FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 2001


                                       OR


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934


For the transition period from                     to
                               -------------------    --------------------


Commission file number (Under the Securities Act of 1933) 33-37977

                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
 ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           MICHIGAN                                        38-2726166
- ---------------------------------                    -----------------------
  State or other jurisdiction of                        (I.R.S. Employer
  incorporation or organization)                       Identification No.)


   100 PROGRESS PLACE, MIDLAND, MICHIGAN                     48640
- -------------------------------------------          ----------------------
 (Address of principal executive offices)                  (Zip Code)


Registrant's telephone number, including area code      (989) 839-6000
                                                        --------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes X    No





                          PART I. FINANCIAL INFORMATION
                          Item 1. Financial Statements

                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
                        CONSOLIDATED BALANCE SHEETS AS OF
                                 (In Thousands)




                                                                                    September 30,
                                                                                        2001              December 31,
ASSETS                                                                               (Unaudited)              2000
- ------                                                                             ----------------      --------------
                                                                                                   
CURRENT ASSETS:
   Cash and cash equivalents                                                       $       83,168        $    205,550
   Restricted cash and cash equivalents                                                       772                 748
   Accounts and notes receivable - related parties                                        107,901             109,181
   Accounts receivable                                                                     15,910              75,216
   Gas inventory                                                                           21,731              14,474
   Unamortized property taxes                                                              22,655              16,210
   Prepaid expenses and other                                                              35,503               7,785
                                                                                   ----------------      --------------
     Total current assets                                                                 287,640             429,164
                                                                                   ----------------      --------------

PROPERTY, PLANT AND EQUIPMENT:
   Property, plant and equipment                                                        2,437,891           2,433,798
   Pipeline                                                                                21,396              21,222
                                                                                   ----------------      --------------
     Total property, plant and equipment                                                2,459,287           2,455,020

   Accumulated depreciation                                                              (835,758)           (783,974)
                                                                                   ----------------      --------------
     Net property, plant and equipment                                                  1,623,529           1,671,046
                                                                                   ----------------      --------------

OTHER ASSETS:
   Restricted investment securities held-to-maturity                                      141,054             139,876
   Deferred financing costs, net of accumulated amortization of
        $14,057 and $12,804, respectively                                                  10,908              12,161
   Prepaid gas costs, materials and supplies                                               21,207              22,709
                                                                                   ----------------      --------------
     Total other assets                                                                   173,169             174,746
                                                                                   ----------------      --------------

TOTAL ASSETS                                                                       $    2,084,338        $  2,274,956
                                                                                   ================      ==============

LIABILITIES AND PARTNERS' EQUITY
- --------------------------------
CURRENT LIABILITIES:
   Accounts payable and accrued liabilities                                        $       81,377        $     93,010
   Interest payable                                                                        29,855              67,416
   Current portion of long-term debt                                                      186,173             155,632
                                                                                   ----------------      --------------
     Total current liabilities                                                            297,405             316,058
                                                                                   ----------------      --------------

NON-CURRENT LIABILITIES:
   Long-term debt                                                                       1,243,060           1,429,233
   Other                                                                                    2,096               1,927
                                                                                   ----------------      --------------
     Total non-current liabilities                                                      1,245,156           1,431,160
                                                                                   ----------------      --------------

CONTINGENCIES

TOTAL LIABILITIES                                                                       1,542,561           1,747,218
                                                                                   ----------------      --------------

PARTNERS' EQUITY                                                                          541,777             527,738
                                                                                   ----------------      --------------

TOTAL LIABILITIES AND PARTNERS' EQUITY                                             $    2,084,338        $  2,274,956
                                                                                   ================      ==============




   The accompanying condensed notes are an integral part of these statements.


                                       -1-



                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
                CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                                 (In Thousands)



                                                         Three Months Ended                       Nine Months Ended
                                                           September 30,                            September 30,
                                                    ----------------------------             ----------------------------
                                                       2001              2000                   2001             2000
                                                    -----------       ----------             -----------     ------------
                                                                                                 
OPERATING REVENUES:
   Capacity                                         $   106,072       $   106,093            $   307,847     $    309,185
   Electric                                              55,825            38,505                134,157          139,712
   Steam and other                                        3,661             3,451                 12,180           11,175
                                                    -----------       -----------            -----------     ------------

     Total operating revenues                           165,558           148,049                454,184          460,072
                                                    -----------       -----------            -----------     ------------
OPERATING EXPENSES:
   Fuel costs                                            78,546            57,662                203,124          192,469
   Depreciation                                          22,801            22,465                 69,425           71,354
   Operations                                             4,191             3,585                 12,002           11,397
   Maintenance                                            3,402             3,368                 10,453           10,047
   Property and single business taxes                     6,896             6,176                 19,920           19,117
   Administrative, selling and general                    9,270             2,249                 14,185            7,104
                                                    -----------       -----------            -----------     ------------

     Total operating expenses                           125,106            95,505                329,109          311,488
                                                    -----------       -----------            -----------     ------------

OPERATING INCOME                                         40,452            52,544                125,075          148,584
                                                    -----------       -----------            -----------     ------------
OTHER INCOME (EXPENSE):
   Interest and other income                              3,321             7,295                 14,001           18,680
   Interest expense                                     (30,307)          (35,715)               (95,356)        (112,564)
                                                    -----------       -----------            -----------     ------------

     Total other income (expense), net                  (26,986)          (28,420)               (81,355)         (93,884)
                                                    -----------       -----------            -----------     ------------
NET INCOME                                         $     13,466      $     24,124           $     43,720     $     54,700
                                                    ===========       ===========            ===========     ============




   The accompanying condensed notes are an integral part of these statements.

                                       -2-



                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
             CONSOLIDATED STATEMENT OF PARTNERS' EQUITY (Unaudited)
                                 (In Thousands)



                                                                           Nine Months Ended
                                                                          September 30, 2001
                                                               ----------------------------------------
                                                                General        Limited
                                                                Partners       Partners         Total
                                                               ---------       --------       ---------

                                                                                     
BALANCE, BEGINNING OF PERIOD                                   $ 448,100       $ 79,638       $ 527,738

Comprehensive income:

  Net income                                                      38,063          5,657          43,720

  Other comprehensive income:

     Cumulative effect of accounting change                       13,688          2,034          15,722

     Unrealized loss on hedging activities                       (39,864)        (5,924)        (45,788)

     Reclassification adjustments recognized
     in net income above                                             335             50             385
                                                               ---------       --------       ---------

     Total other comprehensive income                            (25,841)        (3,840)        (29,681)


Total comprehensive income                                        12,222          1,817          14,039
                                                               ---------       --------       ---------


BALANCE, END OF PERIOD                                         $ 460,322       $ 81,455       $ 541,777
                                                               =========       ========       =========




   The accompanying condensed notes are an integral part of these statements.

                                       -3-





                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                 (In Thousands)




                                                                                           Nine Months Ended
                                                                                              September 30,
                                                                                    --------------------------------
                                                                                       2001                  2000
                                                                                    ----------            ----------
                                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                       $   43,720            $   54,700

   Adjustments to reconcile net income to net cash provided by operating
     activities:

   Depreciation and amortization                                                        70,678                72,282
   Decrease (increase) in accounts receivable                                           60,586               (20,394)
   Increase in gas inventory                                                            (7,257)               (2,894)
   Increase in unamortized property taxes                                               (6,445)               (6,358)
   (Increase) decrease in prepaid expenses and other                                   (27,718)                1,982
   Decrease in prepaid gas costs, materials and supplies                                 1,502                   335
   (Decrease) increase in accounts payable and accrued liabilities                     (41,314)               14,209
   Decrease in interest payable                                                        (37,561)              (42,512)
   Increase in other non-current liabilities                                               169                   156
                                                                                    ----------            ----------

     Net cash provided by operating activities                                          56,360                71,506
                                                                                    ----------            ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Plant modifications and purchases of plant and equipment                            (21,908)              (23,048)
                                                                                    ----------            ----------

     Net cash used in investing activities                                             (21,908)              (23,048)
                                                                                    ----------            ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Repayment of financing obligation                                                  (155,632)             (139,095)
   Debt refinancing costs                                                                 -                   (6,388)
   Maturity of restricted investment securities held-to-maturity                       457,220               248,338
   Purchase of restricted investment securities held-to-maturity                      (458,398)             (251,446)
                                                                                    ----------            ----------

     Net cash used in financing activities                                            (156,810)             (148,591)
                                                                                    ----------            ----------

NET DECEASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH - CURRENT                   (122,358)             (100,133)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH - CURRENT, AT BEGINNING OF
   PERIOD                                                                              206,298               241,885
                                                                                    ----------            ----------
CASH, CASH EQUIVALENTS AND RESTRICTED CASH - CURRENT, AT END OF PERIOD
                                                                                    $   83,940            $  141,752
                                                                                    ==========            ==========




   The accompanying condensed notes are an integral part of these statements.

