
for the mortality and expense risks assumed by the Company.
Mortality and Expense Risk
Charge -- Maximum of .000959% of the amount in the
subaccount, which is equivalent to an annual rate
of .35% of subaccount value.
This charge compensates us for assuming mortality and expense risks under
the policies. The mortality risk assumed is that insureds, as a group, may live
for a shorter period of time than estimated. Therefore, the cost of insurance
charges specified in the policy will not be enough to meet our actual claims. We
assume an expense risk that other expenses incurred in issuing and administering
the policies and operating MONY Variable Account L will be greater than the
amount estimated when setting the charges for these expenses. We will realize a
profit from this fee to the extent it is not needed to provide benefits and pay
expenses under the policies. We may use this profit for other purposes. These
purposes may include any distribution expenses not covered by the sales charge
or surrender charge.
This charge is not assessed against the amount of the policy Fund Value
that is allocated to the Guaranteed Interest Account, nor to amounts in the Loan
Account.
MONTHLY DEDUCTIONS FROM FUND VALUE
A charge called the Monthly Deduction is deducted from the Fund Value on
each monthly anniversary day. The Monthly Deduction consists of the following
items:
Cost of Insurance -- This charge compensates us for the anticipated cost
of paying death benefits in excess of Fund Value to
insureds' beneficiaries. The amount of the charge
is equal to a current cost of insurance rate
multiplied by the net amount at risk under the
policy at the beginning of each policy month. Here,
net amount at risk equals the death benefit payable
at the beginning of the policy month less the Fund
Value at that time.
The policy contains guaranteed cost of insurance rates that may not be
increased. The guaranteed rates are based on the 1980 Commissioners Standard
Ordinary Smoker and Nonsmoker Mortality Tables. (For issue ages under 18, no
smoker/nonsmoker adjustment is made until attained age 15. Where unisex cost of
insurance rates apply, the 1980 Commissioners Ordinary Smoker and Nonsmoker
Mortality Table B applies.) These rates are based on the age and underwriting
class of the insured. They are also based on the gender of the insured, but
unisex rates are used where appropriate under applicable law. Unisex laws
include the State of Montana and in policies purchased by employers and employee
organizations in connection with employment related insurance or benefit
programs. As of the date of this prospectus, we charge "current rates" that are
lower (i.e.. less expensive) than the guaranteed rates. We may change current
rates in the future. Like the
39
47
guaranteed rates, the current rates also vary with the age, gender, smoking
status, and underwriting class of each insured. In addition, they also vary with
the policy duration. The cost of insurance rate generally increases with the age
of each insured.
If there have been increases in the Specified Amount, then for purposes of
calculating the cost of insurance charge, the Fund Value will first be applied
to the initial Specified Amount. If the Fund Value exceeds the initial Specified
Amount, the excess will then be applied to any increase in Specified Amount in
the order of the increases. If the death benefit equals the Fund Value
multiplied by the applicable death benefit percentage, any increase in Fund
Value will cause an automatic increase in the death benefit. The underwriting
class and duration for such increase will be the same as that used for the most
recent increase in Specified Amount (that has not been eliminated through a
later decrease in Specified Amount).
Administrative Charge -- $7.50 per month
This charge reimburses us for expenses associated with administration and
maintenance of the policies. The charge is guaranteed never to exceed $7.50. We
do not expect to profit from this charge.
Monthly per $1,000
Specified Amount Charge -- This charge applies for the first 10 years
following the issuance of the policy or an increase
in the Specified Amount. The charge is made per
$1,000 of Specified Amount based on issue age of
the younger insured, gender, and smoking status and
Specified Amount. The monthly per $1,000 factors
are shown in Appendix B.
Guaranteed Death Benefit
Charge -- If you elect the Guaranteed Death Benefit Rider,
you will be charged $0.01 per $1,000 of policy
Specified Amount and certain Rider amounts per
month during the term of the Guaranteed Death
Benefit Rider. This charge is guaranteed never to
exceed this amount.
Optional Insurance Benefits
Charge -- A monthly deduction for any other optional
insurance benefits added to the policy by rider.
Surrender Charge -- The Company will assess a surrender charge against
Fund Value upon a surrender of all or part of the
policy. The surrender charge is based on a factor
per $1,000 of initial Specified Amount (or upon an
increase in Specified amount) and grades from 100%
to zero over 11 years based on a schedule. The
factors per $1,000 vary by issue age, gender, and
underwriting class. The grading percentages (as
shown below) vary based on number of full years
since the Policy was issued (or since the increase
in Specified Amount). The maximum level of
surrender charge is $53.31 per $1,000 of Specified
Amount.
40
48
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
POLICY YEAR PERCENT
- ----------------------------------------------------------------------------------------------
1 100%
- ----------------------------------------------------------------------------------------------
2 90
- ----------------------------------------------------------------------------------------------
3 80
- ----------------------------------------------------------------------------------------------
4 70
- ----------------------------------------------------------------------------------------------
5 60
- ----------------------------------------------------------------------------------------------
6 50
- ----------------------------------------------------------------------------------------------
7 40
- ----------------------------------------------------------------------------------------------
8 30
- ----------------------------------------------------------------------------------------------
9 20
- ----------------------------------------------------------------------------------------------
10 10
- ----------------------------------------------------------------------------------------------
11 and later 0
- ----------------------------------------------------------------------------------------------
SURRENDER CHARGE
The surrender charge is a contingent deferred load. It is a contingent load
because it is assessed only if the policy is surrendered or if the policy
lapses. It is a deferred load because it is not deducted from the premiums paid.
The purpose of the surrender charge is to reimburse us for some of the expenses
of distributing the policies.
Effect of Changes in
Specified Amount on the
Surrender Charge -- The surrender charge will increase when a new
coverage segment of Specified Amount is created due
to a requested increase in coverage. The surrender
charge related to the increase will be computed in
the same manner as the surrender charge for the
original Specified Amount. It will reduce over the
11-year period following the increase. The new
surrender charge for the policy will equal:
(1) The remaining part of the surrender charge for
the original Specified Amount, plus
(2) The surrender charge related to the increase.
Decreases in Specified Amount have no effect on
surrender charges.
CORPORATE PURCHASERS
The policy is available for purchase by individuals, trusts, corporations
and other organizations. Corporate or other group or sponsored arrangements
purchasing one or more policies may receive a reduction in charges. The Company
may reduce the amount of the sales charge, surrender charge, or other charges
where the expenses associated with the policy or policies are reduced. Sales,
underwriting or other administrative expenses may be reduced for reasons such as
expected economies resulting from a corporate purchase or a group or sponsored
arrangement, from the amount of the initial premium payment or payments, or the
amount of projected premium payments.
TRANSACTION AND OTHER CHARGES
- Partial Surrender Fee -- $10
- Transfer of Fund Value -- $25 (at option of the Company) currently $0
41
49
The partial surrender fee is guaranteed not to exceed $10. Currently, we do
not charge for transfers of Fund Value between the subaccounts. However, we
reserve the right to assess a $25 charge on transfers. This would include
telephone transfers, if we permit them.
We may charge the subaccounts for federal income taxes that are incurred by
us and are attributable to MONY Variable Account L and its subaccounts. No such
charge is currently assessed. See "Charge for Company Income Taxes," page .
We will bear the direct operating expenses of MONY Variable Account L. The
subaccounts purchase shares of the corresponding portfolio of the underlying
Fund. The Fund's expenses are not fixed or specified under the terms of the
policy.
FEES AND EXPENSES OF THE FUNDS
The Fund and each of its portfolios incur certain charges including the
investment advisory fee and certain operating expenses. These fees and expenses
vary by portfolio and are set forth below. Their Boards govern the Funds. The
advisory fees are summarized at pages . Fees and expenses of the Funds are
described in more detail in the Funds' prospectuses.
Information contained in the following table was provided by the respective
Funds and has not been independently verified by us.
- --------------------------------------------------------------------------------
PRO FORMA ANNUAL EXPENSES FOR THE YEAR ENDED DECEMBER 31, 1998
- ------------------------------------------------------------------------------------------------
OTHER EXPENSES
(AFTER
FUND/PORTFOLIO MANAGEMENT FEES REIMBURSEMENT) TOTAL EXPENSES
- ------------------------------------------------------------------------------------------------
MONY SERIES FUND, INC.
- ------------------------------------------------------------------------------------------------
Intermediate Term Bond
Portfolio .50% .11%(1) .61%
- ------------------------------------------------------------------------------------------------
Long Term Bond Portfolio .50% .07%(1) .57%
- ------------------------------------------------------------------------------------------------
Government Securities Portfolio .50% .13%(1) .63%
- ------------------------------------------------------------------------------------------------
Money Market Portfolio .40% .05%(1) .45%
- ------------------------------------------------------------------------------------------------
ENTERPRISE ACCUMULATION TRUST
- ------------------------------------------------------------------------------------------------
Equity Portfolio .78% .05%(2) .83%
- ------------------------------------------------------------------------------------------------
Small Company Value Portfolio .80% .05%(2) .85%
- ------------------------------------------------------------------------------------------------
Managed Portfolio .72% .04%(2) .76%
- ------------------------------------------------------------------------------------------------
International Growth Portfolio .85% .37%(2) 1.22%
- ------------------------------------------------------------------------------------------------
High Yield Bond Portfolio .60% .12%(2) .72%
- ------------------------------------------------------------------------------------------------
Small Company Growth Portfolio 1.00% .40%(3) 1.40%
- ------------------------------------------------------------------------------------------------
Equity Income Portfolio .75% .30%(3) 1.05%
- ------------------------------------------------------------------------------------------------
Capital Appreciation Portfolio .75% .55%(3) 1.30%
- ------------------------------------------------------------------------------------------------
Growth and Income Portfolio .75% .30%(3) 1.05%
- ------------------------------------------------------------------------------------------------
Growth Portfolio .75% .40%(3) 1.15%
- ------------------------------------------------------------------------------------------------
(1) Expenses also include custodial credit percentages as follows: Intermediate
Term Bond--.009%; Long Term Bond--.005%; Government Securities--.012%, Money
Market--.004%. Absent custodial credits,
42
50
expenses would have been as follows: Intermediate Term Bond--.62%, Long Term
Bond--.58%, Government Securities--.64% and Money Market--.45%.
(2) Reflects expense reimbursements, in effect since May 1, 1996. Absent these
expense reimbursements, expenses would have been as follows: Equity--.83%,
Small Company Value--.85%, Managed--.76%, International Growth--1.22%, and
High Yield Bond--.72%, The Equity, Small Company Value, and Managed
Portfolio reimbursements relate to mutual fund accounting expense.
(3) Subaccounts have not yet commenced operations. The Small Company Growth,
Equity Income, Capital Appreciation, Growth and Income, and Growth
Portfolios commenced operations on December 1, 1998. Absent these expense
reimbursements, expenses would have been as follows: Small Company
Growth--60.67%, Equity Income--66.67%, Capital Appreciation--63.71%, Growth
and Income--60.68%, Growth-- 25.33%, The Small Company Growth, Equity
Income, Capital Appreciation, Growth and Income, and Growth Portfolio
reimbursements relate to operating expenses.
GUARANTEE OF CERTAIN CHARGES
We guarantee that certain charges will not increase. This includes:
(1) Mortality and expense risk charge.
(2) Administrative charge.
(3) Per $1,000 Specified Amount charge.
(4) Sales charge.
(5) Guaranteed cost of insurance rates.
(6) Surrender charge.
(7) Partial surrender fee.
Any changes in the current cost of insurance charges or charges for
optional insurance benefits will be made based on the class of the insured.
Changes will be based on changes in:
(1) Future expectations with respect to investment earnings,
(2) Mortality,
(3) Length of time policies will remain in effect,
(4) Expenses, and
(5) Taxes.
In no event will they exceed the guaranteed rates defined in the policy.
OTHER INFORMATION
FEDERAL INCOME TAX CONSIDERATIONS
The following provides a general description of the federal income tax
considerations relating to the policy. This discussion is based upon our
understanding of the present federal income tax laws as the Internal Revenue
Service ("IRS") currently interprets them. This discussion is not intended as
tax advice. Tax laws are very complex and tax results will vary according to
your individual circumstances. A person considering the purchase of the policy
may need tax advice. It should be understood that these comments on federal
income tax consequences are not an exhaustive discussion of all tax questions
that might arise under the policy. Special rules that are not discussed here may
apply in certain situations. We make no representation as to the likelihood of
continuation of federal income tax or estate or gift tax laws or of the current
interpretations of the IRS or the courts. Future legislation may adversely
affect the tax treatment of life insurance policies or
43
51
other tax rules that we describe here or that relate directly or indirectly to
life insurance policies. Our comments do not take into account any state or
local income tax considerations that may be involved in the purchase of the
policy.
Definition of Life Insurance
Under section 7702 of the Internal Revenue Code (the "Code"), a policy will
be treated as a life insurance policy for federal tax purposes if (a) a policy
is considered to be life insurance under applicable law and (b) one of two
alternate tests are met. The two alternative tests are:
(1) "Cash Value Accumulation Test"
(2) "Guideline Premium/Cash Value Corridor Test"
When you apply for a policy you will irrevocably choose which of these two
tests will be applied to your policy.
If your policy is tested under the Guideline Premium/Cash Value Corridor
Test. This test provides for, among other things:
(1) A maximum allowable premium per thousand dollars of death benefit,
known as the "guideline annual premium," and
(2) A minimum ongoing "corridor" of death benefit in relation to the
Fund Value of the policy, known as the "death benefit percentage."
See Appendix A, for a table of the Guideline Premium/Cash Value Corridor Test
factors. If your policy is tested under the Cash Value Accumulation Test, a
table of factors will be shown in your policy.
We believe that the policy meets this statutory definition of life
insurance and hence will receive federal income tax treatment consistent with
that of fixed life insurance. Thus, the death benefit should be excludable from
the gross income of the beneficiary (whether the beneficiary is a corporation,
individual or other entity) under Section 101 (a) (1) of the Code for purposes
of the regular federal income tax. You generally should not be considered to be
in constructive receipt of the cash values under the policy until a full
surrender, maturity of the policy, or a partial surrender. In addition, certain
policy loans may be taxable in the case of policies that are modified endowment
contracts. Prospective policy owners that intend to use policies to fund
deferred compensation arrangements for their employees are urged to consult
their tax advisors with respect to the tax consequences of such arrangements.
Prospective corporate owners should consult their tax advisors about the
treatment of life insurance in their particular circumstances for purposes of
the alternative minimum tax applicable to corporations.
Tax Treatment of Policies
The Technical and Miscellaneous Revenue Act of 1988 established a new class
of life insurance contracts referred to as modified endowment contracts. A life
insurance contract becomes a "modified endowment contract" if, at any time
during the first seven contract years, the sum of actual premiums paid exceeds
the sum of the "seven-pay premium." Generally, the "seven-pay premium" is the
level annual premium, which if paid for each of the first seven years, will
fully pay for all future death and endowment benefits under a contract.
Example: "Seven-pay" premium = $1,000
Maximum premium to avoid "modified endowment" treatment =
First year -- $1,000
Through first two years -- $2,000
Through first three years -- $3,000 etc.
Under this test, a policy may or may not be a modified endowment contract. The
outcome depends on the amount of premiums paid during each of the policy's first
seven contract years. Changes in benefits may
44
52
require testing to determine if the policy is to be classified as a modified
endowment contract. A modified endowment contract is treated differently for tax
purposes then a conventional life insurance contract.
Conventional Life Insurance Policies
If a policy is not a modified endowment contract distributions are treated
as follows. Upon a full surrender or maturity of a policy for its Cash Value,
the excess if any, of the Cash Value plus Outstanding Debt minus by cost basis
under a policy will be treated as ordinary income for federal income tax
purposes. A policy's cost basis will usually equal the premiums paid less any
premiums previously recovered through partial surrenders. Under Section 7702 of
the Code, special rules apply to determine whether part or all the cash received
through partial surrenders in the first 15 policy years is paid out of the
income of the policy and therefore subject to income tax. Cash distributed to a
policy owner on partial surrenders occurring more than 15 years after the policy
date will be taxable as ordinary income to the policy owner to the extent that
it exceeds the cost basis under a policy.
We believe that loans received under policies that are not modified
endowment contracts will be treated as indebtedness of the owner. Thus, no part
of any loan under the policy will constitute income to the owner until the
policy matures, unless the policy is surrendered before it matures. Interest
paid (or accrued by an accrual basis taxpayer) on a loan under a policy that is
not a modified endowment contract may be deductible. Deductibility will be
subject to several limitations, depending upon (1) the use to which the proceeds
are put and (2) the tax rules applicable to the policy owner. If, for example,
an individual who uses the proceeds of a loan for business or investment
purposes, may be able to deduct all or part of the interest expense. Generally,
if an individual uses the policy loan for personal purposes, the interest
expense is not deductible. The deductibility of loan interest (whether incurred
under a policy loan or other indebtedness) also may be subject to other
limitations.
For example, the interest may be deductible to the extent that the interest
is attributable to the first $50,000 of the Outstanding Debt where:
- The interest is paid (or accrued by an accrual basis taxpayer) on a loan
under a policy, and
- The policy covers the life of an officer, employee, or person financially
interested in the trade or business of the policy owners.
Other tax law provisions may limit the deduction of interest payable on loan
proceeds that are used to purchase or carry certain life insurance policies.
Modified Endowment Contracts
Pre-death distributions from modified endowment contracts may result in
taxable income. Upon full surrender or maturity of the policy, the policy owner
would recognize ordinary income for federal income tax purposes. Ordinary income
will equal the amount by which the Cash Value plus Outstanding Debt exceeds the
investment in the policy. (The investment in the policy is usually the premiums
paid plus certain pre-death distributions that were taxable less any premiums
previously recovered that were excludable from gross income.) Upon partial
surrenders and policy loans the policy owner would recognize ordinary income to
the extent allocable to income (which includes all previously non-taxed gains)
on the policy. The amount allocated to income is the amount by which the Fund
Value of the policy exceeds investment in the policy immediately before
distribution. The tax law provides for aggregation of two or more policies
classified as modified endowment contracts if:
(1) The policies are purchased from any one insurance company
(including the Company), and
(2) The purchases take place during a calendar year.
The policies are aggregated for the purpose of determining the part of the
pre-death distributions allocable to income on the policies and the part
allocable to investment in the policies.
45
53
Amounts received under a modified endowment contract that are included in
gross income are subject to an additional tax. This additional tax is equal to
10% of the amount included in gross income, unless an exception applies. The 10%
additional tax does not apply to any amount received:
(1) When the taxpayer is at least 59 1/2 years old;
(2) Which is attributable to the taxpayer becoming disabled; or
(3) Which is part of a series of substantially equal periodic payments
(not less frequently than annually) made for the life (or life expectancy)
of the taxpayer or the joint lives (or joint life expectancies) of the
taxpayer and his or her beneficiary.
A contract may not be a modified endowment contract originally but may
become one later. Treasury Department regulations, yet to be prescribed, cover
pre-death distributions received in anticipation of the policy's failure to meet
the seven-pay premium test. These distributions are to be treated as pre-death
distributions from a modified endowment contract (and, therefore, are to be
taxed as described above). This treatment is applied even though the policy was
not yet a modified endowment contract. The Code defines a distribution in
anticipation of failing the test as one made within two years of the policy
being classified as a modified endowment contract.
It is unclear whether interest paid (or accrued by an accrual basis
taxpayer) on Outstanding Debt with respect to a modified endowment contract
constitutes interest for federal income tax purposes. If it does constitute
interest, its deductibility will be subject to the same limitations as
conventional life insurance contracts (see "Conventional Life Insurance
Policies," page .)
Reasonableness Requirement for Charges
The tax law also deals with allowable mortality costs and other expenses
used in the calculations to determine whether a contract qualifies as life
insurance for income tax purposes. For policies entered into on or after October
21, 1988, the calculations must be based upon, (1) reasonable mortality charges,
and (2) other charges reasonably expected to be paid. The Treasury Department is
expected to declare regulations governing reasonableness standards for mortality
charges. We believe our mortality costs and other expenses used in these
calculations meet the current requirements. It is possible that future
regulations will contain standards that would require us to modify our mortality
charges for these calculations. We reserve the right to make modifications to
retain the policy's qualification as life insurance for federal income tax
purposes.
Riders, Policy Changes, and Transfers
Certain benefits permit the splitting of the policy into two other
individual policies upon:
- Divorce
- Business Dissolution
- Certain changes in the Federal estate tax law
The splitting of a policy could have adverse tax consequences. Consequences
include, but are not limited to, the recognition of taxable income in an amount
up to any gain in the policy at the time of the split.
In order for the Beneficiary to receive certain tax treatment discussed in
the previous sections above, the policy must initially qualify and continue to
qualify as life insurance under Sections 7702 and 817(h) of the Code. To qualify
the policy as life insurance for tax purposes the Company may:
- Make changes in the policy or Riders, or
- Make distributions from the policy to the extent considered necessary.
Any such change will uniformly apply to all policies that are affected. The
policy owner will be given advance notice of such changes.
46
54
Special tax rules may apply to the transfer of ownership of a policy.
Consult a qualified tax adviser before any transfer of the policy.
Other Employee Benefit Programs
Complex rules may apply when a policy is held by an employer or a trust, or
acquired by an employee, to provide for employee benefits. These policy owners
also must consider whether the policy was applied for by or issued to a person
having an insurable interest under applicable state law. The lack of insurable
interest may, among other things, affect the qualification of the policy as life
insurance for federal income tax purposes. It may also affect the right of the
beneficiary to death benefits. Employers and employer-created trusts may be
subject to reporting, disclosure, and fiduciary obligations under the Employee
Retirement Income Security Act of 1974 (ERISA). The policy owner's legal advisor
should be consulted to address these issues.
Diversification Requirements
To comply with regulations under Section 817(h) of the Code, each portfolio
is required to diversify its investments. Generally, on the last day of each
quarter of a calendar year,
(1) No more than 55% of the value of the portfolio's assets can be
represented by any one investment,
(2) No more than 70% can be represented by any two investments,
(3) No more than 80% can be represented by any three investments, and
(4) No more than 90% can be represented by any four investments.
Securities of a single issuer generally are treated for purposes of Section
817(h) as a single investment. However, for this purpose, each U.S. Government
agency or instrumentality is treated as a separate issuer. Any security issued,
guaranteed, or insured (to the extent guaranteed and insured) by the U.S. or by
an agency or instrumentality of the U.S. is treated as a security issued by the
U.S. Government or its agency or instrumentality, as applicable.
Currently, for federal income tax purposes, the portfolio shares underlying
the policies are owned by the Company and not by you or any beneficiary.
However, no representation is or can be made regarding the likelihood of the
continuation of current interpretations by the IRS.
Other
Federal estate and gift and state and local estate, inheritance, and other
tax consequences of ownership or receipt of policy proceeds depend on the
jurisdiction and the circumstances of each owner or beneficiary.
For complete information on federal, state, local and other tax
considerations, a qualified tax advisor should be consulted.
THE COMPANY DOES NOT MAKE ANY GUARANTEE REGARDING
THE TAX STATUS OF ANY POLICY
CHARGE FOR COMPANY INCOME TAXES
For federal income tax purposes, variable life insurance generally is
treated in a manner consistent with fixed life insurance. The Company will
review the question of a charge to the Variable Account for the Company's
federal income taxes periodically. A charge may be made for any federal income
taxes incurred by the Company that are attributable to the Variable Account.
This might become necessary if:
(1) The tax treatment of the Company is ultimately determined to be
other than what the Company currently believes it to be,
47
55
(2) There are changes made in the federal income tax treatment of
variable life insurance at the insurance company level, or
(3) There is a change in the Company's tax status.
Under current laws, the Company may incur state and local taxes (in
addition to premium taxes imposed by the states) in several states. At present,
these taxes are not significant. If there is a material change in applicable
state or local tax laws or in the cost to the Company, the Company reserves the
right to charge the Account for any such taxes attributable to the Account.
VOTING OF FUND SHARES
Based on its view of present applicable law, the Company will exercise
voting rights attributable to the shares of each portfolio of the Funds held in
the subaccounts. We will exercise such rights at any regular and special
meetings of the shareholders of the Funds on matters requiring shareholder
voting under the Investment Company Act of 1940. Our will exercise of these
voting rights will be based on instructions received from persons having the
voting interest in corresponding subaccounts of MONY Variable Account L. We may
elect to vote the shares of the Funds in our own right if:
(1) The Investment Company Act of 1940 or any regulations thereunder
is amended, or
(2) The present interpretation of the Act should change, and
(3) As a result we determine that it is permitted to vote the shares
of the Funds in our own right.
The person having the voting interest under a policy is the policy owner.
Unless otherwise required by applicable law, a policy owner will have the right
to instruct for the number of votes of any portfolio determined by dividing his
or her Fund Value in the subaccount that corresponds to the portfolio by $100.
Fractional votes will be counted. The number policy owner votes will be
determined as of the date set by the Company. However, such date will not be
more than 90 days prior to the date established by the corresponding Fund for
determining shareholders eligible to vote at that Fund's meeting. If required by
the Securities and Exchange Commission, the Company reserves the right to
determine the voting rights in a different fashion. Voting instructions may be
cast in person or by proxy.
If the Company does not receive voting instructions from the policy owner
on time, the Company will vote his or her votes. The Company will vote in the
same proportion as voting instructions received on time for all policies
participating in that subaccount. The Company will also exercise the voting
rights from assets in each subaccount, which are not otherwise attributable to
policy owners. These votes will be exercised in the same proportion as the
voting instructions that are received on time for all policies participating in
that subaccount. Generally, the Company will vote any voting rights attributable
to shares of portfolios of the Funds held in its General Account. These votes
will be exercised in the same proportion as the aggregate votes cast with
respect to shares of portfolios of the Funds held by MONY Variable Account L and
other separate accounts of the Company.
DISREGARD OF VOTING INSTRUCTIONS
The Company may disregard voting instructions when required by state
insurance regulatory authorities, if, (1) the instructions require that voting
rights be exercised so as to cause a change in the subclassification or
investment objective of a Portfolio, or (2) to approve or disapprove an
investment advisory contract. In addition, the Company itself may disregard
voting instructions of changes initiated by policy owners in the investment
policy or the investment adviser (or portfolio manager) of a portfolio. The
Company's disapproval of such change must be reasonable and must be based on a
good faith determination that the change would be contrary to state law or
otherwise inappropriate, considering the portfolio's objectives and purpose, and
considering the effect the change would have on the Company. If Company does
disregard voting instructions; a summary of that action and the reasons for such
action will be included in the next report to policy owners.
48
56
REPORT TO POLICY OWNERS
A statement will be sent at least annually to each policy owner setting
forth:
(1) A summary of the transactions which occurred since the last
statement, and
(2) Indicating the death benefit, Specified Amount, Fund Value, Cash
Value, and any Outstanding Debt.
In addition, the statement will indicate the allocation of Fund Value among the
Guaranteed Interest Account, the Loan Account and the subaccounts, and any other
information required by law. Confirmations will be sent out upon premium
payments, transfers, loans, loan repayments, withdrawals, and surrenders.
Each policy owner will also receive an annual and a semiannual report
containing financial statements for MONY Variable Account L and the Funds. The
Funds' statement will include a list of the portfolio securities of the Funds,
as required by the Investment Company Act of 1940, and/or such other reports as
may be required by federal securities laws.
SUBSTITUTION OF INVESTMENTS AND RIGHT TO CHANGE OPERATIONS
The Company reserves the right, subject to compliance with the law as then
in effect, to make additions to, deletions from, or substitutions for the
securities that are held by or may be purchased by MONY Variable Account L or
any of its other separate accounts. The Company may substitute shares of another
portfolio of the Funds or of a different fund for shares already purchased, or
to be purchased in the future under the policies if:
(1) Shares of any or all of the portfolios of the Funds should no
longer be available for investment or,
(2) In the judgment of the Company's management, further investment in
shares of any or all portfolios of the Funds should become inappropriate in
view of the purposes of the policies.
Where required, the Company will not substitute any shares attributable to
a policy owner's interest in MONY Variable Account L without notice, policy
owner approval, or prior approval of the Securities and Exchange Commission. The
Company will also follow the filing or other procedures established by
applicable state insurance regulators. Applicable state insurance regulators
include the Superintendent of Insurance of the State of New York.
The Company also reserves the right to establish additional subaccounts of
MONY Variable Account L. Each additional subaccount would invest in (1) a new
portfolio of the Funds, or (2) in shares of another investment company, a
portfolio thereof, or (3) another suitable investment vehicle, with a specified
investment objective. New subaccounts may be established when, in the sole
discretion of the Company, marketing needs or investment conditions warrant, and
any new Subaccounts will be made available to existing Policy Owners on a basis
to be determined by the Company. The Company may also eliminate one or more
subaccounts if, in its sole discretion, marketing, tax, or investment conditions
so warrant.
If a substitution or change is made, the Company may make changes in this
and other policies as may be necessary or appropriate to reflect such
substitution or change. If the Company considers it to be in the best interests
of persons having voting rights under the policies, MONY Variable Account L may:
(1) Be operated as a management investment company under the
Investment Company Act of 1940 or any other form permitted by law,
(2) Be deregistered under that Act if such registration is no longer
required, or
(3) Be combined with other separate accounts of the Company or an
affiliate thereof.
Subject to compliance with applicable law, the Company also may combine one or
more Subaccounts and may establish a committee, board, or other group to manage
one or more aspects of the operation of MONY Variable Account L.
49
57
CHANGES TO COMPLY WITH LAW
The Company reserves the right to make any change without consent of policy
owners to the provisions of the policy to comply with, or give policy owners the
benefit of, any Federal or State statute, rule, or regulation. Federal and State
laws include but not limited to requirements for life insurance contracts under
the Internal Revenue Code, and regulations of the United States Treasury
Department or any state.
PERFORMANCE INFORMATION
We may advertise the performance of MONY Variable Account L subaccounts. We
will also report performance to policy owners and may make performance
information available to prospective purchasers. This information will be
presented in compliance with applicable law.
Performance information may show the change in a policy owner's Fund Value
in one or more subaccounts, or as a change in a policy owner's death benefit.
Performance information may be expressed as a change in a policy owner's Fund
Value over time or in terms of the average annual compounded rate of return on
the policy owner's Fund Value. Such performance is based upon a hypothetical
policy in which premiums have been allocated to a particular subaccount of the
MONY Variable Account L over certain periods of time that will include one, five
and ten years, or from the commencement of operation of the subaccount of the
MONY Variable Account L if less than one, five, or ten years. Any such quotation
may reflect the deduction of all applicable charges to the policy including
premium load, the cost of insurance, the administrative charge, and the
mortality and expense risk charge. The quotation may also reflect the deduction
of the surrender charge, if applicable, by assuming surrender at the end of the
particular period. However, other quotations may simultaneously be given that do
not assume surrender and do not take into account deduction of the surrender
charge.
Performance information for MONY Variable Account L may be compared, in
advertisements, sales literature, and reports to policy owners to:
(1) Other variable life separate accounts or investment products
tracked by research firms, ratings services, companies, publications, or
persons who rank separate accounts or investment products on overall
performance or other criteria, and
(2) The Consumer Price Index (measure for inflation) to assess the
real rate of return from the purchase of a policy.
Reports and promotional literature may also contain the Company's rating or a
rating of the Company's claim paying ability as determined by firms that analyze
and rate insurance companies and by nationally recognized statistical rating
organizations.
Performance information for any subaccount of MONY Variable Account L
reflects only the performance of a hypothetical policy whose Fund Value is
allocated to MONY Variable Account L during a particular time period on which
the calculations are based. Performance information should be considered in
light of the investment objectives and policies, characteristics and quality of
the portfolios of the Funds in which MONY Variable Account L invests. The market
conditions during the given period of time should not be considered as a
representation of what may be achieved in the future.
THE GUARANTEED INTEREST ACCOUNT
You may allocate all or a portion of your net premiums and transfer Fund
Value to the Guaranteed Interest Account of the Company. Amounts allocated to
the Guaranteed Interest Account become part of the "General Account" of the
Company, which supports insurance and annuity obligations. The amounts allocated
to the General Account of the Company are subject to the liabilities arising
from the business the Company conducts. Descriptions of the Guaranteed Interest
Account are included in this Prospectus for the convenience of the purchaser.
The Guaranteed Interest Account and the General Account of the Company have not
been registered under the Securities Act of 1933 and the Investment Company Act
of 1940.
50
58
Accordingly, neither the Guaranteed Interest Account nor any interest therein is
generally subject to the provisions of these Acts and, as a result, the staff of
the Securities and Exchange Commission has not reviewed the disclosure in this
prospectus relating to the Guaranteed Interest Account. Disclosures regarding
the Guaranteed Interest Account may, however, be subject to certain generally
applicable provisions of the federal securities laws relating to the accuracy
and completeness of statements made in the prospectus. For more details
regarding the Guaranteed Interest Account, see the policy.
GENERAL DESCRIPTION
Amounts allocated to the Guaranteed Interest Account become part of the
General Account of Company which consists of all assets owned by the Company
other than those in MONY Variable Account L and other separate accounts of the
Company. Subject to applicable law, the Company has sole discretion over the
investment of the assets of its General Account.
You may elect to allocate net premiums to the Guaranteed Interest Account,
MONY Variable Account L, or both. You may also transfer Fund Value from the
subaccounts of MONY Variable Account L to the Guaranteed Interest Account or
from the Guaranteed Interest Account to the subaccounts. The Company guarantees
that the Fund Value in the Guaranteed Interest Account will be credited with a
minimum interest rate of 0.0121% daily, compounded daily, for a minimum
effective annual rate of 4.5%. Such interest will be paid regardless of the
actual investment experience of the Guaranteed Interest Account. In addition,
Company may in its sole discretion declare current interest in excess of the
4.5% annual rate. (The portion of a Policy Owner's Fund Value that has been used
to secure Outstanding Debt will be credited with a guaranteed interest rate of
0.0121% daily, compounded daily, for a minimum effective annual rate of 4.5%.)
The Company bears the full investment risk for the Fund Value allocated to
the Guaranteed Interest Account.
DEATH BENEFIT
The death benefit under the policy will be determined in the same fashion
if you have Fund Value in the Guaranteed Interest Account or Fund Value in the
subaccounts. The death benefit under Option 1 will be equal to the Specified
Amount of the Policy or, if greater, Fund Value on the date of death of the last
surviving insured multiplied by a death benefit percentage. Under Option 2, the
Death Benefit will be equal to the Specified Amount of the Policy plus the Fund
Value or, if greater, Fund Value on the date of death of the last surviving
insured multiplied by a death benefit percentage. See "Death Benefits under the
Policy," page .
POLICY CHARGES
Deductions from premium, monthly deductions from the Fund Value, and
surrender charges will be the same if you allocate net premiums or transfer Fund
Value to the Guaranteed Interest Account or allocate net premiums to the
subaccounts. These charges include the sales and tax charges; the charges for
the cost of insurance, administrative charge, per $1,000 of Specified Amount
charge, the charge for any optional insurance benefits added by Rider, and the
surrender charge. Fees for partial surrenders and, if applicable, transfer
charges, will also be deducted from the Guaranteed Interest Account.
You will not directly or indirectly pay charges applicable to the
portfolios, including the operating expenses of the portfolios, and the
investment advisory fee charged by the portfolio managers if your Fund Value is
allocated to the Guaranteed Interest Account. Likewise, the mortality and
expense risk charge applicable to the Fund Value allocated to the subaccounts is
not deducted from Fund Value allocated to the Guaranteed Interest Account. Any
amounts that the Company pays for income taxes allocable to the subaccounts will
not be charged against the Guaranteed Interest Account. However, it is important
to remember that you will not participate in the investment experience of the
subaccounts to the extent that Fund Values are allocated to the Guaranteed
Interest Account.
