1
================================================================================


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

 X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---      EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2001
                                                 -------------

                                       OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---      EXCHANGE ACT OF 1934

                         Commission File Number 0-22684
                                                -------


                         UNIVERSAL FOREST PRODUCTS, INC.
             (Exact name of registrant as specified in its charter)

            Michigan                                         38-1465835
- -----------------------------------                  --------------------------
  (State or other jurisdiction of                         (I.R.S. Employer
  incorporation or organization)                       Identification Number)


       2801 East Beltline NE, Grand Rapids, Michigan           49525
       ---------------------------------------------        ------------
       (Address of principal executive offices)              (Zip Code)


        Registrant's telephone number, including area code (616) 364-6161
                                                           --------------


                                      NONE
                ------------------------------------------------
         (Former name or former address, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No
                                      ---   ---

Indicate the number of shares of each of the issuer's classes of common stock,
as of the latest practicable date:

                 Class                          Outstanding as of August 1, 2001
   -----------------------------------          --------------------------------
       Common stock, no par value                           19,805,055

================================================================================


                                  Page 1 of 23


   2
                                      INDEX




                                                                                                           PAGE NO.
                                                                                                           --------
                                                                                                     
PART I.          FINANCIAL INFORMATION.

     Item 1.     Financial Statements.

                 Consolidated Condensed Balance Sheets at June 30, 2001
                     and December 30, 2000.                                                                    3

                 Consolidated Condensed Statements of Earnings for the Three and
                     Six Months Ended June 30, 2001 and June 24, 2000.                                         4

                 Consolidated Condensed Statements of Cash Flows for the Six
                     Months Ended June 30, 2001 and June 24, 2000.                                             5

                 Notes to Consolidated Condensed Financial Statements.                                       6-8

     Item 2.     Management's Discussion and Analysis of Financial
                     Condition and Results of Operations.                                                    9-19

     Item 3.     Quantitative and Qualitative Disclosures About Market Risk                                   20


PART II.         OTHER INFORMATION.

     Item 1.     Legal Proceedings.                                                                           21

     Item 2.     Changes in Securities.                                                                       21

     Item 3.     Defaults Upon Senior Securities - NONE.

     Item 4.     Submission of Matters to a Vote of Security Holders.                                         22

     Item 5.     Other Information - NONE.

     Item 6.     Exhibits and Reports on Form 8-K.                                                            22













                                        2

   3
                         UNIVERSAL FOREST PRODUCTS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (Unaudited)
(in thousands, except share data)


                                                                                    June 30,      December 30,
                                                                                      2001            2000
                                                                                  ------------    ------------
                                                                                            
ASSETS
CURRENT ASSETS:
     Cash and cash equivalents..................................................  $      8,490    $     2,392
     Restricted cash equivalents................................................           723          1,364
     Accounts receivable (net of allowance for doubtful accounts of
       $2,018 and $1,340).......................................................       140,698         64,386
     Inventories:
          Raw materials.........................................................        50,343         41,885
          Finished goods........................................................        97,726         81,306
                                                                                  ------------    -----------
                                                                                       148,069        123,191
     Other current assets.......................................................         8,210          9,026
                                                                                  ------------    -----------
              TOTAL CURRENT ASSETS..............................................       306,190        200,359

OTHER ASSETS....................................................................        11,698         11,392
GOODWILL AND NON-COMPETE AGREEMENTS, NET........................................       114,903        105,579

PROPERTY, PLANT AND EQUIPMENT:
     Property, plant and equipment..............................................       276,936        256,658
     Accumulated depreciation and amortization..................................       (97,355)       (88,668)
                                                                                  ------------    -----------
              PROPERTY, PLANT AND EQUIPMENT, NET................................       179,581        167,990
                                                                                  ------------    -----------
TOTAL ASSETS....................................................................  $    612,372    $   485,320
                                                                                  ============    ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
     Short-term debt............................................................  $      1,020    $     1,270
     Accounts payable...........................................................        73,673         35,589
     Accrued liabilities:
          Compensation and benefits.............................................        25,852         29,423
          Other ................................................................        20,350          4,973
     Current portion of long-term debt and capital lease obligations............        21,360          8,783
                                                                                  ------------    -----------
              TOTAL CURRENT LIABILITIES.........................................       142,255         80,038

LONG-TERM DEBT AND CAPITAL LEASE
 OBLIGATIONS, less current portion..............................................       197,197        150,807
DEFERRED INCOME TAXES...........................................................         9,128          9,092
OTHER LIABILITIES...............................................................         9,734          9,614
                                                                                  ------------    -----------
              TOTAL LIABILITIES.................................................       358,314        249,551

SHAREHOLDERS' EQUITY:
     Preferred stock, no par value; shares authorized 1,000,000; issued
       and outstanding, none
     Common stock, no par value; shares authorized 40,000,000; issued
       and outstanding, 19,802,633 and 19,719,114...............................        19,803         19,719
     Additional paid-in capital.................................................        80,585         79,800
     Retained earnings..........................................................       153,902        136,645
     Accumulated other comprehensive earnings...................................           923            860
                                                                                  ------------    -----------
                                                                                       255,213        237,024
     Officers' stock notes receivable...........................................        (1,155)        (1,255)
                                                                                  ------------    -----------
              TOTAL SHAREHOLDERS' EQUITY........................................       254,058        235,769
                                                                                  ------------    -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY......................................  $    612,372    $   485,320
                                                                                  ============    ===========



See notes to consolidated condensed financial statements.