                                       -4-



                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
         CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



These consolidated financial statements and condensed notes should be read along
with the audited financial statements and notes as contained in the Annual
Report on Form 10-K for the year ended December 31, 2000 of Midland Cogeneration
Venture Limited Partnership ("MCV"), which includes the Report of Independent
Public Accountants. In the opinion of management, the unaudited information
herein reflects all adjustments (which include only normal recurring
adjustments) necessary to assure the fair presentation of financial position,
results of operations and cash flows for the periods presented. Prior period
amounts have been reclassified for comparative purposes. These reclassifications
had no effect on net income. The consolidated financial statements include the
accounts of MCV and its wholly-owned subsidiaries. All material transactions and
balances among entities, which comprise MCV, have been eliminated in the
consolidated financial statements.


(1) THE PARTNERSHIP AND ASSOCIATED RISKS

    MCV was organized to construct, own and operate a combined-cycle, gas-fired
    cogeneration facility (the "Facility") located in Midland, Michigan. MCV was
    formed on January 27, 1987, and the Facility entered into commercial
    operation in 1990.

    In 1992, MCV acquired the outstanding common stock of PVCO Corp., a
    previously inactive company. MCV and PVCO Corp. entered into a partnership
    agreement to form MCV Gas Acquisition General Partnership ("MCV GAGP") for
    the purpose of buying and selling natural gas on the spot market and other
    transactions involving natural gas activities. Currently, MCV GAGP is not
    actively engaged in any business activity.

    The Facility was originally designed to provide approximately 1,370
    megawatts ("MW") of electricity and approximately 1.5 million pounds of
    process steam per hour. Subsequent improvements to the Facility have
    increased net electrical generating capacity to approximately 1,500 MW. MCV
    has entered into three principal energy sales agreements. MCV has contracted
    to supply up to 1,240 MW of electric capacity ("Contract Capacity") to
    Consumers Energy Company ("Consumers") under the Power Purchase Agreement
    ("PPA"), for resale to its customers, to supply electricity and steam to The
    Dow Chemical Company ("Dow") under the Steam and Electric Power Agreement
    ("SEPA") and to supply steam to Dow Corning Corporation ("DCC") under the
    Steam Purchase Agreement ("SPA"). From time to time, MCV enters into other
    short-term sales agreements for the sale of excess capacity and/or energy
    available above MCV's internal use and obligations under the PPA, SEPA and
    SPA. Results of operations are primarily dependent on successfully operating
    the Facility at or near contractual capacity levels and on Consumers'
    honoring its obligations under the PPA with MCV. Sales pursuant to the PPA
    have historically accounted for over 90% of MCV's revenues.

    The PPA permits Consumers, under certain conditions, to reduce the capacity
    and energy charges payable to MCV and/or to receive refunds of capacity and
    energy charges paid to MCV if the Michigan Public Service Commission
    ("MPSC") does not permit Consumers to recover from its customers the
    capacity and energy charges specified in the PPA (the "regulatory-out"
    provision). Until September 15, 2007, however, the capacity charge may not
    be reduced below an average capacity rate of 3.77 cents per kilowatt hour
    for the available Contract Capacity notwithstanding the "regulatory-out"
    provision. Consumers and MCV are required to support and defend the terms of
    the PPA.

    The Facility is a qualifying cogeneration facility ("QF") originally
    certified by the Federal Energy Regulatory Commission ("FERC") under the
    Public Utility Regulatory Policies Act of 1978, as amended ("PURPA"). In
    order to maintain QF status, certain operating and efficiency standards must
    be maintained on a calendar-year basis and certain ownership limitations
    must be met. In the case of a topping-cycle generating plant such as the
    Facility, the applicable operating standard requires that the portion of
    total energy output that is put to some useful purpose other than
    facilitating the production of power (the "Thermal Percentage") be at least
    5%. In addition, the Facility must achieve a PURPA efficiency standard (the
    sum of the useful power output plus one-half of the useful thermal energy
    output, divided by the energy input (the "Efficiency Percentage")) of at
    least 45%. If the Facility maintains a Thermal Percentage of 15% or higher,
    the required Efficiency Percentage is reduced to 42.5%. Since 1990, the
    Facility has achieved the applicable Thermal and Efficiency Percentages. For
    the nine months ended September 30, 2001, the Facility achieved a Thermal
    Percentage of 18.7% and a

                                      -5-



                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
         CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


    PURPA Efficiency Percentage of 46.8%. The loss of QF status could, among
    other things, cause the Facility to lose its rights under PURPA to sell
    power to Consumers at Consumers' "avoided cost" and subject the Facility to
    additional federal and state regulatory requirements. MCV believes that the
    Facility will meet the required Thermal and the corresponding Efficiency
    Percentages in 2001 and beyond.

    The Facility is wholly dependent upon natural gas for its fuel supply and a
    substantial portion of the Facility's operating expenses consist of the
    costs of natural gas. MCV recognizes that its existing gas contracts are not
    sufficient to satisfy the anticipated gas needs over the term of the PPA
    and, as such, no assurance can be given as to the availability or price of
    natural gas after the expiration of the existing gas contracts. In addition,
    to the extent that the costs associated with production of electricity rise
    faster than the energy charge payments, MCV's financial performance will be
    negatively affected. The amount of such impact will depend upon the amount
    of the average energy charge payable under the PPA, which is based upon
    costs incurred at Consumers' coal-fired plants and upon the amount of energy
    scheduled by Consumers for delivery under the PPA. However, given the
    unpredictability of these factors, the overall economic impact upon MCV of
    changes in energy charges payable under the PPA and in future fuel costs
    under new or existing contracts cannot accurately be predicted. In addition,
    beginning in July 2000, in response to the rapidly escalating cost of
    natural gas, MCV entered into a series of transactions with Consumers
    whereby Consumers agreed to reduce the dispatch level of the Facility. In
    the event of reduced dispatch, MCV agreed to share the savings realized by
    not having to generate the electricity. For the nine months ended September
    30, 2001, MCV estimates that this program resulted in net savings of
    approximately $8 million, a portion of which will be realized in reduced
    maintenance expenditures in future years. MCV anticipates continuing the use
    of this or similar programs to mitigate the impacts of high market gas
    prices.

    At both the state and federal level, efforts continue to restructure the
    electric industry. One significant issue to MCV is the issue of stranded
    assets or transition cost recovery by utilities for PPA charges. At the
    state level, the MPSC entered a series of orders from June 1997 through
    February 1998 (collectively the "Restructuring Orders"), mandating that
    utilities "wheel" third-party power to the utilities' customers, thus
    permitting customers to choose their power provider. MCV, as well as others,
    filed an appeal in the Michigan Court of Appeals to protect against denial
    of recovery by Consumers of PPA charges. The Michigan Court of Appeals found
    that the Restructuring Orders do not unequivocally disallow such recovery by
    Consumers and, therefore, MCV's issues were not ripe for appellate review
    and no actual controversy regarding recovery of costs could occur until
    2008, at the earliest. In June 2000, the state of Michigan enacted
    legislation which, among other things, states that the Restructuring Orders
    (being voluntarily implemented by Consumers) are in compliance with the
    legislation and enforceable by the MPSC. The legislation provides that the
    rights of parties to existing contracts between utilities (like Consumers)
    and QF's (like MCV), including the rights to have the PPA charges recovered
    from customers of the utilities, are not abrogated or diminished, and
    permitted utilities to securitize certain stranded (transition) costs
    including PPA charges.

