1
================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

 X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---      EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2001
                                                 --------------

                                       OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---      EXCHANGE ACT OF 1934

                         Commission File Number 0-22684
                                                  -----


                         UNIVERSAL FOREST PRODUCTS, INC.
             (Exact name of registrant as specified in its charter)

         Michigan                                             38-1465835
- -----------------------------------                  --------------------------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification Number)


2801 East Beltline NE, Grand Rapids, Michigan                   49525
- ---------------------------------------------               ------------
(Address of principal executive offices)                     (Zip Code)


        Registrant's telephone number, including area code (616) 364-6161
                                                           --------------


                                      NONE
                     ---------------------------------------
         (Former name or former address, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes   X   No
                                         -----    -----

Indicate the number of shares of each of the issuer's classes of common stock,
as of the latest practicable date:

              Class                                Outstanding as of May 1, 2001
- -----------------------------------                -----------------------------
Common stock, no par value                                  19,802,383

================================================================================

                                  Page 1 of 23


   2





                                      INDEX




                                                                                                           PAGE NO.
                                                                                                           --------
                                                                                                        
PART I.          FINANCIAL INFORMATION.

     Item 1.     Financial Statements.

                 Consolidated Condensed Balance Sheets at March 31, 2001
                     and December 30, 2000.                                                                    3

                 Consolidated Condensed Statements of Earnings for the Three
                     Months Ended March 31, 2001 and March 25, 2000.                                           4

                 Consolidated Condensed Statements of Shareholders' Equity for the
                     Three Months Ended March 31, 2001 and March 25, 2000.                                     5

                 Consolidated Condensed Statements of Cash Flows for the Three
                     Months Ended March 31, 2001 and March 25, 2000.                                           6

                 Notes to Consolidated Condensed Financial Statements.                                       7-10

     Item 2.     Management's Discussion and Analysis of Financial
                     Condition and Results of Operations.                                                    11-20

     Item 3.     Quantitative and Qualitative Disclosures About Market Risk                                   21


PART II.         OTHER INFORMATION.

     Item 1.     Legal Proceedings - NONE.

     Item 2.     Changes in Securities.                                                                       22

     Item 3.     Defaults Upon Senior Securities - NONE.

     Item 4.     Submission of Matters to a Vote of Security Holders - NONE

     Item 5.     Other Information - NONE.

     Item 6.     Exhibits and Reports on Form 8-K.

                 (a)     Exhibit Index - NONE.

                 (b)     No reports were filed on Form 8-K during the three
                         months ended March 31, 2001.



                                        2

   3



                         UNIVERSAL FOREST PRODUCTS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (Unaudited)



(in thousands, except share data)
                                                                                    March 31,     December 30,
                                                                                       2001           2000
                                                                                  ------------    ------------
                                                                                            
ASSETS
CURRENT ASSETS:
     Cash and cash equivalents..................................................  $      5,273    $     2,392
     Restricted cash equivalents................................................         1,281          1,364
     Accounts receivable (net of allowance for doubtful accounts of
       $1,700 and $1,340).......................................................       105,338         64,386
     Inventories:
          Raw materials.........................................................        50,384         41,885
          Finished goods........................................................        97,803         81,306
                                                                                  ------------    -----------
                                                                                       148,187        123,191
     Other current assets.......................................................         8,852          9,026
                                                                                  ------------    -----------
              TOTAL CURRENT ASSETS..............................................       268,931        200,359

OTHER ASSETS....................................................................        11,758         11,392
GOODWILL AND NON-COMPETE AGREEMENTS, NET........................................       113,671        105,579

PROPERTY, PLANT AND EQUIPMENT:
     Property, plant and equipment..............................................       263,351        256,658
     Accumulated depreciation and amortization..................................       (92,599)       (88,668)
                                                                                  ------------    -----------
              PROPERTY, PLANT AND EQUIPMENT, NET................................       170,752        167,990
                                                                                  ------------    -----------
TOTAL ASSETS....................................................................  $    565,112    $   485,320
                                                                                  ============    ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
     Short-term debt............................................................  $        795    $     1,270
     Accounts payable...........................................................        59,277         35,589
     Accrued liabilities:
          Compensation and benefits.............................................        19,096         29,423
          Other ................................................................        11,425          4,973
     Current portion of long-term debt and capital lease obligations............        18,260          8,783
                                                                                  ------------    -----------
              TOTAL CURRENT LIABILITIES.........................................       108,853         80,038

LONG-TERM DEBT AND CAPITAL LEASE
 OBLIGATIONS, less current portion..............................................       197,336        150,807
DEFERRED INCOME TAXES...........................................................         9,139          9,092
OTHER LIABILITIES...............................................................         9,319          9,614
                                                                                  ------------    -----------
              TOTAL LIABILITIES.................................................       324,647        249,551

SHAREHOLDERS' EQUITY:
     Preferred stock, no par value; shares authorized 1,000,000; issued
       and outstanding, none
     Common stock, no par value; shares authorized 40,000,000; issued
       and outstanding, 19,715,974 and 19,719,114...............................        19,716         19,719
     Additional paid-in capital.................................................        79,995         79,800
     Retained earnings..........................................................       141,386        136,645
     Accumulated other comprehensive earnings...................................           523            860
                                                                                  ------------    -----------
                                                                                       241,620        237,024
     Officers' stock notes receivable...........................................        (1,155)        (1,255)
                                                                                  ------------    -----------
              TOTAL SHAREHOLDERS' EQUITY........................................       240,465        235,769
                                                                                  ------------    -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY......................................  $    565,112    $   485,320
                                                                                  =============   ===========


See notes to consolidated condensed financial statements.

