UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the period ended September 30, 2001

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from              to
                                     ---------      -----------

                        Commission File Number: 333-82617

                        VENTURE HOLDINGS COMPANY LLC
Michigan                                                            38-3470015
                                VEMCO, INC.
Michigan                                                            38-2737797
                       VENTURE INDUSTRIES CORPORATION
Michigan                                                            38-2034680
                   VENTURE MOLD & ENGINEERING CORPORATION
Michigan                                                            38-2556799
                          VENTURE LEASING COMPANY
Michigan                                                            38-2777356
                            VEMCO LEASING, INC.
Michigan                                                            38-2777324
                        VENTURE HOLDINGS CORPORATION
Michigan                                                            38-2793543
                          VENTURE SERVICE COMPANY
Michigan                                                            38-3024165
                         EXPERIENCE MANAGEMENT, LLC
Michigan                                                            38-3382308
                            VENTURE EUROPE, INC.
Michigan                                                            38-3464213
                           VENTURE EU CORPORATION
Michigan                                                            38-3470019

(State or other         (Exact name of registrant as
jurisdiction of          specified in its charter)            (I.R.S. Employer
incorporation or                                                Identification
organization)                                                          Number)

                                ----------------

                              33662 James J. Pompo
                             Fraser, Michigan 48026
    (Address, including zip code of registrants' principal executive offices)

               Registrants' telephone number, including area code:
                                 (810) 294-1500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X  .    No     .





                                TABLE OF CONTENTS



PART I.          FINANCIAL INFORMATION (UNAUDITED)                        PAGE #
                 ---------------------------------                       -------
                                                                         
     Item 1.     Financial Statements

                 Consolidated  Balance  Sheets as of September 30, 2001
                 and December 31, 2000                                       1

                 Consolidated Statements of Income and Comprehensive
                 Income for the Three Months and Nine Months Ended
                 September 30, 2001 and 2000                                 2

                 Consolidated  Statements of Changes in Member's Equity
                 for the Three Months and Nine Months  Ended  September
                 30, 2001 and 2000                                           2

                 Consolidated  Statements  of Cash  Flows  for the Nine
                 Months Ended September 30, 2001 and 2000                    3

                 Notes to Consolidated Financial Statements                  4

     Item 2.     Management's  Discussion  and  Analysis  of  Financial
                 Condition and Results of Operations                        20

     Item 3.     Quantitative and Qualitative  Disclosures About Market
                 Risk                                                       23


PART II.         OTHER INFORMATION

     Item 6.     Exhibits and Reports on Form 8-K                           24

     Signature                                                              24






                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

VENTURE HOLDINGS COMPANY LLC

CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS)



                                                                SEPTEMBER 30,
                                                                    2001        DECEMBER 31,
                                                                (UNAUDITED)        2000
                                                                -------------   ------------
                                                                         
ASSETS
CURRENT ASSETS:
        Cash and cash equivalents                              $        --     $       941
        Accounts receivable, net, includes related party
           receivables of $52,410 and $54,478 at September
           30, 2001 and December 31, 2000, respectively
           (Note 5)                                                283,704         293,072
        Inventories (Note 2)                                       194,826         206,622
        Investments                                                  5,731             489
        Prepaid and other current assets                            46,056          46,299
                                                               -----------     -----------
                 Total current assets                              530,317         547,423

Property, Plant and Equipment, Net                                 538,752         553,038

Intangible Assets, Net                                             124,447         127,445

Other Assets,  includes related party receivable of $33,560
   at September 30, 2001 and December 31, 2000 (Note 5)            134,766         147,257

Deferred Tax Assets                                                 74,072          51,140
                                                               -----------     -----------

Total Assets                                                   $ 1,402,354     $ 1,426,303
                                                               ===========     ===========

LIABILITIES AND MEMBER'S EQUITY
CURRENT LIABILITIES:
        Accounts payable                                       $   248,939     $   257,947
        Accrued interest                                            15,598          15,482
        Accrued expenses                                            97,333         120,128
        Current portion of long term debt (Note 3)                  29,206          24,405
                                                               -----------     -----------
                 Total current liabilities                         391,076         417,962

Pension Liabilities & Other                                         38,024          50,759

Deferred Tax Liabilities                                            36,662          37,967

Long Term Debt (Note 3)                                            859,476         852,578
                                                               -----------     -----------

        Total liabilities                                        1,325,238       1,359,266

Commitments and Contingencies                                           --              --

Member's Equity:
        Member's equity                                             80,234          72,422
        Accumulated other comprehensive loss - cumulative
          Translation adjustments                                   (3,118)         (5,385)
                                                               -----------     -----------

Member's Equity                                                     77,116          67,037
                                                               -----------     -----------

Total Liabilities and Member's Equity                          $ 1,402,354     $ 1,426,303
                                                               ===========     ===========


See notes to consolidated financial statements.


                                        1





VENTURE HOLDINGS COMPANY LLC

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)
(DOLLARS IN THOUSANDS)



                                             THREE MONTHS ENDED           NINE MONTHS ENDED
                                                SEPTEMBER 30,               SEPTEMBER 30,
                                         -----------------------     ---------------------------
                                            2001          2000           2001            2000
                                         ---------     ---------     -----------     -----------
                                                                         
NET SALES                                $ 415,282     $ 430,397     $ 1,382,220     $ 1,394,103

COST OF PRODUCT SOLD                       376,812       391,253       1,215,511       1,223,250
                                         ---------     ---------     -----------     -----------

GROSS PROFIT                                38,470        39,144         166,709         170,853

SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSE                    26,822        32,124          87,640         105,788

PAYMENTS TO BENEFICIARY IN
  LIEU OF DISTRIBUTIONS                         --            --           1,400           1,165
                                         ---------     ---------     -----------     -----------

INCOME FROM OPERATIONS                      11,648         7,020          77,669          63,900

INTEREST EXPENSE                            23,025        25,426          73,849          75,841

OTHER (INCOME) EXPENSE (Note 4)            (20,062)       18,912          12,819          16,948
                                         ---------     ---------     -----------     -----------

INCOME (LOSS) BEFORE TAXES                   8,685       (37,318)         (8,999)        (28,889)

TAX BENEFIT                                (13,397)      (29,665)        (17,625)        (31,480)

MINORITY INTEREST                               63           256             631             736
                                         ---------     ---------     -----------     -----------

NET INCOME (LOSS) BEFORE
CUMULATIVE EFFECT OF CHANGE
IN ACCOUNTING PRINCIPLE                     22,019        (7,909)          7,995           1,855

CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING PRINCIPLE                          --            --            (182)             --
                                         ---------     ---------     -----------     -----------

NET INCOME (LOSS)                           22,019        (7,909)          7,813           1,855

OTHER COMPREHENSIVE INCOME  (LOSS) --
  Cumulative translation adjustments         3,519        (3,477)          2,266          (9,151)
                                         ---------     ---------     -----------     -----------

COMPREHENSIVE INCOME (LOSS)              $  25,538     $ (11,386)    $    10,079     $    (7,296)
                                         =========     =========     ===========     ===========



VENTURE HOLDINGS COMPANY LLC

CONSOLIDATED STATEMENTS OF CHANGES IN MEMBER'S EQUITY (Unaudited)
 (DOLLARS IN THOUSANDS)



                                           THREE MONTHS ENDED      NINE MONTHS ENDED
                                              SEPTEMBER 30,           SEPTEMBER 30,
                                          -------------------     -------------------
                                            2001       2000         2001       2000
                                          -------    --------     -------    --------
                                                                 
MEMBER'S EQUITY, BEGINNING
 OF PERIOD                                $51,578    $ 64,993     $67,037    $ 60,903

COMPREHENSIVE INCOME (LOSS):

     NET INCOME (LOSS)                     22,019      (7,909)      7,813       1,855

     OTHER COMPREHENSIVE INCOME (LOSS)      3,519      (3,477)      2,266      (9,151)
                                          -------    --------     -------    --------

COMPREHENSIVE INCOME (LOSS)                25,538     (11,386)     10,079      (7,296)
                                          -------    --------     -------    --------

MEMBER'S EQUITY, END OF PERIOD            $77,116    $ 53,607     $77,116    $ 53,607
                                          =======    ========     =======    ========


See notes to consolidated financial statements.

                                        2




VENTURE HOLDINGS COMPANY LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(DOLLARS IN THOUSANDS)



                                                                 NINE MONTHS ENDED
                                                                   SEPTEMBER 30,
                                                                2001          2000
                                                              --------     --------
                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                               $  7,813     $  1,855
     Adjustments to reconcile net income to net cash
      provided by
       Operating activities:
          Depreciation and amortization                         68,061       72,242
          Unrealized loss on currency exchange                  13,583       59,734
          Unrealized (gain) loss on investments                   (609)      37,174
          Loss from the disposal of fixed assets                   609           --
          Change in accounts receivable                          9,369      (17,502)
          Change in inventories                                 11,794         (409)
          Change in prepaid and other current assets               243      (11,057)
          Change in other assets                                  (640)      11,814
          Change in accounts payable                            (9,007)      (8,683)
          Change in accrued expenses                           (22,678)      (2,633)
          Change in other liabilities                          (12,735)      (5,436)
          Change in deferred taxes                             (24,236)     (37,269)
                                                              --------     --------
          Net cash provided by operating activities             41,567       99,830

CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                      (51,966)     (66,416)
     Proceeds from sale of fixed assets                            251          206
                                                              --------     --------
     Net cash used in investing activities                     (51,715)     (66,210)

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings under revolving credit agreement            24,780       66,500
     Principal payments on debt                                (13,082)     (77,382)
                                                              --------     --------
          Net cash provided by (used in) financing
             activities                                         11,698      (10,882)

          Effect of exchange rate changes on cash and cash
             equivalents                                        (2,491)     (22,365)

          NET (DECREASE) INCREASE IN CASH                         (941)         373

CASH AT BEGINNING OF PERIOD                                        941        7,392
                                                              --------     --------
CASH AT END OF PERIOD                                         $     --     $  7,765
                                                              ========     ========

SUPPLEMENTAL CASH FLOW INFORMATION
     Cash paid during the period for interest                 $ 67,292     $ 72,501
                                                              ========     ========
     Cash paid during the period for taxes                    $  4,597     $  4,150
                                                              ========     ========


See notes to consolidated financial statements.