                                        3

   4
                         UNIVERSAL FOREST PRODUCTS, INC.
                  CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                                   (Unaudited)


(in thousands, except per share data)


                                                       Three Months Ended                 Six Months Ended
                                                  -----------------------------     ----------------------------
                                                     June 30,       June 24,          June 30,        June 24,
                                                       2001            2000             2001            2000
                                                  --------------- --------------    -------------  --------------

                                                                                       
NET SALES........................................  $  486,348     $  431,578        $  770,986     $  735,650

COST OF GOODS SOLD...............................     419,951        374,280           661,470        637,941
                                                   ----------     ----------        ----------     ----------

GROSS PROFIT.....................................      66,397         57,298           109,516         97,709

SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES........................      38,869         32,045            71,142         59,363
                                                   ----------     ----------        ----------     ----------

EARNINGS FROM OPERATIONS.........................      27,528         25,253            38,374         38,346

INTEREST, NET:
     Interest expense............................       3,539          3,607             6,738          6,775
     Interest income.............................        (245)          (160)             (317)          (246)
                                                   ----------     ----------        ----------     ----------
                                                        3,294          3,447             6,421          6,529
                                                   ----------     ----------        ----------     ----------

EARNINGS BEFORE INCOME TAXES,
  MINORITY INTEREST AND EQUITY IN
  EARNINGS (LOSS) OF INVESTEE....................      24,234         21,806            31,953         31,817

INCOME TAXES.....................................       9,179          8,563            12,035         12,516
                                                   ----------     ----------        ----------     ----------

EARNINGS BEFORE MINORITY
  INTEREST AND EQUITY IN EARNINGS
  (LOSS) OF INVESTEE.............................      15,055         13,243            19,918         19,301

MINORITY INTEREST................................        (794)          (307)             (861)          (330)

EQUITY IN EARNINGS (LOSS)
  OF INVESTEE....................................         (23)           (19)              158             27
                                                   ----------     ----------        ----------     ----------

NET EARNINGS.....................................  $   14,238     $   12,917        $   19,215     $   18,998
                                                   ==========     ==========        ==========     ==========


EARNINGS PER SHARE - BASIC.......................  $     0.72     $     0.64        $     0.97     $     0.94

EARNINGS PER SHARE - DILUTED.....................  $     0.70     $     0.63        $     0.95     $     0.93

WEIGHTED AVERAGE SHARES
  OUTSTANDING....................................      19,792         20,144            19,753         20,140

WEIGHTED AVERAGE SHARES
  OUTSTANDING WITH COMMON
  STOCK EQUIVALENTS..............................      20,388         20,501            20,315         20,513


See notes to consolidated condensed financial statements.




                                        4

   5
                         UNIVERSAL FOREST PRODUCTS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
(in thousands)


                                                                                           Six Months Ended
                                                                                    -----------------------------
                                                                                         June 30,       June 24,
                                                                                            2001           2000
                                                                                    -----------------------------
                                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings  ....................................................................  $     19,215   $     18,998
Adjustments to reconcile net earnings to net cash from operating activities:
     Depreciation.................................................................         9,498          7,862
     Amortization of non-compete agreements and goodwill..........................         2,180          1,639
     Loss on sale of property, plant and equipment................................            38              5
     Changes in:
       Accounts receivable........................................................       (68,218)       (40,083)
       Inventories................................................................       (21,951)        (9,577)
       Accounts payable...........................................................        36,701         23,647
       Accrued liabilities and other..............................................         9,909          3,209
                                                                                    ------------   ------------
     NET CASH FROM OPERATING ACTIVITIES...........................................       (12,628)         5,700

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment........................................       (17,924)       (15,623)
Acquisitions, net of cash received................................................       (21,559)       (32,386)
Proceeds from sale of property, plant and equipment...............................           399            440
Other.............................................................................           512           (520)
                                                                                    ------------   ------------
     NET CASH FROM INVESTING ACTIVITIES...........................................       (38,572)       (48,089)

CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings of notes payable and revolving credit facilities...................        67,600         48,774
Proceeds from issuance of long-term debt..........................................                        1,937
Repayment of long-term debt, net..................................................        (9,038)        (7,181)
Proceeds from issuance of common stock............................................           783            379
Dividends paid to shareholders....................................................          (792)          (808)
Repurchase of common stock........................................................        (1,255)        (2,070)
                                                                                    ------------   ------------
     NET CASH FROM FINANCING ACTIVITIES...........................................        57,298         41,031
                                                                                    ------------   ------------

NET CHANGE IN CASH AND CASH EQUIVALENTS...........................................         6,098         (1,358)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR......................................         2,392          4,106
                                                                                    ------------   ------------

CASH AND CASH EQUIVALENTS, END OF PERIOD..........................................  $      8,490   $      2,748
                                                                                    ============   ============

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:
Cash paid during the period for:
     Interest.....................................................................  $      6,554   $      6,117
     Income taxes paid ...........................................................         2,434          3,359

NON-CASH FINANCING ACTIVITIES:
Stock exchanged for note receivable...............................................                 $        801




See notes to consolidated condensed financial statements.




