1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the period ended June 30, 2000 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ----------- ----------------- Commission File Number: 333-82617 VENTURE HOLDINGS COMPANY LLC Michigan 38-3470015 VEMCO, INC. Michigan 38-2737797 VENTURE INDUSTRIES CORPORATION Michigan 38-2034680 VENTURE MOLD & ENGINEERING CORPORATION Michigan 38-2556799 VENTURE LEASING COMPANY Michigan 38-2777356 VEMCO LEASING, INC. Michigan 38-2777324 VENTURE HOLDINGS CORPORATION Michigan 38-2793543 VENTURE SERVICE COMPANY Michigan 38-3024165 EXPERIENCE MANAGEMENT, LLC Michigan 38-3382308 VENTURE EUROPE, INC. Michigan 38-3464213 VENTURE EU CORPORATION Michigan 38-3470019 (State or other (Exact name of registrant as jurisdiction of specified in its charter) (I.R.S. Employer incorporation or Identification organization) Number) ------------------ 33662 James J. Pompo Fraser, Michigan 48026 (Address, including zip code of registrants' principal executive offices) Registrants' telephone number, including area code: (810) 294-1500 2 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X . No . ---- ---- TABLE OF CONTENTS PART I. FINANCIAL INFORMATION (UNAUDITED) PAGE # Item 1. Financial Statements Consolidated Balance Sheets as of June 30, 2000, December 31, 1999 and June 30, 1999 1 Consolidated Statements of Income and Comprehensive Income for the Three Months and Six Months Ended June 30, 2000 and 1999 2 Consolidated Statements of Changes in Member's Equity for the Three Months and Six Months Ended June 30, 2000 and 1999 3 Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2000 and 1999 4 Notes to Consolidated Financial Statements 5 Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition 25 Item 3. Quantitative and Qualitative Disclosures About Market Risk 31 PART II. OTHER INFORMATION Item 1. Legal Proceedings 32 Item 6. Exhibits and Reports on Form 8-K 33 Signature 34 3 PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS VENTURE HOLDINGS COMPANY LLC CONSOLIDATED BALANCE SHEETS - ----------------------------------------------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) June 30, June 30, 2000 December 31, 1999 ASSETS (Unaudited) 1999 (Unaudited) - ------ ----------- ---- ----------- CURRENT ASSETS: Cash and cash equivalents $ 5,147 $ 7,392 $ 40,295 Accounts receivable, net, includes related party receivables of $91,959, $82,644 and $65,690 at June 30, 2000, December 31, 1999 and June 30, 1999, (Note 6) 352,188 311,344 360,092 Inventories (Note 3) 160,765 154,620 172,081 Investments (Note 5) 21,054 40,501 25,875 Prepaid and other current assets 56,582 53,861 49,310 ----------- ----------- ----------- Total current assets 595,736 567,718 647,653 Property, Plant and Equipment, Net 544,858 562,838 601,162 Intangible Assets, Net (Note 2) 143,349 172,090 59,398 Other Assets 79,395 82,504 54,756 Deferred Tax Assets 49,898 29,826 16,146 ----------- ----------- ----------- Total Assets $ 1,413,236 $ 1,414,976 $ 1,379,115 =========== =========== =========== LIABILITIES AND MEMBER'S EQUITY Current Liabilities: Accounts payable $ 208,191 $ 194,596 203,123 Accrued interest 13,855 13,403 5,816 Accrued expenses 119,295 108,653 85,891 Current portion of long term debt (Note 4) 27,520 68,368 10,502 ----------- ----------- ----------- Total current liabilities 368,861 385,020 305,332 Pension Liabilities & Other 54,764 57,614 34,176 Deferred Tax Liabilities 70,021 59,431 19,859 Long Term Debt (Note 4) 854,597 852,008 950,819 ----------- ----------- ----------- Total liabilities 1,348,243 1,354,073 1,310,186 Commitments and Contingencies -- -- -- Member's Equity: Member's equity 73,104 63,340 92,457 Accumulated other comprehensive loss - minimum pension liability in excess of unrecognized prior service -- -- (737) cost, net of tax Accumulated other comprehensive loss - cumulative translation adjustments (8,111) (2,437) (22,791) ----------- ----------- ------------ Member's Equity 64,993 60,903 68,929 ----------- ----------- ------------ Total Liabilities and Member's Equity $ 1,413,236 $ 1,414,976 $ 1,379,115 =========== =========== ============ See notes to consolidated financial statements. 1 4 VENTURE HOLDINGS COMPANY LLC CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited) - -------------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) Three Months Ended Six Months Ended June 30, June 30, -------- -------- 2000 1999 2000 1999 ---- ---- ---- ---- NET SALES $ 483,200 $ 273,803 $ 963,706 $ 439,795 COST OF PRODUCT SOLD 421,249 246,686 831,997 379,756 ---------- ---------- ---------- ----------- GROSS PROFIT 61,951 27,117 131,709 60,039 SELLING, GENERAL AND ADMINISTRATIVE EXPENSE 33,360 19,954 73,664 34,224 PAYMENTS TO BENEFICIARY IN LIEU OF DISTRIBUTIONS 600 77 1,165 77 ---------- ---------- ---------- ----------- INCOME FROM OPERATIONS 27,991 7,086 56,880 25,738 INTEREST EXPENSE (Note 5) 24,754 15,549 50,415 25,028 OTHER INCOME (Note 5) 1,749 19,900 1,964 19,900 ---------- ---------- ---------- ----------- INCOME BEFORE TAXES 4,986 11,437 8,429 20,610 TAX PROVISION (BENEFIT) 586 (662) (1,815) 405 MINORITY INTEREST 210 29 480 29 ---------- ---------- ---------- ----------- NET INCOME BEFORE EXTRAORDINARY LOSS 4,190 12,070 9,764 20,176 EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT -- 5,569 -- 5,569 ---------- ---------- ---------- ----------- NET INCOME 4,190 6,501 9,764 14,607 OTHER COMPREHENSIVE INCOME (LOSS) - Cumulative translation adjustments 504 (22,791) (5,674) (22,791) ---------- ---------- ---------- ----------- COMPREHENSIVE INCOME (LOSS) $ 4,694 $ (16,290) $ 4,090 $ (8,184) ========== ========== ========== =========== 2 5 VENTURE HOLDINGS COMPANY LLC CONSOLIDATED STATEMENTS OF CHANGES IN MEMBER'S EQUITY (Unaudited) - -------------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) Three Months Ended Six Months Ended June 30, June 30, -------- -------- 2000 1999 2000 1999 ---- ---- ---- ---- MEMBER'S EQUITY, BEGINNING OF PERIOD $ 60,299 $ 85,219 $ 60,903 $ 77,113 COMPREHENSIVE INCOME (LOSS): NET INCOME 4,190 6,501 9,764 14,607 OTHER COMPREHENSIVE INCOME (LOSS) 504 (22,791) (5,674) (22,791) -------- -------- -------- -------- COMPREHENSIVE INCOME (LOSS) 4,694 (16,290) 4,090 (8,184) -------- -------- -------- -------- MEMBER'S EQUITY, END OF PERIOD $ 64,993 $ 68,929 $ 64,993 $ 68,929 ======== ======== ======== ======== See notes to consolidated financial statements. 3 6 VENTURE HOLDINGS COMPANY LLC CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - ------------------------------------------------------------------------------------------------------------------ (DOLLARS IN THOUSANDS) Six Months Ended June 30, 2000 1999 ---- ---- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 9,764 $ 14,607 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 47,012 26,031 Unrealized loss on currency exchange 46,742 -- Net extraordinary loss on early extinguishment of debt -- 5,569 Loss from the disposal of fixed assets 22 -- Change in accounts receivable (40,855) 6,897 Change in inventories (6,145) (4,224) Change in prepaid and other current assets (3,036) (3,992) Change in other assets 20,736 (15,240) Change in accounts payable 13,594 20,333 Change in accrued expenses 11,093 369 Change in other liabilities (2,850) 1,461 Change in deferred taxes (9,553) (386) ---------- -------- Net cash provided by operating activities 86,524 51,425 CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of subsidiaries, net of cash acquired -- (444,012) Capital expenditures (41,439) (13,177) Proceeds from sale of fixed assets 172 -- Unrealized gain on investments (3,511) (19,663) ---------- -------- Net cash used in investing activities (44,778) (476,852) CASH FLOWS FROM FINANCING ACTIVITIES: Net borrowings (repayments) under revolving credit agreement 37,000 (58,500) Net borrowings on bank debt -- 5,806 Net proceeds from issuance of debt -- 650,000 Debt issuance fees -- (26,981) Payment for early extinguishment of debt -- (82,788) Principal payments on debt (71,970) (19,949) ---------- -------- Net cash (used in) provided by financing activities (34,970) 467,588 Effect of exchange rate changes on cash and cash equivalents (9,021) (1,996) NET (DECREASE) INCREASE IN CASH (2,245) 40,165 CASH AT BEGINNING OF PERIOD 7,392 130 ---------- -------- CASH AT END OF PERIOD $ 5,147 $ 40,295 ========== ======== SUPPLEMENTAL CASH FLOW INFORMATION Cash paid during the period for interest $ 49,215 $ 31,969 ========== ======== Cash paid during the period for taxes $ 3,035 $ 35 ========== ======== See notes to consolidated financial statements. 4 7 VENTURE HOLDINGS COMPANY LLC NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - -------------------------------------------------------------------------------- 1. FINANCIAL STATEMENT PRESENTATION The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. The consolidated financial statements include the accounts of Venture Holdings Company LLC (hereinafter referred to as "Venture") and all of Venture's domestic and foreign subsidiaries that are wholly-owned or majority-owned (collectively referred to as the "Company"). The Company's investment in a less than majority-owned business is accounted for under the equity method. In the opinion of management, all adjustments (consisting of only normal recurring items), which are necessary for a fair presentation have been included. The results for interim periods are not necessarily indicative of results which may be expected for any other interim period or for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company's 1999 Annual Report on Form 10-K filed with the Securities and Exchange Commission. 2. ACQUISITIONS On May 28, 1999, the Company purchased Peguform GmbH ("Peguform"), a leading European supplier of high performance interior and exterior plastic modules, systems and components to European OEMs (the "Peguform Acquisition"), for approximately $463 million. During the second quarter of 2000, an agreement was reached on post closing adjustments related to the Peguform Acquisition reducing the consideration paid for Peguform by $18 million to $445 million. The Company used the proceeds of the final settlement to reduce its outstanding borrowings. The excess of the purchase price over the fair market value of the net assets acquired (goodwill) is approximately $108 million and is being amortized on a straight-line basis over 30 years. For further information, refer to Note 2 to the consolidated financial statements included in the Company's 1999 Annual Report on Form 10-K. The following unaudited pro forma financial data is presented to illustrate the estimated effects of the Peguform Acquisition, as if the transaction had occurred as of the beginning of the period presented. Six Months Ended June 30, 1999 ---- Net sales $ 991,651 Net income before extraordinary loss 22,883 Net income 17,314 5 8 3. INVENTORIES Inventories included the following (in thousands): June 30, December 31, June 30, 2000 1999 1999 ---- ---- ---- Raw materials $ 75,406 $ 59,243 $ 56,061 Work-in-process - manufactured parts 14,880 17,623 17,824 Work-in-process - tools and molds 50,446 57,984 75,212 Finished goods 20,033 19,770 22,984 ------------ ------------ ------------- Total $ 160,765 $ 154,620 $ 172,081 ============ ============ ============= 4. DEBT Debt consisted of the following (in thousands): June 30, December 31, June 30, 2000 1999 1999 ---- ---- ---- Credit agreement Term loan A, with interest of 8.88%, Due 2004 $ 72,900 $ 73,950 $ 75,000 Term loan B, with interest of 9.38%, Due 2005 198,000 199,000 200,000 Interim term loan, with interest of 8.88%, Due 2000 83,000 125,000 125,000 Revolving credit outstanding, with interest of 10.25%, Due 2004 24,045 5,500 18,500 Bank debt payable with interest from 0.0% to 9.04%, Due 2004 18,231 25,930 52,582 Senior notes payable, Due 2005 With interest at 9.5% 205,000 205,000 205,000 Senior notes payable, Due 2007 With interest at 11.0% 125,000 125,000 125,000 Senior subordinated notes payable, Due 2009 With interest at 12.0% 125,000 125,000 125,000 Capital leases with interest from 3.80% to 11.70% 29,881 