    On July 7, 1999, the U.S. District Court granted summary judgment to MCV
    declaring that the Restructuring Orders are preempted by federal law to the
    extent they prohibit Consumers from recovering from its customers any charge
    for avoided costs (or "stranded costs") to be paid to MCV under PURPA
    pursuant to the PPA. In June 2001, the United States Court of Appeals
    ("Appellate Court") vacated the U.S. District Court's July 7, 1999 summary
    judgment and ordered the case dismissed based upon a finding that no actual
    case or controversy existed for adjudication between the parties. The
    Appellate Court determined that the parties' dispute is hypothetical at this
    point in time and the QFs' (including MCV) claims are premised on
    speculation about how an order might be interpreted in the year 2007 or
    beyond by a future MPSC.

    MCV continues to monitor and participate in these industry restructuring
    matters as appropriate, and to evaluate potential impacts on both cash flows
    and recoverability of the carrying value of property, plant and equipment.
    MCV Management cannot, at this time, predict the impact or outcome of these
    matters.

                                      -6-


                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
         CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



(2) RISK MANAGEMENT ACTIVITIES AND DERIVATIVE TRANSACTIONS

    Fair Value of Financial Instruments

    The carrying amounts of cash, cash equivalents and short-term investments
    approximate fair value because of the short maturity of these instruments.
    MCV's short-term investments, which are made up of investment securities
    held-to-maturity, as of September 30, 2001 and December 31, 2000, have
    original maturity dates of less than one year. The unique nature of the
    negotiated financing obligation discussed in Note 5 makes it impractical to
    estimate the fair value of the lessor group ("Owner Participants")
    underlying debt and equity instruments supporting such financing obligation.

    New Accounting Standard

    Effective January 1, 2001, MCV adopted Statement of Financial Accounting
    Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and
    Hedging Activities," which was issued in June, 1998 and then amended by SFAS
    No. 137, "Accounting for Derivative Instruments and Hedging Activities -
    Deferral of the Effective Date of SFAS No. 133" and SFAS No. 138 "Accounting
    for Certain Derivative Instruments and Certain Hedging Activities - An
    amendment of FASB Statement No. 133" (collectively referred to as "SFAS No.
    133"). SFAS No. 133 establishes accounting and reporting standards requiring
    that every derivative instrument be recorded in the balance sheet as either
    an asset or liability measured at its fair value. SFAS No. 133 requires that
    changes in the derivative's fair value be recognized currently in earnings
    unless specific hedge accounting criteria are met. Special accounting for
    qualifying hedges in some cases allows a derivative's gains and losses to
    offset related results on the hedged item in the income statement or permits
    recognition of the hedge results in other comprehensive income, and requires
    that a company formally document, designate, and assess the effectiveness of
    transactions that receive hedge accounting.

    On June 27, 2001, the Financial Accounting Standards Board ("FASB") issued
    final guidance extending the normal purchase and sales exception to electric
    power purchase or sales agreements that meet specific criteria. MCV believes
    that its power supply agreements meet these criteria and as such, does not
    record the fair value of these contracts on its balance sheet. On September
    19, 2001, the FASB cleared the implementation guidance regarding natural gas
    commodity contracts which combine an option component and a forward
    component. This guidance requires that either the entire contract is to be
    accounted for as a derivative or the components of the combined contract be
    legally separated into two discrete contracts. Under the second alternative,
    the newly established forward contract could qualify for the normal
    purchases and sales exception while the option contract would be treated as
    a derivative under SFAS No. 133. This guidance will become effective by
    April 1, 2002. As of September 30, 2001, approximately 53.4% of MCV's gas
    under contract may not qualify for the normal purchase and sales exception.
    MCV is currently studying and quantifying the initial and ongoing impact on
    earnings of adoption of this guidance, adoption of which is anticipated to
    cause earnings volatility.

    Forward Foreign Exchange Contracts

    An amended service agreement was entered into between MCV and Alstom Power
    Company ("Alstom") (the "amended Service Agreement"), under which Alstom
    will provide hot gas path parts for MCV's twelve gas turbines through the
    sixth series of major GTG inspections, which are expected to be completed by
    year-end 2008. The payments due to Alstom under this amended Service
    Agreement are adjusted annually based on the U.S. dollar to Swiss franc
    currency exchange rate.

    To manage this currency exchange rate risk and hedge against adverse
    currency fluctuations impacting the payments under this amended Service
    Agreement, MCV maintains a foreign currency hedging program. Under this
    program, MCV periodically enters into forward purchase contracts for Swiss
    francs. Under SFAS No. 133, the forward foreign currency exchange contracts
    qualify as fair value hedges, because they hedge the identifiable foreign
    currency commitment of the amended Service Agreement. The gains and losses
    on these forward contracts as well as the change in value of the firm
    commitment are to be recognized currently in earnings. Since the currency,
    notional amounts and maturity dates on the hedged transactions and forward
    contracts essentially match, the January 1, 2001 adoption of SFAS No. 133
    resulted in an immaterial cumulative effect accounting


                                      -7-




                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
         CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)


    change and is expected to have an immaterial earnings impact on an ongoing
    basis. The final gains and losses on these transactions, accounted for as
    hedges, will be included in the measurement of the underlying capitalized
    major renewal costs when incurred. As of September 30, 2001, MCV had forward
    purchase contracts involving Swiss Francs in the notional amount of $10.0
    million, which as a hedge is considered highly effective and, therefore,
    there is no material gain or loss recognized during the period ended
    September 30, 2001. As of December 31, 2000, MCV had forward purchase
    contracts involving Swiss Francs in the notional amount of $10.0 million,
    with a deferred $.3 million gain recorded in current liabilities. These
    contracts were closed and settled in January 2001.

    Natural Gas Futures and Options

    To manage market risks associated with the volatility of natural gas prices,
    MCV maintains a gas hedging program. MCV enters into natural gas futures and
    option contracts in order to hedge against unfavorable changes in the market
    price of natural gas in future months when gas is expected to be needed.
    These financial instruments are being utilized principally to secure
    anticipated natural gas requirements necessary for projected electric and
    steam sales and to hedge sales of natural gas previously obtained in order
    to optimize MCV's existing gas supply, storage and transportation
    arrangements.

    These financial instruments are derivatives under SFAS No. 133 and the
    contracts that are utilized to secure the anticipated natural gas
    requirements necessary for projected electric sales qualify as cash flow
    hedges under SFAS No. 133, because they hedge the price risk associated with
    the cost of natural gas. MCV also engages in cost mitigation activities to
    offset the fixed charges MCV incurs in operating the Facility. These cost
    mitigation activities include the use of futures and options contracts to
    purchase and/or sell natural gas to maximize the use of the transportation
    and storage contracts when it is determined that they will not be needed for
    Facility operation. Although these cost mitigation activities do serve to
    offset the fixed monthly charges, these cost mitigation activities are not
    considered a normal course of business for MCV and as such do not qualify as
    hedges under SFAS No. 133, resulting in any gains or losses being flowed
    through earnings.

    Cash is deposited with the broker in a margin account at the time futures or
    options contracts are initiated. The change in market value of these
    contracts requires adjustment of the margin account balances. The margin
    balance, recorded in "Prepaid expenses and other", was $30.4 million and
    $3.8 million as of September 30, 2001 and December 31, 2000, respectively.