                                        5

   6
                         UNIVERSAL FOREST PRODUCTS, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)


A.     BASIS OF PRESENTATION

       The accompanying unaudited interim consolidated condensed financial
       statements (the "Financial Statements") of Universal Forest Products,
       Inc. and its wholly-owned and majority-owned subsidiaries and
       partnerships (together, the "Company"), have been prepared pursuant to
       the rules and regulations of the Securities and Exchange Commission.
       Accordingly, the Financial Statements do not include all of the
       information and footnotes normally included in the annual consolidated
       financial statements prepared in accordance with generally accepted
       accounting principles. All significant intercompany transactions and
       balances have been eliminated.

       In the opinion of management, the Financial Statements contain all
       material adjustments necessary to present fairly the consolidated
       financial position, results of operations and cash flows, and changes in
       shareholders' equity of the Company for the interim periods presented.
       All such adjustments are of a normal recurring nature. These Financial
       Statements should be read in conjunction with the consolidated financial
       statements, and footnotes thereto, included in the Company's Annual
       Report to Shareholders on Form 10-K for the fiscal year ended December
       30, 2000.

       Certain reclassifications have been made to the Financial Statements for
       2000 to conform to the classifications used in 2001.


B.     COMPREHENSIVE INCOME

       Comprehensive income consists of net income and foreign currency
       translation adjustments. Comprehensive income was approximately $14.6
       million and $12.9 million for the quarters ending June 30, 2001 and June
       24, 2000, respectively. During the six months ended June 30, 2001 and
       June 24, 2000, comprehensive income was approximately $19.3 million and
       $19.1 million, respectively.


C.     EARNINGS PER COMMON SHARE

       A reconciliation of the changes in the numerator and the denominator from
       the calculation of basic EPS to the calculation of diluted EPS follows
       (in thousands, except per share data):









                                        6

   7
                         UNIVERSAL FOREST PRODUCTS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED




                                           Three Months Ended 6/30/01            Three Months Ended 6/24/00
                                      -------------------------------------  -------------------------------------
                                                                    Per                                     Per
                                        Income        Shares       Share        Income        Shares       Share
                                      (Numerator)  (Denominator)   Amount     (Numerator)  (Denominator)   Amount
                                      -----------  -------------   ------     -----------  -------------   ------
                                                                                         
       NET EARNINGS...................  $  14,238                             $  12,917


       EPS - BASIC
       Income available to
         common stockholders..........     14,238       19,792     $0.72         12,917       20,144       $0.64
                                                                   =====                                   =====


       EFFECT OF DILUTIVE SECURITIES
       Options........................                     596                                   357
                                                     ---------                              --------


       EPS - DILUTED
       Income available to
         common stockholders and
         assumed options
         exercised....................  $  14,238       20,388     $0.70      $  12,917       20,501       $0.63
                                        =========    =========     =====      =========     ========       =====


                                            Six Months Ended 6/30/01               Six Months Ended 6/24/00
                                      -------------------------------------  -------------------------------------
                                                                    Per                                     Per
                                        Income        Shares       Share        Income        Shares       Share
                                      (Numerator)  (Denominator)   Amount     (Numerator)  (Denominator)   Amount
                                      -----------  -------------   ------     -----------  -------------   ------
                                                                                         
       NET EARNINGS...................  $  19,215                             $  18,998


       EPS - BASIC
       Income available to
         common stockholders..........     19,215       19,753     $0.97         18,998       20,140       $0.94
                                                                   =====                                   =====


       EFFECT OF DILUTIVE SECURITIES
       Options........................                     562                                   373
                                                     ---------                              --------


       EPS - DILUTED
       Income available to
         common stockholders and
         assumed options
         exercised....................  $  19,215       20,315     $0.95      $  18,998       20,513       $0.93
                                        =========    =========     =====      =========     ========       =====


       Options to purchase 434,547 shares of common stock at exercise prices
       ranging from $18.25 to $36.01 were outstanding at June 30, 2001, but were
       not included in the computation of diluted EPS for the quarter and six
       months ended June 30, 2001 because the options' exercise prices were
       greater than the average market price of the common stock and, therefore,
       would be antidilutive.


D.     GOODWILL AND OTHER INTANGIBLE ASSETS

       In July 2001, the Financial Accounting Standards Board issued Statement
       of Financial Standards No. 142, "Goodwill and Other Intangible Assets"
       ("SFAS 142"). This statement changes the accounting and reporting for
       goodwill and other intangible assets. Upon adoption of this statement,
       goodwill will no longer be amortized, however tests for impairment will
       be



                                        7

   8
                         UNIVERSAL FOREST PRODUCTS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED


       performed annually or when a triggering event occurs. This statement will
       apply to assets acquired after June 30, 2001, and existing goodwill and
       other intangible assets upon the adoption of SFAS 142, in fiscal 2002.
       Pre-tax amortization of goodwill for the six months ended June 30, 2001,
       was $1.7 million. The Company is evaluating the effect of SFAS 142 on the
       consolidated financial statements.