34,658 33,695 Installment notes payable with Interest from 3.00% to 7.41% 1,060 1,338 1,544 ---------- ---------- -------------- Total $ 882,117 $ 920,376 $ 961,321 ========== ========== ============== Less current portion of debt 27,520 68,368 10,502 ========== ========== ============== Total 854,597 852,008 950,819 ========== ========== ============== On May 27, 1999, in connection with the Peguform Acquisition, the Company entered into a new credit agreement, which was amended on June 4, 1999 and on June 29, 2000 (the "credit agreement"). The credit agreement provides for borrowings of (1) up to $175 million under a revolving credit facility, which, in addition to those matters described below, is used for working capital and general corporate purposes; (2) $75 million under a five-year term loan A; (3) $200 million under a six-year term loan B; and (4) $125 million under an 18-month interim term loan. In March 2000, the Company applied a prepayment of $42 million to the 18-month interim term loan. See Note 5 of Notes to Consolidated Financial Statements. In July 2000, the Company applied additional $8 million and $2 million prepayments to the 18-month interim term loan, reducing the principal balance to $73 million. On June 29, 2000, the credit agreement was amended for several purposes. First, the requirement that the Company issue $125 million of securities that rank pari passu in right of payment with, or are junior to, the Company's 12% senior subordinated notes due 2009, described below was extended from November 27, 2000 to March 31, 2002. Second, the credit agreement 6 9 was amended to allow for a $100 million non-recourse factoring program. Third, certain restrictive covenants were amended to provide the Company with additional flexibility in its stipulated financial ratios. The Company intends to refinance the remaining principal balance of the 18-month interim term loan and has the ability to use proceeds under the revolving credit facility to do so. The revolving credit facility permits the Company to borrow up to the lesser of a borrowing base computed as a percentage of accounts receivable and inventory, or $175 million less the amount of any letters of credit issued against the credit agreement. Pursuant to the borrowing base formula as of June 30, 2000, the Company could have borrowed an additional $148 million under the revolving credit facility. Obligations under the credit agreement are jointly and severally guaranteed by Venture's domestic subsidiaries and are secured by first priority security interests in substantially all of the assets of Venture and its domestic subsidiaries. The credit agreement, the documents governing the Company's 9 1/2% senior notes due 2005 (the "1997 Senior Notes"), and the documents governing the Company's 11% unsecured senior notes (the "1999 Senior Notes") and 12% unsecured senior subordinated notes (the "1999 Senior Subordinated Notes" and together with the 1999 Senior Notes, the "1999 Notes"), contain restrictive covenants relating to cash flow, fixed charges, debt, member's equity, distributions, leases, and liens on assets. The Company's debt obligations also contain various restrictive covenants that require the Company to maintain stipulated financial ratios, including a minimum consolidated net worth (adjusted yearly), fixed charge coverage ratio, interest coverage ratio and total indebtedness ratio. As of June 30, 2000, the Company was in compliance with all debt covenants. 5. DERIVATIVE FINANCIAL INSTRUMENTS AND RISK MANAGEMENT During May 1999, and in connection with the issuance of debt to finance the Peguform Acquisition, Venture entered into two five-year Euro dollar cross-currency interest rate swap agreements and one three-year Euro dollar cross-currency interest rate swap agreement. Under the two five-year cross-currency interest rate swap agreements, the Company received interest based on a fixed U.S. dollar interest rate of 11.5% and paid a fixed Euro dollar rate of 9.0% on the outstanding notional principal amounts in U.S. dollars and Euro dollars, respectively. If held to maturity, the Company would have paid 237 million Euro dollars in exchange for $250 million. Under the three-year cross-currency interest rate swap agreement, the Company received interest based on a fixed U.S. dollar interest rate of 9.5% and paid a fixed Euro dollar rate of 7.1% on the outstanding notional principal amounts in U.S. dollars and Euro dollars, respectively. If held to maturity, the Company would have paid 194 million Euro dollars in exchange for $205 million. Each cross-currency interest rate swap agreement was originally comprised of three separate financial instruments, consisting of two interest rate swap agreements and a cross-currency swap agreement. When combined with the underlying fixed U.S. dollar interest rate debt that they matched, the debt was economically converted to fixed Euro dollar interest rate debt. In March 2000, the Company terminated its cross-currency swap agreements within each of its three original cross-currency interest rate swap agreements and realized a cash gain of $42.0 million. The entire cash proceeds were applied as a prepayment of the Company's $125 million interim term loan. At December 31, 1999, these financial instruments had an estimated fair market value of $27.1 million which was recorded as an investment on the balance sheet with a corresponding unrealized gain of $27.1 million being recorded in other income. Accordingly, as a result of the termination of the cross-currency swap agreements, the net impact on earnings for the three months ended March 31, 2000 is an increase in other income of $14.9 million, which is comprised of a realized gain of $42.0 million, offset by an unrealized loss of $27.1 million. 7 10 For each of the three and six months ended June 30, 1999, the non-cash change in fair market value of the cross-currency swap agreements resulted in $17.5 million of other income. The cross-currency swap agreements were replaced with a twelve-month foreign exchange collar. The collar is designed to reduce the economic risk to the Company of Euro to US dollar exchange movements. The notional amount is 500,000,000 Euros. The estimated fair market value of this financial instrument is $3.8 million, and is recorded as an investment on the balance sheet as of June 30, 2000. The corresponding $1.6 million and $3.8 million non-cash change in estimated fair market value is recorded in other income for three and six months ended June 30, 2000, respectively. During July 2000, the Company terminated the put side of its foreign currency exchange collar and received $10.9 million. The Company used $2.7 million of the proceeds to purchase a replacement put to protect against any large devaluations in the Euro to US dollar exchange rate. The notional amount of the replacement put is 400,000,000 Euros. The Company applied $8.0 million of the net cash proceeds as a prepayment of the 18-month interim term loan. See Note 4 of Notes to Consolidated Financial Statements. One of the interest rate swap agreements within each of the original cross-currency interest rate swap agreements is accounted for using settlement accounting. The cash flows from these interest rate swap agreements are accounted for as adjustments to interest expense. For the three and six months ended June 30, 2000, these interest rate swap agreements resulted in an increase to interest expense of $0.3 million and $0.5 million, respectively. For each of the three and six months ended June 30, 1999, these interest rate swap agreements resulted in a decrease to interest expense of $0.1 million. During July 2000, the Company paid $14.9 million to terminate these financial instruments. This amount will be capitalized and amortized into interest expense over the terms of the original interest rate swap agreements. The other interest rate swap agreements within each of the original cross-currency interest rate swap agreements do not meet all the criteria for settlement accounting under generally accepted accounting principles. The cash flows from these interest rate swap agreements are included in other income. The estimated fair market value of these financial instruments of $16.9 million is recorded as an investment on the balance sheet as of June 30, 2000. The corresponding $4.0 million and $3.5 million non-cash change in estimated fair market value is recorded in other income for the three and six months ended June 30, 2000, respectively. For each of the three and six months ended June 30, 1999, the non-cash change in estimated fair market value of these financial instruments of $2.0 million was recorded as other income. During July 2000, the Company terminated these financial instruments and realized a cash gain of $16.9 million plus interest income of $0.1 million. Accordingly, during the third quarter of 2000, the $16.9 million realized gain will be offset by a corresponding unrealized loss of $16.9 million. During July 2000, the Company applied $2.0 million of the net cash proceeds from the terminations of the interest rate swap agreements as an additional prepayment of the 18-month interim term loan. See Note 4 of Notes to Consolidated Financial Statements. The Company has also entered into interest rate swap agreements with a notional value of $55 million to mitigate the risk associated with changing interest rates on certain floating rate debt. These interest rate swap agreements are accounted for using settlement accounting. The impact of these interest rate swap agreements resulted in $0.2 million and $0.5 million of additional interest expense for the six months ended June 30, 2000 and 1999, respectively. The impact of these interest rate swap agreements resulted in $0.1 million and $0.3 million of additional interest expense for the three months ended June 30, 2000 and 1999, respectively. 6. RELATED PARTY TRANSACTIONS Venture Holdings Trust (the "Trust") is the sole member of Venture. The Company has entered into various transactions with entities that the sole beneficiary of the Trust owns or controls. These transactions include leases of real estate, usage of machinery, equipment and facilities, purchases and sales of inventory, performance of manufacturing related services, administrative services, insurance activities, and payment and receipt of sales commissions. In addition, employees of the Company are made available to certain of these 8 11 entities for services such as design, model and tool building. Since the Company operates for the benefit of the sole beneficiary of the Trust, the terms of these transactions are not the result of arms'-length bargaining; however, the Company believes that such transactions are on terms no less favorable to the Company than would be obtained if such transactions or arrangements were arms'-length transactions with non-affiliated persons. The Company provides or arranges for others to provide certain related parties with various administrative and professional services, including employee group insurance and benefit coverage, property and other insurance, financial and cash management and administrative services such as data processing. The related parties are charged fees and premiums for these services. Administrative services were allocated to the entity for which they were incurred and certain entities were charged a management fee. In connection with the above cash management services, the Company pays the administrative and operating expenses on behalf of certain related parties and charges them for the amounts paid which results in receivables from these related parties. The result of these related party transactions was a net receivable, which was included in accounts receivable as follows: June 30, December 31, June 30, 2000 1999 1999 ---- ---- ---- Amounts receivable $ 112,730 $ 96,795 $ 76,607 Amounts payable 20,771 14,151 10,917 ------------- ------------ ------------- Net amounts receivable $ 91,959 $ 82,644 $ 65,690 ============= ============ ============= 7. SEGMENT REPORTING Prior to the Peguform Acquisition on May 28, 1999, the Company was organized and operated in one reporting segment. As a result of the Peguform Acquisition, the Company is organized and managed based primarily on geographic markets served. Under this organizational structure, the Company's operating segments have been aggregated into two reportable segments: North America (excluding Mexico) and International. The following table presents net sales and other financial information by business segment for the six months ended June 30, 2000 (in thousands): INCOME NET TOTAL NET SALES FROM OPERATIONS INCOME (LOSS) ASSETS --------- --------------- ------------- ------ NORTH AMERICA (Venture) $ 326,078 $ 18,918 $ 5,965 $ 1,003,159 INTERNATIONAL (Peguform) 641,092 37,962 3,799 410,077 ELIMINATIONS (3,464) -- -- -- ------------- -------------- ------------ ------------ TOTAL 963,706 56,880 9,764 1,413,236 ============= ============== ============ ============ The following table presents net sales and other financial information by business segment for the six months ended June 30, 1999 (in thousands): INCOME NET TOTAL NET SALES FROM OPERATIONS INCOME (LOSS) ASSETS --------- --------------- ------------- ------ NORTH AMERICA (Venture) $ 328,417 $ 24,631 $ 15,961 $ 1,077,803 INTERNATIONAL (Peguform) 111,378 1,107 (1,354) 301,312 ELIMINATIONS -- -- -- -- ------------- -------------- ------------ ------------ TOTAL 439,795 25,738 14,607 1,379,115 ============= ============== ============ ============ 9 12 8. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS Venture, as the successor to Venture Holdings Trust, and certain of its wholly-owned, domestic subsidiaries are jointly and severally liable for the 1997 Senior Notes issued on July 9, 1997. On May 27, 1999, certain wholly-owned, domestic subsidiaries of Venture became guarantors of the 1997 Senior Notes. These guarantees are full and unconditional, joint and several. Venture issued the 1999 Notes on May 27, 1999 in connection with the Peguform Acquisition, as a result of which Venture acquired certain additional foreign subsidiaries. The 1999 Notes are guaranteed by each of Venture's wholly-owned, domestic subsidiaries. The guarantees of these wholly-owned, domestic subsidiaries are full and unconditional, joint and several. Condensed consolidating financial information for the three months ended March 31, 1999 are not presented because prior to May 27, 1999 the non-guarantors and the non-issuers of the 1997 Senior Notes and the non-guarantors of the 1999 Notes during those periods were inconsequential, individually and in aggregate, to the consolidated financial statements. Management does not believe that separate financial statements of the issuer subsidiaries or guarantor subsidiaries are material to investors in the 1997 Senior Notes or the 1999 Notes. The principal elimination entries in the condensed consolidating financial information set forth below eliminate investments in subsidiaries and intercompany balances and transactions. 10 13 1997 SENIOR NOTES: The following condensed consolidating financial information presents: (1) Condensed consolidating financial statements as of June 30, 2000, December 31, 1999 and June 30, 1999 and for the three and six month period ended June 30, 2000 and June 30, 1999, of (a) Venture, as a co-issuer of the 1997 senior notes (b) the subsidiaries that are co-issuers of the 1997 Senior Notes, (c) the guarantor subsidiaries, (d) the nonguarantor subsidiaries and (e) the Company on a consolidated basis, and (2) Elimination entries necessary to consolidate Venture, the other issuers and the guarantor subsidiaries with the nonguarantor subsidiaries. CONDENSED CONSOLIDATING BALANCE SHEET (Unaudited) AS OF JUNE 30, 2000 - --------------------------------------------------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) OTHER GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE ISSUERS SUBSIDIARIES SUBSIDIARIES TOTAL ------- ------- ------------ ------------ ----- ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- $ -- $ -- $ 5,147 $ 5,147 Accounts receivable, net -- 204,670 140 147,378 352,188 Inventories -- 54,557 -- 106,208 160,765 Investments 20,670 -- -- 384 21,054 Prepaid and other current assets -- 29,897 310 26,375 56,582 ---------- --------- ---------- ------------ ------------- Total current assets 20,670 289,124 450 285,492 595,736 Property, Plant and Equipment, Net -- 191,077 12 353,769 544,858 Intangible Assets, Net -- 49,195 -- 94,154 143,349 Other Assets -- 60,100 -- 19,295 79,395 Deferred Tax Asset -- 10,196 -- 39,702 49,898 Net Investment in and advances to (from) subsidiaries & affiliates 888,684 (534,794) 25,656 (379,546) -- ---------- --------- ---------- ------------ ------------- Total Assets $ 909,354 $ 64,898 $ 26,118 $ 412,866 $ 1,413,236 ========== ========= ========== ============ ============= LIABILITIES AND MEMBER'S EQUITY CURRENT LIABILITIES: Accounts payable $ -- $ 56,448 $ 881 $ 150,862 $ 208,191 Accrued interest 13,479 -- -- 376 13,855 Accrued expenses -- 9,408 3,146 106,741 119,295 Current portion of long term debt 15,500 966 -- 11,054 27,520 ---------- --------- ---------- ------------ ------------- Total current liabilities 28,979 66,822 4,027 269,033 368,861 Pension Liabilities & Other -- 6,228 -- 48,536 54,764 Deferred Tax Liabilities -- 11,687 -- 58,334 70,021 Long Term Debt 817,148 1,341 -- 36,108 854,597 ---------- --------- ---------- ------------ ------------- Total liabilities 846,127 86,078 4,027 412,011 1,348,243 Member's Equity: Member's equity 63,227 (21,180) 22,091 8,966 73,104 Accumulated other comprehensive loss- cumulative translation adjustments -- -- -- (8,111) (8,111) ---------- --------- ---------- ------------ ------------- Member's Equity 63,227 (21,180) 22,091 855 64,993 ---------- --------- ---------- ------------ ------------- Total Liabilities and Member's Equity $ 909,354 $ 64,898 $ 26,118 $ 412,866 $ 1,413,236 ========== ========= ========== ============ ============= 11 14 CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 1999 - ---------------------------------------------------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) OTHER GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE ISSUERS SUBSIDIARIES SUBSIDIARIES TOTAL ------- ------- ------------ ------------ ----- ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- $ 26 $ -- $ 7,366 $ 7,392 Accounts receivable, net -- 188,763 153 122,428 311,344 Inventories -- 48,936 -- 105,684 154,620 Investments 40,501 -- -- -- 40,501 Prepaid and other current assets -- 20,051 -- 33,810 53,861 ------- -------- ------ -------- ---------- Total current assets 40,501 257,776 153 269,288 567,718 Property, Plant and Equipment, Net -- 193,199 15 369,624 562,838 Intangible Assets, Net -- 50,140 -- 121,950 172,090 Other Assets -- 64,620 -- 17,884 82,504 Deferred Tax Assets -- 11,711 -- 18,115 29,826 Net Investment in and advances to (from) subsidiaries & affiliates 873,454 (476,391) 12,083 (409,146) -- ------- -------- ------ -------- ---------- Total Assets $913,955 $ 101,055 $ 12,251 $ 387,715 $ 1,414,976 ======= ======== ====== ======== ========== LIABILITIES AND MEMBER'S EQUITY CURRENT LIABILITIES: Accounts payable $ -- $ 57,388 $ 512 $ 136,696 $ 194,596 Accrued interest 13,228 -- -- 175 13,403 Accrued expenses -- 15,395 2,365 90,893 108,653 Current portion of long term debt 51,800 1,021 -- 15,547 68,368 ------- -------- ------ -------- ---------- Total current liabilities 65,028 73,804 2,877 243,311 385,020 Pension Liabilities & Other -- 6,239 -- 51,375 57,614 Deferred Tax Liabilities -- 12,054 -- 47,377 59,431 Long Term Debt 806,650 1,496 -- 43,862 852,008 ------- -------- ------ -------- ---------- Total liabilities 871,678 93,593 2,877 385,925 1,354,073 Commitments and Contingencies -- -- -- -- -- Member's Equity: Member's equity 42,277 7,458 9,374 4,231 63,340 Accumulated other comprehensive income- cumulative translation adjustments -- 4 -- (2,441) (2,437) ------- -------- ------ -------- ---------- Member's Equity 42,277 7,462 9,374 1,790 60,903 ------- -------- ------ -------- ---------- Total Liabilities and Member's Equity $913,955 $ 101,055 $ 12,251 $ 387,715 $ 1,414,976 ======= ======== ====== ======== ========== 12 15 CONDENSED CONSOLIDATING BALANCE SHEET AS OF JUNE 30, 1999 - ---------------------------------------------------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) OTHER GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE ISSUERS SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL ------- ------- ------------ ------------ ------------ ----- ASSETS - ------ CURRENT ASSETS: Cash and cash equivalents $ -- $ 5,929 $ -- $ 34,366 $ -- $ 40,295 Accounts receivable, net -- 212,392 88 147,612 -- 360,092 Inventories -- 52,101 -- 119,980 -- 172,081 Investments 19,522 -- -- 6,353 -- 25,875 Prepaid and other current assets -- 10,451 -- 39,964 (1,105) 49,310 -------- -------- -------- ---------- ---------- ----------- Total current assets 19,522 280,873 88 348,275 (1,105) 647,653 Property, Plant and Equipment, Net -- 194,808 17 406,337 -- 601,162 Intangible Assets, Net -- 51,082 -- 8,316 -- 59,398 Other Assets -- 519,444 -- 4,513 (469,201) 54,756 Deferred Tax Assets -- 11,969 -- 4,177 -- 16,146 Net Investment in and advances to (from) subsidiaries & affiliates 876,892 (891,013) 14,121 -- -- -- -------- -------- -------- ---------- ---------- ----------- Total Assets $896,414 $167,163 $ 14,226 $ 771,618 $ (470,306) $ 1,379,115 ======== ======== ======== ========== ========== =========== LIABILITIES AND MEMBER'S EQUITY CURRENT LIABILITIES: Accounts payable $ -- $ 67,161 $ 844 $ 135,118 $ -- $ 203,123 Accrued interest 5,816 -- -- 1,105 (1,105) 5,816 Accrued expenses -- 14,209 2,917 68,765 -- 85,891 Current portion of long term debt 5,102 -- -- 11,787 (6,387) 10,502 -------- -------- -------- ---------- ---------- ----------- Total current liabilities 10,918 81,370 3,761 216,775 (7,492) 305,332 Pension Liabilities & Other -- 5,647 -- 28,529 -- 34,176 Deferred Tax Liabilities -- 11,784 -- 8,075 -- 19,859 Long Term Debt 871,249 -- -- 496,103 (416,533) 950,819 ------- -------- ------ -------- -------- ---------- Total liabilities 882,167 98,801 3,761 749,482 (424,025) 1,310,186 Commitments and Contingencies -- -- -- -- -- -- Member's Equity: Member's equity 14,247 69,099 10,465 44,927 (46,281) 92,457 Accumulated other comprehensive income- minimum pension liability in excess of unrecognized prior service cost, net of tax -- (737) -- -- -- (737) Accumulated other comprehensive income- cumulative translation adjustments -- -- -- (22,791) -- (22,791) -------- -------- -------- ---------- ---------- ----------- Member's Equity 14,247 68,362 10,465 22,136 (46,281) 68,929 -------- -------- -------- ---------- ---------- ----------- Total Liabilities and Member's Equity $896,414 $167,163 $ 14,226 $ 771,618 $ (470,306) $ 1,379,115 ======== ======== ======== ========== ========== =========== 13 16 CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited) FOR THE SIX MONTHS ENDED JUNE 30, 2000 ------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) OTHER GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE ISSUERS SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL ------- ------- ------------ ------------ ------------ ----- NET SALES $ -- $ 353,392 $ 82,978 $ 644,012 $(116,676) $ 963,706 COST OF PRODUCT SOLD -- 308,230 81,730 558,713 (116,676) 831,997 --------- --------- ----------- ----------- --------- --------- GROSS PROFIT -- 45,162 1,248 85,299 -- 131,709 SELLING, GENERAL & ADMINISTRATIVE EXPENSE -- 27,416 -- 46,248 -- 73,664 PAYMENTS TO BENEFICIARY IN LIEU OF TAXES 1,165 -- -- -- -- 1,165 --------- --------- ----------- ----------- --------- --------- (LOSS) INCOME FROM OPERATIONS (1,165) 17,746 1,248 39,051 -- 56,880 INTEREST EXPENSE 45,832 -- -- 4,583 -- 50,415 INTERCOMPANY INTEREST ALLOCATION (45,832) 45,832 (13,013) 13,013 -- -- OTHER (INCOME) EXPENSE (22,115) 583 1,543 18,025 -- (1,964) --------- --------- ----------- ----------- --------- --------- INCOME (LOSS) BEFORE TAXES 20,950 (28,669) 12,718 3,430 -- 8,429 TAX BENEFIT -- 31 -- 1,784 -- 1,815 