                                        3

   4



                         UNIVERSAL FOREST PRODUCTS, INC.
                  CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                                   (Unaudited)




(In thousands, except per share data.)
                                                                                         Three Months Ended
                                                                                    ----------------------------
                                                                                      March 31,       March 25,
                                                                                        2001            2000
                                                                                    -------------   ------------
                                                                                              
NET SALES     .....................................................................  $   284,638     $  304,072

COST OF GOODS SOLD.................................................................      241,519        263,661
                                                                                     -----------     ----------

GROSS PROFIT.......................................................................       43,119         40,411

SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES..........................................................       32,273         27,318
                                                                                     -----------     ----------

EARNINGS FROM OPERATIONS...........................................................       10,846         13,093

INTEREST, NET:
     Interest expense..............................................................        3,199          3,168
     Interest income...............................................................          (72)           (86)
                                                                                     -----------     ----------
                                                                                           3,127          3,082
                                                                                     -----------     ----------

EARNINGS BEFORE INCOME TAXES, MINORITY INTEREST
  AND EQUITY IN EARNINGS OF INVESTEE...............................................        7,719         10,011

INCOME TAXES.......................................................................        2,856          3,953
                                                                                     -----------     ----------

EARNINGS BEFORE MINORITY INTEREST AND EQUITY IN
  EARNINGS OF INVESTEE.............................................................        4,863          6,058

MINORITY INTEREST..................................................................          (67)           (23)

EQUITY IN EARNINGS OF INVESTEE.....................................................          181             46
                                                                                     -----------     ----------

NET EARNINGS.......................................................................  $     4,977     $    6,081
                                                                                     ===========     ==========


EARNINGS PER SHARE - BASIC.........................................................  $      0.25     $     0.30

EARNINGS PER SHARE - DILUTED.......................................................  $      0.25     $     0.30

WEIGHTED AVERAGE SHARES  OUTSTANDING...............................................       19,714         20,135

WEIGHTED AVERAGE SHARES OUTSTANDING WITH COMMON
  STOCK EQUIVALENTS................................................................       20,243         20,524




See notes to consolidated condensed financial statements.


                                        4

   5



                         UNIVERSAL FOREST PRODUCTS, INC.
            CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
                                   (Unaudited)



(In thousands, except share data.)                                               Accumulated     Officers'
                                                     Additional                     Other          Stock
                                          Common       Paid-In     Retained     Comprehensive      Notes
                                          Stock        Capital     Earnings        Earnings     Receivable     Total
                                        ----------   ----------    ---------    -------------   ----------  ----------
                                                                                          
BALANCE AS OF 12/30/00................  $   19,719   $   79,800    $ 136,645      $     860      ($ 1,255)  $  235,769

    Comprehensive earnings:
      Net earnings....................                                 4,977
      Foreign currency translation
        adjustment....................                                                 (337)
    Total comprehensive earnings......                                                                           4,640

    Issuance of 16,160 shares.........          16          195                                                    211

    Repurchase of 19,300 shares.......         (19)                     (236)                                     (255)

    Payments received on officers'
      stock notes receivable..........                                                                100          100
                                        ----------   ----------    ---------      ---------      --------   ----------

BALANCE AS OF 03/31/01................  $   19,716   $   79,995    $ 141,386      $     523      ($ 1,155)  $  240,465



BALANCE AS OF 12/25/99................  $   20,212   $   78,625    $ 115,327      $   1,033      ($   635)  $  214,562

    Comprehensive earnings:
      Net earnings....................                                 6,081
      Foreign currency translation
        adjustment....................                                                  154
    Total comprehensive earnings......                                                                           6,235

    Issuance of 7,296 shares..........           7           84                                                     91

    Repurchase of 159,500 shares......        (159)                   (1,889)                                   (2,048)

    Payments received on officers'
      stock notes receivable..........                                                                124          124
                                        ----------   ----------    ---------      ----------     --------   ----------

BALANCE AS OF 03/25/00................  $   20,060   $   78,709    $ 119,519      $    1,187     ($   511)  $  218,964






See notes to consolidated condensed financial statements.