E.     BUSINESS COMBINATIONS

       On February 28, 2001, a subsidiary of the Company acquired 50% of the
       assets of D&R Framing Contractors ("D&R") of Englewood, Colorado. The
       total purchase price to the Company was approximately $7.6 million. The
       excess of the purchase price over the estimated fair value of the
       acquired assets, assumed liabilities and minority interest was $7.0
       million, and has been recorded as goodwill. D&R's results of operations
       are included in the Company's consolidated condensed financial statements
       since the date of acquisition.

       On March 2, 2001, a subsidiary of the Company acquired the remaining 50%
       of ECJW Holdings, Inc. and its two subsidiaries, Thorndale Roof Systems,
       Inc. and Edcor Floor Systems, Inc. (collectively "TED"). The purchase
       price for the remaining stock of TED was approximately $3.5 million. The
       excess of the purchase price over the previously recorded minority
       interest was $2.3 million, and has been recorded as goodwill. TED's
       results of operations are included in the Company's consolidated
       condensed financial statements since the date of the initial acquisition.

       On June 1, 2001, subsidiaries of the Company acquired certain assets of
       the Superior Truss Division of Banks Corporation ("Superior"). The assets
       include operations in Syracuse, Indiana and Minneota, Minnesota which
       serve the site-built construction market. The total purchase price for
       the assets was approximately $11.0 million. The excess of the purchase
       price over the estimated fair value of the acquired assets was $2.1
       million and has been recorded as goodwill. Superior's results of
       operations are included in the Company's consolidated condensed financial
       statements since the date of acquisition.








                                        8

   9
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


                                  RISK FACTORS

       Included in this report are certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. The forward-looking
statements are based on the beliefs and assumptions of management of the Company
together with information available to the Company when the statements were
made. Future results could differ materially from those included in such
forward-looking statements as a result of, among other things, the factors set
forth below and certain economic and business factors which may be beyond the
control of the Company. Investors are cautioned that all forward-looking
statements involve risks and uncertainty.

Lumber Market Volatility:

       The Company experiences significant fluctuations in the cost of commodity
lumber products from primary producers. A variety of factors over which the
Company has no control, including government regulations, environmental
regulations, weather conditions, economic conditions and natural disasters,
impact the cost of lumber products and the Company's selling prices. While the
Company attempts to minimize its risk from severe price fluctuations,
substantial, prolonged trends in lumber prices can affect the Company's
financial results. The Company anticipates that these fluctuations will continue
in the future. Management utilizes the Random Lengths composite price (see
"Fluctuations in Lumber Prices"), which is a weighted average of nine key
framing lumber prices chosen from major producing areas and species, as a broad
measure of price movement in the commodity lumber market ("Lumber Market").

Competition:

       The Company is subject to competitive selling and pricing pressures in
its major markets. While the Company is generally aware of its existing
competitors' capabilities, it is subject to entry in its markets by new
competitors, which could negatively impact financial results.

Market Growth:

       The Company's sales growth is dependent, in part, upon growth of the
markets it serves. If the Company's markets do not achieve anticipated growth,
or if the Company fails to maintain its market share, financial results could be
impaired. The manufactured housing industry is currently hampered by market
conditions, including an oversupply of product, increased repossessions and
tightened credit policies, which have impacted the Company's ability to achieve
short-term growth objectives. A continued downturn in this market could
adversely affect the Company's operating results.





                                        9

   10
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


Economic Trends:

       Management believes the Company's ability to achieve growth in sales and
margins to the site-built construction market is somewhat dependent on housing
starts. If housing starts decline significantly, the Company's financial results
could be impacted.

Business Combinations:

       A key component of the Company's growth strategy is to complete business
combinations. Business combinations involve inherent risks, including
assimilation and successfully managing growth. While the Company conducts
extensive due diligence and has taken steps to ensure successful assimilation,
factors beyond the Company's control could influence the results of these
acquisitions.

Consolidation:

       The Company is witnessing consolidation by its customers. These
consolidations will result in a larger portion of the Company's sales being made
to some customers and may limit the customer base the Company is able to serve.

Government Regulations:

       The Company is subject to a variety of government regulations which
create a financial burden on the Company. If additional laws and regulations are
enacted in the future which restrict the ability of the Company to manufacture
or market its products, including its preservative-treated products, it could
adversely affect the Company's sales and profits. If existing laws are
interpreted differently, it could increase the financial cost to the Company.

       The Company's wood preservation process involves the use of a chromated
copper arsenate (CCA) solution that is applied to wood products under pressure.
The Company understands, based on published industry reports, that CCA is a safe
and effective product to prolong the use of many of the Company's wood products.
The Company is aware of certain allegations that the existence of arsenic in
such products presents a threat to public health. To date, the Company has no
evidence supporting the validity of any of these allegations. Nevertheless, and
presumably due to these allegations, the State of Florida has imposed a
moratorium on the use of CCA treated wood in Florida state parks. The expansion
of limits on the use of CCA treated lumber within Florida or by other states
could have a negative impact on the Company's results of operations.

       The United States government recently suspended the implementation of
proposed changes in the arsenic drinking water standards adopted in the last
days of the Clinton administration. If the proposed changes are adopted, which
reduce the current standard for arsenic of 50 parts per billion,





                                       10

   11
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


the Company anticipates that other threshold levels, such as storm water and
soil limitations, will be reduced. These requirements, if adopted, could have a
significant adverse impact on the Company's cost of operations.