MINORITY INTEREST -- -- -- 480 -- 480 --------- --------- ----------- ----------- --------- --------- NET INCOME (LOSS) $ 20,950 $ (28,638) $ 12,718 $ 4,734 $ -- $ 9,764 ========= ========= =========== =========== ========= ========= CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited) FOR THE THREE MONTHS ENDED JUNE 30, 2000 ------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) OTHER GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE ISSUERS SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL ------- ------- ------------ ------------ ------------ ----- NET SALES $ -- $ 165,325 $ 40,502 $ 328,524 $ (51,151) $ 483,200 COST OF PRODUCT SOLD -- 144,107 41,097 287,196 (51,151) 421,249 --------- --------- ----------- ----------- --------- ---------- GROSS PROFIT -- 21,218 (595) 41,328 -- 61,951 SELLING, GENERAL & ADMINISTRATIVE EXPENSE -- 10,129 -- 23,231 -- 33,360 PAYMENTS TO BENEFICIARY IN LIEU OF TAXES 600 -- -- -- -- 600 --------- --------- ----------- ----------- --------- ---------- (LOSS) INCOME FROM OPERATIONS (600) 11,089 (595) 18,097 -- 27,991 INTEREST EXPENSE 22,759 -- 1,995 -- 24,754 INTERCOMPANY INTEREST ALLOCATION (22,759) 22,759 (6,065) 6,065 -- -- OTHER (INCOME) EXPENSE (4,551) 123 1,138 1,541 -- (1,749) --------- --------- ----------- ----------- --------- ---------- INCOME (LOSS) BEFORE TAXES 3,951 (11,793) 4,332 8,496 -- 4,986 TAX PROVISION (BENEFIT) -- 1,595 -- (1,009) -- 586 MINORITY INTEREST -- -- -- 210 -- 210 --------- --------- ----------- ----------- --------- ---------- NET INCOME (LOSS) $ 3,951 $ (13,388) $ 4,332 $ 9,295 $ -- $ 4,190 ========= ========= =========== =========== ========= ========== 14 17 CONDENSED CONSOLIDATING STATEMENTS OF INCOME FOR THE SIX MONTHS ENDED JUNE 30, 1999 ------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) OTHER GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE ISSUERS SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL ------- ------- ------------ ------------ ------------ ----- NET SALES $ -- $ 252,179 $ 76,238 $ 111,378 $ -- $ 439,795 COST OF PRODUCT SOLD -- 204,281 72,580 102,895 -- 379,756 --------- --------- ----------- ----------- ----------- ----------- GROSS PROFIT -- 47,898 3,658 8,483 -- 60,039 SELLING, GENERAL & ADMINISTRATIVE EXPENSE -- 26,848 -- 7,376 -- 34,224 PAYMENTS TO BENEFICIARY IN LIEU OF TAXES 77 -- -- -- -- 77 --------- --------- ----------- ----------- ---------- ---------- (LOSS) INCOME FROM OPERATIONS (77) 21,050 3,658 1,107 -- 25,738 INTEREST EXPENSE 24,206 -- -- 1,927 (1,105) 25,028 INTERCOMPANY INTEREST ALLOCATION (24,206) 24,206 -- -- -- -- OTHER (INCOME) EXPENSE (19,893) (1,356) -- 244 1,105 (19,900) --------- --------- ----------- ----------- ---------- ---------- INCOME (LOSS) BEFORE TAXES 19,816 (1,800) 3,658 (1,064) -- 20,610 TAX PROVISION -- 144 -- 261 -- 405 MINORITY INTEREST -- -- -- 29 -- 29 --------- --------- ----------- ----------- ---------- ---------- NET INCOME (LOSS) BEFORE EXTRAORDINARY LOSS 19,816 (1,944) 3,658 (1,354) -- 20,176 --------- --------- ----------- ----------- ---------- ---------- EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT 5,569 -- -- -- -- 5,569 --------- --------- ----------- ----------- ---------- ---------- NET INCOME (LOSS) $ 14,247 $ (1,944) $ 3,658 $ (1,354) $ -- $ 14,607 ========= ========= =========== =========== ========== ========== CONDENSED CONSOLIDATING STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED JUNE 30, 1999 ------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) OTHER GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE ISSUERS SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL ------- ------- ------------ ------------ ------------ ----- NET SALES $ -- $ 123,982 $ 38,443 $ 111,378 $ -- $ 273,803 COST OF PRODUCT SOLD -- 107,294 36,497 102,895 -- 246,686 --------- ---------- ------------ ------------ ----------- ----------- GROSS PROFIT -- 16,688 1,946 8,483 -- 27,117 SELLING, GENERAL & ADMINISTRATIVE EXPENSE -- 12,578 -- 7,376 -- 19,954 PAYMENTS TO BENEFICIARY IN LIEU OF TAXES 77 -- -- -- -- 77 --------- ---------- ------------ ------------ ---------- ---------- (LOSS) INCOME FROM OPERATIONS (77) 4,110 1,946 1,107 -- 7,086 INTEREST EXPENSE 14,727 -- -- 1,927 (1,105) 15,549 INTERCOMPANY INTEREST ALLOCATION (14,727) 14,727 -- -- -- -- OTHER (INCOME) EXPENSE (19,893) (1,356) -- 244 1,105 (19,900) --------- ---------- ------------ ------------ ---------- ---------- INCOME (LOSS) BEFORE TAXES 19,816 (9,261) 1,946 (1,064) -- 11,437 TAX (BENEFIT) PROVISION -- (923) -- 261 -- (662) MINORITY INTEREST -- -- -- 29 -- 29 --------- ---------- ------------ ------------ ---------- ---------- NET INCOME (LOSS) BEFORE EXTRAORDINARY LOSS 19,816 (8,338) 1,946 (1,354) -- 12,070 --------- ---------- ------------ ------------ ---------- ---------- EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT 5,569 -- -- -- -- 5,569 --------- ---------- ------------ ------------ ---------- ---------- NET INCOME (LOSS) $ 14,247 $ (8,338) $ 1,946 $ (1,354) $ -- $ 6,501 ========= ========== ============ ============ ========== ========== 15 18 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Unaudited) FOR THE SIX MONTHS ENDED JUNE 30, 2000 ------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) OTHER GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE ISSUERS SUBSIDIARIES SUBSIDIARIES TOTAL ------- ------- ------------ ------------ ----- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 20,950 $ (28,638) $ 12,718 $ 4,734 $ 9,764 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization -- 23,272 2 23,738 47,012 Unrealized loss on currency -- 23,926 2,348 20,468 46,742 exchange Loss from the disposal of -- -- -- 22 22 fixed assets Change in accounts receivable -- (15,918) 13 (24,950) (40,855) Change in inventories -- (5,621) -- (524) (6,145) Change in prepaid and other -- (9,197) (310) 6,471 (3,036) current assets Change in other assets -- (2,349) -- 23,085 20,736 Change in accounts payable -- (941) 369 14,166 13,594 Change in accrued expenses 251 (5,995) 780 16,057 11,093 Change in pension liabilities -- (11) -- (2,839) (2,850) and other Change in deferred taxes -- (31) -- (9,522) (9,553) ---------- ----------- ----------- ----------- ----------- Net cash provided by (used 21,201 (21,503) 15,920 70,906 86,524 in) operating activities CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures -- (13,334) -- (28,105) (41,439) Net activity in investments in and advances to (from) subsidiaries and affiliates 8,321 35,395 (13,572) (30,144) -- Proceeds from sale of fixed assets -- -- -- 172 172 Unrealized gain on investments (3,511) -- -- -- (3,511) ---------- ----------- ----------- ----------- ----------- Net cash provided by (used in) 4,810 22,061 (13,572) (58,077) (44,778) investing activities CASH FLOWS FROM FINANCING ACTIVITIES: Net borrowings (repayments) under revolving credit facility 37,000 -- -- -- 37,000 Principal payments on debt (63,011) -- -- (8,959) (71,970) ---------- ----------- ----------- ----------- ----------- Net cash used in financing (26,011) -- -- (8,959) (34,970) activities Effect of exchange rate changes on cash and cash Equivalents -- (584) (2,348) (6,089) (9,021) NET DECREASE IN CASH -- (26) -- (2,219) (2,245) CASH AT BEGINNING OF PERIOD $ -- $ 26 $ -- $ 7,366 $ 7,392 ========== =========== =========== =========== =========== CASH AT END OF PERIOD $ -- $ -- $ -- $ 5,147 $ 5,147 ========== =========== =========== =========== =========== 16 19 CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) FOR THE SIX MONTHS ENDED JUNE 30, 1999 ------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) OTHER GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE ISSUERS SUBSIDIARIES SUBSIDIARIES TOTAL ------- ------- ------------ ------------ ----- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 14,247 $ (1,944) $ 3,658 $ (1,354) $ 14,607 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization -- 21,538 2 4,491 26,031 Net extraordinary loss on early extinguishment of debt 5,569 -- -- -- 5,569 Change in accounts receivable -- (22,609) (3) 29,509 6,897 Change in inventories -- (962) -- (3,262) (4,224) Change in perepaid and other current -- (2,095) -- (1,897) (3,992) assets Change in other assets -- (11,309) -- (3,931) (15,240) Change in accounts payable -- 15,812 (158) 4,679 20,333 Change in accrued expenses (7,571) 2,006 803 5,131 369 Change in pension liabilities -- (1,606) -- 3,067 1,461 and other Change in deferred taxes -- 214 -- (600) (386) -------- --------- ---------- -------- ---------- Net cash provided by (used in) operating activities 12,245 (955) 4,302 35,833 51,425 CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of subsidiaries, net of -- (462,814) -- 18,802 (444,012) cash acquired Capital expenditures -- (8,040) -- (5,137) (13,177) Net activity in investments in and advances to (from) (474,454) 478,756 4,302) -- -- subsidiaries and affiliates Unrealized gain on investments (19,522) -- -- (141) (19,663) --------- --------- --------- ----------- ---------- Net cash (used in) provided by (493,976) 7,902 (4,302) 13,524 (476,852) investing activities CASH FLOWS FROM FINANCING ACTIVITIES: Net (repayments) borrowings under revolving credit facility (58,500) -- -- -- (58,500) Net borrowings on bank debt -- -- -- 5,806 5,806 Net proceeds from issuance of debt 650,000 -- -- -- 650,000 Payment for early extinguishment (82,788) -- -- -- (82,788) of debt Debt issuance fees (26,981) -- -- -- (26,981) Principal payments on debt -- (1,148) -- (18,801) (19,949) -------- --------- --------- ------------ ----------- Net cash provided by (used in) 481,731 (1,148) -- (12,995) 467,588 financing activities Effect of exchange rate changes on cash and cash Equivalents -- -- -- (1,996) (1,996) NET INCREASE IN CASH -- 5,799 -- 34,366 40,165 CASH AT BEGINNING OF PERIOD $ -- $ 130 $ -- $ -- $ 130 -------- --------- -------- ------------ ----------- CASH AT END OF PERIOD $ -- $ 5,929 $ -- $ 34,366 $ 40,295 ======== ========= ======== =========== =========== 17 20 1999 NOTES: The following condensed consolidating financial information presents: (1) Condensed consolidating financial statements as of June 30, 2000, December 31, 1999 and June 30, 1999 and for the three and six month period ended June 30, 2000 and June 30, 1999, of (a) Venture, the sole issuer of the 1999 Notes, (b) the guarantor subsidiaries, (c) the nonguarantor subsidiaries and (d) the Company on a consolidated basis, and (2) Elimination entries necessary to consolidate Venture and the guarantor subsidiaries with the nonguarantor subsidiaries. CONDENSED CONSOLIDATING BALANCE SHEET (Unaudited) AS OF JUNE 30, 2000 ------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE SUBSIDIARIES SUBSIDIARIES TOTAL ------- ------------ ------------ ----- ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- $ -- $ 5,147 $ 5,147 Accounts receivable, net -- 204,810 147,378 352,188 Inventories -- 54,557 106,208 160,765 Investments 20,670 -- 384 21,054 Prepaid and other current assets -- 30,207 26,375 56,582 ---------- --------- ------------- ------------- Total current assets 20,670 289,574 285,492 595,736 Property, Plant and Equipment, Net -- 191,089 353,769 544,858 Intangible Assets, Net -- 49,195 94,154 143,349 Other Assets -- 60,100 19,295 79,395 Deferred Tax Asset -- 10,196 39,702 49,898 Net Investment in and advances to (from) subsidiaries & affiliates 888,684 (509,138) (379,546) -- ---------- --------- ------------- ------------- Total Assets $ 909,354 $ 91,016 $ 412,866 $ 1,413,236 ========== ========= ============= ============= LIABILITIES AND MEMBER'S EQUITY CURRENT LIABILITIES: Accounts payable $ -- $ 57,329 $ 150,862 $ 208,191 Accrued interest 13,479 -- 376 13,855 Accrued expenses -- 12,554 106,741 119,295 Current portion of long term debt 15,500 966 11,054 27,520 ---------- -------- ------------- ------------ Total current liabilities 28,979 70,849 269,033 368,861 Pension Liabilities & Other -- 6,228 48,536 54,764 Deferred Tax Liabilities -- 11,687 58,334 70,021 Long Term Debt 817,148 1,341 36,108 854,597 ---------- --------- ------------- ------------ Total