                                        5

   6



                         UNIVERSAL FOREST PRODUCTS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



(In thousands.)
                                                                                          Three Months Ended
                                                                                      --------------------------
                                                                                      March 31,       March 25,
                                                                                        2001            2000
                                                                                      ---------       ---------
                                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings  ....................................................................    $   4,977       $   6,081
Adjustments to reconcile net earnings to net cash from operating activities:
     Depreciation.................................................................        4,577           3,830
     Amortization of non-compete agreements and goodwill..........................        1,045             791
     (Gain) loss on sale of property, plant and equipment.........................                          (88)
     Changes in:
       Accounts receivable........................................................      (37,032)        (37,040)
       Inventories................................................................      (23,587)        (28,095)
       Accounts payable...........................................................       22,600          22,737
       Accrued liabilities and other..............................................       (7,198)         (5,089)
                                                                                      ---------       ---------
     NET CASH FROM OPERATING ACTIVITIES...........................................      (34,618)        (36,873)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment........................................       (7,781)         (7,271)
Acquisitions, net of cash received................................................      (10,498)
Proceeds from sale of property, plant and equipment...............................          481             209
Other.............................................................................         (391)           (261)
                                                                                      ---------       ---------
     NET CASH FROM INVESTING ACTIVITIES...........................................      (18,189)         (7,323)

CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings of notes payable and revolving credit facilities...................       58,759          42,908
Proceeds from issuance of long-term debt..........................................                        1,949
Repayment of long-term debt, net..................................................       (2,864)           (379)
Proceeds from issuance of common stock............................................           48              65
Repurchase of common stock........................................................         (255)         (2,048)
                                                                                      ---------       ---------
     NET CASH FROM FINANCING ACTIVITIES...........................................       55,688          42,495
                                                                                      ---------       ---------

NET CHANGE IN CASH AND CASH EQUIVALENTS...........................................        2,881          (1,701)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR......................................        2,392           4,106
                                                                                      ---------       ---------

CASH AND CASH EQUIVALENTS, END OF PERIOD..........................................    $   5,273       $   2,405
                                                                                      =========       =========

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:
Cash paid during the period for:
     Interest.....................................................................    $     731       $     611
     Income taxes paid (refunded).................................................          289          (2,913)

NON-CASH FINANCING ACTIVITIES:
Accounts receivable exchanged for a note receivable...............................                    $     441



See notes to consolidated condensed financial statements.

                                        6

   7





                         UNIVERSAL FOREST PRODUCTS, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)


A.     BASIS OF PRESENTATION

       The accompanying unaudited interim consolidated condensed financial
       statements (the "Financial Statements") of Universal Forest Products,
       Inc. and its wholly-owned and majority-owned subsidiaries and
       partnerships (together, the "Company"), have been prepared pursuant to
       the rules and regulations of the Securities and Exchange Commission.
       Accordingly, the Financial Statements do not include all of the
       information and footnotes normally included in the annual consolidated
       financial statements prepared in accordance with generally accepted
       accounting principles. All significant intercompany transactions and
       balances have been eliminated. The equity method of accounting has been
       used for the Company's less than 50% owned affiliates over which the
       Company has the ability to exercise a significant influence.

       In the opinion of management, the Financial Statements contain all
       material adjustments necessary to present fairly the consolidated
       financial position, results of operations and cash flows, and changes in
       shareholders' equity of the Company for the interim periods presented.
       All such adjustments are of a normal recurring nature. These Financial
       Statements should be read in conjunction with the consolidated financial
       statements, and footnotes thereto, included in the Company's Annual
       Report to Shareholders on Form 10-K for the fiscal year ended December
       30, 2000.

       Certain reclassifications have been made to the Financial Statements for
       2000 to conform to the classifications used in 2001.

B.     EARNINGS PER COMMON SHARE

       A reconciliation of the changes in the numerator and the denominator from
       the calculation of basic EPS to the calculation of diluted EPS follows
       (in thousands, except per share data):



                                              Three Months Ended 03/31/01            Three Months Ended 03/25/00
                                          ----------------------------------     -----------------------------------
                                                                       Per                                     Per
                                            Income        Shares      Share         Income        Shares      Share
                                          (Numerator) (Denominator)   Amount     (Numerator)  (Denominator)   Amount
                                          ----------  -------------   ------     -----------  -------------   ------
                                                                                            
       NET EARNINGS...................     $   4,977                             $   6,081

       EPS - BASIC
       Income available to
         common stockholders..........         4,977       19,714     $0.25          6,081       20,135      $0.30
                                                                      =====                                  =====

       EFFECT OF DILUTIVE SECURITIES
       Options........................                        529                                   389
                                                        ---------                              --------

       EPS - DILUTED
       Income available to
         common stockholders and
         assumed options
         exercised....................     $   4,977       20,243     $0.25      $   6,081       20,524      $0.30
                                           =========    =========     =====      =========     ========      =====



                                        7

   8


                         UNIVERSAL FOREST PRODUCTS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED



       Options to purchase 502,971 shares of common stock at exercise prices
       ranging from $14.75 to $36.01 were outstanding at March 31, 2001, but
       were not included in the computation of diluted EPS because the options'
       exercise prices were greater than the average market price of the common
       stock and, therefore, would be antidilutive.