Weather Conditions:

       The majority of the Company's products are used or installed in outdoor
construction activities, therefore its short-term sales volume and profits can
be negatively affected by adverse weather conditions. In addition, adverse
weather conditions can negatively impact the Company's productivity and costs
per unit.

Seasonality:

       Some aspects of the Company's business are seasonal in nature and results
of operations vary from quarter to quarter. The Company's treated lumber and
outdoor specialty products, such as fencing, decking and lattice, experience the
greatest seasonal effects. Sales of treated lumber, primarily consisting of
Southern Yellow Pine ("SYP"), also experience the greatest Lumber Market risk.
Treated lumber sales are generally at their highest levels between the months of
April through August. This sales peak, combined with capacity constraints in the
wood treatment process, requires the Company to build its inventory of treated
lumber throughout the winter and spring. Since sales prices of treated lumber
products may be indexed to the Lumber Market at the time they are shipped, the
Company's profits can be negatively affected by prolonged declines in the Lumber
Market during its primary selling season. To mitigate this risk, programs are
maintained with certain vendors and customers that are intended to decrease the
Company's exposure. These programs include those materials which are most
susceptible to adverse changes in the Lumber Market. Vendor programs also allow
the Company to carry a lower investment in inventories.

E-Business/E-Commerce:

       While the Company has invested heavily in technology and established
electronic business-to-business efficiencies with certain customers and
vendors, the willingness of customers and vendors to modify existing
distribution strategies poses a potential risk. The Company believes the nature
of its products, together with its value-added services, ensures that it has a
secure position in the supply chain.

When analyzing this report to assess the future performance of the Company,
please recognize the potential impact of the various factors set forth above.








                                       11

   12
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


                          FLUCTUATIONS IN LUMBER PRICES

       The following table presents the Random Lengths framing lumber composite
price for the six months ended June 30, 2001 and June 24, 2000:



                                                        Random Lengths Composite
                                                             Average $/MBF
                                                        ------------------------
                                                            2001        2000
                                                            ----        ----
                                                               
                  January............................        $269        $386
                  February...........................         285         385
                  March..............................         306         382
                  April..............................         331         359
                  May................................         411         326
                  June...............................         365         331


                  Second quarter average.............        $369        $339
                  Year-to-date average...............        $328        $362

                  Second quarter percentage
                    increase from 2000...............        8.9%
                  Year-to-date percentage
                    decrease from 2000...............      (9.4%)


       In addition, a SYP composite price, prepared and used by the Company, is
presented below. Sales of products produced using this species comprise up to
50% of the Company's sales volume.



                                                              Average $/MBF
                                                            -----------------
                                                            2001         2000
                                                            ----         ----
                                                                   
                  January............................       $369         $488
                  February...........................        393          490
                  March..............................        408          494
                  April .............................        427          483
                  May................................        509          439
                  June...............................        496          456

                  Second quarter average.............       $477         $459
                  Year-to-date average...............       $434         $475

                  Second quarter percentage
                    increase from 2000...............        3.9%
                  Year-to-date percentage
                    decrease from 2000 ..............      (8.6%)






                                       12

   13
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


       The effects of the Lumber Market on the Company's results of operations
are discussed below under the caption "Net Sales."


                              BUSINESS COMBINATIONS

       On February 28, 2001, a subsidiary of the Company acquired 50% of the
assets of D&R Framing Contractors ("D&R") of Englewood, Colorado for
approximately $7.6 million. D&R had net sales in fiscal 2000 totaling
approximately $44 million.

       On March 2, 2001, a subsidiary of the Company acquired the remaining 50%
of ECJW Holdings, Inc. and its two subsidiaries, Thorndale Roof Systems, Inc.
and Edcor Floor Systems, Inc. (collectively "TED"). The purchase price for the
remaining stock of TED was approximately $3.5 million.

       On June 1, 2001, subsidiaries of the Company acquired certain assets of
the Superior Truss Division of Banks Corporation ("Superior"). The assets
include operations in Syracuse, Indiana and Minneota, Minnesota which serve the
site-built construction market. The total purchase price for the assets was
approximately $11.0 million. Superior had net sales in fiscal 2000 totaling
approximately $20 million.


                              RESULTS OF OPERATIONS

       The following table presents, for the periods indicated, the components
of the Company's Consolidated Condensed Statement of Earnings as a percentage of
net sales.



                                                For the Three Months Ended          For the Six Months Ended
                                                --------------------------          ------------------------
                                                  June 30,       June 24,            June 30,        June 24,
                                                    2001          2000                2001            2000
                                               -------------  -------------        ----------      ----------
                                                                                       
Net sales....................................     100.0%          100.0%              100.0%          100.0%
Cost of goods sold...........................      86.3            86.7                85.8            86.7
                                                 ---------       ---------           ---------       ---------

Gross profit.................................      13.7            13.3                14.2            13.3
Selling, general, and
  administrative expenses....................       8.0             7.4                 9.2             8.1
                                                ----------      ----------           ---------        --------

Earnings from operations.....................       5.7             5.9                 5.0             5.2
Interest, net................................       0.7             0.8                 0.8             0.9
                                                 ---------       ---------            --------        --------