liabilities 846,127 90,105 412,011 1,348,243 Member's Equity: Member's equity 63,227 911 8,966 73,104 Accumulated other comprehensive loss- cumulative translation adjustment $ -- -- (8,111) (8,111) ---------- --------- ------------- ------------ Member's Equity 63,227 911 855 64,993 ---------- --------- ------------- ------------ Total Liabilities and Member's Equity $ 909,354 $ 91,016 $ 412,866 $ 1,413,236 ========== ========= ============= ============ 18 21 CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 1999 ------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE SUBSIDIARIES SUBSIDIARIES TOTAL ------- ------------ ------------ ----- ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- $ 26 $ 7,366 $ 7,392 Accounts receivable, net -- 188,916 122,428 311,344 Inventories -- 48,936 105,684 154,620 Investments 40,501 -- -- 40,501 Prepaid and other current assets -- 20,051 33,810 53,861 -------- --------- ---------- --------- Total current assets 40,501 257,929 269,288 567,718 Property, Plant and Equipment, Net -- 193,214 369,624 562,838 Intangible Assets, Net -- 50,140 121,950 172,090 Other Assets -- 64,620 17,884 82,504 Deferred Tax Assets -- 11,711 18,115 29,826 Net Investment in and advances to (from) subsidiaries & affiliates 873,454 (464,308) (409,146) -- -------- --------- ---------- --------- Total Assets $ 913,955 $ 113,306 $ 387,715 $1,414,976 ======== ========= ========== ========= LIABILITIES AND MEMBER'S EQUITY ------------------------------- CURRENT LIABILITIES: Accounts payable $ -- $ 57,900 $ 136,696 $ 194,596 Accrued interest 13,228 -- 175 13,403 Accrued expenses -- 17,760 90,893 108,653 Current portion of long term debt 51,800 1,021 15,547 68,368 -------- --------- ---------- --------- Total current liabilities 65,028 76,681 243,311 385,020 Pension Liabilities & Other -- 6,239 51,375 57,614 Deferred Tax Liabilities -- 12,054 47,377 59,431 Long Term Debt 806,650 1,496 43,862 852,008 -------- --------- ---------- --------- Total liabilities 871,678 96,470 385,925 1,354,073 Commitments and Contingencies -- -- -- -- Member's Equity: Member's equity 42,277 16,832 4,231 63,340 Accumulated other comprehensive income- cumulative translation adjustments -- 4 (2,441) (2,437) -------- --------- ---------- --------- Member's Equity 42,277 16,836 1,790 60,903 -------- --------- ---------- --------- Total Liabilities and Member's Equity $ 913,955 $ 113,306 $ 387,715 1,414,976 ======== ========= ========== ========= 19 22 CONDENSED CONSOLIDATING BALANCE SHEET ------------------------------------------------------------------------- AS OF JUNE 30, 1999 (DOLLARS IN THOUSANDS) GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL ------- ------------ ------------ ------------ ----- ASSETS CURRENT ASSETS: Cash and cash equivalents $ -- $ 5,929 $ 34,366 $ -- $ 40,295 Accounts receivable, net -- 212,480 147,612 -- 360,092 Inventories -- 52,101 119,980 -- 172,081 Investments 19,522 -- 6,353 -- 25,875 Prepaid and other current assets -- 10,451 39,964 (1,105) 49,310 ---------- --------- ----------- --------- ---------- Total current assets 19,522 280,961 348,275 (1,105) 647,653 Property, Plant and Equipment, Net -- 194,825 406,337 -- 601,162 Intangible Assets, Net -- 51,082 8,316 -- 59,398 Other Assets -- 519,444 4,513 (469,201) 54,756 Deferred Tax Assets -- 11,969 4,177 -- 16,146 Net Investment in and advances to (from) subsidiaries & affiliates 876,892 (876,892) -- -- -- ---------- --------- ----------- --------- ---------- Total Assets $ 896,414 $ 181,389 $ 771,618 $(470,306) $ 1,379,115 ========== ========= =========== ========= ========== LIABILITIES AND MEMBER'S EQUITY CURRENT LIABILITIES: Accounts payable $ -- $ 68,005 $ 135,118 $ -- $ 203,123 Accrued interest 5,816 -- 1,105 (1,105) 5,816 Accrued expenses -- 17,126 68,765 -- 85,891 Current portion of long term debt 5,102 -- 11,787 (6,387) 10,502 ---------- --------- ----------- --------- ---------- Total current liabilities 10,918 85,131 216,775 (7,492) 305,332 Pension Liabilities & Other -- 5,647 28,529 -- 34,176 Deferred Tax Liabilities -- 11,784 8,075 -- 19,859 Long Term Debt 871,249 -- 496,103 (416,533) 950,819 ---------- --------- ----------- --------- ---------- Total liabilities 882,167 102,562 749,482 (424,025) 1,310,186 Commitments and Contingencies -- -- -- -- -- Member's Equity: Member's equity 14,247 79,564 44,927 (46,281) 92,457 Accumulated other comprehensive income- minimum pension liability in excess of unrecognized prior -- (737) -- -- (737) service cost, net of tax Accumulated other comprehensive income- cumulative translation adjustments -- -- (22,791) -- (22,791) ---------- --------- ----------- --------- ---------- Member's Equity 14,247 78,827 22,136 (46,281) 68,929 ---------- --------- ----------- --------- ---------- Total Liabilities and Member's Equity $ 896,414 $ 181,389 $ 771,618 $(470,306) $ 1,379,115 ========== ========= =========== ========= ========== 20 23 CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited) FOR THE SIX MONTHS ENDED JUNE 30, 2000 - -------------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL ------- ------------ ------------ ------------ ----- NET SALES $ -- $ 436,370 $ 644,012 $ (116,676) $ 963,706 COST OF PRODUCT SOLD -- 389,960 558,713 (116,676) 831,997 ---------- ------------ ------------- ---------- ----------- GROSS PROFIT -- 46,410 85,299 -- 131,709 SELLING, GENERAL & ADMINISTRATIVE EXPENSE -- 27,416 46,248 -- 73,664 PAYMENTS TO BENEFICIARY IN LIEU OF TAXES 1,165 -- -- -- 1,165 ---------- ------------ ------------- ----------- ----------- (LOSS) INCOME FROM OPERATIONS (1,165) 18,994 39,051 -- 56,880 INTEREST EXPENSE 45,832 -- 4,583 -- 50,415 INTERCOMPANY INTEREST ALLOCATION (45,832) 32,819 13,013 -- -- OTHER (INCOME) EXPENSE (22,115) 2,126 18,025 -- (1,964) ---------- ------------ ------------- ----------- ----------- INCOME (LOSS) BEFORE TAXES 20,950 (15,951) 3,430 -- 8,429 TAX BENEFIT -- 31 1,784 -- 1,815 MINORITY INTEREST -- -- 480 -- 480 ---------- ------------ ------------- ----------- ----------- NET INCOME (LOSS) $ 20,950 $ (15,920) $ 4,734 $ -- $ 9,764 ========== ============ ============= =========== =========== CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited) FOR THE THREE MONTHS ENDED JUNE 30, 2000 - -------------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL ------- ------------ ------------ ------------ ----- NET SALES $ -- $ 205,827 $ 328,524 $ (51,151) $ 483,200 COST OF PRODUCT SOLD -- 185,204 287,196 (51,151) 421,249 ---------- ------------ ------------ ----------- ----------- GROSS PROFIT -- 20,623 41,328 -- 61,951 SELLING, GENERAL & ADMINISTRATIVE EXPENSE -- 10,129 23,231 -- 33,360 PAYMENTS TO BENEFICIARY IN LIEU OF TAXES 600 -- -- -- 600 ---------- ------------ ------------- ------------ ----------- (LOSS) INCOME FROM OPERATIONS (600) 10,494 18,097 -- 27,991 INTEREST EXPENSE 22,759 -- 1,995 -- 24,754 INTERCOMPANY INTEREST ALLOCATION (22,759) 16,694 6,065 -- -- OTHER (INCOME) EXPENSE (4,551) 1,261 1,541 -- (1,749) ---------- ------------ ------------- ------------ ----------- INCOME (LOSS) BEFORE TAXES 3,951 (7,461) 8,496 -- 4,986 TAX PROVISION (BENEFIT) -- 1,595 (1,009) -- 586 MINORITY INTEREST -- -- 210 -- 210 ---------- ----------- ------------- ----------- ------------ NET INCOME (LOSS) $ 3,951 $ (9,056) $ 9,295 $ -- $ 4,190 ========== =========== ============= =========== ============ 21 24 CONDENSED CONSOLIDATING STATEMENTS OF INCOME FOR THE SIX MONTHS ENDED JUNE 30, 1999 - ---------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL ------- ------------ ------------- ------------ ----- NET SALES $ -- $ 328,417 $ 111,378 $ -- $ 439,795 COST OF PRODUCT SOLD -- 276,861 102,895 -- 379,756 ---------- ------------ ------------ ----------- ----------- GROSS PROFIT -- 51,556 8,483 -- 60,039 SELLING, GENERAL & ADMINISTRATIVE EXPENSE -- 26,848 7,376 -- 34,224 PAYMENTS TO BENEFICIARY IN LIEU OF OF TAXES 77 -- -- -- 77 ---------- ------------ ------------- ------------ ------------ (LOSS) INCOME FROM OPERATIONS (77) 24,708 1,107 -- 25,738 INTEREST EXPENSE 24,206 -- 1,927 (1,105) 25,028 INTERCOMPANY INTEREST ALLOCATION (24,206) 24,206 -- -- -- OTHER (INCOME) EXPENSE (19,893) (1,356) 244 1,105 (19,900) ---------- ------------ ------------- ------------ ------------ INCOME (LOSS) BEFORE TAXES 19,816 1,858 (1,064) -- 20,610 TAX PROVISION -- 144 261 -- 405 MINORITY INTEREST -- -- 29 -- 29 ---------- ------------ ------------- ------------ ------------ NET INCOME (LOSS) BEFORE 19,816 1,714 (1,354) -- 20,176 EXTRAORDINARY LOSS ---------- ------------ ------------- ------------ ------------ EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT 5,569 -- -- -- 5,569 ---------- ------------ ------------- ------------ ------------ NET INCOME (LOSS) $ 14,247 $ 1,714 $ (1,354) $ -- $ 14,607 ========= ============ ============= ============ ============ CONDENSED CONSOLIDATING STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED JUNE 30, 1999 - ---------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE SUBSIDIARIES SUBSIDIARIES ELIMINATIONS TOTAL ------- ------------ ------------- ------------ ----- NET SALES $ -- $ 162,425 $ 111,378 $ -- $ 273,803 COST OF PRODUCT SOLD -- 143,791 102,895 -- 246,686 -------- --------- ---------- --------- --------- GROSS PROFIT -- 18,634 8,483 -- 27,117 SELLING, GENERAL & ADMINISTRATIVE EXPENSE -- 12,578 7,376 -- 19,954 PAYMENTS TO BENEFICIARY IN LIEU OF TAXES 77 -- -- -- 77 -------- --------- ---------- --------- --------- (LOSS) INCOME FROM OPERATIONS (77) 6,056 1,107 -- 7,086 INTEREST EXPENSE 14,727 -- 1,927 (1,105) 15,549 INTERCOMPANY INTEREST ALLOCATION (14,727) 14,727 -- -- -- OTHER (INCOME) EXPENSE (19,893) (1,356) 244 1,105 (19,900) -------- --------- ---------- --------- --------- INCOME (LOSS) BEFORE TAXES 19,816 (7,315) (1,064) -- 11,437 TAX (BENEFIT) PROVISION -- (923) 261 -- (662) MINORITY INTEREST -- -- 29 -- 29 -------- --------- ---------- --------- --------- NET INCOME (LOSS) BEFORE EXTRAORDINARY LOSS 19,816 (6,392) (1,354) -- 12,070 -------- --------- ---------- --------- --------- EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT 5,569 -- -- -- 5,569 -------- --------- ---------- --------- --------- NET INCOME (LOSS) $ 14,247 $ (6,392) $ (1,354) $ -- $ 6,501 ======== ========== =========== ========== ========= 22 25 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Unaudited) FOR THE SIX MONTHS ENDED JUNE 30, 2000 - -------------------------------------------------------------------------------- (DOLLARS IN THOUSANDS) GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE SUBSIDIARIES SUBSIDIARIES TOTAL -------- ------------ ------------ ----- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 20,950 $ (15,920) $ 4,734 $ 5,879 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization -- 23,274 23,738 47,012 Unrealized loss on currency -- 26,274 20,468 46,742 exchange Loss from the disposal of -- -- 22 22 fixed assets Change in accounts receivable -- (15,905) (24,950) (40,855) Change in inventories -- (5,621) (524) (6,145) Change in prepaid and other -- (9,507) 6,471 (3,036) current assets Change in other assets -- (2,349) 23,085 20,736 Change in accounts payable -- (572) 14,166 13,594 Change in accrued expenses 251 (5,215) 16,057 11,093 Change in pension liabilities -- (11) (2,839) (2,850) and other Change in deferred taxes -- (31) (9,522) (9,553) -------- --------- ---------- --------- Net cash provided by (used in) operating activities 21,201 (5,583) 70,906 86,524 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures -- (13,334) (28,105) (41,439) Net activity in investments in and advances to (from) 8,321 21,823 (30,144) -- subsidiaries and affiliates Proceeds from sale of fixed assets -- -- 172 172 Unrealized gain on investments (3,511) -- -- (3,511) -------- --------- ---------- --------- Net cash provided by (used in) 4,810 8,489 (58,077) (44,778) investing activities CASH FLOWS FROM FINANCING ACTIVITIES: Net borrowings (repayments) under revolving credit facility 37,000 -- -- 37,000 Principal payments on debt (63,011) -- (8,959) (71,970) -------- --------- ---------- ---------- Net cash used in financing (26,011) -- (8,959) (34,970) activities Effect of exchange rate changes on cash and cash -- (2,932) (6,089) (9,021) Equivalents NET DECREASE IN CASH -- (26) (2,219) (2,245) CASH AT BEGINNING OF PERIOD $ -- $ 26 $ 7,366 $ 7,392 -------- --------- ---------- --------- CASH AT END OF PERIOD $ -- $ -- $ 5,147 $ 5,147 ======== ========= ========== ========= 23 26 CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) ------------------------------------------------------------------------------ FOR THE SIX MONTHS ENDED JUNE 30, 1999 (DOLLARS IN THOUSANDS) GUARANTOR NONGUARANTOR CONSOLIDATED VENTURE SUBSIDIARIES SUBSIDIARIES TOTAL ------- ------------ ------------ ----- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 14,247 $ 1,714 $ (1,354) $ 14,607 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization -- 21,540 4,491 26,031 Net extraordinary loss on early extinguishment of debt 5,569 -- -- 5,569 Change in accounts receivable -- (22,612) 29,509 6,897 Change in inventories -- (962) (3,262) (4,224) Change in prepaid and other current assets -- (2,095) (1,897) (3,992) Change in other assets -- (11,309) (3,931) (15,240) Change in accounts payable -- 15,654 4,679 20,333 Change in accrued expenses (7,571) 2,809 5,131 369 Change in pension liabilities and other -- (1,606) 3,067 1,461 Change in deferred taxes -- 214 (600) (386) -------- --------- ---------- ---------- Net cash provided by operating activities 12,245 3,347 35,833 51,425 CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of subsidiaries, net of cash acquired -- (462,814) 18,802 (444,012) Capital expenditures -- (8,040) (5,137) (13,177) Net activity in investments in and advances to (from) subsidiaries and affiliates (474,454) 474,454 -- -- Unrealized gain on investments (19,522) -- (141) (19,663) -------- --------- ---------- ---------- Net cash (used in) provided by investing activities (493,976) 3,600 13,524 (476,852) CASH FLOWS FROM FINANCING ACTIVITIES: Net (repayments) borrowings under revolving credit facility (58,500) -- -- (58,500) Net borrowings on bank debt -- -- 5,806 5,806 Net proceeds from issuance of debt 650,000 -- -- 650,000 Payment for early extinguishment of debt (82,788) -- -- (82,788) Debt issuance fees (26,981) -- -- (26,981) Principal payments on debt -- (1,148) (18,801) (19,949) -------- --------- ---------- --------- Net cash provided by (used in) financing activities 481,731 (1,148) (12,995) 467,588 Effect of exchange rate changes on cash and cash Equivalents -- -- (1,996) (1,996) NET INCREASE IN CASH -- 5,799 34,366 40,165 CASH AT BEGINNING OF PERIOD $ -- $ 130 $ -- $ 130 -------- --------- ---------- --------- CASH AT END OF PERIOD $ -- $ 5,929 $ 34,366 $ 40,295 ======== ========= ========== ========= 24 27 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION The following management's discussion and analysis of results of operations and financial condition ("MD&A") should be read in conjunction with the MD&A included in the Company's 1999 Annual Report on Form 10-K filed with the Securities and Exchange Commission. RESULTS OF OPERATIONS (UNAUDITED) The following table sets forth, for the periods indicated, the Company's consolidated statements of income expressed as a percentage of net sales. This table and the subsequent discussion should be read in conjunction with the consolidated financial statements and related notes. Three months ended Six months ended June 30, June 30, 2000 1999 2000 1999 ---- ---- ---- ---- Net sales 100.0 % 100.0 % 100.0 % 100.0 % Cost of products sold 87.2 90.1 86.3 86.3 -------- ---------- ---------- ------- Gross profit 12.8 9.9 13.7 13.7 Selling, general and administrative expense 6.9 7.3 7.7 7.8 Payments to beneficiary in lieu of taxes 0.1 0.0 0.1 0.0 -------- ---------- ---------- ------- Income from operations 5.8 2.6 5.9 5.9 Interest expense 5.1 5.7 5.2 5.7 Other income 0.4 7.3 0.2 4.5 -------- ---------- ---------- ------- Income before taxes 1.1 4.2 0.9 4.7 Tax provision (benefit) 0.1 (0.2) (0.2) 0.1 Minority interest 0.0 0.0 0.1 0.0 -------- ---------- ---------- ------- Net income before extraordinary loss 1.0 4.4 1.0 4.6 Extraordinary loss on early extinguishment of debt 0.0 2.0 0.0 1.3 -------- ---------- ---------- ------- Net income 1.0 % 2.4 1.0 % 3.3 % ======== ========== ========== ======= THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THREE MONTHS ENDED JUNE 30, 1999 NET SALES. Net sales for the second quarter of 2000 increased $209.4 million, or 76.5%, from the second quarter of 1999. This increase was due to the addition of Peguform's sales of $326.9 million for the second quarter of 2000 compared to one month of sales, or $111.4 million, for the second quarter of 1999. Domestically, sales decreased $6.1 million, or 3.8%, due primarily to lower tooling sales as compared to the comparable period in the prior year. GROSS PROFIT. Gross profit for the second quarter of 2000 increased $34.8 million to $62.0 million compared to $27.1 million for the second quarter of 1999. As a percentage of net sales, gross profit increased to 12.8% for the second quarter of 2000 from 9.9% for the second quarter of 1999. The increase was largely due to an improvement in Peguform's gross profit margin to 12.5% in the second quarter 2000, from 7.6% in the second quarter of 1999. The increase in gross profit margin for Peguform is primarily attributable to increased manufacturing productivity as compared to the prior year. Domestically, there was an increase in the gross profit margin to 13.5%, from a gross profit margin of 11.5% in the second quarter of 1999. The domestic gross profit margin was lower in the second quarter of 1999 due to a $3.0 million retroactive sales price adjustment. The Company has now realized productivity gains to offset the price reductions. 25 28 SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. Selling, general and administrative expense for the second quarter of 2000 increased $13.4 million, or 67.2%, to $33.4 million compared to $20.0 million for the first quarter of 1999 primarily due to the addition of Peguform's selling, general and administrative expense during the second quarter of 2000 compared to Peguform's selling, general and administrative expense for only the month of June during 1999. As a percentage of net sales, selling, general and administrative expense decreased to 6.9% for the second quarter of 2000 as compared to 7.3% for the second quarter of 1999. The decrease is primarily attributable to the impact of Peguform's lower selling, general and administrative expense as a percentage of net sales, relative to Venture's, being included in the operating results for the entire second quarter in 2000 as opposed to one month during the second quarter of 1999. INCOME FROM OPERATIONS. As a result of the foregoing, income from operations for the second quarter of 2000 increased $20.9 million, or 295.0%, to $28.0 million, compared to income from operations of $7.1 million for the second quarter of 1999. As a percentage of net sales, income from operations increased to 5.8% for the second quarter of 2000 from 2.6% for the second quarter of 1999. INTEREST EXPENSE. Second quarter interest expense increased $9.2 million, or 59.2%, to $24.8 million in 2000 as compared to interest expense of $15.5 million in 1999. The increase is the result of the increased debt associated with the acquisition of Peguform. OTHER INCOME. Other income for the second quarter of 2000 is primarily composed of $4.0 million non-cash, mark-to-market adjustments on various interest rate swap agreements; $1.6 million non-cash, mark-to-market adjustments on a foreign exchange collar; and $1.4 million of interest income offset by $5.3 million of unrealized currency exchange losses. The interest rate swap agreements were entered into during the second quarter of 1999 to economically hedge a portion of the Company's exposure to interest rate risk associated with the debt incurred related to the Peguform Acquisition. During the first quarter of 2000, the Company terminated the three cross-currency swap agreements that were a part of the overall cross-currency interest rate swap agreements and entered into a foreign exchange collar. The foreign exchange collar had an estimated fair market value of $3.8 million at June 30, 2000 which was recorded as an investment on the balance sheet. See Note 5 of Notes to Consolidated Financial Statements. Other income during the second quarter of 1999 was primarily composed of $19.5 million non-cash, mark-to-market adjustments on various currency and interest rate swaps entered into during the second quarter of 1999 to economically hedge the Company's exposure to foreign exchange and interest rate risk associated with the Peguform Acquisition. These cross currency and interest rate swaps served to reduce the overall cost of capital of the Company, while also providing an economic hedge to fluctuations in foreign exchange rates. TAX PROVISION (BENEFIT). The tax provision of $0.6 million for the quarter ended June 30, 2000 is primarily the result of the Company's European operations which generated taxable income for the respective period. The tax benefit of $0.7 million for the second quarter of 1999 was composed of a tax benefit of $0.9 million relating to Venture Holdings Corporation offset by a tax provision of $0.2 million for the Peguform operations. EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT. In connection with the issuance of the 1999 Notes, the Company redeemed its 9 3/4% senior subordinated notes due 2004 at the redemption price of 104.875% plus accrued interest which resulted in an extraordinary loss of $5.6 million ($3.8 million prepayment penalty plus unamortized deferred financing costs of $1.8 million) for the three months ended June 30, 1999. NET INCOME. Due to the foregoing, the net income for the second quarter of 2000 decreased to $4.2 million compared to net income of $6.5 million for the second quarter of 1999. 26 29 SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO SIX MONTHS ENDED JUNE 30, 1999 NET SALES. Net sales for the first six months of 2000 increased $523.9 million, or 119.1%, from the first six months of 1999. This increase was largely due to the addition of Peguform's sales during the first six months of 2000 compared to Peguform's sales for only the month of June during 1999. Domestically, sales decreased $2.3 million, or 0.7%, due primarily to lower tooling sales as compared to the comparable period in the prior year. GROSS PROFIT. Gross profit for the first six months of 2000 increased $71.7 million to $131.7 million compared to $60.0 million for the first six months of 1999. As a percentage of net sales, gross profit was comparable with the prior year. SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. Selling, general and administrative expense for the first six months of 2000 increased $39.4 million, or 115.2%, to $73.7 million compared to $34.2 million for the first six months of 1999. As a percentage of net sales, selling, general and administrative expense decreased to 7.7% for the first six months of 2000 as compared to 7.8% for the first six months of 1999. The decrease is attributable to the impact of Peguform's lower selling, general and administrative expense as a percentage of net sales, relative to Venture's, being included in the operating results for the first six months of 2000. INCOME FROM OPERATIONS. As a result of the foregoing, income from operations for the first six months of 2000 increased $31.1 million, or 121.0%, to $56.9 million, compared to $25.7 million for the first six months of 1999. As a percentage of net sales, income from operations remained consistent from the first six months of 2000 compared to the first six months of 1999. INTEREST EXPENSE. Interest expense for the first six months of 2000 increased $25.4 million, or 101.4%, to $50.4 million in 2000 as compared to $25.0 million for the first six months of 1999. The increase is the result of the increased debt associated with the Peguform Acquisition offset by a reduced overall cost of capital under the new capital structure, after