1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q



/X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934.

For the quarterly period ended   September 30, 2000
                                 ------------------

                                       OR

/ /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934.



For the transition period from             to
                               -----------    -----------

Commission file number  000-19452
                        ---------



                          CARCO AUTO LOAN MASTER TRUST
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



         State of New York                                Not Applicable
- --------------------------------------------------------------------------------
  (State or other jurisdiction of                        (I.R.S.  Employer
   incorporation or organization)                        Identification No.)


27777 Franklin Road, Southfield, Michigan                       48034
- --------------------------------------------------------------------------------
 (Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code         (248) 512-3990
                                                      ------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes X    No
                                       ----    ----

   2
                          PART I. FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS

The interim financial data presented herein are unaudited, but in the opinion of
management reflect all adjustments necessary for a fair presentation of such
information (see Note 1). Results for interim periods should not be considered
indicative of results for a full year.













                                       2
   3

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)


                          CARCO AUTO LOAN MASTER TRUST
                  STATEMENTS OF ASSETS, LIABILITIES AND EQUITY
                         ARISING FROM CASH TRANSACTIONS
                            (in millions of dollars)




                                                                 September 30
                                                          -------------------------
                                                              2000          1999
                                                          -----------   -----------
                                                                  (unaudited)
                                                                  
ASSETS

Cash and Cash Equivalents (Note 2)                        $      45.3   $     50.0

Receivables (Note 4)                                         10,036.9      8,861.4
                                                          -----------   ----------
TOTAL ASSETS                                              $  10,082.2   $  8,911.4
                                                          ===========   ==========



LIABILITIES AND EQUITY

Amounts Held for Future Distribution (Note 2)             $      45.3   $     50.0

Asset Backed Certificates (Notes 3, 4 and 5)                 10,036.9      8,861.4
                                                          -----------   ----------
TOTAL LIABILITIES AND EQUITY                              $  10,082.2   $  8,911.4
                                                          ===========   ==========







See Notes to Financial Statements.



                                       3

   4

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)


                          CARCO AUTO LOAN MASTER TRUST
                  STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
                            (in millions of dollars)




                                                                Nine Months Ended
                                                                   September 30,
                                                           -------------------------
                                                               2000           1999
                                                           ---------    ------------
                                                                    (unaudited)

                                                                  
CASH RECEIPTS:

Collections of Interest                                    $    804.0   $    635.1

Deposit to Subordinated Accounts                                  5.6         21.1

Proceeds from Sales of Investor Certificates                    750.0      3,350.0

Collections of Principal                                        971.9        190.3
                                                           ----------   ----------
TOTAL CASH RECEIPTS                                           2,531.5      4,196.5
                                                           ----------   ----------

CASH DISBURSEMENTS:

Purchase of Certificates Held by DCWRLLC and USA                750.0      3,350.0

Distribution of Principal                                       971.9        190.3

Distributions of Interest                                       333.7        227.5

Distribution of Residual Cash Flows to Servicer                 417.8        367.9

Distributions of Amounts from Subordinated Accounts               7.1          1.2

Distributions of Service Fees                                    52.4         38.7
                                                           ----------   ----------
TOTAL CASH DISBURSEMENTS                                      2,532.9      4,175.6
                                                           ----------   ----------

CASH RECEIPTS IN EXCESS OF CASH DISBURSEMENTS                    (1.4)        20.9
(CASH DISBURSEMENTS IN EXCESS OF CASH RECEIPTS)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                 46.7         29.1
                                                           ----------   ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                 $     45.3   $     50.0
                                                           ==========   ==========




See Notes to Financial Statements.


                                       4

   5


ITEM 1.  FINANCIAL STATEMENTS - (CONTINUED)


                          CARCO AUTO LOAN MASTER TRUST
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF ACCOUNTING

The financial statements of CARCO Auto Loan Master Trust (the "Trust") are
prepared on the basis of cash receipts and disbursements, which is a
comprehensive basis of accounting other than generally accepted accounting
principles. The primary difference from the accrual basis to this basis is that
the financial statements do not record overcollateralized receivables, accrued
interest receivable on the Receivables or accrued interest payable on the
Certificates from the most recent Distribution Date to the balance sheet date.