                                        3




VENTURE HOLDINGS COMPANY LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1. FINANCIAL STATEMENT PRESENTATION

    The accompanying unaudited consolidated financial statements have been
    prepared in accordance with accounting principles generally accepted in the
    United States of America for interim financial information. The consolidated
    financial statements include the accounts of Venture Holdings Company LLC
    (hereinafter referred to as "Venture") and all of Venture's domestic and
    foreign subsidiaries that are wholly-owned or majority-owned (collectively
    referred to as the "Company"). The Company's investment in a less than
    majority-owned business is accounted for under the equity method. In the
    opinion of management, all adjustments (consisting of only normal recurring
    items), which are necessary for a fair presentation have been included. The
    results for interim periods are not necessarily indicative of results which
    may be expected for any other interim period or for the full year. For
    further information, refer to the consolidated financial statements and
    notes thereto included in the Company's 2000 Annual Report on Form 10-K
    filed with the Securities and Exchange Commission. Certain reclassifications
    have been made to the 2000 financial statements in order to conform to the
    2001 presentation.

2. INVENTORIES

    Inventories included the following (in thousands):



                                     SEPTEMBER 30,  DECEMBER 31,
                                         2001          2000
                                     ------------   ------------
                                              
Raw materials                           $ 49,835    $ 49,672
Work-in-process - manufactured parts      14,186      15,721
Work-in-process - tools and molds        112,973     119,537
Finished goods                            17,832      21,692
                                        --------    --------
Total                                   $194,826    $206,622
                                        ========    ========


3. DEBT

    Debt consisted of the following (in thousands):



                                               SEPTEMBER 30,  DECEMBER 31,
                                                  2001           2000
                                               ------------  -------------
                                                         
Credit agreement
  Term loan A, with interest of 6.33%,
    Due 2004                                     $ 55,275      $ 66,150
  Term loan B, with interest of 7.08%,
    Due 2005                                      195,500       197,000
  Revolving credit outstanding, with interest
    of 6.33%, Due 2004                            134,555       117,947
Bank debt payable with interest from 0.0% to
    9.04%, Due 2004                                19,999         7,138
Senior notes payable, Due 2005
    With interest at 9.5%                         205,000       205,000
Senior notes payable, Due 2007
    With interest at 11.0%                        125,000       125,000
Senior subordinated notes payable, Due 2009
    With interest at 12.0%                        125,000       125,000
Capital leases with interest from 3.95%
    to 11.25%                                      27,951        32,941
Installment notes payable with
    Interest from 3.00% to 7.41%                      402           807
                                                 --------      --------
        Total                                    $888,682      $876,983
Less current portion of debt                       29,206        24,405
                                                 --------      --------
Total                                            $859,476      $852,578
                                                 ========      ========


    The revolving credit facility permits the Company to borrow up to the lesser
    of a borrowing base computed as a percentage of accounts receivable and
    inventory, or $175 million less the amount of any letters of credit issued
    against the credit agreement. Pursuant to the borrowing base formula, as of
    September 30, 2001, the Company could have borrowed an additional $38
    million under the revolving credit facility

                                        4




    The Company's credit agreement, and documents governing the Company's 9 1/2%
    unsecured senior notes due 2005 (the "1997 Senior Notes"), 11% unsecured
    senior notes (the "1999 Senior Notes") and 12% unsecured senior subordinated
    notes (the "1999 Senior Subordinated Notes" and together with the 1999
    Senior Notes, the "1999 Notes"), contain restrictive covenants relating to
    cash flow, fixed charges, debt, member's equity, distributions, leases, and
    liens on assets. The Company's debt obligations also contain various
    restrictive covenants that require the Company to maintain stipulated
    financial ratios, including a minimum consolidated net worth (adjusted
    yearly), fixed charge coverage ratio, interest coverage ratio and total
    indebtedness ratio. As of September 30, 2001, the Company was in compliance
    with all debt covenants.

4. DERIVATIVE FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

    Venture is party to foreign exchange and interest rate contracts entered
    into in connection with the management of the Company's exposure to
    fluctuations in foreign exchange rates and interest rates. The primary
    classes of derivatives used by Venture are foreign exchange forward
    contracts and interest rate swaps. Those instruments involve, to varying
    degrees, market risk, as the instruments are subject to rate and price
    fluctuations. Derivative transactions are used to hedge underlying business
    exposures. Market risk in these instruments is offset by opposite movements
    in the underlying exposure. Cash receipts or payments on these contracts
    normally occur at maturity, or for interest rate swap agreements, at
    periodic contractually defined intervals. Gains and losses from interest
    rate swaps and options that are designated, and are effective, as hedges of
    underlying debt obligations are used to adjust interest expense recognized
    over the lives of the underlying debt agreements. Gains and losses from
    terminated hedge contracts are deferred and amortized over the remaining
    period of the original swap or the remaining term of the underlying
    exposure, whichever is shorter. Derivative instruments that do not qualify
    for hedge accounting treatment are marked to market and the related gains
    and losses are included in net income.

    Foreign Exchange Forward Contracts
    In March 2000, the Company terminated its cross-currency swap agreements and
    realized a cash gain of $42.0 million. As a result of the termination of the
    cross-currency swap agreements, the net impact on earnings for the nine
    months ended September 30, 2000 was an increase in other income of $14.9
    million.

    The cross-currency swap agreements were replaced with a twelve-month foreign
    exchange collar. During July 2000, the Company terminated the put side of
    its original collar and received $10.9 million. The Company used $2.7
    million of the proceeds to purchase a replacement put. In relation to the
    foreign exchange collars, a net unrealized gain of $28 million was recorded
    in other income for the three and nine months ended September 30, 2000,
    respectively.

    The interest rate swap agreement within one of the Company's cross currency
    swap agreements, which was accounted for using settlement accounting,
    resulted in interest expense of $0.1 million and $0.5 million for the three
    and nine months ended September 30, 2000, respectively. During July 2000,
    the Company paid $14.9 million to terminate the interest portion of the
    cross currency swap agreement. This amount was capitalized and is being
    amortized over the original terms of the cross currency swap agreements. The
    impact of the amortization resulted in $1.2 million and $3.8 million of
    additional interest expense for the three and nine months ended September
    30, 2001. For the three and nine months ended September 30, 2000, the
    amortization resulted in $1.2 million of additional interest expense.

    The other interest rate swap agreements, which did not meet all the criteria
    for settlement accounting, within the original cross currency swap
    agreements, were terminated in July 2000. As a result, the net impact on
    earnings for the nine months ended September 30, 2000 was an increase in
    other income of $3.5 million.

    Interest Rate Swaps
    During September 2001, the Company's $30.0 million notional value interest
    rate swap contracts expired. At September 30, 2000, the notional amount of
    interest rate contracts with off-balance-sheet risk was $55.0 million. These
    agreements resulted in $0.3 million and $0.4 million of additional interest
    expense for the three and nine months ended September 30, 2001,
    respectively, and $0.1 million of additional interest expense for the nine
    months ended September 30, 2000. The Company recorded a $0.2 million
    unrealized gain on these agreements for the three months ended September 30,
    2001. For the nine months ended September 30, 2001, the Company recorded a
    $0.2 million unrealized gain offset by a ($0.2) million cumulative change in
    accounting principle as a result of the adoption of SFAS No. 133 "Accounting
    for Derivative Instruments and Hedging Activities".

                                        5




5. RELATED PARTY TRANSACTIONS

    Venture Holdings Trust (the "Trust") is the sole member of Venture. The
    Company has entered into various transactions with entities that the sole
    beneficiary of the Trust owns or controls. These transactions include leases
    of real estate, usage of machinery, equipment and facilities, purchases and
    sales of inventory, performance of manufacturing related services,
    administrative services, insurance activities, and payment and receipt of
    sales commissions. In addition, employees of the Company are made available
    to certain of these entities for services such as design, model and tool
    building. Since the Company operates for the benefit of the sole beneficiary
    of the Trust, the terms of these transactions are not the result of
    arms'-length bargaining; however, the Company believes that such
    transactions are on terms no less favorable to the Company than would be
    obtained if such transactions or arrangements were arms'-length transactions
    with non-affiliated persons.

    The Company provides or arranges for others to provide certain related
    parties with various administrative and professional services, including
    employee group insurance and benefit coverage, property and other insurance,
    financial and cash management and administrative services such as data
    processing. The related parties are charged fees and premiums for these
    services. Administrative services were allocated to the entity for which
    they were incurred and certain entities were charged a management fee. In
    connection with the above cash management services, the Company pays the
    administrative and operating expenses on behalf of certain related parties
    and charges them for the amounts paid which results in receivables from
    these related parties.

    The result of these related party transactions was a net receivable, which
    was included in accounts receivable as follows:



                          SEPTEMBER 30,   DECEMBER 31,
                             2001             2000
                          -------------   ------------
                                    
Amounts receivable          $117,155      $113,557
Amounts payable               31,185        25,519
                            --------      --------

Net amounts receivable      $ 85,970      $ 88,038
                            ========      ========



    Based on management's assessment and finalization of certain repayment
    agreements, $33.6 million at September 30, 2001 and December 31, 2000 was
    classified as other assets. These amounts are generally from entities wholly
    owned by the sole beneficiary of the Trust and management believes that the
    amounts are fully recoverable.

6. SEGMENT REPORTING

    Operating segments are defined as components of an enterprise about which
    separate financial information is available that is evaluated regularly by
    the chief operating decision maker in deciding how to allocate resources and
    in assessing performance. During the third quarter of 2001, the Company
    implemented a new organization structure that is in closer alignment with
    our significant customer base. Consistent with the new organization, the
    Company has one reportable segment - "Automotive". This one reportable
    segment replaces the previous geographic-oriented reportable segments.

