1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2001 Commission File Number 0-21298 ST. FRANCIS CAPITAL CORPORATION ------------------------------- (Exact name of Registrant as Specified in its Charter) WISCONSIN 39-1747461 --------- ---------- (State or other jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 13400 BISHOPS LANE, SUITE 350, BROOKFIELD, WISCONSIN 53005-6203 --------------------------------------------------------------- (Address of Principal Executive Offices, Including Zip Code) (262) 787-8700 -------------- (Registrant's Telephone Number, Including Area Code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. (1) Yes x No ----- ----- (2) Yes x No ----- ----- The number of shares outstanding of the issuer's common stock, $.01 par value per share, was 9,385,421 at April 30, 2001. 2 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY CONTENTS PAGE ---- PART I. FINANCIAL INFORMATION ITEM 1. Financial Statements (unaudited): Consolidated Statements of Financial Condition ............................................. 3 Consolidated Statements of Income .......................................................... 4 Consolidated Statements of Changes in Shareholders' Equity and Comprehensive Income ........ 5 Consolidated Statements of Cash Flows ...................................................... 6 Notes to Unaudited Consolidated Financial Statements ....................................... 8 ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations ...... 19 ITEM 3. Quantitative and Qualitative Disclosures About Market Risk ................................. 29 PART II - OTHER INFORMATION ITEM 1. Legal Proceedings .......................................................................... 30 ITEM 2. Changes In Securities and Use of Proceeds .................................................. 30 ITEM 3. Defaults Upon Senior Securities ............................................................ 30 ITEM 4. Submission of Matters to a Vote of Security Holders ........................................ 30 ITEM 5. Other Information .......................................................................... 30 ITEM 6. Exhibits and Reports on Form 8-K ........................................................... 30 SIGNATURES .............................................................................................. 31 2 3 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Consolidated Statements of Financial Condition (Unaudited) - ------------------------------------------------------------------------------------------------------------ March 31, September 30, 2001 2000 ----------- ------------- (In thousands, except share data) ASSETS Cash and due from banks ............................................. $ 37,723 $ 33,777 Federal funds sold and overnight deposits ........................... 8,090 970 ----------- ----------- Cash and cash equivalents ........................................... 45,813 34,747 ----------- ----------- Assets available for sale, at fair value: Debt and equity securities ........................................ 115,906 213,848 Mortgage-backed and related securities ............................ 720,690 777,918 Mortgage loans held for sale, at lower of cost or market ............ 23,211 8,066 Securities held to maturity, at amortized cost: Debt securities (fair value of $522 at September 30, 2000) ........ - 510 Mortgage-backed and related securities (fair values of $23,125 and $26,479, respectively) ........................................ 22,988 27,088 Loans receivable, net ............................................... 1,282,502 1,297,302 Federal Home Loan Bank stock, at cost ............................... 31,624 30,418 Accrued interest receivable ......................................... 12,923 14,171 Foreclosed properties ............................................... 84 241 Real estate held for investment ..................................... 26,517 27,145 Premises and equipment, net ......................................... 28,948 30,283 Other assets ........................................................ 38,641 31,346 ----------- ----------- Total assets ........................................................ $ 2,349,847 $ 2,493,083 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Deposits ............................................................ $ 1,503,140 $ 1,471,881 Short term borrowings ............................................... 575,580 758,581 Long term borrowings ................................................ 95,974 106,095 Advances from borrowers for taxes and insurance ..................... 4,538 10,667 Accrued interest payable and other liabilities ...................... 16,967 14,936 ----------- ----------- Total liabilities ................................................... 2,196,199 2,362,160 ----------- ----------- Commitments and contingencies ....................................... - - Shareholders' equity: Preferred stock $.01 par value: Authorized, 6,000,000 shares; None issued ....................................................... - - Common stock $.01 par value: Authorized 24,000,000 shares; Issued, 14,579,240 shares; Outstanding, 9,402,121 and 9,437,197 shares, respectively ......... 146 146 Additional paid-in-capital .......................................... 88,799 88,799 Accumulated other comprehensive loss ................................ (2,873) (18,923) Treasury stock at cost (5,177,119 and 5,142,043 shares, respectively) (69,985) (69,498) Retained earnings, substantially restricted ......................... 137,561 130,399 ----------- ----------- Total shareholders' equity .......................................... 153,648 130,923 ----------- ----------- Total liabilities and shareholders' equity .......................... $ 2,349,847 $ 2,493,083 =========== =========== See accompanying Notes to Unaudited Consolidated Financial Statements 3 4 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Consolidated Statements of Income (Unaudited) - --------------------------------------------------------------------------------------------------------------------- Six Months Ended Three Months Ended March 31, March 31, ---------------- ------------------ 2001 2000 2001 2000 -------- -------- -------- -------- (In thousands, except per share data) INTEREST AND DIVIDEND INCOME: Loans ................................................................. $ 54,017 $ 48,606 $ 26,740 $ 24,963 Mortgage-backed and related securities ................................ 26,219 29,646 12,538 14,736 Debt and equity securities ............................................ 5,773 6,563 2,431 3,257 Federal funds sold and overnight deposits ............................. 72 29 34 12 Federal Home Loan Bank stock .......................................... 1,169 1,162 546 557 Trading account securities ............................................ 8 32 8 5 -------- -------- -------- -------- Total interest and dividend income ...................................... 87,258 86,038 42,297 43,530 -------- -------- -------- -------- INTEREST EXPENSE: Deposits .............................................................. 37,533 35,066 18,365 18,009 Advances and other borrowings ......................................... 24,330 22,874 10,995 11,586 -------- -------- -------- -------- Total interest expense .................................................. 61,863 57,940 29,360 29,595 -------- -------- -------- -------- Net interest income before provision for loan losses .................... 25,395 28,098 12,937 13,935 Provision for loan losses ............................................... 1,309 1,000 706 500 -------- -------- -------- -------- Net interest income ..................................................... 24,086 27,098 12,231 13,435 -------- -------- -------- -------- OTHER OPERATING INCOME (EXPENSE), NET: Loan servicing and loan related fees .................................. 1,670 1,204 988 629 Depository fees and service charges ................................... 2,585 2,377 1,238 1,138 Securities gains ...................................................... 476 3 199 19 Gain on sales of loans ................................................ 2,100 358 1,487 230 Insurance, annuity and brokerage commissions .......................... 601 714 313 370 Gain (loss) on foreclosed properties .................................. (10) 14 1 7 Income from real estate held for investment ........................... 1,506 1,498 753 729 Other income .......................................................... 576 460 367 342 -------- -------- -------- -------- Total other operating income, net ....................................... 9,504 6,628 5,346 3,464 -------- -------- -------- -------- GENERAL AND ADMINISTRATIVE EXPENSES: Compensation and other employee benefits .............................. 10,389 17,476 5,448 7,248 Occupancy expenses, including depreciation ............................ 2,413 2,170 1,325 1,146 Furniture and equipment, including depreciation ....................... 2,150 2,122 1,080 1,048 Real estate held for investment expenses .............................. 1,529 1,565 770 779 Other general and administrative expenses ............................. 4,936 4,618 2,534 2,378 -------- -------- -------- -------- Total general and administrative expenses ............................... 21,417 27,951 11,157 12,635 -------- -------- -------- -------- Income before income tax expense and cumulative effect of change in accounting principle ........................................ 12,173 5,775 6,420 4,264 Income tax expense ...................................................... 3,045 2,610 1,661 1,305 -------- -------- -------- -------- Income before cumulative effect of change in accounting principle ............................................................. $ 9,128 $ 3,165 $ 4,759 $ 2,959 Cumulative effect of a change in accounting for derivative instruments and hedging activities (net of income taxes of $55)........ (84) -- -- -- -------- -------- -------- -------- Net income .............................................................. $ 9,044 $ 3,165 $ 4,759 $ 2,959 ======== ======== ======== ======== Basic earnings per share: Before cumulative effect of change in accounting principle ............ $ 0.97 $ 0.32 $ 0.51 $ 0.30 Cumulative effect of change in accounting principle ................... (0.01) -- -- -- -------- -------- -------- -------- $ 0.96 $ 0.32 $ 0.51 $ 0.30 ======== ======== ======== ======== Diluted earnings per share: Before cumulative effect of change in accounting principle ............ $ 0.96 $ 0.31 $ 0.50 $ 0.29 Cumulative effect of change in accounting principle ................... (0.01) -- -- -- -------- -------- -------- -------- $ 0.95 $ 0.31 $ 0.50 $ 0.29 ======== ======== ======== ======== See accompanying Notes to Unaudited Consolidated Financial Statements 4 5 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Consolidated Statements of Changes in Shareholders' Equity and Comprehensive Income (Unaudited) - ----------------------------------------------------------------------------------------------------------------------------------- Accumulated Shares of Other Common Additional Unearned Comprehensive Stock Common Paid-In ESOP Retained Income/ Treasury Outstanding Stock Capital Compensation Earnings (Loss) Stock Total ----------------------------------------------------------------------------------------- (In thousands, except Shares of Common Stock Outstanding and per share data) Six months ended March 31, 2000 Balance at September 30, 1999 .......... 10,156,770 $146 $82,426 $(2,260) $123,193 $(13,057) $(58,934) $131,514 Net income ............................. - - - - 3,165 - - 3,165 Change in unrealized loss on securities available for sale ................... - - - - - (15,956) - (15,956) Reclassification adjustment for gains realized in net income ............. - - - - - (3) - (3) Incomes taxes .......................... - - - - - 5,968 - 5,968 -------- Comprehensive loss ..................... (6,826) Cash dividend - $0.18 per share ........ - - - - (1,824) - - (1,824) Purchase of treasury stock ............. (191,488) - - - - - (2,950) (2,950) Exercise of stock options, net ......... 32,387 - - - (192) - 429 237 Amortization of unearned compensation .. - - 5,567 1,894 - - - 7,461 --------- ---- ------- ------- -------- --------- ------------------ Balance at March 31, 2000 .............. 9,997,669 $146 $87,993 $ (366) $124,342 $(23,048) $(61,455) $127,612 ========= ==== ======= ======= ======== ======== ======== ======== Six months ended March 31, 2001 Balance at September 30, 2000 .......... 