51
59
TRANSFERS
Amounts may be transferred after the Right to Return Policy Period from the
subaccounts to the Guaranteed Interest Account and from the Guaranteed Interest
Account to the subaccounts, subject to the following limitations.
- Transfers to the Guaranteed Interest Account may be made at any time and
in any amount.
- Transfers from the Guaranteed Interest Account to the subaccounts are
limited to one in any policy year.
- Transfers from the Guaranteed Interest Account may only be made during
the time period which begins on the policy anniversary and which ends 30
days after the policy anniversary.
If the transfer request is received on the policy anniversary, it will be
processed as of the policy anniversary. If the transfer request is received
within 30 days after the policy anniversary, the transfer will be effective as
of the close of business on the day received if it is a Business Day. If it is
not a Business Day, then at the close of business on the next day which is a
Business Day. Any request received within 10 days before the policy anniversary
will be considered received on the policy anniversary. Any transfer requests
received at other times will not be honored, and will be returned to the policy
owner.
Currently there is no charge imposed upon transfers; however, the Company
reserves the right to assess such a charge in the future.
SURRENDERS AND POLICY LOANS
You may also make full surrenders and partial surrenders from the
Guaranteed Interest Account to the same extent as if you had invested in the
subaccounts. See "Full Surrender," page and "Partial Surrender", page .
Transfers and surrenders payable from the Guaranteed Interest Account, and the
payment of policy loans allocated to the Guaranteed Interest Account, may be
delayed for up to six months. However, the Company will not delay payment of
surrenders or loans, the proceeds of which will be used to pay premiums on the
policy.
MORE ABOUT THE POLICY
OWNERSHIP
The policy owner is the individual named as such in the application or in
any later change shown in the Company's records. While either or both of the
insureds is living, the policy owner alone has the right to receive all benefits
and exercise all rights that the policy grants or the Company allows.
Joint Owners
If more than one person is named as policy owner, they are joint owners.
Any policy transaction requires the signature of all persons named jointly.
Unless otherwise provided, if a joint owner dies, ownership passes to the
surviving joint owner(s). When the last joint owner dies, ownership passes
through that person's estate, unless otherwise provided.
BENEFICIARY
The beneficiary is the individual named as such in the application or any
later change shown in the Company's records. The policy owner may change the
beneficiary at any time during the life of the insured by written request on
forms provided by the Company. The Company must receive the request at its
administrative office. The change will be effective as of the date this form is
signed. Contingent and/or concurrent beneficiaries may be designated. The policy
owner may designate a permanent beneficiary, whose rights under the policy
cannot be changed without his or her consent. Unless otherwise provided, if no
52
60
designated beneficiary is living upon the death of the last surviving insured,
the policy owner or the policy owner's estate is the beneficiary.
The Company will pay the death benefit proceeds to the beneficiary. Unless
otherwise provided, the beneficiary must be living when the last surviving
insured dies to receive the proceeds.
The Policy
This Policy is a contract between the policy owner and the Company. The
entire contract consists of the policy, a copy of the initial application, all
subsequent applications to change the policy, any endorsements, all riders, and
all additional policy information sections (specification pages) added to the
policy.
NOTIFICATION AND CLAIMS PROCEDURES
Any election, designation, change, assignment, or request made by you must
be in writing on a form acceptable to the Company. The Company is not liable for
any action taken before such written notice is received and recorded. The
Company may require that the policy be returned for any policy change or upon
its surrender.
If the last surviving insured dies while the policy is in effect, notice
should be given to the Company as soon as possible. Claim procedure instructions
will be sent immediately. As due proof of death, the Company may require proof
of age and a certified copy of a death certificate. The Company may also require
the beneficiary and the last surviving insured's next of kin to sign
authorizations as part of this process. These authorization forms allow the
Company to obtain information about the insured, including but not limited to
medical records of physicians and hospitals used by the insured.
PAYMENTS
Within seven days after the Company receives all the information needed for
processing a payment, the Company will:
(1) Pay death benefit proceeds,
(2) Pay the Cash Value on surrender, partial surrenders and loan
proceeds based on allocations made to the subaccounts, and
(3) Effect a transfer between subaccounts or from the Variable Account
to the Guaranteed Interest Account.
However, the Company can postpone the calculation or payment of such a
payment or transfer of amounts based on investment performance of the
subaccounts if:
- The New York Stock Exchange is closed on other than customary weekend and
holiday closing or trading on the New York Stock Exchange is restricted
as determined by the SEC; or
- An emergency exists, as determined by the SEC, as a result of which
disposal of securities is not reasonably practicable or it is not
reasonably practicable to determine the value of the Account's net
assets.
PAYMENT PLAN/SETTLEMENT PROVISIONS
Maturity or surrender benefits may be used to purchase a payment plan
providing monthly income for the lifetime of the Insured. Death benefit proceeds
may be used to purchase a payment plan providing monthly income for the lifetime
of the beneficiary. The monthly payments consisting of proceeds plus interest
will be paid in equal installments for at least ten years. The purchase rates
for the payment plan are guaranteed not to exceed those shown in the policy, but
current rates that are lower (i.e., providing greater income) may be established
by the Company from time to time. This benefit is not available if the income
would be less than $25 per payment or if the proceeds are less than $1,000.
Maturity or surrender benefits or death benefit proceeds may be used to purchase
any other payment plan that the Company makes available at that time.
53
61
PAYMENT IN CASE OF SUICIDE
If either insured dies by suicide, (1) while sane or insane, (2) within two
years from the policy date or reinstatement date, the Company will limit the
death benefit proceeds to the premium payments less any partial surrender
amounts (and their fees) and any Outstanding Debt. If an insured dies by
suicide, (1) while sane or insane, (2) within two years of the effective date of
any increase in the Specified Amount, the Company will refund the cost of
insurance charges made with respect to such increase.
This provision may not be applicable in all states.
ASSIGNMENT
You may assign your policy as collateral security for a loan or other
obligation. No assignment will bind the Company unless the original, or a copy,
is received at the Company's administrative office. The assignment will be
effective only when recorded by the Company. An assignment does not change the
ownership of the policy. However, after an assignment, the rights of any policy
owner or beneficiary will be subject to the assignment. The entire policy,
including any attached payment option or rider, will be subject to the
assignment. The Company will rely solely on the assignee's statement as to the
amount of the assignee's interest. The Company will not be responsible for the
validity of any assignment. Unless otherwise provided, the assignee may exercise
all rights this policy grants except (a) the right to change the policy owner or
beneficiary, and (b) the right to elect a payment option. Assignment of a policy
that is a modified endowment contract may generate taxable income. (See "Federal
Income Tax Considerations", page .)
ERRORS ON THE APPLICATION
If the age or gender of an insured has been misstated, the death benefit
under this policy will be the greater of:
(1) What would be purchased by the most recent cost of insurance
charge at the correct age and gender, or
(2) The death benefit derived by multiplying the Fund Value by the
death benefit percentage for the correct age and gender.
If unisex cost of insurance rates apply, no adjustment will be made for a
misstatement of gender. See "Cost of Insurance," page .
INCONTESTABILITY
The Company may contest the validity of this policy if any material
misstatements are made in the application. However, the policy will be
incontestable as follows:
(1) The initial Specified Amount cannot be contested after the policy
has been in force during an insured's lifetime for two years from the
policy date; and
(2) An increase in the Specified Amount or any reinstatement cannot be
contested after the increase or the reinstated policy has been in force
during an insured's lifetime for two years from its effective date.
This provision may not be applicable in all states.
POLICY ILLUSTRATIONS
Upon request, the Company will send you an illustration of future benefits
under the policy based on both guaranteed and current cost assumptions.
DISTRIBUTION OF THE POLICY
MONY Securities Corporation ("MSC"), a wholly owned subsidiary of MONY Life
Insurance Company, is principal underwriter (distributor) of the policies. MSC
is a New York corporation organized on September 26, 1969. MSC is registered as
a broker-dealer under the Securities Exchange Act of 1934 and is a member of the
National Association of Securities Dealers. The policies are sold by individuals
who are
54
62
registered representatives of MSC and who are also licensed as life insurance
agents for the Company. The policies may also be sold through other
broker/dealers authorized by MSC and applicable law to do so.
Except where MSC has authorized other broker/dealers to sell the policies
(as described in the preceding paragraph), compensation payable for the sale of
the policies will be based upon the following schedule. After issue of the
Contract, commissions will equal at most 50 percent of premiums paid up to a
maximum amount. Thereafter, commissions will equal at most 3.0 percent of any
additional premiums plus, on the sixth and each succeeding quarterly anniversary
for so long as the policy shall remain in effect, an annualized rate of 0.15
percent of the Fund Value of the policy. Upon any subsequent increase in
Specified Amount, commissions will equal at most 50 percent of premiums paid on
or after the increase up to a maximum amount. Thereafter, commissions will
return to no more than the 3.0 percent level. Further, registered
representatives may be eligible to receive certain bonuses and other benefits
based on the amount of earned commissions.
In addition, registered representatives who meet specified production
levels may qualify, under sales incentive programs adopted by Company, to
receive non-cash compensation such as expense-paid trips, expense-paid
educational seminars and merchandise. Company makes no separate deductions,
other than previously described, from premiums to pay sales commissions or sales
expenses.
MORE ABOUT THE COMPANY
MANAGEMENT
The directors and officers of the Company are listed below. The business
address for all directors and officers of MONY Life Insurance Company is 1740
Broadway, New York, New York 10019.
Current Officers and Directors are:
NAME POSITION AND OFFICES WITH DEPOSITOR
- ---- -----------------------------------
Claude M. Ballard......................... Director since 1990. Limited Partner and Consultant at
The Goldman Sachs Group, L.P. since 1988.
Tom H. Barrett............................ Director since 1990. Partner in American Industrial
Partners, a private investment partnership since 1992.
David L. Call............................. Director since 1993. Ronald P. Lynch Dean Emeritus,
Cornell University, College of Agriculture and Life
Sciences since 1995 and Dean of said College prior to
that time.
G. Robert Durham.......................... Director since 1990. Retired from Walter Industries,
Inc., a home building and financing, natural resources
and industrial manufacturing company in 1996 after
serving as Chairman of the Board and Chief Executive
Officer since 1991.
James B. Farley........................... Director since 1988. Retired from MONY Life Insurance
Company in 1994 after serving as Chairman of the Board
from 1993 and Chairman of the Board and Chief Executive
Officer since 1991.
Robert Holland, Jr. ...................... Director since 1990. President and Chief Executive
Officer of WorkPlace Integrators, an office furniture
manufacturing company, since 1996. Chief Executive
Officer of Ben & Jerry's Homemade, Inc., an ice cream
company from 1995. Chairman of the Board of Gilreath
Manufacturing Company, a plastic injection molding
manufacturing company from 1990 to 1991.
Robert R. Kiley........................... Director since 1995. President and Chief Executive
Officer of the New York City Partnership and Chamber of
Commerce, Inc. since 1995. Principal of Kohlberg & Co.
since 1994.
James L. Johnson.......................... Director since 1986. Chairman Emeritus of GTE
Corporation, a telecommunications company, having served
as Chairman and Chief Executive Officer from 1988 to
1992.
John R. Meyer............................. Director since 1972. Professor Emeritus, Harvard
University since 1997. Professor at Harvard University
from 1973 to 1997.
Jane C. Pfeiffer.......................... Director since 1988. Ms. Pfeiffer is an independent
management consultant.
55
63
NAME POSITION AND OFFICES WITH DEPOSITOR
- ---- -----------------------------------
Thomas C. Theobald........................ Director since 1990. Managing director, William Blair
Capital Partners, L.L.C., an investment firm since 1994.
Chairman of the Board of Continental Bank from 1987 to
1994.
All of the officers have held their respective positions listed below for five
or more years. Current Officer-Directors of the Company are:
NAME POSITION AND OFFICES WITH DEPOSITOR
- ---- -----------------------------------
Michael I. Roth......................................... Director, Chairman and Chief Executive
Officer
Samuel J. Foti.......................................... Director, President and Chief Operating
Officer
Kenneth M. Levine....................................... Director, Executive Vice President and
Chief Investment Officer
NAME POSITION AND OFFICES WITH DEPOSITOR
- -------------------------------------------------------- ------------------------------------------
Thomas J. Conklin....................................... Senior Vice President and Secretary
Richard E. Connors...................................... Senior Vice President
Richard Daddario........................................ Executive Vice President and Chief
Financial Officer
Phillip A. Eisenberg.................................... Senior Vice President and Chief Actuary
Stephen J. Hall......................................... Senior Vice President
Richard E. Mulroy, Jr. ................................. Senior Vice President and General Counsel
Francis J. Waldron...................................... Senior Vice President
David V. Weigel......................................... Treasurer
No officer or director listed above receives any compensation from MONY
Variable Account L. The Company or any of its affiliates has paid no separately
allocable compensation to any person listed for services rendered to the
Account.
STATE REGULATION
The Company is subject to the laws of the State of New York governing
insurance companies and to regulation by the Superintendent of Insurance of New
York. In addition, it is subject to the insurance laws and regulations of the
other states and jurisdictions in which it is licensed or may become licensed to
operate. An annual statement in a prescribed form must be filed with the
Superintendent of Insurance of New York and with regulatory authorities of other
states on or before March 1st in each year. This statement covers the operations
of the Company for the preceding year and its financial condition as of December
31st of that year. The Company's affairs are subject to review and examination
at any time by the Superintendent of Insurance or his agents, and subject to
full examination of Company's operations at periodic intervals.
TELEPHONE TRANSFER PRIVILEGES
You may request a transfer of Fund Value or change allocation instructions
for future premiums by telephone if an authorization for telephone transfer form
has been completed, signed, and received at the Company's Syracuse Operations
Center. The Company may record all or part of any telephone conversation with
respect to transfer and allocation instructions. Telephone instructions received
by the Company by 4:00 p.m. Eastern time on any valuation date will be effected
as of the end of that valuation date in accordance with your instructions,
subject to the limitations stated in this prospectus (presuming that the Right
to Return Policy Period has expired). The Company reserves the right to deny any
telephone transfer or allocation request. If all telephone lines are busy (which
might occur, for example, during periods of substantial market fluctuations),
you might not be able to request transfers by telephone and would have to submit
written requests. Telephone transfer and allocation instructions will only be
accepted if complete and correct.
56
64
The Company has adopted guidelines (which it believes to be reasonable)
relating to telephone transfers and allocation instructions. These guidelines,
among other things, outline procedures to be followed which are designed to
prevent unauthorized instructions. If these procedures are followed, the Company
shall not be liable for, and you will therefore bear the entire risk of, any
loss as a result of the Company's following telephone instructions if such
instructions prove to be fraudulent. A copy of the guidelines and the Company's
form for electing telephone transfer privileges is available from licensed
agents of the Company who are also registered representatives of MSC or by
calling 1-800-487-6669. The Company's form must be signed and received at the
Company's Syracuse Operations Center before telephone transfers will be
accepted.
LEGAL PROCEEDINGS
There are no legal proceedings pending to which MONY Variable Account L is
a party, or which would materially affect MONY Variable Account L.
LEGAL MATTERS
Legal matters have been passed on by the Vice President and Chief Counsel
of MONY Life Insurance Company in connection with:
(1) The issue and sale of the policies described in this prospectus,
(2) The organization of the Company,
(3) The Company's authority to issue the policies under Arizona law, and
(4) The validity of the forms of the policies under Arizona law.
Robert Levy, Vice President -- Chief Tax Counsel of MONY Life Insurance
Company has passed upon legal matters relating to the federal income tax laws.
REGISTRATION STATEMENT
A Registration Statement under the Securities Act of 1933 has been filed
with the SEC relating to the offering described in this Prospectus. This
Prospectus does not include all of the information set forth in the Registration
Statement, as portions have been omitted pursuant to the rules and regulations
of the SEC. The omitted information may be obtained at the SEC's principal
office in Washington, D.C., upon payment of the SEC's prescribed fees.
INDEPENDENT ACCOUNTANTS
The audited financial statements for the Company included in this
Prospectus and in the Registration Statement have been audited by
PricewaterhouseCoopers LLP, independent accountants, as indicated in their
reports herein. The audited financial statements are included in reliance upon
the authority of said firm as experts in accounting and auditing.
PricewaterhouseCoopers LLP's office is located at 1177 Avenue of the Americas,
New York, New York, 10036.
FINANCIAL STATEMENTS
The audited financial statements of the Company are set forth herein,
starting on page F-2.
The financial statements of the Company have been audited by
PricewaterhouseCoopers LLP. The financial statements of the Company should be
considered only as bearing upon the ability of the Company to meet its
obligations under the Policies.
57
65
FINANCIAL STATEMENTS AND NOTES TO FINANCIAL STATEMENTS
INDEX TO FINANCIAL STATEMENTS
PAGE
----
With respect to MONY Variable Account L:
No financial statements for MONY Variable Account L are
included because although the MONY Variable Account L
commenced operations in 1990, the subaccounts available
to policyholders had not commenced operations as of
December 31, 1998.
With respect to MONY Life Insurance Company:
Report of Independent Accountants......................... F-2
Consolidated balance sheets as of December 31, 1998 and
1997................................................... F-3
Consolidated statements of income and comprehensive income
for the years ended December 31, 1998, 1997 and 1996... F-4
Consolidated statements of changes in shareholder's equity
for the years ended December 31, 1998, 1997 and 1996... F-5
Consolidated statements of cash flows for the years ended
December 31, 1998, 1997 and 1996....................... F-6
Notes to consolidated financial statements................ F-8
F-1
66
REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Directors of
MONY Life Insurance Company
In our opinion, the accompanying consolidated balance sheets and the
related consolidated statements of income and comprehensive income, changes in
shareholder's equity and cash flows present fairly, in all material respects,
the financial position of MONY Life Insurance Company and Subsidiaries (the
"Company"), formerly known as The Mutual Life Insurance Company of New York and
subsidiaries at December 31, 1998 and 1997, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1998, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.
As discussed in Note 4 to the consolidated financial statements, the
Company adopted in 1996, Statements of Financial Accounting Standards No. 120
(SFAS 120) and Financial Accounting Standards Board Interpretation No. 40 (FIN
40) which required implementation of several accounting pronouncements not
previously adopted. The effects of adopting SFAS 120 and FIN 40 were
retroactively applied to the Company's previously issued financial statements,
consistent with the implementation guidance of those standards.
PricewaterhouseCoopers LLP
New York, New York
February 15, 1999, except for Note 17(b)
as to which the date is March 22, 1999.
F-2
67
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997
1998 1997
--------- ---------
($ IN MILLIONS)
ASSETS
Investments:
Fixed maturity securities available-for-sale, at fair
value.................................................. $ 3,132.0 $ 5,950.1
Equity securities available-for-sale at fair value........ 457.2 337.8
Mortgage loans on real estate (Note 12)................... 988.3 1,430.1
Policy loans.............................................. 61.1 1,247.2
Real estate to be disposed of (Note 12)................... 312.9 621.2
Real estate held for investment (Note 12)................. 321.3 495.9
Other invested assets..................................... 40.7 68.6
--------- ---------
5,313.5 10,150.9
--------- ---------
Cash and cash equivalents................................... 270.2 313.4
Accrued investment income................................... 68.9 182.8
Amounts due from reinsurers................................. 475.9 574.5
Premiums receivable......................................... 9.1 21.6
Deferred policy acquisition costs........................... 439.7 1,007.1
Other assets................................................ 316.5 243.0
Assets transferred in Group Pension Transaction (Note 9).... 5,751.8 5,714.9
Separate account assets..................................... 6,090.3 5,403.1
Closed Block assets (Note 19)............................... 6,161.2 --
--------- ---------
Total assets...................................... $24,897.1 $23,611.3
========= =========
LIABILITIES AND SHAREHOLDER'S EQUITY
Future policy benefits...................................... $ 960.0 $ 7,469.4
Policyholders' account balances............................. 1,991.7 2,352.8
Other policyholders' liabilities............................ 104.8 238.5
Amounts due to reinsurers................................... 93.4 104.3
Accounts payable and other liabilities...................... 518.3 539.0
Debt (Note 15).............................................. 375.4 423.6
Current federal income taxes payable........................ 79.1 120.5
Deferred federal income taxes (Note 7)...................... -- 11.5
Liabilities transferred in Group Pension Transaction
(Note 9).................................................... 5,678.5 5,638.7
Separate account liabilities................................ 6,078.1 5,392.4
Closed Block liabilities (Note 19).......................... 7,290.7 --
--------- ---------
Total liabilities................................. 23,170.0 22,290.7
Commitments and contingencies (Notes 8, 17)
Common stock, $1.00 par value; 2 million shares authorized,
issued and outstanding.................................... 2.0 --
Capital in excess of par.................................... 1,564.1 --
Retained earnings........................................... 8.6 1,202.5
Accumulated other comprehensive income...................... 152.4 118.1
--------- ---------
Total shareholder's equity........................ 1,727.1 1,320.6
--------- ---------
Total liabilities and shareholder's equity........ $24,897.1 $23,611.3
========= =========
See accompanying notes to consolidated financial statements.
F-3
68
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
1998
PRO FORMA*
1998 1997 1996 (UNAUDITED)
-------- -------- -------- -----------
($ IN MILLIONS)
REVENUES:
Premiums........................................ $ 621.7 $ 838.6 $ 859.8 $ 77.9
Universal life and investment-type product
policy fees................................... 151.6 127.3 100.9 151.6
Net investment income (Note 10)................. 688.3 733.0 751.6 361.1
Net realized gains on investments (Note 10)..... 168.7 72.1 75.9 160.9
Group Pension Profits........................... 56.8 60.0 59.5 56.8
Other income.................................... 162.6 145.4 117.3 161.3
Contribution from the Closed Block.............. 5.7 52.2
-------- -------- -------- --------
1,855.4 1,976.4 1,965.0 1,021.8
-------- -------- -------- --------
BENEFITS AND EXPENSES:
Benefits to policyholders....................... 679.8 840.1 872.2 124.4
Interest credited to policyholders' account
balances...................................... 112.7 125.9 146.9 105.0
Amortization of deferred policy acquisition
costs......................................... 122.0 181.2 158.2 52.2
Dividends to policyholders...................... 195.8 224.3 231.4 3.3
Other operating costs and expenses.............. 451.7 417.2 455.8 443.5
-------- -------- -------- --------
1,562.0 1,788.7 1,864.5 728.4
-------- -------- -------- --------
Income before income taxes and extraordinary
item.......................................... 293.4 187.7 100.5 293.4
Income tax expense.............................. 102.7 57.3 44.0 102.7
-------- -------- -------- --------
Income before extraordinary item................ 190.7 130.4 56.5 190.7
-------- -------- -------- --------
Extraordinary item -- demutualization expenses,
net (Note 4).................................. 27.2 13.3 -- --
-------- -------- -------- --------
Net income...................................... 163.5 117.1 56.5 $ 190.7
-------- -------- -------- ========
Other comprehensive income, net (Note 10)....... 34.3 33.0 (59.9)
-------- -------- --------
Comprehensive income............................ $ 197.8 $ 150.1 $ (3.4)
======== ======== ========
- ---------------
* The pro forma information gives effect to the transactions referred to in
Notes 1 and 21.
See accompanying notes to consolidated financial statements.
F-4
69
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
ACCUMULATED
CAPITAL OTHER TOTAL
COMMON IN EXCESS RETAINED COMPREHENSIVE SHAREHOLDER'S
STOCK OF PAR EARNINGS INCOME EQUITY
------ --------- --------- ------------- -------------
($ IN MILLIONS)
Balance, December 31, 1995....... $ $ $ 1,028.9 $145.0 $1,173.9
Comprehensive income:
Net income..................... 56.5 56.5
Other comprehensive income:
Unrealized losses on
investments, net of
unrealized gains,
reclassification
adjustments, and taxes
(Note 10)................. (59.9) (59.9)
---- -------- --------- ------ --------
Comprehensive income............. (3.4)
--------
Balance, December 31, 1996....... 1,085.4 85.1 1,170.5
Comprehensive income:
Net income..................... 117.1 117.1
Other comprehensive income:
Unrealized gains on
investments, net of
unrealized losses,
reclassification
adjustments, and taxes
(Note 10)................. 35.9 35.9
Minimum pension liability
adjustment................ (2.9) (2.9)
------ --------
Other comprehensive income:.... 33.0 33.0
---- -------- --------- ------ --------
Comprehensive income............. 150.1
--------
Balance, December 31, 1997....... 1,202.5 118.1 1,320.6
Demutualization Transaction...... 1,344.2 (1,357.4) (13.2)
Contribution from MONY Group..... 2.0 219.9 221.9
Comprehensive income:
Net income before
demutualization............. 154.9 154.9
Net income after
demutualization............. 8.6 8.6
---- -------- --------- ------ --------
Net income for the year..... 163.5 163.5
Other comprehensive income:
Unrealized losses on
investments, net of
unrealized gains,
reclassification
adjustments, and taxes
(Note 10)................. 31.4 31.4
Minimum pension liability
adjustment................ 2.9 2.9
------ --------
Other comprehensive income:.... 34.3 34.3
---- -------- --------- ------ --------
Comprehensive income............. 197.8
--------
Balance, December 31, 1998....... $2.0 $1,564.1 $ 8.6 $152.4 $1,727.1
==== ======== ========= ====== ========
See accompanying notes to consolidated financial statements.
F-5
70
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
1998 1997 1996
--------- --------- ---------
($ IN MILLIONS)
CASH FLOWS FROM OPERATING ACTIVITIES (SEE NOTE 4):
Net income................................................ $ 163.5 $ 117.1 $ 56.5
Adjustments to reconcile net income to net cash provided
by operating activities:
Interest credited to policyholders' account balances.... 110.6 122.3 141.2
Universal life and investment-type product policy fee
income............................................... (123.6) (112.9) (98.4)
Capitalization of deferred policy acquisition costs..... (124.5) (141.0) (145.3)
Amortization of deferred policy acquisition costs....... 122.0 181.2 158.2
Provision for depreciation and amortization............. 41.4 55.0 53.8
Provision for deferred federal income taxes............. 11.4 (50.2) (32.6)
Net realized gains on investments....................... (168.7) (72.1) (75.9)
Non-cash distributions from investments................. (35.1) (31.1) (56.1)
Change in other assets and accounts payable and other
liabilities.......................................... (32.7) (177.5) 57.0
Change in future policy benefits........................ 136.2 206.9 191.7
Change in other policyholders' liabilities.............. 32.9 (17.4) 21.4
Change in current federal income taxes payable.......... (14.9) (11.2) 63.3
Initial cash transferred to the Closed Block............ (46.9) -- --
Contribution from the Closed block...................... (5.7) -- --
--------- --------- ---------
Net cash provided by operating activities................. 65.9 69.1 334.8
--------- --------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Sales, maturities or repayments of:
Fixed maturities........................................ 887.3 952.0 690.1
Equity securities....................................... 177.4 246.7 170.7
Mortgage loans on real estate........................... 424.4 334.4 353.6
Real estate............................................. 578.3 430.8 442.4
Other invested assets................................... 46.0 5.0 13.3
Acquisitions of investments:
Fixed maturities........................................ (1,479.7) (1,336.2) (1,200.8)
Equity securities....................................... (230.5) (211.5) (119.7)
Mortgage loans on real estate........................... (422.4) (183.1) (166.8)
Real estate............................................. (39.5) (52.7) (63.6)
Other invested assets................................... (2.1) (1.7) (1.6)
Policy loans, net....................................... (17.8) (15.9) (12.7)
Other, net.............................................. 8.8 10.1 0.1
Property & equipment, net............................... (30.9) (35.8) (3.9)
Acquisition of subsidiaries, net of cash acquired....... (46.0) -- --
--------- --------- ---------
Net cash provided by investing activities................. $ (146.7) $ 142.1 $ 101.1
--------- --------- ---------
See accompanying notes to consolidated financial statements.
F-6
71
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996
1998 1997 1996
--------- --------- ---------
($ IN MILLIONS)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of debt.......................................... -- 115.0 --
Repayments of debt........................................ (61.3) (126.0) (174.1)
Receipts from annuity and universal life policies credited
to policyholders' account balances...................... 1,254.0 1,226.4 1,204.9
Return of policyholders' account balances on annuity
policies and universal life policies.................... (1,377.0) (1,435.2) (1,584.1)
Other..................................................... -- 6.6 6.7
Contribution from MONY Group (Note 4)..................... 221.9 -- --
--------- --------- ---------
Net cash provided by/(used in) financing activities....... 37.6 (213.2) (546.6)
--------- --------- ---------
Net decrease in cash and cash equivalents................. (43.2) (2.0) (110.7)
Cash and cash equivalents, beginning of year.............. 313.4 315.4 426.1
--------- --------- ---------
Cash and cash equivalents, end of year.................... $ 270.2 $ 313.4 $ 315.4
========= ========= =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
CASH PAID DURING THE PERIOD FOR:
Income taxes.............................................. $ 97.4 $ 114.6 $ 13.6
Interest.................................................. $ 20.3 $ 20.8 $ 36.8
See accompanying notes to consolidated financial statements.
F-7
72
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND DESCRIPTION OF BUSINESS:
On November 16, 1998, pursuant to its Plan of Reorganization (the "Plan")
which was approved by the New York Superintendent of Insurance on the same day
(the "Plan Effective Date"), The Mutual Life Insurance Company of New York
("MONY") converted from a mutual life insurance company to a stock life
insurance company (the "Demutualization") and became a wholly owned subsidiary
of The MONY Group Inc., (the "MONY Group" or the "Holding Company"), a Delaware
corporation organized on June 24, 1997 for the purpose of becoming the parent
holding company of MONY. The MONY Group has no other operations or subsidiaries.
In connection with the Plan, MONY established a closed block, as more fully
discussed in Note 3, to fund the guaranteed benefits and dividends of certain
participating insurance policies, and eligible policyholders received cash,
policy credits, or shares of common stock of the MONY Group in exchange for
their membership interests in MONY (see Note 4). Also on November 16, 1998, the
MONY Group consummated an initial public offering (the "Offerings") of
approximately 12.9 million shares of its common stock (see Note 4) and MONY
changed its name to MONY Life Insurance Company (MONY Life Insurance Company and
its subsidiaries are hereafter collectively referred to as "MONY Life" or "the
Company"). The shares of common stock issued in the Offerings are in addition to
approximately 34.3 million shares of common stock of the MONY Group distributed
to the aforementioned eligible policyholders. The Plan and the Offerings are
hereafter collectively referred to as the "Transaction".
The Company is primarily engaged in the business of providing a wide range
of life insurance, annuity, and investment products to higher income
individuals, particularly family builders, pre-retirees, and small business
owners. The Company distributes its products primarily through its career agency
sales force. The Company primarily sells its products in all 50 of the United
States, the District of Columbia, the U.S. Virgin Islands, Guam and the
Commonwealth of Puerto Rico.
On December 31, 1998, MONY Life acquired Sagamore Financial Corporation,
the parent company of U.S. Financial Life Insurance Company ("USFL") for a
purchase price of $48 million. USFL is a special-risk carrier based in Ohio,
which distributes its products in 41 states through brokerage general agencies.
The acquisition was accounted for as a purchase. In conjunction therewith, MONY
Life recorded $18.8 million of goodwill which will be amortized over 20 years.
2. INVESTMENT AGREEMENT:
On December 30, 1997, affiliates of Goldman, Sachs & Co. (the "Investors"),
one of the underwriters for the Offerings, entered into an investment agreement
with MONY (the "Investment Agreement"), pursuant to which: (i) The Investors
purchased, for $115.0 million (the "Consideration"), Surplus Notes issued by
MONY (the "MONY Notes") with an aggregate principal amount equal to the
Consideration (see Note 15), and (ii) the Investor purchased, for $10.0 million,
warrants (the "Warrants") to purchase from the Holding Company (after giving
effect to the initial public offering) in the aggregate 7.0% of the fully
diluted Common Stock as of the first date following such effectiveness on which
shares of Common Stock were first issued to eligible policyholders (December 24,
1998).
3. THE CLOSED BLOCK:
On November 16, 1998, the Company established a closed block (the "Closed
Block") of certain participating insurance policies as defined in the Plan (the
"Closed Block Business"). In conjunction therewith, the Company allocated assets
to the Closed Block expected to produce cash flows which, together with
anticipated revenues from the Closed Block Business, are reasonably expected to
be sufficient to support the Closed Block Business, including but not limited
to, provision for payment of claims and surrender benefits, certain expenses and
taxes, and for continuation of current payable dividend scales in effect at the
date of Demutualization, assuming the experience underlying such dividend scales
continues, and for
F-8
73
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
appropriate adjustments in such scales if the experience changes. The assets
allocated to the Closed Block and the aforementioned revenues inure solely to
the benefit of the owners of policies included in the Closed Block.
The assets and liabilities allocated to the Closed Block are recorded in
the Company's financial statements at their historical carrying values. The
carrying value of the assets allocated to the Closed Block are less than the
carrying value of the Closed Block liabilities at the Plan Effective Date. The
excess of the Closed Block liabilities over the Closed Block assets at the Plan
Effective Date represents the total estimated future post-tax contribution
expected to emerge from the operation of the Closed Block, which will be
recognized in the Company's income over the period the policies and the
contracts in the Closed Block remain in force.
In determining the amount of assets to be allocated to the Closed Block,
management made certain estimates and assumptions regarding the expected cash
flows from the Closed Block assets and the Closed Block Business, including
estimates and assumptions regarding investment cash flows, mortality,
persistency, and expenses which are to be funded in the Closed Block. The
estimated net cash flows assumed in determining the Closed Block funding
consisted of premiums from policies included in the Closed Block, investment
income from Closed Block assets, proceeds from maturities and dispositions of
Closed Block assets, less benefits paid on Closed Block policies, certain
expenses (including taxes) funded in the Closed Block, and dividends on Closed
Block policies based on current payable dividend scales. To the extent that the
actual cash flows, subsequent to the Plan Effective Date, from the assets
allocated to the Closed Block and the Closed Block Business are, in the
aggregate, more favorable than assumed in establishing the Closed Block, total
dividends paid to the Closed Block policyholders in future years will be greater
than the total dividends that would have been paid to such policyholders if the
current payable dividend scales had been continued. Conversely, to the extent
that the actual cash flows, subsequent to the Plan Effective Date, from the
assets allocated to the Closed Block and the Closed Block Business are, in the
aggregate, less favorable than assumed in establishing the Closed Block, total
dividends paid to the Closed Block policyholders in future years will be less
than the total dividends that would have been paid to such policyholders if the
current payable dividend scales had been continued. Accordingly, the recognition
of the aforementioned estimated future post-tax contribution expected to emerge
from the operation of the Closed Block is not affected by the aggregate actual
experience of the Closed Block assets and the Closed Block Business subsequent
to the Plan Effective Date, except in the unlikely event that the Closed Block
assets and the actual experience of the Closed Block Business subsequent to the
Plan Effective Date are not sufficient to pay the guaranteed benefits on the
Closed Block policies, in which case the Company will be required to fund any
such deficiency from its general account assets outside of the Closed Block.
In addition, MONY Life has undertaken to reimburse the Closed Block from
its general account assets outside the Closed Block for any reduction in
principal payments due on the Series A Notes (which have been allocated to the
Closed Block) pursuant to the terms thereof, as described in Note 9. Since the
Closed Block will be funded to provide for payment of guaranteed benefits and
the continuation of current payable dividends on the policies included therein,
it will not be necessary to use general funds to pay guaranteed benefits unless
the Closed Block Business experiences very substantial ongoing adverse
experience in investment, mortality, persistency or other experience factors.