DERIVATIVE FINANCIAL INSTRUMENTS

The Trust uses derivative financial instruments to manage its exposure arising
from declines in interest rates. The derivative financial instruments used have
been limited to interest rate swap agreements. The Trust does not use derivative
financial instruments for trading purposes.

Interest differentials resulting from interest rate swap agreements are recorded
on a cash basis as an adjustment to interest collections.

FEDERAL INCOME TAXES

The Certificates, in the opinion of outside legal counsel, will not be
characterized as debt of the Trust for federal income tax purposes. Certificate
holders will be subject to income tax on interest earned with respect to the
Certificates.

NOTE 2 - CASH AND CASH EQUIVALENTS

Short-term instruments with a maturity of less than 30 days when purchased are
considered to be cash equivalents. The Trust received certain cash deposits from
Chrysler Financial Company LLC ("CFC") which are held as liquidity and credit
enhancement reserves and invested in short-term instruments. Under the Sale and
Servicing Agreement, the servicer is required to convey principal and interest
collections to the Trust on a monthly basis except when commingling conditions
cease to be met under the Sale and Servicing Agreement.

NOTE 3 - RELATED PARTIES

On May 31, 2000, DaimlerChrysler Wholesale Receivables LLC ("DCWRLLC") replaced
U.S. Auto Receivables Company ("USA") as seller under the Trust, Chrysler Auto
Receivables Company became a Member of DCWRLLC with a 1% membership interest in
DCWRLLC, and USA merged into Chrysler Financial Receivables Corporation ("CFRC")
with CFRC being the surviving corporation resulting in CFRC having a 99%
membership interest in DCWRLLC. Chrysler Auto Receivables Company and CFRC are
both wholly owned subsidiaries of CFC.



                                       5
   6


ITEM 1.  FINANCIAL STATEMENTS - (CONTINUED)

                          CARCO AUTO LOAN MASTER TRUST
                          NOTES TO FINANCIAL STATEMENTS


NOTE 4 - SALES OF CERTIFICATES

The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:



ISSUE                                                                                           PRINCIPAL AMOUNT
DATE           SERIES DESCRIPTION                                                                (IN MILLIONS)
- ----           ------------------                                                                -------------
                                                                                         
10/91          Floating Rate Auto Loan Asset Backed Certificates, Series 1991-4                  $500.0 (1)
12/91          Money Market Auto Loan Asset Backed Certificates, Series A                        $300.0 (1)
 3/92          Money Market Auto Loan Asset Backed Certificates, Series B                        $350.0 (1)
 5/92          Money Market Auto Loan Asset Backed Certificates, Series C                        $150.0 (1)
 7/92          Floating Rate Auto Loan Asset Backed Certificates, Series 1992-1                  $400.0 (1)
10/92          Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2                  $400.0 (1)
 2/93          Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1                  $250.0 (1)
11/93          Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
                  Class A-1 Money Market Extendible Certificates                                 $288.5 (1)
                  Class A-1 Money Market Extendible Certificates                                 $111.5 (1)
                  Class A-2 Medium Term Certificates                                             $100.0 (1)
10/94          Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1                  $500.0 (1)
12/94          7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2                         $500.0 (1)
12/94          8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3                         $350.0 (1)
 1/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1                  $600.0 (1)
 3/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2                  $600.0 (1)
 5/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3                  $500.0 (1)
 5/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4                  $500.0 (1)
 5/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A                 $500.0 (1)
12/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5                  $250.0 (1)
11/96          Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1                  $500.0
12/96          Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2                  $500.0
 8/97          6.689% Auto Loan Asset Backed Certificates, Series 1997-1                         $320.1
               6.689% Auto Loan Asset Backed Certificates, Series 1997-1                         $379.9 (1)
7/98           Floating Rate Auto Loan Asset Backed Certificates, Series 1998-1
                  Class A-1 Certificates                                                         $500.0
                  Class A-2 Certificates                                                         $500.0
 3/99          Fixed Rate Auto Loan Asset Backed Certificates, Series 1999-1
                  5.65% Class A-1 Certificates                                                   $400.0
                  5.78% Class A-2 Certificates                                                   $600.0
 5/99          Floating Rate Auto Loan Asset Backed Certificates, Series 1999-2
                  Class A-1 Certificates                                                         $750.0
                  Class A-2 Certificates                                                         $600.0
 7/99          Floating Rate Auto Loan Asset Backed Certificates, Series 1999-3                $1,000.0





