WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

  

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE REGIS
CORPORATION CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 1999 AND 1998 AND
FOR THE PERIOD ENDED JUNE 30, 1999, 1998 AND 1997 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO FORM 8-K DATED AS OF SEPTEMBER 30, 1999 AND FOR THE
PERIOD ENDED SEPTEMBER 30, 1999 AND 1998 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO FORM 8-K DATED FEBRUARY 11,2000
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000

                                                                   
<PERIOD-TYPE>                    3-MOS         3-MOS          YEAR          YEAR          YEAR
<FISCAL-YEAR-END>          JUN-30-2000   JUN-30-1999   JUN-30-1999   JUN-30-1998   JUN-30-1997
<PERIOD-START>             JUL-01-1999   JUL-01-1998   JUL-01-1998   JUL-01-1997   JUL-01-1996
<PERIOD-END>               SEP-30-1999   SEP-30-1998   JUN-30-1999   JUN-30-1998   JUN-30-1997
<EXCHANGE RATE>                      1             1             1             1             1
<CASH>                          14,817        11,093        10,353        10,469        13,122
<SECURITIES>                         0             0             0             0             0
<RECEIVABLES>                   18,391        13,804        16,844        15,214        16,649
<ALLOWANCES>                       396           478           246           678           650
<INVENTORY>                     73,720        57,563        70,056        56,030        44,241
<CURRENT-ASSETS>               121,452        95,624       117,383        95,098        87,418
<PP&E>                         397,733       339,458       380,906       324,042       267,112
<DEPRECIATION>                 170,689       146,957       164,954       140,847       121,834
<TOTAL-ASSETS>                 529,460       427,057       500,582       408,733       354,016
<CURRENT-LIABILITIES>          105,430        94,242       106,640        94,148       100,059
<BONDS>                              0             0             0             0             0
<PREFERRED-MANDATORY>                0             0             0             0             0
<PREFERRED>                          0             0             0             0             0
<COMMON>                         2,025         1,278         2,021         1,334         1,308
<OTHER-SE>                     243,538       205,825       232,198       195,933       154,351
<TOTAL-LIABILITY-AND-EQUITY>   529,460       427,057       500,528       408,733       354,016
<SALES>                         71,871        60,431       264,511       226,513       192,105
<TOTAL-REVENUES>               266,108       231,997       991,900       860,620       765,170
<CGS>                           38,554        32,473       142,643       123,757       105,560
<TOTAL-COSTS>                  207,764       180,231       775,400       674,186       606,582
<OTHER-EXPENSES>                 6,367         6,811<F1>    38,773<F2>    21,290<F3>    35,553<F4>
<LOSS-PROVISION>                     0             0             0             0             0
<INTEREST-EXPENSE>               3,367         2,722        11,588        10,500        10,685
<INCOME-PRETAX>                 20,763        14,829        55,314        56,583        24,068
<INCOME-TAX>                     8,125         5,697        23,109        22,689        14,691
<INCOME-CONTINUING>             12,638         9,132        32,205        33,894         9,377
<DISCONTINUED>                       0             0             0             0             0
<EXTRAORDINARY>                      0             0             0             0             0
<CHANGES>                            0             0             0             0             0
<NET-INCOME>                    12,638         9,132        32,205        33,894         9,377
<EPS-BASIC>                       0.31          0.23          0.80          0.86          0.25
<EPS-DILUTED>                     0.30          0.22<F5>      0.78<F6>      0.83<F7>      0.24<F8>


<FN>
FOOTNOTES:
<F1> Includes nonrecurring year 2000 remediation costs of $1,359.

<F2> Includes nonrecurring year 2000 remediation costs of $4,095, restructuring
     charges for international of $5,616, restructuring charges for mergers of
     $4,356 and merger and transaction costs of $2,066.

<F3> Includes a charge of $1,979 associated with the divestiture of Anasazi
     Exclusive Salon Products, Inc.

<F4> Includes merger and transaction costs of $18,731 associated with the merger
     of Supercuts, Inc.

<F5> Excluding nonrecurring year 2000 remediation costs, fully diluted EPS would
     have been $.24.

<F6> Excluding nonrecurring items, fully diluted EPS would have been $1.05.

<F7> Excluding nonrecurring items, fully diluted EPS would have been $.86.

<F8> Excluding nonrecurring items, fully diluted EPS would have been $.61.
</FN>