EXHIBIT 1(c)

                           UNDERWRITING AGREEMENT






                                $468,592,000


                           Consumers Funding LLC
                     Securitization Bonds Series 2001-1

                          Consumers Energy Company


                           Underwriting Agreement





                                                        October 31, 2001



To the Representative named
in Schedule I hereto of the
Underwriters named in
Schedule II hereto

Dear Sirs:

         Consumers Funding LLC, a Delaware limited liability company (the
"Issuer"), proposes to sell to the underwriters named in Schedule II hereto
(the "Underwriters"), for whom you (the "Representative") are acting as
representative, the principal amount of the securities identified in
Schedule I hereto (the "Securitization Bonds"). If the firm or firms listed
in Schedule II hereto include only the firm listed in Schedule I hereto,
then the terms "Underwriters" and "Representative", as used herein, shall
each be deemed to refer to such firm.

         The Issuer is a wholly-owned subsidiary of Consumers Energy
Company, an operating electric and gas public utility incorporated under
the laws of the State of Michigan (the "Company").

         The Securitization Bonds will be issued pursuant to a base
indenture dated on or about November 8, 2001 as supplemented by the Series
2001-1 Supplemental Indenture thereto (as so supplemented, the
"Indenture"), between the Issuer and the Bank of New York, as trustee (the
"Bond Trustee"). The Securitization Bonds will be secured primarily by
Securitization Property sold to the Issuer by the Company. The Company's
sale of Securitization Property to the Issuer will occur pursuant to a Sale
Agreement between the Company and the Issuer, dated on or about November 8,
2001 (the "Sale Agreement"). The Securitization Property will be serviced
pursuant to a Servicing Agreement, dated on or about November 8, 2001,
between the Company, as servicer, and the Issuer, as owner of the
Securitization Property (as amended and supplemented from time to time, the
"Servicing Agreement"). Pursuant to an Administration Agreement between the
Company and the Issuer, dated on or about November 8, 2001 (the
"Administration Agreement"), the Company will provide certain
administrative services for the benefit of the Issuer. In addition, the
Company, the Issuer, the Bond Trustee, Canadian Imperial Bank of Commerce
and Asset Securitization Cooperative Corporation will enter into an
Intercreditor Agreement dated on or about November 8, 2001 (the
"Intercreditor Agreement").




         Capitalized terms used and not otherwise defined herein shall have
the meanings given to them in the Indenture.

         The Issuer has prepared and filed with the Securities and Exchange
Commission (the "Commission"), in accordance with the provisions of the
Securities Act of 1933, as amended (the "Act"), a registration statement on
Form S-3, as amended (Registration No. 333-47938), including a prospectus
relating to the Securitization Bonds and such registration statement has
become effective under the Act. The registration statement at the time such
registration statement became effective and as it may have been thereafter
amended to the date of this Agreement (including the documents then
incorporated by reference therein) is hereinafter referred to as the
"Registration Statement." The prospectus forming a part of the Registration
Statement at the time the Registration Statement became effective
(including the documents then incorporated by reference therein) is
hereinafter referred to as the "Basic Prospectus," provided that in the
event that the Basic Prospectus shall have been amended, revised or
supplemented prior to the date of this Agreement, or if the Issuer shall
have supplemented the Basic Prospectus by filing any documents pursuant to
Section 13, 14 or 15 of the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), after the time the Registration Statement became
effective and prior to the date of this Agreement, which documents are
deemed to be incorporated in the Basic Prospectus, the term "Basic
Prospectus" shall also mean such prospectus as so amended, revised or
supplemented. The Basic Prospectus, as it shall be revised or supplemented
to reflect the final terms of the offering and sale of the Securitization
Bonds by a prospectus supplement (the "Prospectus Supplement") relating to
the Securitization Bonds, and in the form to be filed with, or transmitted
for filing to, the Commission pursuant to Rule 424(b) under the Act, is
hereinafter referred to as the "Prospectus." Any preliminary prospectus
supplement to the Basic Prospectus that describes the Securitization Bonds
and the offering thereof and is used prior to filing of the Prospectus is
hereinafter referred to as the "Preliminary Prospectus." Any reference
herein to the terms "amend," "amendment" or "supplement" with respect to
the Registration Statement, the Preliminary Prospectus or the Prospectus
shall be deemed to include only amendments or supplements to the
Registration Statement, the Preliminary Prospectus or Prospectus, as the
case may be, and documents incorporated by reference therein after the date
of this Agreement and prior to the termination of the offering of the
Securitization Bonds by the Underwriters.