C.     STOCK OPTIONS AND STOCK-BASED COMPENSATION

       As permitted under Statement of Financial Accounting Standards No. 123
       ("SFAS 123"), "Accounting for Stock-Based Compensation," the Company
       continues to apply the provisions of APB Opinion No. 25 which recognizes
       compensation expense under the intrinsic value method. Had compensation
       cost for the stock options granted been determined under the fair value
       based method defined in SFAS 123, the Company's net earnings and earnings
       per share would have been reduced to the following pro forma amounts (in
       thousands, except per share data).



                                                       Three Months Ended
                                                    -------------------------
                                                    March 31,       March 25,
                                                      2001            2000
                                                    ---------       ---------
                                                              
                  Net Earnings:
                      As Reported..............      $4,977          $6,081
                      Pro Forma................       4,639           5,933

                  EPS - Basic:
                      As Reported..............       $0.25           $0.30
                      Pro Forma................       $0.24           $0.29

                  EPS - Diluted:
                      As Reported..............       $0.25           $0.30
                      Pro Forma................       $0.23           $0.29


       The fair value of each option granted in the three months ended March 31,
       2001 and March 25, 2000 was estimated on the date of the grant using the
       Black-Scholes option pricing model with the following weighted-average
       assumptions.



                                                                  2001        2000
                                                                  ----        ----
                                                                       
                      Risk Free Interest Rate.............         4.6%          6.20%
                      Expected Life.......................    4.5 years      5.7 years
                      Expected Volatility.................       26.62%         27.17%
                      Expected Dividend Yield.............        0.40%          0.40%




                                        8


   9


                         UNIVERSAL FOREST PRODUCTS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED



       Stock option activity for the three months ended March 31, 2001 is as
       follows:



                                                                          Shares of           Weighted-
                                                                       Common Stock             Average
                                                                    Attributable to      Exercise Price
                                                                            Options          of Options
                                                                    ---------------      --------------
                                                                                   
           Outstanding on December 30, 2000                               1,661,538              $12.95
           Granted                                                          390,597               14.13
           Exercised                                                              0                 n/a
           Forfeited                                                        (50,887)               8.34
           ------------------------------------------               ---------------
           Outstanding on March 31, 2001                                  2,001,248              $13.28


       The following table summarizes information concerning options on March
       31, 2001 (there are no options exercisable at March 31, 2001):



                                                                        Weighted-Average
                                                        Number                 Remaining
           Range of Exercise Prices                Outstanding          Contractual Life
           ------------------------                -----------          ----------------
                                                                  
           $4.50 - $10.00                              557,500                      2.64
           $10.01 - $25.00                           1,333,748                      4.40
           $25.01 - $36.01                             110,000                     10.27
                                                    ----------
                                                     2,001,248
                                                    ==========


       No options to purchase shares were granted during the first three months
       ended March 31, 2001 at exercise prices which exceeded the market price
       on the date of grant. Options to purchase 40,000 shares with a
       weighted-average exercise price of $21.56 were granted during the three
       months ended March 25, 2000 at exercise prices which exceeded the market
       price on the date of grant.

D.     BUSINESS COMBINATIONS

       On February 28, 2001, a subsidiary of the Company acquired 50% of the
       assets of D&R Framing Contractors ("D&R") of Englewood, Colorado. The
       total purchase price to the Company was approximately $7.6 million. The
       excess of the purchase price over the estimated fair value of the
       acquired assets, assumed liabilities and minority interest was $7.0
       million, and has been recorded as goodwill, to be amortized over a
       straight-line basis for 20 years. D&R's results of operations are
       included in the Company's consolidated condensed financial statements
       since the date of acquisition.

       On March 2, 2001, a subsidiary of the Company acquired the remaining 50%
       of ECJW Holdings, Inc. and its two subsidiaries, Thorndale Roof Systems,
       Inc. and Edcor Floor Systems, Inc. (collectively "TED"). The second
       purchase price for the remaining stock of TED was approximately $3.5
       million. The excess of the purchase price over the previously recorded


                                        9

   10


                         UNIVERSAL FOREST PRODUCTS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED



       minority interest was $2.3 million, and has been recorded as goodwill, to
       be amortized over a straight-line basis for 20 years.

E.     SUBSEQUENT EVENT

       On April 3, 2001, a subsidiary of the Company acquired certain assets of
       the Sunbelt Wood Components Division of Kevco Manufacturing, L.P. The
       assets include component-manufacturing facilities in North Carolina,
       Alabama, Georgia and Arizona, which serve the manufactured housing and
       industrial markets. The total purchase price for the assets was $7.8
       million.