    FASB statement No. 131, "Disclosures about Segments of an Enterprise and
    Related Information" requires enterprise wide disclosures by geographic
    area. The following table presents net sales by geographic area (in
    thousands):



                        THREE MONTHS ENDED
                          SEPTEMBER 30,
                   ---------------------------
                      2001            2000
                   ---------        --------
                             
UNITED STATES       $119,003        $119,942
FOREIGN              296,302         310,455
ELIMINATIONS             (23)            --
                    --------        --------

      TOTAL          415,282         430,397
                    ========        ========




                                       6


     The following table presents net sales and long-lived assets by geographic
     area as of and for the nine months ended September 30 (in thousands):

<Table>
<Caption>

                            NET SALES                 LONG-LIVED ASSETS
                    -------------------------     -------------------------
                       2001           2000           2001           2000
                    ----------     ----------     ----------     ----------
                                                      
UNITED STATES       $  391,379     $  446,019      $353,973       $312,077
FOREIGN                992,673        951,548       443,992        439,087
ELIMINATIONS            (1,832)        (3,464)           --             --
                    ----------     ----------      --------       --------
      TOTAL          1,382,220      1,394,103       797,965        751,164
                    ==========     ==========      ========       ========
</Table>

7. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

    Venture, as the successor to Venture Holdings Trust, and certain of its
    100%-owned, domestic subsidiaries are jointly and severally liable for the
    1997 Senior Notes issued on July 9, 1997. On May 27, 1999, certain
    100%-owned, domestic subsidiaries of Venture became guarantors of the 1997
    Senior Notes. These guarantees are full and unconditional, joint and
    several. Venture issued the 1999 Notes on May 27, 1999 in connection with
    the acquisition of Peguform GmbH, as a result of which Venture acquired
    certain additional foreign subsidiaries. The 1999 Notes are guaranteed by
    each of Venture's 100%-owned, domestic subsidiaries. The guarantees of these
    100%-owned, domestic subsidiaries are full and unconditional, joint and
    several.

    The principal elimination entries in the condensed consolidating financial
    information set forth below eliminate investments in subsidiaries and
    intercompany balances and transactions.


                                       7





    1997 SENIOR NOTES:

    The following condensed consolidating financial information presents:

    (1) Condensed consolidating financial statements as of September 30, 2001
        and December 31, 2000 and for the three and nine month periods ended
        September 30, 2001 and September 30, 2000, of (a) Venture, as a
        co-issuer of the 1997 Senior Notes (b) the subsidiaries that are
        co-issuers of the 1997 Senior Notes, (c) the guarantor subsidiaries, (d)
        the nonguarantor subsidiaries and (e) the Company on a consolidated
        basis, and

    (2) Elimination entries necessary to consolidate Venture, the other issuers
        and the guarantor subsidiaries with the nonguarantor subsidiaries.



CONDENSED CONSOLIDATING BALANCE SHEET
AS OF SEPTEMBER 30, 2001
(DOLLARS IN THOUSANDS)



                                                      OTHER        GUARANTOR    NONGUARANTOR                  CONSOLIDATED
                                         VENTURE     ISSUERS     SUBSIDIARIES   SUBSIDIARIES  ELIMINATIONS        TOTAL
                                         -------     -------     ------------   ------------  ------------    ------------
                                                                                           
ASSETS
CURRENT ASSETS:
   Cash and cash equivalents             $     --    $    (677)    $    (630)    $   1,307     $      --     $        --
   Accounts receivable, net                    --      132,931            64       150,709            --         283,704
   Inventories                                 --       74,924            --       119,902            --         194,826
   Investments                                 --           --            --         5,731            --           5,731
   Prepaid and other current assets            --        4,558           586        40,912            --          46,056
                                         --------    ---------     ---------     ---------     ---------     -----------

        Total current assets                   --      211,736            20       318,561            --         530,317


Property, Plant and Equipment, Net             --      186,964             7       351,781            --         538,752
Intangible Assets, Net                         --       51,383            --        73,064            --         124,447
Other Assets                                8,550      106,491            --        19,725            --         134,766
Deferred Tax Assets                            --       12,332            --        61,740            --          74,072
Net Investment in and advances to
 (from) subsidiaries & affiliates         943,278     (514,860)      106,223      (294,338)     (240,303)             --
                                         --------    ---------     ---------     ---------     ---------     -----------

Total Assets                             $951,828    $  54,046     $ 106,250     $ 530,533     $(240,303)    $ 1,402,354
                                         ========    =========     =========     =========     =========     ===========

LIABILITIES AND MEMBER'S EQUITY
CURRENT LIABILITIES:
   Accounts payable                      $     --    $  52,568     $      --     $ 196,371     $      --     $   248,939
   Accrued interest                        15,377           --            --           221            --          15,598
   Accrued expenses                            --        8,532         2,236        86,565            --          97,333
   Current portion of long term debt       20,021           --            --         9,185            --          29,206
                                         --------    ---------     ---------     ---------     ---------     -----------
        Total current liabilities          35,398       61,100         2,236       292,342            --         391,076

Pension Liabilities & Other                    --        4,071            --        33,953            --          38,024
Deferred Tax Liabilities                       --       11,326            --        25,336            --          36,662
Long Term Debt                            820,310          850            --        38,316            --         859,476
                                         --------    ---------     ---------     ---------     ---------     -----------
     Total liabilities                    855,708       77,347         2,236       389,947            --       1,325,238

Commitments and Contingencies                  --           --            --            --            --              --

Member's Equity:
   Member's equity                         96,120      (23,301)      104,014       143,704      (240,303)         80,234
   Accumulated other comprehensive
     loss-cumulative translation
     adjustments                               --           --            --        (3,118)           --          (3,118)
                                         --------    ---------     ---------     ---------     ---------     -----------

Member's Equity                            96,120      (23,301)      104,014       140,586      (240,303)         77,116
                                         --------    ---------     ---------     ---------     ---------     -----------

Total Liabilities and Member's Equity    $951,828    $  54,046     $ 106,250     $ 530,533     $(240,303)    $ 1,402,354
                                         ========    =========     =========     =========     =========     ===========


                                       8




CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2000
(DOLLARS IN THOUSANDS)



                                                      OTHER        GUARANTOR    NONGUARANTOR                  CONSOLIDATED
                                         VENTURE     ISSUERS     SUBSIDIARIES   SUBSIDIARIES  ELIMINATIONS        TOTAL
                                         -------     -------     ------------   ------------  ------------    ------------
                                                                                          
ASSETS
CURRENT ASSETS:
   Cash and cash equivalents             $      --     $      --     $    --    $     941     $      --     $       941
   Accounts receivable, net                     --       146,309         117      146,646            --         293,072
   Inventories                                  --        68,466          --      138,156            --         206,622
   Investments                                (609)           --          --        1,098            --             489
   Prepaid and other current assets             --         5,661         319       40,319            --          46,299
                                         ---------     ---------     -------    ---------     ---------     -----------
       Total current assets                   (609)      220,436         436      327,160            --         547,423
Property, Plant and Equipment, Net              --       190,545          10      362,483            --         553,038
Intangible Assets, Net                          --        52,566          --       74,879            --         127,445
Other Assets                                12,392       113,284          --       21,581            --         147,257
Deferred Tax Assets                             --        11,864          --       39,276            --          51,140
Net Investment in and advances to
 (from) subsidiaries & affiliates          936,207      (506,152)     43,849     (233,601)     (240,303)             --
                                         ---------     ---------     -------    ---------     ---------     -----------

Total Assets                             $ 947,990     $  82,543     $44,295    $ 591,778     $(240,303)    $ 1,426,303
                                         =========     =========     =======    =========     =========     ===========

LIABILITIES AND MEMBER'S EQUITY
CURRENT LIABILITIES:
   Accounts payable                      $      --     $  67,860     $ 1,209    $ 188,878     $      --     $   257,947
   Accrued interest                         15,294            --          --          188            --          15,482
   Accrued expenses                             --         8,508       1,949      109,671            --         120,128
   Current portion of long term debt        17,908            --          --        6,497            --          24,405
                                         ---------     ---------     -------    ---------     ---------     -----------
       Total current liabilities            33,202        76,368       3,158      305,234            --         417,962


Pension Liabilities & Other                     --         5,172          --       45,587            --          50,759
Deferred Tax Liabilities                        --        12,191          --       25,776            --          37,967
Long Term Debt                             818,189         1,500          --       32,889            --         852,578
                                         ---------     ---------     -------    ---------     ---------     -----------
     Total liabilities                     851,391        95,231       3,158      409,486            --       1,359,266

Commitments and Contingencies                   --            --          --           --            --              --

Member's Equity:
   Member's equity                          96,599       (12,688)     41,137      187,677      (240,303)         72,422
   Accumulated other comprehensive
     loss-Cumulative translation
     adjustments                                --            --          --       (5,385)           --          (5,385)
                                         ---------     ---------     -------    ---------     ---------     -----------


Member's Equity                             96,599       (12,688)     41,137      182,292      (240,303)         67,037
                                         ---------     ---------     -------    ---------     ---------     -----------

Total Liabilities and Member's Equity    $ 947,990     $  82,543     $44,295    $ 591,778     $(240,303)    $ 1,426,303
                                         =========     =========     =======    =========     =========     ===========


                                       9




CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
(DOLLARS IN THOUSANDS)



                                                              OTHER       GUARANTOR  NONGUARANTOR                CONSOLIDATED
                                                 VENTURE     ISSUERS    SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS      TOTAL
                                                 -------     -------    ------------ ------------  ------------  ------------
                                                                                               
NET SALES                                      $     --     $ 291,511     $ 97,265     $ 995,276     $(1,832)    $ 1,382,220
COST OF PRODUCT SOLD                                 --       239,039       95,133       883,171      (1,832)      1,215,511
                                               --------     ---------     --------     ---------     -------     -----------
     GROSS PROFIT                                    --        52,472        2,132       112,105          --         166,709