    Effective January 1, 2001, MCV's gains and losses on futures contracts
    qualifying as hedges are recorded as a component of other comprehensive
    income and will be offset by the corresponding underlying transaction and
    then included in operating expenses in the same period the natural gas is
    burned to operate the Facility. MCV's gains and losses on futures and
    options contracts that do not qualify as hedges are recognized currently in
    earnings with no offsetting physical gas purchase. This could cause
    increased earnings volatility when these contracts are adjusted to fair
    value in earnings with no offsetting transaction. Under the transition rules
    under SFAS No. 133, on January 1, 2001, the cumulative effect accounting
    gain related to the fair value of the derivative instruments held for cost
    mitigation activities and derivatives that do not qualify for hedge
    accounting, has been reflected in other comprehensive income based on
    previous hedging relationships. These futures and options totaled 1.9 bcf
    with a total fair value loss of $2.2 million. Fair value changes in these
    contracts were recognized currently in income and the amount reflected in
    other comprehensive income was reclassified to income when the original
    underlying transactions occurred during the first quarter of 2001. The
    January 1, 2001, adoption of SFAS No. 133 resulted in a total cumulative
    effect accounting gain, including cost mitigation activities, of $15.7
    million, which was recognized in other comprehensive income. For the nine
    month period ended September 30, 2001, MCV has recognized in other
    comprehensive income, an unrealized $45.4 million decrease on the futures
    contracts which are hedges of forecasted purchases for plant use of market
    priced gas, resulting in a $29.7 million loss balance in other comprehensive
    income as of September 30, 2001. In addition, for the nine months ended
    September 30, 2001, MCV has recorded a net $2.4 million gain in earnings
    from hedging activities and cost mitigation activities.


                                      -8-



                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
         CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

    Interest Rate Swaps

    To manage the effects of interest rate volatility on interest income while
    maximizing return on permitted investments, MCV established an interest rate
    hedging program. The notional amounts of the hedges are tied directly to
    MCV's anticipated cash investments, without physically exchanging the
    underlying notional amounts. Cash may be deposited with the broker at the
    time the interest rate swap transactions are initiated. The change in market
    value of these contracts may require further adjustment of the margin
    account balance. The margin balance recorded in "Prepaid expenses and
    other", was approximately $30,000 and $.4 million as of September 30, 2001
    and December 31, 2000.

    The January 1, 2001 adoption of SFAS No. 133 resulted in an immaterial
    cumulative effect accounting change gain recognized in other comprehensive
    income and is expected to have an immaterial earnings impact on an ongoing
    basis. As of September 30, 2001, MCV did not have any interest rate swap
    transactions outstanding which qualified for cash flow hedge accounting,
    while for the year ended December 31, 2000, MCV had a net loss of
    approximately $.1 million recorded in Prepaid expenses and other.

    MCV has one interest rate swap, with a notional amount of $20 million and a
    period of performance that extends until December 1, 2002, which does not
    qualify as a hedge under SFAS No. 133. The gains and losses on this swap are
    recorded currently in earnings. For the nine months ended September 30,
    2001, MCV recorded a $.9 million gain in earnings.


(3) RESTRICTED CASH, CASH EQUIVALENTS AND INVESTMENT SECURITIES HELD-TO-MATURITY

    Current and non-current restricted cash and cash equivalents and investment
    securities held-to-maturity consist of the following as of (in thousands):



                                                                           September 30,        December 31,
                                                                               2001                2000
                                                                           -------------        ------------
                                                                                       
    Current:
    Funds restricted for plant modifications                               $         772        $        748
                                                                           =============        ============

    Non-current:
    Funds restricted for rental payments pursuant to the Overall
         Lease Transaction                                                 $     138,958        $    137,942

    Funds restricted for management non-qualified plans                            2,096               1,934
                                                                           -------------        ------------

    Total                                                                  $     141,054        $    139,876
                                                                           =============        ============



(4) ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

    Accounts payable and accrued liabilities consist of the following as of (in
    thousands):



                                                                           September 30,        December 31,
                                                                                2001               2000
                                                                           -------------        ------------
                                                                                          
    Accounts payable
     Related parties                                                       $      14,891        $     18,144
     Trade creditors                                                              28,025              41,601
    Property and single business taxes                                            12,489              13,560
    Other                                                                         25,972              19,705
                                                                           -------------        ------------

    Total                                                                  $      81,377        $     93,010
                                                                           =============        ============



                                      -9-


                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
         CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)



(5) LONG-TERM DEBT




     Long-term debt consists of the following as of (in thousands):        September 30,        December 31,
                                                                               2001                2000
                                                                           -------------        ------------
                                                                                          
     Financing obligation, maturing through 2015, payable in
     semi-annual installments of principal and interest, secured by
     property, plant and equipment                                         $   1,429,233        $  1,584,865

     Less current portion                                                       (186,173)           (155,632)
                                                                           -------------        ------------

     Total long-term debt                                                  $   1,243,060        $  1,429,233
                                                                           =============        ============



    Financing Obligation

    In 1990, MCV obtained permanent financing for the Facility by entering into
    sale and leaseback agreements ("Overall Lease Transaction") with the Owner
    Participants, related to substantially all of MCV's fixed assets. Proceeds
    of the financing were used to retire borrowings outstanding under existing
    loan commitments, make a capital distribution to the Partners and retire a
    portion of the notes issued by MCV to MEC Development Corporation ("MDC") in
    connection with the transfer of certain assets by MDC to MCV. In accordance
    with SFAS No. 98, "Accounting For Leases," the sale and leaseback
    transaction has been accounted for as a financing arrangement.

    The financing obligation utilizes the effective interest rate method, which
    is based on the minimum lease payments required through the end of the basic
    lease term of 2015 and management's estimate of additional anticipated
    obligations after the end of the basic lease term. The effective interest
    rate during the remainder of the basic lease term is approximately 9.4%.

    Interest and fees incurred related to long-term debt arrangements during the
    nine months ended September 30, 2001 and September 30, 2000 were $94.1
    million and $108.6 million, respectively. In addition, in June 2000, MCV
    expensed approximately $2.8 million of costs associated with MCV's
    refinancing of its tax-exempt bonds. Interest and fees paid for the nine
    months ended September 30, 2001 and September 30, 2000 were $131.7 million
    and $151.2 million, respectively.

                                      -10-



                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP
         CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

(7) PARTNERS' EQUITY AND RELATED PARTY TRANSACTIONS

    The following table summarizes the nature and amount of each of MCV's
    Partner's equity interest, interest in profits and losses of MCV at
    September 30, 2001, and the nature and amount of related party transactions
    or agreements that existed with the Partners or affiliates as of September
    30, 2001 and 2000, and for each of the nine month periods ended September 30
    (in thousands).




Beneficial Owner, Equity Partner, Type    Equity
of Partner and Nature of Related Party    Interest   Interest   Transactions and Agreements                       2001        2000
- --------------------------------------    --------   --------   ---------------------------                     --------   ---------
                                                                                                            
CMS Energy Company
- ------------------
CMS Midland, Inc.                         $ 265,470     49.0%   Power purchase agreements                       $403,259   $428,185
                                          =========   ======    Purchases under gas transportation agreements     18,071     17,533
 General Partner; wholly-owned                                  Purchases under spot gas agreements                1,136      3,516
 subsidiary of Consumers Energy                                 Purchases under gas supply agreements              7,054      9,137
 Company                                                        Gas storage agreement                              1,922      1,922
                                                                Land lease/easement agreements                       450        450
                                                                Accounts receivable                               48,919     44,596
                                                                Accounts payable                                   8,053      9,044
                                                                Sales under spot gas agreements                    3,891      6,085