The Company regularly (at least quarterly) monitors the experience from the
Closed Block and may make changes to the dividend scale, when appropriate, to
ensure that the profits are distributed to the Closed Block policyholders in a
fair and equitable manner. In addition, periodically the New York Insurance
Department requires the filing of an independent auditor's report on the
operations of the Closed Block.
The results of the Closed Block are presented as a single line item in the
Company's statements of income entitled, "Contribution from the Closed Block".
Prior to the establishment of the Closed Block the results of the assets and
policies comprising the Closed Block were reported in various line items in the
Company's income statements, including: premiums, investment income, net
realized gains and losses on investments, benefits, amortization of deferred
acquisition costs, etc. In addition, all assets and liabilities
F-9
74
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
allocated to the Closed Block will be reported in the Company's balance sheet
separately under the captions "Closed Block assets" and "Closed Block
liabilities", respectively. Accordingly, certain line items in the Company's
financial statements subsequent to the establishment of the Closed Block reflect
material reductions in reported amounts, as compared to years prior to the
establishment of the Closed Block, while having no effect on net income.
The pre-tax Contribution from the Closed Block includes only those
revenues, benefit payments, dividends, premium taxes, state guaranty fund
assessments, and investment expenses considered in funding the Closed Block.
However, many expenses associated with operating the Closed Block and
administering the policies included therein were excluded from and, accordingly,
are not funded in the Closed Block. These expenses are reported in the Company's
statement of operations, outside of the Contribution from the Closed Block,
consistent with how they are funded. Such expenses are reported in the separate
line items to which they apply based on the nature of such expenses. Federal
income taxes applicable to the Closed Block, which are funded in the Closed
Block, are reflected as a component of federal income tax expense in the
Company's statement of operations. Since many expenses related to the Closed
Block are funded outside the Closed Block, operating costs and expenses outside
the Closed Block are disproportionate to the level of business outside the
Closed Block.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Basis of Presentation
The accompanying consolidated financial statements have been prepared in
conformity with GAAP. Prior to 1996, MONY, as a mutual life insurance company,
prepared its financial statements in conformity with accounting practices
prescribed or permitted by the New York State Insurance Department ("SAP"),
which accounting practices were considered to be GAAP for mutual life insurance
companies. As of January 1, 1996, MONY adopted Financial Accounting Standards
Board ("FASB") Interpretation No. 40, Applicability of Generally Accepted
Accounting Principles to Mutual Life Insurance and Other Enterprises (the
"Interpretation"), and Statement of Financial Accounting Standards ("SFAS") No.
120, Accounting and Reporting by Mutual Life Insurance Enterprises and by
Insurance Enterprises for Certain Long Duration Participating Policies (the
"Standard"). The Interpretation and the Standard require mutual life insurance
companies to adopt all applicable authoritative GAAP pronouncements in their
general purpose financial statements. Accordingly, the initial effect of
applying the Interpretation and the Standard has been reported retroactively
through the restatement of previously issued financial statements presented
herein for comparative purposes (see Note 18). Certain reclassifications have
been made in the amounts presented for prior periods to conform those periods to
the current presentation.
During 1997, the Company adopted SFAS No. 130, Reporting Comprehensive
Income and SFAS 131, Disclosures about Segments of an Enterprise and Related
Information, which were issued by the FASB in June of 1997. SFAS No. 130
established standards for reporting and display of comprehensive income and its
components in general purpose financial statements. SFAS No. 131 established
standards for the way that public business enterprises report information about
operating segments in their annual and interim financial statements. SFAS No.
131 also established standards for disclosures about an enterprise's products
and services, geographic areas, and major customers. All periods presented
herein reflect the provisions of both SFAS No. 130 and SFAS 131.
In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosure
about Pension and Other Postretirements Benefits", which is effective for fiscal
years beginning after December 15, 1997. SFAS 132 revises and standardizes
disclosure required by SFAS 87, SFAS 88 and SFAS 106. The Company had adopted
this standard for its 1998 fiscal year (see Note 6).
The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues
F-10
75
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
and expenses during the reporting period. Actual results could differ
significantly from those estimates. The most significant estimates made in
conjunction with the preparation of the Company's financial statements include
those used in determining (i) deferred policy acquisition costs, (ii) the
liability for future policy benefits, and (iii) valuation allowances for
mortgage loans and real estate to be disposed of, and impairment writedowns for
real estate held for investment.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of
the Company and those partnerships in which the Company has a majority voting
interest. All significant intercompany accounts and transactions have been
eliminated.
Minority interest related to partnerships that are consolidated, which is
included in Accounts Payable and Other Liabilities, amounted to $33.5 million
and $48.7 million at December 31, 1998 and 1997, respectively.
Transaction
In connection with the Demutualization on the Plan Effective Date, eligible
policyholders received, in the aggregate, approximately $20.6 million of cash,
$13.2 million of policy credits and 34.3 million shares of common stock of the
MONY Group in exchange for their membership interest in MONY. The
demutualization was accounted for as a reorganization. Accordingly, the
Company's retained earnings at the Plan Effective Date (net of aforementioned
cash payments and policy credits which were charged directly to retained
earnings) were reclassified to "Common stock" and "Capital in excess of par".
Also, on the Plan Effective Date, the MONY Group consummated the Offerings.
In conjunction therewith, approximately 12.9 million shares of its common stock
were issued at an initial public offering price of $23.50 per share. Net
proceeds from the Offerings totaled $282.5 million. Of the net proceeds,
approximately $221.9 million was contributed to the Company.
In addition, the capital of the Company includes $10.0 million relating to
the Warrants issued by MONY Group(see Note 2), which as a subsidiary of the
Company prior to the Plan Effective Date, was recorded in the Company's
consolidated financial statements as minority interest.
Valuation of Investments and Realized Gains and Losses
All of the Company's fixed maturity securities are classified as
available-for-sale and are reported at estimated fair value. The Company's
equity securities are comprised of investments in common stocks and limited
partnership interests. The Company's investments in common stocks are classified
as available-for-sale and are reported at estimated fair value. The Company
accounts for its investments in limited partnership interests in accordance with
the equity method of accounting or the cost method of accounting depending upon
the Company's percentage of ownership of the partnership and the date it was
acquired. In general, partnership interests acquired after May 18, 1995 are
accounted for in accordance with the equity method of accounting if the
Company's ownership interest exceeds 3 percent, whereas, if the partnership was
acquired prior to May 18, 1995, the equity method would be applied only if the
Company's ownership interest exceeded 20 percent. In all other circumstances the
Company accounts for its investment in limited partnership interests in
accordance with the cost method. Unrealized gains and losses on fixed maturity
securities and common stocks are reported as a separate component of other
comprehensive income, net of deferred income taxes and an adjustment for the
effect on deferred policy acquisition costs that would have occurred if such
gains and losses had been realized. The cost of fixed maturity securities and
common stock is adjusted for impairments in value deemed to be other than
temporary. These adjustments are reflected as realized losses on investments.
Realized gains and losses on sales of investments are determined on the basis of
specific identification.
F-11
76
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Mortgage loans on real estate are stated at their unpaid principal
balances, net of valuation allowances. Valuation allowances are established for
the excess of the carrying value of a mortgage loan over its estimated fair
value when the loan is considered to be impaired. Mortgage loans are considered
to be impaired when, based on current information and events, it is probable
that the Company will be unable to collect all amounts due according to the
contractual terms of the loan agreement. Estimated fair value is based on either
the present value of expected future cash flows discounted at the loan's
original effective interest rate, or the loan's observable market price (if
considered to be a practical expedient), or the fair value of the collateral if
the loan is collateral dependent and if foreclosure of the loan is considered
probable. The provision for loss is reported as a realized loss on investment.
Loans in foreclosure and loans considered to be impaired, other than
restructured loans, are placed on non-accrual status. Interest received on
non-accrual status mortgage loans is included in investment income in the period
received. Interest income on restructured mortgage loans is accrued at the
restructured loans' interest rate.
Real estate held for investment, as well as related improvements, is
generally stated at cost less depreciation. Depreciation is determined using the
straight-line method over the estimated useful life of the asset (which may
range from 5 to 40 years). Cost is adjusted for impairment whenever events or
changes in circumstances indicate that the carrying amount of the asset may not
be recoverable. In performing the review for recoverability, management
estimates the future cash flows expected from real estate investments, including
the proceeds on disposition. If the sum of the expected undiscounted future cash
flows is less than the carrying amount of the real estate, an impairment loss is
recognized. Impairment losses are based on the estimated fair value of the real
estate, which is generally computed using the present value of expected future
cash flows from the real estate discounted at a rate commensurate with the
underlying risks. Real estate acquired in satisfaction of debt is recorded at
estimated fair value at the date of foreclosure. Real estate that management
intends to sell is classified as "to be disposed of ". Real estate to be
disposed of is reported at the lower of its current carrying value or estimated
fair value less estimated sales costs. Changes in reported values relating to
real estate to be disposed of and impairments of real estate held for investment
are reported as realized gains or losses on investments.
Policy loans are carried at their unpaid principal balances.
Cash and cash equivalents include cash on hand, amounts due from banks and
highly liquid debt instruments with an original maturity of three months or
less.
Recognition of Insurance Revenue and Related Benefits
Premiums from participating and non-participating traditional life, health
and annuity policies with life contingencies are recognized as premium income
when due. Benefits and expenses are matched with such income so as to result in
the recognition of profits over the life of the contracts. This match is
accomplished by means of the provision for liabilities for future policy
benefits and the deferral and subsequent amortization of policy acquisition
costs.
Premiums from universal life and investment-type contracts are reported as
deposits to policyholders' account balances. Revenue from these types of
products consists of amounts assessed during the period against policyholders'
account balances for policy administration charges, cost of insurance and
surrender charges. Policy benefits charged to expense include benefit claims
incurred in the period in excess of the related policyholders' account balance.
Deferred Policy Acquisition Costs ("DAC")
The costs of acquiring new business, principally commissions, underwriting,
agency, and policy issue expenses, all of which vary with and are primarily
related to the production of new business, are deferred.
F-12
77
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
For participating traditional life policies, DAC is amortized over the
expected life of the contracts (30 years) as a constant percentage based on the
present value of estimated gross margins expected to be realized over the life
of the contracts using the expected investment yield. At December 31, 1998, the
expected investment yield was 7.32%, for the year 1999 with subsequent years
grading down to an ultimate aggregate yield of 7.12% in year 2013. Estimated
gross margins include anticipated premiums and investment results less claims
and administrative expenses, changes in the net level premium reserve and
expected annual policyholder dividends.
For universal life products and investment-type products, DAC is amortized
over the expected life of the contracts (ranging from 15 to 30 years) as a
constant percentage based on the present value of estimated gross profits
expected to be realized over the life of the contracts using the initial locked
in contract rate. The contract rate is 8% for all products. Estimated gross
profits arise principally from investment results, mortality and expense margins
and surrender charges.
DAC is subject to recoverability testing at the time of policy issuance and
loss recognition testing at the end of each accounting period. The effect on the
amortization of DAC of revisions in estimated experience is reflected in
earnings in the period such estimates are revised. In addition, the effect on
the DAC asset that would result from the realization of unrealized gains
(losses) is recognized through an offset to Other Comprehensive Income as of the
balance sheet date.
Future Policy Benefits and Policyholders' Account Balances
Future policy benefit liabilities for participating traditional life
policies are calculated using a net level premium method on the basis of
actuarial assumptions equal to guaranteed mortality and dividend fund interest
rates. The liability for annual dividends represents the accrual of annual
dividends earned. Dividend fund interest assumptions range from 2.0 percent to
5.5 percent.
Policyholders' account balances for universal life and investment-type
contracts represent an accumulation of gross premium payments plus credited
interest less expense and mortality charges and withdrawals. The weighted
average interest crediting rate for universal life products was approximately
5.7 percent, 5.8 percent, and 5.8 percent for the years ended December 31, 1998,
1997, and 1996, respectively. The weighted average interest crediting rate for
investment-type products was approximately 5.6 percent for each of the years
ended December 31, 1998, 1997, and 1996, respectively.
Dividends to Policyholders
Dividends to policyholders, which are substantially all on the Closed Block
Business (see Note 3) are determined annually by the Board of Directors of MONY
Life. The aggregate amount of policyholders' dividends is related to actual
interest, mortality, morbidity and expense experience for the year.
Participating Business
At December 31, 1998 and 1997, participating business, substantially all of
which is in the Closed Block, represented approximately 72.6% and 81.0% of the
Company's life insurance in force, and 84.2% and 88.4% of the number of life
insurance policies in force, respectively. For each of the years ended December
31, 1998 and 1997, participating business, represented approximately 99.9% of
life insurance premiums.
Property, Equipment, and Leasehold Improvements
Property, equipment and leasehold improvements, which are reported in Other
Assets, are stated at cost less accumulated depreciation and amortization.
Depreciation is determined using the straight-line method over the estimated
useful lives of the related assets which generally range from 3 to 40 years.
Amortization of
F-13
78
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
leasehold improvements is determined using the straight-line method over the
lesser of the unexpired lease term or the estimated useful life of the
improvement.
Accumulated depreciation of property and equipment and amortization of
leasehold improvements was $71.0 million and $58.5 million at December 31, 1998
and 1997, respectively. Related depreciation and amortization expense was $11.4
million, $8.8 million, and $5.9 million for the years ended December 31, 1998,
1997, and 1996, respectively.
Federal Income Taxes
The Company files a consolidated federal income tax return with its life
and non-life affiliates, except Sagamore Financial Corporation and its
subsidiaries. Deferred income tax assets and liabilities are recognized based on
the difference between financial statement carrying amounts and income tax bases
of assets and liabilities using enacted income tax rates and laws.
Reinsurance
The Company has reinsured certain of its life insurance and investment
contracts with other insurance companies under various agreements. Amounts due
from reinsurers are estimated based on assumptions consistent with those used in
establishing the liabilities related to the underlying reinsured contracts.
Policy and contract liabilities are reported gross of reserve credits. Gains on
reinsurance are deferred and amortized into income over the remaining life of
the underlying reinsured contracts.
In determining whether a reinsurance contract qualifies for reinsurance
accounting, SFAS No. 113 requires that there be a "reasonable possibility" that
the reinsurer may realize a "significant loss" from assuming insurance risk
under the contract. In making this assessment, the Company projects the results
of the policies reinsured under the contract under various scenarios and
assesses the probability of such results actually occurring. The projected
results represent the present value of all the cash flows under the reinsurance
contract. The Company generally defines a "reasonable possibility" as having a
probability of at least 10%. In assessing whether the projected results of the
reinsured business constitute a "significant loss", the Company considers: (i)
the ratio of the aggregate projected loss, discounted at an appropriate rate of
interest (the "aggregate projected loss"), to an estimate of the reinsurer's
investment in the contract, as hereafter defined, and (ii) the ratio of the
aggregate projected loss to an estimate of the total premiums to be received by
the reinsurer under the contract discounted at an appropriate rate of interest.
The reinsurer's investment in a reinsurance contract consists of amounts
paid to the ceding company at the inception of the contract (e.g. expense
allowances and the excess of liabilities assumed by the reinsurer over the
assets transferred to the reinsurer under the contract) plus the amount of
capital required to support such business consistent with prudent business
practices, regulatory requirements, and the reinsurer's credit rating. The
Company estimates the capital required to support such business based on what it
considers to be an appropriate level of risk-based capital in light of
regulatory requirements and prudent business practices.
Separate Accounts
Separate accounts are established in conformity with insurance laws and are
generally not chargeable with liabilities that arise from any other business of
the Company. Separate account assets are subject to general account claims only
to the extent that the value of such assets exceeds the separate account
liabilities. Investments held in separate accounts and liabilities of the
separate accounts are reported separately as assets and liabilities.
Substantially all separate account assets are reported at estimated fair value.
Investment income and gains or losses on the investments of separate accounts
accrue directly to contractholders and, accordingly, are not reflected in the
Company's consolidated statements of income and cash flows. Fees
F-14
79
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
charged to the separate accounts by the Company (including mortality charges,
policy administration fees and surrender charges) are reflected in the Company's
revenues.
Consolidated Statements of Cash Flows -- Non-cash Transactions
For the years ended December 31, 1998, 1997, and 1996, respectively, real
estate of $5.0 million, $14.4 million, and $29.1 million was acquired in
satisfaction of debt. At December 31, 1998 and 1997, the Company owned real
estate acquired in satisfaction of debt of $143.2 million and $326.1 million,
respectively. Other non-cash transactions, which are reflected in the statement
of cash flows as a reconciling item from net income to net cash provided by
operating activities, consisted primarily of stock distributions from the
Company's partnership investments and payment-in-kind for interest due on
certain fixed maturity securities.
Extraordinary Item -- Demutualization Expenses
The accompanying consolidated statements of income and comprehensive income
reflect extraordinary charges (net of taxes) of $27.2 million and $13.3 million
for the years ended December 31, 1998 and 1997, respectively, relating to costs
associated with the Demutualization.
New Accounting Pronouncements
In January 1998, the American Institute of Certified Public Accountants
issued Statement of Position (SOP) 97-3, "Accounting by Insurance and Other
Enterprises for Insurance-Related Assessments". SOP 97-3 provides guidance for
determining when an entity should recognize a liability for guaranty fund and
other insurance-related assessments and when it may recognize an asset for a
portion or all of the assessment liability or paid assessment that can be
recovered through premium tax offsets or policy surcharges. SOP 97-3 is
effective for fiscal years beginning after December 15, 1998. Adoption of SOP
97-3 is not expected to have a material effect on the Company's financial
condition or results of operations.
In March 1998, the American Institute of Certified Public Accountants
issued (SOP) 98-1, "Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use". SOP 98-1 provides guidance for determining when an
entity should capitalize or expense external and internal costs of computer
software developed or obtained for internal use. SOP 98-1 is effective for
fiscal years beginning after December 15, 1998. Adoption of SOP 98-1 is not
expected to have a material effect on the Company's financial condition or
results of operations.
In June 1998, The FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." SFAS 133 requires all derivatives to be
recognized in the statement of financial position as either assets or
liabilities and measured at fair value. The corresponding derivative gains and
losses should be reported based on the hedge relationship that exists, if there
is one. Changes in the fair value of derivatives that are not designated as
hedges or that do not meet the hedge accounting criteria in SFAS 133, are
required to be reported in earnings. SFAS 133 is effective for fiscal years
beginning after June 15, 1999. Adoption of SFAS 133 is not expected to have a
material effect on the Company's financial condition or results of operations.
F-15
80
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
5. DEFERRED POLICY ACQUISITION COSTS:
Policy acquisition costs deferred and amortized in 1998, 1997 and 1996 are
as follows ($ in millions):
1998 1997 1996
-------- -------- --------
Balance, beginning of year.................................. $1,007.1 $1,095.2 $1,047.1
Balance transferred to the Closed Block at November 16,
1998...................................................... (562.3) -- --
-------- -------- --------
444.8 1,095.2 1,047.1
-------- -------- --------
Cost deferred during the year............................... 124.7 141.0 145.3
Amortized to expense during the year........................ (122.0) (181.2) (158.2)
Effect on DAC from unrealized gains (losses) (see Note 4)... (7.8) (47.9) 61.0
-------- -------- --------
Balance, end of year........................................ $ 439.7 $1,007.1 $1,095.2
======== ======== ========
6. PENSION PLANS AND OTHER POST-RETIREMENT BENEFITS:
Pension Plans --
The Company has a qualified pension plan covering substantially all of its
salaried employees. The provisions of the plan provide both (a) defined benefit
accruals based on (i) years of service, (ii) the employee's final average annual
compensation and (iii) wage bases or benefits under Social Security and (b)
defined contribution accruals based on a Company matching contribution equal to
100% of the employee's elective deferrals under the incentive savings plan for
employees up to 3% of the employee's eligible compensation and an additional 2%
of eligible compensation for each active participant. The Company did not make
any contribution in the current year or prior years under Section 404 of the
Internal Revenue Code ("IRC") because the plan was fully funded under Section
412 of IRC.
In April 1996, the Company offered special benefits to its employees who
elected by May 31, 1996, voluntary termination of employment (special
termination benefits). The special termination benefits represented benefits in
excess of that which would normally be due to employees electing to retire
early. These excess benefits were calculated based on grants of additional years
of service and age used in the benefit calculation. All of the special
termination benefits relating to the Company's qualified plan, which aggregated
$10.6 million, were paid from the plan's assets. All the benefits paid relating
to the Company's non-qualified plan, which aggregated $3.4 million, were paid
directly from the Company's assets. As a result of the aforementioned early
retirement offer, the Company recorded a charge of $14.0 million in 1996 and
reflected this amount in Other Operating Costs and Expenses.
The assets of the qualified pension plan are primarily invested in MONY
Pooled Accounts which include common stock, real estate, private placement debt
securities and bonds. At December 31, 1998 and 1997, $457.3 million and $430.3
million were invested in the MONY Pooled Accounts. Benefits of $26.3 million,
$24.2 million and $30.7 million were paid by this plan for the years ended
December 31, 1998, 1997, and 1996, respectively.
The Company also sponsors a non-qualified employee excess pension plan,
which provides both defined benefits and defined contribution accruals in excess
of Internal Revenue Service limits to certain employees. The benefits are based
on years of service and the employees final average annual compensation. Pension
benefits are paid from the Company's general account.
Postretirement Benefits --
The Company provides certain health care and life insurance for retired
employees and field underwriters. The Company amortizes its unamortized
postretirement transaction obligation over a period of twenty years.
F-16
81
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Assumed health care cost trend rates have a significant effect on the
amounts reported for the health care plan. A one-percentage point change in
assumed health care cost trend rates would have the following effects:
1-PERCENTAGE- 1-PERCENTAGE-
POINT POINT
INCREASE DECREASE
------------- -------------
Effect on total of service and interest cost components..... $ 27,328 $ (29,218)
Effect on postretirement benefit obligation................. 294,001 (328,624)
The following presents the change in the benefit obligation, change in plan
assets and other information with respect to the Company's qualified and
non-qualified defined benefit pension plans and other benefits which represents
the Company's postretirement benefit obligation:
PENSION BENEFITS OTHER BENEFITS
---------------- ------------------
1998 1997 1998 1997
------ ------ ------- -------
($ IN MILLIONS)
CHANGE IN BENEFIT OBLIGATION:
Benefit obligation at beginning of year............... $390.1 $348.5 $ 101.1 $ 93.4
Service cost.......................................... 14.4 12.9 1.3 1.0
Interest cost......................................... 26.3 27.5 6.4 6.7
Actuarial (gain)/loss................................. 2.0 33.0 (3.0) 7.4
Benefit paid.......................................... (34.5) (31.8) (5.8) (7.4)
------ ------ ------- -------
Benefit obligation at end of year..................... 398.3 390.1 100.0 101.1
------ ------ ------- -------
CHANGE IN PLAN ASSETS:
Fair value of plan assets at beginning of year........ $432.5 $393.4 $ $
Actual return on plan assets.......................... 56.7 66.5
Employer contribution................................. 5.1 4.4 5.8 7.4
Benefits and expenses paid............................ (34.5) (31.8) (5.8) (7.4)
------ ------ ------- -------
Fair value of plan assets at end of year.............. 459.8 432.5 -- --
------ ------ ------- -------
Funded status......................................... 61.5 42.4 (100.0) (101.1)
Unrecognized actuarial loss/(gain).................... 16.4 19.7 11.1 14.3
Unamortized transition obligation..................... (19.8) (27.3) 42.7 45.8
Unrecognized prior service cost....................... 9.7 10.7 0.0 0.0
------ ------ ------- -------
Net amount recognized................................. $ 67.8 $ 45.5 $ (46.2) $ (41.0)
====== ====== ======= =======
Amounts recognized in the statement of financial
position consist of:
Prepaid benefit cost.................................. $103.0 $ 89.4 $ 0.0 $ 0.0
Accrued benefit liability............................. (39.5) (45.3) (46.2) (41.0)
Intangible asset...................................... 1.4 4.3 0.0 0.0
Accumulated other comprehensive income................ 2.9 (2.9) 0.0 0.0
------ ------ ------- -------
Net amount recognized................................. $ 67.8 $ 45.5 $ (46.2) $ (41.0)
====== ====== ======= =======
The Company's qualified plan had assets of $459.8 million and $432.5
million as of December 31, 1998 and December 31, 1997, respectively. The
projected benefit obligation and accumulated benefit obligation for the
qualified plan were $350.8 million and $311.5 million as of December 31, 1998
and $333.2 million and $306.3 million as of December 31, 1997, respectively.
F-17
82
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
The projected benefit obligation and accumulated benefit obligation for the
unfunded non-qualified defined benefit pension plan, which is unfunded, were
$47.5 million and $39.5 million as of December 31, 1998, and $56.9 million and
$45.3 million as of December 31, 1997, respectively.
PENSION BENEFITS OTHER BENEFITS
---------------- --------------
1998 1997 1998 1997
------ ------ ----- -----
WEIGHTED-AVERAGE ASSUMPTIONS AS OF DECEMBER 31:
Discount rate............................................... 6.75% 6.75% 6.75% 6.75%
Expected return on plan assets.............................. 10.0% 10.0% -- --
Rate of compensation increase............................... 5.0% 5.0% 5.0% 5.0%
For measurement purposes, an 11% percent annual rate of increase in the per
capita cost of covered health care benefits was assumed for 1998. The rate was
assumed to decrease gradually to 6% percent for 2010 and remain at that level
thereafter.
Components of net periodic benefit cost for the pension and other
post-retirement plans are as follows:
PENSION BENEFITS OTHER BENEFITS
-------------------------- -----------------------
1998 1997 1996 1998 1997 1996
------ ------ ------ ----- ----- -----
COMPONENTS OF NET PERIODIC BENEFIT COST
Service cost............................ $ 14.4 $ 12.9 $ 13.9 $ 1.3 $ 1.0 $ 1.8
Interest cost........................... 26.3 27.5 25.1 6.4 6.7 6.4
Expected return on plan assets.......... (41.8) (38.0) (36.7) 0.0 0.0 0.0
Amortization of prior service cost...... 1.0 1.0 1.0 0.0 0.0 0.0
Special termination benefits............ 0.0 0.0 14.0 0.0 0.0 0.0
Recognized net actuarial loss........... 0.0 0.1 0.1 0.1 0.0 0.4
Amortization of transition items........ (7.5) (7.5) (7.5) 3.1 3.1 3.1
------ ------ ------ ----- ----- -----
Net periodic benefit cost............... $ (7.6) $ (4.0) $ 9.9 $10.9 $10.8 $11.7
====== ====== ====== ===== ===== =====
The Company also has a qualified money purchase pension plan covering
substantially all career field underwriters. Company contributions of 5% of
earnings plus an additional 2% of such earnings in excess of the social security
wage base are made each year. In addition, after-tax voluntary field underwriter
contributions of up to 10% of earnings are allowed. At December 31, 1998 and
1997, the fair value of plan assets was $222.2 million and $211.0 million,
respectively. For the years ended December 31, 1998, 1997, and 1996, the Company
contributed $3.2 million, $3.3 million and $3.7 million to the plan,
respectively, which amounts are reflected in Other Operating Costs and Expenses.
The Company has a non-qualified defined contribution plan, which is
unfunded. The non-qualified defined contribution plan projected benefit
obligation which equaled the accumulation benefit was $48.4 million and $42.9
million as of December 31, 1998 and 1997, respectively. The non-qualified
defined contribution plan's net periodic expense was $6.6 million, $9.4 million
and $7.2 million for the years ending December 31, 1998, 1997 and 1996,
respectively.
The Company also has incentive savings plans in which substantially all
employees and career field underwriters are eligible to participate. The Company
matches field underwriter contributions up to 2% of eligible compensation and
may also make an additional profit sharing contribution for non-officer
employees. As with the Employee Excess Plan, the Company also sponsors
non-qualified excess defined contribution plans for both the field underwriter
retirement plan and the incentive savings plan for field underwriters.
F-18
83
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
7. FEDERAL INCOME TAXES:
The Company files a consolidated federal income tax return with its life
and non-life affiliates, except Sagamore Financial Corporation and its
subsidiaries.
Federal income taxes have been calculated in accordance with the provisions
of the Internal Revenue Code of 1986, as amended. A summary of the Federal
income tax expense (benefit) is presented below:
1998 1997 1996
------ ------ ------
($ IN MILLIONS)
Federal income tax (benefit) expense:
Current................................................... $ 84.6 $104.1 $ 76.6
Deferred.................................................. 18.1 (46.8) (32.6)
------ ------ ------
Total............................................. $102.7 $ 57.3 $ 44.0
====== ====== ======
Federal income taxes reported in the consolidated statements of income are
different from the amounts determined by multiplying the earnings before federal
income taxes by the statutory federal income tax rate of 35%. The sources of the
difference and the tax effects of each are as follows:
1998 1997 1996
------ ----- ------
($ IN MILLIONS)
Tax at statutory rate....................................... $102.7 $65.7 $ 35.2
Differential earnings amount................................ -- (5.8) 12.8
Dividends received deduction................................ (1.4) (0.5) (0.5)
Other....................................................... 1.4 (2.1) (3.5)
------ ----- ------
Provision for income taxes.................................. $102.7 $57.3 $ 44.0
====== ===== ======
The Company's federal income tax returns for years through 1991 have been
examined by the Internal Revenue Service ("IRS"). No material adjustments were
proposed by the IRS as a result of these examinations. In the opinion of
management, adequate provision has been made for any additional taxes which may
become due with respect to open years.
F-19
84
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
The components of deferred tax liabilities and assets at December 31, 1998
and 1997 are as follows:
1998 1997
------ ------
($ IN MILLIONS)
Deferred policy acquisition costs........................... $127.9 $251.4
Fixed maturities and equity securities...................... 68.2 65.8
Other (net)(1).............................................. 71.3 27.3
Nonlife subsidiaries........................................ 8.3 0.0
------ ------
Total deferred tax liabilities.............................. 275.7 344.5
------ ------
Policyholder and separate account liabilities............... 113.8 176.0
Accrued expenses............................................ 70.4 55.2
Deferred compensation and benefits.......................... 24.0 8.6
Policyholder dividends...................................... 39.8 39.1
Real estate and mortgages................................... 29.4 54.1
------ ------
Total deferred tax assets................................... 277.4 333.0
------ ------
Net deferred tax asset/(liability).......................... $ 1.7 $(11.5)
====== ======
- ---------------
(1) Includes $25.7 million and $20.9 million at December 31, 1998 and 1997 of
deferred taxes relating to net unrealized gains on fixed maturity securities
in the AEGON Portfolio (see Note 9).
The Company is required to establish a valuation allowance for any portion
of the deferred tax asset that management believes will not be realized. In the
opinion of management, it is more likely than not that it will realize the
benefit of the deferred tax assets and, therefore, no such valuation allowance
has been established.
8. LEASES:
The Company has entered into various operating lease agreements for office
space, furniture and equipment. These leases have remaining non-cancelable lease
terms in excess of one year. Total rental expense for these operating leases
amounted to $8.6 million in 1998, $14.5 million in 1997 and $15.1 million in
1996. The future minimum rental obligations under these leases at December 31,
1998 are as follows ($ in millions):
1999........................................................ $ 8.6
2000........................................................ 7.3
2001........................................................ 6.1
2002........................................................ 7.7
2003........................................................ 7.5
Later years................................................. 106.7
------
$143.9
======
9. THE GROUP PENSION TRANSACTION:
On December 31, 1993 (the "Group Pension Transaction Date"), the Company
entered into an agreement (the "Agreement") with AEGON USA, Inc. ("AEGON") under
which the Company transferred a substantial portion of its group pension
business (hereafter referred to as the "Group Pension Transaction"), including
its full service group pension contracts, consisting primarily of tax-deferred
annuity, 401(k) and managed funds lines of business, to AEGON's wholly owned
subsidiary, AUSA Life Insurance Company, Inc. ("AUSA"). The Company also
transferred to AUSA the corporate infrastructure supporting the group pension
business, including data processing systems, facilities and regional offices.
AUSA was newly formed
F-20
85
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
by AEGON solely for the purpose of facilitating this transaction. In connection
with the transaction, the Company and AEGON have entered into certain service
agreements. These agreements, among other things, provide that the Company will
continue to manage the transferred assets, and that AUSA will continue to
provide certain administrative services to the Company's remaining group pension
contracts not included in the transfer.
The transferred group pension business consisted of approximately $6.4
billion in group pension assets and liabilities, which was comprised of
approximately $2.8 billion of general account assets and liabilities, and $3.6
billion of separate account assets and liabilities. The transfer was initially
structured in the form of indemnity reinsurance, however, the Agreement
contemplated that the transfer would be restructured in the form of assumption
reinsurance as soon as practicable following the consent of contractholders to
assumption of their contracts. Substantially all of the contractholders
consented to the assumption of their contracts by AUSA.
In addition, pursuant to the Agreement, MONY agreed to make a $200 million
capital investment in AEGON by purchasing $150 million face amount of Series A
Notes and $50 million face amount of Series B Notes (hereinafter referred to as
the "Notes"). The Series A Notes pay interest at 6.44 percent per annum and the
Series B Notes pay interest at 6.24 percent per annum. Both the Series A Notes
and the Series B Notes mature on December 31, 2002. MONY's investment in the
Series A Notes was intended to provide AEGON with the funding necessary to
capitalize AUSA.
The Company entered into the Group Pension Transaction due to downgrades of
its financial strength ratings resulting from the deterioration of its financial
position during the period from 1989 through the early 1990s. The Company's
group pension business was considered to be particularly sensitive to heightened
withdrawal and surrender activity due to requirements of many pension fund
advisors that insurance carriers have a minimum financial strength rating
consistent with a "AA" claims-paying ability rating from Standard & Poor's. In
light of the downgrades and certain highly publicized failures of life insurance
companies in the 1990s resulting from abnormally high withdrawal and surrender
activity, management became concerned with respect to the Company's ability to
sustain inordinate amounts of such activity and entered into the Group Pension
Transaction to preserve the value of such business. The transaction allowed the
Company to: (i) place the transferred Group Pension Business in a higher rated
entity which significantly diminished the risk of adverse persistency with
respect to such business, and (ii) retain all the profits resulting from the
$6.4 billion of deposits on contracts in force and transferred to AEGON on the
Group Pension Transaction Date (the "Existing Deposits"). As consideration for
the transaction, MONY remunerated AEGON by transferring to AUSA (i) the
intangible value associated with MONY's group pension franchise, including
established customer relationships, (ii) rights to substantially all the profits
associated with any new deposits made after the Group Pension Transaction Date
on the contracts which were in force and transferred by MONY to AUSA on the
Group Pension Transaction Date, and (iii) rights to substantially all the
profits on any new business generated subsequent to the Group Pension
Transaction Date.
In accordance with GAAP, the transaction did not constitute a sale because
the Company retained substantially all the risks and rewards associated with the
Existing Deposits. Accordingly, the Company continues to reflect the transferred
assets and liabilities on its balance sheet under separate captions entitled
"Assets transferred in Group Pension Transaction" and "Liabilities transferred
in Group Pension Transaction". In addition, the Company reports in its GAAP
earnings the profits from the Existing Deposits as discussed below.