         1. Purchase and Sale: Upon the basis of the representations and
warranties and on the terms and subject to the conditions herein set forth,
the Issuer agrees to sell to the respective Underwriters, severally and not
jointly, and the respective Underwriters, severally and not jointly, agree
to purchase from the Issuer, at the purchase price specified in Schedule
III hereto, the respective principal amounts of Securitization Bonds set
forth opposite their names in Schedule II hereto.

         The Company and the Issuer are advised by the Representative that
the Underwriters propose to make a public offering of their respective
portions of the Securitization Bonds as soon as practicable, in their
judgment, after this Agreement has become effective.




         2. Payment and Delivery: Payment for the Securitization Bonds
shall be made to the Issuer or its order in Federal or other immediately
available funds in New York City (or such other place or places of payment
as shall be agreed upon by the Issuer and the Representative in writing),
upon the delivery of the Securitization Bonds at the offices of Skadden,
Arps, Slate, Meagher and Flom LLP ("Skadden, Arps"), at Four Times Square,
New York, New York 10036 (or such other place or places of delivery as
shall be agreed upon by the Issuer and the Representative) to the
Representative for the respective accounts of the Underwriters against
receipt therefor signed by the Representative on behalf of itself and as
agent for the other Underwriters. Such payment and delivery shall be made
at 10:00 A.M., New York time on November 8, 2001 (or on such later business
day as shall be agreed upon by the Company, the Issuer and the
Representative in writing), unless postponed in accordance with the
provisions of Section 11 hereof. The day and time at which payment and
delivery for the Securitization Bonds are to be made is herein called the
"Time of Purchase."

         The Securitization Bonds to be so delivered shall be initially
represented by Securitization Bonds registered in the name of Cede & Co.,
as nominee of The Depository Trust Company ("DTC"). The interests of
beneficial owners of the Securitization Bonds will be represented by book
entries on the records of DTC and participating members thereof. Definitive
Securitization Bonds will be available only under limited circumstances.

         The Company and the Issuer agree to make the Securitization Bonds
available for inspection by the Underwriters at the offices of Skadden,
Arps, at least 24 hours prior to the Time of Purchase, in definitive, fully
registered form, as described pursuant to the preceding paragraph.

         3. Conditions of Underwriters' Obligations: The several
obligations of the Underwriters hereunder are subject to the accuracy of
the warranties and representations on the part of the Issuer and the
Company contained herein as of the date of execution of this Agreement and
as of the Time of Purchase, on the part of the Company contained in Article
III of the Sale Agreement and Section 5.01 of the Servicing Agreement and
to the following other conditions:

               (a) If filing of the Prospectus, or any supplement thereto,
         is required pursuant to Rule 424(b), the Prospectus, and any such
         supplement, shall have been filed in the manner and within the
         time period required by Rule 424(b); and no stop order suspending
         the effectiveness of the Registration Statement shall have been
         issued and no proceedings for that purpose shall have been
         instituted or threatened.