9,437,197 $146 $88,799 $ - $130,399 $(18,923) $(69,498) $130,923 Net income ............................. - - - - 9,044 - - 9,044 Change in unrealized gain on securities available for sale ................... - - - - - 26,650 - 26,650 Reclassification adjustment for gains realized in net income ............. - - - - - (476) - (476) Incomes taxes .......................... - - - - - (10,124) - (10,124) -------- Comprehensive income ................... 25,094 Cash dividend - $0.20 per share ........ - - - - (1,882) - - (1,882) Purchase of treasury stock ............. (35,076) - - - - - (487) (487) --------- ---- ------- ------- -------- --------- ------------------ Balance at March 31, 2001 .............. 9,402,121 $146 $88,799 $ - $137,561 $ (2,873) $(69,985) $153,648 ========= ==== ======= ======= ======== ======== ======== ======== See accompanying Notes to Unaudited Consolidated Financial Statements 5 6 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Consolidated Statements of Cash Flow (Unaudited) - ------------------------------------------------------------------------------------------------------------ Six months ended March 31, ------------------------ 2001 2000 ---------- ---------- (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net income ......................................................................... $ 9,044 $ 3,165 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan losses ........................................................ 1,309 1,000 Depreciation, accretion and amortization ......................................... 3,746 3,279 Deferred income taxes ............................................................ (5,564) 3,194 Securities gains ................................................................. (476) (3) Originations of loans held for sale .............................................. (169,332) (31,367) Proceeds from sales of loans held for sale ....................................... 156,287 29,253 ESOP expense ..................................................................... 63 7,461 Gain on sale of loans ............................................................ (2,100) (358) Other, net ....................................................................... (4,338) (2,270) --------- --------- Net cash provided by (used in) operating activities ................................ (11,361) 13,354 --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from maturities of debt securities held to maturity ..................... - 300 Principal repayments on mortgage-backed and related securities held to maturity .. 4,100 7,807 Proceeds from sales of mortgage-backed securities available for sale ............. 36,158 19,098 Principal repayments on mortgage-backed securities available for sale ............ 41,240 54,488 Purchase of debt and equity securities available for sale ........................ (128) - Proceeds from sales of debt and equity securities available for sale ............. 5,676 1,768 Proceeds from maturities of debt and equity securities available for sale ........ 98,967 451 Purchases of Federal Home Loan Bank stock ........................................ (1,206) (1,495) Redemption of Federal Home Loan Bank stock ....................................... - 3,000 Purchase of loans ................................................................ (69,715) (22,634) (Increase) decrease in loans, net of loans held for sale ......................... 78,134 (108,186) Increase in real estate held for investment ...................................... (48) (179) Purchases of premises and equipment, net ......................................... (433) (166) --------- --------- Net cash provided by (used in) investing activities ................................ 192,745 (45,748) --------- --------- See accompanying Notes to Unaudited Consolidated Financial Statements 6 7 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Consolidated Statements of Cash Flow, cont. (Unaudited) - -------------------------------------------------------------------------------------------------------------- Six months ended March 31, ------------------ 2001 2000 ---- ---- (In thousands) CASH FLOWS FROM FINANCING ACTIVITIES: Net increase in deposits ....................................................... 31,302 54,127 Proceeds from advances and other borrowings .................................... 481,131 826,621 Repayments on advances and other borrowings .................................... (541,864) (847,616) Increase (decrease) in securities sold under agreements to repurchase .......... (132,389) 10,538 Decrease in advances from borrowers for taxes and insurance .................... (6,129) (4,661) Dividends paid ................................................................. (1,882) (1,824) Stock option transactions ...................................................... - 237 Purchase of treasury stock ..................................................... (487) (2,950) --------- --------- Net cash provided by (used in) financing activities ............................. (170,318) 34,472 --------- --------- Increase in cash and cash equivalents ........................................... 11,066 2,078 Cash and cash equivalents: Beginning of period ........................................................... 34,747 32,562 --------- --------- End of period ................................................................. $ 45,813 $ 34,640 ========= ========= Supplemental disclosures of cash flow information: Cash paid during the period for: Interest ...................................................................... $ 62,387 $ 56,291 Income taxes .................................................................. 14,601 2 Supplemental schedule of noncash investing and financing activities: The following summarizes significant noncash investing and financing activities: Mortgage loans secured as mortgage-backed securities ............................ $ 1,432 $ 7,586 Transfer from loans to foreclosed properties .................................... 176 508 Transfer of mortgage loans to mortgage loans held for sale ...................... 41,852 7,976 See accompanying Notes to Unaudited Consolidated Financial Statements 7 8 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements (1) Principles of Consolidation The consolidated financial statements include the accounts and balances of St. Francis Capital Corporation (the "Company"), its wholly-owned subsidiary, St. Francis Bank, F.S.B. (the "Bank"), and the Bank's wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. (2) Basis of Presentation The accompanying interim consolidated financial statements are unaudited and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations or cash flows in accordance with generally accepted accounting principles. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the consolidated financial statements have been included. Operating results for the six and three month periods ended March 31, 2001 are not necessarily indicative of the results which may be expected for the entire year ending September 30, 2001. For further information refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended September 30, 2000. Certain previously reported balances have been reclassified to conform with the 2001 presentation. (3) Commitments and Contingencies The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated financial statements. The contractual or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for the commitments to extend credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for instruments that are reflected in the consolidated financial statements. The contractual or notional amounts of off-balance sheet financial instruments are as follows: Contractual or Notional Amount(s) March 31, September 30, 2001 2000 --------- ------------- (In thousands) Commitments to extend credit: Fixed-rate loans ............................... $ 23,629 $ 4,790 Variable-rate loans ............................ 12,932 42,293 Mortgage loans sold with recourse ................ 19,187 28,148 Guarantees under IRB issues ...................... 32,566 32,582 Interest rate swap agreements (notional amount)... 265,000 400,000 Unused and open-ended lines of credit: Consumer ....................................... 210,014 199,515 Commercial ..................................... 63,518 60,408 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates of 45 days or less or other termination clauses and may require a fee. Fixed rate loan commitments as of March 31, 2001 have interest rates ranging from 6.50% to 9.125%. Because some commitments expire without being drawn upon, the total commitment amounts do not necessarily represent cash requirements. The Company evaluates the creditworthiness of each customer on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on 8 9 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements, continued management's credit evaluation of the counterparty. The Company generally extends credit on a secured basis. Collateral obtained consists primarily of one- to four-family residences and other residential and commercial real estate. Loans sold with recourse represent one- to four-family mortgage loans that are sold to secondary market agencies, primarily Federal National Mortgage Association ("FNMA"), with the servicing of these loans being retained by the Company. The Company's exposure on loans sold with recourse is the same as if the loans remained in the Company's loan portfolio. The Company receives a larger servicing spread on those loans being serviced than it would if the loans had been sold without recourse. The Company has entered into agreements whereby, for an initial and annual fee, it will guarantee payment on letters of credit backing industrial revenue bond issues ("IRB"). The IRBs are issued by municipalities to finance real estate owned by a third party. Potential loss on a guarantee is the notional amount of the guarantee less the value of the real estate collateral. At March 31, 2001, appraised values of the real estate collateral exceeded the amount of the guarantees. Interest rate swap agreements generally involve the exchange of fixed and variable rate interest rate payments without the exchange of the underlying notional amount on which the interest rate payments are calculated. The notional amounts of these agreements represent the amounts on which interest payments are exchanged between the counterparties. The notional amounts do not represent direct credit exposures. The Company is exposed to credit-related losses in the event of nonperformance by the counterparties on interest rate payments, but does not expect any counterparty to fail to meet their obligations. The fixed pay-floating receive agreements were entered into as hedges on the interest rates on debt securities. The fixed receive-floating pay agreements were entered into as hedges of the interest rates on fixed rate certificates of deposit. Interest receivable or payable on interest rate swaps is recognized using the accrual method. The use of interest rate swaps enables the Company to synthetically alter the repricing characteristics of designated interest-bearing assets and liabilities. At March 31, 2001, the Company had a $10 million fixed pay-floating receive agreement with a maturity date of June 2001. The agreement has a fixed interest rate of 7.05% and a variable interest rate of 7.56%. At March 31, 2001, the Company had $255 million in fixed receive-floating pay agreements with maturity dates ranging from 2003 to 2009 and are all callable from April to September 2001. The agreements have fixed interest rates ranging from 5.85% to 7.13% and variable interest rates ranging from 4.71% to 6.23%. The unused and open consumer lines of credit are conditional commitments issued by the Company for extensions of credit such as home equity, auto, credit card, or other similar consumer-type financing. Furthermore, the unused and open commercial lines of credit are also conditional commitments issued by the Company for extensions of credit such as working capital, agricultural production, equipment or other similar commercial type financing. The credit risk involved in extending these lines of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held for these commitments may include, but may not be limited to, real estate, investment securities, equipment, accounts receivable, inventory and Company deposits. 9 10 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements, continued (4) Securities The Company's securities available for sale and held to maturity at March 31, 2001 were as follows: SECURITIES AVAILABLE FOR SALE --------------------------------------------- Gross Gross Estimated Carrying Unrealized Unrealized Fair Value Gains (Losses) Value -------- ---------- ---------- -------- (In thousands) DEBT AND EQUITY SECURITIES: U.S. Treasury obligations and obligations of U.S. Government Agencies ..................... $115,809 $ 168 $ (277) $115,700 Marketable equity securities ................... 