El Paso Corporation                       $  92,786     18.1%
- -------------------
Source Midland Limited Partnership                              Purchase under gas transportation agreements      10,300     10,206
("SMLP") General Partner; owned by                              Purchases under spot gas agreement                41,828      4,520
subsidiaries of El Paso Corporation(1)                          Purchases under gas supply agreement               3,795      3,664
                                                                Gas agency agreement                               1,601      1,682
                                                                Deferred reservation charges under gas
                                                                purchase agreement                                 7,880      6,895
                                                                Accounts receivable                                  --       2,985
                                                                Accounts payable                                   5,937      3,396
                                                                Sales under spot gas agreements                   28,183      5,490
                                                                Partner cash withdrawal (including accrued
                                                                interest)(2)                                      55,989     50,144

El Paso Midland, Inc. ("El Paso
Midland")                                    55,671     10.9    See related party activity listed under SMLP.
  (formerly known as Coastal Midland,
  Inc.)
  General Partner; wholly-owned
  subsidiary of El Paso Corporation(1)

MEI Limited Partnership ("MEI")                                 See related party activity listed under SMLP.
  A General and Limited Partner;
  50% interest owned by El Paso Midland,
  Inc. and 50% interest owned by
  SMLP (1)
    General Partnership Interest             46,395      9.1
    Limited Partnership Interest              4,638       .9

Micogen Limited Partnership                  23,196      4.5    See related party activity listed under SMLP.
  ("MLP") Limited Partner, owned
  subsidiaries of El Paso Corporation(1)
                                          ---------   ------

     Total El Paso Corporation            $ 222,686     43.5%
                                          =========   ======


The Dow Chemical Company
- ------------------------
The Dow Chemical Company                  $  53,620      7.5%   Steam and electric power agreement                25,358     22,909
                                          =========   ======
 Limited Partner                                                Steam purchase agreement - Dow Corning Corp
                                                                (affiliate)                                        2,738      2,626
                                                                Purchases under demineralized water supply
                                                                agreement                                          5,094      5,033
                                                                Accounts receivable                                2,986      2,795
                                                                Accounts payable                                     901        502
                                                                Standby and backup fees                              520        502

Alanna Corporation
- ------------------
Alanna Corporation                        $   1 (3)   .00001%   Note receivable                                        1          1
                                          =========   ======
  Limited Partner; wholly-owned
  subsidiary of Alanna Holdings
  Corporation



Footnotes to Partners' Equity and Related Party Transactions

(1) On January 29, 2001, El Paso Corporation ("El Paso") announced that it had
    completed its merger with The Coastal Corporation ("Coastal"). Coastal was
    the previous parent company of El Paso Midland (formerly known as Coastal
    Midland, Inc.), SMLP, MLP and, through SMLP, MEI. After the merger, Coastal
    became a wholly-owned subsidiary of El Paso and has changed its name to
    El Paso CGP Company.

(2) A letter of credit has been issued and recorded as a note receivable from El
    Paso Midland, this amount includes their share of cash available, as well
    as, cash available to MEI, MLP and SMLP.

(3) Alanna's capital stock is pledged to secure MCV's obligation under the lease
    and other overall lease transaction documents.


                                      -11-



       Item 2. Management's Discussion and Analysis of Financial Condition
                        and Results of Operations (MD&A)

                MIDLAND COGENERATION VENTURE LIMITED PARTNERSHIP


This MD&A should be read along with the MD&A in the Annual Report on Form 10-K
for the year ended December 31, 2000 of the Midland Cogeneration Venture Limited
Partnership ("MCV").

Results of Operations:

Operating Revenues Statistics

The following represents significant operating revenue statistics for the
following periods (dollars in thousands except average rates):




                                                             Three Months Ended               Nine Months Ended
                                                               September 30,                    September 30,
                                                        -----------------------------    -----------------------------
                                                            2001            2000             2001            2000
                                                        -------------    ------------    -------------    ------------
                                                                                               
Operating Revenues                                       $   165,558      $  148,049      $   454,184      $  460,072

Capacity Revenue                                         $   106,072      $  106,093      $   307,847      $  309,185
PPA Contract Capacity (MW)                                     1,240           1,240            1,240           1,240
Billed PPA Availability(1)                                      98.5%           98.5%            98.5%           98.5%

Electric Revenue                                         $    55,825      $   38,505      $   134,157      $  139,712
PPA Delivery as a Percentage of Contract Capacity(2)            89.5%           56.3%            71.9%           76.3%
PPA, SEPA and Other Electric Deliveries (MWh)              2,698,006       1,738,464        6,375,311       6,765,745
Average PPA Variable Energy Rate ($/MWh)                 $     15.62      $    15.66      $     15.58      $    15.69
Average PPA Fixed Energy Rate ($/MWh)                    $      3.80      $     3.59      $      3.73      $     3.56

Steam Revenue                                            $     3,661      $    3,451      $    12,180      $   11,175
Steam Deliveries (Mlbs)                                    1,200,810       1,245,330        4,242,250       4,327,250



(1) As part of a settlement agreement, which became effective January 1, 1999
    between MCV and Consumers, among other things, MCV agreed not to bill
    Consumers for PPA availability greater than 98.5% in each calendar year.

(2) Beginning in July 2000, in response to the rapidly escalating cost of
    natural gas, MCV entered into a series of transactions with Consumers
    whereby Consumers agreed to reduce the dispatch level of the Facility. In
    the event of reduced dispatch, MCV agreed to share the savings realized by
    not having to generate the electricity. MCV anticipates continuing the use
    of this or similar programs to mitigate the impacts of high gas market
    prices.

Comparison of the Three Months ended September 30, 2001 and 2000

Overview
For the third quarter of 2001, MCV recorded net income of $13.5 million as
compared to net income of $24.1 million for the third quarter of 2000. The
decrease for the third quarter of 2001 compared to 2000 is primarily due to
expensed development costs associated with a possible plant expansion, an
increase in the electric dispatch and lower interest income. This decrease was
partially offset by lower interest expense on MCV's financing obligation.


                                      -12-


Operating Revenues
For the third quarter of 2001, MCV's operating revenues increased $17.5 million
from the third quarter of 2000. This increase is due primarily to a higher
electric dispatch under the PPA with Consumers.

Operating Expenses
For the third quarter of 2001, MCV's operating expenses were $125.1 million,
which includes $78.5 million of fuel costs. During this period, MCV purchased
approximately 25.5 billion cubic feet ("bcf") of natural gas, and a net 1.9 bcf
was injected into storage and used for transportation fuel. The average
commodity cost of fuel for the third quarter of 2001 was $2.85 per million
British thermal units ("MMBtu"). For the third quarter of 2000, MCV's operating
expenses were $95.5 million, which includes $57.7 million of fuel costs. During
this period, MCV purchased approximately 18.1 bcf of natural gas, and a net 2.2
bcf was injected into storage and used for transportation fuel. The average
commodity cost of fuel for the third quarter of 2000 was $2.92 per MMBtu. Fuel
costs for the third quarter of 2001 compared to 2000 increased by $20.8 million.
This fuel cost increase was due primarily to a higher gas usage resulting from
the increase in the electric dispatch due to a lower volume of dispatch
reduction transactions entered into with Consumers.

For the third quarter of 2001, operating expenses other than fuel costs
increased $8.8 million from the third quarter of 2000, primarily resulting from
expensing approximately $6.8 million of development costs associated with a
possible plant expansion. All other expenses incurred in these periods were
considered normal expenditures to achieve the recorded operating revenues.

Other Income (Expense)
The decrease in interest and other income in the third quarter of 2001 compared
to 2000 reflects lower interest rates on MCV's investments and a lower average
invested balance. The decrease in interest expense in the third quarter of 2001
from the third quarter of 2000 is due to a lower principal balance on MCV's
financing obligation.

Comparison of the Nine Months ended September 30, 2001 and 2000

Overview
For the first nine months of 2001, MCV recorded net income of $43.7 million as
compared to net income of $54.7 million for the first nine months of 2000. The
earnings decrease for the first nine months of 2001 compared to 2000 was
primarily due to increased fuel costs resulting from higher natural gas prices
and lower interest income. In addition, MCV expensed development costs
associated with a possible plant expansion. The earnings decrease was partially
offset by lower interest expense on MCV's financing arrangements and by the net
effect of a lower dispatch under the PPA between MCV and Consumers.