Pursuant to the Agreement, MONY receives from AUSA (i) payments on an
annual basis through December 31, 2002 (the "Group Pension Payments") equal to
all of the earnings from the Existing Deposits, (ii) a final payment (the "Final
Value Payment") at December 31, 2002 based on the remaining fair value of the
Existing Deposits, and (iii) a contingent payment (the "New Business Growth
Payment") at December 31, 2002 based on new business growth subsequent to the
Transaction Date. However, the level of new
F-21
86
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
business growth necessary for MONY to receive the New Business Growth Payment
make it unlikely that MONY will ever receive any such payment.
With respect to the Group Pension Payments, the annual results from the
Existing Deposits are measured on a basis in accordance with the Agreement (such
basis hereafter referred to as the "Earnings Formula") which is substantially
the same as GAAP, except that; (i) asset impairments on fixed maturity
securities are only recognized when such securities are designated with an NAIC
rating of "6", and (ii) no impairment losses are recognized on mortgage loans
until such loans are disposed of or at the time, and in the calculation, of the
Final Value Payment.
Earnings which emerge from the Existing Deposits pursuant to the
application of the Earnings Formula are recorded in the Company's financial
statements only after adjustments (primarily to recognize asset impairments in
accordance with SFAS Nos. 114 and 115) to reflect such earnings on a basis
entirely in accordance with GAAP (such earnings hereafter referred to as the
"Group Pension Profits"). Losses which arise from the application of the
Earnings Formula for any annual period will be reflected in the Company's
results of operations (after adjustments to reflect such losses in accordance
with GAAP) only up to the amount for which the Company is at risk (as described
below), which at any time is equal to the then outstanding principal amount of
the Series A Notes.
Operating losses reported in any annual period pursuant to the Earnings
Formula are carried forward to reduce any earnings in subsequent years reported
pursuant to the Earnings Formula. Any resultant deficit remaining at December
31, 2002 will be deducted from the Final Value Payment and New Business Growth
Payment, if any, due to the Company. If a deficit still remains, it will be
applied (as provided for in the Agreement) as an offset against the principal
payment due to the Company upon maturity of the Series A Notes.
For the years ended December 31, 1998, 1997 and 1996, AUSA reported
earnings to the Company pursuant to the application of the Earnings Formula of
$49.8 million, $55.7 million, and $66.7 million, respectively, and the Company
recorded Group Pension Profits of $56.8 million, $60.0 million and $59.5
million, respectively. In addition, the Company earned $12.8 million, $17.7
million, and $23.0 million of interest income on the Notes during the
aforementioned years. From 1994 through 1996, the Company reinvested an
aggregate of $169 million of the aforementioned profits and interest in
additional Series A notes (the "Additional Notes") with a face amount equal to
the amount reinvested. The Additional Notes paid interest at 1% above the
two-year U.S. Treasury rate in effect at the time of their issuance. All of the
Additional Notes were redeemed at face value by AEGON during 1997. At December
31, 1998, the remaining Series A notes held by the Company consisted of the
$150.0 million face amount of Series A Notes it acquired on December 31, 1993.
The following sets forth certain summarized financial information relating
to the Group Pension Transaction as of and for the periods indicated, including
information regarding: (i) the general account assets transferred to support the
Existing Deposits in the Group Pension Transaction (such assets hereafter
referred
F-22
87
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
to as the "AEGON Portfolio"), (ii) the transferred separate account assets and
liabilities, and (iii) the components of revenue and expense comprising the
Group Pension Profits:
AS OF DECEMBER 31,
--------------------
1998 1997
-------- --------
($ IN MILLIONS)
ASSETS:
General Account
Fixed maturities: available for sale, at estimated fair
value (amortized cost; $1,564.6 and $1,585.4,
respectively)......................................... $1,620.2 $1,645.0
Mortgage loans on real estate.......................... 214.8 347.9
Real estate held for investment........................ 37.9 50.4
Cash and cash equivalents.............................. 21.7 24.5
Accrued investment income.............................. 27.6 33.1
-------- --------
Total general account assets........................... 1,922.2 2,100.9
Separate account assets................................... 3,829.6 3,614.0
-------- --------
Total assets...................................... $5,751.8 $5,714.9
======== ========
LIABILITIES:
General Account(1)
Policyholders' account balances........................ $1,824.9 $1,991.0
Other liabilities...................................... 24.0 33.7
-------- --------
Total general account liabilities................. 1,848.9 2,024.7
Separate account liabilities(2)........................... 3,829.6 3,614.0
-------- --------
Total liabilities................................. $5,678.5 $5,638.7
======== ========
- ---------------
(1) Includes general account liabilities transferred in connection with the
Group Pension Transaction pursuant to indemnity reinsurance of $121.7
million and $142.8 million as of December 31, 1998 and 1997, respectively.
(2) Includes separate account liabilities transferred in connection with the
Group Pension Transaction pursuant to indemnity reinsurance of $33.3 million
and $31.1 million as of December 31, 1998 and 1997, respectively.
FOR THE YEAR ENDED DECEMBER 31,
--------------------------------
1998 1997 1996
-------- -------- --------
($ IN MILLIONS)
REVENUES:
Product policy fees......................................... $ 23.3 $ 23.7 $ 24.7
Net investment income....................................... 154.7 169.3 192.4
Net realized gains (losses) on investments.................. 7.2 7.1 (7.4)
------ ------ ------
Total revenues.................................... 185.2 200.1 209.7
BENEFITS AND EXPENSES:
Interest credited to policyholders' account balances........ 108.7 117.3 125.9
Other operating costs and expenses.......................... 19.7 22.8 24.3
------ ------ ------
Total benefits and expenses....................... 128.4 140.1 150.2
Group Pension Profits............................. $ 56.8 $ 60.0 $ 59.5
====== ====== ======
F-23
88
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Fixed Maturity Securities
At December 31, 1998 and 1997, there were no fixed maturity securities in
the AEGON Portfolio deemed to have other than temporary impairments in value. In
addition, there were no fixed maturity securities at such dates which have been
non-income producing for the preceding twelve months.
At December 31, 1998 and 1997, the carrying value of problem fixed
maturities (as hereafter defined -- see Note 11) held in the AEGON Portfolio was
$0.0 million and $24.4 million, respectively. In addition, at such dates the
carrying value of potential problem fixed maturities held in the AEGON Portfolio
was $3.7 million and $7.4 million, respectively. Also, none of the fixed
maturity securities held in the AEGON Portfolio at December 31, 1998 and 1997 or
prior thereto had been restructured.
The amortized cost and estimated fair value of fixed maturity securities
held in the AEGON Portfolio, by contractual maturity dates, (excluding scheduled
sinking funds), as of December 31, 1998 are as follows ($ in millions):
AMORTIZED ESTIMATED
COST FAIR VALUE
--------- ----------
Due in one year or less..................................... $ 162.6 $ 164.1
Due after one year through five years....................... 752.2 778.2
Due after five years through ten years...................... 304.6 322.2
Due after ten years......................................... 37.7 38.3
-------- --------
Subtotal.................................................... 1,257.1 1,302.8
Mortgage and asset backed securities........................ 307.5 317.4
-------- --------
Total............................................. $1,564.6 $1,620.2
======== ========
Fixed maturity securities that are not due at a single maturity date have
been included in the preceding table in the year of final maturity. Actual
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.
The net change in unrealized investment gains (losses) represents the only
component of other comprehensive income generated by the AEGON Portfolio for the
years ended December 31, 1998, 1997, 1996 and prior thereto. Following is a
summary for the AEGON Portfolio of the change in unrealized investment gains
(losses) (see Note 10):
1998 1997 1996
----- ----- ------
($ IN MILLIONS)
CHANGE IN UNREALIZED GAINS (LOSSES) ON INVESTMENTS
Fixed maturities............................................ $(4.0) $(1.5) $(41.6)
----- ----- ------
Mortgage Loans on Real Estate
Mortgage loans on real estate in the AEGON Portfolio at December 31, 1998
and 1997 consist of the following ($ in millions):
AS OF DECEMBER 31,
------------------
1998 1997
------- -------
Mortgage loans.............................................. $230.8 $361.5
Less: valuation allowances.................................. (16.0) (13.6)
------ ------
Mortgage loans, net of valuation allowance.................. $214.8 $347.9
====== ======
F-24
89
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
An analysis of the valuation allowances with respect to the AEGON Portfolio
for 1998, 1997 and 1996 is as follows ($ in millions):
FOR THE YEAR ENDED
DECEMBER 31,
-----------------------
1998 1997 1996
----- ----- -----
Balance, beginning of year.................................. $13.6 $22.2 $31.8
Increase (decrease) in allowance............................ 2.9 (5.1) (8.7)
Reduction due to pay downs and pay offs..................... ( 0.5) (1.6) 0.0
Transfers to real estate.................................... 0.0 (1.9) (0.9)
----- ----- -----
Balance, end of year........................................ $16.0 $13.6 $22.2
===== ===== =====
Impaired mortgage loans along with related valuation allowances with
respect to the AEGON Portfolio at December 31, 1998 and 1997 are as follows ($
in millions):
AS OF DECEMBER 31,
--------------------------
1998 1997 1996
------ ------ ------
Investment in impaired mortgage loans (before valuation
allowances):
Loans that have valuation allowances...................... $ 71.1 $ 56.6 $ 92.2
Loans that do not have valuation allowances............... 4.4 45.8 53.5
------ ------ ------
Subtotal.......................................... 75.5 102.4 145.7
Valuation allowances........................................ (11.4) (5.8) (9.8)
------ ------ ------
Impaired mortgage loans, net of valuation allowances........ $ 64.1 $ 96.6 $135.9
====== ====== ======
Impaired mortgage loans that do not have valuation allowances are loans
where the net present value of the expected future cash flows related to the
loan or the fair value of the collateral equals or exceeds the recorded
investment in the loan. Such loans primarily consist of restructured loans.
During the years ended December 31, 1998, 1997, and 1996, the average
recorded investment in impaired mortgage loans with respect to the AEGON
Portfolio was approximately $80.4 million, $116.3 million, and $127.4 million,
respectively. For the years ended December 31, 1998, 1997, and 1996
approximately $4.5 million, $6.5 million, and $13.1 million, respectively, of
interest income on impaired loans with respect to the AEGON Portfolio was
earned.
At December 31, 1998 and 1997, the carrying values of mortgage loans which
were non-income producing for the twelve months preceding such dates with
respect to the AEGON Portfolio were $0.0 million and $21.6 million,
respectively.
At December 31, 1998 and 1997 the AEGON Portfolio held restructured
mortgage loans of $59.7 million and $88.5 million, respectively. Interest income
of $4.0 million, $6.6 million, and $10.4 million was recognized on restructured
mortgage loans for the years ended December 31, 1998, 1997, and 1996,
respectively. Gross interest income on these loans that would have been recorded
in accordance with the original terms of such loans amounted to approximately
$6.9 million, $9.2 million, and $11.1 million for the years ended December 31,
1998, 1997, and 1996, respectively.
F-25
90
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
The following table presents the maturity distribution of mortgage loans
held in the AEGON Portfolio as of December 31, 1998 ($ in millions).
DECEMBER 31, 1998
-----------------
CARRYING % OF
VALUE TOTAL
-------- -----
Due in one year or less..................................... $ 64.3 29.9%
Due after one year through five years....................... 101.2 47.1
Due after five years through ten years...................... 42.1 19.6
Due after ten years......................................... 7.2 3.4
------ -----
Total............................................. $214.8 100.0%
====== =====
Real Estate
As of December 31, 1998 and 1997, the AEGON Portfolio had real estate held
for investment of $37.9 million and $50.4 million, respectively, which includes
$18.2 million and $25.6 million, respectively, of impairments taken upon
foreclosure of mortgage loans. Losses recorded during the years ended December
31, 1998, 1997 and 1996 related to impairments taken upon foreclosure were $0.0
million, $4.3 million, and $16.8 million, respectively.
Real estate is net of accumulated depreciation of $2.5 million, and $1.8
million at December 31, 1998 and 1997, respectively. Depreciation expense of
$1.1 million, $1.4 million, and $0.7 million, was recorded for the years ended
December 31, 1998, 1997, and 1996, respectively.
There was no real estate included in the AEGON Portfolio which was
non-income producing for the twelve months preceding December 31, 1998, 1997,
and 1996, respectively.
10. INVESTMENT INCOME, REALIZED AND UNREALIZED INVESTMENT GAINS (LOSSES), AND
OTHER COMPREHENSIVE INCOME:
Net investment income for the years ended December 31, 1998, 1997 and 1996
was derived from the following sources ($ in millions):
1998 1997 1996
------ ------ ------
NET INVESTMENT INCOME
Fixed maturities............................................ $418.1 $422.5 $392.4
Equity securities........................................... 53.6 53.5 54.5
Mortgage loans.............................................. 118.7 137.1 159.2
Real estate................................................. 44.4 56.2 84.1
Policy loans................................................ 72.5 82.2 80.2
Other investments (including cash & short-terms)............ 23.1 22.4 29.3
------ ------ ------
Total investment income..................................... 730.4 773.9 799.7
Investment expenses......................................... 42.1 40.9 48.1
------ ------ ------
Net investment income....................................... $688.3 $733.0 $751.6
====== ====== ======
F-26
91
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Net realized gains (losses) on investments for the years ended December 31,
1998, 1997 and 1996 are summarized as follows ($ in millions):
1998 1997 1996
------ ----- -----
NET REALIZED GAINS (LOSSES) ON INVESTMENTS
Fixed maturities............................................ $ 8.3 $ 7.3 $ 6.2
Equity securities........................................... 6.9 35.8 30.0
Mortgage loans.............................................. 5.4 10.4 8.4
Real estate................................................. 127.6 20.1 20.8
Other invested assets....................................... 20.5 (1.5) 10.5
------ ----- -----
Net realized gains on investments........................... $168.7 $72.1 $75.9
====== ===== =====
Following is a summary of the change in unrealized investment gains
(losses), net of related deferred income taxes and adjustment for deferred
policy acquisition costs (see Note 5), which are reflected in Accumulated Other
Comprehensive Income for the periods presented. The net change in unrealized
investment gains (losses) and the change in the Company's minimum pension
liability represent the only components of other comprehensive income for the
years ended December 31, 1998, 1997 and 1996 as presented below:
1998 1997 1996
------ ------ -------
($ IN MILLIONS)
OTHER COMPREHENSIVE INCOME
Change in Unrealized Gains (Losses):
Fixed maturities............................................ $ 66.8 $ 98.7 $(126.7)
Equity securities........................................... 24.2 0.6 13.8
Other....................................................... (1.8) 3.7 1.0
------ ------ -------
Subtotal.................................................... 89.2 103.0 (111.9)
AEGON Portfolio (See Note 9)................................ (4.0) (1.5) (41.6)
------ ------ -------
Subtotal.................................................... 85.2 101.5 (153.5)
Effect on unrealized gains (losses) on investments
attributable to:
DAC....................................................... (6.7) (47.9) 61.0
Deferred federal income taxes............................. (28.4) (17.7) 32.6
Net unrealized gains and DAC transferred to the Closed
Block..................................................... (18.7) -- --
------ ------ -------
Change in unrealized gains (losses) on investments, net..... 31.4 35.9 (59.9)
Minimum pension liability adjustment (See Note 6)........... 2.9 (2.9) --
------ ------ -------
Other comprehensive income............................. $ 34.3 $ 33.0 $ (59.9)
====== ====== =======
F-27
92
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
The following table sets forth the reclassification adjustments required
for the years ended December 31, 1998, 1997, and 1996 to avoid double-counting
in comprehensive income items that are included as part of net income for a
period that also had been part of other comprehensive income in earlier periods
($ in millions):
1998 1997 1996
------ ------ -------
($ IN MILLIONS)
RECLASSIFICATION ADJUSTMENTS
Unrealized gains (losses) on investments arising during
period.................................................... $ 39.3 $ 53.5 $ (44.8)
Reclassification adjustment for gains included in net
income.................................................... (7.9) (17.6) (15.1)
------ ------ -------
Unrealized gains (losses) on investments, net of
reclassification adjustments.............................. $ 31.4 $ 35.9 $ (59.9)
====== ====== =======
Unrealized gains (losses) on investments, (excluding net unrealized gains
(losses) and DAC on assets allocated to the Closed Block), reported in the above
table for the years ended December 31, 1998, 1997 and 1996 are net of income tax
expense (benefit) of $24.1 million, $8.2 million, and $(40.8) million,
respectively, and $0.8 million, $(30.2) million, and $(75.5) million,
respectively, relating to the effect of such unrealized gains (losses) on DAC.
Reclassification adjustments, (excluding net unrealized gains (losses) and
DAC on assets allocated to the Closed Block), reported in the above table for
the years ended December 31, 1998, 1997 and 1996 are net of income tax expense
of $4.3 million, $9.5 million and $8.2 million, respectively, and $(7.5)
million, $(17.7) million and $(14.5) million, respectively, relating to the
effect of such amounts on DAC.
11. INVESTMENTS:
Fixed Maturity Securities Available-For-Sale:
The amortized cost, gross unrealized gains and losses, and estimated fair
value of fixed maturity securities available for sale as of December 31, 1998
and 1997 are as follows ($ in millions):
GROSS GROSS ESTIMATED
AMORTIZED UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
------------------- --------------- ------------- -------------------
1998 1997 1998 1997 1998 1997 1998 1997
-------- -------- ------ ------ ----- ----- -------- --------
US Treasury securities and obligations
of U.S government agencies.......... $ 63.8 $ 131.4 $ 3.2 $ 2.3 $ 0.0 $ 0.1 $ 67.0 $ 133.6
Collateralized mortgage Obligations:
Government agency-backed............ 180.2 398.9 3.3 6.6 0.0 0.3 183.5 405.2
Non-agency backed................... 85.7 112.4 3.4 4.4 0.0 0.0 89.1 116.8
Other asset-backed securities:
Government agency-backed............ 20.0 68.1 1.0 1.3 0.0 0.3 21.0 69.1
Non-agency backed................... 347.5 474.4 12.2 17.5 0.9 0.3 358.8 491.6
Foreign governments................... 16.6 0.0 1.2 0.0 0.6 0.0 17.2 0.0
Utilities............................. 385.2 719.1 17.2 30.6 5.1 2.2 397.3 747.5
Corporate bonds....................... 1,908.0 3,852.2 75.3 141.4 9.0 14.7 1,974.3 3,978.9
-------- -------- ------ ------ ----- ----- -------- --------
Total bonds.................. 3,007.0 5,756.5 116.8 204.1 15.6 17.9 3,108.2 5,942.7
Redeemable preferred stocks........... 23.5 7.9 0.6 0.1 0.3 0.6 23.8 7.4
-------- -------- ------ ------ ----- ----- -------- --------
Total........................ $3,030.5 $5,764.4 $117.4 $204.2 $15.9 $18.5 $3,132.0 $5,950.1
======== ======== ====== ====== ===== ===== ======== ========
The carrying value of the Company's fixed maturity securities at December
31, 1998 and 1997 is net of adjustments for impairments in value deemed to be
other than temporary of $15.1 million and $7.3 million, respectively.
F-28
93
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
There were no fixed maturity securities at December 31, 1998 and 1997,
which have been non-income producing for the twelve months preceding such dates.
The Company classifies fixed maturity securities which, (i) are in default
as to principal or interest payments, or (ii) are to be restructured pursuant to
commenced negotiations, (iii) went into bankruptcy subsequent to acquisition, or
(iv) are deemed to have other than temporary impairments to value as "problem
fixed maturity securities". At December 31, 1998 and 1997, the carrying value of
problem fixed maturities held by the Company was $33.9 million and $30.2
million, respectively. In addition, at December 31, 1998 and 1997, the Company
held $8.6 million and $0.0 million of fixed maturity securities which had been
restructured. Gross interest income that would have been recorded in accordance
with the original terms of restructured fixed maturity securities amounted to
$0.9 million and $0.0 million for the years ended December 31, 1998 and 1997,
respectively. Gross interest income on these fixed maturity securities included
in net investment income aggregated $1.3 million and $0.0 million for the years
ended December 31, 1998 and 1997, respectively.
The amortized cost and estimated fair value of fixed maturity securities,
by contractual maturity dates (excluding scheduled sinking funds) as of December
31, 1998, are as follows ($ in millions):
1998
-----------------------
AMORTIZED ESTIMATED
COST FAIR VALUE
--------- ----------
Due in one year or less..................................... $ 108.2 $ 108.4
Due after one year through five years....................... 667.9 685.9
Due after five years through ten years...................... 998.5 1,040.8
Due after ten years......................................... 622.5 644.5
-------- --------
Subtotal.......................................... 2,397.1 2,479.6
Mortgage- and asset-backed securities....................... 633.4 652.4
-------- --------
Total............................................. $3,030.5 $3,132.0
======== ========
Fixed maturity securities that are not due at a single maturity date have
been included in the preceding table in the year of final maturity. Actual
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.
Proceeds from sales of fixed maturity securities including those in the
Closed Block during 1998, 1997 and 1996 were $396.9 million, $225.0 million and
$197.3 million, respectively. Gross gains of $10.6 million, $5.2 million, and
$4.1 million and gross losses of $2.9 million, $2.6 million, and $4.3 million
were realized on these sales, respectively.
Equity Securities
The cost, gross unrealized gains and losses, and estimated fair value of
marketable and nonmarketable equity securities at December 31, 1998 and 1997 are
as follows ($ in millions):
GROSS GROSS ESTIMATED
UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
--------------- -------------- ------------- ---------------
1998 1997 1998 1997 1998 1997 1998 1997
------ ------ ------ ----- ----- ----- ------ ------
Marketable equity securities....... $233.6 $165.3 $ 48.7 $30.2 $ 6.7 $ 4.9 $275.6 $190.6
Nonmarketable equity securities.... 128.2 101.4 65.7 53.0 12.3 7.2 181.6 147.2
------ ------ ------ ----- ----- ----- ------ ------
$361.8 $266.7 $114.4 $83.2 $19.0 $12.1 $457.2 $337.8
====== ====== ====== ===== ===== ===== ====== ======
F-29
94
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Proceeds from sales of equity securities during 1998, 1997 and 1996 were
$165.0 million, $234.1 million and $164.7 million, respectively. Gross gains of
$24.4 million, $44.4 million, and $35.9 million and gross losses of $17.2
million, $4.7 million, and $4.5 million were realized on these sales,
respectively.
12. MORTGAGE LOANS ON REAL ESTATE AND REAL ESTATE:
Mortgage loans on real estate at December 31, 1998 and 1997 consist of the
following ($ in millions):
1998 1997
-------- --------
Commercial mortgage loans................................... $ 546.1 $ 963.5
Agricultural and other loans................................ 465.4 521.5
-------- --------
Total loans................................................. 1,011.5 1,485.0
Less: valuation allowances.................................. ( 23.2) (54.9)
-------- --------
Mortgage loans, net of valuation allowances................. $ 988.3 $1,430.1
======== ========
An analysis of the valuation allowances for 1998, 1997 and 1996 is as
follows ($ in millions):
1998 1997 1996
----- ----- -----
Balance, beginning of year.................................. $54.9 $67.0 $79.6
Increase (decrease) in allowance............................ 11.9 1.4 (4.2)
Reduction due to pay downs and pay offs..................... (16.0) (12.7) (0.6)
Transfers to real estate.................................... (4.0) (0.8) (7.8)
Transfers to the Closed Block............................... (23.6) -- --
----- ----- -----
Balance, end of year........................................ $23.2 $54.9 $67.0
===== ===== =====
Impaired mortgage loans along with related valuation allowances were as
follows ($ in millions):
1998 1997
------ ------
Investment in impaired mortgage loans (before valuation
allowances):
Loans that have valuation allowances........................ $116.7 $199.1
Loans that do not have valuation allowances................. 29.5 167.1
------ ------
Subtotal............................................... 146.2 366.2
Valuation allowances........................................ 10.9 32.8
------ ------
Impaired mortgage loans, net of valuations
allowances............................................ $135.3 $333.4
====== ======
Impaired mortgage loans that do not have valuation allowances are loans
where the net present value of the expected future cash flows related to the
loan or the fair value of the collateral equals or exceeds the recorded
investment in the loan. Such loans primarily consist of restructured loans or
loans on which impairment writedowns were taken prior to the adoption of SFAS
No. 114, "Accounting by Creditors for Impairment of a Loan".
During 1998 and 1997, the average recorded investment in impaired mortgage
loans was approximately $300.1 million and $349.9 million, respectively
including Closed Block mortgages. During 1998, 1997, and 1996, the Company
recognized $24.2 million, $28.5 million, and $33.3 million, respectively, of
interest income on impaired loans. See Note 19.
At December 31, 1998 and 1997, the carrying values of mortgage loans which
were non-income producing for the twelve months preceding such dates were $12.9
million and $21.1 million, respectively.
At December 31, 1998 and 1997, the Company had restructured mortgage loans
of $110.6 million (excluding the Closed Block) and $242.7 million, respectively.
Interest income of $13.0 million, $20.3 million and $19.8 million was recognized
on restructured mortgage loans in 1998, 1997, and 1996, respectively. Gross
F-30
95
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
interest income on these loans that would have been recorded in accordance with
the original terms of such loans amounted to approximately $18.1 million, $26.7
million, and $26.3 million in 1998, 1997 and 1996, respectively.
The following table summarizes the Company's real estate at December 31,
1998 and 1997:
AS OF DECEMBER 31,
------------------
1998 1997
------- -------
($ IN MILLIONS)
Real estate to be disposed of(1)............................ $393.7 $800.2
Impairment writedowns....................................... (50.2) (96.3)
Valuation allowance......................................... (30.6) (82.7)
------ ------
Carrying value of real estate to be disposed of............. $312.9 $621.2
====== ======
Real estate held for investment(2).......................... $381.9 $533.6
Impairment writedowns....................................... (60.6) (37.7)
------ ------
Carrying value of real estate held for investment........... $321.3 $495.9
====== ======
- ---------------
(1) Amounts presented as of December 31, 1998 and 1997 are net of $29.0 million
and $75.0 million, respectively, relating to impairments taken upon
foreclosure of mortgage loans.
(2) Amounts presented as of December 31, 1998 and 1997 are net of $26.8 million
and $35.0 million, respectively, relating to impairments taken upon
foreclosure of mortgage loans.
An analysis of the valuation allowances relating to real estate classified
as to be disposed of for the years ended December 31, 1998, 1997 and 1996 is as
follows ($ in millions):
1998 1997 1996
----- ----- -----
Balance, beginning of year.................................. $82.7 $46.0 $49.1
Increase due to transfers of properties to real estate to be
disposed of during the year............................... 1.7 66.1 11.6
Increases (decreases) in valuation allowances from the end
of the prior period on properties to be disposed of....... 5.0 (2.3) 5.2
Decrease as a result of transfers of valuation allowances to
held for investment....................................... (13.5) 0.0 0.0
Decrease as a result of sale................................ (45.3) (27.1) (19.9)
----- ----- -----
Balance, end of year........................................ $30.6 $82.7 $46.0
===== ===== =====
Real estate is net of accumulated depreciation of $290.1 million and $494.4
million for 1998 and 1997, respectively, and depreciation expense recorded was
$26.6 million, $45.1 million and $48.3 million for the years ended December 31,
1998, 1997 and 1996, respectively.
At December 31, 1998 and 1997, the carrying value of real estate which was
non-income producing for the twelve months preceding such dates was $12.5
million and $34.5 million, respectively. Approximately 77.8% of such real estate
at December 31, 1998 consisted of land and the balance consisted of vacant
buildings.
The carrying value of impaired real estate as of December 31, 1998 and 1997
was $78.4 million and $62.3 million, respectively. The depreciated cost of such
real estate as of December 31, 1998 and 1997 was $189.1 million and $196.4
million before impairment writedowns of $110.7 million and $134.0 million,
respectively. The aforementioned impairments occurred primarily as a result of
low occupancy levels and other market related factors. Losses recorded during
1998, 1997, and 1996 related to impaired real estate aggregated $5.9
F-31
96
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
million, $0.0 million, and $3.8 million, respectively, and are included as a
component of net realized gains on investments.
13. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS:
The estimated fair values of the Company's financial instruments
approximate their carrying amounts except for long-term debt as described below.
The methods and assumptions utilized in estimating the fair values of the
Company's financial instruments are summarized as follows:
Fixed Maturities and Equity Securities
The estimated fair values of fixed maturity securities are based upon
quoted market prices, where available. The fair values of fixed maturity
securities not actively traded and other non-publicly traded securities are
estimated using values obtained from independent pricing services or, in the
case of private placements, by discounting expected future cash flows using a
current market interest rate commensurate with the credit quality and term of
the investments. Equity securities primarily consist of investments in common
stocks and limited partnership interests. The fair values of the Company's
investment in common stocks are determined based on quoted market prices, where
available. The fair value of the Company's investments in limited partnership
interests are based on amounts reported by such partnerships to the Company.
Mortgage Loans
The fair values of mortgage loans are estimated by discounting expected
future cash flows, using current interest rates for similar loans to borrowers
with similar credit risk. Loans with similar characteristics are aggregated for
purposes of the calculations. The fair value of mortgages in process of
foreclosure is the estimated fair value of the underlying collateral.
Policy Loans
Policy loans are an integral component of insurance contracts and have no
maturity dates. Management has determined that it is not practicable to estimate
the fair value of policy loans.
Long-term Debt
The fair value of long-term debt at December 31, 1998 was $419.9 million
and is determined based on contractual cash flows discounted at market rates.
The estimated fair values for non-recourse mortgage debt are determined by
discounting contractual cash flows at a rate which takes into account the level
of current market interest rates and collateral risk.
Separate Account Assets and Liabilities
The estimated fair value of assets held in Separate Accounts is based on
quoted market prices. The fair value of liabilities related to Separate Accounts
is the amount payable on demand, which includes surrender charges.
Investment-Type Contracts
The fair values of annuities are based on estimates of the value of
payments available upon full surrender. The fair values of the Company's
liabilities under guaranteed investment contracts are estimated by discounting
expected cash outflows using interest rates currently offered for similar
contracts with maturities consistent with those remaining for the contracts
being valued.
F-32
97
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
14. REINSURANCE:
Life insurance business is ceded on a yearly renewable term basis under
various reinsurance contracts. The Company's general practice is to retain no
more than $4.0 million of risk on any one person for individual products and
$6.0 million for last survivor products.
The Company has entered into coinsurance agreements with other insurers
related to a portion of its extended term insurance, guaranteed interest
contract and long-term disability claim liabilities and reinsures approximately
50% of its block of paid-up life insurance policies.
The following table summarizes the effect of reinsurance for the years
indicated:
1998 1997 1996
------- ------ ------
($ IN MILLIONS)
Direct premiums (includes $78.4, $78.1 and $78.2 of accident
and health premiums for 1998, 1997, and 1996,
respectively)............................................. $ 728.7 $871.0 $889.4
Reinsurance Assumed......................................... 5.3 6.2 8.3
Reinsurance ceded (includes $(78.2), $(3.5), and $(3.4) of
accident and health premiums for 1998, 1997, and 1996,
respectively)............................................. (112.3) (38.6) (37.9)
------- ------ ------
Net premiums................................................ $ 621.7 $838.6 $859.8
======= ====== ======
Universal life and investment type product policy fee income
ceded..................................................... $ 8.9 $ 8.8 $ 8.5
======= ====== ======
Policyholders' benefits ceded............................... $ 107.3 $ 69.0 $ 44.6
======= ====== ======
Interest credited to policyholders' account balances
ceded..................................................... $ 6.5 $ 9.9 $ 14.5
======= ====== ======
The Company is contingently liable with respect to ceded insurance should
any reinsurer be unable to meet its obligations under these agreements. To limit
the possibility of such losses, the Company evaluates the financial condition of
its reinsurers and monitors concentration of credit risk.
Effective December 31, 1997, the Company transferred all of its existing in
force disability income insurance business to a third party reinsurer under an
indemnity reinsurance contract and ceased writing new disability income
insurance business. As a result of this transaction, the Company recorded a loss
before tax of approximately $9.1 million for the year ended December 31, 1997.
15. DEBT:
The Company's debt at December 31, 1998 and 1997 consists of the following
($ in millions):
1998 1997
------ ------
DEBT:
Surplus Notes............................................... $231.7 $219.6
Real Estate Mortgage Encumbrances........................... 94.6 155.8
Other....................................................... 49.1 48.2
------ ------
$375.4 $423.6
====== ======
Surplus Notes
On December 31, 1997, the Company issued the MONY Notes in connection with
the Investment Agreement (see Note 2). The MONY Notes have a face amount of
$115.0 million, a coupon rate of interest of 9.5% per annum, and mature on
December 30, 2012. Interest on the MONY Notes is payable semi-
F-33
98
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
annually and principal is payable at maturity. Payment of interest on the MONY
Notes may only be made upon the prior approval of the New York State
Superintendent of Insurance.
On August 15, 1994, the Company issued Surplus Notes due August 15, 2024
with a face amount of $125.0 million. The notes were issued at a discount of
42.1% from the principal amount payable at maturity, resulting in net proceeds
after issuance expenses of approximately $70.0 million. The amount of such
original issue discount represents a yield of 11.25% per annum for the period
from August 15, 1994 until August 15, 1999. Interest on the notes will not
accrue until August 15, 1999; thereafter, interest on the notes is scheduled to
be paid on February 15 and August 15 of each year, commencing February 15, 2000,
at a rate of 11.25% per annum.
Payment of interest on the notes may only be made upon the prior approval
of the New York State Superintendent of Insurance. The Company amortizes the
discount using the interest method. For the years ended December 31, 1998, 1997,
and 1996, the Company recorded interest expense of $12.1 million, $10.8 million,
and $9.7 million, respectively, related to these notes.
Real Estate Mortgage Encumbrances
The Company has mortgage loans on certain of its real estate properties.
The interest rates on these loans range from 7.9% to 8.7%. Maturities range from
June 2000 to July 2009. For the years ended December 31, 1998, 1997 and 1996,
interest expense on such mortgage loans aggregated $9.0 million, $12.3 million,
and $12.9 million, respectively.
Other
During 1989, the Company entered into a transaction which is accounted for
as a financing arrangement involving certain real estate properties held for
investment. Pursuant to the terms of the agreement, the Company effectively
pledged the real estate properties as collateral for a loan of approximately
$35.0 million bearing simple interest at a rate of 8% per annum. Interest is
cumulative. Periodic interest payments are not required. All principal and
interest are effectively due at the maturity of the obligation (March 30, 2000)
which is subject to extension at the option of the creditor. However, interest
may be paid periodically subject to available cash flow from the real estate
properties. At December 31, 1998 and 1997, the outstanding balance of the
obligation including accrued interest was $42.4 million and $41.3 million,
respectively. Interest expense on the obligation of $3.1 million, $3.0 million,
and $2.9 million is reflected in Other Operating Costs and Expenses on the
statements of income for the years ended December 31, 1998, 1997 and 1996,
respectively.
In 1988, the Company financed one of its real estate properties under a
sales/leaseback arrangement. The facility was sold for $66.0 million, $56.0
million of which was in the form of an interest bearing note receivable and
$10.0 million in cash. The note is due January 1, 2009. The transaction is
accounted for as a financing. Accordingly, the facility remains on the Company's
books and continues to be depreciated. An obligation representing the total
proceeds on the sale was recorded by the Company at the effective date of the
transaction, and is reduced based on payments under the lease. The lease has a
term of 20 years beginning December 21, 1988 and requires minimum annual rental
payments of $7.1 million in 1999, $7.3 million in 2000, $7.4 million in 2001,
$7.6 million in 2002, $7.7 million in 2003 and $41.0 million thereafter. The
Company has the option to renew the lease at the end of the lease term.