                                       6

   7

ITEM 1.  FINANCIAL STATEMENTS - (CONTINUED)


                          CARCO AUTO LOAN MASTER TRUST
                          NOTES TO FINANCIAL STATEMENTS


NOTE 4 - SALES OF CERTIFICATES - (CONTINUED)



ISSUE                                                                                         PRINCIPAL AMOUNT
DATE           SERIES DESCRIPTION                                                               (IN MILLIONS)
- ----           ------------------                                                               -------------
                                                                                        
11/99          6.43% Auto Loan Asset Backed Certificates, Series 1999-4                          $500.0
 4/00          Floating Rate Auto Loan Asset Backed Certificates, Series 2000-A                  $750.0



(1) Series matured prior to September 30, 2000. Refer to Note 5 for further
details.

Receivables in excess of total investor's certificates outstanding at September
30, 2000 and 1999 are represented by Certificates held by DCWRLLC and USA,
respectively.


NOTE 5 - PRINCIPAL AND INTEREST PAYMENTS



               INTEREST                      INTEREST                   PRINCIPAL       MATURITY
SERIES         RATE                          PAYMENTS                   PAYMENTS(1)     DATE(2)
- ------         ----                          --------                   -----------     -------
                                                                            
91-3           7 7/8%                        Semi-Annually                 8/1996       Matured
92-2           LIBOR + 0.35%                 Monthly                      10/1997       Matured
93-1           LIBOR + 0.28%                 Monthly                       2/1998       Matured
93-2  A-1      Comm Paper + 0.075%           Monthly                      11/1997       Matured
      A-1      Comm Paper + 0.075%           Monthly                      11/1998       Matured
      A-2      LIBOR + 0.26%                 Monthly                      11/1998       Matured
94-1           LIBOR + 0.18%                 Monthly                      10/1999       Matured
94-2           7 7/8%                        Semi-Annually                 8/1997       Matured
94-3           8 1/8%                        Annually                     11/1997       Matured
95-1           LIBOR + 0.16%                 Monthly                       7/1998       Matured
95-2           LIBOR + 0.13%                 Monthly                       3/2000       Matured
95-3           Fed Funds + 0.25%             Monthly                       6/1998       Matured
95-4           Fed Funds + 0.26%             Monthly                       5/1998       Matured
95-4A          Fed Funds + 0.26%             Monthly                       7/1998       Matured
95-5           Comm Paper + 0.1875%          Monthly                       2/2000       Matured
96-1           LIBOR + 0.135%                Monthly                      --            11/2003
96-2           LIBOR + 0.05%                 Monthly                      --            12/2001
97-1           6.689%      (4)               Monthly                       9/2000(3)     8/2004
98-1  A-1      LIBOR + 0.04%                 Monthly                      --             6/2001
      A-2      LIBOR + 0.08%                 Monthly                      --             6/2003
99-1  A-1      5.65%                         Monthly                      --             3/2001
      A-2      5.78%                         Monthly                      --             3/2002
99-2  A-1      LIBOR + 0.07%                 Monthly                      --             5/2002
      A-2      LIBOR + 0.13%                 Monthly                      --             5/2004
99-3           LIBOR + 0.12%                 Monthly                      --             7/2002



                                       7

   8

ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)


                          CARCO AUTO LOAN MASTER TRUST
                          NOTES TO FINANCIAL STATEMENTS

NOTE 5 - PRINCIPAL AND INTEREST PAYMENTS - (CONTINUED)




                  INTEREST                INTEREST                 PRINCIPAL         MATURITY
SERIES            RATE                    PAYMENTS                 PAYMENTS(1)       DATE(2)
- ------            ----                    --------                 -----------       -------
                                                                         
99-4              6.43                    Monthly                      --            11/2002
2000-A            LIBOR + 0.10%           Monthly                      --             3/2003




(1)      The dates listed are the Distribution Dates on which the principal of
         the Certificates were paid.

(2)      The date listed is the Distribution Date on which the principal of the
         Certificates is expected to be paid, however, the principal of the
         Certificates may be paid earlier under certain circumstances described
         in the related prospectus.

(3)      As of September 30, 2000, $379.9 million of the original $700.0 million
         of principal on Series 1997-1 was paid to Certificateholders.