Operating Revenues
For the first nine months of 2001, MCV's operating revenues decreased $5.9
million from the first nine months of 2000. This decrease is due primarily to a
lower electric dispatch. Also contributing to this decrease was lower capacity
payments under the PPA with Consumers due to fewer billing days in 2001 and
partially offset by an increase in the steam revenues resulting from an increase
in the steam rates.

Operating Expenses
For the first nine months of 2001, MCV's operating expenses were $329.1 million,
which includes $203.1 million of fuel costs. During this period, MCV purchased
approximately 61.7 bcf of natural gas, and a net 4.2 bcf was injected into
storage and used for transportation fuel. The average commodity cost of fuel for
the first nine months of 2001 was $2.94 per MMBtu. For the first nine months of
2000, MCV's operating expenses were $311.5 million, which includes $192.5
million of fuel costs. During this period, MCV purchased approximately 63.1 bcf
of natural gas, and a net 2.9 bcf was injected into storage and used for
transportation fuel. During this same period, MCV consumed 61.0 bcf, of which .8
bcf of this total was gas provided by Dow. The average commodity cost of fuel
for the first nine months of 2000 was $2.72 per MMBtu. Fuel costs for the first
nine months of 2001 compared to 2000 decreased by $10.7 million. This fuel cost
decrease was due primarily to a lower gas usage resulting from the decrease in
electric dispatch caused primarily by the dispatch reduction transactions
entered into with Consumers and the disposition of natural gas previously hedged
or purchased under contract but not required for electric generation. This fuel
usage decrease was partially offset by a higher average cost of natural gas
under long-term contracts and in the spot market.

                                      -13-



For the first nine months of 2001, operating expenses other than fuel costs
increased $6.9 million as compared to the first nine months of 2000, which
primarily resulted from expensing approximately $6.8 million of development
costs associated with a possible plant expansion. This increase was partially
offset by a revision of the useful lives of the gas turbine generator equipment
and changes to the amortization of payments under the amended Service Agreement.
All other expenses incurred in these periods were considered normal expenditures
to achieve the recorded operating revenues.

Other Income (Expense)
The decrease in interest and other income for the first nine months of 2001
compared to 2000 reflects lower interest rates on MCV's investments and a lower
average invested balance. The decrease in interest expense in the first nine
months of 2001 from the first nine months of 2000 is due to a lower principal
balance on MCV's financing obligation.

Market Risk Sensitivity

Market risks relating to MCV's operations result primarily from changes in
commodity prices, interest rates and foreign exchange rates. To address these
risks, MCV enters into various hedging transactions as described herein. MCV
does not use financial instruments for trading purposes and does not use
leveraged instruments. Fair values included herein have been determined based
upon quoted market prices. The information presented below should be read in
conjunction with Note 2, " Significant Accounting Policies" and Note 5,
"Long-Term Debt" to the Notes to Consolidated Financial Statements of MCV.

Interest Rate Risks. In 1990, MCV obtained permanent financing for the Facility
by entering into sale and leaseback agreements ("Overall Lease Transaction")
with a lessor group, related to substantially all of MCV's fixed assets. In
accordance with SFAS No. 98, "Accounting For Leases," the sale and leaseback
transaction has been accounted for as a financing arrangement. Under the terms
of the Overall Lease Transaction, MCV sold undivided interests in all of the
fixed assets of the Facility for approximately $2.3 billion, to the Owner Trusts
established for the benefit of the Owner Participants. The financing
arrangement, entered into for a basic term of 25 years, maturing in 2015, has an
effective interest rate of approximately 9.4%, payable in semi-annual
installments of principal and interest. Due to the unique nature of the
negotiated financing obligation it is impractical to estimate the fair value of
the Owner Participants' underlying debt and equity instruments supporting this
financing obligation.

In addition, to manage the effects of interest rate volatility on interest
income while maximizing return on permitted investments, MCV has established an
interest rate hedging program. The carrying amounts of MCV's short-term
investments approximate fair value because of the short term maturity of these
instruments. MCV's short-term investments are made up of investment securities
held to maturity and as of September 30, 2001, have original maturity dates of
less than one year.

For MCV's debt obligations, the table below presents principal cash flows and
the related interest rate by expected maturity dates. The interest rate reflects
the fixed effective rate of interest of the financing arrangement. For the
interest rate swap transactions, the table presents the notional amounts and
related interest rates by fiscal year of maturity. The variable rates presented
are the average of the forward rates for the term of each contract, as valued at
September 30, 2001:



                                                     Expected Maturity In
                              -----------------------------------------------------------------------
                                                                                                         Fair
                               2002      2003      2004      2005      2006     Thereafter    Total      Value
                              ------    ------    ------    ------    ------    ----------   --------    -----
                                                                                 
Debt:
Long-Term Debt Fixed
Rate (in millions)            $304.1    $208.9    $242.8    $174.4    $156.0    $1,190.90    $2,277.1      N/A
     Avg. Interest Rate         9.4%      9.4%      9.4%      9.4%      9.4%         9.4%        9.4%


Interest Rate Swaps:
Floating to Floating           $20.0                                                                     $  .5
   (in millions)
     Avg. Pay Rate             3.03%
     Avg. Receive Rate         4.58%




                                      -14-




Commodity Risk. MCV is a purchaser of natural gas. MCV enters into natural gas
futures and option contracts in order to hedge against unfavorable changes in
the market price of natural gas in future months when gas is expected to be
needed. These financial instruments are being utilized principally to secure
anticipated natural gas requirements necessary for projected electric sales and
to hedge sales of natural gas previously obtained in order to optimize MCV's
existing gas supply, storage and transportation arrangements.

The following table provides information about MCV's futures and option
contracts that are sensitive to changes in natural gas prices; these futures and
option contracts have maturity dates ranging from two to twelve months. The
table presents the carrying amounts and fair values at September 30, 2001:




                                                             Expected Maturity in 2001/2002             Fair Value
                                                                                                  
Futures Contracts:

Contract Volumes (10,000 MMBtu) Long/Buy                                   1,907                               --
Contract Volumes (10,000 MMBtu) Short/Sold                                   216                               --
Weighted Average Price Long (per MMBtu)                                   $4.135                           $2.774
Weighted Average Price Short (per MMBtu)                                  $3.925                           $2.657
Contract Amount ($US in Millions)                                          $70.4                            $47.2




Foreign Currency Risks. MCV periodically enters into foreign exchange forward
purchase contracts for Swiss Francs to hedge its foreign currency exposure
against adverse currency fluctuations impacting the payments under the amended
Service Agreement with Alstom. The gains and losses on these transactions,
accounted for as hedges, are included in the measurement of the underlying
capitalized major renewal costs when incurred. Forward contracts, which are
entered into have maturity dates of less than one year. As of September 30,
2001, MCV had forward purchase contracts involving Swiss Francs in the notional
amount of $10.0 million, with a deferred $.6 million gain.

New Accounting Standards

Effective January 1, 2001, MCV adopted SFAS No. 133, "Accounting for Derivatives
Instruments and Hedging Activities, as amended and interpreted." For a detailed
discussion of the effects of the standard, including earnings volatility, and
the financial impact upon adoption, see Condensed Notes to Unaudited
Consolidated Financial Statements -- Note 2 "Risk Management Activities and
Derivative Transactions - New Accounting Standard, Forward Foreign Exchange
Contracts, Natural Gas Futures and Options and Interest Rate Swaps."

Liquidity and Financial Resources

During the nine months ended September 30, 2001 and 2000, net cash generated by
MCV's operations was $56.4 million and $71.5 million, respectively. The primary
use of net cash was for the payment of principal on the financing obligation and
capital expenditures. MCV's cash and cash equivalents have a normal cycle of
collecting six months of revenues less operating expenses prior to making the
semiannual interest and principal payments of the financing obligation due in
January and July for the next fourteen years. During 2001, and 2000, MCV paid
the basic rent requirements of $287.1 million and $288.6 million, respectively,
as required under the Overall Lease Transaction.