Prior to December 31, 1997, the Company had outstanding debt which
represented floating rate notes that were issued by a trust that qualified as a
Real Estate Mortgage Investment Conduit (REMIC) under Section 860 of the
Internal Revenue Code. For the years ended December 31, 1997 and 1996, the
Company recorded interest expense of $0.8 million and $3.3 million,
respectively, related to the REMIC. The weighted
F-34
99
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
average interest rate on the notes for the years ended December 31, 1997 and
1996 was 5.9%, and 5.8%, respectively.
Prior to December 31, 1997, the Company had outstanding Eurobond debt. For
the years ended December 31, 1997 and 1996 interest expense on the Eurobonds
outstanding aggregated $2.1 million and $18.3 million, respectively. The
weighted average interest rate on such debt for the years ended December 31,
1997 and 1996 was 8.13%, and 8.2%, respectively.
At December 31, 1998, aggregate maturities of long-term debt based on
required principal payments for 1999 and the succeeding four years are $12.2
million, $87.0 million, $35.9 million, $0.5 million, and $0.5 million,
respectively, and $247.6 million thereafter.
16. OFF-BALANCE SHEET RISK AND CONCENTRATION OF CREDIT RISK:
Financial Instruments with Off-Balance Sheet Risk:
Pursuant to a securities lending agreement with a major financial
institution, the Company from time to time lends securities to approved
borrowers. At December 31, 1998 and 1997, securities loaned by the Company under
this agreement had a fair value of approximately $98.9 million and $36.4
million, respectively. The minimum collateral on securities loaned is 102
percent of the market value of the loaned securities. Such securities are marked
to market on a daily basis and the collateral is correspondingly increased or
decreased.
Concentration of Credit Risk:
At December 31, 1998 and 1997, the Company had no single investment or
series of investments with a single issuer (excluding U.S. Treasury securities
and obligations of U.S. government agencies) exceeding 3.5% and 1.9%,
respectively, of total cash and invested assets.
The Company's fixed maturity securities are diversified by industry type.
The industries that comprise 10% or more of the carrying value of the fixed
maturity securities at December 31, 1998 are Non-Government
Asset/Mortgage-Backed of $448.0 million (14.3%), Public Utilities of $412.9
million (13.2%), Consumer Goods and Services of $408.5 million (13.1%) and Other
Manufacturing of $391.3 million (12.5%).
At December 31, 1997 the industries that comprise 10% or more of the
carrying value of the fixed maturity securities were Other Manufacturing of
$804.9 million (13.5%), Public Utilities of $747.9 million (12.6%), Consumer
Goods and Services of $614.6 million (10.3%), Non-Government Asset/Mortgage-
Backed of $608.4 million (10.2%), and Government and Agencies of $607.9 million
(10.2%).
The Company holds below investment grade fixed maturity securities with a
carrying value of $252.0 million at December 31, 1998. These investments consist
mostly of privately issued bonds which are monitored by the Company through
extensive internal analysis of the financial condition of the issuers and which
generally include protective debt covenants. At December 31, 1997, the carrying
value of the Company's investments in below investment grade fixed maturity
securities amounted to $304.3 million.
F-35
100
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
The Company has significant investments in commercial and agricultural
mortgage loans and real estate (including joint ventures and partnerships). The
locations of property collateralizing mortgage loans and real estate investment
carrying values (in millions) at December 31, 1998 and 1997 are as follows:
1998 1997
------------------ -----------------
GEOGRAPHIC REGION:
Mountain.............................................. $ 392.5 24.2% $ 591.5 23.2%
West.................................................. 315.8 19.5 399.2 15.7
Southeast............................................. 292.2 18.0 616.3 24.2
Northeast............................................. 261.5 16.1 494.2 19.4
Midwest............................................... 220.7 13.6 253.7 10.0
Southwest............................................. 139.8 8.6 192.3 7.5
-------- ------ -------- -----
$1,622.5 100.0% $2,547.2 100.0%
======== ====== ======== =====
The states with the largest concentrations of mortgage loans and real
estate investments at December 31, 1998 are: Arizona, $235.3 million (14.5%);
California $179.6 million (11.1%); New York, $140.7 million (8.7%); Georgia,
$96.9 million (6.0%); Illinois, $93.0 million (5.7%); New Jersey, $93.0 million
(5.7%); Texas, $91.1 million (5.6%).
As of December 31, 1998 and 1997, the real estate and mortgage loan
portfolio was also diversified as follows ($ in millions):
1998 1997
------------------ -----------------
PROPERTY TYPE:
Office buildings...................................... $ 585.4 36.1% $1,092.4 42.9%
Agricultural.......................................... 459.7 28.4 515.0 20.2
Hotel................................................. 264.9 16.3 344.8 13.5
Retail................................................ 164.1 10.1 332.1 13.0
Industrial............................................ 51.0 3.1 111.4 4.4
Other................................................. 72.7 4.5 84.6 3.4
Apartment Buildings................................... 24.7 1.5 66.9 2.6
-------- ------ -------- -----
$1,622.5 100.0% $2,547.2 100.0%
======== ====== ======== =====
17. COMMITMENTS AND CONTINGENCIES:
(a) In late 1995 and thereafter, a number of purported class actions were
commenced in various state and federal courts against the Company alleging that
the Company engaged in deceptive sales practices in connection with the sale of
whole and/or universal life insurance policies in the 1980s and 1990s. Although
the claims asserted in each case are not identical, they seek substantially the
same relief under essentially the same theories of recovery (i.e. breach of
contract, fraud, negligent misrepresentation, negligent supervision and
training, breach of fiduciary duty, unjust enrichment and/or violation of state
insurance and/or deceptive business practice laws). Plaintiffs in these cases
(including the Goshen case discussed below) seek primarily equitable relief
(e.g., reformation, specific performance, mandatory injunctive relief
prohibiting the Company from canceling policies for failure to make required
premium payments, imposition of a constructive trust and/or creation of a claims
resolution facility to adjudicate any individual issues remaining after
resolution of all class-wide issues) as opposed to compensatory damages,
although they also seek compensatory damages in unspecified amounts. The Company
has answered the complaints in each action (except for one recently filed action
and another being voluntarily held in abeyance), has denied any wrongdoing, and
has asserted numerous affirmative defenses.
F-36
101
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
On June 7, 1996, the New York State Supreme Court certified the Goshen
case, being the first of the aforementioned class actions filed, as a nationwide
class consisting of all persons or entities who have, or at the time of the
policy's termination had, an ownership interest in a whole or universal life
insurance policy issued by the Company and sold on an alleged "vanishing
premium" basis during the period January 1, 1982 to December 31, 1995. On March
27, 1997, the Company filed a motion to dismiss or, alternatively, for summary
judgment on all counts of the complaint. All of the other putative class actions
(with one exception discussed below) have been consolidated and transferred by
the Judicial Panel on Multidistrict Litigation to the United States District
Court for the District of Massachusetts, or are being voluntarily held in
abeyance pending the outcome of the Goshen case. The Massachusetts District
Court in the multidistrict litigation has entered an order essentially holding
all of the federal cases in abeyance pending the action of the Goshen case. On
October 21, 1997, the New York State Supreme Court granted the Company's motion
for summary judgment and dismissed all claims filed in the Goshen case against
the Company on the merits.
In addition to the matters discussed above, the Company is involved in
various other legal actions and proceedings in connection with its businesses.
The claimants in certain of these actions and proceedings seek damages of
unspecified amounts. During 1996, the Company paid $12.6 million to settle a
number of these claims in the state of Alabama and, accordingly, recorded such
amount in Other Operating Costs and Expenses for the year then ended.
With respect to all of the other aforementioned pending litigation, the
Company recorded a provision, which is reflected in Other Operating Costs and
Expenses, of $10.3 million, $0.0 million, and $27.6 million during the years
ended December 31, 1998, 1997 and 1996, respectively. While the outcome of such
matters cannot be predicted with certainty, in the opinion of management, any
additional liability beyond that recorded in the consolidated financial
statements at December 31, 1998, resulting from the resolution of these matters
will not have a material adverse effect on the Company's consolidated financial
position or results of operations.
Insurance companies are subject to assessments, up to statutory limits, by
state guaranty funds for losses of policyholders of insolvent insurance
companies. In the opinion of management, such assessments will not have a
material adverse effect on the consolidated financial position and the results
of operations of the Company.
The Company maintains two lines of credit with domestic banks totaling
$150.0 million with scheduled renewal dates in September 1999 and September
2003. Under these lines of credit, the Company is required to maintain a certain
statutory tangible net worth and debt to capitalization ratio. The Company has
not borrowed against the lines of credit since their inception.
At December 31, 1998, the Company had commitments to issue $39.2 million of
fixed rate agricultural loans with periodic interest rate reset dates. The
initial interest rates on such loans range from approximately 6.7% to 7.7%. In
addition, the Company had commitments to issue $76.4 million of fixed rate
commercial mortgage loans with interest rates ranging from 7.0% to 8.1%. The
Company had no commitments outstanding to purchase private fixed maturity
securities as of December 31, 1998. At December 31, 1998, the Company had
commitments to contribute capital to its equity partnership investment of $100.8
million.
(b) The order, referred to above, by the New York State Supreme Court on
October 21, 1997 was affirmed by the New York State Appellate Division, First
Department on March 18, 1999. All actions before the United States District
Court for the District of Massachusetts are still pending. In addition, on or
about February 25, 1999, a purported class action was filed against MONY Life
Insurance Company of America ("MLOA") in Kentucky State Court covering
policyholders who purchased individual universal life insurance policies from
MLOA after January 1, 1998 claiming breach of contract and violations of the
Kentucky Consumer Protection Act. On March 26, 1999, MLOA removed that action to
the United States District Court for the Eastern District of Kentucky, requested
the Judicial Panel on multidistrict litigation to transfer
F-37
102
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
the action to the Judicial Panel of multidistrict litigation for the District of
Massachusetts and sought a stay of further proceedings in the Kentucky District
Court pending a determination on multidistrict transfer. The Company intends
vigorously to defend that litigation. Due to the early stage of this litigation
no determination can be made as to whether the Company will incur any loss with
respect to this matter.
18. STATUTORY FINANCIAL INFORMATION AND REGULATORY RISK-BASED CAPITAL:
Financial statements of the Company prepared in accordance with SAP for
filing with the New York State Insurance Department (the "Department") differ
from financial statements of the Company prepared in accordance with GAAP. The
principal differences result from the following: (i) subsidiaries are generally
accounted for under the equity method of accounting under SAP, whereas
subsidiaries in which the Company has a majority voting interest are
consolidated under GAAP; (ii) acquisition costs are charged to operations as
incurred under SAP rather than being amortized over the expected life of the
contracts under GAAP; (iii) certain assets designated as "non-admitted assets"
are charged directly to statutory surplus under SAP but are reflected as assets
under GAAP; (iv) federal income taxes are provided only on taxable income for
which income taxes are currently payable under SAP, whereas under GAAP deferred
income taxes are recognized; (v) an interest maintenance reserve ("IMR") and
asset valuation reserve ("AVR") are computed based on specific statutory
requirements and recorded under SAP, whereas under GAAP, such reserves are not
recognized; (vi) surplus notes are reported in statutory surplus under SAP,
whereas under GAAP, such notes are recorded as a liability; (vii) premiums for
universal life and investment-type products are recognized as revenue when due
under SAP, whereas under GAAP, such amounts are recorded as deposits and not
included in the Company's revenues; (viii) future policy benefit reserves are
based on specific statutory requirements regarding mortality and interest,
without consideration of withdrawals, and are reported net of reinsurance under
SAP, whereas, under GAAP, such reserves are calculated using a net level premium
method based on actuarial assumptions equal to guaranteed mortality and dividend
fund interest rates and are reported gross of reinsurance; (ix) investments in
bonds and redeemable preferred stocks are generally carried at amortized cost
under SAP, whereas under GAAP, such investments are classified as "available for
sale" and reported at estimated fair value; (x) pension expense for the
Company's qualified defined benefit pension plan is recognized when pension
contributions are deductible for federal income tax purposes, whereas under
GAAP, such expense is recognized over the service period for all eligible
employees; (xi) postretirement benefits are recognized for vested employees and
current retirees under SAP, whereas under GAAP, such expenses are recognized
over the service period for all eligible employees; (xii) methods used for
calculating real estate and mortgage loan impairments, valuation allowances, and
real estate depreciation under GAAP are different from those permitted under
SAP; and (xiii) certain contracts with reinsurers are accounted for as
reinsurance under SAP, whereas under GAAP, such contracts are accounted for as
deposits ("financial reinsurance").
MONY Life is restricted as to the amounts it may pay as dividends to the
MONY Group. Under the New York Insurance Law, the New York Superintendent has
broad discretion to determine whether the financial condition of a stock life
insurance company would support the payment of dividends to its shareholders.
The New York Insurance Department has established informal guidelines for the
Superintendent's determinations which focus upon, among other things, the
overall financial condition and profitability of the insurer under statutory
accounting practices.
F-38
103
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Set forth below are reconciliations of the Company's combined capital and
surplus and the net change in capital and surplus, determined in accordance with
SAP, with its equity and net income reported in accordance with GAAP as of and
for each year ended December 31, 1998, 1997, and 1996, respectively.
1998 1997 1996
-------- -------- --------
($ IN MILLIONS)
Capital and surplus......................................... $1,015.8 $ 835.4 $ 703.5
AVR......................................................... 341.8 348.6 317.7
-------- -------- --------
Capital and surplus, and AVR................................ 1,357.6 1,184.0 1,021.2
Adjustments:
Future policy benefits and policyholders' account
balances............................................... (254.8) (386.5) (356.8)
Deferred policy acquisition costs......................... 439.7 1,007.1 1,095.2
Valuation of investments:
Real estate............................................ (182.1) (343.9) (372.7)
Mortgage loans......................................... (30.9) (77.1) (91.2)
Fixed maturity securities.............................. 55.8 154.4 39.9
Other.................................................. 25.8 12.0 12.7
Deferred federal income taxes............................. 12.4 (6.6) (42.6)
Reinsurance............................................... (106.7) (108.7) (141.0)
Surplus notes............................................. (231.7) (219.6) (93.8)
Pension and postretirement benefits....................... 89.4 71.3 66.2
Non-admitted assets....................................... 95.3 51.5 40.8
Other, net................................................ (10.0) (17.3) (7.4)
Closed Block:
Investments............................................... 123.1 -- --
Future Policy Benefits and Policyholders' account
balance................................................ (130.5) -- --
Deferred Policy Acquisition costs......................... 554.6 -- --
Deferred Federal income taxes............................. (61.2) -- --
Other..................................................... (18.7) -- --
-------- -------- --------
GAAP Equity................................................. $1,727.1 $1,320.6 $1,170.5
======== ======== ========
Net change in capital and surplus........................... $ 180.4 $ 131.9 $ 14.5
Change in AVR............................................... (6.8) 30.9 32.4
-------- -------- --------
Net change in capital and surplus, and AVR.................. 173.6 162.8 46.9
Adjustments:
Future policy benefits and policyholders' account
balances............................................... 1.2 (29.7) (9.9)
Reinsurance............................................... 2.0 32.3 5.3
Deferred policy acquisition costs......................... (6.5) (40.2) (12.9)
Valuation of investments
Real estate............................................ 161.8 28.8 12.0
Mortgage loans......................................... 8.0 14.1 15.0
Fixed maturity securities.............................. (13.8) 8.6 (13.6)
Other.................................................. 2.8 6.3 (2.0)
Deferred federal income taxes............................. (13.7) 53.4 35.3
Issuance of surplus notes................................. -- (115.0) --
Amortization of discount on surplus notes................. (12.1) (10.8) (9.7)
Pension and postretirement benefits....................... 18.1 5.1 (4.1)
F-39
104
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
1998 1997 1996
-------- -------- --------
($ IN MILLIONS)
Capital contribution...................................... (221.9) -- --
Policy credits............................................ 13.2 -- --
Change in non-admitted assets............................. 43.8 10.7 0.9
Other, net................................................ 7.0 (9.3) (6.7)
-------- -------- --------
Net income.................................................. $ 163.5 $ 117.1 $ 56.5
======== ======== ========
The difference between statutory basis "net income" and the "net change in
capital and surplus, and AVR" reflected in the reconciliation above primarily
relates to the AVR, unrealized gains (losses) on equity securities, reinsurance
gains, and certain contingency provisions which for statutory reporting purposes
are charged directly to surplus and are not reflected in statutory basis net
income. The combined statutory net income reported by the Company for the years
ended December 31, 1998, 1997, and 1996 was $9.7 million, $88.5 million, and
$62.7 million, respectively.
In March 1998, the National Association of Insurance Commissioners ("NAIC")
voted to adopt its Codification of Statutory Accounting Principles project
(referred to hereafter as "codification"). Codification is a modified form of
statutory accounting principles that will result in changes to the current NAIC
Accounting Practices and Procedures Manual applicable to insurance enterprises.
Although adoption of codification by all states is not a certainty, the NAIC has
recommended that all states enact codification as soon as practicable with an
effective date of January 1, 2001. It is currently anticipated that codification
will become an NAIC state accreditation requirement starting in 2002. In
addition, the American Institute of Certified Public Accountants and the NAIC
have agreed to continue to allow the use of certain permitted accounting
practices when codification becomes effective in 2001. Any accounting
differences from codification principles, however, must be disclosed and
quantified in the footnotes to the audited financial statements. Therefore,
codification will likely result in changes to what are currently considered
prescribed statutory insurance accounting practices.
Each insurance company's state of domicile imposes minimum risk-based
capital requirements. The formulas for determining the amount of risk-based
capital specify various weighting factors that are applied to financial balances
or various levels of activity based on the perceived degree of risk. Regulatory
compliance is determined by a ratio of the Company's regulatory total adjusted
capital, as defined by the NAIC, to its authorized control level risk-based
capital, as defined by the NAIC. Companies below specific trigger points or
ratios are classified within certain levels, each of which requires specified
corrective action. Each of the Company's insurance subsidiaries exceed the
minimum risk based capital requirements.
As part of their routine regulatory oversight, the Department recently
completed an examination of MONY for each of the five years in the period ended
December 31, 1996, and the Arizona State Insurance Department recently completed
an examination of MONY's wholly owned life insurance subsidiary, MONY Life
Insurance Company of America, for each of the three years in the period ended
December 31, 1996. The reports did not cite any matter which would result in a
material effect on the Company's financial condition or results of operations.
F-40
105
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
19. CLOSED BLOCK -- SUMMARY FINANCIAL INFORMATION
Summarized financial information of the Closed Block as of December 31,
1998 and November 16, 1998 (date of establishment) and for the period from
November 16, 1998 through December 31, 1998 is presented below:
DECEMBER 31, NOVEMBER 16,
1998 1998
------------ ------------
($ IN MILLIONS)
ASSETS:
Fixed Maturities:
Available for sale, at estimated fair value (amortized
cost, $3,423.0 and $3,433.9)........................... $3,574.0 $3,586.5
Mortgage loans on real estate............................... 431.7 464.9
Policy loans................................................ 1,208.4 1,205.7
Cash and cash equivalents................................... 134.4 46.9
Premiums receivable......................................... 16.8 17.9
Deferred policy acquisition costs........................... 554.6 562.3
Other assets................................................ 241.3 249.2
-------- --------
Total Closed Block assets......................... $6,161.2 $6,133.4
======== ========
LIABILITIES:
Future policy benefits...................................... $6,715.6 $6,681.8
Policyholders' account balances............................. 298.0 296.4
Other policyholders' liabilities............................ 163.5 171.3
Other liabilities........................................... 113.6 109.7
-------- --------
Total Closed Block liabilities.................... $7,290.7 $7,259.2
======== ========
NOVEMBER 16,
1998 THROUGH
DECEMBER 31,
1998
---------------
($ IN MILLIONS)
REVENUES:
Premiums.................................................... $100.1
Net investment income....................................... 46.6
Net realized gains (losses) on investments.................. 2.4
Other Income................................................ 0.6
------
Total revenues.................................... 149.7
------
BENEFITS AND EXPENSES:
Benefits to policyholders................................... 110.0
Interest credited to policyholders' account balances........ 1.0
Amortization of deferred policy acquisition costs........... 9.0
Dividends to policyholders.................................. 22.4
Other operating costs and expenses.......................... 1.6
------
Total benefits and expenses....................... $144.0
------
Contribution from the Closed Block.......................... $ 5.7
======
F-41
106
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
At December 31, 1998 and November 16, 1998, there were no adjustments in
the value of fixed maturity securities in the Closed Block deemed to be other
that temporary or fixed maturities which have been non-income producing for the
twelve months preceding such date.
At December 31, 1998 and November 16, 1998, there were no problem fixed
maturities which were restructured.
The amortized cost and estimated fair value of fixed maturity securities in
the Closed Block, by contractual maturity dates, (excluding scheduled sinking
funds) as of December 31, 1998 are as follows ($ in millions):
AMORTIZED ESTIMATED
COST FAIR VALUE
--------- ----------
Due in one year or less..................................... $ 47.0 $ 47.4
Due after one year through five years....................... 868.3 887.6
Due after five years through ten years...................... 1,443.4 1,524.8
Due after ten years......................................... 565.0 605.2
-------- --------
Subtotal.......................................... 2,923.7 3,065.0
Mortgage and asset backed securities........................ 499.3 509.0
-------- --------
$3,423.0 $3,574.0
======== ========
Fixed maturity securities that are not due at a single maturity date have
been included in the preceding table in the year of final maturity. Actual
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.
Mortgage loans on real estate in the Closed Block at December 31, 1998 and
November 16, 1998 consist of the following ($ in millions):
DECEMBER 31, NOVEMBER 16,
1998 1998
------------ ------------
Commercial mortgage loans................................... $382.0 $395.7
Agricultural and other loans................................ 73.3 93.9
------ ------
Subtotal.......................................... 455.3 489.6
Less: valuation allowances.................................. 23.6 24.7
------ ------
Mortgage loans, net of valuation allowances................. $431.7 $464.9
====== ======
An analysis of the valuation allowances for the period from November 16,
1998 through December 31, 1998 is as follows ($ in millions):
Beginning balance, November 16, 1998........................ $24.7
Increase (decrease) in allowance............................ (0.8)
Reduction due to pay downs and pay offs..................... (0.3)
-----
Balance, December 31, 1998.................................. $23.6
=====
F-42
107
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Impaired mortgage loans along with related valuation allowances were as
follows as of December 31, 1998 ($ in millions):
Investment in impaired mortgage loans (before valuation allowances):
Loans that have valuation allowances........................ $117.9
Loans that do not have valuation allowances................. 31.1
------
Subtotal.......................................... 149.0
Valuation allowances........................................ (17.5)
------
Impaired mortgage loans, net of valuation allowances........ $131.5
======
Impaired mortgage loans that do not have valuation allowances are loans
where the net present value of the expected future cash flows related to the
loan or the fair value of the collateral equals or exceeds the recorded
investment in the loan. Such loans primarily consist of restructured loans or
loans on which impairment writedowns were taken prior to the adoption of SFAS
No. 114, "Accounting by Creditors for Impairment of a Loan".
During the period from November 16, 1998 through December 31, 1998, the
Closed Block's average recorded investment in impaired mortgage loans was
approximately $138.3 million and the Closed Block recognized $1.8 million of
interest income on impaired loans.
At December 31, 1998 the carrying values of mortgage loans in the Closed
Block which were non-income producing for the twelve months preceding such date
was $0.5 million, respectively.
At December 31, 1998, the Closed Block had restructured mortgage loans of
$54.8 million. Interest income of $0.7 million was recognized on such loans
during the period from November 16, 1998 through December 31, 1998. Gross
interest income on these loans that would have been recorded in accordance with
the original terms of such loans amounted to approximately $0.8 million.
20. SEGMENT INFORMATION:
The Company's business activities consist of the following: protection
product operations, accumulation product operations, mutual fund operations,
securities broker-dealer operations, insurance brokerage operations, and certain
insurance lines of business no longer written by the Company (the "run-off
businesses"). These business activities represent the Company's operating
segments. Except as discussed below, these segments are managed separately
because they either provide different products or services, are subject to
different regulation, require different strategies, or have different technology
requirements.
Management considers the Company's mutual fund operations to be an integral
part of the products offered by the Company's accumulation products segment,
since substantially all the mutual funds sold by the Company are offered
through, and in conjunction with, the products marketed by the accumulation
products segment. Accordingly, for management purposes (including, performance
assessment and making decisions regarding the allocation of resources), the
Company aggregates its mutual fund operations with its accumulation products
segment.
Of the aforementioned segments, only the protection products segment and
the accumulation products segment qualify as reportable segments in accordance
with FASB Statement No. 131. All of the Company's other segments are combined
and reported in an other products segment.
Products comprising the protection products segment primarily include a
wide range of individual life insurance products, including: permanent and last
survivor whole life, term life, universal life, variable universal life, group
life, and group universal life. In addition, included in the protection products
segment are: (i) the assets and liabilities transferred pursuant to the Group
Pension Transaction, as well as the Group
F-43
108
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Pension Profits (see Note 9), (ii) the Closed Block assets and liabilities, as
well as the Contribution from the Closed Block, and (iii) the Company's
disability income insurance business. Products comprising the accumulation
products segment primarily include fixed annuities, non-participating interest
sensitive products (including; single premium deferred annuities, flexible
premium deferred annuities, immediate annuities, and flexible premium variable
annuities), proprietary mutual funds, investment management services, and
certain other financial services products. The Company's other products segment
primarily consists of the securities broker-dealer operation, the insurance
brokerage operation, and the run-off businesses. The securities broker-dealer
operation markets the Company's proprietary investment products and, in
addition, provides customers of the Company's protection and accumulation
products access to other non-proprietary investment products (including stocks,
bonds, limited partnership interests, tax-exempt unit investment trusts and
other investment securities). The insurance brokerage operation provides the
Company's field agency force with access to life, annuity, small group health
and specialty insurance products written by other carriers to meet the insurance
and investment needs of its customers. The run-off businesses primarily consist
of group life and health business, as well as group pension business that was
not included in the Group Pension Transaction (see Note 9).
Set forth in the table below is certain financial information with respect
to the Company's operating segments as of and for each of the years ended
December 31, 1998, 1997 and 1996, as well as amounts not allocated to the
segments. Except for various allocations discussed below, the accounting
policies of the segments are the same as those described in the summary of
significant accounting policies. The Company evaluates the performance of each
operating segment based on profit or loss from operations before income taxes
and nonrecurring items (e.g. items of an unusual or infrequent nature). The
Company does not allocate certain nonrecurring items to the segments. In
addition, all segment revenues are from external customers.
Assets have been allocated to the segments in amounts sufficient to support
the associated liabilities of each segment. In addition, capital is allocated to
each segment in amounts sufficient to maintain a targeted regulatory risk-based
capital ("RBC") level for each segment (see Note 18). Allocations of net
investment income and net realized gains on investments were based on the amount
of assets allocated to each segment. Other costs and operating expenses were
allocated to each of the segments based on: (i) a review of the nature of such
costs, (ii) time studies analyzing the amount of employee compensation costs
incurred by each segment, and (iii) cost estimates included in the Company's
product pricing. Substantially all non-cash transactions and impaired real
estate (including real estate acquired in satisfaction of debt) have been
allocated to the Protection Products segment (see Note 4).
Amounts reported as "unallocated amounts" in the table below primarily
relate to: (i) contracts issued by MONY Life relating to its employee benefit
plans, (ii) expenses incurred in 1996 and 1995 relating to settlements and
reserves for various lawsuits and legal disputes, including lawsuits against the
Company alleging market conduct improprieties (see Note 17), and (iii) expenses
incurred in 1996 in connection with special termination benefits paid to certain
employees under an early retirement program (see Note 6).
SEGMENT SUMMARY FINANCIAL INFORMATION
1998 1997 1996
--------- --------- ---------
($ IN MILLIONS)
PREMIUMS:
Protection Products....................................... $ 602.2 $ 817.0 $ 837.4
Accumulation Products..................................... 2.6 5.0 4.2
Other Products............................................ 16.9 16.6 18.2
--------- --------- ---------
$ 621.7 $ 838.6 $ 859.8
========= ========= =========
F-44
109
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
1998 1997 1996
--------- --------- ---------
($ IN MILLIONS)
UNIVERSAL LIFE AND INVESTMENT-TYPE PRODUCT POLICY FEES:
Protection Products....................................... $ 86.2 $ 74.9 $ 63.4
Accumulation Products..................................... 64.1 50.9 36.6
Other Products............................................ 1.3 1.5 0.9
--------- --------- ---------
$ 151.6 $ 127.3 $ 100.9
========= ========= =========
NET INVESTMENT INCOME AND NET REALIZED GAINS (LOSSES) ON
INVESTMENTS:
Protection Products....................................... $ 655.5 $ 611.9 $ 605.3
Accumulation Products..................................... 136.3 131.4 144.0
Other Products............................................ 63.0 59.9 74.6
Unallocated amounts....................................... 2.2 1.9 3.6
--------- --------- ---------
$ 857.0 $ 805.1 $ 827.5
========= ========= =========
OTHER INCOME:
Protection Products(1)(7)................................. $ 85.5 $ 94.9 $ 87.7
Accumulation Products..................................... 72.8 52.1 32.2
Other Products............................................ 61.1 53.1 52.2
Unallocated amounts....................................... 5.7 5.3 4.7
--------- --------- ---------
$ 225.1 $ 205.4 $ 176.8
========= ========= =========
AMORTIZATION OF DEFERRED POLICY ACQUISITION COSTS:
Protection Products....................................... $ 92.4 $ 146.8 $ 135.0
Accumulation Products..................................... 29.6 34.4 23.2
--------- --------- ---------
$ 122.0 $ 181.2 $ 158.2
========= ========= =========
BENEFITS TO POLICYHOLDERS:(2)
Protection Products....................................... $ 663.4 $ 821.1 $ 854.0
Accumulation Products..................................... 79.6 92.5 102.8
Other Products............................................ 41.6 45.2 54.1
Unallocated amounts....................................... 7.9 7.2 8.2
--------- --------- ---------
$ 792.5 $ 966.0 $ 1,019.1
========= ========= =========
OTHER OPERATING COSTS AND EXPENSES:
Protection Products....................................... $ 287.1 $ 281.0 $ 276.3
Accumulation Products..................................... 84.4 66.3 52.8
Other Products............................................ 80.2 66.2 81.9
Unallocated amounts....................................... 0.0 3.7 44.8
--------- --------- ---------
$ 451.7 $ 417.2 $ 455.8
========= ========= =========
INCOME BEFORE INCOME TAXES:
Protection Products....................................... $ 193.7 $ 129.0 $ 101.2
Accumulation Products..................................... 80.5 44.1 35.9
Other Products............................................ 19.2 18.3 8.1
Unallocated amounts....................................... 0.0 (3.7) (44.7)
--------- --------- ---------
$ 293.4 $ 187.7 $ 100.5
========= ========= =========
F-45
110
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
1998 1997 1996
--------- --------- ---------
($ IN MILLIONS)
ASSETS:
Protection Products(3)(8)................................. $16,578.7 $15,776.5 $15,158.5
Accumulation Products..................................... 6,171.3 5,757.9 4,747.2
Other Products............................................ 1,256.2 1,234.2 1,417.1
Unallocated amounts....................................... 890.9 842.7 820.7
--------- --------- ---------
$24,897.1 $23,611.3 $22,143.5
========= ========= =========
DEFERRED POLICY ACQUISITION COSTS:
Protection Products(9).................................... $ 857.6 $ 874.1 $ 961.8
Accumulation Products..................................... 136.7 133.0 133.4
--------- --------- ---------
$ 994.3 $ 1,007.1 $ 1,095.2
========= ========= =========
POLICYHOLDERS' LIABILITIES:
Protection Products(4)(10)................................ $10,267.0 $10,105.7 $ 9,996.2
Accumulation Products..................................... 1,318.6 1,416.1 1,601.7
Other Products............................................ 455.6 513.4 542.4
Unallocated amounts....................................... 17.4 16.5 88.3
--------- --------- ---------
$12,058.6 $12,051.7 $12,228.6
========= ========= =========
SEPARATE ACCOUNT LIABILITIES:(5)
Protection Products(6).................................... $ 4,056.8 $ 3,720.1 $ 3,393.0
Accumulation Products..................................... 4,452.6 4,002.6 2,851.4
Other Products............................................ 621.9 547.7 625.6
Unallocated amounts....................................... 776.4 736.0 650.4
--------- --------- ---------
$ 9,907.7 $ 9,006.4 $ 7,520.4
========= ========= =========
- ---------------
(1) Includes Group Pension Profits of $56.8 million, $60.0 million and $59.5
million for the years ended December 31, 1998, 1997 and 1996, respectively.
(See Note 9).
(2) Includes interest credited to policyholders' account balances.
(3) Includes assets transferred in the Group Pension Transaction of $5,751.8
million, $5,714.9 million and $5,627.6 million as of December 31, 1998,
1997 and 1996, respectively.
(4) Includes policyholders' liabilities transferred in the Group Pension
Transaction of $1,824.9 million, $1,991.0 million and $2,158.1 million as
of December 31, 1998, 1997 and 1996 respectively.
(5) Each segment includes separate account assets in an amount not less than
the corresponding liability reported.
(6) Includes separate account liabilities transferred in the Group Pension
Transaction of $3,829.6 million, $3,614.0 million and $3,358.3 million as
of December 31, 1998, 1997 and 1996, respectively.
(7) Includes $5.7 million relating to the Contribution from the Closed Block
for the period from November 16, 1998 through December 31, 1998 (see Note 3
and Note 19).
(8) Includes Closed Block assets of $6,161.2 million as of December 31, 1998
(see Note 3 and Note 19).
(9) Includes deferred policy acquisition costs allocated to the Closed Block of
$554.6 million as of December 31, 1998 (see Note 3 and Note 19).
(10) Includes Closed Block policyholders' liabilities of $7,177.1 million as of
December 31, 1998 (see Note 3 and Note 19).
F-46
111
MONY LIFE INSURANCE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
Substantially all of the Company's revenues are derived in the United
States. Revenue derived from outside the United States is not material and
revenue derived from any single customer does not exceed 10 percent of total
consolidated revenues.
21. PRO FORMA INFORMATION (UNAUDITED)
The unaudited pro forma earnings information give effect to the Transaction
as if it occurred January 1, 1998. Accordingly, pro forma earnings reflects the
elimination of demutualization expenses, which were assumed to have been fully
incurred prior to January 1, 1998, and the elimination of the differential
earnings (surplus) tax applied to mutual life insurance companies. MONY Life is
no longer subject to the differential earnings (surplus) tax as a stock life
insurance company.
The unaudited pro forma information is provided for information purposes
only and should not be construed to be indicative of the Company's consolidated
results of operation had the Transaction been consummated on the date assumed,
and does not in any way represents a projection or forecast of the Company's
consolidated results of operations as of any date for any future period.