SELLING, GENERAL & ADMINISTRATIVE
  EXPENSE                                            --        20,494        1,007        66,139          --          87,640
PAYMENTS TO BENEFICIARY IN LIEU OF
   TAXES                                             --         1,400           --            --          --           1,400
                                               --------     ---------     --------     ---------     -------     -----------
     INCOME FROM OPERATIONS                          --        30,578        1,125        45,966          --          77,669

INTEREST EXPENSE                                 67,386            61           --         6,402          --          73,849
INTERCOMPANY INTEREST ALLOCATION                (63,535)       37,817      (20,366)       46,084          --              --
OTHER (INCOME) EXPENSE                           (3,555)        3,965      (41,386)       53,795          --          12,819
                                               --------     ---------     --------     ---------     -------     -----------
     (LOSS) INCOME BEFORE TAXES                    (296)      (11,265)      62,877       (60,315)         --          (8,999)

TAX  BENEFIT                                         --          (652)          --       (16,973)         --         (17,625)
MINORITY INTEREST                                    --            --           --           631          --             631
                                               --------     ---------     --------     ---------     -------     -----------

      NET (LOSS) INCOME BEFORE
             CUMULATIVE EFFECT OF CHANGE IN
             ACCOUNTING PRINCIPLE                  (296)      (10,613)      62,877       (43,973)         --           7,995

CUMULATIVE EFFECT OF CHANGE IN
     ACCOUNTING PRINCIPLE                          (182)           --           --            --          --            (182)
                                               --------     ---------     --------     ---------     -------     -----------

      NET (LOSS) INCOME                        $   (478)    $ (10,613)    $ 62,877     $ (43,973)    $    --     $     7,813
                                               ========     =========     ========     =========     =======     ===========




CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2001
(DOLLARS IN THOUSANDS)



                                                              OTHER       GUARANTOR  NONGUARANTOR                CONSOLIDATED
                                                 VENTURE     ISSUERS    SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS      TOTAL
                                                 -------     -------    ------------ ------------  ------------  ------------
                                                                                               
NET SALES                                     $     --      $ 78,427      $ 31,597      $ 305,281      $(23)     $ 415,282
COST OF PRODUCT SOLD                                --        69,263        30,299        277,273       (23)       376,812
                                              --------      --------      --------      ---------      ----      ---------
      GROSS PROFIT                                  --         9,164         1,298         28,008        --         38,470

SELLING, GENERAL & ADMINISTRATIVE
  EXPENSE                                           --        (3,625)          327         30,120        --         26,822
PAYMENTS TO BENEFICIARY IN LIEU OF
   TAXES                                            --            --            --             --        --             --
                                              --------      --------      --------      ---------      ----      ---------
      INCOME (LOSS) FROM OPERATIONS                 --        12,789           971         (2,112)       --         11,648

INTEREST EXPENSE                                20,683            40            --          2,302        --         23,025
INTERCOMPANY INTEREST ALLOCATION               (19,388)       10,674        (6,833)        15,547        --             --
OTHER EXPENSE (INCOME)                           2,792        (1,673)      (27,244)         6,063        --        (20,062)
                                              --------      --------      --------      ---------      ----      ---------
      (LOSS) BEFORE INCOME TAXES                (4,087)        3,748        35,048        (26,024)       --          8,685

TAX  BENEFIT                                        --        (1,064)           --        (12,333)       --        (13,397)
MINORITY INTEREST                                   --            --            --             63        --             63
                                              --------      --------      --------      ---------      ----      ---------

      NET (LOSS) INCOME BEFORE
              CUMULATIVE EFFECT OF CHANGE
              IN ACCOUNTING PRINCIPLE           (4,087)        4,812        35,048        (13,754)       --         22,019

CUMULATIVE EFFECT OF CHANGE IN
      ACCOUNTING PRINCIPLE                          --            --            --             --        --             --
                                              --------      --------      --------      ---------      ----      ---------

      NET (LOSS) INCOME                       $ (4,087)     $  4,812      $ 35,048      $ (13,754)     $ --      $  22,019
                                              ========      ========      ========      =========      ====      =========



                                       10





CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000
(DOLLARS IN THOUSANDS)




                                                     OTHER       GUARANTOR   NONGUARANTOR                 CONSOLIDATED
                                      VENTURE       ISSUERS    SUBSIDIARIES  SUBSIDIARIES  ELIMINATIONS       TOTAL
                                      -------       -------    ------------  ------------  ------------   ------------
                                                                                        
NET SALES                             $     --     $ 495,493     $ 123,157     $ 955,501     $(180,048)    $ 1,394,103
COST OF PRODUCT SOLD                        --       440,327       122,896       840,075      (180,048)      1,223,250
                                      --------     ---------     ---------     ---------     ---------     -----------
     GROSS PROFIT                           --        55,166           261       115,426            --         170,853

SELLING, GENERAL & ADMINISTRATIVE
  EXPENSE                                   --        43,922            --        61,866            --         105,788
PAYMENTS TO BENEFICIARY IN LIEU OF
   TAXES                                 1,165            --            --            --            --           1,165
                                      --------     ---------     ---------     ---------     ---------     -----------
     (LOSS) INCOME FROM OPERATIONS      (1,165)       11,244           261        53,560            --          63,900

INTEREST EXPENSE                        69,462           (49)           --         6,428            --          75,841
INTERCOMPANY INTEREST ALLOCATION       (69,462)       69,338       (24,127)       24,251            --              --
OTHER (INCOME) EXPENSE                 (36,352)        5,614        (5,868)       53,554            --          16,948
                                      --------     ---------     ---------     ---------     ---------     -----------
     INCOME (LOSS) BEFORE TAXES         35,187       (63,659)       30,256       (30,673)           --         (28,889)

TAX BENEFIT                                 --           (59)           --       (31,421)           --         (31,480)
MINORITY INTEREST                           --            --            --           736            --             736
                                      --------     ---------     ---------     ---------     ---------     -----------
     NET INCOME (LOSS)                $ 35,187     $ (63,600)    $  30,256     $      12     $      --     $     1,855
                                      ========     =========     =========     =========     =========     ===========


CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000
(DOLLARS IN THOUSANDS)




                                                     OTHER       GUARANTOR   NONGUARANTOR                CONSOLIDATED
                                      VENTURE       ISSUERS    SUBSIDIARIES  SUBSIDIARIES  ELIMINATIONS      TOTAL
                                      -------       -------    ------------  ------------  ------------  ------------
                                                                                       
NET SALES                             $     --     $ 142,101     $ 40,179     $ 311,489     $(63,372)    $ 430,397
COST OF PRODUCT SOLD                        --       132,097       41,166       281,362      (63,372)      391,253
                                      --------     ---------     --------     ---------     --------     ---------
     GROSS PROFIT                           --        10,004         (987)       30,127           --        39,144

SELLING, GENERAL & ADMINISTRATIVE
  EXPENSE                                   --        16,506           --        15,618           --        32,124
PAYMENTS TO BENEFICIARY IN LIEU OF
   TAXES                                    --            --           --            --           --            --
                                      --------     ---------     --------     ---------     --------     ---------
     (LOSS) INCOME FROM OPERATIONS          --        (6,502)        (987)       14,509           --         7,020

INTEREST EXPENSE                        23,630           (49)          --         1,845           --        25,426
INTERCOMPANY INTEREST ALLOCATION       (23,630)       23,506      (11,114)       11,238           --            --
OTHER (INCOME) EXPENSE                 (14,237)        5,031       (7,411)       35,529           --        18,912
                                      --------     ---------     --------     ---------     --------     ---------
     INCOME (LOSS) BEFORE TAXES         14,237       (34,990)      17,538       (34,103)          --       (37,318)

TAX  BENEFIT                                --           (28)          --       (29,637)          --       (29,665)
MINORITY INTEREST                           --            --           --           256           --           256
                                      --------     ---------     --------     ---------     --------     ---------
     NET INCOME (LOSS)                $ 14,237     $ (34,962)    $ 17,538     $  (4,722)    $     --     $  (7,909)
                                      ========     =========     ========     =========     ========     =========


                                       11




CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Unaudited)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
(DOLLARS IN THOUSANDS)



                                                                  OTHER       GUARANTOR   NONGUARANTOR                CONSOLIDATED
                                                      VENTURE    ISSUERS    SUBSIDIARIES  SUBSIDIARIES  ELIMINATIONS      TOTAL
                                                      -------    -------    ------------  ------------  ------------  ------------
                                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net (loss) income                              $   (478)    $(10,613)    $ 62,877     $(43,973)      $   --      $  7,813
     Adjustments to reconcile net income to net
       cash provided by operating activities:
         Depreciation and amortization                 3,841       30,974            3       33,243           --        68,061
         Unrealized (gain) loss on currency
           exchange                                   (1,606)       3,311      (38,281)      50,159           --        13,583
         Unrealized gain on investments                 (609)          --           --           --           --          (609)
         Loss from the disposal of fixed assets           --           25           --          584           --           609
         Change in accounts receivable                    --       13,378           53       (4,062)          --         9,369
         Change in inventories                            --       (6,460)          --       18,254           --        11,794
         Change in prepaid and other current
           assets                                         --        1,103         (266)        (594)          --           243
         Change in other assets                           --       (1,161)          --          521           --          (640)
         Change in accounts payable                       --      (15,541)      (1,209)       7,743           --        (9,007)
         Change in accrued expenses                       83           26          286      (23,073)          --       (22,678)
         Change in pension liabilities and other          --       (1,101)          --      (11,634)          --       (12,735)
         Change in deferred taxes                         --       (1,333)          --      (22,903)          --       (24,236)
                                                    --------     --------     --------     --------       ------      --------
         Net cash provided by operating
           activities                                  1,231       12,608       23,463        4,265           --        41,567


CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                 --      (18,255)          --      (33,711)          --       (51,966)
     Net activity in investments in
         and advances (from) to
         subsidiaries and affiliates                  (7,070)       8,709      (62,375)      60,736           --            --
     Proceeds from sale of fixed assets                   --           --           --          251           --           251
                                                    --------     --------     --------     --------       ------      --------
     Net cash (used in) provided by
         investing activities                         (7,070)      (9,546)     (62,375)      27,276           --       (51,715)