MCV also has arranged for a $50 million working capital line ("Working Capital
Facility") from the Bank of Montreal to provide temporary financing, as
necessary, for operations. The Working Capital Facility has been secured by
MCV's natural gas inventory and earned receivables. At any given time,
borrowings and letters of credit are limited by the amount of the borrowing
base, defined as 90% of earned receivables. The borrowing base varies over the
month as receivables are earned, billed and collected. At September 30, 2001,
the borrowing base was $46.5 million. The Working Capital Facility term
currently expires on August 31, 2002. MCV did not utilize the Working Capital
Facility during the first nine months of 2001, except for letters of credit
associated with normal business practices. MCV believes that amounts available
to it under the Working Capital Facility will be sufficient to meet any working
capital shortfalls which might occur.

                                      -15-




For the foreseeable future, MCV expects to fund current operating expenses,
payments under the amended Service Agreement and rental payments primarily
through cash flow from operations. If necessary, MCV could fund any operating
cash flow shortfalls from cash reserves to the extent available for such
purposes. As of September 30, 2001, there was approximately $262 million (which
includes approximately $12 million reserved for capital improvements and spare
parts purchases), including accrued interest, in available reserves for such
purposes.

Outlook

"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of
1995. The following discussion of the outlook for MCV contains certain
"forward-looking statements" as defined by the Private Securities Litigation
Reform Act of 1995 (the "Act"), including without limitation, discussion as to
expectations, beliefs, plans, objectives and future financial performance, or
assumptions underlying or concerning matters discussed reflecting MCV's current
expectations of the manner in which the various factors discussed therein may
affect its business in the future. Any matters that are not historical facts are
forward-looking and, accordingly, involve estimates, assumptions, and
uncertainties, which could cause actual results or outcomes to differ materially
from those expressed in the forward-looking statements. Accordingly, this "Safe
Harbor" Statement contains additional information about such factors relating to
the forward-looking statements. There is no assurance that MCV's expectations
will be realized or that unexpected events will not have an adverse impact on
MCV's business.

Some important factors that could cause actual results or outcomes to differ
materially from those discussed in the forward-looking statements include
governmental policies, legislation and other regulatory actions (including those
of the Michigan Legislature, Congress, Federal Energy Regulatory Commission and
the Michigan Public Service Commission) with respect to cost recovery under the
PPA, industry restructuring or deregulation, operation and construction of plant
facilities including natural gas pipeline and storage facilities, and present or
prospective wholesale and retail competition, among others. The business and
profitability of MCV is also influenced by other factors such as pricing and
transportation of commodities and environmental legislation/regulation, among
other important factors. All such factors are difficult to predict, contain
uncertainties which may materially affect actual results, and are beyond the
control of MCV.

Results of operations are largely dependent on successfully operating the
Facility at or near contractual capacity levels, the availability of natural
gas, the level of energy rates paid to MCV relative to the cost of fuel used for
generation, Consumers' performance of its obligations under the PPA and
maintenance of the Facility's QF status.

Operating Outlook. During the first nine months of 2001, approximately 72% of
PPA revenues were capacity payments under the PPA, which are billed on
availability, subject to an annual availability cap of 98.5% pursuant to a
Settlement Agreement between MCV and Consumers, which was effective January 1,
1999. Actual PPA availability was 99.4% for the first nine months of 2001, 98.5%
for the year 2000 and 99.7% for the year 1999. Availability will depend on the
level of scheduled and unscheduled maintenance outages, and on the sustained
level of output from each of the GTGs and the steam turbines. MCV expects
long-term PPA availability to meet or exceed the capped level of 98.5%, though
prolonged equipment outages could materially reduce the level of availability.

Natural Gas. The Facility is wholly dependent upon natural gas for its fuel
supply and a substantial portion of the Facility's operating expenses consist of
the costs of natural gas. While MCV continues to pursue the acquisition of a
portion of its expected fuel supply requirements in future years, MCV recognizes
that its existing long term gas contracts are not sufficient to satisfy the
anticipated gas needs over the term of the PPA and, as such, no assurance can be
given as to the availability or price of natural gas after the expiration of its
existing fixed price gas contracts or for gas that may be required by the
Facility in excess of the gas that MCV has under contract.

Energy Rates and Cost of Production. Under the PPA, energy charges are based on
the costs associated with fuel inventory, operations and maintenance, and
administrative and general expenses associated with certain of Consumers' coal
plants. However, MCV's costs of producing electricity are tied, in large part,
to the cost of natural gas. To the extent that the costs associated with
production of electricity with natural gas rise faster than the energy charge
payments, which are based largely on Consumers' coal plant operation and
maintenance costs, MCV's financial performance would be negatively affected. For
the period April 1990 through September 30, 2001 the unit energy charge (fixed
and variable) paid to MCV has declined by 16.5%, while the average unit variable
cost of


                                      -16-



delivered fuel for the period 1990 - 2000, has risen by 15.9%. The divergence
between variable revenues and costs will become greater if the energy charge
(based largely on the cost of coal) declines or escalates more slowly than the
spot market or contract prices under which MCV purchases fuel (contract prices
generally escalate at a fixed price, a fixed price with an escalator, an index
based on Consumers' energy charges under the PPA, or a combination thereof). MCV
continues to purchase the majority of its natural gas requirements under
long-term fixed-price contracts, with a smaller portion of gas purchased on the
spot market. MCV has maintained a hedging program to mitigate risk associated
with volatile prices in the spot market and has entered into gas purchase and
hedging arrangements with respect to most of its expected gas needs for 2001 for
requirements not provided for under its long-term contracts. MCV expects that
its purchase and hedging arrangements will mitigate the effects of rises in
natural gas prices for 2001, although high gas prices for an extended period of
time could adversely affect operating results.

Capacity and Energy Payments Under the PPA. The PPA permits Consumers, under
certain conditions, to reduce the capacity and energy charges payable to MCV
and/or to receive refunds of capacity and energy charges paid to MCV if the MPSC
does not permit Consumers to recover from its customers the capacity and energy
charges specified in the PPA (the "regulatory-out" provision). Until September
15, 2007, the capacity charge may not be reduced below an average capacity rate
of 3.77 cents per kWh for the available Contract Capacity notwithstanding the
"regulatory-out" provision. Consumers and MCV are required to support and defend
the terms of the PPA.

Michigan Electric Industry Restructuring Proceedings. The MPSC issued orders on
June 5, 1997, October 29, 1997, January 14, 1998 and February 11, 1998
(collectively the "Restructuring Orders"). The Restructuring Orders provide for
a transition to a competitive regime whereby electric retail customers would be
able to choose their power supplier and pay negotiated or market-based rates for
such power supply. The Restructuring Orders also mandated that utilities "wheel"
third-party power to the utilities' customers. An issue involved in
restructuring, which could significantly impact MCV, is stranded cost recovery.
The Restructuring Orders allow recovery by utilities (including Consumers) of
stranded costs, which include capacity charges from QFs, including MCV,
previously approved by the MPSC, incurred during the regulated era that will be
above market prices during the new competitive regime. However, it appears that
stranded cost recovery of above-market capacity charges in power purchase
contracts (i.e., MCV's PPA) is limited to customers who chose an alternative
power supplier and are only paid for the period 1998 through 2007 (MCV's PPA
expires in 2025). Customers who chose to remain power supply customers of
Consumers will continue to pay capacity charges as part of rates charged by
Consumers, subject to MPSC rate regulation. The Restructuring Orders do not
otherwise specifically address the recovery of PPA capacity charges after 2007.