               (b) The Representative shall have received an opinion of
         David A. Mikelonis, Senior Vice President and General Counsel of
         the Company, Skadden, Arps, Slate Meagher & Flom LLP, outside
         counsel for the Company (with respect to the opinion in clause
         (iii) below), Miller, Canfield, Paddock and Stone, P.L.C., special
         Michigan counsel for the Company (with respect to the opinion in
         clause (iii) below), or such other counsel for the Company as may
         be acceptable to the Representative, dated the Time of Purchase,
         in form and substance reasonably satisfactory to the
         Representative, to the effect that:

                           (i) The Company has been duly incorporated and
               is validly existing as a corporation in good standing under
               the laws of the State of Michigan, and there is no other
               jurisdiction where the nature of the Company's business
               requires qualification in order to protect the validity and
               enforceability of this Agreement, the Servicing Agreement,
               the Sale Agreement, the Bill of Sale, the Administration
               Agreement and the Intercreditor Agreement (collectively, the
               "Company Documents") or where the failure to be so qualified
               could materially and adversely affect the business,
               properties or assets of the Company. The Company has the
               power and authority to execute, deliver and perform its
               obligations under the Company Documents and to own its
               properties and conduct its business as described in the
               Registration Statement and the Prospectus;

                           (ii) The execution, delivery and performance by
               the Company of the Company Documents and the consummation by
               the Company of the transactions contemplated thereby have
               been duly authorized by all requisite corporate action on
               the part of the Company and each of the Company Documents
               has been duly executed and delivered by the Company;

                           (iii) The Company Documents constitute valid and
               legally binding obligations of the Company enforceable
               according to their terms;

                           (iv) The Company holds all franchises,
               certificates of public convenience, licenses and permits
               necessary to carry on the utility business in which it is
               engaged, the absence of which would have a material adverse
               effect on the financial condition of the Company or on the
               validity of the Company Documents. All consents, approvals,
               authorizations of, or filings or registrations with, any
               governmental body, authority or agency applicable to the
               Company and required as a condition to the validity of the
               Company Documents or in connection with the execution,
               delivery and performance by the Company of the Company
               Documents have been obtained or made;


                           (v) The execution, delivery and performance by
               the Company (or, in the case of clause (d) below, the
               Issuer) of the Company Documents, each in accordance with
               its terms, do not (a) conflict with the Restated Articles of
               Incorporation or By-laws of the Company, (b) conflict with
               or breach any of the terms or provisions of, or constitute
               (with or without notice or lapse of time) a default under
               any indenture, material agreement or instrument to which the
               Company is a party or by which the Company or any of its
               property is bound, (c) result in the creation or imposition
               of any security interest or lien on any properties of the
               Company pursuant to the terms of any such agreement or
               instrument, except as provided in the Sale Agreement, (d)
               violate any law or any consent, order, rule, regulation or
               decree of any court or federal or state regulatory body,
               administrative agency or other governmental authority having
               jurisdiction over the Company or the Issuer or any of their
               respective properties, or (e) violate any law, rule or
               regulation applicable to the Company;

                           (vi) There is no pending and, to the best of
               such counsel's knowledge, no threatened action, suit or
               proceeding before any court or governmental agency,
               authority or body or any arbitrator involving the Company or
               any of its subsidiaries, or involving or relating to the
               Financing Order or the collection of the Securitization
               Charge or the use and enjoyment of the Securitization
               Property under the Customer Choice and Electric Reliability
               Act (2000 PA 141 and 142) (the "Customer Choice Act") of a
               character required to be disclosed in the Registration
               Statement or the Prospectus that is not adequately disclosed
               in the Prospectus, and there is no franchise, contract or
               other document of a character required to be disclosed in
               the Registration Statement or the Prospectus, or to be filed
               as an exhibit, that is not disclosed or filed as required;

                           (vii) The Securitization Property is not subject
               to the lien of the Trust Indenture of Consumers Energy
               Company with The Chase Manhattan Bank as Trustee, dated as
               of September 1, 1945, as amended and supplemented (the
               "Trust Indenture"), and the grant of a security interest in
               the Securitization Property pursuant to Section 2.01(e) of
               the Sale Agreement will not breach any covenant in the Trust
               Indenture. The transfer of the Securitization Property and
               the other Collateral by the Company to the Issuer on the
               date of issuance of the Securitization Bonds is free and
               clear of the lien created by any indenture, agreement or
               other instrument to which the Company is a party or by which
               the Company is bound;