                                       10

   11



                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


                                  RISK FACTORS

       Included in this report are certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. The forward-looking
statements are based on the beliefs and assumptions of management of the Company
together with information available to the Company when the statements were
made. Future results could differ materially from those included in such
forward-looking statements as a result of, among other things, the factors set
forth below and certain economic and business factors which may be beyond the
control of the Company. Investors are cautioned that all forward-looking
statements involve risks and uncertainty.

Lumber Market Volatility:

       The Company experiences significant fluctuations in the cost of commodity
lumber products from primary producers. A variety of factors over which the
Company has no control, including government regulations, environmental
regulations, weather conditions, economic conditions and natural disasters,
impact the cost of lumber products and the Company's selling prices. While the
Company attempts to minimize its risk from severe price fluctuations,
substantial, prolonged trends in lumber prices can affect the Company's
financial results. The Company anticipates that these fluctuations will continue
in the future. Management utilizes the Random Lengths composite price (see
"Fluctuations in Lumber Prices"), which is a weighted average of nine key
framing lumber prices chosen from major producing areas and species, as a broad
measure of price movement in the commodity lumber market ("Lumber Market").

Competition:

       The Company is subject to competitive selling and pricing pressures in
its major markets. While the Company is generally aware of its existing
competitors' capabilities, it is subject to entry in its markets by new
competitors, which could negatively impact financial results.

Market Growth:

       The Company's sales growth is dependent, in part, upon growth of the
markets it serves. If the Company's markets do not achieve anticipated growth,
or if the Company fails to maintain its market share, financial results could be
impaired. The manufactured housing industry is currently hampered by market
conditions, including an oversupply of product and tightened credit policies,
which have impacted the Company's ability to achieve short-term growth
objectives. A continued downturn in this market could adversely affect the
Company's operating results.



                                       11

   12


                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


Economic Trends:

       Management believes the Company's ability to achieve growth in sales and
margins to the site-built construction market is somewhat dependent on housing
starts. If housing starts decline significantly, the Company's financial results
could be impacted.

Business Combinations:

       A key component of the Company's growth strategy is to complete business
combinations. Business combinations involve inherent risks, including
assimilation and successfully managing growth. While the Company conducts
extensive due diligence and has taken steps to ensure successful assimilation,
factors beyond the Company's control could influence the results of these
acquisitions.

Consolidation:

       The Company is witnessing consolidation by its customers. These
consolidations will result in a larger portion of the Company's sales being made
to some customers and may limit the customer base the Company is able to serve.

Government Regulations:

       The Company is subject to a variety of government regulations which
create a financial burden on the Company. If additional laws and regulations are
enacted in the future which restrict the ability of the Company to manufacture
or market its products, including its preservative-treated products, it could
adversely affect the Company's sales and profits. If existing laws are
interpreted differently, it could increase the financial cost to the Company.

       The Company's wood preservation process involves the use of a chromated
copper arsenate (CCA) solution that is applied to wood products under pressure.
The Company understands, based on published industry reports, that CCA is a safe
and effective product to prolong the use of many of the Company's wood products.
The Company is aware of certain allegations that the existence of arsenic in
such products presents a threat to public health. To date, the Company has no
evidence supporting the validity of any of these allegations. Nevertheless, and
presumably due to these allegations, the State of Florida has imposed a
moratorium on the use of CCA treated wood in Florida state parks. The expansion
of limits on the use of CCA treated lumber within Florida or by other states
could have a negative impact on the Company's results of operations.

       The United States government recently suspended the implementation of
proposed changes in the arsenic drinking water standards adopted in the last
days of the Clinton administration. If the proposed changes are adopted, which
reduce the current standard for arsenic of 50 parts per billion, the Company
anticipates that other threshold levels, such as storm water and soil
limitations, will

                                       12

   13


                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


be reduced. These requirements, if adopted, could have a significant adverse
impact on the Company's cost of operations.

Weather Conditions:

       The majority of the Company's products are used or installed in outdoor
construction activities, therefore its short-term sales volume and profits can
be negatively affected by adverse weather conditions. In addition, adverse
weather conditions can negatively impact the Company's productivity and costs
per unit.

Seasonality:

       Some aspects of the Company's business are seasonal in nature and results
of operations vary from quarter to quarter. The Company's treated lumber and
outdoor specialty products, such as fencing, decking and lattice, experience the
greatest seasonal effects. Sales of treated lumber, primarily consisting of
Southern Yellow Pine ("SYP"), also experience the greatest Lumber Market risk.
Treated lumber sales are generally at their highest levels between the months of
April through August. This sales peak, combined with capacity constraints in the
wood treatment process, requires the Company to build its inventory of treated
lumber throughout the winter and spring. Since sales prices of treated lumber
products may be indexed to the Lumber Market at the time they are shipped, the
Company's profits can be negatively affected by prolonged declines in the Lumber
Market during its primary selling season. To mitigate this risk, programs are
maintained with certain vendors and customers that are intended to decrease the
Company's exposure. These programs include those materials which are most
susceptible to adverse changes in the Lumber Market. Vendor programs also allow
the Company to carry a lower investment in inventories.