The pro forma revenue and expenses of the Closed Block for the year ended
December 31, 1998, based on certain estimates and assumption that management
believes are reasonable, as if The Closed Block had been established on January
1, 1998, are summarized below:
Premiums.................................................... $ 643.9
Net Investment income....................................... 373.8
Net realized gain on investment............................. 10.2
Other income................................................ 1.9
--------
Total Revenue............................................. 1,029.8
--------
Benefits to policyholders................................... 665.4
Interest credited to policyholders' account balances........ 8.7
Amortization of deferred policy acquisition costs........... 78.8
Dividends to policyholders.................................. 214.9
Other operating cost and expenses........................... 9.8
--------
Total Benefits and Expenses............................... 977.6
--------
Contribution from the Closed Block..................... $ 52.2
========
F-47
112
APPENDIX A
DEATH BENEFIT PERCENTAGE FOR
GUIDELINE PREMIUM/CASH VALUE CORRIDOR TEST
ATTAINED AGE APPLICABLE PERCENTAGE
------------ ---------------------
40 and Under................................................ 250%
41.......................................................... 243
42.......................................................... 236
43.......................................................... 229
44.......................................................... 222
45.......................................................... 215
46.......................................................... 209
47.......................................................... 203
48.......................................................... 197
49.......................................................... 191
50.......................................................... 185
51.......................................................... 178
52.......................................................... 171
53.......................................................... 164
54.......................................................... 157
55.......................................................... 150
56.......................................................... 146
57.......................................................... 142
58.......................................................... 138
59.......................................................... 134
60.......................................................... 130
61.......................................................... 128
62.......................................................... 126
63.......................................................... 124
64.......................................................... 122
65.......................................................... 120
66.......................................................... 119
67.......................................................... 118
68.......................................................... 117
69.......................................................... 116
70.......................................................... 115
71.......................................................... 113
72.......................................................... 111
73.......................................................... 109
74.......................................................... 107
75-90....................................................... 105
91.......................................................... 104
92.......................................................... 103
93.......................................................... 102
94-100...................................................... 101
A-1
113
APPENDIX B
MONTHLY PER $1,000 SPECIFIED AMOUNT FACTORS
PREFERRED NONSMOKER PREFERRED SMOKER
--------------------------------------------- ---------------------------------------------
SPECIFIED AMOUNT SPECIFIED AMOUNT
ISSUE AGE --------------------------------------------- ---------------------------------------------
OF YOUNGER 100,000- 500,000- 1 MILLION 100,000- 500,000- 1 MILLION
INSURED 499,999 999,999 AND OVER 499,999 999,999 AND OVER
- ------------ ------------- ------------- ------------- ------------- ------------- -------------
18 0.050 0.050 0.040 0.060 0.050 0.040
- ----------------------------------------------------------------------------------------------------------------
20 0.050 0.050 0.040 0.060 0.050 0.040
25 0.060 0.050 0.040 0.060 0.050 0.050
- ----------------------------------------------------------------------------------------------------------------
30 0.060 0.050 0.050 0.070 0.060 0.050
35 0.070 0.060 0.050 0.070 0.060 0.060
- ----------------------------------------------------------------------------------------------------------------
40 0.060 0.070 0.060 0.060 0.070 0.060
45 0.090 0.080 0.070 0.090 0.090 0.080
- ----------------------------------------------------------------------------------------------------------------
50 0.110 0.100 0.090 0.120 0.110 0.100
55 0.140 0.130 0.110 0.140 0.130 0.120
- ----------------------------------------------------------------------------------------------------------------
60 0.170 0.160 0.140 0.180 0.170 0.150
65 0.220 0.210 0.180 0.230 0.220 0.190
- ----------------------------------------------------------------------------------------------------------------
70 0.270 0.270 0.240 0.270 0.270 0.250
75 0.310 0.300 0.280 0.310 0.300 0.280
- ----------------------------------------------------------------------------------------------------------------
80 0.360 0.350 0.340 0.360 0.350 0.340
85 0.360 0.350 0.340 0.360 0.350 0.340
STANDARD NONSMOKER STANDARD SMOKER
--------------------------------------------- ---------------------------------------------
SPECIFIED AMOUNT SPECIFIED AMOUNT
ISSUE AGE --------------------------------------------- ---------------------------------------------
OF YOUNGER 100,000- 500,000- 1 MILLION 100,000- 500,000- 1 MILLION
INSURED 499,999 999,999 AND OVER 499,999 999,999 AND OVER
- ------------ ------------- ------------- ------------- ------------- ------------- -------------
18 0.060 0.050 0.040 0.060 0.050 0.040
- ----------------------------------------------------------------------------------------------------------------
20 0.060 0.050 0.040 0.060 0.050 0.040
25 0.060 0.060 0.050 0.060 0.050 0.050
- ----------------------------------------------------------------------------------------------------------------
30 0.070 0.060 0.050 0.070 0.060 0.050
35 0.070 0.060 0.060 0.070 0.060 0.060
- ----------------------------------------------------------------------------------------------------------------
40 0.080 0.070 0.060 0.080 0.070 0.060
45 0.090 0.090 0.080 0.090 0.080 0.080
- ----------------------------------------------------------------------------------------------------------------
50 0.120 0.110 0.100 0.120 0.110 0.100
55 0.140 0.140 0.120 0.150 0.140 0.130
- ----------------------------------------------------------------------------------------------------------------
60 0.180 0.170 0.150 0.190 0.180 0.160
65 0.230 0.220 0.190 0.250 0.240 0.210
- ----------------------------------------------------------------------------------------------------------------
70 0.270 0.270 0.250 0.300 0.290 0.260
75 0.310 0.300 0.280 0.310 0.310 0.300
- ----------------------------------------------------------------------------------------------------------------
80 0.360 0.350 0.340 0.370 0.360 0.350
85 0.360 0.350 0.340 0.370 0.360 0.350
Factors for interim ages are available upon request.
B-1
114
APPENDIX C
GUARANTEED DEATH BENEFIT RIDER
MONTHLY GUARANTEE PREMIUM FOR GUARANTEED DEATH
BENEFIT RIDER WITH TEN YEAR/AGE 70 GUARANTEE PERIOD
MONTHLY GUARANTEE
PREMIUM
-----------------
Specified Amount = $200,000
Male age 45 Preferred Nonsmoker, Female age 45 Preferred
Nonsmoker,
Death Benefit Option 1.................................... $112.00
Male age 45 Standard Smoker, Female age 45 Standard Smoker,
Death Benefit Option 1.................................... $162.83
Male age 45 Preferred Nonsmoker, Female age 45 Preferred
Nonsmoker,
Death Benefit Option 2.................................... $112.00
Male age 35 Preferred Nonsmoker, Female age 35 Preferred
Nonsmoker,
Death Benefit Option 1.................................... $ 64.60
Male age 55 Preferred Nonsmoker, Female age 55 Preferred
Nonsmoker,
Death Benefit Option 1.................................... $193.51
C-1
115
APPENDIX D
ILLUSTRATIONS OF DEATH PROCEEDS, FUND VALUES AND
CASH VALUES, AND PREMIUM OUTLAYS
The following tables illustrate how the key financial elements of the
Policy work, specifically, how the death benefits, Fund Values and Cash Values
could vary over an extended period of time. In addition, each table compares
these values with premiums paid accumulated with interest.
The Policies illustrated include the following:
DEATH
BENEFIT SPECIFIED
SEX AGE UNDERWRITING CLASS SEX AGE UNDERWRITING CLASS OPTION AMOUNT
- --- --- ------------------ --- --- ------------------ ------- ---------
Male 45 Preferred Non-smoker Female 45 Preferred Non-smoker 1 $200,000
Male 45 Standard Smoker Female 45 Standard Smoker 1 $200,000
Male 45 Preferred Non-smoker Female 45 Preferred Non-smoker 2 $200,000
Male 35 Preferred Non-smoker Female 35 Preferred Non-smoker 1 $200,000
Male 55 Preferred Non-smoker Female 55 Preferred Non-smoker 1 $200,000
The tables show how Death Proceeds, Fund Values and Cash Values of a
hypothetical Policy could vary over an extended period of time if the
Subaccounts of the Variable Account had constant hypothetical gross annual
investment returns of 0%, 6% or 12% over the periods indicated in each table.
The values will differ from those shown in the tables if the annual investment
returns are not absolutely constant. That is, the death benefits, Fund Values
and Cash Values will be different if the returns averaged 0%, 6% or 12% over a
period of years but went above or below those figures in individual Policy
years. These illustrations assume that no Policy Loan has been taken. The
amounts shown would differ if unisex rates were used.
The amounts shown for Death Proceeds, Fund Values and Cash Values reflect
the fact the net investment return on the Policy is lower than the gross
investment return on the Subaccounts of the Variable Account. This results from
the charges levied against the Subaccounts of the Variable Account (i.e., the
mortality and expense risk charge) as well as the premium loads, administrative
charges and Surrender Charges. The difference between the Fund Value and the
Cash Value in the first 14 years is the Surrender Charge.
The tables illustrate cost of insurance and expense charges at both current
rates (which are described under Cost of Insurance) and at the maximum rates
guaranteed in the Policies. The amounts shown at the end of each Policy year
reflect a daily charge against the Funds as well as those assessed against the
Subaccounts. These charges include the charge against the Subaccounts for
mortality and expense risks and the effect on each Subaccount's investment
experience of the charge to Portfolio assets for investment management and
direct expenses. The mortality and expense risk fee is .35% annually on a
guaranteed basis.
The tables also reflect a deduction for a daily investment advisory fee and
for other expenses of the Portfolio at a rate equivalent to an annual rate of
0.75% of the aggregate average daily net assets of the Portfolio. This
hypothetical rate is representative of the average maximum investment advisory
fee and other expenses of the Portfolios applicable to the Subaccounts of the
Variable Account. Actual fees and other expenses vary by Portfolio and may be
subject to agreements by the sponsor to waive or otherwise reimburse each
Portfolio for operating expenses which exceed certain limits. For a detailed
description of actual expenses and expense reimbursements, see pages 39-40 of
the prospectus. There can be no assurance that the expense reimbursement
arrangements will continue in the future, and any unreimbursed expenses would be
reflected in the values included on the tables.
The effect of these investment management and direct expenses on a 0% gross
rate of return would result in a net rate of return of -.75%, on 6% it would be
5.25%, and on 12% it would be 11.25%.
The tables assume the deduction of charges including administrative and
sales charges. There are tables for the Policies listed in the chart above for
death benefit Options 1 or 2 and each option is illustrated using current and
guaranteed policy cost factors. The tables reflect the fact that the Company
does not currently
D-1
116
make any charge against the Variable Account for state or federal taxes. If such
a charge is made in the future, it will take a higher rate of return to produce
after-tax returns of 0%, 6% or 12%.
The following are descriptions of Table columns and key terms:
Age: Younger Insured's attained age at the end of the policy year
Premium Outlay: The annualized out-of-pocket premium payments for each
policy year including scheduled and any anticipated unscheduled premium
payments. Premium payments are assumed to be paid at the beginning of each
premium paying period. Amounts of surrenders and loans plus loan interest if
any, are shown on the pages captioned "Premiums, Full Surrender and Policy
Loans".
Premium Accumulated at 5%: is equal to the premiums compounded at an
annual effective rate of 5% and is shown at the end of the year.
GUARANTEED CHARGES AT 0.00%, 6.00% OR 12.00%
Cash Value: The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at their guaranteed maximum. The cash value
also takes into account any loans illustrated, as well as, the applicable
surrender charges that would apply if the policy were surrendered prior to the
end of the first ten years.
Fund Value: The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at their guaranteed maximum. The Fund Value
DOES NOT take into account the applicable surrender charges that would apply if
the policy were surrendered prior to the end of the first ten years.
Death Proceeds: The benefit payable if the insured's death occurs at the
end of the policy year, assuming a 0.00%, 6.00% or 12,00% hypothetical rate of
return on the Funds, less all charges, fees and deductions at their guaranteed
maximums.
CURRENT CHARGES AT 0.00%, 6.00% OR 12.00%
Cash Value: The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at the current, non-guaranteed rates. The cash
value also takes into account any loans illustrated, as well as, the applicable
surrender charges that would apply if the policy were surrendered prior to the
end of the first ten years.
Fund Value: The value of the subaccounts at the end of each policy year
assuming a 0.00%, 6.00% or 12.00% hypothetical rate of return on the Funds, less
all charges, fees and deductions at the current, non-guaranteed rates. The Fund
Value DOES NOT take into account the applicable surrender charges that would
apply if the policy were surrendered prior to the end of the first ten years.
Death Proceeds: The benefit payable if the insured's death occurs at the
end of the policy year assuming a 0.00%, 6.00% or 12.00% hypothetical rate of
return on the Funds, less all charges, fees and deductions at the current,
non-guaranteed rates.
The Company will furnish, upon request, a comparable illustration based on
the age and sex of the proposed Insured, standard Premium Class assumptions and
an initial Specified Amount and Scheduled Premium Payments of the applicant's
choice. If a Policy is purchased, an individualized illustration will be
delivered reflecting the Scheduled Premium Payment chosen and the Insured's
actual risk class. After issuance, the Company will provide upon request an
illustration of future Policy benefits based on both guaranteed and current cost
factor assumptions and actual Account Value.
The following is the page of supplemental footnotes to each of the flexible
premium variable life to age 100 numeric summary and standard ledger statements
which follow and which begin on pages D-4.
D-2
117
STANDARD LEDGER STATEMENT -- SUPPLEMENTAL FOOTNOTE PAGE
MONY CUSTOM ESTATE MASTER
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
MONY LIFE INSURANCE COMPANY
ADDITIONAL INFORMATION
These policies have been tested for the possibility of classification as a
modified endowment. This test is not a guarantee that a policy will not be
classified as a modified endowment.
This illustration has been checked against federal tax laws relating to
their definition of life insurance and is in compliance based on proposed
premium payments and coverages. Any decrease in specified amount and/or a change
in death benefit option 2 to death benefit option 1 and/or surrenders occurring
in the first 15 years may cause a taxable event. In addition, if the policy is
defined as a modified endowment policy, a loan, surrender, or assignment or
pledge (unless such assignment or pledge is for burial expenses and the maximum
death benefit is not in excess of $25,000) may be considered a taxable
distribution and a ten percent penalty may be added to any tax on the
distribution. Please consult your tax advisor for advice.
GUIDELINE PREMIUMS
DEATH
BENEFIT INITIAL GUIDELINE INITIAL GUIDELINE
SEX AGE UNDERWRITING CLASS SEX AGE UNDERWRITING CLASS OPTION SINGLE PREMIUM ANNUAL PREMIUM
- --- --- ------------------ --- --- ------------------ ------- ----------------- -----------------
Male 45 Preferred Non-smoker Female 45 Preferred Non-smoker 1 $27,997.37 $2,382.67
Male 45 Standard Smoker Female 45 Standard Smoker 1 $33,505.43 $2,836.92
Male 45 Preferred Non-smoker Female 45 Preferred Non-smoker 2 $27,997.37 $9,313.21
Male 35 Preferred Non-smoker Female 35 Preferred Non-smoker 1 $46,221.11 $1,495.17
Male 55 Preferred Non-smoker Female 55 Preferred Non-smoker 1 $17,175.54 $3,994.83
Values shown on these illustrations are based on a specified amount of
$200,000 and on a policyowner tax bracket of 0%.
Premiums are assumed to be paid at the beginning of the payment period.
Policy values and ages are shown as of the end of the policy year and reflect
the effect of all loans and surrenders. The death proceeds, fund value and value
upon surrender will differ if premiums are paid in different amounts,
frequencies, or not on the due date.
The policy's cash value is net of any applicable surrender charge.
Premiums less the following deductions are added to the fund value:
1. A premium tax charge of 0.8% of gross premiums in all policy years.
2. A sales charge on the gross premiums. The sales charges equal 6% of
each premium dollar paid up to the Target Premium in years 1-10, 3% of
premium paid in excess of Target Premium in years 1-10, and 3% of all
premiums after the tenth Policy year.
3. A DAC tax charge of 1.50% of gross premiums in all policy years. No
charge will be deducted where premiums received are not subject to this
tax.
Those columns assuming guaranteed charges use the current monthly mortality
charges, current monthly administrative charges, current charges for mortality
and expense risks, current charges for rider benefits, if any, and current
premium sales charge ("current charges" for the first year) as well as the
assumed hypothetical gross annual investment return indicated. Thereafter these
columns use guaranteed monthly mortality charges, guaranteed monthly
administrative charges, guaranteed charges for mortality and expense risks,
guaranteed charges for rider benefits if any, guaranteed maximum premium sales
charge, and the assumed hypothetical gross annual investment return indicated.
Those columns assuming current charges are based upon "current charges" and the
assumed hypothetical gross annual investment return indicated.
The current charges declared by MONY Life Insurance Company are guaranteed
for the first policy year and apply to policies issued as of the illustration
preparation date and could change between the preparation date and the date the
policy is issued. After the first policy year, current charges are not
guaranteed, and may be changed at the discretion of MONY Life Insurance Company.
D-3
118
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- -------------------------- --------------------------
0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,000 0 877 200,000 0 877 200,000
5 1,302 3,441 4,223 200,000 3,441 4,223 200,000 3,493 4,274 200,000
10 1,302 7,822 7,952 200,000 7,822 7,952 200,000 8,106 8,236 200,000
20 1,302 14,448 14,448 200,000 14,448 14,448 200,000 16,065 16,065 200,000
@ Age 70 1,302 12,909 12,909 200,000 12,909 12,909 200,000 17,457 17,457 200,000
@ Age 85 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
@ Age 90 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
* Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 37 based on current charges and a gross
investment return of 0.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-4
119
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
--------------------------------------------------- ------------------------
END 0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,000 0 877 200,000 0 877 200,000
2 1,302 565 1,737 200,000 565 1,737 200,000 571 1,743 200,000
3 1,302 1,540 2,582 200,000 1,540 2,582 200,000 1,556 2,598 200,000
4 1,302 2,500 3,411 200,000 2,500 3,411 200,000 2,530 3,442 200,000
5 1,302 3,441 4,223 200,000 3,441 4,223 200,000 3,493 4,274 200,000
6 1,302 4,364 5,016 200,000 4,364 5,016 200,000 4,443 5,094 200,000
7 1,302 5,267 5,788 200,000 5,267 5,788 200,000 5,381 5,901 200,000
8 1,302 6,146 6,536 200,000 6,146 6,536 200,000 6,304 6,695 200,000
9 1,302 6,999 7,259 200,000 6,999 7,259 200,000 7,213 7,474 200,000
10 1,302 7,822 7,952 200,000 7,822 7,952 200,000 8,106 8,236 200,000
11 1,302 8,866 8,866 200,000 8,866 8,866 200,000 9,232 9,232 200,000
12 1,302 9,739 9,739 200,000 9,739 9,739 200,000 10,202 10,202 200,000
13 1,302 10,568 10,568 200,000 10,568 10,568 200,000 11,144 11,144 200,000
14 1,302 11,349 11,349 200,000 11,349 11,349 200,000 12,037 12,037 200,000
15 1,302 12,073 12,073 200,000 12,073 12,073 200,000 12,869 12,869 200,000
16 1,302 12,733 12,733 200,000 12,733 12,733 200,000 13,644 13,644 200,000
17 1,302 13,318 13,318 200,000 13,318 13,318 200,000 14,354 14,354 200,000
18 1,302 13,812 13,812 200,000 13,812 13,812 200,000 14,992 14,992 200,000
19 1,302 14,195 14,195 200,000 14,195 14,195 200,000 15,555 15,555 200,000
20 1,302 14,448 14,448 200,000 14,448 14,448 200,000 16,065 16,065 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-5
120
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
----------------------------------------------------- -------------------------
END 0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 1,302 14,549 14,549 200,000 14,549 14,549 200,000 16,527 16,527 200,000
22 1,302 14,473 14,473 200,000 14,473 14,473 200,000 16,906 16,906 200,000
23 1,302 14,196 14,196 200,000 14,196 14,196 200,000 17,185 17,185 200,000
24 1,302 13,688 13,688 200,000 13,688 13,688 200,000 17,370 17,370 200,000
25 1,302 12,909 12,909 200,000 12,909 12,909 200,000 17,457 17,457 200,000
26 1,302 11,805 11,805 200,000 11,805 11,805 200,000 17,424 17,424 200,000
27 1,302 10,301 10,301 200,000 10,301 10,301 200,000 17,255 17,255 200,000
28 1,302 8,297 8,297 200,000 8,297 8,297 200,000 16,927 16,927 200,000
29 1,302 5,672 5,672 200,000 5,672 5,672 200,000 16,379 16,379 200,000
30 1,302 2,285 2,285 200,000 2,285 2,285 200,000 15,566 15,566 200,000
31 1,302 LAPSED LAPSED LAPSED LAPSED LAPSED LAPSED 14,433 14,433 200,000
32 1,302 12,916 12,916 200,000
33 1,302 10,935 10,935 200,000
34 1,302 8,393 8,393 200,000
35 1,302 5,178 5,178 200,000
36 1,302 1,149 1,149 200,000
37 1,302 LAPSED LAPSED LAPSED
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-6
121
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- -------------------------- --------------------------
0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,000 0 938 200,000 0 938 200,000
5 1,302 3,441 4,223 200,000 4,319 5,101 200,000 4,375 5,157 200,000
10 1,302 7,822 7,952 200,000 11,144 11,274 200,000 11,478 11,609 200,000
20 1,302 14,448 14,448 200,000 29,132 29,132 200,000 31,348 31,348 200,000
@ Age 70 1,302 12,909 12,909 200,000 37,184 37,184 200,000 43,079 43,079 200,000
@ Age 85 1,302 0 0 0 0 0 0 59,916 59,916 200,000
@ Age 90 1,302 0 0 0 0 0 0 7,377 7,377 200,000
* Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 37 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 46 based on current charges and a gross
investment return of 6.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-7
122
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
--------------------------------------------------- ------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,000 0 938 200,000 0 938 200,000
2 1,302 565 1,737 200,000 743 1,915 200,000 749 1,921 200,000
3 1,302 1,540 2,582 200,000 1,892 2,934 200,000 1,909 2,951 200,000
4 1,302 2,500 3,411 200,000 3,084 3,996 200,000 3,117 4,028 200,000
5 1,302 3,441 4,223 200,000 4,319 5,101 200,000 4,375 5,157 200,000
6 1,302 4,364 5,016 200,000 5,598 6,249 200,000 5,686 6,337 200,000
7 1,302 5,267 5,788 200,000 6,921 7,442 200,000 7,050 7,570 200,000
8 1,302 6,146 6,536 200,000 8,287 8,677 200,000 8,469 8,859 200,000
9 1,302 6,999 7,259 200,000 9,695 9,955 200,000 9,945 10,205 200,000
10 1,302 7,822 7,952 200,000 11,144 11,274 200,000 11,478 11,609 200,000
11 1,302 8,866 8,866 200,000 12,894 12,894 200,000 13,332 13,332 200,000
12 1,302 9,739 9,739 200,000 14,564 14,564 200,000 15,125 15,125 200,000
13 1,302 10,568 10,568 200,000 16,281 16,281 200,000 16,987 16,987 200,000
14 1,302 11,349 11,349 200,000 18,044 18,044 200,000 18,903 18,903 200,000
15 1,302 12,073 12,073 200,000 19,846 19,846 200,000 20,862 20,862 200,000
16 1,302 12,733 12,733 200,000 21,683 21,683 200,000 22,871 22,871 200,000
17 1,302 13,318 13,318 200,000 23,545 23,545 200,000 24,925 24,925 200,000
18 1,302 13,812 13,812 200,000 25,419 25,419 200,000 27,017 27,017 200,000
19 1,302 14,195 14,195 200,000 27,288 27,288 200,000 29,151 29,151 200,000
20 1,302 14,448 14,448 200,000 29,132 29,132 200,000 31,348 31,348 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-8
123
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
--------------------------------------------------- ------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 1,302 14,549 14,549 200,000 30,932 30,932 200,000 33,616 33,616 200,000
22 1,302 14,473 14,473 200,000 32,663 32,663 200,000 35,928 35,928 200,000
23 1,302 14,196 14,196 200,000 34,303 34,303 200,000 38,272 38,272 200,000
24 1,302 13,688 13,688 200,000 35,823 35,823 200,000 40,655 40,655 200,000
25 1,302 12,909 12,909 200,000 37,184 37,184 200,000 43,079 43,079 200,000
26 1,302 11,805 11,805 200,000 38,334 38,334 200,000 45,528 45,528 200,000
27 1,302 10,301 10,301 200,000 39,202 39,202 200,000 47,993 47,993 200,000
28 1,302 8,297 8,297 200,000 39,693 39,693 200,000 50,458 50,458 200,000
29 1,302 5,672 5,672 200,000 39,693 39,693 200,000 52,877 52,877 200,000
30 1,302 2,285 2,285 200,000 39,068 39,068 200,000 55,217 55,217 200,000
31 1,302 LAPSED LAPSED LAPSED 37,663 37,663 200,000 57,439 57,439 200,000
32 1,302 35,302 35,302 200,000 59,495 59,495 200,000
33 1,302 31,774 31,774 200,000 61,329 61,329 200,000
34 1,302 26,811 26,811 200,000 62,872 62,872 200,000
35 1,302 20,054 20,054 200,000 64,046 64,046 200,000
36 1,302 11,004 11,004 200,000 64,753 64,753 200,000
37 1,302 LAPSED LAPSED LAPSED 64,888 64,888 200,000
38 1,302 64,319 64,319 200,000
39 1,302 62,768 62,768 200,000
40 1,302 59,916 59,916 200,000
41 1,302 55,445 55,445 200,000
42 1,302 48,828 48,828 200,000
43 1,302 39,385 39,385 200,000
44 1,302 26,038 26,038 200,000
45 1,302 7,377 7,377 200,000
46 1,302 LAPSED LAPSED LAPSED
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-9
124
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
------------------------ -------------------------- --------------------------
0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,000 0 1,000 200,000 0 1,000 200,000
5 1,302 3,441 4,223 200,000 5,351 6,132 200,000 5,412 6,193 200,000
10 1,302 7,822 7,952 200,000 15,935 16,066 200,000 16,332 16,462 200,000
20 1,302 14,448 14,448 200,000 61,564 61,564 200,000 64,690 64,690 200,000
@ Age 70 1,302 12,909 12,909 200,000 105,863 105,863 200,000 113,600 113,600 200,000
@ Age 85 1,302 0 0 0 508,733 508,733 534,170 563,587 563,587 591,767
@ Age 90 1,302 0 0 0 828,475 828,475 869,899 933,289 933,289 979,954
* Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-10
125
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,000 0 1,000 200,000 0 1,000 200,000
2 1,302 565 1,737 200,000 929 2,101 200,000 935 2,107 200,000
3 1,302 1,540 2,582 200,000 2,274 3,316 200,000 2,292 3,334 200,000
4 1,302 2,500 3,411 200,000 3,744 4,656 200,000 3,779 4,691 200,000
5 1,302 3,441 4,223 200,000 5,351 6,132 200,000 5,412 6,193 200,000
6 1,302 4,364 5,016 200,000 7,108 7,759 200,000 7,205 7,856 200,000
7 1,302 5,267 5,788 200,000 9,028 9,549 200,000 9,174 9,695 200,000
8 1,302 6,146 6,536 200,000 11,129 11,519 200,000 11,338 11,729 200,000
9 1,302 6,999 7,259 200,000 13,425 13,685 200,000 13,717 13,977 200,000
10 1,302 7,822 7,952 200,000 15,935 16,066 200,000 16,332 16,462 200,000
11 1,302 8,866 8,866 200,000 18,951 18,951 200,000 19,477 19,477 200,000
12 1,302 9,739 9,739 200,000 22,121 22,121 200,000 22,807 22,807 200,000
13 1,302 10,568 10,568 200,000 25,604 25,604 200,000 26,479 26,479 200,000
14 1,302 11,349 11,349 200,000 29,430 29,430 200,000 30,516 30,516 200,000
15 1,302 12,073 12,073 200,000 33,631 33,631 200,000 34,945 34,945 200,000
16 1,302 12,733 12,733 200,000 38,241 38,241 200,000 39,814 39,814 200,000
17 1,302 13,318 13,318 200,000 43,298 43,298 200,000 45,166 45,166 200,000
18 1,302 13,812 13,812 200,000 48,842 48,842 200,000 51,051 51,051 200,000
19 1,302 14,195 14,195 200,000 54,914 54,914 200,000 57,530 57,530 200,000
20 1,302 14,448 14,448 200,000 61,564 61,564 200,000 64,690 64,690 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-11
126
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- ----------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 1,302 14,549 14,549 200,000 68,849 68,849 200,000 72,614 72,614 200,000
22 1,302 14,473 14,473 200,000 76,835 76,835 200,000 81,365 81,365 200,000
23 1,302 14,196 14,196 200,000 85,603 85,603 200,000 91,034 91,034 200,000
24 1,302 13,688 13,688 200,000 95,243 95,243 200,000 101,737 101,737 200,000
25 1,302 12,909 12,909 200,000 105,863 105,863 200,000 113,600 113,600 200,000
26 1,302 11,805 11,805 200,000 117,586 117,586 200,000 126,758 126,758 200,000
27 1,302 10,301 10,301 200,000 130,560 130,560 200,000 141,373 141,373 200,000
28 1,302 8,297 8,297 200,000 144,964 144,964 200,000 157,628 157,628 200,000
29 1,302 5,672 5,672 200,000 161,033 161,033 200,000 175,732 175,732 200,000
30 1,302 2,285 2,285 200,000 179,074 179,074 200,000 195,930 195,930 209,645
31 1,302 LAPSED LAPSED LAPSED 199,441 199,441 209,413 218,367 218,367 229,285
32 1,302 222,041 222,041 233,143 243,205 243,205 255,365
33 1,302 246,995 246,995 259,345 270,692 270,692 284,226
34 1,302 274,530 274,530 288,256 301,102 301,102 316,157
35 1,302 304,891 304,891 320,136 334,732 334,732 351,469
36 1,302 338,341 338,341 355,258 371,909 371,909 390,505
37 1,302 375,155 375,155 393,913 412,988 412,988 433,638
38 1,302 415,621 415,621 436,402 458,356 458,356 481,274
39 1,302 460,041 460,041 483,043 508,412 508,412 533,833
40 1,302 508,733 508,733 534,170 563,587 563,587 591,767
41 1,302 562,031 562,031 590,133 624,354 624,354 655,572
42 1,302 620,284 620,284 651,298 691,196 691,196 725,756
43 1,302 683,857 683,857 718,050 764,625 764,625 802,856
44 1,302 753,127 753,127 790,784 845,144 845,144 887,402
45 1,302 828,475 828,475 869,899 933,289 933,289 979,954
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-12
127
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------------ ---------------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
46 1,302 910,274 910,274 955,788 1,029,604 1,029,604 1,081,085
47 1,302 1,001,353 1,001,353 1,041,407 1,136,366 1,136,366 1,181,821
48 1,302 1,103,337 1,103,337 1,136,437 1,255,219 1,255,219 1,292,876
49 1,302 1,218,269 1,218,269 1,242,634 1,388,349 1,388,349 1,416,116
50 1,302 1,348,831 1,348,831 1,362,320 1,538,280 1,538,280 1,553,663
51 1,302 1,492,603 1,492,603 1,507,529 1,704,010 1,704,010 1,721,051
52 1,302 1,650,307 1,650,307 1,666,810 1,887,090 1,887,090 1,905,961
53 1,302 1,821,706 1,821,706 1,839,923 2,089,381 2,089,381 2,110,275
54 1,302 2,008,142 2,008,142 2,028,224 2,312,850 2,312,850 2,335,978
55 1,302 2,213,529 2,213,529 2,235,665 2,559,666 2,559,666 2,585,263
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-13
128
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- -------------------------- --------------------------
0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,902 0 1,419 200,000 0 1,419 200,000 0 1,419 200,000
5 1,902 5,613 6,755 200,000 5,613 6,755 200,000 5,694 6,835 200,000
10 1,902 12,203 12,393 200,000 12,203 12,393 200,000 12,544 12,734 200,000
20 1,902 18,907 18,907 200,000 18,907 18,907 200,000 20,182 20,182 200,000
@ Age 70 1,902 13,301 13,301 200,000 13,301 13,301 200,000 17,641 17,641 200,000
@ Age 85 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
@ Age 90 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
* Policy lapses in policy year 29 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 29 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 32 based on current charges and a gross
investment return of 0.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
--------------------------------------------- ------------
Signature of Applicant or Policyowner Date
Age 45 Male Smoker Standard Prepared On: 09/10/1998
Age 45 Female Smoker Standard Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,902.03-Premium Mode: Annual-Riders: None
D-14
129
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
---------------------------------------------------- ------------------
END 0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,902 0 1,419 200,000 0 1,419 200,000 0 1,419 200,000
2 1,902 1,092 2,804 200,000 1,092 2,804 200,000 1,104 2,816 200,000
3 1,902 2,636 4,157 200,000 2,636 4,157 200,000 2,666 4,187 200,000
4 1,902 4,144 5,475 200,000 4,144 5,475 200,000 4,197 5,528 200,000
5 1,902 5,613 6,755 200,000 5,613 6,755 200,000 5,694 6,835 200,000
6 1,902 7,040 7,991 200,000 7,040 7,991 200,000 7,153 8,104 200,000