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings under revolving credit
        facility                                      16,608           57           --        8,115           --        24,780
     Principal payments on debt                      (12,375)        (707)          --           --           --       (13,082)
                                                    --------     --------     --------     --------       ------      --------
     Net cash provided by (used in) financing
        activities                                     4,233         (650)          --        8,115           --        11,698

Effect of exchange rate changes on cash and cash
    Equivalents                                        1,606       (3,089)      38,282      (39,290)          --        (2,491)

         NET (DECREASE) INCREASE IN CASH                  --         (677)        (630)         366           --          (941)

CASH AT BEGINNING OF PERIOD                         $     --     $     --     $     --     $    941       $   --      $    941
                                                    --------     --------     --------     --------       ------      --------
CASH AT END OF PERIOD                               $     --     $   (677)    $   (630)    $  1,307       $   --      $     --
                                                    ========     ========     ========     ========       ======      ========


                                       12





CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Unaudited)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000
(DOLLARS IN THOUSANDS)



                                                        OTHER          GUARANTOR   NONGUARANTOR                CONSOLIDATED
                                         VENTURE       ISSUERS       SUBSIDIARIES  SUBSIDIARIES  ELIMINATIONS      TOTAL
                                         -------       -------       ------------  ------------  ------------  ------------
                                                                                             
CASH FLOWS FROM OPERATING
  ACTIVITIES:
     Net income (loss)                  $ 35,187       $(63,600)      $ 30,256       $     12         $--        $  1,855
     Adjustments to reconcile net
       income to net cash
       provided by (used in)
       operating activities:
         Depreciation and
           amortization                    1,158         34,911              3         36,170          --          72,242
         Unrealized loss (gain) on
           currency exchange                  --          5,779         (2,436)        56,391          --          59,734
         Unrealized loss on
           investments                    37,174             --             --             --          --          37,174
         Loss from the disposal of
           fixed assets                       --             --             --             --          --              --
         Change in accounts
           receivable                         --          3,079             19        (20,600)         --         (17,502)
         Change in inventories                --        (11,069)            --         10,660          --            (409)
         Change in prepaid and
           other current assets               --        (12,312)            57          1,198          --         (11,057)
         Change in other assets          (14,849)        (7,691)            --         34,354          --          11,814
         Change in accounts
           payable                            --         (9,413)           394            336          --          (8,683)
         Change in accrued
           expenses                        2,111        (15,866)           615         10,507          --          (2,633)
         Change in pension
           liabilities
           and other                          --            470             --         (5,906)         --          (5,436)
         Change in deferred taxes             --          8,208             --        (45,477)         --         (37,269)
                                        --------       --------       --------       --------         ---        --------
         Net cash provided by
           (used in) operating
           activities                     60,781        (67,504)        28,908         77,645          --          99,830


CASH FLOWS FROM INVESTING
  ACTIVITIES:
     Capital expenditures                     --        (20,980)            --        (45,436)         --         (66,416)
     Net activity in investments
       in and advances (from) to
       subsidiaries and affiliates       (69,356)        89,046        (28,908)         9,218          --              --
     Proceeds from sale of fixed
       assets                                 --             --             --            206          --             206
                                        --------       --------       --------       --------         ---        --------
     Net cash (used in) provided
       by investing activities           (69,356)        68,066        (28,908)       (36,012)         --         (66,210)

CASH FLOWS FROM FINANCING
  ACTIVITIES:
     Net borrowings under
       revolving
       credit facility                    66,500             --             --             --          --          66,500
     Principal payments on debt          (57,925)          (588)            --        (18,869)         --         (77,382)
                                        --------       --------       --------       --------         ---        --------
     Net cash provided by (used
       in) financing activities            8,575           (588)            --        (18,869)         --         (10,882)

Effect of exchange rate changes on
     cash and cash equivalents                --             --             --        (22,365)         --         (22,365)

NET (DECREASE) INCREASE IN CASH               --            (26)            --            399          --             373

CASH AT BEGINNING OF PERIOD             $     --       $     26       $     --       $  7,366         $--        $  7,392
                                        ========       ========       ========       ========         ===        ========
CASH AT END OF PERIOD                   $     --       $     --       $     --       $  7,765         $--        $  7,765
                                        ========       ========       ========       ========         ===        ========


                                       13




    1999 NOTES:

    The following condensed consolidating financial information presents:

    (1) Condensed consolidating financial statements as of September 30, 2001,
        December 31, 2000 and for the three and nine month periods ended
        September 30, 2001 and September 30, 2000, of (a) Venture, the sole
        issuer of the 1999 Notes, (b) the guarantor subsidiaries, (c) the
        nonguarantor subsidiaries and (d) the Company on a consolidated basis,
        and

    (2) Elimination entries necessary to consolidate Venture and the guarantor
        subsidiaries with the nonguarantor subsidiaries.


CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2001
(DOLLARS IN THOUSANDS)



                                                             GUARANTOR    NONGUARANTOR                       CONSOLIDATED
                                              VENTURE      SUBSIDIARIES   SUBSIDIARIES     ELIMINATIONS          TOTAL
                                              -------      ------------   ------------     ------------      ------------
                                                                                             
ASSETS
CURRENT ASSETS:
    Cash and cash equivalents                 $     --      $  (1,307)      $   1,307       $      --       $        --
    Accounts receivable, net                        --        132,995         150,709              --           283,704
    Inventories                                     --         74,924         119,902              --           194,826
    Investments                                     --             --           5,731              --             5,731
    Prepaid and other current assets                --          5,144          40,912              --            46,056
                                              --------      ---------       ---------       ---------       -----------
             Total current assets                   --        211,756         318,561              --           530,317

Property, Plant and Equipment, Net                  --        186,971         351,781              --           538,752
Intangible Assets, Net                              --         51,383          73,064              --           124,447
Other Assets                                     8,550        106,491          19,725              --           134,766
Deferred Tax Assets                                 --         12,332          61,740              --            74,072
Net Investment in and advances to (from)
  subsidiaries & affiliates                    943,278       (408,637)       (294,338)       (240,303)               --
                                              --------      ---------       ---------       ---------       -----------

Total Assets                                  $951,828      $ 160,296       $ 530,533       $(240,303)      $ 1,402,354
                                              ========      =========       =========       =========       ===========

LIABILITIES AND MEMBER'S EQUITY
CURRENT LIABILITIES:
    Accounts payable                          $     --      $  52,568       $ 196,371       $      --       $   248,939
    Accrued interest                            15,377             --             221              --            15,598
    Accrued expenses                                --         10,768          86,565              --            97,333
    Current portion of long term debt           20,021             --           9,185              --            29,206
                                              --------      ---------       ---------       ---------       -----------
             Total current liabilities          35,398         63,336         292,342              --           391,076


Pension Liabilities & Other                         --          4,071          33,953              --            38,024
Deferred Tax Liabilities                            --         11,326          25,336              --            36,662
Long Term Debt                                 820,310            850          38,316              --           859,476
                                              --------      ---------       ---------       ---------       -----------
    Total liabilities                          855,708         79,583         389,947              --         1,325,238

Commitments and Contingencies                       --             --              --              --                --

Member's Equity:
    Member's equity                             96,120         80,713         143,704        (240,303)           80,234
    Accumulated other comprehensive loss
      cumulative translation                        --             --          (3,118)             --            (3,118)
      adjustments                                   --             --              --              --                --
                                              --------      ---------       ---------       ---------       -----------

Member's Equity                                 96,120         80,713         140,586        (240,303)           77,116
                                              --------      ---------       ---------       ---------       -----------

Total Liabilities and  Member's Equity        $951,828      $ 160,296       $ 530,533       $(240,303)      $ 1,402,354
                                              ========      =========       =========       =========       ===========



                                       14




CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2000
(DOLLARS IN THOUSANDS)



                                                             GUARANTOR     NONGUARANTOR                       CONSOLIDATED
                                              VENTURE      SUBSIDIARIES    SUBSIDIARIES     ELIMINATIONS          TOTAL
                                              -------      ------------    ------------     ------------      ------------
                                                                                              
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                  $      --       $      --       $     941       $      --       $       941
  Accounts receivable, net                          --         146,426         146,646              --           293,072
  Inventories                                       --          68,466         138,156              --           206,622
  Investments                                     (609)             --           1,098              --               489
  Prepaid and other current assets                  --           5,980          40,319              --            46,299
                                             ---------       ---------       ---------       ---------       -----------
           Total current assets                   (609)        220,872         327,160              --           547,423

Property, Plant and Equipment, Net                  --         190,555         362,483              --           553,038
Intangible Assets, Net                              --          52,566          74,879              --           127,445
Other Assets                                    12,392         113,284          21,581              --           147,257
Deferred Tax Assets                                 --          11,864          39,276              --            51,140
Net Investment in and advances to
  (from) subsidiaries & affiliates             936,207        (462,303)       (233,601)       (240,303)               --
                                             ---------       ---------       ---------       ---------       -----------

Total Assets                                 $ 947,990       $ 126,838       $ 591,778       $(240,303)      $ 1,426,303
                                             =========       =========       =========       =========       ===========

LIABILITIES AND MEMBER'S EQUITY
CURRENT LIABILITIES:
  Accounts payable                           $      --       $  69,069       $ 188,878       $      --       $   257,947
  Accrued interest                              15,294              --             188              --            15,482
  Accrued expenses                                  --          10,457         109,671              --           120,128
  Current portion of long term debt             17,908              --           6,497              --            24,405
                                             ---------       ---------       ---------       ---------       -----------
           Total current liabilities            33,202          79,526         305,234              --           417,962


Pension Liabilities & Other                         --           5,172          45,587              --            50,759
Deferred Tax Liabilities                            --          12,191          25,776              --            37,967
Long Term Debt                                 818,189           1,500          32,889              --           852,578
                                             ---------       ---------       ---------       ---------       -----------
  Total liabilities                            851,391          98,389         409,486              --         1,359,266