206 - - 206 -------- -------- -------- -------- TOTAL DEBT AND EQUITY SECURITIES ............... $116,015 $ 168 $ (277) $115,906 ======== ======== ======== ======== MORTGAGE-BACKED & RELATED SECURITIES: Participation certificates: FHLMC ........................................ $ 563 $ 3 $ - $ 566 FNMA ......................................... 28,966 - (2) 28,964 Private issue ................................ 19,534 - (628) 18,906 REMICs: FHLMC ........................................ 122,100 456 (2,091) 120,465 FNMA ......................................... 21,705 54 (79) 21,680 Private issue ................................ 532,230 1,232 (3,389) 530,073 CMO residual ................................. 36 - - 36 -------- -------- -------- -------- TOTAL MORTGAGE-BACKED AND RELATED SECURITIES ................................... $725,134 $ 1,745 $ (6,189) $720,690 ======== ======== ======== ======== SECURITIES HELD TO MATURITY ---------------------------------------------- Gross Gross Estimated Carrying Unrealized Unrealized Fair Value Gains (Losses) Value -------- ---------- ---------- --------- (In thousands) MORTGAGE-BACKED & RELATED SECURITIES: REMICs: Private issue ................................ $22,988 $ 137 $ - $23,125 ------- ------ ------ ------- TOTAL MORTGAGE-BACKED AND RELATED SECURITIES ................................... $22,988 $ 137 $ - $23,125 ======= ====== ====== ======= During the six month periods ended March 31, 2001 and 2000, gross proceeds from the sale of securities available for sale totaled approximately $41.8 million and $20.9 million, respectively. The gross realized gains on such sales totaled approximately $367,000 and $41,000 for the six month periods ended March 31, 2001 and 2000, respectively. The gross realized losses on such sales totaled approximately $49,000 and $53,000 for the six month periods ended March 31, 2001 and 2000, respectively. During the three month periods ended March 31, 2001 and 2000, gross proceeds from the sale of securities available for sale totaled approximately $33.8 million and $7.2 million, respectively. The gross realized gains on such sales totaled approximately $133,000 and $11,000 for the three month periods ended March 31, 2001 and 2000, respectively. The gross realized losses on such sales totaled approximately $49,000 and zero for the three month periods ended March 31, 2001 and 2000, respectively. At March 31, 2001, $455.6 million of mortgage-related securities were pledged as collateral for Federal Home Loan Bank ("FHLB") advances. 10 11 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements, continued (5) Loans Loans receivable are summarized as follows: March 31, September 30, 2001 2000 - --------------------------------------------------------------------------- (In thousands) First mortgage - one- to four-family ....... $ 376,997 $ 404,505 First mortgage - residential construction... 58,818 62,260 First mortgage - multi-family .............. 118,223 130,002 Commercial real estate ..................... 340,007 306,778 Home equity ................................ 203,253 188,349 Commercial and agriculture ................. 153,624 152,526 Consumer secured by real estate ............ 76,862 80,881 Interim financing and consumer loans ....... 15,171 13,307 Indirect auto .............................. 23,043 30,722 Education .................................. 2,587 1,615 ----------- ----------- Total gross loans ........................ 1,368,585 1,370,945 ----------- ----------- Less: Loans in process ......................... 50,614 54,679 Unearned insurance premiums .............. 167 194 Deferred loan and guarantee fees ......... 108 (359) Purchased loan discount .................. 604 659 Allowance for loan losses ................ 11,379 10,404 ----------- ----------- Total deductions ......................... 62,872 65,577 ----------- ----------- Total loans receivable ..................... 1,305,713 1,305,368 Less: First mortgage loans held for sale ... 23,211 8,066 ----------- ----------- Loans receivable, net ...................... $ 1,282,502 $ 1,297,302 =========== =========== 11 12 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements, continued (6) Allowance For Loan Losses Activity in the allowance for loan losses is summarized as follows: Six months ended Three months ended March 31, March 31, -------------------- -------------------- 2001 2000 2001 2000 -------- -------- -------- -------- (In thousands) Beginning Balance ........ $ 10,404 $ 9,356 $ 10,812 $ 9,764 Charge-offs: Real estate - mortgage.. (27) (74) - (40) Commercial loans ....... (124) - (31) - Home equity loans ...... (70) (35) Consumer ............... (135) (257) (85) (176) -------- -------- -------- -------- Total charge-offs ........ (356) (331) (151) (216) -------- -------- -------- -------- Recoveries: Real estate - mortgage.. - 31 - 31 Commercial loans ....... 8 - 6 - Home equity loans ...... - - - Consumer ............... 14 46 6 23 -------- -------- -------- -------- Total recoveries ......... 22 77 12 54 -------- -------- -------- -------- Net charge-offs .......... (334) (254) (139) (162) -------- -------- -------- -------- Provision ................ 1,309 1,000 706 500 -------- -------- -------- -------- Ending balance ........... $ 11,379 $ 10,102 $ 11,379 $ 10,102 ======== ======== ======== ======== (7) Earnings Per Share Basic earnings per share of common stock for the six and three month periods ended March 31, 2001 and 2000, have been determined by dividing net income for the period by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share of common stock for the six and three month periods ended March 31, 2001 and 2000, have been determined by dividing net income for the period by the weighted average number of shares of common stock outstanding during the period adjusted for the dilutive effect of outstanding stock options. Book value per share of common stock at March 31, 2001 and September 30, 2000, has been determined by dividing total shareholders' equity by the number of shares of common stock outstanding during the period adjusted for the dilutive effect of outstanding stock options at the respective dates. Stock options are regarded as potential common stock and are, therefore, considered in per share calculations if not considered to be antidilutive. Total shares outstanding for the six and three month periods ended March 31, 2000 for earnings per share calculation purposes have been reduced by the Employee Stock Ownership Plan ("ESOP") shares that had not been released. The Company incurred an additional expense in the six and three month periods ended March 31, 2000 related to the voluntary acceleration of loan principal owed to the Company's ESOP, which accounted for a charge to diluted earnings per share of approximately $0.57 and $0.14, respectively. 12 13 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements, continued The computation of earnings per common share is as follows: Six months ended Three months ended March 31, March 31, ------------------------------ ---------------------------- 2001 2000 2001 2000 ------------ ------------- ------------- ------------- Income before cumulative effect of change in accounting principle............................................ $ 9,128,000 $ 3,165,000 $ 4,759,000 $ 2,959,000 Cumulative effect of change in accounting principle............... (84,000) - - - ------------ ------------- ------------- ------------- Net income for the period......................................... $ 9,044,000 $ 3,165,000 $ 4,759,000 $ 2,959,000 ============ ============= ============= ============= Common shares issued.............................................. 14,579,240 14,579,240 14,579,240 14,579,240 Weighted average treasury shares.................................. 5,171,494 4,452,908 5,177,119 4,488,374 Weighted average unallocated ESOP shares.......................... - 223,455 - 134,502 ------------ ------------- ------------- ------------- Weighted average common shares outstanding during the period................................... 9,407,746 9,902,877 9,402,121 9,956,364 Effect of dilutive stock options outstanding...................... 122,526 234,347 199,894 127,855 Diluted weighted average common shares ------------ ------------- ------------- ------------- Outstanding during the period..................................... 9,530,272 10,137,224 9,602,015 10,084,219 ============ ============= ============= ============= Basic earnings per share: Before cumulative effect of change in accounting principle...... $ 0.97 $ 0.32 $ 0.51 $ 0.30 Cumulative effect of change in accounting principle............. (0.01) - - - ------------ ------------- ------------- ------------- $ 0.96 $ 0.32 $ 0.51 $ 0.30 ============ ============= ============= ============= Diluted earnings per share: Before cumulative effect of change in accounting principle...... $ 0.96 $ 0.31 $ 0.50 $ 0.29 Cumulative effect of change in accounting principle............. (0.01) - - - ------------ ------------- ------------- ------------- $ 0.95 $ 0.31 $ 0.50 $ 0.29 ============ ============= ============= ============= The computation of book value per common share is as follows: March 31, September 30, 2001 2000 ------------ ------------ Common shares outstanding at the end of the period .... 9,402,121 9,437,197 Incremental shares relating to dilutive stock options outstanding at the end of the period ........ 268,261 136,313 ------------ ------------ 9,670,382 9,573,510 ============ ============ Total shareholders' equity at the end of the period ... $153,648,000 $130,923,000 Book value per common share ........................... $ 15.89 $ 13.68 13 14 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements, continued (8) Stock Option Plans The Company has adopted stock option plans for the benefit of directors and officers of the Company. The option exercise price cannot be less than the fair value of the underlying common stock as of the date of the option grant, and the maximum term cannot exceed ten years. Stock options awarded to directors may be exercised at any time or on a cumulative basis over varying time periods, provided the optionee remains a director of the Company. The stock options awarded to officers are exercisable on a cumulative basis over varying time periods, depending on the individual option grant terms, which may include provisions for acceleration of vesting periods. At March 31, 2001, 39,650 shares were reserved for future grants. Further information concerning the options is as follows: Six months ended March 31, ----------------------------------------------------------- 2001 2000 ----------------------------------------------------------- Average Average Exercise Exercise Options Price Options Price ----------------------------------------------------------- Outstanding at beginning of period ... 1,700,148 $ 15.78 1,565,682 $ 15.70 Granted .............................. - - 5,000 22.00 Canceled ............................. (34,850) 18.36 - - Exercised ............................ - - (32,854) 7.48 --------- ------------- --------- ------------- Outstanding at end of period ......... 1,665,298 $ 15.73 1,537,828 $ 15.90 ========= ============= ========= ============= Options exercisable .................. 883,494 $5.00 - 22.00 768,637 $5.00 - 21.31 ========= ============= ========= ============= (9) Income Taxes Actual income tax expense differs from the "expected" income tax expense computed by applying the statutory Federal corporate tax rate to income before income tax expense, as follows: Six months ended Three months ended March 31, March 31, ---------------- ------------------ 2001 2000 2001 2000 ---- ---- ---- ---- (In thousands) Federal income tax expense at statutory rate of 35% .... $ 4,212 $ 2,021 $ 2,247 $ 1,492 State income taxes, net of Federal income tax benefit .. 64 10 62 (1) Tax exempt interest .................................... (49) (62) (23) (31) Non-deductible compensation ............................ -- 1,846 -- 442 Acquisition intangible amortization .................... 114 107 57 53 Affordable housing credits ............................. (1,304) (1,294) (652) (644) Other, net ............................................. 