(4)      In connection with this Series, the Trust entered into an interest rate
         swap agreement with AIG Financial Products Corporation ("AIG"), the
         notional amount of which is equal to the principal amount of the
         related Certificates. Under this agreement, AIG paid the Trust interest
         at the Certificate Rate, and the Trust paid interest to AIG based on a
         floating rate of LIBOR plus 0.017%.





                                       8

   9

ITEM2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:



ISSUE DATE        SERIES DESCRIPTION
MATURITY DATE     PRINCIPAL AMOUNT
- -------------     ----------------
               
October 1992      Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2
October 1997      $400 million

February 1993     Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1
February 1998     $250 million

November 1993     Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
November 1998     $388.5 million

November 1993     Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
November 1997     $111.5 million

October 1994      Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1
October 1999      $500 million

December 1994     7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2
August 1997       $500 million

December 1994     8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3
November 1997     $350 million

January 1995      Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1
July 1998         $600 million

March 1995        Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2
March 2000        $600 million

May 1995          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3
June 1998         $500 million

May 1995          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4
May 1998          $500 million

May 1995          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A
July 1998         $500 million

December 1995     Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5
February 2000     $250 million





                                       9

   10

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)



ISSUE DATE        SERIES DESCRIPTION
MATURITY DATE     PRINCIPAL AMOUNT
- -------------     ----------------
               
November 1996     Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1
Outstanding       $500 million

December 1996     Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2
Outstanding       $500 million

August 1997       6.689% Auto Loan Asset Backed Certificates, Series 1997-1
Outstanding       $320.1 million

August 1997       6.689% Auto Loan Asset Backed Certificates, Series 1997-1
Matured (1)       $379.9 million

July 1998         Floating Rate Auto Loan Asset Backed Certificates, Series 1998-1
Outstanding       $1 billion

March 1999        Fixed Rate Auto Loan Asset Backed Certificates, Series 1999-1
Outstanding       5.65% Class A-1 Certificates $400 million, and 5.78% Class A-2
                  Certificates $600 million.

May 1999          Floating Rate Auto Loan Asset Backed Certificates, Series 1999-2
Outstanding       $1.35 billion

July 1999         Floating Rate Auto Loan Asset Backed Certificates, Series 1999-3
Outstanding       $1 billion

November 1999     6.43% Auto Loan Asset Backed Certificates, Series 1999-4 $500 million
Outstanding

April 2000        Floating Rate Auto Loan Asset Backed Certificates, Series 2000-A
Outstanding       $750 million


CFC services the Receivables included in the Trust for a fee.

Pursuant to an Agreement of Resignation, Appointment and Acceptance dated as of
August 23, 1996, Manufacturers and Traders Trust Company resigned as the Trustee
of the Trust and The Bank of New York became the Trustee of the Trust.

(1)      Pursuant to the Series 1997-1 Prospectus Supplement, beginning with the
         August 16, 1999 Principal Commencement Date, the Certificate Holders
         began to receive principal payments monthly on each Distribution Date.
         These payments were calculated in accordance with the corresponding
         provisions of the Prospectus Supplement. The payments will continue
         until the outstanding principal balance has been paid in full. The
         total principal balance paid to Certificate Holders through September
         30, 2000 was $379.9 million.

The Trust has no employees.


                                       10

   11

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)


New Accounting Standards

In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities." For companies
with calendar year-ends, the effective date is January 1, 2001 with early
adoption permitted. In June 2000, the Financial Accounting Standards Board
issued SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain
Hedging Activities - an Amendment of FASB Statement No. 133." For companies
which have not adopted Statement 133 before June 15, 2000, this Statement shall
be adopted concurrently with Statement 133.

These standards require that all companies recognize all derivatives on the
balance sheet at fair value. Gains or losses resulting from changes in the fair
values of those derivatives would be accounted for based on the use of the
derivatives and to the extent they qualify for hedge accounting. The adoption of
these new accounting standards is not expected to have a material impact on the
Trust's financial statements.




                                       11
   12

                           PART II. OTHER INFORMATION

ITEMS 1, 2, 3, 4, 5.

There is nothing to report with regard to these items.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are filed as part of this report:

     3-A  Certificate of Formation of DaimlerChrysler Wholesale Receivables LLC.

     3-B  Limited Liability Company Agreement of DaimlerChrysler Wholesale
          Receivables.