Commitments and Contingencies                       --              --              --              --                --

Member's Equity:
  Member's equity                               96,599          28,449         187,677        (240,303)           72,422
  Accumulated other comprehensive loss-
    cumulative translation adjustments              --              --          (5,385)             --            (5,385)
                                             ---------       ---------       ---------       ---------       -----------


Member's Equity                                 96,599          28,449         182,292        (240,303)           67,037
                                             ---------       ---------       ---------       ---------       -----------

Total Liabilities and Member's Equity        $ 947,990       $ 126,838       $ 591,778       $(240,303)      $ 1,426,303
                                             =========       =========       =========       =========       ===========


                                       15




CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
(DOLLARS IN THOUSANDS)





                                                             GUARANTOR     NONGUARANTOR                      CONSOLIDATED
                                              VENTURE      SUBSIDIARIES    SUBSIDIARIES     ELIMINATIONS         TOTAL
                                              -------      ------------    ------------     ------------     ------------
                                                                                              
NET SALES                                   $     --        $ 388,776        $ 995,276        $(1,832)       $ 1,382,220
COST OF PRODUCT SOLD                              --          334,172          883,171         (1,832)         1,215,511
                                            --------        ---------        ---------        -------        -----------
     GROSS PROFIT                                 --           54,604          112,105             --            166,709

SELLING, GENERAL & ADMINISTRATIVE
  EXPENSE                                         --           21,501           66,139             --             87,640
PAYMENTS TO BENEFICIARY IN  LIEU OF
  TAXES                                           --            1,400               --             --              1,400
                                            --------        ---------        ---------        -------        -----------
      INCOME FROM OPERATIONS                      --           31,703           45,966             --             77,669

INTEREST EXPENSE                              67,386               61            6,402             --             73,849
INTERCOMPANY INTEREST ALLOCATION             (63,535)          17,451           46,084             --                 --
OTHER (INCOME) EXPENSE                        (3,555)         (37,421)          53,795             --             12,819
                                            --------        ---------        ---------        -------        -----------
       (LOSS) INCOME BEFORE TAXES               (296)          51,612          (60,315)            --             (8,999)

TAX BENEFIT                                       --             (652)         (16,973)            --            (17,625)
MINORITY INTEREST                                 --               --              631             --                631
                                            --------        ---------        ---------        -------        -----------
        NET (LOSS) INCOME BEFORE
          CUMULATIVE EFFECT OF CHANGE
          IN ACCOUNTING PRINCIPLE               (296)          52,264          (43,973)            --              7,995


CUMULATIVE EFFECT OF CHANGE IN
      ACCOUNTING PRINCIPLE                      (182)              --               --             --               (182)
                                            --------        ---------        ---------        -------        -----------

        NET (LOSS) INCOME                   $   (478)       $  52,264        $ (43,973)       $    --        $     7,813
                                            ========        =========        =========        =======        ===========



CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2001
(DOLLARS IN THOUSANDS)



                                                               GUARANTOR     NONGUARANTOR                     CONSOLIDATED
                                                VENTURE      SUBSIDIARIES    SUBSIDIARIES     ELIMINATIONS        TOTAL
                                                -------      ------------    ------------     ------------    ------------
                                                                                               
NET SALES                                     $     --         $ 110,024         $ 305,281         $(23)        $ 415,282
COST OF PRODUCT SOLD                                --            99,562           277,273          (23)          376,812
                                              --------         ---------         ---------         ----         ---------
     GROSS PROFIT                                   --            10,462            28,008           --            38,470

SELLING, GENERAL & ADMINISTRATIVE
  EXPENSE                                           --            (3,298)           30,120           --            26,822
PAYMENTS TO BENEFICIARY IN LIEU OF
  TAXES                                             --                --                --           --                --
                                              --------         ---------         ---------         ----         ---------
      INCOME (LOSS) FROM OPERATIONS                 --            13,760            (2,112)          --            11,648

INTEREST EXPENSE                                20,683                40             2,302           --            23,025
INTERCOMPANY INTEREST ALLOCATION               (19,388)            3,841            15,547           --                --
OTHER EXPENSE (INCOME)                           2,792           (28,917)            6,063           --           (20,062)
                                              --------         ---------         ---------         ----         ---------
       (LOSS) INCOME BEFORE TAXES               (4,087)           38,796           (26,024)          --             8,685

TAX BENEFIT                                         --            (1,064)          (12,333)          --           (13,397)
MINORITY INTEREST                                   --                --                63           --                63
                                              --------         ---------         ---------         ----         ---------

        NET (LOSS) INCOME BEFORE
          CUMULATIVE  EFFECT OF CHANGE
          IN ACCOUNTING PRINCIPLE               (4,087)           39,860           (13,754)          --            22,019


CUMULATIVE EFFECT OF CHANGE IN
      ACCOUNTING PRINCIPLE                          --                --                --           --                --
                                              --------         ---------         ---------         ----         ---------

        NET (LOSS) INCOME                     $ (4,087)        $  39,860         $ (13,754)        $ --         $  22,019
                                              ========         =========         =========         ====         =========



                                       16




CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000
(DOLLARS IN THOUSANDS)



                                                         GUARANTOR       NONGUARANTOR                       CONSOLIDATED
                                          VENTURE      SUBSIDIARIES      SUBSIDIARIES     ELIMINATIONS          TOTAL
                                          -------      ------------      ------------     ------------      ------------
                                                                                             
NET SALES                                 $     --        $ 618,650        $ 955,501        $(180,048)       $ 1,394,103
COST OF PRODUCT SOLD                            --          563,223          840,075         (180,048)         1,223,250
                                          --------        ---------        ---------        ---------        -----------
     GROSS PROFIT                               --           55,427          115,426               --            170,853

SELLING, GENERAL & ADMINISTRATIVE
  EXPENSE                                       --           43,922           61,866               --            105,788
PAYMENTS TO BENEFICIARY IN LIEU OF
  TAXES                                      1,165               --               --               --              1,165
                                          --------        ---------        ---------        ---------        -----------
      (LOSS) INCOME FROM OPERATIONS         (1,165)          11,505           53,560               --             63,900

INTEREST EXPENSE                            69,462              (49)           6,428               --             75,841
INTERCOMPANY INTEREST ALLOCATION           (69,462)          45,211           24,251               --                 --
OTHER (INCOME) EXPENSE                     (36,352)            (254)          53,554               --             16,948
                                          --------        ---------        ---------        ---------        -----------
       INCOME (LOSS) BEFORE TAXES           35,187          (33,403)         (30,673)              --            (28,889)

TAX BENEFIT                                     --              (59)         (31,421)              --            (31,480)
MINORITY INTEREST                               --               --              736               --                736
                                          --------        ---------        ---------        ---------        -----------
        NET INCOME (LOSS)                 $ 35,187        $ (33,344)       $      12        $      --        $     1,855
                                          ========        =========        =========        =========        ===========



CONDENSED CONSOLIDATING STATEMENTS OF INCOME (Unaudited)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000
(DOLLARS IN THOUSANDS)



                                                         GUARANTOR       NONGUARANTOR                       CONSOLIDATED
                                          VENTURE      SUBSIDIARIES      SUBSIDIARIES     ELIMINATIONS          TOTAL
                                          -------      ------------      ------------     ------------      ------------
                                                                                             
NET SALES                                 $     --        $ 182,280        $ 311,489        $(63,372)       $ 430,397
COST OF PRODUCT SOLD                            --          173,263          281,362         (63,372)         391,253
                                          --------        ---------        ---------        --------        ---------
     GROSS PROFIT                               --            9,017           30,127              --           39,144

SELLING, GENERAL & ADMINISTRATIVE
  EXPENSE                                       --           16,506           15,618              --           32,124
PAYMENTS TO BENEFICIARY IN LIEU OF
     TAXES                                      --               --               --              --               --
                                          --------        ---------        ---------        --------        ---------
      (LOSS) INCOME FROM OPERATIONS             --           (7,489)          14,509              --            7,020

INTEREST EXPENSE                            23,630              (49)           1,845              --           25,426
INTERCOMPANY INTEREST ALLOCATION           (23,630)          12,392           11,238              --               --
OTHER (INCOME) EXPENSE                     (14,237)          (2,380)          35,529              --           18,912
                                          --------        ---------        ---------        --------        ---------
       INCOME (LOSS) BEFORE TAXES           14,237          (17,452)         (34,103)             --          (37,318)

TAX BENEFIT                                     --              (28)         (29,637)             --          (29,665)
MINORITY INTEREST                               --               --              256              --              256
                                          --------        ---------        ---------        --------        ---------
        NET INCOME (LOSS)                 $ 14,237        $ (17,424)       $  (4,722)       $     --        $  (7,909)
                                          ========        =========        =========        ========        =========


                                       17




CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Unaudited)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
(DOLLARS IN THOUSANDS)




                                                                    GUARANTOR     NONGUARANTOR                    CONSOLIDATED
                                                      VENTURE     SUBSIDIARIES    SUBSIDIARIES     ELIMINATIONS       TOTAL
                                                      -------     ------------    ------------     ------------    -----------
                                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net (loss) income                             $   (478)       $ 52,264        $(43,973)       $     --        $  7,813
     Adjustments to reconcile net
      income to net cash provided by
      operating activities:
         Depreciation and amortization                3,841          30,977          33,243              --          68,061
         Unrealized (gain) loss on currency
           exchange                                  (1,606)        (34,970)         50,159              --          13,583
         Unrealized gain on investments                (609)             --              --              --            (609)
         Loss from the disposal of fixed
           assets                                        --              25             584              --             609
         Change in accounts receivable                   --          13,431          (4,062)             --           9,369
         Change in inventories                           --          (6,460)         18,254              --          11,794
         Change in prepaid and other current
           assets                                        --             837            (594)             --             243
         Change in other assets                          --          (1,161)            521              --            (640)
         Change in accounts payable                      --         (16,750)          7,743              --          (9,007)
         Change in accrued expenses                      83             312         (23,073)             --         (22,678)
         Change in pension liabilities and
           other                                         --          (1,101)        (11,634)             --         (12,735)
         Change in deferred taxes                        --          (1,333)        (22,903)             --         (24,236)
                                                   --------        --------        --------        --------        --------
         Net cash provided by operating
           activities                                 1,231          36,071           4,265              --          41,567

CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                --         (18,255)        (33,711)             --         (51,966)
     Net activity in investments in and
       advances (from) to subsidiaries
       and affiliates                                (7,070)        (53,666)         60,736              --              --
     Proceeds from sale of fixed assets                  --              --             251              --             251
                                                   --------        --------        --------        --------        --------
     Net cash (used in) provided by
       investing activities                          (7,070)        (71,921)         27,276              --         (51,715)

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings under
      Revolving credit facility                      16,608              57           8,115              --          24,780
     Principal payments on debt                     (12,375)           (707)             --              --         (13,082)
                                                   --------        --------        --------        --------        --------
     Net cash provided by (used in)
       financing activities                           4,233            (650)          8,115              --          11,698

Effect of exchange rate changes on cash
   and cash equivalents                               1,606          35,193         (39,290)             --          (2,491)

         NET (DECREASE) INCREASE IN CASH                 --          (1,307)            366              --            (941)

CASH AT BEGINNING OF PERIOD                        $     --        $     --        $    941        $     --        $    941
                                                   --------        --------        --------        --------        --------
CASH AT END OF PERIOD                              $     --        $ (1,307)       $  1,307        $     --        $     --
                                                   ========        ========        ========        ========        ========



                                       18




CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Unaudited)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 (DOLLARS IN THOUSANDS)



                                                                      GUARANTOR     NONGUARANTOR                    CONSOLIDATED
                                                        VENTURE     SUBSIDIARIES    SUBSIDIARIES     ELIMINATIONS       TOTAL
                                                        -------     ------------    ------------     ------------    -----------
                                                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income (loss)                                 $ 35,187       $(33,344)      $     12       $        --      $  1,855
     Adjustments to reconcile net
      income to net cash provided by (used in)
      operating activities:
         Depreciation and amortization                    1,158         34,914         36,170                --        72,242
         Unrealized loss on currency exchange                --          3,343         56,391                --        59,734
         Unrealized loss on investments                  37,174             --             --                --        37,174
         Loss from the disposal of fixed assets              --             --             --                --            --
         Change in accounts receivable                       --          3,098        (20,600)               --       (17,502)
         Change in inventories                               --        (11,069)        10,660                --          (409)
         Change in prepaid and other current
           assets                                            --        (12,255)         1,198                --       (11,057)
         Change in other assets                         (14,849)        (7,691)        34,354                --        11,814
         Change in accounts payable                          --         (9,019)           336                --        (8,683)
         Change in accrued expenses                       2,111        (15,251)        10,507                --        (2,633)
         Change in pension liabilities and other             --            470         (5,906)               --        (5,436)
         Change in deferred taxes                            --          8,208        (45,477)               --       (37,269)
                                                       --------       --------       --------       -----------      --------
         Net cash provided by (used in) operating
             activities                                  60,781        (38,596)        77,645                --        99,830

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                                      --        (20,980)       (45,436)               --       (66,416)
   Net activity in investments in and advances
     (from) to subsidiaries and affiliates              (69,356)        60,138          9,218                --            --
   Proceeds from sale of fixed assets                        --             --            206                --           206
                                                       --------       --------       --------       -----------      --------
   Net cash (used in) provided by investing
     activities                                         (69,356)        39,158        (36,012)               --       (66,210)


CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings under revolving credit
       facility                                          66,500             --             --                --        66,500
     Principal payments on debt                         (57,925)          (588)       (18,869)               --       (77,382)
                                                       --------       --------       --------       -----------      --------
    Net cash provided by (used in) financing
      activities                                          8,575           (588)       (18,869)               --       (10,882)

Effect of exchange rate changes on cash and cash
  equivalents                                                --             --        (22,365)               --       (22,365)

         NET (DECREASE) INCREASE IN CASH                     --            (26)           399                --           373

CASH AT BEGINNING OF PERIOD                            $     --       $     26       $  7,366       $        --      $  7,392
                                                       --------       --------       --------       -----------      --------
CASH AT END OF PERIOD                                  $     --       $     --       $  7,765       $        --      $  7,765
                                                       ========       ========       ========       ===========      ========


                                       19





ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following management's discussion and analysis of financial condition and
results of operations ("MD&A") should be read in conjunction with the MD&A
included in the Company's 2000 Annual Report on Form 10-K filed with the
Securities and Exchange Commission.

RESULTS OF OPERATIONS (UNAUDITED)

The following table sets forth, for the periods indicated, the Company's
consolidated statements of income expressed as a percentage of net sales. This
table and the subsequent discussion should be read in conjunction with the
consolidated financial statements and related notes.



                                               THREE MONTHS ENDED         NINE MONTHS ENDED
                                                  SEPTEMBER 30,             SEPTEMBER 30,
                                               2001         2000         2001         2000
                                              ------       ------       ------       ------
                                                                         
Net sales                                     100.0%       100.0%       100.0%       100.0%
Cost of products sold                          90.7         90.9         87.9         87.7
                                              -----        -----        -----        -----
Gross profit                                    9.3          9.1         12.1         12.3
Selling, general and administrative
  expense                                       6.5          7.5          6.3          7.6
Payments to beneficiary in lieu of taxes        0.0          0.0          0.1          0.1
                                              -----        -----        -----        -----
Income from operations                          2.8          1.6          5.7          4.6
Interest expense                                5.5          5.9          5.4          5.5
Other (income) expense                         (4.8)         4.4          0.9          1.2
                                              -----        -----        -----        -----
Income (Loss) before taxes                      2.1         (8.7)        (0.6)        (2.1)
Tax benefit                                    (3.2)        (7.0)        (1.3)        (2.3)
Minority interest                               0.0          0.1          0.0          0.1
                                              -----        -----        -----        -----
Net income (loss) before cumulative
  effect of change in accounting
  principle                                     5.3         (1.8)         0.7          0.1
Cumulative effect of change in
  accounting principle                          0.0          0.0          0.0          0.0
                                              -----        -----        -----        -----
Net income (loss)                               5.3%        (1.8)%        0.7%         0.1%
                                              =====        =====        =====        =====



THREE MONTHS ENDED SEPTEMBER 30, 2001 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30, 2000

NET SALES. Net sales for the third quarter of 2001 decreased $15.1 million, or
3.5%, from the third quarter of 2000. Net sales decreased due to lower sales
volumes, and a labor strike at Volkswagen which effected the Company's Mexican
operations.

GROSS PROFIT. Gross profit for the third quarter of 2001 decreased $0.7 million,
or 1.8%, to $38.4 million compared to $39.1 million for the third quarter of
2000. As a percentage of net sales, gross profit was comparable with the third
quarter of 2000.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. Selling, general and administrative
expense for the third quarter of 2001 decreased $5.3 million, or 16.5%, to $26.8
million compared to $32.1 million for the third quarter of 2000. As a percentage
of net sales, selling, general and administrative expense decreased to 6.5% for
the third quarter of 2001 as compared to 7.5% for the third quarter of 2000. The
decrease is primarily attributable to the Company's continued focus on reducing
and controlling costs.

INCOME FROM OPERATIONS. As a result of the foregoing, income from operations for
the third quarter of 2001 increased $4.6 million, or 65.7%, to $11.6 million,
compared to income from operations of $7.0 million for the third quarter of
2000. As a percentage of net sales, income from operations increased to 2.8% for
the third quarter of 2001 from 1.6% for the third quarter of 2000.

INTEREST EXPENSE. Third quarter interest expense decreased $2.4 million, or
9.4%, to $23.0 million in 2001 as compared to interest expense of $25.4 million
in 2000. The decrease is the result of lower interest rates on variable rate
debt. Of the total interest expense for the third quarter of 2001 and 2000,
$1.2 million was a non-cash amortization expense due to the termination of
interest rate swaps in 2000.

OTHER (INCOME) EXPENSE. Other income for the third quarter of 2001 is primarily
composed of unrealized currency exchange gains of $19.6 million. Other income
for the third quarter of 2000 is primarily composed of $35.0 million of realized


                                       20



gain from derivative activity, realized gain from currency exchange and interest
income offset by $53.9 million of unrealized loss from derivative activity and
unrealized currency exchange losses.

TAX BENEFIT. The tax benefit of $13.4 million for the third quarter of 2001 is
primarily the result of the Company's European operations which generated a
taxable loss due to intercompany allocations and general tax reduction plans.
The tax benefit of $29.7 million for the third quarter of 2000 is primarily the
result of the Company's European operations which generated a taxable loss due
to currency losses.

NET INCOME (LOSS). Due to the foregoing, the Company experienced net income for
the third quarter of 2001 of $22.0 million compared to net loss of $7.9 million
for the third quarter of 2000.

NINE MONTHS ENDED SEPTEMBER 30, 2001 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
2000

NET SALES. Net sales for the first nine months of 2001 decreased $11.9 million,
or 0.8%, from the first nine months of 2000. Net sales decreased generally due
to the slowdown of the retail automotive market creating sales volume losses.

GROSS PROFIT. Gross profit for the first nine months of 2001 decreased $4.2
million, or 2.4%, to $166.7 million compared to $170.9 million for the first
nine months of 2000. As a percentage of net sales, gross profit was comparable
with the prior year. The Company continues to evaluate loss reserves and in the
first nine months of 2001 reduced the reserve for bad debt in the amount of $2.3
million.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. Selling, general and administrative
expense for the first nine months of 2001 decreased $18.2 million, or 17.2%, to
$87.6 million compared to $105.8 million for the first nine months of 2000. As a
percentage of net sales, selling, general and administrative expense decreased
to 6.3% for the first nine months of 2001 as compared to 7.6% for the first nine
months of 2000. The decrease is mainly attributable to the Company's continued
focus on reducing and controlling costs.