8 (18) (30) (6) ------- ------- ------- ------- $ 3,045 $ 2,610 $ 1,661 $ 1,305 ======= ======= ======= ======= 14 15 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements, continued (10) Derivative and Hedging Activities Effective October 1, 2000, the Company adopted Financial Accounting Statement 133, "Accounting for Derivative Instruments and Hedging Activities", which establishes new rules for the recognition and measurement of derivatives and hedging activities. The Company utilizes derivative hedging instruments in the course of its asset/liability management. The hedging instruments primarily used by the Company are interest rate swap agreements which are used to convert fixed-rate payments or receipts to variable-rate payments or receipts and thus hedge the Company's fair market value of the item being hedged. The items being hedged generally expose the Company to variability in fair value in rising or declining interest rate environments. In converting the fixed payment or receipt to a variable payment or receipt, the interest rate swaps effectively reduce the variability of the fair market value of the items being hedged. The Company utilizes interest rate swaps to hedge the fair value of several financial instruments on the balance sheet including brokered certificates of deposit ("CD's"), retail certificates of deposit and investment securities. Hedges on brokered CD's account for the large majority of the Company's hedging activity, with hedges on other items being relatively nominal. The interest rate swaps that hedge brokered CD's are matched with the CD as to final maturity, interest payment dates and call features. The interest rate swaps are a floating pay-fixed receive instrument and as such, they convert the fixed rate payment on the brokered CD's to a floating rate and thus hedge the fair value of the brokered CD's from changes in interest rates. The Company measures the effectiveness of its' hedges on a periodic basis. Any difference between the fair value change of the hedge versus the fair value change of the hedged item is considered to be the "ineffective" portion of the hedge. The ineffective portion of the hedge is recorded as an increase or decrease in the related income statement classification of the item being hedged. For example, the ineffectiveness of a brokered CD hedge would be recorded as an adjustment to interest expense on deposits. If the ineffectiveness of a hedge exceeds certain levels as described in the accounting standard, the derivative would no longer be eligible for hedge treatment and future changes in fair value of the derivative would be recorded on the income statement. The Company's commitments to originate mortgage loans held-for-sale is considered a derivative under the accounting standards. As such, the change in fair value of such commitments, are recorded as an adjustment to the gains on the sale of loans. Since most loan commitments are sold forward by the Company, the change in fair value on loan commitments is expected to be minimal. As of the adoption date of Statement 133, the Company had two interest rate swap agreements that were not considered hedges under the accounting standard. Both agreements were terminated during the quarter ended December 31, 2000. The fair value of the agreements as of October 1, 2000 is included in the cumulative effect of an accounting change and the change in fair value during the quarter is included in securities gains (losses) in the income statement. Under Statement 133, the Company was allowed a one-time opportunity to reclassify investment assets from held to maturity to available for sale. The Company reclassified all municipal securities held upon the adoption of FAS 133 as available for sale. The amortized cost and fair value of the securities transferred was $510,000 and $522,000. During the quarter ended March 31, 2001, all municipal securities held by the Company were sold. Upon adoption of Statement 133, the Company recorded the cumulative effect of an accounting change in an amount equal to the accounting effects of the statement as of the beginning of the fiscal year. The cumulative effect, net of taxes, was a decrease in net income of $84,000. 15 16 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements, continued (11) Current Accounting Developments The FASB issued SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities"--a replacement of FASB Statement No. 125. This statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. Those standards are based on consistent application of a financial-components approach that focuses on control. Under that approach, after a transfer of financial assets, an entity recognizes the financial and servicing assets it controls and the liabilities it has incurred, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished. This Statement provides consistent standards for distinguishing transfers of financial assets that are sales from transfers that are secured borrowings. This Statement is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after March 31, 2001. This Statement is effective for recognition and reclassification of collateral and for disclosures relating to securitization transactions and collateral for fiscal years ending after December 15, 2000. This Statement is to be applied prospectively with certain exceptions. Therefore, earlier or retroactive application of this Statement is not permitted. Adoption of this standard is not expected to materially effect the results of operations or financial position of the Company. (12) Segment Information The Company's operations include four strategic business segments: Retail Banking, Commercial Banking, Mortgage Banking and Investments. Financial performance is primarily based on the individual segments' direct contribution to Company net income. The segments do not include the operations of the Company as a holding company, nor the operations of the Bank's operating subsidiaries. Capital is not allocated to the segments and thus net interest income related to the free funding associated with capital is not included in the individual segments. The Company only charges the segments with direct expenses. Costs associated with administrative and centralized back-office support areas of the Bank are not allocated to the segments. Income taxes are allocated to the segments based on the Bank's effective tax rate prior to the consolidation with its affordable housing subsidiary. The Retail Banking segment consists of the Bank's retail deposits, branch and ATM network, consumer lending operations, annuity and brokerage services and call center. The segment includes a much higher level of interest-bearing liabilities than earning assets. The Company views this segment as a significant funding vehicle for the other lending segments. The Company's transfer pricing model has the effect of viewing this segment as a comparison to the cost of wholesale funds. The Commercial Banking segment consists of the Bank's commercial, commercial real estate and multifamily lending operations. It also includes the lending aspects of the Company's affordable housing subsidiary. The Mortgage Banking segment consists of the Bank's single-family mortgage lending operation. Single-family lending consists of three primary operations: portfolio lending, lending for sale in the secondary market and loan servicing. The Investment segment consists of the Company's portfolio of mortgage-backed and related securities, its debt and equity securities and other short-term investments. This segment also includes the Company's wholesale sources of funding including FHLB advances, brokered certificates of deposits, reverse repurchase agreements and federal funds purchased. 16 17 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements, continued - ------------------------------------------------------------------------------------------------------------------- BUSINESS SEGMENTS Retail Commercial Mortgage Total Banking Banking Banking Investments Segments - ------------------------------------------------------------------------------------------------------------------- (In thousands) SIX MONTHS ENDED MARCH 31, 2001 Net interest income .................... $ 11,765 $ 6,970 $ 3,661 $ 1,669 $ 24,065 Provision for loan losses .............. 443 623 243 -- 1,309 Other operating income ................. 3,586 586 2,421 340 6,933 General and administrative expenses .... 10,679 1,411 1,814 493 14,398 Income taxes ........................... 1,149 1,501 1,096 412 4,159 --------------------------------------------------------------------------- Segment profit ......................... $ 3,079 $ 4,021 $ 2,928 $ 1,104 $ 11,133 =========================================================================== Segment average assets ................. $ 320,991 $ 594,584 $ 426,285 $ 1,023,982 $ 2,365,842 =========================================================================== SIX MONTHS ENDED MARCH 31, 2000 Net interest income .................... $ 11,978 $ 7,192 $ 3,563 $ 3,926 $ 26,659 Provision for loan losses .............. 395 473 132 -- 1,000 Other operating income ................. 3,473 375 806 (8) 4,646 General and administrative expenses .... 10,588 1,523 1,895 389 14,395 Income taxes ........................... 1,679 2,093 880 1,326 5,979 --------------------------------------------------------------------------- Segment profit ......................... $ 2,790 $ 3,477 $ 1,462 $ 2,202 $ 9,931 =========================================================================== Segment average assets ................. $ 311,875 $ 534,873 $ 382,182 $ 1,185,632 $ 2,414,562 =========================================================================== THREE MONTHS ENDED MARCH 31, 2001 Net interest income .................... $ 5,293 $ 3,600 $ 1,987 $ 1,141 $ 12,021 Provision for loan losses .............. 221 361 123 -- 706 Other operating income ................. 1,767 310 1,731 199 4,007 General and administrative expenses .... 5,452 762 975 264 7,453 Income taxes ........................... 518 893 784 314 2,509 --------------------------------------------------------------------------- Segment profit ......................... $ 868 $ 1,894 $ 1,837 $ 762 $ 5,360 =========================================================================== Segment average assets ................. $ 322,810 $ 605,717 $ 418,485 $ 977,054 $ 2,324,066 =========================================================================== THREE MONTHS ENDED MARCH 31, 2000 Net interest income .................... $ 6,150 $ 3,567 $ 1,789 $ 1,884 $ 13,390 Provision for loan losses .............. 198 236 66 -- 500 Other operating income ................. 1,718 200 411 12 2,341 General and administrative expenses .... 5,432 692 898 200 7,222 Income taxes ........................... 927 1,170 507 707 3,312 --------------------------------------------------------------------------- Segment profit ......................... $ 1,312 $ 1,668 $ 729 $ 988 $ 4,697 =========================================================================== Segment average assets ................. $ 313,897 $ 552,633 $ 395,484 $ 1,173,628 $ 2,435,642 =========================================================================== 17 18 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Notes to Unaudited Consolidated Financial Statements, continued RECONCILEMENT OF SEGMENT INFORMATION TO FINANCIAL STATEMENTS Six months ended March 31, Three months ended March 31, 2001 2000 2001 2000 ------------------------------------------------------------ (In thousands) NET INTEREST INCOME AND OTHER OPERATING INCOME Total for segments ............................................. $ 30,998 $ 31,305 $ 16,028 $ 15,731 Unallocated transfer pricing credit (primarily on capital) ..... 3,124 2,687 1,784 1,218 Income from affordable housing subsidiary ...................... 1,506 1,498 753 729 Holding company interest expense ............................... (1,351) (746) (626) (429) Elimination of intercompany interest income .................... (551) (558) (273) (273) Other .......................................................... 1,173 540 617 423 ------------------------------------------------------------ Consolidated total revenue ..................................... $ 34,899 $ 34,726 $ 18,283 $ 17,399 ============================================================ PROFIT Total for segments ............................................. $ 11,133 $ 9,931 $ 5,360 $ 4,697 Unallocated transfer pricing credit (primarily on capital) ..... 1,875 1,612 1,071 731 Unallocated administrative and centralized support costs (a) ... (2,702) (3,028) (1,427) (1,581) Holding company net loss ....................................... (1,111) (622) (568) (392) Elimination of intercompany interest income .................... (331) (335) (164) (164) Affordable housing tax credits ................................. 1,304 1,294 652 644 Additional ESOP expense not allocated to segments .............. -- (5,714) -- (1,329) Other .......................................................... (1,124) 27 (165) 353 ------------------------------------------------------------ Consolidated net income ........................................ $ 9,044 $ 3,165 $ 4,759 $ 2,959 ============================================================ AVERAGE ASSETS Total for segments ............................................. $ 2,365,842 $ 2,414,562 $ 2,324,066 $ 2,435,642 Elimination of intercompany loans .............................. (13,326) (13,388) (13,314) (13,350) Other assets not allocated ..................................... 104,300 113,918 112,547 89,408 ------------------------------------------------------------ Consolidated average assets .................................... $ 2,456,816 $ 2,515,092 $ 2,423,299 $ 2,511,700 ============================================================ (a) After-tax effect of $4.5 million and $5.0 million of general and administrative expenses for the six month periods ended March 31, 2001 and 2000, respectively. After-tax effect of $2.4 million and $2.6 million of general and administrative expenses for the three month periods ended March 31, 2001 and 2000, respectively. 18 19 ST. FRANCIS CAPITAL CORPORATION & SUBSIDIARY Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations FORWARD-LOOKING STATEMENTS This Report contains certain forward looking statements with respect to the financial condition, results of operation and business of St. Francis Capital Corporation (the "Company"). The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and to advise readers that various factors could affect the Company's financial performance and could cause actual results for future periods to differ materially from those anticipated or projected. Such factors include, but are not limited to: (i) general market rates, (ii) general economic conditions, (iii) legislative/regulatory changes, (iv) monetary and fiscal policies of the U.S. Treasury and Federal Reserve, (v) changes in the quality or composition of the Company's loan and investment portfolios, (vi) demand for loan products, (vii) deposit flows, (viii) competition, (ix) demand for financial services in the Company's markets, and (x) changes in accounting principles, policies or guidelines. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. FINANCIAL CONDITION The Company's total assets decreased $143 million to $2.35 billion at March 31, 2001 from $2.49 billion at September 30, 2000. The primary reason for the decrease is the continuing restructuring of the balance sheet as the Company continues to reduce the size of its mortgage-backed securities and investment securities portfolios. Due to a combination of year-to-date earnings and improvement in the Company's unrealized market value on its' available for sale securities portfolio, total capital increased to $153.6 million at March 31, 2001 compared with $130.9 million at September 30, 2000. The Company's ratio of shareholders' equity to total assets was 6.54% at March 31, 2001, compared to 5.25% at September 30, 2000. The Company's fully dilutive book value per share was $15.89 at March 31, 2001, compared to $13.68 at September 30, 2000. The restructuring of the balance sheet continues to be one of the strategic initiatives of the Company. As has been the case over the past seven quarters, the Company continues to reduce the size of its mortgage-backed securities and investment securities portfolios as repayments and maturities occur. Funds received from these repayments and maturities will be used to grow and diversify the Company's loan portfolio, to reduce the Company's wholesale debt and as an additional source of liquidity. This restructuring is part of a long-range plan to make the Company's balance sheet composition more representative of "community banks" with a greater percentage of assets in the loan portfolio vs. investments. Management anticipates that this restructuring should improve margins due to the generally higher interest rates on loan assets. Loans receivable, including mortgage loans held for sale, increased $345,000 to $1.306 billion at March 31, 2001 from $1.305 billion at September 30, 2000. During the six month period ended March 31, 2001, one- to four-family mortgage loans decreased $31.0 million and multi-family mortgage loans decreased $11.8 million, offset by an increase of $33.2 million in commercial real estate loans and $14.9 million in home equity loans. The Company's one- to four-family mortgage loan portfolio has a significant level of adjustable rate loans and during periods of declining interest rates, the Company refinances many of its' own mortgages. However, fixed rate loans are generally sold in the secondary market and are not maintained on the Company's balance sheet. The Company originated approximately $302.4 million in loans for the six month period ended March 31, 2001, as compared to $296.5 million for the same period in the prior year. Of the $302.4 million in loans originated, $30.3 million were commercial loans, $95.3 million were consumer and interim financing loans, and $176.8 million were first mortgage loans. For the six month period ended March 31, 2001, the Company purchased $69.7 million of one- to four-family loans, as compared to $22.6 million for the same period in the prior year. The increase in loans purchased during the current year is primarily due to the Company's mortgage banking operation in Illinois. For the six month period ended March 31, 2001, the Company sold $154.2 million of one- to four-family loans, as compared to $28.9 million for the same period in the prior year. During periods of declining interest rates, the Company originates more fixed rate loans, which are generally sold into the secondary market. Mortgage-backed and related securities, including securities available for sale, decreased $61.3 million to $743.7 million at March 31, 2001 from $805.0 million at September 30, 2000. Debt and equity securities decreased $98.5 million to $115.9 million at March 31, 2001 from $214.4 million at September 30, 2000. The Company has not purchased mortgage-backed securities or investment securities during the current fiscal year. These decreases are due to scheduled maturities, accelerated repayments and sales during the current year. As noted above, in connection with the balance sheet restructuring program, in fiscal 2000, the Company began reducing the size of its mortgage-backed securities and investment securities portfolios which management anticipates will continue to be an ongoing strategic initiative of the Company in fiscal 2001. As part of this effort, the Company has 19 20 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Item 2: Management's Discussion and Analysis, continued reduced the size of the mortgage-backed securities and investment securities portfolios and used the funds generated from the repayment of principal to grow and diversify the Company's loan portfolio and to reduce the size of the Company's wholesale debt. Deposits increased $31.3 million to $1.503 billion at March 31, 2001 from $1.472 billion at September 30, 2000. The increase in deposits was due primarily to increases of $24.8 million in money market demand account deposits and $8.9 million in certificates of deposit. However, slight decreases in other types of deposit products have partially offset the increases. At March 31, 2001, the Company had approximately $339.5 million in brokered certificates of deposit compared with $341.3 million at September 30, 2000. The brokered deposits generally consist of terms from three months to ten years and include certificates that are callable at the option of the Company. As part of a continuing strategy, the Company continues to offer deposit products that compete more effectively with money market funds and other non-financial deposit products. Such accounts have generally changed the Company's traditional mix of deposit accounts to one that is more adjustable to current interest rates such as the money market demand account. This has resulted in passbook and certificate of deposit accounts representing a lower percentage of the Company's total deposit portfolio. The level of deposit flows during any given period is heavily influenced by factors such as the general level of interest rates as well as alternative yields that investors may obtain on competing instruments, such as money market mutual funds. The Company believes that the likelihood for retention of brokered certificates of deposit is more a function of the rate paid on such accounts, as compared to retail deposits which may be established due to branch location or other undefined reasons. Advances and other borrowings decreased by $193.1 million to $671.6 million at March 31, 2001 from $864.7 million at September 30, 2000. Short term borrowings decreased $183.0 million to $575.6 million at March 31, 2001, compared to $758.6 million at September 30, 2000. At March 31, 2001, $395.0 million of the short term borrowings were callable FHLB advances with maturities from five to ten years and are callable by the FHLB during the next fiscal year and quarterly thereafter. Long term borrowings decreased $10.1 million to $96.0 million at March 31, 2001, compared to $106.1 million at September 30, 2000. At March 31, 2001, the Company had an additional borrowing capacity of $188.1 million available from the FHLB. At March 31, 2001, the Company had $265.0 million in interest rate swaps outstanding compared with $400.0 million at September 30, 2000. The swaps are designed to offset the changing interest payments of some of the Company's brokered certificates. Fixed receive-floating pay swaps totaled $255.0 million at March 31, 2001 and were entered into to hedge interest rates on fixed rate certificates of deposits. Fixed receive-floating pay swaps will provide for a lower interest expense (or interest income) in a falling rate environment while adding to interest expense in a rising rate environment. Fixed pay-floating receive swaps totaled $10.0 million at March 31, 2001 and were entered into as hedges on the interest rates on investment securities. Fixed pay-floating receive swaps will provide for a lower interest expense (or interest income) in a rising rate environment while adding to interest expense in a falling rate environment. During the six month period ended March 31, 2001, the Company recorded a net reduction of interest expense of $126,000 as a result of the Company's interest rate swap agreements compared with a net reduction of $1.0 million for the six month period ended March 31, 2000. RESULTS OF OPERATIONS NET INCOME. Net income for the six month period ended March 31, 2001 increased to $9.0 million compared with $3.2 million for the six month period ended March 31, 2000. Net income for the three month period ended March 31, 2001 increased to $4.8 million compared with $3.0 million for the three month period ended March 31, 2000. The results for the prior years' six and three month periods included an after-tax effect of $5.7 million and $1.3 million, respectively, due to the voluntary acceleration of loan principal repayment to the Company's Employee Stock Ownership Plan ("ESOP"). The ESOP loan was repaid in full in the prior fiscal year, and the ongoing expense was eliminated. The six month period ended March 31, 2001 included a reduction in net income of $84,000 for the cumulative effect of a change in accounting principle resulting from the adoption of Financial Accounting Statement Number 133, "Accounting for Derivative Instruments and Hedging Activities." Net income for the six and three month periods ended March 31, 2001 increased primarily due to the ESOP expense in the prior period and due to increases in other operating income offset by a decrease in net interest income. The following table shows the return on average assets and return on average equity ratios for each period: Six months ended Three months ended March 31, March 31, ---------------- ------------------ 2001 2000 2001 2000 ---- ---- ---- ---- Return on average assets ............. 0.74% 0.25% 0.80% 0.47% Return on average equity ............. 