consideration of interest rate swaps. OTHER INCOME. Other income for the first six months of 2000 is composed of $41.6 million of realized gains and $23.6 million of unrealized losses on portions of the cross-currency interest rate swap agreements entered into during the second quarter of 1999 to economically hedge a portion of the Company's exposure to foreign exchange and interest rate risk associated with the Peguform Acquisition. During the first quarter, the Company terminated the three cross-currency swap agreements that were a part of the cross-currency overall interest rate swap agreements and entered into a foreign exchange collar. The foreign exchange collar had an estimated fair market value of $3.8 million which was recorded as an investment on the balance sheet with a corresponding unrealized gain of $3.8 million being recorded in other income for the first six months of 2000. See Note 5 of Notes to Consolidated Financial Statements. Other income was also comprised of unrealized currency losses of $23.2 million which were offset, in part, by interest income of $2.3 million and realized currency gains of $1.6 million. For the first six months of 1999, other income was primarily composed of $19.5 million non-cash, mark-to-market adjustments on various currency and interest rate swaps entered into during the second quarter of 1999 to economically hedge the Company's exposure to foreign exchange and interest rate risk associated with the Peguform Acquisition. These cross currency and interest rate swaps served to reduce the overall cost of capital of the Company, while also providing an economic hedge to fluctuations in foreign exchange rates. TAX PROVISION (BENEFIT). The tax benefit of $1.8 million for the six months ended June 30, 2000 is primarily the result of the Company's European operations which generated taxable loss for the respective period. The tax provision of $0.4 million for the second quarter of 1999 was composed of a tax provision of $0.1 million relating to Venture Holdings Corporation and a tax provision of $0.3 million for the Peguform operations. 27 30 EXTRAORDINARY LOSS ON EARLY EXTINGUISHMENT OF DEBT. In connection with the issuance of the 1999 Notes, the Company redeemed its 9 3/4% senior subordinated notes due 2004 at the redemption price of 104.875% plus accrued interest which resulted in an extraordinary loss of $5.6 million ($3.8 million prepayment penalty plus unamortized deferred financing costs of $1.8 million) for the six months ended June 30, 1999. NET INCOME. Due to the foregoing, net income for the first six months of 2000 decreased $4.8 million to $9.8 million compared to $14.6 million for the first six months of 1999. LIQUIDITY AND CAPITAL RESOURCES (UNAUDITED) The Company's consolidated working capital was $226.9 million at June 30, 2000, compared to $342.3 million at June 30, 1999, a decrease of $115.4 million. The Company's working capital ratio decreased to 1.62x at June 30, 2000 from 2.12x at June 30, 1999. The decrease is due to (1) an increase in current liabilities, primarily accrued expenses and current portion of long term debt, and (2) a decrease in current assets, primarily cash and cash equivalents and inventories. Net cash provided by operating activities was $86.5 million for the year ended June 30, 2000 compared to $51.4 million for the six months ended June 30, 1999. The increase in cash provided by operations is largely due to a realized $42 million gain on the termination of cross-currency swap agreements. Capital expenditures were $41.4 million for the six months ended June 30, 2000 compared to $13.2 million for the same period in 1999. The Company continues to upgrade machinery and equipment and paint lines at all facilities to handle expected increased volumes and general reconditioning of equipment. In the ordinary course of business, the Company seeks additional business with existing and new customers. The Company continues to compete for the right to supply new components which could be material to the Company and requires substantial capital investment in machinery, equipment, tooling and facilities. As of the date hereof, however, the Company has no formal commitments with respect to any such material business, except as noted below. In August 1999, the Company was awarded a letter of intent for a significant new program for one of its major customers (the "New Program") with projected annual revenues of approximately $175 million and production scheduled to start and ramp up in late 2001. As a result of this award, the Company may be required to make capital expenditures in the range of $30.0 to $60.0 million payable over the next several years in addition to its normal capital expenditures. The size and scope of the expenditures associated with the New Program are still being defined. Net cash used in financing activities was $35.0 million for the six months ended June 30, 2000 compared to net cash provided by financing activities of $467.6 million for the same period in 1999. The fluctuation primarily relates to the refinancing of certain existing debt and the issuance of new debt to make the Peguform acquisition during the second quarter of 1999 and the payments made during the six months ended June 30, 2000 to reduce outstanding borrowings. On May 27, 1999, in connection with the Peguform Acquisition, the Company entered into a new credit agreement, which was amended on June 4, 1999 and on June 29, 2000 (the "credit agreement"). The credit agreement provides for borrowings of (1) up to $175 million under a revolving credit facility, which, in addition to those matters described below, is used for working capital and general corporate purposes; (2) $75 million under a five-year term loan A; (3) $200 million under a six-year term loan B; and (4) $125 million under an 18-month interim term loan. In March 2000, the Company applied a prepayment of $42 million to the 18-month interim term loan. In July 2000, the Company applied additional $8 million and $2 million prepayments to the 18-month interim term loan, reducing the principal balance to $73 million. See Notes 4 and 5 of Notes to Consolidated Financial Statements. The credit agreement was amended for several purposes. First, the requirement that the Company issue $125 million of securities that rank pari passu in right of payment with, or are junior to, the Company's 12% senior subordinated notes due 2009 was extended from November 27, 28 31 2000 to March 31, 2002. Second, the credit agreement was amended to allow for a $100 million non-recourse factoring program. Third, certain restrictive covenants were amended to provide the Company with additional flexibility in its stipulated financial ratios. The 18-month interim term loan matures on November 27, 2000. The Company intends to refinance the remaining principal balance of the 18-month interim term loan and has the ability to use proceeds under the revolving credit facility to do so. The revolving credit facility permits the Company to borrow up to the lesser of a borrowing base computed as a percentage of accounts receivable and inventory, or $175.0 million less the amount of any letters of credit issued against the credit agreement. At June 30, 2000 the Company had $27 million outstanding with $148 million still available under the revolving credit facility. The credit agreement and documents governing the Company's $205 million in principal amount of 9 1/2% senior notes due 2005, $125 million in principal amount of 11% senior notes due 2007 and $125 million in principal amount of 12% senior subordinated notes due 2009 contain various covenants. As of June 30, 2000, the Company was in compliance with all such covenants. Obligations under the credit agreement are jointly and severally guaranteed by the Company's domestic subsidiaries and are secured by first priority security interests in substantially all of the assets of the Company and its domestic subsidiaries. The credit agreement became effective May 27, 1999, contemporaneously with the completion of the Peguform Acquisition. During May 1999, and in connection with the issuance of debt to finance the Peguform Acquisition, Venture entered into two five-year Euro dollar cross-currency interest rate swap agreements and one three-year Euro dollar cross-currency interest rate swap agreement. Under the two five-year cross-currency interest rate swap agreements, the Company received interest based on a fixed U.S. dollar interest rate of 11.5% and paid a fixed Euro dollar rate of 9.0% on the outstanding notional principal amounts in U.S. dollars and Euro dollars, respectively. If held to maturity, the Company would have paid 237 million Euro dollars in exchange for $250 million. Under the three-year cross-currency interest rate swap agreement, the Company received interest based on a fixed U.S. dollar interest rate of 9.5% and paid a fixed Euro dollar rate of 7.1% on the outstanding notional principal amounts in U.S. dollars and Euro dollars, respectively. If held to maturity, the Company would have paid 194 million Euro dollars in exchange for $205 million. Each cross-currency interest rate swap agreement was originally comprised of three separate financial instruments, consisting of two interest rate swap agreements and a cross-currency swap agreement. When combined with the underlying fixed U.S. dollar interest rate debt that they matched, the debt was economically converted to fixed Euro dollar interest rate debt. In March 2000, the Company terminated its cross-currency swap agreements within each of its three original cross-currency interest rate swap agreements and realized a cash gain of $42.0 million. The entire cash proceeds were applied as a prepayment of the Company's $125 million 18-month interim term loan. At December 31, 1999, these financial instruments had an estimated fair market value of $27.1 million which was recorded as an investment on the balance sheet with a corresponding unrealized gain of $27.1 million being recorded in other income. Accordingly, as a result of the termination of the cross-currency swap agreements, the net impact on earnings for the six months ended June 30, 2000 is an increase in other income of $14.9 million, which is comprised of a realized gain of $42.0 million, offset by an unrealized loss of $27.1 million. For the six months ended June 30, 1999, the non-cash change in fair market value of the cross-currency swap agreements resulted in $17.5 million of other income. The cross-currency swap agreements were replaced with a twelve-month foreign exchange collar. The collar is designed to reduce the economic risk to the Company of Euro to US dollar exchange movements. The notional amount is 500,000,000 Euros. The estimated fair market value of this financial instrument is $3.8 29 32 million, and is recorded as an investment on the balance sheet as of June 30, 2000. The corresponding $1.6 million and $3.8 million non-cash change in estimated fair market value is recorded in other income for three and six months ended June 30, 2000, respectively. During July 2000, the Company terminated the put side of its foreign currency exchange collar and received $10.9 million. The Company used $2.7 million of the proceeds to purchase a replacement put to protect against any large devaluations in the Euro to US dollar exchange rate. The notional amount of the replacement put is 400,000,000 Euros. The Company applied $8.0 million of the net cash proceeds as a prepayment of the 18-month interim term loan. See Note 4 of Notes to Consolidated Financial Statements. One of the interest rate swap agreements within each of the original cross-currency interest rate swap agreements is accounted for using settlement accounting. The cash flows from these interest rate swap agreements are accounted for as adjustments to interest expense. For the six months ended June 30, 2000, these interest rate swap agreements resulted in an increase to interest expense of $0.5 million. For the six months ended June 30, 1999, these interest rate swap agreements resulted in a decrease to interest expense $0.1 