                           (viii) The statements included in the Prospectus
               under the caption "Consumers Energy Company," to the extent
               that they constitute matters of Michigan law or legal
               conclusions with respect thereto, provide a fair and
               accurate summary of such law and conclusions; and




                           (ix) Nothing has come to such counsel's
               attention to lead such counsel to believe that the
               Registration Statement at the effective date thereof
               contained an untrue statement of a material fact or omitted
               to state a material fact required to be stated therein or
               necessary to make the statements therein, in the light of
               the circumstances under which they were made, not
               misleading, or that the Final Prospectus contained as of its
               date or contains as of the date hereof an untrue statement
               of a material fact or omitted or omits, as the case may be,
               to state a material fact necessary to make the statements
               therein, in the light of the circumstances under which they
               were made, not misleading.

               (c) The Representative shall have received opinions of
         counsel for the Issuer, portions of which may be delivered by
         Skadden, Arps, Slate Meagher & Flom LLP, outside counsel for the
         Issuer, portions of which may be delivered by Miller, Canfield,
         Paddock and Stone, P.L.C., special Michigan counsel for the
         Issuer, and portions of which may be delivered by Loomis, Ewert,
         Parsley, David & Gotting, PC, special regulatory counsel for the
         Issuer, each dated the Time of Purchase, in form and substance
         reasonably satisfactory to the Representative, to the effect that:

                           (i) The Issuer has been duly formed and is
               validly existing and in good standing as a limited liability
               company under the laws of the State of Delaware;

                           (ii) The Issuer is duly qualified to do business
               and is in good standing under the laws of the State of
               Michigan;

                           (iii) The Issuer has the limited liability
               company power and authority to execute, deliver and perform
               its obligations under the Sale Agreement, the Bill of Sale,
               the Servicing Agreement, the Administration Agreement, the
               Intercreditor Agreement, the Indenture, the Underwriting
               Agreement and the Securitization Bonds and to own its
               properties and conduct its business as described in the
               Registration Statement and the Prospectus;

                           (iv) The execution and delivery of each of the
               Sale Agreement, the Bill of Sale, the Servicing Agreement,
               the Administration Agreement, the Intercreditor Agreement,
               the Indenture, the Underwriting Agreement and the
               Securitization Bonds and the consummation by the Issuer of
               the transactions contemplated thereby have been duly
               authorized by all requisite limited liability company action
               on the part of the Issuer and each of such documents has
               been duly executed and delivered by the Issuer;




                           (v) The issue and sale of the Securitization
               Bonds by the Issuer, the execution and delivery by the
               Issuer of each of the Sale Agreement, the Bill of Sale, the
               Servicing Agreement, the Administration Agreement, the
               Intercreditor Agreement, the Indenture and the Underwriting
               Agreement and the performance by the Issuer of its
               obligations under each of the foregoing, each in accordance
               with its terms, do not (a) conflict with, result in any
               breach of any of the terms or provisions of, or constitute
               (with or without notice or lapse of time) a default under
               the Issuer Certificate of Formation or the Issuer LLC
               Agreement, (b) conflict with or breach any of the material
               terms or provisions of, or constitute (with or without
               notice or lapse of time) a default under any indenture,
               material agreement or instrument to which the Issuer is a
               party or by which the Issuer is bound, (c) result in the
               creation or imposition of any security interest or lien on
               any properties of the Issuer (other than as contemplated by
               the Basic Documents), (d) violate any consent, order or
               decree of any court or federal or state regulatory body,
               administrative agency or other governmental authority having
               jurisdiction over the Issuer or any of its properties, or
               (e) violate any applicable law;