12.78% 4.88% 12.98% 9.36% 20 21 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Item 2: Management's Discussion and Analysis, continued NET INTEREST INCOME. Net interest income before provision for loan losses decreased $2.7 million or 9.6% and $1.0 million or 7.2% for the six and three month periods ended March 31, 2001, respectively, compared to the same periods in the prior year. The decrease in net interest income for the six and three month periods ended March 31, 2001 was due to a decrease in the net interest margin and to a decrease in average earning assets. The net interest margin declined to 2.16% and 2.26%, respectively, for the six and three month periods ended March 31, 2001 compared with 2.33% and 2.32%, respectively, in the prior year. In addition, average earning assets decreased $48.5 million and $100.4 million, respectively, for the six and three month periods ended March 31, 2001. The decrease in average earning assets is largely the result of the Company's restructuring effort to reduce the amount of mortgage-backed and investment securities. The decrease in the net interest margin is largely attributable to the generally higher interest rate environment during most of calendar year 2000 compared with the prior year which has been partially mitigated by the decline in market rates since January, 2001. The recent decline in market interest rates is expected to positively impact the Company's net interest margin over the course of the fiscal year. While decreases in market rates have a delayed effect on the Company's net interest margin (as it takes time for assets and liabilities to reprice), management currently anticipates that the Company's net interest income will improve over the remainder of the fiscal year. Total interest income increased $1.2 million or 1.4% to $87.3 million for the six month period ended March 31, 2001 compared to $86.0 million at March 31, 2000, and decreased $1.2 million or 2.8% to $42.3 million for the three month period ended March 31, 2001, compared to $43.5 million for the three month period ended March 31, 2000. The change in interest income was primarily the result of increases in interest on loans partially offset by decreases in interest on mortgage-backed and related securities and debt and equity securities. The increase in interest income on loans was the result of an increase in the average balance of loans to $1.33 billion from $1.22 billion for the six month periods ended March 31, 2001 and 2000, respectively, in conjunction with an increase in the average yield on loans to 8.12% from 8.00% for the same periods. The increase in interest income on loans for the three month period ended March 31, 2001 compared with the three month period ended March 31, 2000 was the result of an increase in the average balance of loans to $1.34 billion from $1.25 billion, in conjunction with an increase in the average yield on loans to 8.08% from 8.04% for the same periods. The increase in the average balance of loans is due primarily to the Company's recent efforts to grow and diversify its loan portfolio, and in particular, emphasize commercial, consumer and home equity lending. The decrease in interest income on mortgage-backed and related securities was due to a decrease in the average balance of such securities to $801.0 million from $933.8 million for the six month periods ended March 31, 2001 and 2000, respectively, partially offset by an increase in the average yield on such securities to 6.56% from 6.35% for the same periods. The decrease in interest income on mortgage-backed and related securities for the three month period ended March 31, 2001 compared with the three month period ended March 31, 2000 was due to a decrease in the average balance of such securities to $782.1 million from $915.3 million, partially offset by an increase in the average yield on such securities to 6.50% from 6.48% for the same periods. The decrease in interest income on debt and equity securities was the result of a decrease in the average balance of such securities to $189.3 million from $223.9 million for the six month periods ended March 31, 2001 and 2000, respectively, partially offset by an increase in the average yield on such securities to 6.12% from 5.86% for the same periods. The decrease in interest income on debt and equity securities for the three month period ended March 31, 2001 compared with the three month period ended March 31, 2000 was due to a decrease in the average balance of such securities to $161.4 million from $223.1 million, partially offset by an increase in the average yield on such securities to 6.11% from 5.87% for the same periods. See "Financial Condition" for a further discussion of the Company's balance sheet restructuring activities. Total interest expense increased $3.9 million or 6.8% to $61.8 million for the six month period ended March 31, 2001, compared to $57.9 million for the six month period ended March 31, 2000. For the three month period ended March 31, 2001, total interest expense decreased $235,000 or 0.80% to $29.4 million compared to $29.6 million for the three month period ended March 31, 2000. The change in interest expense was the result of increases in the cost of deposits and advances and other borrowings partially offset by decreases in the average balances. The average cost of deposits increased to 5.33% and 5.20% for the six and three month periods ended March 31, 2001, respectively, from 4.82% and 4.94% for the same periods in the prior year. The average balances of deposits decreased to $1.41 billion and $1.43 billion for the six and three month periods ended March 31, 2001, respectively, as compared to $1.45 billion and $1.47 billion for the same periods in the prior year. See "Financial Condition" for a further discussion of the Company's deposit base. The average balances of advances and other borrowings decreased to $804.4 million and $749.9 million for the six and three month periods ended March 31, 2001, respectively, as compared to $838.8 million and $835.9 million for the same periods in the prior year. The average cost of advances and other borrowings increased to 6.06% and 5.95% for the six and three month periods ended March 31, 2001, respectively, from 5.45% and 5.57% for the same periods in the prior year. The borrowings are primarily adjustable-rate FHLB advances, reverse repurchase agreements and Federal Funds purchased which have repriced to reflect the changes in rate levels associated with the respective borrowing rate indexes from the same period in the prior year. 21 22 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Item 2: Management's Discussion and Analysis, continued The following table sets forth information regarding: (1) average assets and liabilities, (2) average yield on assets and average cost on liabilities, (3) net interest margin, (4) net interest rate spread, and (5) the ratio of earning assets to interest-bearing liabilities for the six and three month periods ended March 31, 2001 and 2000, respectively. Tax-exempt investments are not material and the tax-equivalent method of presentation is not included in the schedule. 22 23 ST. FRANCIS CAPITAL CORPORATION & SUBSIDIARY Item 2: Management's Discussion and Analysis, continued SIX MONTHS ENDED MARCH 31, ------------------------------------------------------------------------ 2001 2000 ------------------------------------------------------------------------ AVERAGE AVERAGE AVERAGE YIELD/ AVERAGE YIELD/ BALANCE INTEREST COST BALANCE INTEREST COST ------------------------------------------------------------------------ (Dollars in thousands) ASSETS Federal funds sold and overnight deposits ................ $ 2,493 $ 72 5.79% $ 1,204 $ 29 4.82% Trading account securities ............................... 196 8 8.19 691 32 9.26 Debt and equity securities ............................... 189,320 5,773 6.12 223,851 6,563 5.86 Mortgage-backed and related securities ................... 801,046 26,219 6.56 933,833 29,646 6.35 Loans: First mortgage ......................................... 859,577 33,797 7.89 779,239 30,166 7.74 Home equity ............................................ 197,904 8,861 8.98 165,641 7,129 8.61 Consumer ............................................... 122,538 5,303 8.68 146,220 6,106 8.35 Commercial and agricultural ............................ 154,405 6,056 7.87 124,547 5,205 8.36 ----------------------- ---------------------- Total loans ............................................ 1,334,424 54,017 8.12 1,215,647 48,606 8.00 Federal Home Loan Bank stock ............................. 31,289 1,169 7.49 32,003 1,162 7.26 ----------------------- ---------------------- Total earning assets ................................... 2,358,768 87,258 7.42 2,407,229 86,038 7.15 ---------- -------- Valuation allowances ..................................... (28,973) (37,526) Cash and due from banks .................................. 27,722 35,532 Other assets ............................................. 99,299 109,857 ---------- ---------- Total assets ........................................... $2,456,816 $2,515,092 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing deposits: NOW accounts ........................................... $ 78,207 238 0.61 $ 76,394 259 0.68 Money market demand accounts ........................... 378,164 9,411 4.99 361,648 8,052 4.45 Passbook ............................................... 87,418 842 1.93 108,329 1,189 2.20 Certificates of deposit ................................ 868,488 27,042 6.24 907,276 25,566 5.64 ----------------------- ---------------------- Total interest-bearing deposits .......................... 1,412,277 37,533 5.33 1,453,647 35,066 4.82 Advances and other borrowings ............................ 804,422 24,323 6.06 838,827 22,866 5.45 Advances from borrowers for taxes and insurance........... 6,147 7 0.23 5,341 8 0.30 ----------------------- ---------------------- Total interest-bearing liabilities ..................... 2,222,846 61,863 5.58 2,297,815 57,940 5.04 Non interest-bearing deposits ............................ 73,994 73,569 Other liabilities ........................................ 18,102 13,971 Shareholders' equity ..................................... 141,874 129,737 ---------- ---------- Total liabilities and shareholders' equity ............... $2,456,816 $2,515,092 ========== ========== Net interest income ...................................... $ 25,395 $ 28,098 ========== ========== Net yield on interest-earning assets ..................... 2.16 2.33 Interest rate spread ..................................... 1.84 2.11 Ratio of earning assets to interest-bearing liabilities .. 106.11 104.76 THREE MONTHS ENDED MARCH 31, ----------------------------------------------------------------------- 2001 2000 ----------------------------------------------------------------------- AVERAGE AVERAGE AVERAGE YIELD/ AVERAGE YIELD/ BALANCE INTEREST COST BALANCE INTEREST COST ----------------------------------------------------------------------- (Dollars in thousands) ASSETS Federal funds sold and overnight deposits ................. $ 2,601 $ 34 5.30% $ 926 $ 12 5.21% Trading account securities ................................ 392 8 8.28 185 5 10.87 Debt and equity securities ................................ 161,383 2,431 6.11 223,054 3,257 5.87 Mortgage-backed and related securities .................... 782,129 12,538 6.50 915,296 14,736 6.48 Loans: First mortgage .......................................... 863,252 16,838 7.91 810,433 15,684 7.78 Home equity ............................................. 201,646 4,372 8.79 169,729 3,679 8.72 Consumer ................................................ 120,637 2,597 8.73 144,356 2,987 8.32 Commercial and agricultural ............................. 156,282 2,933 7.61 124,390 2,613 8.45 ----------------------- ------------------------ Total loans ....................................... 1,341,817 26,740 8.08 1,248,908 24,963 8.04 Federal Home Loan Bank stock .............................. 31,597 546 7.01 31,993 557 7.00 ----------------------- ------------------------ Total earning assets .............................. 2,319,919 42,297 7.39 2,420,362 43,530 7.23 ---------- -------- Valuation allowances ...................................... (20,850) (43,288) Cash and due from banks ................................... 27,860 33,461 Other assets .............................................. 96,370 101,165 ---------- ---------- Total assets .............................................. $2,423,299 $2,511,700 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing deposits: NOW accounts ............................................ $ 78,011 118 0.61 $ 76,400 124 0.65 Money market demand accounts ............................ 381,651 4,467 4.75 360,575 4,072 4.54 Passbook ................................................ 85,147 400 1.91 103,513 558 2.17 Certificates of deposit ................................. 887,932 13,380 6.11 924,782 13,255 5.76 ----------------------- ------------------------ Total interest-bearing deposits ........................... 1,432,741 18,365 5.20 1,465,270 18,009 4.94 Advances and other borrowings ............................. 749,929 10,994 5.95 835,903 11,584 5.57 Advances from borrowers for taxes and insurance............ 2,989 1 0.14 2,691 2 0.30 ----------------------- ------------------------ Total interest-bearing liabilities ...................... 2,185,659 29,360 5.45 2,303,864 29,595 5.17 Non interest-bearing deposits ............................. 69,832 68,604 Other liabilities ......................................... 19,083 12,149 Shareholders' equity ...................................... 148,725 127,083 ---------- ---------- Total liabilities and shareholders' equity ................ $2,423,299 $2,511,700 ========== ========== Net interest income ....................................... $ 12,937 $ 13,935 ========== ========== Net yield on interest-earning assets ...................... 