7 1,902 8,419 9,180 200,000 8,149 9,180 200,000 8,573 9,334 200,000
8 1,902 9,745 10,315 200,000 9,745 10,315 200,000 9,948 10,519 200,000
9 1,902 11,008 11,389 200,000 11,088 11,389 200,000 11,274 11,654 200,000
10 1,902 12,203 12,393 200,000 12,203 12,393 200,000 12,544 12,734 200,000
11 1,902 13,591 13,591 200,000 13,591 13,591 200,000 14,013 14,013 200,000
12 1,902 14,701 14,701 200,000 14,701 14,701 200,000 15,210 15,210 200,000
13 1,902 15,715 15,715 200,000 15,715 15,715 200,000 16,312 16,312 200,000
14 1,902 16,625 16,625 200,000 16,625 16,625 200,000 17,288 17,288 200,000
15 1,932 17,420 17,420 200,000 17,420 17,420 200,000 18,150 18,150 200,000
16 1,902 18,085 18,085 200,000 18,085 18,085 200,000 18,882 18,882 200,000
17 1,902 18,597 18,597 200,000 18,597 18,597 200,000 19,465 19,465 200,000
18 1,902 18,927 18,927 200,000 18,927 18,927 200,000 19,878 19,878 200,000
19 1,902 19,043 19,043 200,000 19,043 19,043 200,000 20,122 20,122 200,000
20 1,902 18,907 18,907 200,000 18,907 18,907 200,000 20,182 20,182 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Smoker Standard Prepared On: 09/10/1998
Age 45 Female Smoker Standard Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $1,902.03-Premium Mode: Annual-Riders: None
D-15
130
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
-------------------------------------------------- ------------------------
END 0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 1,902 18,488 18,488 200,000 18,488 18,488 200,000 20,134 20,134 200,000
22 1,902 17,751 17,751 200,000 17,751 17,751 200,000 19,850 19,850 200,000
23 1,902 16,669 16,669 200,000 16,669 16,669 200,000 19,348 19,348 200,000
24 1,902 15,203 15,203 200,000 15,203 15,203 200,000 18,620 18,620 200,000
25 1,902 13,301 13,301 200,000 13,301 13,301 200,000 17,641 17,641 200,000
26 1,902 10,885 10,885 200,000 10,885 10,885 200,000 16,358 16,358 200,000
27 1,902 7,840 7,840 200,000 7,840 7,840 200,000 14,766 14,766 200,000
28 1,902 4,018 4,018 200,000 4,018 4,018 200,000 12,809 12,809 200,000
29 1,902 LAPSED LAPSED LAPSED LAPSED LAPSED LAPSED 10,332 10,332 200,000
30 1,902 7,232 7,232 200,000
31 1,902 3,401 3,401 200,000
32 1,902 LAPSED LAPSED LAPSED
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Smoker Standard Prepared On: 09/10/1998
Age 45 Female Smoker Standard Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1 Form # B1-98
Initial Modal Premium: $1,902.03-Premium Mode: Annual-Riders: None
D-16
131
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- -------------------------- --------------------------
0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,902 0 1,419 200,000 0 1,513 200,000 0 1,513 200,000
5 1,902 5,613 6,755 200,000 6,998 8,140 200,000 7,087 8,228 200,000
10 1,902 12,203 12,393 200,000 17,438 17,629 200,000 17,846 18,037 200,000
20 1,902 18,907 18,907 200,000 41,269 41,269 200,000 43,118 43,118 200,000
@ Age 70 1,902 13,301 13,301 200,000 49,960 49,960 200,000 55,345 55,345 200,000
@ Age 85 1,902 0 0 0 0 0 0 30,891 30,891 200,000
@ Age 90 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
* Policy lapses in policy year 29 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 37 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 42 based on current charges and a gross
investment return of 6.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------------------------ ----------------
Signature of Applicant or Policyowner Date
------------------------------------------------------ ----------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------------------------ ----------------
Signature of Representative Date
Age 45 Male Smoker Standard Prepared On: 09/10/1998
Age 45 Female Smoker Standard Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1 Form # B1-98
Initial Modal Premium: $1,902.03-Premium Mode: Annual-Riders: None
D-17
132
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,902 0 1,419 200,000 0 1,513 200,000 0 1,513 200,000
2 1,902 1,092 2,804 200,000 1,370 3,082 200,000 1,383 3,094 200,000
3 1,902 2,636 4,157 200,000 3,188 4,709 200,000 3,219 4,741 200,000
4 1,902 4,144 5,475 200,000 5,064 6,396 200,000 5,121 6,453 200,000
5 1,902 5,613 6,755 200,000 6,998 8,140 200,000 7,087 8,228 200,000
6 1,902 7,040 7,991 200,000 8,989 9,940 200,000 9,116 10,067 200,000
7 1,902 8,419 9,180 200,000 11,032 11,793 200,000 11,209 11,970 200,000
8 1,902 9,745 10,315 200,000 13,126 13,696 200,000 13,363 13,933 200,000
9 1,902 11,008 11,389 200,000 15,263 15,643 200,000 15,577 15,957 200,000
10 1,902 12,203 12,393 200,000 17,438 17,629 200,000 17,846 18,037 200,000
11 1,902 13,591 13,591 200,000 19,928 19,928 200,000 20,441 20,441 200,000
12 1,902 14,701 14,701 200,000 22,267 22,267 200,000 22,897 22,897 200,000
13 1,902 15,715 15,715 200,000 24,642 24,642 200,000 25,394 25,394 200,000
14 1,902 16,625 16,625 200,000 27,046 27,046 200,000 27,907 27,907 200,000
15 1,902 17,420 17,420 200,000 29,471 29,471 200,000 30,446 30,446 200,000
16 1,902 18,085 18,085 200,000 31,904 31,904 200,000 33,001 33,001 200,000
17 1,902 18,597 18,597 200,000 34,328 34,328 200,000 35,556 35,556 200,000
18 1,902 18,927 18,927 200,000 36,717 36,717 200,000 38,094 38,094 200,000
19 1,902 19,043 19,043 200,000 39,041 39,041 200,000 40,618 40,618 200,000
20 1,902 18,907 18,907 200,000 41,269 41,269 200,000 43,118 43,118 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Smoker Standard Prepared On: 09/10/1998
Age 45 Female Smoker Standard Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1 Form # B1-98
Initial Modal Premium: $1,902.03-Premium Mode: Annual-Riders: None
D-18
133
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
----------------------------------------------------- -------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 1,902 18,488 18,488 200,000 43,373 43,373 200,000 45,664 45,664 200,000
22 1,902 17,751 17,751 200,000 45,322 45,322 200,000 48,151 48,151 200,000
23 1,902 16,669 16,669 200,000 47,093 47,093 200,000 50,596 50,596 200,000
24 1,902 15,203 15,203 200,000 48,654 48,654 200,000 52,999 52,999 200,000
25 1,902 13,301 13,301 200,000 49,960 49,960 200,000 55,345 55,345 200,000
26 1,902 10,885 10,885 200,000 50,946 50,946 200,000 57,595 57,595 200,000
27 1,902 7,840 7,840 200,000 51,516 51,516 200,000 59,752 59,752 200,000
28 1,902 4,018 4,018 200,000 51,550 51,550 200,000 61,781 61,781 200,000
29 1,902 LAPSED LAPSED LAPSED 50,901 50,901 200,000 63,569 63,569 200,000
30 1,902 49,398 49,398 200,000 65,051 65,051 200,000
31 1,902 46,849 46,849 200,000 66,156 66,156 200,000
32 1,902 43,036 43,036 200,000 66,774 66,774 200,000
33 1,902 37,706 37,706 200,000 66,783 66,783 200,000
34 1,902 30,529 30,529 200,000 66,034 66,034 200,000
35 1,902 21,055 21,055 200,000 64,346 64,346 200,000
36 1,902 8,651 8,651 200,000 61,527 61,527 200,000
37 1,902 LAPSED LAPSED LAPSED 57,282 57,282 200,000
38 1,902 51,262 51,262 200,000
39 1,902 42,762 42,762 200,000
40 1,902 30,891 30,891 200,000
41 1,902 14,785 14,785 200,000
42 1,902 LAPSED LAPSED LAPSED
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Smoker Standard Prepared On: 09/10/1998
Age 45 Female Smoker Standard Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1 Form # B1-98
Initial Modal Premium: $1,902.03-Premium Mode: Annual-Riders: None
D-19
134
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- --------------------------------- ---------------------------------
0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,902 0 1,419 200,000 0 1,608 200,000 0 1,608 200,000
5 1,902 5,613 6,755 200,000 8,624 9,765 200,000 8,722 9,863 200,000
10 1,902 12,203 12,393 200,000 24,996 25,186 200,000 25,487 25,677 200,000
20 1,902 18,907 18,907 200,000 91,862 91,862 200,000 94,647 94,647 200,000
@ Age 70 1,902 13,301 13,301 200,000 158,627 158,627 200,000 165,163 165,163 200,000
@ Age 85 1,902 0 0 0 768,894 768,894 807,339 811,237 811,237 851,799
@ Age 90 1,902 0 0 0 1,246,906 1,246,906 1,309,251 1,326,772 1,326,772 1,393,111
* Policy lapses in policy year 29 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------------------------ -----------------
Signature of Applicant or Policyowner Date
------------------------------------------------------ -----------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------------------------ -----------------
Signature of Representative Date
Age 45 Male Smoker Standard Prepared On: 09/10/1998
Age 45 Female Smoker Standard Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1 Form # B1-98
Initial Modal Premium: $1,902.03-Premium Mode: Annual-Riders: None
D-20
135
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,902 0 1,419 200,000 0 1,608 200,000 0 1,608 200,000
2 1,902 1,092 2,804 200,000 1,659 3,371 200,000 1,672 3,384 200,000
3 1,902 2,636 4,157 200,000 3,786 5,308 200,000 3,820 5,341 200,000
4 1,902 4,144 5,475 200,000 6,102 7,434 200,000 6,164 7,495 200,000
5 1,902 5,613 6,755 200,000 8,624 9,765 200,000 8,722 9,863 200,000
6 1,902 7,040 7,991 200,000 11,370 12,321 200,000 11,514 12,465 200,000
7 1,902 8,419 9,180 200,000 14,359 15,120 200,000 14,561 15,322 200,000
8 1,902 9,745 10,315 200,000 17,612 18,182 200,000 17,889 18,459 200,000
9 1,902 11,008 11,389 200,000 21,149 21,529 200,000 21,521 21,902 200,000
10 1,902 12,203 12,393 200,000 24,996 25,186 200,000 25,487 25,677 200,000
11 1,902 13,591 13,591 200,000 29,471 29,471 200,000 30,100 30,100 200,000
12 1,902 14,701 14,701 200,000 34,157 34,157 200,000 34,942 34,942 200,000
13 1,902 15,715 15,715 200,000 39,283 39,283 200,000 40,242 40,242 200,000
14 1,902 16,625 16,625 200,000 44,894 44,894 200,000 46,025 46,025 200,000
15 1,902 17,420 17,420 200,000 51,039 51,039 200,000 52,362 52,362 200,000
16 1,902 18,085 18,085 200,000 57,773 57,773 200,000 59,308 59,308 200,000
17 1,902 18,597 18,597 200,000 65,153 65,153 200,000 66,924 66,924 200,000
18 1,902 18,927 18,927 200,000 73,243 73,243 200,000 75,285 75,285 200,000
19 1,902 19,043 19,043 200,000 82,116 82,116 200,000 84,490 84,490 200,000
20 1,902 18,907 18,907 200,000 91,862 91,862 200,000 94,647 94,647 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Smoker Standard Prepared On: 09/10/1998
Age 45 Female Smoker Standard Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1 Form # B1-98
Initial Modal Premium: $1,902.03-Premium Mode: Annual-Riders: None
D-21
136
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
----------------------------------------------------------- ---------------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 1,902 18,488 18,488 200,000 102,594 102,594 200,000 105,934 105,934 200,000
22 1,902 17,751 17,751 200,000 114,449 114,449 200,000 118,432 118,432 200,000
23 1,902 16,669 16,669 200,000 127,598 127,598 200,000 132,329 132,329 200,000
24 1,902 15,203 15,203 200,000 142,244 142,244 200,000 147,829 147,829 200,000
25 1,902 13,301 13,301 200,000 158,627 158,627 200,000 165,163 165,163 200,000
26 1,902 10,885 10,885 200,000 177,040 177,040 203,596 184,554 184,554 212,238
27 1,902 7,840 7,840 200,000 197,558 197,558 223,240 206,057 206,057 232,845
28 1,902 4,018 4,018 200,000 220,253 220,253 244,480 229,876 229,876 255,162
29 1,902 LAPSED LAPSED LAPSED 245,381 245,381 267,466 256,266 256,266 279,330
30 1,902 273,246 273,246 292,374 285,532 285,532 305,519
31 1,902 304,209 304,209 319,420 318,030 318,030 333,931
32 1,902 338,367 338,367 355,285 353,941 353,941 371,638
33 1,902 376,028 376,028 394,289 393,605 393,605 413,286
34 1,902 417,529 417,529 438,406 437,390 437,390 459,260
35 1,902 463,231 463,231 486,393 485,696 485,696 509,980
36 1,902 513,517 513,517 539,193 538,958 538,958 565,905
37 1,902 568,792 568,792 597,232 597,641 597,641 627,523
38 1,902 629,481 629,481 660,955 662,250 662,250 695,363
39 1,902 696,024 696,024 730,825 733,276 733,276 769,940
40 1,902 768,894 768,894 807,339 811,237 811,237 851,799
41 1,902 848,599 848,599 891,029 896,751 896,751 941,589
42 1,902 935,677 935,677 982,460 990,366 990,366 1,039,885
43 1,902 1,030,692 1,030,692 1,082,227 1,092,827 1,092,827 1,147,469
44 1,902 1,134,230 1,134,230 1,190,942 1,204,734 1,204,734 1,264,971
45 1,902 1,246,906 1,246,906 1,309,251 1,326,772 1,326,772 1,393,111
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Smoker Standard Prepared On: 09/10/1998
Age 45 Female Smoker Standard Version 98.09.01
Specified Amount: $200,000-Death Benefit Option: Form # B1-98
Specified Amount for Option 1
Initial Modal Premium: $1,902.03-Premium Mode: Annual-Riders: None
D-22
137
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
-------------------------------------------------------------- --------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
46 1,902 1,369,286 1,369,286 1,437,751 1,459,781 1,459,781 1,532,770
47 1,902 1,505,803 1,505,803 1,566,035 1,607,809 1,607,809 1,672,122
48 1,902 1,658,891 1,658,891 1,708,658 1,773,391 1,773,391 1,826,592
49 1,902 1,831,589 1,831,589 1,868,220 1,959,900 1,959,900 1,999,098
50 1,902 2,027,858 2,027,858 2,048,136 2,171,022 2,171,022 2,192,733
51 1,902 2,243,989 2,243,989 2,266,429 2,404,465 2,404,465 2,428,510
52 1,902 2,481,065 2,481,065 2,505,876 2,662,562 2,662,562 2,689,188
53 1,902 2,738,728 2,738,728 2,766,115 2,947,878 2,947,878 2,977,357
54 1,902 3,019,003 3,019,003 3,049,193 3,263,224 3,263,224 3,295,856
55 1,902 3,327,767 3,327,767 3,361,045 3,611,685 3,611,685 3,647,802
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Smoker Standard Prepared On: 09/10/1998
Age 45 Female Smoker Standard Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Initial Modal Premium: $1,902.03-Premium Mode: Annual-Riders: None Form #B1-98
D-23
138
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- -------------------------- --------------------------
0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,877 0 877 200,877 0 877 200,877
5 1,302 3,440 4,222 204,222 3,440 4,222 204,222 3,492 4,274 204,274
10 1,302 7,809 7,939 207,939 7,809 7,939 207,939 8,102 8,232 208,232
20 1,302 14,189 14,189 214,189 14,189 14,189 214,189 15,897 15,897 215,897
@ Age 70 1,302 12,165 12,165 212,165 12,165 12,165 212,165 16,979 16,979 216,979
@ Age 85 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
@ Age 90 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
* Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 36 based on current charges and a gross
investment return of 0.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------------------------ ------------------
Signature of Applicant or Policyowner Date
------------------------------------------------------ ------------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------------------------ ------------------
Signature of Representative Date
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 2
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
Form # B1-98
D-24
139
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
--------------------------------------------------- ------------------------
END 0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,877 0 877 200,877 0 877 200,877
2 1,302 565 1,737 201,737 565 1,737 201,737 571 1,743 201,743
3 1,302 1,540 2,582 202,582 1,540 2,582 202,582 1,556 2,598 202,598
4 1,302 2,499 3,411 203,411 2,499 3,411 203,411 2,530 3,442 203,442
5 1,302 3,440 4,222 204,222 3,440 4,222 204,222 3,492 4,274 204,274
6 1,302 4,362 5,013 205,013 4,362 5,013 205,013 4,442 5,094 205,094
7 1,302 5,263 5,784 205,784 5,263 5,784 205,784 5,380 5,901 205,901
8 1,302 6,140 6,530 206,530 6,140 6,530 206,530 6,303 6,693 206,693
9 1,302 6,989 7,250 207,250 6,989 7,250 207,250 7,211 7,471 207,471
10 1,302 7,809 7,939 207,939 7,809 7,939 207,939 8,102 8,232 208,232
11 1,302 8,846 8,846 208,846 8,846 8,846 208,846 9,226 9,226 209,226
12 1,302 9,711 9,711 209,711 9,711 9,711 209,711 10,193 10,193 210,193
13 1,302 10,530 10,530 210,530 10,530 10,530 210,530 11,130 11,130 211,130
14 1,302 11,296 11,296 211,296 11,296 11,296 211,296 12,015 12,015 212,015
15 1,302 12,003 12,003 212,003 12,003 12,003 212,003 12,836 12,836 212,836
16 1,302 12,640 12,640 212,640 12,640 12,640 212,640 13,595 13,595 213,595
17 1,302 13,196 13,196 213,196 13,196 13,196 213,196 14,285 14,285 214,285
18 1,302 13,654 13,654 213,654 13,654 13,654 213,654 14,896 14,896 214,896
19 1,302 13,992 13,992 213,992 13,992 13,992 213,992 15,425 15,425 215,425
20 1,302 14,189 14,189 214,189 14,189 14,189 214,189 15,897 15,897 215,897
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 2 Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-25
140
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
--------------------------------------------------- ------------------------
END 0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 1,302 14,220 14,220 214,220 14,220 14,220 214,220 16,314 16,314 216,314
22 1,302 14,062 14,062 214,062 14,062 14,062 214,062 16,642 16,642 216,642
23 1,302 13,688 13,688 213,688 13,688 13,688 213,688 16,859 16,859 216,859
24 1,302 13,069 13,069 213,069 13,069 13,069 213,069 16,973 16,973 216,973
25 1,302 12,165 12,165 212,165 12,165 12,165 212,165 16,979 16,979 216,979
26 1,302 10,923 10,923 210,923 10,923 10,923 210,923 16,855 16,855 216,855
27 1,302 9,271 9,271 209,271 9,271 9,271 209,271 16,583 16,583 216,583
28 1,302 7,119 7,119 207,119 7,119 7,119 207,119 16,138 16,138 216,138
29 1,302 4,358 4,358 204,358 4,358 4,358 204,358 15,457 15,457 215,457
30 1,302 876 876 200,876 876 876 200,876 14,494 14,494 214,494
31 1,302 LAPSED LAPSED LAPSED LAPSED LAPSED LAPSED 13,194 13,194 213,194
32 1,302 11,497 11,497 211,497
33 1,302 9,330 9,330 209,330
34 1,302 6,610 6,610 206,610
35 1,302 3,247 3,247 203,247
36 1,302 LAPSED LAPSED LAPSED
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 2 Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-26
141
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- -------------------------- --------------------------
0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,877 0 938 200,938 0 938 200,938
5 1,302 3,440 4,222 204,222 4,318 5,099 205,099 4,375 5,156 205,156
10 1,302 7,809 7,939 207,939 11,124 11,254 211,254 11,472 11,603 211,603
20 1,302 14,189 14,189 214,189 28,583 28,583 228,583 31,003 31,003 231,003
@ Age 70 1,302 12,165 12,165 212,165 35,155 35,155 235,155 41,856 41,856 241,856
@ Age 85 1,302 0 0 0 0 0 0 33,739 33,739 233,739
@ Age 90 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
* Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 36 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 43 based on current charges and a gross
investment return of 6.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------------------------ -----------------
Signature of Applicant or Policyowner Date
------------------------------------------------------ -----------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------------------------ -----------------
Signature of Representative Date
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 2 Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-27
142
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,877 0 938 200,938 0 938 200,938
2 1,302 565 1,737 201,737 743 1,915 201,915 749 1,921 201,921
3 1,302 1,540 2,582 202,582 1,892 2,934 202,934 1,909 2,951 201,951
4 1,302 2,499 3,411 203,411 3,083 3,995 203,995 3,117 4,028 204,028
5 1,302 3,440 4,222 204,222 4,318 5,099 205,099 4,375 5,156 205,156
6 1,302 4,362 5,013 205,013 5,595 6,246 206,246 5,685 6,336 206,336
7 1,302 5,263 5,784 205,784 6,916 7,437 207,437 7,048 7,569 207,569
8 1,302 6,140 6,530 206,530 8,279 8,669 208,669 8,467 8,857 208,857
9 1,302 6,989 7,250 207,250 9,682 9,942 209,942 9,941 10,202 210,202
10 1,302 7,809 7,939 207,939 11,124 11,254 211,254 11,472 11,603 211,603
11 1,302 8,846 8,846 208,846 12,864 12,864 212,864 13,323 13,323 213,323
12 1,302 9,711 9,711 209,711 14,520 14,520 214,520 15,111 15,111 215,111
13 1,302 10,530 10,530 210,530 16,219 16,219 216,219 16,965 16,965 216,965
14 1,302 11,296 11,296 211,296 17,955 17,955 217,955 18,868 18,868 218,868
15 1,302 12,003 12,003 212,003 19,723 19,723 219,723 20,807 20,807 220,807
16 1,302 12,640 12,640 212,640 21,515 21,515 221,515 22,786 22,786 222,786
17 1,302 13,196 13,196 213,196 23,316 23,316 223,316 24,799 24,799 224,799
18 1,302 13,654 13,654 213,654 25,110 25,110 225,110 26,836 26,836 226,836
19 1,302 13,992 13,992 213,992 26,875 26,875 226,875 28,896 28,896 228,896
20 1,302 14,189 14,189 214,189 28,583 28,583 228,583 31,003 31,003 231,003
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 2
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-28
143
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 1,302 14,220 14,220 214,220 30,206 30,206 230,206 33,162 33,162 233,162
22 1,302 14,062 14,062 214,062 31,173 31,173 231,713 35,338 35,338 235,338
23 1,302 13,688 13,688 213,688 33,069 33,069 233,069 37,511 37,511 237,511
24 1,302 13,069 13,069 213,069 34,234 34,234 234,234 39,684 39,684 239,684
25 1,302 12,165 12,165 212,165 35,155 35,155 235,155 41,856 41,856 241,856
26 1,302 10,923 10,923 210,923 35,762 35,762 235,762 43,997 43,997 243,997
27 1,302 9,271 9,271 209,271 35,963 35,963 235,963 46,091 46,091 246,091
28 1,302 7,119 7,119 207,119 35,637 35,637 235,637 48,105 48,105 248,105
29 1,302 4,358 4,358 204,358 34,644 34,644 234,644 49,968 49,968 249,968
30 1,302 876 876 200,876 32,827 32,827 232,827 51,624 51,624 251,624
31 1,302 LAPSED LAPSED LAPSED 30,018 30,018 230,018 53,002 53,002 253,002
32 1,302 26,044 26,044 226,044 54,024 54,024 254,024
33 1,302 20,721 20,721 220,721 54,591 54,591 254,591
34 1,302 13,842 13,842 213,842 54,592 54,592 254,592
35 1,302 5,156 5,156 205,156 53,898 53,898 253,898
36 1,302 LAPSED LAPSED LAPSED 52,361 52,361 252,361
37 1,302 49,827 49,827 249,827
38 1,302 46,122 46,122 246,122
39 1,302 40,881 40,881 240,881
40 1,302 33,739 33,739 233,739
41 1,302 24,415 24,415 224,415
42 1,302 12,457 12,457 212,457
43 1,302 LAPSED LAPSED LAPSED
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 2
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-29
144
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- ---------------------------- ----------------------------
0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,877 0 1,000 201,000 0 1,000 201,000
5 1,302 3,440 4,222 204,222 5,349 6,130 206,130 5,412 6,193 206,193
10 1,302 7,809 7,939 207,939 15,906 16,036 216,036 16,323 16,453 216,453
20 1,302 14,189 14,189 214,189 60,361 60,361 260,361 63,952 63,952 263,952
@ Age 70 1,302 12,165 12,165 212,165 100,165 100,165 300,165 110,294 110,294 310,294
@ Age 85 1,302 0 0 0 268,553 268,553 468,553 453,712 453,712 653,712
@ Age 90 1,302 0 0 0 252,651 252,651 452,651 661,542 661,542 861,542
* Policy lapses in policy year 31 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 51 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------------ ---------------
Signature of Applicant or Policyowner Date
------------------------------------------ ---------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------------ ---------------
Signature of Applicant or Policyowner Date
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 2
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-30
145
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 1,302 0 877 200,877 0 1,000 201,000 0 1,000 201,000
2 1,302 565 1,737 201,737 929 2,101 202,101 935 2,107 202,107
3 1,302 1,540 2,582 202,582 2,274 3,316 203,316 2,292 3,334 203,334
4 1,302 2,499 3,411 203,411 3,743 4,655 204,655 3,779 4,691 204,691
5 1,302 3,440 4,222 204,222 5,349 6,130 206,130 5,412 6,193 206,193
6 1,302 4,362 5,013 205,013 7,104 7,755 207,755 7,204 7,855 207,855
7 1,302 5,263 5,784 205,784 9,022 9,543 209,543 9,172 9,693 209,693
8 1,302 6,140 6,530 206,530 11,118 11,508 211,508 11,335 11,726 211,726
9 1,302 6,989 7,250 207,250 13,407 13,667 213,667 13,712 13,972 213,972
10 1,302 7,809 7,939 207,939 15,906 16,036 216,036 16,323 16,453 216,453
11 1,302 8,846 8,846 208,846 18,906 18,906 218,906 19,463 19,463 219,463
12 1,302 9,711 9,711 209,711 22,052 22,052 222,052 22,784 22,784 222,784
13 1,302 10,530 10,530 210,530 25,501 25,501 225,501 26,443 26,443 226,443
14 1,302 11,296 11,296 211,296 29,279 29,279 229,279 30,457 30,457 230,457
15 1,302 12,003 12,003 212,003 33,412 33,412 233,412 34,848 34,848 234,848
16 1,302 12,640 12,640 212,640 37,928 37,928 237,928 39,660 39,660 239,660
17 1,302 13,196 13,196 213,196 42,856 42,856 242,856 44,930 44,930 244,930
18 1,302 13,654 13,654 213,654 48,221 48,221 248,221 50,695 50,695 250,695
19 1,302 13,992 13,992 213,992 54,048 54,048 254,048 57,009 57,009 257,009
20 1,302 14,189 14,189 214,189 60,361 60,361 260,361 63,952 63,952 263,952
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 2
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-31
146
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
--------------------------------------------------------- ---------------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 1,302 14,220 14,220 214,220 67,186 67,186 267,186 71,598 71,598 271,598
22 1,302 14,062 14,062 214,062 74,552 74,552 274,552 79,983 79,983 279,983
23 1,302 13,688 13,688 213,688 82,486 82,486 282,486 89,167 89,167 289,167
24 1,302 13,069 13,069 213,069 91,017 91,017 291,017 99,239 99,239 299,239
25 1,302 12,165 12,165 212,165 100,165 100,165 300,165 110,294 110,294 310,294
26 1,302 10,923 10,923 210,923 109,938 109,938 309,938 122,410 122,410 322,410
27 1,302 9,271 9,271 209,271 120,323 120,323 320,323 135,684 135,684 335,684
28 1,302 7,119 7,119 207,119 131,286 131,286 331,286 150,215 150,215 350,215
29 1,302 4,358 4,358 204,358 142,770 142,770 342,770 166,067 166,067 366,067
30 1,302 876 876 200,876 154,704 154,704 354,704 183,334 183,334 383,334
31 1,302 LAPSED LAPSED LAPSED 167,007 167,007 367,007 202,110 202,110 402,110
32 1,302 179,591 179,591 379,591 222,490 222,490 422,490
33 1,302 192,356 192,356 392,356 244,566 244,566 444,566
34 1,302 205,180 205,180 405,180 268,431 268,431 468,431
35 1,302 217,888 217,888 417,888 294,178 294,178 494,178
36 1,302 230,242 230,242 430,242 321,892 321,892 521,892
37 1,302 241,921 241,921 441,921 351,673 351,673 551,673
38 1,302 252,516 252,516 452,516 383,622 383,622 583,622
39 1,302 261,562 261,562 461,562 417,657 417,657 617,657
40 1,302 268,553 268,553 468,553 453,712 453,712 653,712
41 1,302 272,960 272,960 472,960 491,817 491,817 691,817
42 1,302 274,216 274,216 474,216 531,848 531,848 731,848
43 1,302 271,715 271,715 471,715 573,677 573,677 773,677
44 1,302 264,786 264,786 464,786 616,990 616,990 816,990
45 1,302 252,651 252,651 452,651 661,542 661,542 861,542
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 2
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-32
147
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
-------------------------------------------------- -------------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
46 1,302 234,397 234,397 434,397 707,052 707,052 907,052
47 1,302 208,891 208,891 408,891 753,158 753,158 953,158
48 1,302 174,659 174,659 374,659 799,436 799,436 999,436
49 1,302 129,549 129,549 329,549 846,448 846,448 1,046,448
50 1,302 69,970 69,970 269,970 894,013 894,013 1,094,013
51 1,302 LAPSED LAPSED LAPSED 941,851 941,851 1,141,851
52 1,302 988,498 988,498 1,188,498
53 1,302 1,035,207 1,035,207 1,235,207
54 1,302 1,081,773 1,081,773 1,281,773
55 1,302 1,128,113 1,128,113 1,328,113
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 2
Form # B1-98
Initial Modal Premium: $1,302.22-Premium Mode: Annual-Riders: None
D-33
148
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
------------------------ ------------------------ ------------------------
0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 740 0 415 200,000 0 415 200,000 0 415 200,000
5 740 1,569 2,013 200,000 1,569 2,013 200,000 1,581 2,025 200,000
10 740 3,782 3,856 200,000 3,782 3,856 200,000 3,838 3,912 200,000
20 740 8,456 8,456 200,000 8,456 8,456 200,000 8,793 8,793 200,000
@ Age 70 740 4,567 4,567 200,000 4,567 4,567 200,000 9,756 9,756 200,000
@ Age 85 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
@ Age 90 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
* Policy lapses in policy year 38 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 38 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 43 based on current charges and a gross
investment return of 0.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------------ ---------------
Signature of Applicant or Policyowner Date
------------------------------------------ ---------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------------ ---------------
Signature of Applicant or Policyowner Date
Age 35 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 35 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $740.23-Premium Mode: Annual-Riders: None
D-34
149
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
--------------------------------------------------- ------------------------
END 0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 740 0 415 200,000 0 415 200,000 0 415 200,000
2 740 157 823 200,000 157 823 200,000 159 825 200,000
3 740 634 1,226 200,000 634 1,226 200,000 638 1,230 200,000
4 740 1,105 1,623 200,000 1,105 1,623 200,000 1,112 1,630 200,000
5 740 1,569 2,013 200,000 1,569 2,013 200,000 1,581 2,025 200,000
6 740 2,027 2,397 200,000 2,027 2,397 200,000 2,044 2,414 200,000
7 740 2,478 2,774 200,000 2,478 2,774 200,000 2,502 2,798 200,000
8 740 2,921 3,143 200,000 2,921 3,143 200,000 2,954 3,176 200,000
9 740 3,356 3,504 200,000 3,356 3,504 200,000 3,399 3,547 200,000
10 740 3,782 3,856 200,000 3,782 3,856 200,000 3,838 3,912 200,000
11 740 4,388 4,388 200,000 4,388 4,388 200,000 4,459 4,459 200,000
12 740 4,908 4,908 200,000 4,908 4,908 200,000 4,997 4,997 200,000
13 740 5,415 5,415 200,000 5,415 5,415 200,000 5,526 5,526 200,000
14 740 5,907 5,907 200,000 5,907 5,907 200,000 6,042 6,042 200,000
15 740 6,384 6,384 200,000 6,384 6,384 200,000 6,544 6,544 200,000
16 740 6,844 6,844 200,000 6,844 6,844 200,000 7,029 7,029 200,000
17 740 7,284 7,284 200,000 7,284 7,284 200,000 7,495 7,495 200,000
18 740 7,701 7,701 200,000 7,701 7,701 200,000 7,942 7,942 200,000
19 740 8,093 8,093 200,000 8,093 8,093 200,000 8,374 8,374 200,000
20 740 8,456 8,456 200,000 8,456 8,456 200,000 8,793 8,793 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 35 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 35 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $740.23-Premium Mode: Annual-Riders: None
D-35
150
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 740 8,786 8,786 200,000 8,786 8,786 200,000 9,199 9,199 200,000
22 740 9,078 9,078 200,000 9,078 9,078 200,000 9,580 9,580 200,000
23 740 9,329 9,329 200,000 9,329 9,329 200,000 9,934 9,934 200,000
24 740 9,532 9,532 200,000 9,532 9,532 200,000 10,255 10,255 200,000
25 740 9,682 9,682 200,000 9,682 9,682 200,000 10,540 10,540 200,000
26 740 9,768 9,768 200,000 9,768 9,768 200,000 10,781 10,781 200,000
27 740 9,777 9,777 200,000 9,777 9,777 200,000 10,972 10,972 200,000
28 740 9,694 9,694 200,000 9,694 9,694 200,000 11,104 11,104 200,000
29 740 9,497 9,497 200,000 9,497 9,497 200,000 11,170 11,170 200,000
30 740 9,165 9,165 200,000 9,165 9,165 200,000 11,166 11,166 200,000
31 740 8,674 8,674 200,000 8,674 8,674 200,000 11,073 11,073 200,000
32 740 7,998 7,998 200,000 7,998 7,998 200,000 10,896 10,896 200,000
33 740 7,111 7,111 200,000 7,111 7,111 200,000 10,616 10,616 200,000
34 740 5,982 5,982 200,000 5,982 5,982 200,000 10,236 10,236 200,000
35 740 4,567 4,567 200,000 4,567 4,567 200,000 9,756 9,756 200,000
36 740 2,806 2,806 200,000 2,806 2,806 200,000 9,150 9,150 200,000
37 740 619 619 200,000 619 619 200,000 8,402 8,402 200,000
38 740 LAPSED LAPSED LAPSED LAPSED LAPSED LAPSED 7,484 7,484 200,000
39 740 6,331 6,331 200,000
40 740 4,894 4,894 200,000
41 740 3,112 3,112 200,000
42 740 915 915 200,000
43 740 LAPSED LAPSED LAPSED
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 35 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 35 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $740.23-Premium Mode: Annual-Riders: None
D-36
151
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
------------------------ -------------------------- --------------------------
0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 740 0 415 200,000 0 447 200,000 0 447 200,000
5 740 1,569 2,013 200,000 2,003 2,448 200,000 2,016 2,460 200,000
10 740 3,782 3,856 200,000 5,409 5,483 200,000 5,476 5,550 200,000
20 740 8,456 8,456 200,000 15,965 15,965 200,000 16,431 16,431 200,000
@ Age 70 740 4,567 4,567 200,000 33,240 33,240 200,000 40,011 40,011 200,000
@ Age 85 740 0 0 0 0 0 0 33,870 33,870 200,000
@ Age 90 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
* Policy lapses in policy year 38 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 46 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 53 based on current charges and a gross
investment return of 6.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------------ ---------------
Signature of Applicant or Policyowner Date
------------------------------------------ ---------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------------ ---------------
Signature of Applicant or Policyowner Date
Age 35 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 35 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $740.23-Premium Mode: Annual-Riders: None
D-37
152
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
----------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 740 0 415 200,000 0 447 200,000 0 447 200,000
2 740 157 823 200,000 248 914 200,000 250 916 200,000
3 740 634 1,226 200,000 811 1,403 200,000 815 1,407 200,000
4 740 1,105 1,623 200,000 1,396 1,914 200,000 1,403 1,921 200,000
5 740 1,569 2,013 200,000 2,003 2,448 200,000 2,016 2,460 200,000
6 740 2,027 2,397 200,000 2,635 3,005 200,000 2,654 3,024 200,000
7 740 2,478 2,774 200,000 3,290 3,586 200,000 3,318 3,614 200,000
8 740 2,921 3,143 200,000 3,971 4,193 200,000 4,009 4,231 200,000
9 740 3,356 3,504 200,000 4,677 4,825 200,000 4,728 4,876 200,000
10 740 3,782 3,856 200,000 5,409 5,483 200,000 5,476 5,550 200,000
11 740 4,388 4,388 200,000 6,363 6,363 200,000 6,449 6,449 200,000
12 740 4,908 4,908 200,000 7,280 7,280 200,000 7,390 7,390 200,000
13 740 5,415 5,415 200,000 8,235 8,235 200,000 8,373 8,373 200,000
14 740 5,907 5,907 200,000 9,227 9,227 200,000 9,397 9,397 200,000
15 740 6,384 6,384 200,000 10,257 10,257 200,000 10,462 10,462 200,000
16 740 6,844 6,844 200,000 11,325 11,325 200,000 11,569 11,569 200,000
17 740 7,284 7,284 200,000 12,432 12,432 200,000 12,716 12,716 200,000
18 740 7,701 7,701 200,000 13,575 13,575 200,000 13,904 13,904 200,000
19 740 8,093 8,093 200,000 14,753 14,753 200,000 15,142 15,142 200,000
