1 DETROIT DIESEL CORPORATION STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS EXHIBIT 11.1 December 31, December 31, December 31, 1999 1998 1997 ----------------- ----------------- ----------------- Basic net income per share: Net income $49,157,000 $27,964,000 $29,914,000 Weighted average number of shares outstanding 24,597,752 24,702,276 24,698,402 ================= ================= ================= Basic net income per share $2.00 $1.13 $1.21 ===== ===== ===== Diluted net income per share: Net income $49,157,000 $27,964,000 $29,914,000 Weighted average number of shares outstanding 24,597,752 24,702,276 24,698,402 Dilutive effect of stock options 76,476 (1) 52,341 (2) 81,379 (3) ----------------- ----------------- ----------------- Weighted average number of shares 24,674,228 24,754,617 24,779,781 ================= ================= ================= Diluted net income per share $1.99 $1.13 $1.21 ===== ===== ===== - ------------------------------- (1) Represents the weighted average dilutive effect of 297,310 and 261,250 stock options exercisable at $20.00 and $17.00 per share, respectively. (2) Represents the weighted average dilutive effect of 299,310 and 262,500 stock options exercisable at $20.00 and $17.00 per share, respectively. (3) Represents the weighted average dilutive effect of 297,750 and 265,500 stock options exercisable at $20.00 and $17.00 per share, respectively. 63