2.26 2.32 Interest rate spread ...................................... 1.95 2.07 Ratio of earning assets to interest-bearing liabilities.... 106.14 105.06 23 24 ST. FRANCIS CAPITAL CORPORATION & SUBSIDIARY Item 2: Management's Discussion and Analysis, continued PROVISION FOR LOAN LOSSES. The following table summarizes the allowance for loan losses for each period: Six months ended Three months ended March 31, March 31, ---------------- ------------------ 2001 2000 2001 2000 ---- ---- ---- ---- (Dollars in thousands) Beginning balance ...................... $ 10,404 $ 9,356 $ 10,812 $ 9,764 Provision for loan losses .............. 1,309 1,000 706 500 Recoveries ............................. 22 77 12 54 Charge-offs ............................ (356) (331) (151) (216) -------- -------- -------- -------- Ending balance ......................... $ 11,379 $ 10,102 $ 11,379 $ 10,102 ======== ======== ======== ======== Ratio of allowance for loan losses to gross loans receivable at the end of the period ........................ 0.83% 0.75% 0.83% 0.75% Ratio of allowance for loan losses to total non-performing loans at the end of the period ...................... 78.30% 300.48% 78.30% 300.48% Ratio of net charge-offs to average gross loans (annualized) ............. 0.05% 0.04% 0.04% 0.05% Management believes that the allowance for loan losses is adequate to provide for probable losses as of March 31, 2001, based upon its current evaluation of loan delinquencies, non-performing loans, charge-off trends, loan portfolio composition, economic conditions and other factors. Such evaluation, which includes a review of all loans on which full collectibility may not be reasonably assured, considers, among other matters, the estimated net realizable value of the underlying collateral, economic conditions, historical loan loss experience and other factors that warrant recognition in providing for an accurate provision for loan losses. For the six and three month periods ended March 31, 2001, the provision for loan losses was $1.3 million and $706,000, respectively, compared to $1.0 million and $500,000 for the same periods in the prior year. The Company's loan portfolio is becoming increasingly more diversified than in previous years. The Company has and continues to expect to increase its commercial, consumer and commercial real estate loan portfolios which are generally presumed to have more risk than single-family mortgage loans. Charge-offs for the six and three month periods ended March 31, 2001 were $356,000 and $151,000, respectively, compared to $331,000 and $216,000 for the six and three month periods ended March 31, 2000. At March 31, 2001, the decrease in the ratio of the allowance for loan losses to total non-performing loans is due to the increase in non-performing loans. (See "Asset Quality") OTHER OPERATING INCOME. Other operating income increased by $2.9 million to $9.5 million and $1.9 million to $5.4 million for the six and three month periods ended March 31, 2001, respectively, compared to the same periods in the prior year. The following table shows the percentage of other operating income to average assets for each period: Six months ended Three months ended March 31, March 31, ---------------------- ----------------------- 2001 2000 2001 2000 ---- ---- ---- ---- (In thousands) Other operating income ................... $9,504 $6,628 $5,346 $3,464 Percent of average assets (annualized) ... 0.78% 0.53% 0.89% 0.55% The increase for the six and three month periods ended March 31, 2001 was due primarily to increases in gains on the sale of loans, securities gains and increases in other fees. Gains on the sale of mortgage loans increased to $2.1 million and $1.5 million for the six and three month periods ended March 31, 2001, respectively, compared to gains of $358,000 and $230,000 for the same periods in the prior year. The Company's volume of mortgage loan sales were $154.2 million and $107.7 million for the six and three 24 25 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Item 2: Management's Discussion and Analysis, continued month periods ended March 31, 2001, respectively, compared to $27.8 million and $12.9 million for the same periods in the prior year. The Company sells a significant amount of its residential mortgage loans to secondary marketing agencies. Depending on factors such as interest rates, levels of borrower refinancing and competitive factors in the Company's primary market area, the amount of mortgage loans ultimately sold can vary significantly. See "Financial Condition" for a further discussion of the sale of fixed rate loans. GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses decreased by $6.5 million or 23.4% to $21.4 million and $1.5 million or 11.7% to $11.2 million for the six and three month periods ended March 31, 2001, respectively, compared to the same periods in the prior year. The following table shows the percentage of general and administrative expenses to average assets for each period: Six months ended Three months ended March 31, March 31, ---------------- ------------------ 2001 2000 2001 2000 ---- ---- ---- ---- (Dollars in thousands) General and administrative expenses ....... $21,417 $27,951 $11,157 $12,635 Percent of average assets (annualized) .... 1.75% 2.22% 1.87% 2.02% The decrease in general and administrative expenses is primarily due to additional ESOP expense of $6.4 million and $1.5 million for the six and three month periods ended March 31, 2000, respectively, due to accelerated payments made to retire the Company's ESOP debt. Excluding the effect of the additional ESOP expense, the Company experienced a decline of $146,000 and an increase of $54,000 in general and administrative expenses for the six and three month periods ended March 31, 2001, respectively, compared to the same periods in the prior year. INCOME TAX EXPENSE. Income tax expense increased to $3.0 million and $1.7 million for the six and three month periods ended March 31, 2001, compared to $2.6 million and $1.3 million for the same periods in the prior year. The effective tax rate for the six and three month periods ended March 31, 2001 was 25.01% and 25.87%, respectively, compared with 45.19% and 30.61% for the six and three month periods ended March 31, 2000. The decrease in the effective tax rate is due primarily to the fact that the majority of the ESOP expense incurred in the prior year was non-deductible for tax purposes. ASSET QUALITY Total non-performing assets were $14.6 million, or 0.62% of total assets at March 31, 2001, compared with $13.2 million, or 0.53% of total assets at September 30, 2000. Non-performing assets include loans which have been placed on nonaccrual status and property upon which a judgment of foreclosure has been entered but prior to the foreclosure sale, as well as property acquired as a result of foreclosure. The Company had no troubled debt restructurings at either date. Non-performing assets are summarized as follows: March 31, September 30, 2001 2000 ---------- ------------- (Dollars in thousands) Non-performing loans .......................... $ 14,533 $ 12,977 Foreclosed properties ......................... 84 241 --------- --------- Non-performing assets ......................... $ 14,617 $ 13,218 ========= ========= Non-performing loans to gross loans ........... 1.06% 0.95% Non-performing assets to total assets ......... 0.62% 0.53% Except as disclosed above, there are no material loans about which management is aware that there exists serious doubts as to the ability of the borrower to comply with the loan terms. Non-performing assets includes a single $9.9 million commercial loan credit to a company in the food industry that was added to non-accrual status during the quarter ended September 30, 2000. The Company 25 26 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Item 2: Management's Discussion and Analysis, continued participates in that credit with other financial institutions. Management currently anticipates that the participating bank group and the borrower will enter into an extension to the previous forbearance agreement. Interest payments received are recorded as principal reductions due to the non-accrual status of the loan. Management has taken the current known status about this credit into account in establishing its allowance for loan losses and in the level of provision taken during the six and three month periods ended March 31, 2001. Impaired loans totaled $11.8 million at March 31, 2001 compared to $12.1 million at September 30, 2000. These loans had associated impairment reserves of $2.6 million and $1.6 million at March 31, 2001 and September 30, 2000, respectively. For the six month period ended March 31, 2001, the average balance of impaired loans was $11.9 million compared to $6.4 million for the year ended September 30, 2000. Interest income on impaired loans for the six month period ended March 31, 2001 and 2000 was $95,000 and zero, respectively. ASSET/LIABILITY MANAGEMENT Asset and liability management is an ongoing process of managing asset and liability maturities to control the interest rate risk of the Company. Management controls this risk through pricing of assets and liabilities and maintaining specific levels of maturities. In recent periods, management's strategy has been to (1) sell substantially all new originations of long-term, fixed-rate, single-family mortgage loans in the secondary market, (2) invest in various adjustable-rate and short-term mortgage-backed and related securities, (3) invest in adjustable-rate, single-family mortgage loans, and (4) increase its investments in consumer and commercial loans with generally shorter interest rate characteristics. Although management believes that its asset/liability management strategies have reduced the potential effects of changes in interest rates on its operations, increases in interest rates may adversely affect the Company's results of operations because interest-bearing liabilities will reprice more quickly than interest-earning assets. At March 31, 2001, the Company's estimated cumulative one-year gap between assets and liabilities was a negative 12.58% of total assets. A negative gap occurs when a greater dollar amount of interest-bearing liabilities are repricing or maturing than interest earning assets. The Company's three-year cumulative gap as of March 31, 2001 was a negative 11.46% of total assets. With a negative gap position, during periods of rising interest rates it is expected that the cost of the Company's interest-bearing liabilities will rise more quickly than the yield on its interest-earning assets, which will have a negative effect on its net interest income. Although the opposite effect on net interest income would occur in periods of falling interest rates, the Company could experience substantial prepayments of its fixed-rate mortgage loans and mortgage-backed and related securities in periods of falling interest rates, which would result in the reinvestment of such proceeds at market rates which are lower than current rates. Assumptions regarding withdrawals and prepayments are based on historical experience, and management believes such assumptions are reasonable, although actual withdrawals and repayments of assets and liabilities may vary substantially. Certain shortcomings are inherent in the method of analysis presented in the gap table. For example, although certain assets and liabilities may have similar maturities to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on other types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate loans and mortgage-backed and related securities, have features which restrict changes in interest rates both on a short-term basis and over the life of the asset. Further, in the event of an actual change in interest rates, actual prepayment and early withdrawal levels could deviate significantly from those assumed in calculating the data in the table. 26 27 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Item 2: Management's Discussion and Analysis, continued The following table summarizes the Company's gap position as of March 31, 2001. More than More than Within Four to One Year Three Three Twelve to Three Years to Over Five Months Months Years Five Years Years Total ------------------------------------------------------------------------------- (Dollars in thousands) INTEREST-EARNING ASSETS: (1) Loans: (2) Residential .................................. $ 32,994 $ 72,695 $ 155,936 $ 66,381 $ 44,830 $ 372,836 Commercial ................................... 92,699 94,114 189,005 126,367 87,074 589,259 Consumer ..................................... 122,642 21,027 42,586 101,886 32,266 320,407 Mortgage-backed and related securities ......... 2,905 6,993 9,164 3,926 - 22,988 Assets available for sale: Mortgage loans ............................... 