                                       13

   14
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED



                                                                                         
Earnings before income taxes,
  minority interest and equity in
  earnings (loss) of investee................       5.0             5.1                 4.2             4.3
Income taxes.................................       1.9             2.0                 1.6             1.7
                                                 ------          ------             -------          ------

Earnings before minority interest and
  equity in earnings (loss) of investee......       3.1             3.1                 2.6             2.6
Minority interest............................      (0.2)           (0.1)               (0.1)           (0.0)
Equity in earnings (loss) of investee........      (0.0)           (0.0)                0.0             0.0
                                                 ------          ------             -------          ------

Net earnings.................................       2.9%            3.0%                2.5%            2.6%
                                                 ======          ======             =======          ======


NET SALES

       The Company engineers, manufactures, installs, treats and distributes
lumber and other building products to the do-it-yourself ("DIY"), site-built
construction, manufactured housing, wholesale lumber and industrial markets. The
Company's strategic sales objectives include:

- -   Diversifying the Company's end market sales mix by increasing its sales of
    specialty wood packaging to industrial users and engineered wood products to
    the site-built construction market. Engineered wood products include roof
    trusses, wall panels and floor systems.

- -   Increasing sales of "value-added" products. Value-added product sales
    consist of fencing, decking, lattice and other specialty products sold to
    the DIY market; specialty wood packaging; and engineered wood products. A
    long-term goal of the Company is to achieve a ratio of value-added sales to
    total sales of at least 50%. Although the Company considers the treatment of
    dimensional lumber with certain chemical preservatives a value-added
    process, treated lumber is not presently included in the value-added sales
    totals.

- -   Maximizing profitable top-line sales growth while increasing DIY market
    share.

- -   Maintaining manufactured housing market share.

        In order to measure its progress toward attaining these objectives,
management analyzes the following financial data:

- -   Sales by market classification.

- -   The percentage change in sales attributable to changes in overall selling
    prices versus changes in the quantity of units shipped.




                                       14

   15
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED



- -   The ratio of value-added product sales to total sales.
       This information is included in the tables and narrative that follow.

       The following table presents, for the periods indicated, the Company's
net sales (in thousands) and percentage of total net sales by market
classification.



                                       For the Three Months Ended                     For the Six Months Ended
                                ------------------------------------------    -----------------------------------------
                                  June 30,              June 24,                June 30,             June 24,
Market Classification               2001        %         2000       %           2001        %        2000          %
- ---------------------           ----------  --------  ----------  -------     ----------  -------   ---------    -------
                                                                                         
DIY............................ $  272,407    56.0%     $230,899    53.5%     $  400,483    51.9%   $  365,612    49.7%
Site-Built Construction........     81,963    16.9        62,987    14.6         143,817    18.7       111,890    15.2
Manufactured Housing...........     74,907    15.4        84,413    19.6         124,568    16.2       160,510    21.8
Industrial.....................     34,086     7.0        32,450     7.5          62,515     8.1        59,577     8.1
Wholesale Lumber...............     22,985     4.7        20,829     4.8          39,603     5.1        38,061     5.2
                                ----------   ------     --------   ------     ----------   ------   ----------   ------
Total.......................... $  486,348   100.0%     $431,578   100.0%     $  770,986   100.0%   $  735,650   100.0%
                                ==========   ======     ========   ======     ==========   ======   ==========   ======


  Note:  In the second quarter of 2001, the Company reviewed the classification
         of its customers and made certain reclassifications. Prior year
         information has been restated to reflect these reclassifications.

       Net sales in the second quarter of 2001 increased 12.7% compared to the
second quarter of 2000, resulting from an increase in units shipped. Overall
selling prices were minimally impacted by the Lumber Market (see "Fluctuations
in Lumber Prices"). The increase in units shipped was primarily driven by sales
from newly acquired plants serving the site-built construction market, increased
unit sales to the industrial market and additional business with the Company's
largest DIY customer.

       Net sales increased in the first six months of 2001 compared to the same
period of 2000, primarily due to an increase in units shipped, partially offset
by a decrease in overall selling prices. The increase in units shipped was due
to the same factors stated above. Overall selling prices decreased due to the
Lumber Market (see "Fluctuations in Lumber Prices").

       The following table presents, for the periods indicated, the Company's
percentage of value-added and commodity-based sales to total sales.



                                           Three Months Ended               Six Months Ended
                                        ------------------------       --------------------------
                                         June 30,       June 24,        June 30,        June 24,
                                          2001           2000             2001            2000
                                        ---------      ---------       ----------      ----------
                                                                           
Value-Added...........................     45.4%          41.4%           47.2%            42.5%
Commodity-Based.......................     54.6%          58.6%           52.8%            57.5%





                                       15

   16
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


       Value-added sales increased 23.6% in the second quarter and 16.5% for the
first six months of 2001, primarily due to increased sales of engineered roof
trusses, I-joists and Open Joist 2000 products to the site-built construction
market and fencing and decking to the DIY market. The increase in sales of these
products was partially offset by a decline in truss sales to the manufactured
housing market. In addition, commodity-based sales decreased due to a decline in
units shipped to the manufactured housing market.