INCOME FROM OPERATIONS. As a result of the foregoing, income from operations for
the first nine months of 2001 increased $13.8 million, or 21.6%, to $77.7
million, compared to $63.9 million for the first nine months of 2000. As a
percentage of net sales, income from operations increased to 5.7% for the first
nine months of 2001 compared to 4.6% for the first nine months of 2000 mainly
due to the reasons mentioned above.

INTEREST EXPENSE. Interest expense for the first nine months of 2001 decreased
$2.0 million, or 2.6%, to $73.8 million in 2001 as compared to $75.8 million for
the first nine months of 2000. Of the total interest expense for the first nine
months of 2001 and 2000, $3.8 million and $1.2 million, respectively, was a
non-cash amortization expense due to the termination of interest rate swaps in
2000.

OTHER EXPENSE. Other expense for the first nine months of 2001 is primarily
composed of unrealized currency exchange losses of $13.6 million. Other income
for the first nine months of 2000 is primarily composed of $80.0 million of
realized gain from derivative activity and interest income offset by $96.9
million of unrealized currency exchange losses and derivative activity.

TAX BENEFIT. The tax benefit of $17.6 million for the first nine months of 2001
is primarily the result of the Company's European operations which generated a
taxable loss due to currency losses, intercompany allocations and general tax
reduction plans. The tax benefit of $31.5 million for the first nine months of
2000 is primarily the result of the Company's European operations which
generated a taxable loss due to currency losses.

NET INCOME. Due to the foregoing, net income for the first nine months of 2001
was $7.8 million compared to net income of $1.9 million for the first nine
months of 2000.


                                       21


LIQUIDITY AND CAPITAL RESOURCES (UNAUDITED)

The Company's consolidated working capital was $139.2 million at September 30,
2001, compared to $129.5 million at December 31, 2000, an increase of $9.7
million. The Company's working capital ratio was 1.3x at September 30, 2001 and
December 31, 2000. The increase in working capital is due to a decrease in
current liabilities, primarily accounts payable and accrued expenses slightly
offset by decreases in accounts receivable and inventory. Net cash provided by
operating activities was $41.6 million for the nine months ended September 30,
2001 compared to $99.8 million for the nine months ended September 30, 2000. The
decrease in cash provided by operations is largely due to the absence of
realized gains on derivatives offset by decreases in accounts payable and
accrued expenses.

Capital expenditures were $52.0 million for the nine months ended September 30,
2001 compared to $66.4 million for the same period in 2000. The decrease in
capital expenditures is due to deferral and timing of program expenditures.

In the ordinary course of business, the Company seeks additional business with
existing and new customers. The Company continues to compete for the right to
supply new components which could be material to the Company and requires
substantial capital investment in machinery, equipment, tooling and facilities.
As of the date hereof, however, the Company has no formal commitments with
respect to any such material business.

Net cash provided by financing activities was $11.7 million for the nine months
ended September 30, 2001 compared to net cash used in financing activities of
$10.9 million for the same period in 2000. The fluctuation primarily relates to
additional payments made in 2000 that were not made in 2001 on the Company's
interim term loan.

The Company's revolving credit facility permits the Company to borrow up to the
lesser of a borrowing base computed as a percentage of accounts receivable and
inventory, or $175.0 million less the amount of any letters of credit issued
against the credit agreement. At September 30, 2001, the Company had $137.0
million outstanding with $38.0 million still available under the revolving
credit facility. The credit agreement and documents governing the Company's 9
1/2% senior notes due 2005, 11% senior notes due 2007 and 12% senior
subordinated notes due 2009 contain various covenants. As of September 30, 2001,
the Company was in compliance with all such covenants.

The Company believes that its existing cash balances, operating cash flow,
borrowings under its bank credit facility and other short term arrangements will
be sufficient to fund working capital needs and normal capital expenditures
required for the operation of its existing business through the end of 2001. The
Company is obligated to issue $125 million of senior subordinated notes prior to
March 31, 2002. The Company is exploring its options related to this new debt
issuance and the existing bank credit facility due to this obligation. In
addition, the Company is currently not hedged on any foreign currency
fluctuations and is reviewing options to mitigate its exposure to currency
movements.

NEW ACCOUNTING STANDARDS

In June 1998, the FASB approved SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts, and for hedging activities. It requires that an
entity recognize all derivatives as either assets or liabilities in the
statement of financial position and measure those instruments at fair value.
This Standard was effective in the first quarter of the Company's fiscal year
beginning January 1, 2001. The effect to the Company on adopting this standard
was to record a cumulative effect of change in accounting principle of $0.2
million and an additional $0.1 million of unrealized loss in the first quarter
of 2001 offset by a $0.1 million unrealized gain in the second quarter of 2001.


                                       22


In July 2001, the FASB issued Statement No. 141, "Business Combinations". This
Statement replaces Accounting Principles Board ("APB") Opinion No. 16,
"Business Combinations". Under this Statement, all business combinations
initiated after June 30, 2001 are accounted for using only the purchase method.

In June 2001, the FASB Statement No. 142, "Goodwill and Other Intangible
Assets," was approved for issuance. FASB Statement No. 142 establishes new
standards for goodwill acquired in business combinations. Once we adopt FASB
Statement No. 142 on January 1, 2002, we will no longer amortize goodwill.
Instead, we will periodically evaluate goodwill for impairment. We expect to
amortize approximately $6.0 million of goodwill in the year 2001.

In August 2001, the FASB issued Statement No. 143, "Accounting for Asset
Retirement Obligations", which requires an entity to record the fair value of a
liability for an asset retirement obligation in the period in which it is
incurred and a corresponding increase in the related long-lived asset. The
liability is adjusted to its present value each period and the asset is
depreciated over its useful life. A gain or loss may be incurred upon settlement
of the liability. Statement No. 143 is effective for fiscal years beginning
after June 15, 2002. The Company is currently assessing the impact of adopting
this Statement.

In October 2001, the FASB issued Statement No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets", which replaces Statement No. 121
and provisions of APB Opinion No. 30 for the disposal of segments of a business.
This Statement creates on accounting model, based on the framework established
in Statement No. 121, to be applied to all long-lived assets including
discontinued operations. Statement No. 144 is effective for fiscal years
beginning December 15, 2001. The Company is currently assessing the impact of
adopting this Statement.

* * * * * * *

The foregoing discussion in MD&A includes forward-looking statements within the
meaning of the Securities Exchange Act of 1934 and that are subject to a number
of risks and uncertainties. Such factors include, among others, the following:
international, national and local general political, economic and market
conditions; incremental costs, slowed automobile production or other effects
that may occur as a result of the September terrorist attacks or reactions
thereto by the Company or its suppliers and customers; demographic changes; the
size and growth of the automobile market or the plastic automobile component
market; the ability of the Company to sustain, manage or forecast its growth;
the size, timing and mix of purchases of the Company's products; the Company's
ability to realize savings from its focus on reducing and controlling costs; the
Company's ability to realize the benefits of general tax reduction plans; new
product development and introduction; existing government regulations and
changes in, or the failure to comply with, government regulations; adverse
publicity; dependence upon original equipment manufacturers; liability and other
claims asserted against the Company; competition; the loss of significant
customers or suppliers; fluctuations and difficulty in forecasting operating
results; unfavorable currency exchange rates relative to the U.S. dollar;
changes in business strategy or development plans; business disruptions; product
recalls; warranty costs; the ability to attract and retain qualified personnel;
the ability to protect technology; retention of earnings; and control and the
level of affiliated transactions.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company is exposed to various market risks, including changes in foreign
currency exchange rates and interest rates. In order to manage the risk arising
from these exposures, Venture has entered into a variety of foreign exchange and
interest rate financial instruments. A discussion of the Company's accounting
policies for derivative financial instruments can be found in the Organization
and Summary of Significant Accounting Policies and Financial Instruments
footnotes to the financial statements found in Item 8 of the Company's 2000
Annual Report on Form 10-K.

FOREIGN CURRENCY EXCHANGE RATE RISK. The Company has foreign currency exposures
related to buying, selling, and financing in currencies other than the local
currencies in which it operates. The Company's most significant foreign currency
exposures relate to Germany, Spain, France, the United Kingdom, the Czech
Republic, Mexico, Brazil and Canada.

A portion of the Company's assets are based in its foreign operations and are
translated into U. S. dollars at foreign currency exchange rates in effect as of
the end of each period, with the effect of such translation reflected as a
separate component of member's equity. Accordingly, the Company's consolidated
member's equity will fluctuate depending upon the weakening or strengthening of
the U. S. dollar against the respective foreign currency. A hypothetical 10%
change in foreign currency exchange rates would result in an approximate $24.6
million change in earnings. The model assumes a parallel shift in foreign
currency exchange rates. Exchange rates rarely move in the same direction. The
assumption that exchange rates change in a parallel fashion may overstate or
understate the impact of changing exchange rates on assets, liabilities and
earnings denominated in a foreign currency.

INTEREST RATE RISK. The Company has exposure to interest rate risk on a portion
of its debt obligations. A one percent change in interest rates on floating rate
debt would result in approximately $2.9 million change in earnings for the nine
months ended September 30, 2001.

                                       23



PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

             (a) Exhibits.  None

             (b) The Company did not file any reports on Form 8-K during the
                 quarter ended September 30, 2001.


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, each
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           VENTURE HOLDINGS COMPANY LLC,
                                           VEMCO, INC., VENTURE INDUSTRIES
                                           CORPORATION, VENTURE MOLD &
                                           ENGINEERING CORPORATION, VENTURE
                                           LEASING COMPANY, VEMCO LEASING,
                                           INC., VENTURE HOLDINGS
                                           CORPORATION, VENTURE SERVICE
                                           COMPANY, EXPERIENCE MANAGEMENT
                                           LLC, VENTURE EUROPE, INC., AND
                                           VENTURE EU CORPORATION

    Date:  November 14, 2001               /s/ Michael D. Alexander
                                           --------------------------
                                           Michael D. Alexander
                                           Chief Financial Officer


                                           Signing on behalf of each registrant
                                           and as principal financial officer of
                                           each registrant.


                                       24