23,211 - - - - 23,211 Fixed rate mortgage related .................. 32,333 106,661 179,176 85,868 22,748 426,786 Variable rate mortgage related ............... 293,904 - - - - 293,904 Investment securities......................... 69,669 3,001 43,235 - - 115,906 Trading account securities ..................... - - - - - - Other assets ................................... 39,714 - - - - 39,714 Impact of interest rate swaps .................. - - - - - - ------------------------------------------------------------------------------- Total ........................................ $ 710,071 $ 304,492 $ 619,102 $ 384,428 $ 186,918 $2,205,011 =============================================================================== INTEREST-BEARING LIABILITIES: Deposits: (3) NOW accounts ................................. $ 6,846 $ 20,537 $ 29,444 $ 13,754 $ 11,203 $ 81,784 Passbook savings accounts .................... 3,315 9,945 18,721 12,587 43,734 88,302 Money market deposit accounts ................ 98,293 294,878 2,693 969 545 397,378 Certificates of deposit ...................... 152,333 288,469 165,888 80,327 167,085 854,102 Borrowings (4) ................................. 180,605 - 390,949 100,000 - 671,554 Impact of interest rate swaps .................. 255,000 - (15,000) (80,000) (160,000) - ------------------------------------------------------------------------------- Total ........................................ $ 696,392 $ 613,829 $ 592,695 $ 127,637 $ 62,567 $2,093,120 =============================================================================== Excess (deficiency) of interest-earning assets over interest-bearing liabilities ....... $ 13,679 $ (309,337) $ 26,407 $ 256,791 $ 124,351 $ 111,891 =============================================================================== Cumulative excess (deficiency) of interest-earning assets over interest- bearing liabilities ............................ $ 13,679 $ (295,658) $ (269,251) $ (12,460) $ 111,891 ================================================================ Cumulative excess (deficiency) of interest-earning assets over interest- bearing liabilities as a percent of total Assets ......................................... 0.58% (12.58%) (11.46%) (0.53%) 4.76% ================================================================ - ---------------------------------------------------------------------------------------------------------------------------------- (1) Adjustable and floating rate assets are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are due, and fixed rate assets are included in the periods in which they are scheduled to be repaid based on scheduled amortization, in each case adjusted to take into account estimated prepayments utilizing the Company's historical prepayment statistics, modified for forecasted statistics using the Public Securities Association model of prepayments. For fixed rate mortgage loans and mortgage-backed and related securities, annual prepayment rates ranging from 8% to 30%, based on the loan coupon rate, were used. (2) Balances have been reduced for undisbursed loan proceeds, unearned insurance premiums, deferred loan fees, purchased loan discounts and allowances for loan losses, which aggregated $62.9 million at March 31, 2001. (3) Although the Company's negotiable order of withdrawal ("NOW") accounts, passbook savings accounts and money market deposit accounts generally are subject to immediate withdrawal, management considers a certain portion of such accounts to be core deposits having significantly longer effective maturities based on the Company's retention of such deposits in changing interest rate environments. NOW accounts, passbook savings accounts and money market deposit accounts are assumed to be withdrawn at annual rates of 33%, 10% and 98%, respectively, of the declining balance of such accounts during the period shown. The withdrawal rates used are higher than the Company's historical rates, but are considered by management to be more indicative of expected withdrawal rates in a rising interest rate environment. If all the Company's NOW accounts, passbook savings accounts and money market deposit accounts had been assumed to be repricing within one year, the one-year cumulative deficiency of interest-earning assets to interest-bearing liabilities would have been $429.3 million or 18.3% of total assets. (4) Fixed rate puttable FHLB advances are included in the period of their modified duration rather than in the period in which they are due. 27 28 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Item 2: Management's Discussion and Analysis, continued LIQUIDITY AND CAPITAL RESOURCES The Company's most liquid assets are cash and cash equivalents, which include investments in highly liquid, short-term investments. The level of these assets is dependent on the Company's operating, financing and investing activities during any given period. Cash and cash equivalents totaled $45.8 million and $34.7 million as of March 31, 2001 and September 30, 2000, respectively. The Company's primary sources of funds are deposits, including brokered certificates of deposit, borrowings from the FHLB and proceeds from principal and interest payments on loans and mortgage-backed and related securities. Although maturities and scheduled amortization of loans are predictable sources of funds, deposit flows, prepayments on mortgage loans and mortgage-backed and related securities are influenced significantly by general interest rates, economic conditions and competition. Additionally, the Bank is limited by the FHLB to borrowing up to 35% of its assets. At March 31, 2001, the Company had additional borrowing capacity of $188.1 million available from the FHLB. The Company is in the midst of a share repurchase program whereby it may purchase up to 485,000, or approximately five percent, of its common stock in the open market. As of March 31, 2001, the Company had purchased 299,500 shares under the authorization at an average price of $14.78 per share. The Company may purchase an additional 185,500 shares under the current authorization. The Company's share repurchase program is funded through dividends received from the Bank and a line of credit with a third party lending institution. Under federal and state laws and regulations, the Company and its wholly-owned subsidiary are required to meet certain tangible, core and risk-based capital requirements. Tangible capital generally consists of shareholders' equity minus certain intangible assets. Core capital generally consists of tangible capital plus qualifying intangible assets. The risk-based capital requirements presently address credit risk related to both recorded and off-balance sheet commitments and obligations. The Bank is required to follow Office of Thrift Supervision ("OTS") capital regulations which require savings institutions to meet two capital standards: (i) "tier 1 core capital" in an amount not less than 4% of adjusted total assets and (ii) "risk-based capital" of at least 8% of risk-weighted assets. The following table summarizes the Bank's capital ratios at the dates indicated: To Be Well Capitalized Under For Capital Prompt Corrective Actual Adequacy Purposes Action Provisions --------------------- -------------------- --------------------- Amount Ratio Amount Ratio Amount Ratio --------- ------- ----------- ------ ----------- -------- (Dollars in thousands) As of March 31, 2001: Tangible capital ................ $ 176,061 7.53% > $ 93,547 >4.0% > $ 116,934 > 5.0% - - - - Core capital .................... 176,061 7.53% > 93,547 >4.0% > 116,934 > 5.0% - - - - Tier 1 risk-based capital ....... 176,061 11.22% > 62,763 >4.0% > 94,144 > 6.0% - - - - Risk-based capital .............. 186,806 11.91% > 125,525 >8.0% > 156,907 > 10.0% - - - - As of September 30, 2000: Tangible capital ................ $ 169,261 6.78% > $ 99,893 >4.0% > $ 124,866 > 5.0% - - - - Core capital .................... 169,261 6.78% > 99,893 >4.0% > 124,866 > 5.0% - - - - Tier 1 risk-based capital ....... 169,261 10.92% > 61,995 >4.0% > 92,993 > 6.0% - - - - Risk-based capital .............. 179,330 11.57% > 123,991 >8.0% > 154,989 > 10.0% - - - - Management believes, as of March 31, 2001, that the Company and the Bank meet all capital adequacy requirements to which they are subject. 28 29 ST. FRANCIS CAPITAL CORPORATION AND SUBSIDIARY Item 2: Management's Discussion and Analysis, continued The following table sets forth the amounts of estimated cash flows for the various interest-earning assets and interest-bearing liabilities outstanding at March 31, 2001. More than More than More than Within One Year Two Years Three Years One Year to Two Years to Three Years to Four Years ------------------------------------------------------------------- Interest earning assets (Dollars in millions) Loans: Residential ........... $ 1.5 9.40% $ 1.7 8.20% $ 3.0 7.97% $ 2.8 7.32% Commercial ............ 103.6 7.04% 25.3 8.62% 42.8 8.24% 35.2 8.19% Consumer .............. 23.1 7.89% 38.9 8.28% 109.5 8.06% 89.2 7.94% Mortgage-backed securities: Fixed rate ............ 139.0 6.35% 89.7 6.35% 89.6 6.35% 42.9 6.35% Adjustable rate ....... 52.9 5.93% 41.1 5.93% 38.2 5.93% 35.3 5.93% Debt and equity securities ............ 72.7 6.20% 21.6 6.25% 21.6 6.25% - - Other ................. 39.7 6.50% - - - - - - Total interest -------- ------ ------ ------ earning assets ........ $ 432.5 6.55% $218.3 6.88% $304.7 7.19% $205.4 7.30% ======== ====== ====== ====== Interest bearing liabilities Deposits: NOW accounts .......... $ 27.4 0.50% $15.3 0.50% $15.3 0.50% $6.9 0.50% Passbooks ............. 13.3 0.75% 9.4 0.75% 9.3 0.75% 6.3 0.75% Money market .......... 393.2 5.22% 1.3 5.22% 1.3 5.22% 0.5 5.22% Certificates .......... 440.8 5.73% 131.6 6.20% 34.3 5.70% 36.9 5.93% Borrowings Fixed rate ............ - - 75.0 4.70% 315.0 5.76% 50.0 5.28% Adjustable rate ....... 181.6 5.16% - - - - - - Total interest -------- ------ ------ ------ bearing liabilities.... $1,056.3 5.24% $232.6 5.12% $375.2 5.41% $100.6 4.91% ======== ====== ====== ====== Fair Over Market Five Years Total Value ---------------------------------------------- Interest earning assets (Dollars in millions) Loans: Residential ........... $ 367.6 7.61% $ 396.1 7.61% $ 398.0 Commercial ............ 305.6 7.95% 589.2 7.89% 591.3 Consumer .............. 32.3 9.66% 320.5 8.28% 323.6 Mortgage-backed securities: Fixed rate ............ 45.7 6.35% 449.8 6.35% 450.5 Adjustable rate ....... 94.0 5.93% 293.8 5.93% 289.3 Debt and equity securities .............. - - 115.9 6.22% 115.8 Other ................... - - 39.7 6.50% 39.7 Total interest -------- -------- -------- earning assets ........ $ 845.2 7.56% $2,205.0 7.21% $2,208.2 ======== ======== ======== Interest bearing liabilities Deposits: NOW accounts .......... $ 10.0 0.50%$ 81.8 0.50% $ 73.6 Passbooks ............. 43.7 0.75% 88.3 0.75% 66.2 Money market .......... 0.6 5.22% 397.4 5.22% 397.4 Certificates .......... 167.1 6.55% 854.1 6.00% 858.9 Borrowings Fixed rate ............ - - 490.0 5.59% 471.5 Adjustable rate ....... - - 181.6 5.16% 181.6 Total interest -------- -------- -------- bearing liabilities ..... $ $221.4 5.13% $2,093.2 5.25% $2,049.2 ======== ======== ======== 29 30 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The information required herein pursuant to Item 305 of Regulation S-K is contained in the section captioned "Management's Discussion and Analysis of Financial Condition and Results of Operations" and is incorporated herein by reference. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Neither the Company nor the Bank is involved in any pending legal proceedings involving amounts in the aggregate which management believes are material to the financial condition and results of operations of the Company and the Bank. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS None ITEM 3. DEFAULTS UPON SENIOR SECURITIES None ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None ITEM 5. OTHER INFORMATION On April 20, 2001, the Company announced the declaration of a dividend of $0.10 per share on the Company's common stock for the quarter ended March 31, 2001. The dividend is payable on May 18, 2001 to shareholders of record as of May 10, 2001. This will be the 23rd consecutive cash dividend payment since the Company became publicly-held in June 1993. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits: 11.1 Statement Regarding Computation of Earnings Per Share (See Footnote 7 in "Notes to Unaudited Consolidated Financial Statements") (b) No reports on Form 8-K were filed during the quarter for which this report was filed. 30 31 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ST. FRANCIS CAPITAL CORPORATION Dated: May 15, 2001 By: /s/ Jon D. Sorenson -------------------- ------------------------------------ Jon D. Sorenson Chief Financial Officer 31