E-Business/E-Commerce:

       While the Company has invested heavily in technology and established
electronic business-to-business efficiencies with certain customers and
vendors, the willingness of customers and vendors to modify existing
distribution strategies poses a potential risk. The Company believes the nature
of its products, together with its value-added services, ensures that it has a
secure position in the supply chain.

When analyzing this report to assess the future performance of the Company,
please recognize the potential impact of the various factors set forth above.


                          FLUCTUATIONS IN LUMBER PRICES

       The following table presents the Random Lengths framing lumber composite
price for the three months ended March 31, 2001 and March 25, 2000:

                                       13

   14


                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED




                                                         Random Lengths Composite
                                                                Average $/MBF
                                                         ------------------------
                                                             2001        2000
                                                             ----        ----
                                                                   
                  January............................        $269        $386
                  February...........................         285         385
                  March..............................         306         382


                  First quarter average..............        $287        $384


                  First quarter percentage
                    decrease from 2000...............      (25.3%)


       In addition, a SYP composite price, prepared and used by the Company, is
presented below. Sales of products produced using this species comprise up to
fifty percent of the Company's sales volume.




                                                         Random Lengths SYP
                                                             Average $/MBF
                                                         ------------------
                                                           2001      2000
                                                           ----      ----
                                                               
                  January............................      $369      $488
                  February...........................       393       490
                  March..............................       408       494


                  First quarter average..............      $390      $491


                  First quarter percentage
                    decrease from 2000...............    (20.6%)


       The effects of the Lumber Market on the Company's results of operations
are discussed below under the caption "Net Sales."


                              BUSINESS COMBINATIONS

       On February 28, 2001, a subsidiary of the Company acquired 50% of the
assets of D&R Framing Contractors ("D&R") of Englewood, Colorado for
approximately $7.6 million. D&R had net sales in fiscal 2000 totaling
approximately $44 million.

       On March 2, 2001, a subsidiary of the Company acquired the remaining 50%
of ECJW Holdings, Inc. and its two subsidiaries, Thorndale Roof Systems, Inc.
and Edcor Floor Systems, Inc. (collectively "TED"). The second purchase price
for the remaining stock of TED was approximately $3.5 million.




                                       14

   15


                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


                              RESULTS OF OPERATIONS

       The following table presents, for the periods indicated, the components
of the Company's Consolidated Condensed Statements of Earnings as a percentage
of net sales.



                                                For the Three Months Ended
                                                --------------------------
                                                 March 31,       March 25,
                                                   2001            2000
                                                 ---------       ---------
                                                           
Net sales....................................     100.0%          100.0%
Cost of goods sold...........................      84.9            86.7
                                                 ---------       ---------

Gross profit.................................      15.1            13.3
Selling, general, and
  administrative expenses....................      11.3             9.0
                                                 ---------      ----------

Earnings from operations.....................       3.8             4.3
Interest, net................................       1.0             1.0
                                                 ---------       ---------

Earnings before income taxes,
  minority interest and equity in
  earnings of investee.......................       2.8             3.3
Income taxes.................................       1.0             1.3
                                                 ---------      ----------

Earnings before minority interest and
  equity in earnings of investee.............       1.8             2.0
Minority interest............................      (0.0)           (0.0)
Equity in earnings of investee...............       0.0             0.0
                                                 --------       ---------

Net earnings.................................       1.8%            2.0%
                                                 =======         =======


NET SALES

       The Company engineers, manufactures, installs, treats and distributes
lumber and other building products to the do-it-yourself ("DIY"), manufactured
housing, wholesale lumber, industrial and conventional site-built construction
markets. The Company's strategic sales objectives include:

- -   Diversifying the Company's end market sales mix by increasing its sales of
    specialty wood packaging to industrial users and engineered wood products to
    the site-built construction market. Engineered wood products include roof
    trusses, wall panels and floor systems.

- -   Increasing sales of "value-added" products. Value-added product sales
    consist of fencing, decking, lattice and other specialty products sold to
    the DIY market; specialty wood packaging; and

                                       15

   16


                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


    engineered wood products. A long-term goal of the Company is to achieve a
    ratio of value-added sales to total sales of at least 50%. Although the
    Company considers the treatment of dimensional lumber with certain chemical
    preservatives a value-added process, treated lumber is not presently
    included in the value-added sales totals.

- -   Maximizing profitable top-line sales growth while increasing DIY market
    share.

- -   Maintaining manufactured housing market share.

        In order to measure its progress toward attaining these objectives,
management analyzes the following financial data:

- -   Sales by market classification.

- -   The percentage change in sales attributable to changes in overall selling
    prices versus changes in the quantity of units shipped.

- -   The ratio of value-added product sales to total sales.

       This information is included in the tables and narrative that follow.

       The following table presents, for the periods indicated, the Company's
net sales (in thousands) and percentage of total net sales by market
classification.