     4-A  Pooling and Servicing Agreement, dated as of May 31, 1991, among
          Chrysler Auto Receivables Company, as Seller, Chrysler Credit
          Corporation, as Servicer, and Manufacturers and Traders Trust Company,
          as Trustee. Filed as Exhibit 2 to the Trust's Registration Statement
          on Form 8-A dated July 31, 1991, and incorporated herein by reference.

     4-B  Series A Supplement, dated as of November 30, 1991, among U.S. Auto
          Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 4-F to the Trust's Annual Report on Form 10-K for the
          year ended December 31, 1991, and incorporated herein by reference.

     4-C  Series B Supplement, dated as of March 1, 1992, among U.S. Auto
          Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 4-I to the Trust's Quarterly Report on Form 10-Q for
          the period ended March 31, 1992, and incorporated herein by reference.

     4-D  Series C Supplement, dated as of May 1, 1992, among U.S. Auto
          Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 4-J to the Trust's Quarterly Report on Form 10-Q for
          the period ended June 30, 1992, and incorporated herein by reference.

     4-E  First Amendment dated as of August 6, 1992 to the Pooling and
          Servicing Agreement dated as of May 31, 1991, as assigned by Chrysler
          Auto Receivables Company to U.S. Auto Receivables Company ("USA") on
          August 8, 1991, among USA, as Seller, Chrysler Credit Corporation, as
          Servicer and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 2.2 to the Trust's Registration Statement on Form 8-A
          dated September 14, 1992, and incorporated herein by reference.

     4-F  Second Amendment dated as of September 21, 1993, to Pooling and
          Servicing Agreement dated as of May 31, 1991, as assigned by Chrysler
          Auto Receivables Company to U.S. Auto Receivables Company ("USA") on
          August 8, 1991, among USA, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 4.3 to USA's Registration Statement on Form S-1 (File
          No. 33-70144) and incorporated herein by reference.

     4-G  Series 1994-1 Supplement dated as of September 30, 1994, among U.S.
          Auto Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 3 to the Trust's Registration Statement on Form 8-A
          dated November 23, 1994, and incorporated herein by reference.



                                       12
   13

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K (continued)


     4-H  Series 1995-2 Supplement dated as of February 28, 1995, among U.S.
          Auto Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 3 to the Trust's Registration Statement on Form 8-A
          dated March 27, 1995, and incorporated herein by reference.

     4-I  Series 1995-5 Supplement dated as of November 30, 1995, among U.S.
          Auto Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee, and
          joined in by Societe Generale, Chicago Branch, as Agent. Filed as
          Exhibit 4-CC to the Trust's Annual Report on Form 10-K for the year
          ended December 31, 1995, and incorporated herein by reference.

     4-J  Agreement of Resignation, Appointment and Acceptance dated as of
          August 23, 1996, by and among U.S. Auto Receivables Company, Chrysler
          Financial Corporation, Manufacturers and Traders Trust Company and The
          Bank of New York. Filed as Exhibit 4-DD to the Trust's Quarterly
          Report on Form 10-Q for the period ended September 30, 1996, and
          incorporated herein by reference.

     4-K  Series 1996-1 Supplement dated as of September 30, 1996, among U.S.
          Auto Receivables Company, as Seller, Chrysler Financial Corporation,
          as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
          4-EE to the Trust's Annual Report on Form 10-K for the year ended
          December 31, 1996, and incorporated herein by reference.

     4-L  Series 1996-2 Supplement dated as of November 30, 1996, among U.S.
          Auto Receivables Company, as Seller, Chrysler Financial Corporation,
          as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
          4-FF to the Trust's Annual Report on Form 10-K for the year ended
          December 31, 1996, and incorporated herein by reference.

     4-M  Series 1997-1 Supplement dated as of July 24, 1997, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Corporation, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-GG
          to the Trust's Quarterly Report on Form 10-Q for the period ended
          September 30, 1997 and incorporated herein by reference.

     4-N  Series 1998-1 Supplement dated as of June 16, 1998, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Corporation, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-HH
          to the Trust's Quarterly Report on Form 10-Q for the period ended June
          30, 1998 and incorporated herein by reference.

     4-O  Series 1999-1 Supplement dated as of March 10, 1999, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Company LLC, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4.1
          to the Trust's Report on Form 8-K dated August 30, 1999 and
          incorporated herein by reference.