20 740 8,456 8,456 200,000 15,965 15,965 200,000 16,431 16,431 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 35 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 35 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $740.23-Premium Mode: Annual-Riders: None
D-38
153
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 740 8,786 8,786 200,000 17,208 17,208 200,000 17,775 17,775 200,000
22 740 9,078 9,078 200,000 18,479 18,479 200,000 19,166 19,166 200,000
23 752 9,329 9,329 200,000 19,776 19,776 200,000 20,603 20,603 200,000
24 740 9,532 9,532 200,000 21,095 21,095 200,000 22,083 22,083 200,000
25 740 9,682 9,682 200,000 22,429 22,429 200,000 23,605 23,605 200,000
26 740 9,768 9,768 200,000 23,772 23,772 200,000 25,164 25,164 200,000
27 740 9,777 9,777 200,000 25,111 25,111 200,000 26,756 26,756 200,000
28 740 9,694 9,694 200,000 26,432 26,432 200,000 28,374 28,374 200,000
29 740 9,497 9,497 200,000 27,715 27,715 200,000 30,014 30,014 200,000
30 740 9,165 9,165 200,000 28,938 28,938 200,000 31,673 31,673 200,000
31 740 8,674 8,674 200,000 30,077 30,077 200,000 33,337 33,337 200,000
32 740 7,998 7,998 200,000 31,108 31,108 200,000 35,010 35,010 200,000
33 740 7,111 7,111 200,000 32,003 32,003 200,000 36,678 36,678 200,000
34 740 5,982 5,982 200,000 32,728 32,728 200,000 38,344 38,344 200,000
35 740 4,567 4,567 200,000 33,240 33,240 200,000 40,011 40,011 200,000
36 740 2,806 2,806 200,000 33,479 33,479 200,000 41,656 41,656 200,000
37 740 619 619 200,000 33,364 33,364 200,000 43,269 43,269 200,000
38 740 LAPSED LAPSED LAPSED 32,789 32,789 200,000 44,827 44,827 200,000
39 740 31,621 31,621 200,000 46,276 46,276 200,000
40 740 29,707 29,707 200,000 47,577 47,577 200,000
41 740 26,869 26,869 200,000 48,679 48,679 200,000
42 740 22,897 22,897 200,000 49,524 49,524 200,000
43 740 17,542 17,542 200,000 50,040 50,040 200,000
44 740 10,484 10,484 200,000 50,139 50,139 200,000
45 740 1,293 1,293 200,000 49,719 49,719 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 35 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 35 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $740.23-Premium Mode: Annual-Riders: None
D-39
154
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
46 740 LAPSED LAPSED LAPSED 48,651 48,651 200,000
47 740 46,791 46,791 200,000
48 740 43,962 43,962 200,000
49 740 39,796 39,796 200,000
50 740 33,870 33,870 200,000
51 740 25,739 25,739 200,000
52 740 14,683 14,683 200,000
53 740 LAPSED LAPSED LAPSED
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 35 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 35 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $740.23-Premium Mode: Annual-Riders: None
D-40
155
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
------------------------ --------------------------------- ---------------------------------
0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 740 0 415 200,000 0 479 200,000 0 479 200,000
5 740 1,569 2,013 200,000 2,515 2,959 200,000 2,529 2,973 200,000
10 740 3,782 3,856 200,000 7,761 7,835 200,000 7,841 7,915 200,000
20 740 8,456 8,456 200,000 32,202 32,202 200,000 32,873 32,873 200,000
@ Age 70 740 4,567 4,567 200,000 163,053 163,053 200,000 171,206 171,206 200,000
@ Age 85 740 0 0 0 760,298 760,298 798,312 813,615 813,615 854,295
@ Age 90 740 0 0 0 1,230,654 1,230,654 1,292,186 1,340,047 1,340,047 1,407,049
* Policy lapses in policy year 38 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------- --------------
Signature of Applicant or Policyowner Date
------------------------------------- --------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------- --------------
Signature of Representative Date
Age 35 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 35 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $740.23-Premium Mode: Annual-Riders: None
D-41
156
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
----------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 740 0 415 200,000 0 479 200,000 0 479 200,000
2 740 157 823 200,000 343 1,009 200,000 345 1,011 200,000
3 740 634 1,226 200,000 1,003 1,595 200,000 1,007 1,599 200,000
4 740 1,105 1,623 200,000 1,725 2,243 200,000 1,733 2,251 200,000
5 740 1,569 2,013 200,000 2,515 2,959 200,000 2,529 2,973 200,000
6 740 2,027 2,397 200,000 3,381 3,751 200,000 3,402 3,772 200,000
7 740 2,478 2,774 200,000 4,329 4,625 200,000 4,360 4,656 200,000
8 740 2,921 3,143 200,000 5,369 5,591 200,000 5,413 5,635 200,000
9 740 3,356 3,504 200,000 6,509 6,657 200,000 6,569 6,718 200,000
10 740 3,782 3,856 200,000 7,761 7,835 200,000 7,841 7,915 200,000
11 740 4,388 4,388 200,000 9,337 9,337 200,000 9,442 9,442 200,000
12 740 4,908 4,908 200,000 10,996 10,996 200,000 11,132 11,132 200,000
13 740 5,415 5,415 200,000 12,828 12,828 200,000 13,003 13,003 200,000
14 740 5,907 5,907 200,000 14,850 14,850 200,000 15,070 15,070 200,000
15 740 6,384 6,384 200,000 17,082 17,082 200,000 17,352 17,352 200,000
16 740 6,844 6,844 200,000 19,545 19,545 200,000 19,871 19,871 200,000
17 740 7,284 7,284 200,000 22,262 22,262 200,000 22,652 22,652 200,000
18 740 7,701 7,701 200,000 25,258 25,258 200,000 25,722 25,722 200,000
19 740 8,093 8,093 200,000 28,561 28,561 200,000 29,116 29,116 200,000
20 740 8,456 8,456 200,000 32,202 32,202 200,000 32,873 32,873 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 35 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 35 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Model Premium: $740.23-Premium Mode: Annual-Riders: None
D-42
157
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
---------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 740 8,786 8,786 200,000 36,214 36,214 200,000 37,032 37,032 200,000
22 740 9,078 9,078 200,000 40,636 40,636 200,000 41,626 41,626 200,000
23 740 9,329 9,329 200,000 45,509 45,509 200,000 46,703 46,703 200,000
24 740 9,532 9,532 200,000 50,882 50,882 200,000 52,311 52,311 200,000
25 740 9,682 9,682 200,000 56,804 56,804 200,000 58,507 58,507 200,000
26 740 9,768 9,768 200,000 63,333 63,333 200,000 65,352 65,352 200,000
27 740 9,777 9,777 200,000 70,531 70,531 200,000 72,915 72,915 200,000
28 740 9,694 9,694 200,000 78,466 78,466 200,000 81,273 81,273 200,000
29 740 9,497 9,497 200,000 87,216 87,216 200,000 90,515 90,515 200,000
30 740 9,165 9,165 200,000 96,869 96,869 200,000 100,742 100,742 200,000
31 740 8,674 8,674 200,000 107,530 107,530 200,000 112,063 112,063 200,000
32 740 7,998 7,998 200,000 119,321 119,321 200,000 124,613 124,613 200,000
33 740 7,111 7,111 200,000 132,387 132,387 200,000 138,535 138,535 200,000
34 740 5,982 5,982 200,000 146,898 146,898 200,000 154,002 154,002 200,000
35 740 4,567 4,567 200,000 163,053 163,053 200,000 171,206 171,206 200,000
36 740 2,806 2,806 200,000 181,077 181,077 208,239 190,319 190,319 218,867
37 740 619 619 200,000 201,070 201,070 227,209 211,496 211,496 238,991
38 740 LAPSED LAPSED LAPSED 223,194 223,194 247,746 234,962 234,962 260,808
39 740 247,693 247,693 269,985 260,967 260,967 284,454
40 740 274,846 274,846 294,085 289,797 289,797 310,083
41 740 304,983 304,983 320,232 321,776 321,776 337,865
42 740 338,271 338,271 355,184 357,174 357,174 375,033
43 740 375,020 375,020 393,771 396,346 396,346 416,163
44 740 415,566 415,566 436,345 439,679 439,679 461,663
45 740 460,271 460,271 483,284 487,599 487,599 511,979
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 45 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 45 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $740.23-Premium Mode: Annual-Riders: None
D-43
158
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
----------------------------------------------------------------- ---------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
46 740 509,517 509,517 534,992 540,569 540,569 567,597
47 740 563,709 563,709 591,894 599,093 599,093 629,048
48 740 623,270 623,270 654,434 663,723 663,723 696,910
49 740 688,645 688,645 723,077 735,027 735,027 771,778
50 740 760,298 760,298 798,312 813,615 813,615 854,295
51 740 838,719 838,719 880,655 900,159 900,159 945,167
52 740 924,422 924,422 970,643 995,348 995,348 1,045,116
53 740 1,017,942 1,017,942 1,068,839 1,099,908 1,099,908 1,154,903
54 740 1,119,834 1,119,834 1,175,825 1,214,554 1,214,554 1,275,282
55 740 1,230,654 1,230,654 1,292,186 1,340,047 1,340,047 1,407,049
56 740 1,350,951 1,350,951 1,418,499 1,477,159 1,477,159 1,551,017
57 740 1,484,917 1,484,917 1,544,313 1,629,158 1,629,158 1,694,324
58 740 1,634,947 1,634,947 1,683,995 1,798,390 1,798,390 1,852,342
59 740 1,804,055 1,804,055 1,840,136 1,987,976 1,987,976 2,027,736
60 740 1,996,196 1,996,196 2,016,158 2,201,519 2,201,519 2,223,534
61 740 2,207,772 2,207,772 2,229,850 2,437,562 2,437,562 2,461,938
62 740 2,439,842 2,439,842 2,464,241 2,698,312 2,698,312 2,725,295
63 740 2,692,049 2,692,049 2,718,969 2,986,422 2,986,422 3,016,286
64 740 2,966,367 2,966,367 2,996,031 3,304,691 3,304,691 3,337,738
65 740 3,268,569 3,268,569 3,301,254 3,656,210 3,656,210 3,692,772
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 35 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 35 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $740.23-Premium Mode: Annual-Riders: None
D-44
159
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- -------------------------- --------------------------
0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 2,270 0 1,634 200,000 0 1,634 200,000 0 1,634 200,000
5 2,270 6,310 7,671 200,000 6,310 7,671 200,000 6,609 7,971 200,000
10 2,270 13,372 13,599 200,000 13,372 13,599 200,000 15,108 15,335 200,000
20 2,270 13,342 13,342 200,000 13,342 13,342 200,000 28,268 28,268 200,000
@ Age 70 2,270 17,752 17,752 200,000 17,752 17,752 200,000 23,532 23,532 200,000
@ Age 85 2,270 0 0 0 0 0 0 4,218 4,218 200,000
@ Age 90 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
* Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
*** Policy lapses in policy year 31 based on current charges and a gross
investment return of 0.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------- --------------
Signature of Applicant or Policyowner Date
------------------------------------- --------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------- --------------
Signature of Representative Date
Age 55 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 55 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $2,269.50-Premium Mode: Annual-Riders: None
D-45
160
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
--------------------------------------------------- ------------------------
END 0.00% (-.75% NET) 0.00% (-.75% NET) 0.00% (-.75% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 2,270 0 1,634 200,000 0 1,634 200,000 0 1,634 200,000
2 2,270 1,175 3,218 200,000 1,175 3,218 200,000 1,207 3,250 200,000
3 2,270 2,939 4,755 200,000 2,939 4,755 200,000 3,029 4,845 200,000
4 2,270 4,653 6,242 200,000 4,653 6,242 200,000 4,830 6,419 200,000
5 2,270 6,310 7,671 200,000 6,310 7,671 200,000 6,609 7,971 200,000
6 2,270 7,902 9,037 200,000 7,902 9,037 200,000 8,365 9,500 200,000
7 2,270 9,420 10,328 200,000 9,420 10,328 200,000 10,096 11,004 200,000
8 2,270 10,849 11,530 200,000 10,849 11,530 200,000 11,798 12,479 200,000
9 2,270 12,173 12,627 200,000 12,173 12,627 200,000 13,471 13,925 200,000
10 2,270 13,372 13,599 200,000 13,372 13,599 200,000 15,108 15,335 200,000
11 2,270 14,827 14,827 200,000 14,827 14,827 200,000 17,105 17,105 200,000
12 2,270 15,882 15,882 200,000 15,882 15,882 200,000 18,821 18,821 200,000
13 2,270 16,741 16,741 200,000 16,741 16,741 200,000 20,480 20,480 200,000
14 2,270 17,376 17,376 200,000 17,376 17,376 200,000 22,055 22,055 200,000
15 2,270 17,752 17,752 200,000 17,752 17,752 200,000 23,532 23,532 200,000
16 2,270 17,819 17,819 200,000 17,819 17,819 200,000 24,862 24,862 200,000
17 2,270 17,511 17,511 200,000 17,511 17,511 200,000 26,020 26,020 200,000
18 2,270 16,737 16,737 200,000 16,737 16,737 200,000 26,973 26,973 200,000
19 2,270 15,389 15,389 200,000 15,389 15,389 200,000 27,731 27,731 200,000
20 2,270 13,342 13,342 200,000 13,342 13,342 200,000 28,268 28,268 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 55 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 55 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $2,269.50-Premium Mode: Annual-Riders: None
D-46
161
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
-------------------------------------------------- ------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 2,270 10,454 10,454 200,000 10,454 10,454 200,000 28,561 28,561 200,000
22 2,270 6,566 6,566 200,000 6,566 6,566 200,000 28,522 28,522 200,000
23 2,270 1,493 1,493 200,000 1,493 1,493 200,000 28,084 28,084 200,000
24 2,270 LAPSED LAPSED LAPSED LAPSED LAPSED LAPSED 27,165 27,165 200,000
25 2,270 25,671 25,671 200,000
26 2,270 23,486 23,486 200,000
27 2,270 20,481 20,481 200,000
28 2,270 16,499 16,499 200,000
29 2,270 11,207 11,207 200,000
30 2,270 4,218 4,218 200,000
31 2,270 LAPSED LAPSED LAPSED
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 0.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 55 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 55 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $2,269.50-Premium Mode: Annual-Riders: None
D-47
162
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- -------------------------- --------------------------
0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 2,270 0 1,634 200,000 0 1,745 200,000 0 1,745 200,000
5 2,270 6,310 7,671 200,000 7,906 9,268 200,000 8,233 9,595 200,000
10 2,270 13,372 13,599 200,000 19,325 19,552 200,000 21,348 21,575 200,000
20 2,270 13,342 13,342 200,000 37,973 37,973 200,000 56,625 56,625 200,000
@ Age 70 2,270 17,752 17,752 200,000 31,271 31,271 200,000 38,306 38,306 200,000
@ Age 85 2,270 0 0 0 0 0 0 83,868 83,868 200,000
@ Age 90 2,270 0 0 0 0 0 0 63,616 63,616 200,000
* Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy lapses in policy year 28 based on guaranteed charges and a gross
investment return of 6.00%.
*** Policy lapses in policy year 39 based on current charges and a gross
investment return of 6.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------- --------------
Signature of Applicant or Policyowner Date
------------------------------------- --------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------- --------------
Signature of Representative Date
Age 55 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 55 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $2,269.50-Premium Mode: Annual-Riders: None
D-48
163
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 2,270 0 1,634 200,000 0 1,745 200,000 0 1,745 200,000
2 2,270 1,175 3,218 200,000 1,498 3,541 200,000 1,531 3,574 200,000
3 2,270 2,939 4,755 200,000 3,580 5,395 200,000 3,674 5,490 200,000
4 2,270 4,653 6,242 200,000 5,717 7,306 200,000 5,907 7,496 200,000
5 2,270 6,310 7,671 200,000 7,906 9,268 200,000 8,233 9,595 200,000
6 2,270 7,902 9,037 200,000 10,142 11,277 200,000 10,655 11,790 200,000
7 2,270 9,420 10,328 200,000 12,415 13,323 200,000 13,176 14,084 200,000
8 2,270 10,849 11,530 200,000 14,715 15,396 200,000 15,797 16,478 200,000
9 2,270 12,173 12,627 200,000 17,025 17,479 200,000 18,521 18,975 200,000
10 2,270 13,372 13,599 200,000 19,325 19,552 200,000 21,348 21,575 200,000
11 2,270 14,827 14,827 200,000 22,011 22,011 200,000 24,692 24,692 200,000
12 2,270 15,882 15,882 200,000 24,439 24,439 200,000 27,930 27,930 200,000
13 2,270 16,741 16,741 200,000 26,811 26,811 200,000 31,288 31,288 200,000
14 2,270 17,376 17,376 200,000 29,100 29,100 200,000 34,750 34,750 200,000
15 2,270 17,752 17,752 200,000 31,271 31,271 200,000 38,306 38,306 200,000
16 2,270 17,819 17,819 200,000 33,274 33,274 200,000 41,917 41,917 200,000
17 2,270 17,511 17,511 200,000 35,043 35,043 200,000 45,566 45,566 200,000
18 2,270 16,737 16,737 200,000 36,491 36,491 200,000 49,229 49,229 200,000
19 2,270 15,389 15,389 200,000 37,509 37,509 200,000 52,920 52,920 200,000
20 2,270 13,342 13,342 200,000 37,973 37,973 200,000 56,625 56,625 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 55 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 55 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form #B1-98
Initial Modal Premium: $2,269.50-Premium Mode: Annual-Riders: None
D-49
164
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
------------------------------------------------------- --------------------------
END 0.00% (-.75% NET) 6.00% (5.25% NET) 6.00% (5.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 2,270 10,454 10,454 200,000 37,741 37,741 200,000 60,332 60,332 200,000
22 2,270 6,566 6,566 200,000 36,653 36,653 200,000 63,980 63,980 200,000
23 2,270 1,493 1,493 200,000 34,519 34,519 200,000 67,523 67,523 200,000
24 2,270 LAPSED LAPSED LAPSED 31,101 31,101 200,000 70,913 70,913 200,000
25 2,270 26,078 26,078 200,000 74,092 74,092 200,000
26 2,270 19,007 19,007 200,000 76,994 76,994 200,000
27 2,270 9,274 9,274 200,000 79,549 79,549 200,000
28 2,270 LAPSED LAPSED LAPSED 81,676 81,676 200,000
29 2,270 83,185 83,185 200,000
30 2,270 83,868 83,868 200,000
31 2,270 83,537 83,537 200,000
32 2,270 81,870 81,870 200,000
33 2,270 78,457 78,457 200,000
34 2,270 72,650 72,650 200,000
35 2,270 63,616 63,616 200,000
36 2,270 50,161 50,161 200,000
37 2,270 30,477 30,477 200,000
38 2,270 1,797 1,797 200,000
39 2,270 LAPSED LAPSED LAPSED
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 6.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 55 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 55 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $2,269.50-Premium Mode: Annual-Riders: None
D-50
165
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
NUMERIC SUMMARY The following table shows how differences in investment
returns and policy charges would affect policy cash value
and death benefit.
GUARANTEED CHARGES* GUARANTEED CHARGES** CURRENT CHARGES***
-------------------------- ---------------------------- ----------------------------
0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
POLICY PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 2,270 0 1,634 200,000 0 1,856 200,000 0 1,856 200,000
5 2,270 6,310 7,671 200,000 9,782 11,144 200,000 10,138 11,500 200,000
10 2,270 13,372 13,599 200,000 27,952 28,179 200,000 30,316 30,543 200,000
20 2,270 13,342 13,342 200,000 95,894 95,894 200,000 118,829 118,829 200,000
@ Age 70 2,270 17,752 17,752 200,000 55,761 55,761 200,000 64,352 64,352 200,000
@ Age 85 2,270 0 0 0 269,912 269,912 283,407 363,184 363,184 381,343
@ Age 90 2,270 0 0 0 449,404 449,404 471,874 610,866 610,866 641,409
* Policy lapses in policy year 24 based on guaranteed charges and a gross
investment return of 0.00%.
** Policy continues to age 100 based on guaranteed charges and a gross
investment return of 12.00%.
*** Policy continues to age 100 based on current charges and a gross investment
return of 12.00%.
APPLICANT'S OR POLICYOWNER'S I have received a copy of this illustration and understand
ACKNOWLEDGEMENT that any not-guaranteed elements are subject to change and
could be either higher or lower. The agent has told me that
they are not guaranteed.
------------------------------------- --------------
Signature of Applicant or Policyowner Date
------------------------------------- --------------
Signature of Applicant or Policyowner Date
REPRESENTATIVE'S I certify that this illustration has been presented to the
ACKNOWLEDGEMENT applicant and that I have explained that any not-guaranteed
elements illustrated are subject to change. I have made no
statements that are inconsistent with the illustration.
------------------------------------- --------------
Signature of Representative Date
Age 55 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 55 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form #B1-98
Initial Modal Premium: $2,269.50-Premium Mode: Annual-Riders: None
D-51
166
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT
GUARANTEED CHARGES CURRENT CHARGES
--------------------------------------------------------------- ------------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
1 2,270 0 1,634 200,000 0 1,856 200,000 0 1,856 200,000
2 2,270 1,175 3,218 200,000 1,836 3,878 200,000 1,870 3,912 200,000
3 2,270 2,939 4,755 200,000 4,275 6,090 200,000 4,374 6,189 200,000
4 2,270 4,653 6,242 200,000 6,918 8,507 200,000 7,121 8,710 200,000
5 2,270 6,310 7,671 200,000 9,782 11,144 200,000 10,138 11,500 200,000
6 2,270 7,902 9,037 200,000 12,883 14,018 200,000 13,452 14,586 200,000
7 2,270 9,420 10,328 200,000 16,237 17,145 200,000 17,091 17,999 200,000
8 2,270 10,849 11,530 200,000 19,857 20,538 200,000 21,091 21,771 200,000
9 2,270 12,173 12,627 200,000 23,758 24,211 200,000 25,486 25,940 200,000
10 2,270 13,372 13,599 200,000 27,952 28,179 200,000 30,316 30,543 200,000
11 2,270 14,827 14,827 200,000 32,886 32,886 200,000 36,053 36,053 200,000
12 2,270 15,882 15,882 200,000 37,969 37,969 200,000 42,132 42,132 200,000
13 2,270 16,741 16,741 200,000 43,455 43,455 200,000 48,839 48,839 200,000
14 2,270 17,376 17,376 200,000 49,375 49,375 200,000 56,224 56,224 200,000
15 2,270 17,752 17,752 200,000 55,761 55,761 200,000 64,352 64,352 200,000
16 2,270 17,819 17,819 200,000 62,647 62,647 200,000 73,273 73,273 200,000
17 2,270 17,511 17,511 200,000 70,063 70,063 200,000 83,070 83,070 200,000
18 2,270 16,737 16,737 200,000 78,044 78,044 200,000 93,834 93,834 200,000
19 2,270 15,389 15,389 200,000 86,632 86,632 200,000 105,708 105,708 200,000
20 2,270 13,342 13,342 200,000 95,894 95,894 200,000 118,829 118,829 200,000
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 55 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 55 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form # B1-98
Initial Modal Premium: $2,269.50-Premium Mode: Annual-Riders: None
D-52
167
LIFE INSURANCE ILLUSTRATION
MONY Custom Estate Master
LAST SURVIVOR FLEXIBLE PREMIUM VARIABLE LIFE TO MATURITY POLICY
STANDARD LEDGER STATEMENT continued
GUARANTEED CHARGES CURRENT CHARGES
-------------------------------------------------------------------- ---------------------------------
END 0.00% (-.75% NET) 12.00% (11.25% NET) 12.00% (11.25% NET)
OF PREMIUM CASH FUND DEATH CASH FUND DEATH CASH FUND DEATH
YEAR OUTLAY VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS VALUE VALUE PROCEEDS
21 2,270 10,454 10,454 200,000 105,925 105,925 200,000 133,368 133,368 200,000
22 2,270 6,566 6,566 200,000 116,867 116,867 200,000 149,505 149,505 200,000
23 2,270 1,493 1,493 200,000 128,915 128,915 200,000 167,480 167,480 200,000
24 2,270 LAPSED LAPSED LAPSED 142,334 142,334 200,000 187,599 187,599 200,000
25 2,270 157,478 157,478 200,000 210,077 210,077 220,581
26 2,270 174,829 174,829 200,000 234,934 234,934 246,680
27 2,270 195,041 195,041 204,793 262,407 262,407 275,527
28 2,270 217,713 217,713 228,598 292,756 292,756 307,394
29 2,270 242,610 242,610 254,740 326,252 326,252 342,564
30 2,270 269,912 269,912 283,407 363,184 363,184 381,343
31 2,270 299,808 299,808 314,798 403,871 403,871 424,064
32 2,270 332,495 332,495 349,120 448,637 448,637 471,069
33 2,270 368,181 368,181 386,590 497,829 497,829 522,721
34 2,270 407,079 407,079 427,433 551,785 551,785 579,374
35 2,270 449,404 449,404 471,874 610,866 610,866 641,409
36 2,270 495,369 495,369 520,138 675,436 675,436 709,208
37 2,270 546,523 546,523 568,384 746,984 746,984 776,863
38 2,270 603,772 603,772 621,885 826,602 826,602 851,400
39 2,270 668,252 668,252 681,617 915,745 915,745 934,060
40 2,270 741,456 741,456 748,870 1,016,095 1,016,095 1,026,255
41 2,270 822,072 822,072 830,293 1,127,020 1,127,020 1,138,290
42 2,270 910,512 910,512 919,617 1,249,558 1,249,558 1,262,054
43 2,270 1,006,655 1,006,655 1,016,722 1,384,957 1,384,957 1,398,806
44 2,270 1,111,253 1,111,253 1,122,365 1,534,530 1,534,530 1,549,876
45 2,270 1,226,482 1,226,482 1,238,746 1,699,732 1,699,732 1,716,730
This is an illustration, not a policy.
Borrowed funds are credited at 4.50% interest. Premiums are assumed to be paid
at the beginning of the year or month. All other values and ages are at the end
of the year and reflect any loans and surrenders. The current cost of insurance
rates are not guaranteed and subject to change.
The hypothetical investment results are illustrative only, and should not be
deemed a representation of past or future investment results. Actual investment
results may be more or less than those shown, and will depend on a number of
factors, including the investment allocations by policyowners, and the different
investment rates of return for MONY Series Fund, Inc. or Enterprise Accumulation
Trust portfolios. The Cash Value, Fund Value and Death Proceeds for a policy
would be different from those shown if the actual rates of investment return
applicable to the policy averaged 0.00% or 12.00% over a period of years, but
also fluctuated above or below those averages for individual policy years. No
representations can be made by MONY Life Insurance Company, MONY Series Fund,
Inc. or Enterprise Accumulation Trust that these hypothetical rates of return
can be achieved for any one year, or sustained over any period of time.
Age 55 Male Non-Smoker Preferred Prepared On: 09/10/1998
Age 55 Female Non-Smoker Preferred Version 98.09.01
Specified Amount: $200,000-Death Benefit Option:
Specified Amount for Option 1
Form #B1-98
Initial Modal Premium: $2,269.50-Premium Mode: Annual-Riders: None
D-53
168
The complete registration statement and other filed documents for MONY
Variable Account L can be reviewed and copied at the Securities and Exchange
Commissions Public Reference Room in Washington, D.C. You may get information on
the operation of the public reference room by calling the Securities Exchange
Commission at 1-800-SEC-0330. The registration statement and other filed
documents for MONY Variable Account L are available on the Securities and
Exchange Commission's Internet site at http://www.sec.gov. You may get copies of
this information by paying a duplicating fee, and writing the Public Reference
Section of the Securities and Exchange Commission, Washington, D.C. 20549-6009.
169
PART II
(INFORMATION NOT REQUIRED IN A PROSPECTUS)
170
PART II
UNDERTAKING TO FILE REPORTS
Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and Reports as may be prescribed by any rule or regulation of the
Commission heretofore, or hereafter duly adopted pursuant to authority conferred
in that Section.
RULE 484 UNDERTAKING
The Amended and Restated By-Laws of MONY Life Insurance Company ("MONY")
provide, in Article XV as follows:
Each person (and the heirs, executors and administrators of such
person) made or threatened to be made a party to any action, civil or
criminal, by reason of being or having been a trustee, officer, or employee
of the corporation (or by reason of serving any other organization at the
request of the corporation) shall be indemnified to the extent permitted by
the law of the State of New York and in the manner prescribed therein. To
this end, and as authorized by Section 722 of the Business Corporation Law
of the State of New York, the Board may adopt all resolutions, authorize
all agreements and take all actions with respect to the indemnification of
directors and officers, and the advance payment of their expenses in
connection therewith.
Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification for such
liabilities (other than the payment by the Registrant of expense incurred or
paid by a director, officer, or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant, will (unless in the opinion of its counsel the
matter has been settled by controlling precedent) submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.
REPRESENTATIONS RELATING TO SECTION 26 OF
THE INVESTMENT COMPANY ACT OF 1940
The Registrant and MONY Life Insurance Company represent that the fees and
charges deducted under the Contract, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by MONY Life Insurance Company.
II-1
171
CONTENTS OF REGISTRATION STATEMENT
This Registration Statement comprises the following papers and documents:
The Facing Sheet.
Cross-Reference to items required by Form N-8B-2.
Prospectus consisting of __ pages.
The Undertaking to file reports.
The signatures.
Written consents of the following persons:
a. Frederick C. Tedeschi, Vice President and Chief
Counsel -- Operations, MONY Life Insurance Company
b. PricewaterhouseCoopers LLP, Independent Accountants
The following exhibits:
1. The following exhibits correspond to those required by paragraph A of
the instructions as exhibits to Form N-8B2:
(1) Resolution of the Board of Trustees of The Mutual Life Insurance
Company of New York authorizing establishment of MONY Variable
Account L, filed as Exhibit 1 (1) to Pre-Effective Amendment No. 1
to Registration Statement on Form S-6, dated December 17, 1990
(Registration Nos. 33-37719 and 811-6217), is incorporated herein
by reference.
(2) Not applicable.
(3) (a) Underwriting Agreement between The Mutual Life Insurance Company
of New York, MONY Series Fund, Inc., and MONY Securities Corp.,
filed as Exhibit 1 (3) (a) to Registration Statement on Form
S-6, dated November 9, 1990 (Registration Nos. 33-37719 and
811-6217), is incorporated by referenced herein.
(b) Proposed specimen agreement between MONY Securities Corp. and
registered representatives, filed as Exhibit 3(b) of
Pre-Effective Amendment No. 1, dated December 17, 1990, to
Registration Statement on Form N-4 (Registration Nos. 33-37722
and 811-6126) is incorporated herein by reference.
(c) Commission schedule (included in Exhibit 1.(5)).
(4) Not applicable.
(5) Form of policy is filed herewith as Exhibit 1.(5).
(6) Amended and Restated Charter and Amended and Restated By-Laws of
MONY Life Insurance Company filed as Exhibit 1.(6) to Registration
Statement on Form S-6, dated January 29, 1999 (Registration Nos.
333-71417 and 811-6217), is incorporated herein by reference.
(7) Not applicable.
(8) (a) Form of agreement to purchase shares (included in Exhibit
1.(5)).
(b) Amended Investment Advisory Agreement between MONY Life
Insurance Company of America and MONY Series Fund, Inc. filed as
Exhibit 5(i) to Post-Effective amendment No. 14 to Registration
Statement (Registration Nos. 2-95501 and 811-4209) dated
February 27, 1998, is incorporated herein by reference.
Investment Advisory Agreement between Enterprise Capital
Management, Inc. ("Enterprise Capital") and the Enterprise
Accumulation Trust ("Trust"), and Enterprise Capital, the Trust,
and Quest for Value Advisors, as sub-advisor, filed as Exhibit 5
to Post-Effective Amendment No. 8, dated September 30, 1994, to
Registration Statement on Form N-1A (Registration No. 33-21534),
is incorporated herein by reference.
II-2
172
(c) Services Agreement between The Mutual Life Insurance Company of
New York and MONY Life Insurance Company of America filed as
Exhibit 5(ii) to Pre-Effective Amendment to Registration
Statement (Registration Nos. 2-95501 and 811-4209) dated July
19, 1985, is incorporated herein by reference.
(9) Not applicable.
(10) Application Form for Flexible Premium Variable Universal Life
Insurance Policy (included in Exhibit 1.(5)).
2. Opinion and consent of Frederick C. Tedeschi, Vice President and Chief
Counsel -- Operations, MONY Life Insurance Company, as to legality of
the securities being registered filed as Exhibit 2 to Pre-Effective
Amendment No. 1 to Registration Statement (Registration Nos. 333-71677
and 811-6217) dated April 2, 1999, is incorporated herein by reference.
3. Not applicable.
4. Not applicable.
5. Not applicable.
6. Consent of PricewaterhouseCoopers LLP as to financial statements of MONY
Life Insurance Company filed as Exhibit 6 to Pre-Effective Amendment No.
1 to Registration Statement (Registration Nos. 333-71677 and 8111-6217)
dated April 2, 1999, is incorporated herein by reference.
II-3
173
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the Registrant,
MONY Variable Account L of MONY Life Insurance Company, has duly caused this
Pre-Effective Amendment No. 2 to the Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of New York
and the State of New York, on this 22nd day of April, 1999.
MONY VARIABLE ACCOUNT L OF
MONY LIFE INSURANCE COMPANY
By: /s/ MICHAEL I. ROTH
------------------------------------
Michael I. Roth, Director, Chairman
of the Board and Chief Executive
Officer
Pursuant to the requirements of the Securities Act of 1933, this
Pre-Effective Amendment No. 2 to the Registration Statement has been duly signed
below by the following persons in the capacities and on the date indicated.
SIGNATURE DATE
--------- ----
/s/ MICHAEL I. ROTH
- -----------------------------------------------------
Michael I. Roth
Director, Chairman and Chief Executive Officer April 22, 1999
/s/ SAMUEL J. FOTI
- -----------------------------------------------------
Samuel J. Foti
Director, President and Chief Operating Officer April 22, 1999
/s/ KENNETH M. LEVINE
- -----------------------------------------------------
Kenneth M. Levine
Director, Executive Vice President and Chief
Investment Officer April 22, 1999
/s/ RICHARD DADDARIO
- -----------------------------------------------------
Richard Daddario
Executive Vice President and Chief Financial Officer April 22, 1999
/s/ PHILLIP A. EISENBERG
- -----------------------------------------------------
Phillip A. Eisenberg
Senior Vice President and Chief Actuary April 22, 1999
/s/ THOMAS J. CONKLIN
- -----------------------------------------------------
Thomas J. Conklin
Senior Vice President and Secretary April 22, 1999
- -----------------------------------------------------
Claude M. Ballard*
Director April 22, 1999
- -----------------------------------------------------
Tom H. Barrett*
Director April 22, 1999
II-4
174
SIGNATURE DATE
--------- ----
- -----------------------------------------------------
David L. Call*
Director April 22, 1999
- -----------------------------------------------------
G. Robert Durham*
Director April 22, 1999
- -----------------------------------------------------
James B. Farley*
Director April 22, 1999
- -----------------------------------------------------
Robert Holland, Jr.*
Director April 22, 1999
- -----------------------------------------------------
James L. Johnson*
Director April 22, 1999
- -----------------------------------------------------
Robert R. Kiley*
Director April 22, 1999
- -----------------------------------------------------
John R. Meyer*
Director April 22, 1999
- -----------------------------------------------------
Jane C. Pfeiffer*
Director April 22, 1999
- -----------------------------------------------------
Thomas C. Theobald*
Director April 22, 1999
*By: /s/ THOMAS J. CONKLIN
- -----------------------------------------------------
Thomas J. Conklin
Attorney In Fact April 22, 1999
II-5