million. During July 2000, the Company paid $14.9 million to terminate these financial instruments. This amount will be capitalized and amortized into interest expense over the terms of the original interest rate swap agreements. The other interest rate swap agreements within each of the original cross-currency interest rate swap agreements do not meet all the criteria for settlement accounting under generally accepted accounting principles. The cash flows from these interest rate swap agreements are included in other income. The estimated fair market value of these financial instruments of $16.9 million is recorded as an investment on the balance sheet as of June 30, 2000. The corresponding $3.5 million non-cash change in estimated fair market value is recorded in other income for the six months ended June 30, 2000. For the six months ended June 30, 1999, the non-cash change in estimated fair market value of these financial instruments of $2.0 million was recorded as other income. During July 2000, the Company terminated these financial instruments and realized a cash gain of $16.9 million plus interest income of $0.1 million. Accordingly, during the third quarter of 2000, the $16.9 million realized gain will be offset by a corresponding unrealized loss of $16.9 million. During July 2000, the Company applied $2.0 million of the net cash proceeds from the terminations of the interest rate swap agreements as an additional prepayment of the 18-month interim term loan. See Note 4 of Notes to Consolidated Financial Statements. The Company has also entered into interest rate swap agreements with a notional value of $55 million to mitigate the risk associated with changing interest rates on certain floating rate debt. These interest rate swap agreements are accounted for using settlement accounting. The impact of these interest rate swap agreements resulted in $0.2 million and $0.5 million of additional interest expense for the six months ended June 30, 2000 and 1999, respectively. The Company believes that its existing cash balances, operating cash flow, borrowings under its bank credit facility and other short term arrangements will be sufficient to fund working capital needs and normal capital expenditures required for the operation of its existing business through the end of 2001. As the scope of the New Program, defined above, is further defined, the Company may seek new or amended credit arrangements to fund these capital expenditures and working capital requirements. 30 33 NEW ACCOUNTING STANDARDS In June 1998, the FASB approved SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," which establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. This Standard was to apply in the first quarter of the Company's fiscal year beginning January 1, 2000. In July 1999 the FASB approved SFAS No. 137, which delayed the implementation date for SFAS No. 133 for one year. The Company is currently analyzing the impact of this Standard on its financial position and results of operations. In September 1999, the Emerging Issues Task Force (EITF) reached a consensus on Issue 99-5, "Accounting for Pre-Production Costs related to Long-Term Supply Arrangements." The Issue addresses pre-production costs incurred by OEM suppliers to perform certain services related to the design and development of the parts they will supply to the OEM as well as the design and development costs to build molds, dies and other tools that will be used in producing the parts. The consensus generally requires all design and development costs for products to be sold under long-term supply arrangements to be expensed unless there is a contractual guarantee that provides for specific required payments for design and development costs. The Task Force concluded that the provisions of this consensus may be applied prospectively for costs incurred after December 31, 1999. At June 30, 2000, other assets includes approximately $16.9 million of design and development costs for which customer reimbursement is anticipated but not contractually guaranteed. These costs will continue to be amortized over the future periods as they are reimbursed by the Company's customers. The Company has adopted the provisions of this consensus by expensing all design and development costs incurred after December 31, 1999. In December 1999, the SEC released Staff Accounting Bulletin (SAB) No. 101 entitled Revenue Recognition. The SAB provides guidance on the recognition, presentation and disclosure of revenue in financial statements. The SAB also discusses the basic criteria that should be met before registrants can record revenue. The Company is required to adopt SAB No. 101 by the beginning of the fourth quarter of 2000. Management of the Company has not yet determined the impact of adopting this SAB on its financial position or results of operations. * * * * * * * The foregoing discussion in MD&A includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 and are subject to a number of risks and uncertainties. Such factors include, among others, the following: international, national and local general economic and market conditions; demographic changes; the size and growth of the automobile market or the plastic automobile component market; the ability of the Company to sustain, manage or forecast its growth; the size, timing and mix of purchases of the Company's products; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; dependence upon original equipment manufacturers; liability and other claims asserted against the Company; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; changes in business strategy or development plans; business disruptions; product recalls; warranty costs; the ability to attract and retain qualified personnel; the ability to protect technology; retention of earnings; and control and the level of affiliated transactions. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK The Company is exposed to various market risks, including changes in foreign currency exchange rates and interest rates. In order to manage the risk arising from these exposures, Venture has entered into a variety of foreign exchange and interest rate financial instruments. A discussion of the Company's accounting policies for derivative financial instruments can be found in the Organization and Summary of Significant Accounting Policies and Financial Instruments footnotes to the financial statements found in Item 8 of the Company's 1999 Annual Report on Form 10-K. FOREIGN CURRENCY EXCHANGE RATE RISK. The Company has foreign currency exposures related to buying, selling, and financing in currencies other than the local currencies in which it operates. The Company's most significant foreign currency exposures relate to Germany, Spain, France, the United Kingdom, the Czech Republic, Mexico, Brazil and Canada. As of June 30, 2000, the net fair value asset of financial instruments 31 34 with exposure to foreign currency risk was approximately $3.8 million. The potential loss in fair value for such financial instruments from a hypothetical 10% adverse change in quoted foreign currency exchange rates would be approximately $22.6 million. The model assumes a parallel shift in the foreign currency exchange rates. Exchange rates rarely move in the same direction. The assumption that exchange rates change in a parallel fashion may overstate the impact of changing exchange rates on assets and liabilities denominated in a foreign currency. A portion of the Company's assets are based in its foreign operations and are translated into U. S. dollars at foreign currency exchange rates in effect as of the end of each period, with the effect of such translation reflected as a separate component of member's equity. Accordingly, the Company's consolidated member's equity will fluctuate depending upon the weakening or strengthening of the U. S. dollar against the respective foreign currency. INTEREST RATE RISK. The Company is subject to market risk from exposure to changes in interest rates based on its financing, investing, and cash management activities. Venture has entered into various financial instrument transactions to maintain the desired level of exposure to the risk of interest rate fluctuations and to minimize interest expense. As of June 30, 2000, the net fair value asset of financial instruments with exposure to interest rate risk was approximately $16.9 million. The potential loss in fair value for such financial instruments from a hypothetical 10% adverse shift in interest rates would be approximately $11.6 million. PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company has been involved in legal proceedings with the Michigan Department of Environmental Quality concerning the emissions from its Grand Blanc paint facility. In October 1999, the parties to the litigation reached an agreement in principle to settle the case by the installation of full pollution abatement equipment at the Grand Blanc facility and payment by the Company of $1.1 million. The agreement was subject to several conditions, primarily rezoning of the property. In January of 2000, rezoning approval was granted for the new equipment. In February of 2000, the Company applied for new permits for the installation of the equipment. The Company is currently negotiating a consent decree with the Michigan Department of Environmental Quality and expects this to be completed in the third quarter of 2000. In December 1999, the Michigan Department of Environmental Quality contacted the Grand Blanc facility relating to the classification of wastes leaving the facility. The Company has been discussing the issue with the Michigan Department of Environmental Quality and has been conducting tests of the waste. As a result of the contact and to avoid future liability, the Company has voluntarily changed the classification of the waste on all subsequent disposals even though the Company disagrees with the Michigan Department of Environmental Quality. In addition, the Company is changing materials and certain processes to remove the concern of the Michigan Department of Environmental Quality. By changing the classification of the waste for disposal subsequent to the contact, the Company has limited its potential liability to disposals prior to the contact. However, the Company may be exposed to some liability for past disposal. On March 20, 2000 the Company received a notice of warning from the Michigan Department of Environmental Quality regarding this matter. On August 2, 2000, the Company received a letter from the Michigan Department of Environmental Quality agreeing with the Company that current waste may be classified at the original lower levels. At the present time the Company is unable to quantify or qualify any liability for prior disposals but is working with the Michigan Department of Environmental Quality to resolve this issue. 32 35 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. (a) Exhibits. A list of the exhibits required to be filed as part of this Form 10-Q is included under the heading "Exhibit Index" in this Form 10-Q and incorporated herein by reference. (b) The Company did not file any reports on Form 8-K during the quarter ended March 31, 2000. 33 36 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, each Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. VENTURE HOLDINGS COMPANY LLC, VEMCO, INC., VENTURE INDUSTRIES CORPORATION, VENTURE MOLD & ENGINEERING CORPORATION, VENTURE LEASING COMPANY, VEMCO LEASING, INC., VENTURE HOLDINGS CORPORATION, VENTURE SERVICE COMPANY, EXPERIENCE MANAGEMENT LLC, VENTURE EUROPE, INC., AND VENTURE EU CORPORATION Date: August 8, 2000 /s/ James E. Butler ----------------------------------- James E. Butler Chief Financial Officer Signing on behalf of each registrant and as principal financial officer of each registrant. 34 37 EXHIBIT INDEX Exhibit No. Description ----------- ----------- 10.1 Second Amendment to Credit Agreement, dated as of June 29, 2000 among Venture Holdings Company LLC, the Lenders (as defined therein) and Bank One, NA, as Administrative Agent. 27.1 Financial Data Schedule. 35