     4-P  Series 1999-2 Supplement dated as of May 20, 1999, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Company LLC, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4.2
          to the Trust's Report on Form 8-K dated August 30, 1999 and
          incorporated herein by reference.

     4-Q  Series 1999-3 Supplement dated as of July 22, 1999, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Company LLC, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-Q
          to the Trust's Quarterly Report on Form 10-Q for the period ended
          September 30, 1999 and incorporated herein by reference.




                                       13

   14

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K (continued)

     4-R  Series 1999-4 Supplement dated as of November 12, 1999, among U.S.
          Auto Receivables Company, as Seller, Chrysler Financial Company LLC,
          as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
          4-R to the Trust's Annual Report on Form 10-K for the year ended
          December 31, 1999 and incorporated herein by reference.

     4-S  Series 2000-A Supplement dated as of April 4, 2000 among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Company LLC, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-S
          to the Trust's Annual Report on Form 10-Q for the quarter ended June
          30, 2000 and incorporated herein by reference.

     4-T  Series 2000-B Supplement dates as of October 23, 2000 among
          DaimlerChrysler Wholesale Receivables LLC, as Seller, Chrysler
          Financial Company LLC, as Servicer, and The Bank of New York, as
          Trustee.

     27   Financial Data Schedule.

     (b)  The registrant filed the following report on Form 8-K during the
          quarter ended September 30, 2000:

          Date of Report          Date Filed               Item Reported
          --------------          ----------               -------------
          October 17, 2000        October 17, 2000                5

          Financial Statements Filed
          --------------------------
          None




                                       14
   15

                          CARCO AUTO LOAN MASTER TRUST


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.








                                 CARCO Auto Loan Master Trust (Registrant)
                             By: Chrysler Financial Company LLC, as Servicer
                                 -----------------------------------------------







Date:  November 9, 2000      By: /s/ Norbert J. Meder
                                 -----------------------------------------------
                                 Norbert J. Meder, Vice President and Controller




                                       15

   16

                          CARCO AUTO LOAN MASTER TRUST

                                  EXHIBIT INDEX

Exhibit
Number                   Description of Exhibit
- ------                   ----------------------

     3-A  Certificate of Formation of DaimlerChrysler Wholesale Receivables LLC.


     3-B  Limited Liability Company Agreement of DaimlerChrysler Wholesale
          Receivables LLC.

     4-A  Pooling and Servicing Agreement, dated as of May 31, 1991, among
          Chrysler Auto Receivables Company, as Seller, Chrysler Credit
          Corporation, as Servicer, and Manufacturers and Traders Trust Company,
          as Trustee. Filed as Exhibit 2 to the Trust's Registration Statement
          on Form 8-A dated July 31, 1991, and incorporated herein by reference.

     4-B  Series A Supplement, dated as of November 30, 1991, among U.S. Auto
          Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 4-F to the Trust's Annual Report on Form 10-K for the
          year ended December 31, 1991, and incorporated herein by reference.

     4-C  Series B Supplement, dated as of March 1, 1992 among U.S. Auto
          Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 4-I to the Trust's Quarterly Report on Form 10-Q for
          the period ended March 31, 1992, and incorporated herein by reference.

     4-D  Series C Supplement, dated as of May 1, 1992, among U.S. Auto
          Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 4-J to the Trust's Quarterly Report on Form 10-Q for
          the period ended June 30, 1992, and incorporated herein by reference.


                                      E-1

   17

                          CARCO AUTO LOAN MASTER TRUST

                                  EXHIBIT INDEX

Exhibit
Number                   Description of Exhibit
- ------                   ----------------------

     4-E  First Amendment dated as of August 6, 1992 to the Pooling and
          Servicing Agreement dated as of May 31, 1991, as assigned by Chrysler
          Auto Receivables Company to U.S. Auto Receivables Company ("USA") on
          August 8, 1991, among USA, as Seller, Chrysler Credit Corporation, as
          Servicer and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 2.2 to the Trust's Registration Statement on Form 8-A
          dated September 14, 1992, and incorporated herein by reference.

     4-F  Second Amendment dated as of September 21, 1993, to Pooling and
          Servicing Agreement dated as of May 31, 1991, as assigned by Chrysler
          Auto Receivables Company to U.S. Auto Receivables Company ("USA") on
          August 8, 1991, among USA, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 4.3 to USA's Registration Statement on Form S-1 (File
          No. 33-70144) and incorporated herein by reference.