                                               For the Three Months Ended
                                  ---------------------------------------------------
                                   March 31,                    March 25,
Market Classification                2001           %             2000          %
- ---------------------             ----------    ----------     ----------  ----------
                                                               
DIY/Retail.....................     $127,704       44.8%         $134,280     44.2%
Manufactured Housing...........       50,835       17.9            78,182     25.7
Site-Built Construction........       62,198       21.9            48,615     16.0
Industrial.....................       26,774        9.4            26,380      8.7
Wholesale Lumber...............       17,127        6.0            16,615      5.4
                                  ----------    ----------     ----------  ----------
Total..........................     $284,638      100.0%         $304,072    100.0%
                                  ==========    ==========     ==========  ==========


       Net sales in the first quarter of 2001 decreased compared to the first
quarter of 2000, reflecting a decrease in overall selling prices, partially
offset by an increase in units shipped. Overall selling prices decreased due to
the deflated Lumber Market (see "Fluctuations in Lumber Prices"). The increase
in units shipped was primarily driven by sales from newly acquired plants
serving the site- built construction market, increased unit sales to the
industrial market and additional business with the Company's largest DIY
customer.


                                       16

   17


                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


       The following table presents, for the periods indicated, the Company's
percentage of value-added and commodity-based sales to total sales.



                                              Three Months Ended
                                        ------------------------------
                                         March 31,          March 25,
                                           2001               2000
                                        -----------        -----------
                                                     
Value-Added...........................     50.3%              44.0%
Commodity-Based.......................     49.7%              56.0%


       Note: In the second quarter of 2000, the Company reviewed the
       classification of its value-added and commodity-based products and made
       certain reclassifications. Prior year information has been restated due
       to these reclassifications.

       The increase in the ratio of value-added sales to total sales in the
first quarter was primarily due to increased sales of engineered roof trusses,
I-joists and Open Joist 2000 products to the site-built construction and retail
markets. In addition, commodity and treated lumber sales decreased due to a
decline in units shipped to the manufactured housing market and a decline in
overall selling prices due to the deflated Lumber Market. The above factors were
partially offset by a 31% decline in truss sales to the manufactured housing
market.

DIY/Retail:

       Net sales to the DIY/retail market decreased in the first quarter of 2001
compared to the same period of 2000. This decrease was primarily due to a
decrease in overall selling prices caused by the deflated Lumber Market, offset
by a 10% increase in unit sales to the Company's largest customer.

Manufactured Housing:

       Net sales to the manufactured housing market decreased in the first
quarter of 2001 compared to the same period of 2000. The Company's unit sales
have decreased as these customers continue to struggle with an oversupply of
finished homes at the retail level, tight credit conditions and an increase in
repossessions. The industry expects this situation to continue for the next
three or four quarters. In addition, overall selling prices declined due to the
deflated Lumber Market.

Site-Built Construction:

       Net sales to the site-built construction market increased in the first
quarter of 2001 compared to the same period of 2000. This increase was primarily
due to increased unit sales as a result of the acquisition of TED and Gang-Nail
Components in the second quarter of 2000 and D&R in the first quarter of 2001.




                                       17

   18


                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


Industrial:

       Net sales to the industrial market increased slightly in the first
quarter of 2001 compared to the same period of 2000. This increase was primarily
due to increased market share in several regions from redirecting sales efforts
and manufacturing capacity at certain plants as a result of the downturn in the
manufactured housing market.

COST OF GOODS SOLD AND GROSS PROFIT

       Gross profit as a percentage of net sales increased in the first quarter
of 2001 compared to the same period of 2000. This increase was primarily due to:

- -  An increase in the ratio of value-added product sales to the Company's total
   sales due to increased sales of engineered wood products to the site-built
   construction market.

- -  An increase in gross margins on many products due to the low level of the
   Lumber Market in the first quarter of 2001 compared to 2000. The selling
   prices of several products are indexed to the Lumber Market along with a
   fixed dollar "adder" to cover conversion costs and profits. Therefore, in
   periods when the Lumber Market is down, the fixed adder will result in higher
   gross margins.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

       Selling, general and administrative expenses increased in the first
quarter of 2001 compared to the same period of 2000. This increase was primarily
due to:

- - Expenses added through business acquisitions and other new operations.

- - An increase in selling and administrative headcount to support the growth of
  the business and to pursue strategic initiatives.

INTEREST, NET

       Net interest costs increased slightly in the first quarter of 2001
compared to the same period of 2000. This increase was due to a higher average
debt balance as a result of recent business acquisitions, offset by a decrease
in short-term borrowing rates on variable rate debt.

INCOME TAXES

       The Company's effective tax rate was 37.0% in the first quarter of 2001
compared to 39.5% in the same period of 2000. Effective tax rates differ from
statutory federal income tax rates, primarily due to provisions for state and
local income taxes and permanent tax differences.