DIY/Retail:

       Net sales to the DIY/retail market increased in the second quarter and
first six months of 2001 compared to the same periods of 2000. These increases
were due primarily to an increase in sales to the Company's largest customer as
a result of new store openings, additional business the Company was able to
capture and improved weather conditions.

Site-Built Construction:

       Net sales to the site-built construction market increased in the second
quarter and first six months of 2001 compared to the same periods of 2000. These
increases were primarily due to increased unit sales as a result of newly
acquired facilities. In addition, sales increased 6.5% and 6.1% from existing
facilities in the second quarter and first six months of 2001, respectively.

Manufactured Housing:

       Net sales to the manufactured housing market decreased in the second
quarter and first six months of 2001 compared to the same periods of 2000,
primarily due to a decline in units shipped. The industry continues to struggle
with an oversupply of finished homes at the retail level, tight credit
conditions and an increase in repossessions. On April 3, 2001, the Company
increased its market share by acquiring certain assets of the Sunbelt Wood
Components division of Kevco, Inc.

Industrial:

       Net sales to the industrial market increased in the second quarter and
first six months of 2001 compared to the same periods of 2000. These increases
were primarily due to increased market share in several regions from redirecting
sales efforts and manufacturing capacity at certain plants as a result of the
downturn in the manufactured housing market.

COST OF GOODS SOLD AND GROSS PROFIT

       Gross profit as a percentage of net sales increased in the second quarter
of 2001 compared to the same period of 2000. This increase was primarily due to
an increase in the ratio of value-added



                                       16

   17
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


product sales to the Company's total sales due to increased sales of engineered
wood products to the site-built construction market and fencing and decking to
the DIY market.

       Gross profit as a percentage of net sales increased in the first six
months of 2001 compared to the same period of 2000. In addition to the above
factor, the increase was due to the lower overall level of the Lumber Market in
the first six months of 2001 compared to 2000. The selling prices of several
products are indexed to the Lumber Market along with a fixed dollar "adder" to
cover conversion costs and profits. Therefore, in periods when the Lumber Market
is down, the fixed adder will result in higher gross margins.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

       Selling, general and administrative expenses increased in the second
quarter and first six months of 2001 compared to the same periods of 2000. These
increases were primarily due to expenses added through business acquisitions and
other new operations, and an increase in selling and administrative headcount to
support the growth of the business and to pursue strategic initiatives.

INTEREST, NET

       Net interest costs remained relatively flat in the second quarter and
first six months of 2001 compared to the same periods of 2000. Although the
Company had a higher average debt balance as a result of business acquisitions
in 2001, this was offset by a decrease in short-term borrowing rates on variable
rate debt.

INCOME TAXES

       The Company's effective tax rate was 37.9% in the second quarter of 2001
compared to 39.3% in the same period of 2000. The effective tax rate was 37.7%
in the first six months of 2001 compared to 39.3% in the same period of 2000.
Effective tax rates differ from statutory federal income tax rates, primarily
due to provisions for state and local income taxes and permanent tax
differences. The investment in D&R on February 28, 2001 resulted in an
additional permanent tax difference.


                         LIQUIDITY AND CAPITAL RESOURCES

       Cash flows from operating activities decreased in the first six months of
2001 compared to the same period of 2000. This was primarily due to an increase
in accounts receivable due to increased sales levels in June 2001 compared to
June 2000, combined with a slightly longer receivables cycle in 2001.






                                       17

   18
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


       Due to the seasonality of its business and the effects of the Lumber
Market, management believes the Company's cash cycle (days sales outstanding
plus days supply of inventory less days payables outstanding) is the best
indicator of its working capital management. The Company's cash cycle decreased
to 44 days in the first six months of 2001 from 45 days in the first six months
of 2000 primarily due to a reduction in the days supply of inventory, which was
partially offset by a longer receivables cycle.

       Capital expenditures totaled $17.9 million in the first six months of
2001. Approximately $9.2 million of this amount was spent to acquire four plants
from Kevco, Inc. and two new site-built plants in Georgia and Florida. The
Company expects to spend approximately $17.0 million on capital expenditures for
the balance of 2001, which includes outstanding purchase commitments on capital
projects totaling approximately $5.1 million on June 30, 2001. The Company
intends to satisfy these commitments utilizing its revolving credit facilities.

       The Company spent approximately $21.6 million in the first six months of
2001 related to business acquisitions which are discussed earlier under the
caption "Business Combinations." The Company funded the purchase price of these
acquisitions using its revolving credit facilities.

       Cash flows provided by financing activities increased in the first six
months of 2001 compared to the same period of 2000, primarily due to borrowings
to fund business acquisitions, seasonal working capital requirements and
maturities of long-term debt. On June 30, 2001, the Company had $72 million
outstanding on its $175 million primary revolving credit facility and $18.7
million Canadian ($12.7 million U.S.) outstanding on its $20 million Canadian
revolving credit facility. Financial covenants on the Company's revolving credit
facilities and senior unsecured notes include a minimum net worth requirement, a
minimum interest coverage test and a maximum leverage ratio. The Company was
within its requirements at June 30, 2001.