     4-G  Series 1994-1 Supplement dated as of September 30, 1994, among U.S.
          Auto Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 3 to the Trust's Registration Statement on Form 8-A
          dated November 23, 1994, and incorporated herein by reference.

     4-H  Series 1995-2 Supplement dated as of February 28, 1995, among U.S.
          Auto Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee.
          Filed as Exhibit 3 to the Trust's Registration Statement on Form 8-A
          dated March 27, 1995, and incorporated herein by reference.

     4-I  Series 1995-5 Supplement dated as of November 30, 1995, among U.S.
          Auto Receivables Company, as Seller, Chrysler Credit Corporation, as
          Servicer, and Manufacturers and Traders Trust Company, as Trustee, and
          joined in by Societe Generale, Chicago Branch, as Agent. Filed as
          Exhibit 4-CC to the Trust's Annual Report on Form 10-K for the year
          ended December 31, 1995, and incorporated herein by reference.


                                      E-2

   18

                          CARCO AUTO LOAN MASTER TRUST

                                  EXHIBIT INDEX


Exhibit
Number                   Description of Exhibit
- ------                   ----------------------


     4-J  Agreement of Resignation, Appointment and Acceptance dated as of
          August 23, 1996, by and among U.S. Auto Receivables Company, Chrysler
          Financial Corporation, Manufacturers and Traders Trust Company and The
          Bank of New York. Filed as Exhibit 4-DD to the Trust's Quarterly
          Report on form 10-Q for the period ended September 30, 1996, and
          incorporated herein by reference.

     4-K  Series 1996-1 Supplement dated as of September 30, 1996, among U.S.
          Auto Receivables Company, as Seller, Chrysler Financial Corporation,
          as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
          4-EE to the Trust's Annual Report on Form 10-K for the year ended
          December 31, 1996, and incorporated herein by reference.

     4-L  Series 1996-2 Supplement dated as of November 30, 1996, among U.S.
          Auto Receivables Company, as Seller, Chrysler Financial Corporation,
          as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
          4-FF to the Trust's Annual Report on Form 10-K for the year ended
          December 31, 1996, and incorporated herein by reference.

     4-M  Series 1997-1 Supplement dated as of July 31, 1997, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Corporation, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-GG
          to the Trust's Quarterly Report on Form 10-Q for the period ended
          September 30, 1997 and incorporated herein by reference.

     4-N  Series 1998-1 Supplement dated as of June 16, 1998, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Corporation, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4HH
          to the Trust's Quarterly Report on Form 10-Q for the period ended June
          30, 1998 and incorporated herein by reference.

     4-O  Series 1999-1 Supplement dated as of March 10, 1999, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Company LLC, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4.1
          to the Trust's Current Report on Form 8-K dated August 30, 1999 and
          incorporated herein by reference.



                                      E-3

   19


                          CARCO AUTO LOAN MASTER TRUST

                                  EXHIBIT INDEX


Exhibit
Number                   Description of Exhibit
- ------                   ----------------------

     4-P  Series 1999-2 Supplement dated as of May 20, 1999, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Company LLC, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4.2
          to the Trust's Current Report on Form 8-K dated August 30, 1999 and
          incorporated herein by reference.

     4-Q  Series 1999-3 Supplement dated as of July 22, 1999, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Company LLC, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-Q
          to the Trust's Quarterly Report on Form 10-Q for the period ended
          September 30, 1999 and incorporated herein by reference.

     4-R  Series 1999-4 Supplement dated as of November 12, 1999, among U.S.
          Auto Receivables Company, as Seller, Chrysler Financial Company LLC,
          as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
          4-R to the Trust's Annual Report on Form 10-K for the year ended
          December 31, 1999 and incorporated herein by reference.

     4-S  Series 2000-A Supplement dated as of April 4, 2000, among U.S. Auto
          Receivables Company, as Seller, Chrysler Financial Company LLC, as
          Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-S
          to the Trust's Annual Report on Form 10-Q for the quarter ended June
          30, 2000 and incorporated herein by reference.

     4-T  Series 2000-B Supplement dated as of October 23, 2000 among
          DaimlerChrysler Wholesale Receivables LLC, as Seller, Chrysler
          Financial Company LLC, as Servicer, and The Bank of New York, as
          Trustee.


     27   Financial Data Schedule.


                                      E-4