MCV, as well as others, filed appeals in state and federal courts challenging
the Restructuring Orders. The Michigan Court of Appeals found that the
Restructuring Orders do not unequivocally disallow recovery of PPA charges
(capacity and energy) by Consumers and, therefore, MCV's issues were not ripe
for appellate review and no actual controversy regarding recovery of costs could
occur until 2008, at the earliest. In June 1999, the Michigan Supreme Court
issued an opinion in an MPSC "retail wheeling" experiment case holding, among
other things, that the MPSC lacks the statutory authority to mandate that
utilities transmit power of third parties to the utilities' customers ("Michigan
Supreme Court Order"). While the Michigan Supreme Court Order was not directed
at the Restructuring Orders, the MPSC has effectively applied it to them by
entering an order on August 17, 1999, making retail wheeling under the
Restructuring Orders voluntary on the part of the utilities. In September 1999,
Consumers filed a statement with the MPSC stating that it intends to begin
voluntarily implementing the Restructuring Orders. In June 2000, the state of
Michigan enacted legislation which, among other things, states that the
Restructuring Orders (being voluntarily implemented by Consumers) are in
compliance with the legislation and enforceable by the MPSC. The legislation
provides that the rights of parties to existing contracts between utilities
(like Consumers) and QF's (like MCV), including the rights to have the PPA
charges recovered from customers of the utilities, are not abrogated or
diminished, and permitted utilities to securitize certain stranded (transition)
costs including PPA charges.

In MCV's federal court challenge to the Restructuring Orders, on July 7, 1999,
the U.S. District Court granted summary judgment to MCV declaring that the
Restructuring Orders are preempted by federal law to the extent they prohibit
Consumers from recovering from its customers any charge for avoided costs (or
"stranded costs") to be paid to MCV under PURPA pursuant to the PPA. In June
2001, the United States Court of Appeals ("Appellate Court") vacated the U.S.
District Court's July 7, 1999 summary judgment and ordered the case dismissed
based upon a


                                      -17-



finding that no actual case or controversy existed for adjudication between the
parties. The Appellate Court determined that the parties' dispute is
hypothetical at this point in time and the QFs' (including MCV) claims are
premised on speculation about how an order might be interpreted in the year 2007
or beyond by a future MPSC.

Federal Electric Industry Restructuring. FERC has jurisdiction over wholesale
energy sales and is moving towards "market" based pricing of electricity in some
circumstances as opposed to traditional cost-based pricing. In April 1996, FERC
issued Order No. 888 requiring all utilities FERC regulates to file uniform
transmission tariffs providing for, among other things, non-discriminatory "open
access" to all wholesale buyers and sellers, including the transmission owner,
on terms and conditions established by FERC. Order No. 888 also requires
utilities to "functionally unbundle" transmission and separate transmission
personnel from those responsible for marketing generation. On December 20, 1999,
FERC issued a final rule, Order No. 2000, designed to encourage all owners and
operators of interstate electric transmission lines to join regional
transmission organizations. Order No. 2000 is intended to increase competition
and remedy continuing problems with wholesale transmission access and
reliability. Order No. 2000 does not directly impact MCV since MCV does not own
transmission lines, but could indirectly impact MCV in selling electricity in
the wholesale market. Order No. 2000 and subsequent related orders are pending
before the United States Court of Appeals for the D.C. Circuit. In addition,
several bills have been introduced in Congress to require states to permit
consumers to choose their supplier of electricity and manage other issues such
as transition cost recovery and FERC jurisdiction of retail electric sales. MCV
Management cannot predict the impact on MCV or the outcome of these proceedings.

Maintaining QF Status. In the case of a topping-cycle generating plant such as
the Facility, to maintain QF Status the applicable operating standard requires
that the portion of total energy output that is put to some useful purpose other
than facilitating the production of power (the "Thermal Percentage") be at least
5%. In addition, the plant must achieve and maintain an average PURPA efficiency
standard (the sum of the useful power output plus one-half of the useful thermal
energy output, divided by the energy input (the "Efficiency Percentage")) of at
least 45%. However, if the plant maintains a Thermal Percentage of 15% or
higher, the required Efficiency Percentage is reduced to 42.5%. The tests are
applied on a calendar year basis. The Facility has achieved the applicable
Efficiency Percentage of 42.5% in each year since commercial operation, and in
the years 1995 through 2000 the Facility achieved an Efficiency Percentage in
excess of 45%.

MCV believes that the Facility will be able to maintain QF status and be capable
of achieving a 45% PURPA Efficiency Percentage on a long-term basis. In
addition, MCV believes annual steam sales will be sufficient to allow the
Facility to exceed the 15% Thermal Percentage. However, no assurance can be
given that factors outside MCV's control will not cause the Facility to fail to
satisfy the annual PURPA qualification requirements and thus lose its QF status.
In 2000, MCV achieved an Efficiency Percentage of 47.3% and a Thermal Percentage
of 19.1%. During the first nine months of 2001, MCV achieved an Efficiency
Percentage of 46.8% and a Thermal Percentage of 18.7%.

The loss of QF status could, among other things, cause the Facility to lose its
right under PURPA to sell power to Consumers at Consumers' "avoided cost" and
subject the Facility to additional federal and state regulatory requirements,
including the FPA (under which FERC has authority to establish rates for
electricity, which may be different than existing contractual rates). If the
Facility were to lose its QF status, the Partners of MCV, the Owner
Participants, the Owner Trustee and their respective parent companies could
become subject to regulation under the 1935 Act (under which, among other
things, the Securities and Exchange Commission has authority to order
divestiture of assets under certain circumstances). The loss of QF status would
not, however, entitle Consumers to terminate the PPA. Under the PPA, Consumers
is obligated to continue purchasing power from MCV at FERC-approved rates
(provided that the FERC-approved rates do not exceed the existing contractual
rates) and MCV, not Consumers, is entitled to terminate the PPA (which MCV has
covenanted not to do under the Participation Agreements). There can be no
assurance that FERC-approved rates would be the same as the rates currently in
effect under the PPA. If the FERC-approved rates are materially less than the
rates under the PPA, MCV may not have sufficient revenue to make rent payments
under the Overall Lease Transaction. The loss of QF status would constitute an
Event of Default under the Lease (and a corresponding Event of Default under the
Indenture) unless, among other requirements, FERC approves (or accepts for
filing) rates under the PPA or other contracts of MCV for the sale of
electricity sufficient to meet certain target coverage ratios (as defined in the
Overall Lease Transaction).


                                      -18-



See Part I, Item 1, "Financial Statements -- Note 1 to the Condensed Notes to
Unaudited Consolidated Financial Statements" for a further discussion of
associated risks and contingencies.



                                      -19-




                           PART II. OTHER INFORMATION


                            Item 1. Legal Proceedings


The discussion below is limited to an update of events or developments that have
occurred in various judicial and administrative proceedings. A complete summary
of all outstanding issues is fully described in MCV's Form 10-K for the year
ended December 31, 2000.

Property Tax Appeal

MCV has filed property tax appeals contesting MCV's property taxes for 1997 and
1998 and the taxable value for 1999 and 2000, which are pending before the
Michigan Tax Tribunal. MCV also appealed its 2001 property taxes. MCV Management
cannot predict the outcome of these proceedings.


                                      -20-



                    Item 6. Exhibits and Reports on Form 8-K


a.) List of Exhibits

    None

b.) Reports on Form 8-K

    There were no reports on Form 8-K filed during the quarter for which this
    report is filed.

                                      -21-



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                        MIDLAND COGENERATION VENTURE
                                              LIMITED PARTNERSHIP
                                  -------------------------------------------
                                                 (Registrant)




Dated:  November 12, 2001         /s/ James M. Kevra
        -----------------         -------------------------------------------
                                            James M. Kevra
                                    President and Chief Executive Officer




Dated:  November 12, 2001         /s/ James M. Rajewski
        -----------------         -------------------------------------------
                                          James M. Rajewski
                                     Vice President and Controller
                                          (Principal Accounting Officer)



                                      -22-