                                       18

   19


                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


                         LIQUIDITY AND CAPITAL RESOURCES

       Cash flows used in operating activities decreased slightly in the first
quarter of 2001 compared to the same period of 2000. This improvement was
primarily due to the impact of a lower Lumber Market on sales, receivables and
inventory.

       Due to the seasonality of its business and the effects of the Lumber
Market, management believes the Company's cash cycle (days sales outstanding
plus days supply of inventory less days payables outstanding) is a good
indicator of its working capital management. The Company's cash cycle increased
to 55 days in the first three months of 2001 from 52 days in the first three
months of 2000 primarily due to a longer receivables cycle. The receivables
cycle increased primarily due to a greater percentage of the Company's sales
being made to the site-built construction market and a general lag in the
receivable cycle.

       Capital expenditures totaled $7.8 million in the first three months of
2001 compared to $7.3 million in the same period of 2000. The Company's capital
expenditures during the first quarter of 2001 primarily consisted of several
projects to improve efficiencies, expand manufacturing capacity at existing
plants and costs to acquire new plants. The Company expects to spend between $28
million and $32 million on capital expenditures for the balance of 2001, which
includes outstanding purchase commitments on capital projects totaling
approximately $11.2 million on March 31, 2001. The Company intends to satisfy
these commitments utilizing its revolving credit facilities.

       The Company spent approximately $10.5 million in the first three months
of 2001 related to business acquisitions which are discussed earlier under the
caption "Business Combinations." The Company funded the purchase price of these
acquisitions using its revolving credit facilities.

       Cash flows provided by financing activities increased in the first three
months of 2001 compared to the same period of 2000, primarily due to borrowings
to fund business acquisitions. On March 31, 2001, the Company had $64 million
outstanding on its $175 million primary revolving credit facility and $17.7
million Canadian ($11.7 million U.S.) outstanding on its $20 million Canadian
revolving credit facility. Financial covenants on the Company's revolving credit
facilities and senior unsecured notes include a minimum net worth requirement, a
minimum interest coverage test and a maximum leverage ratio. The Company was
within its requirements at March 31, 2001.



                                       19

   20


                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


                  ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS

       The Company is self-insured for environmental impairment liability and
accrues for the estimated cost of monitoring or remediation activities. As of
March 31, 2001, the Company owns or operates 21 wood preserving facilities
throughout the United States that treat lumber products with a chemical
preservative. In accordance with applicable federal, state and local
environmental laws, ordinances and regulations, the Company may be potentially
liable for costs and expenses related to the environmental condition of the
Company's real property. The Company has established reserves for remediation
activities at its North East, MD; Union City, GA; Stockertown, PA; Elizabeth
City, NC; Auburndale, FL; and Schertz, TX facilities.

       The Company has accrued in other long-term liabilities amounts totaling
$2.4 million and $2.3 million on March 31, 2001 and March 25, 2000,
respectively, for the activities described above. Management believes that the
potential future costs of known remediation efforts will not have a material
adverse effect on its future financial position, results of operations or
liquidity.



                                       20

   21


                         UNIVERSAL FOREST PRODUCTS, INC.

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



         The Company is exposed to market risks related to fluctuations in
interest rates on its variable rate debt, which consists of revolving credit
facilities and industrial development revenue bonds. The Company does not
currently use interest rate swaps, futures contracts or options on futures, or
other types of derivative financial instruments to mitigate this risk.

         For fixed rate debt, changes in interest rates generally affect the
fair market value, but not earnings or cash flows. Conversely, for variable rate
debt, changes in interest rates generally do not influence fair market value,
but do affect future earnings and cash flows. The Company does not have an
obligation to prepay fixed rate debt prior to maturity, and as a result,
interest rate risk and changes in fair market value should not have a
significant impact on such debt until the Company would be required to refinance
it.


                                       21

   22


                         UNIVERSAL FOREST PRODUCTS, INC.

                           PART II. OTHER INFORMATION



Item 2.  Changes in Securities.

(a)    None.

(b)    None.

(c)    Sales of equity securities in the first quarter not registered under the
       Securities Act.




                                     Date of      Class of        Number                            Consideration
                                       Sale         Stock        of Shares   Purchasers               Exchanged
                                     --------     --------       ---------   ----------             -------------
                                                                                     
Stock Gift Program                   Various       Common              450   Eligible persons        None

Directors' Stock Grant Program       01/08/01      Common            1,500   Directors               Director
                                                                                                     services








                                       22

   23


                         UNIVERSAL FOREST PRODUCTS, INC.




                                    SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                     UNIVERSAL FOREST PRODUCTS, INC.



Date:  May 11, 2001                  By: /s/ William G. Currie
      -----------------------           ----------------------------------------
                                           William G. Currie
                                     Its:  Vice Chairman of the Board and Chief
                                           Executive Officer




Date:  May 11, 2001                  By:  /s/ Michael R. Cole
      -----------------------            ---------------------------------------
                                           Michael R. Cole
                                     Its:  Chief Financial Officer



                                       23