                  ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS

       The Company is self-insured for environmental impairment liability and
accrues for the estimated cost of monitoring or remediation activities. As of
June 30, 2001, the Company owns or operates 21 wood preserving facilities
throughout the United States that treat lumber products with a chemical
preservative. In accordance with applicable federal, state and local
environmental laws, ordinances and regulations, the Company may be potentially
liable for costs and expenses related to the environmental condition of the
Company's real property. The Company has established reserves for remediation
activities at its North East, MD; Union City, GA; Stockertown, PA; Elizabeth
City, NC; Auburndale, FL; and Schertz, TX facilities.




                                       18

   19
                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


       The Company has accrued in other long-term liabilities amounts totaling
$2.3 million on June 30, 2001 and June 24, 2000, for the activities described
above. Management believes that the potential future costs of known remediation
efforts will not have a material adverse effect on its future financial
position, results of operations or liquidity.

       The Federal Environmental Protection Agency ("EPA") is currently
performing its review of chromated copper arsenate ("CCA"), a wood preservative
used by the Company to extend the useful life of the wood fiber. As part of this
review process, the wood preservation industry and the EPA have agreed on a
revised consumer information program to advise consumers of safe handling
information for CCA treated wood. This new program will increase the Company's
costs of marketing the product, but is not expected to materially impact sales
of CCA treated wood.

       In addition, an environmental group has petitioned the Consumer Products
Safety Commission ("CPSC") to ban the use of CCA treated wood in playsets. The
Company has been assured by its vendors and by scientific studies that CCA
treated lumber poses no unreasonable risks and its continued use should be
permitted.

       Any action by EPA or the CPSC to limit the use of CCA treated lumber will
likely have a material adverse impact on the Company's results of operation in
the short term.


















                                       19

   20
                         UNIVERSAL FOREST PRODUCTS, INC.

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


       The Company is exposed to market risks related to fluctuations in
interest rates on its variable rate debt, which consists of revolving credit
facilities and industrial development revenue bonds. The Company does not
currently use interest rate swaps, futures contracts or options on futures, or
other types of derivative financial instruments to mitigate this risk.

       For fixed rate debt, changes in interest rates generally affect the fair
market value, but not earnings or cash flows. Conversely, for variable rate
debt, changes in interest rates generally do not influence fair market value,
but do affect future earnings and cash flows. The Company does not have an
obligation to prepay fixed rate debt prior to maturity, and as a result,
interest rate risk and changes in fair market value should not have a
significant impact on such debt until the Company would be required to refinance
it.




























                                       20

   21
                         UNIVERSAL FOREST PRODUCTS, INC.

                           PART II. OTHER INFORMATION


Item 1. Legal Proceedings.

During the quarter, the Company received a request for indemnification from a
major customer in two separate lawsuits which seek class action status. One
case, titled Jerry Jacobs et. al. v. Osmose, Inc. et. al., is pending in the
U.S. District Court for the Southern District of Florida. A second case, Albert
Miller et. al. vs. Home Depot, USA Inc., et. al. is pending in the U.S. District
Court for the Western District of Louisiana.

In both cases, the putative plaintiffs allege that CCA treated lumber is
defective and also allege that the marketing of the product is either deceptive
or not sufficiently informative as to the risks of the product. The plaintiffs
seek removal of CCA treated lumber, together with financial remuneration.

The Company believes the claims are baseless and without merit. To the extent
the Company is required to defend these actions, it intends to do so vigorously.


Item 2. Changes in Securities.

(a)    None.

(b)    None.

(c)    Sales of equity securities in the second quarter not registered under the
       Securities Act.



                                     Date of      Class of      Number                            Consideration
                                      Sale         Stock       of Shares     Purchasers             Exchanged
                                   -----------   ----------   -----------    ----------           -------------
                                                                                   
Stock Gift Program                   Various       Common             527    Eligible persons        None

Stock Option Exercises               Various       Common         152,500    Eligible officers       $686,260










                                       21

   22
                         UNIVERSAL FOREST PRODUCTS, INC.

                           PART II. OTHER INFORMATION


Item 4. Submission of Matters to a Vote of Security Holders.

The following matters were voted upon at the Company's Annual Meeting of
Shareholders on April 18, 2001.

(1)    Election of the following Directors for three year terms expiring in
       2004:



                                                      For                 Withheld
                                                   ----------             --------
                                                                    
                  William G. Currie                16,193,041             85,943
                  Philip M. Novell                 16,192,943             86,040


       Other Directors whose terms of office continued after the meeting are as
follows:

                  John C. Canepa
                  John W. Garside
                  Peter F. Secchia
                  Carroll M. Shoffner
                  Louis A. Smith


Item 6. Exhibits and Reports on Form 8-K.

(a)    None.

(b)    Reports on Form 8-K.

       During the second quarter, the Company filed a report of Form 8-K dated
       June 14, 2001: Item 4. Changes in Registrant's Certifying Accountant.














                                       22

   23
                         UNIVERSAL FOREST PRODUCTS, INC.



                                    SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                          UNIVERSAL FOREST PRODUCTS, INC.



Date:  August 9, 2001                     By:   /s/ William G. Currie
      -----------------------                -----------------------------------
                                                William G. Currie
                                          Its:  Vice Chairman of the Board and
                                                Chief Executive Officer




Date:  August 9, 2001                     By:   /s/ Michael R. Cole
      -----------------------                 ----------------------------------
                                                Michael R. Cole
                                          Its:  Chief Financial Officer


















                                       23