                           (vi) No consent, approval, license,
               authorization or validation of, giving of notice to, or
               filing, recording or registration with, any court or
               governmental authority pursuant to applicable law which has
               not been obtained or taken and is not in full force and
               effect, is required under applicable law to authorize, or is
               required under applicable law in connection with, the
               execution, delivery or performance by the Issuer of any of
               the Sale Agreement, the Bill of Sale, the Servicing
               Agreement, the Administration Agreement, the Intercreditor
               Agreement, the Indenture, the Underwriting Agreement or the
               Securitization Bonds, or the performance by the Issuer of
               the transactions contemplated by such documents;

                           (vii) Each of the Sale Agreement, the Bill of
               Sale, the Servicing Agreement, the Administration Agreement,
               the Intercreditor Agreement, the Indenture and the
               Underwriting Agreement constitutes the valid and binding
               obligation of the Issuer, enforceable against the Issuer in
               accordance with its terms;

                           (viii) When authenticated in accordance with the
               provisions of the Indenture and delivered to and paid for by
               the Underwriters in accordance with the terms of this
               Agreement, the Securitization Bonds will constitute the
               valid and binding obligations of the Issuer enforceable
               against the Issuer in accordance with their respective terms
               and will be entitled to the benefits of the Indenture;

                           (ix) Neither the execution, delivery or
               performance by the Issuer of the Sale Agreement, the Bill of
               Sale, the Servicing Agreement, the Administration Agreement,
               the Intercreditor Agreement, the Indenture, the Underwriting
               Agreement or the Securitization Bonds nor the compliance by
               the Issuer with the terms and provisions thereof nor the
               issuance and sale by the Issuer of the Securitization Bonds,
               will contravene any provisions of applicable laws;


                           (x) The Indenture has been duly qualified under
               the Trust Indenture Act of 1939, as amended (the "Trust
               Indenture Act"), and neither the Sale Agreement nor the
               Servicing Agreement is required to be registered under the
               Trust Indenture Act;

                           (xi) The Securitization Bonds have been duly
               authorized and executed by the Issuer;

                           (xii) The Registration Statement has become
               effective under the Act; any required filing of the
               Prospectus pursuant to Rule 424(b) under the Act has been
               made in the manner and within the time period required by
               Rule 424(b); to the best of the knowledge of such counsel
               after due inquiry with the Commission, no stop order
               suspending the effectiveness of the Registration Statement
               has been issued and no proceedings for that purpose have
               been instituted or threatened; and the Registration
               Statement, the Preliminary Prospectus and the Prospectus
               (other than the financial statements and other financial and
               statistical information contained therein, as to which such
               counsel need express no opinion) comply as to form in all
               material respects with the applicable requirements of the
               Act and the rules thereunder, and any amendments thereto
               under the Exchange Act comply as to form in all material
               respects with the applicable requirements of the Exchange
               Act and the rules thereunder;

                           (xiii) The Issuer is not, and after giving
               effect to the offering and sale of the Securitization Bonds
               and the application of the proceeds thereof as described in
               the Prospectus will not be required to be, registered as an
               "investment company" as such term is defined in the
               Investment Company Act of 1940, as amended;

                           (xiv) The Issuer will not be subject to any
               other taxes currently imposed by the State of Michigan or
               any political subdivision thereof which would result from
               the issuance of the Securitization Bonds, the Issuer's
               purchase of the Securitization Property from the Company or
               from its ownership of the Securitization Property;

                           (xv) The Securitization Bonds, the Indenture,
               the Servicing Agreement and, the Sale Agreement, the Issuer
               LLC Agreement and the Intercreditor Agreement conform in all
               material respects to the descriptions thereof (other than,
               with respect to the Securitization Bonds, the statements
               under the subheading "The Securitization Bonds--
               Securitization Bonds Will Be Issued in Book-Entry Form")
               contained in the Prospectus;




                           (xvi) The statements set forth in (a) the
               Prospectus under the captions (i) "The Securitization Bonds"
               (other than the statements under the subheading
               "Securitization Bonds Will Be Issued in Book-Entry Form")
               and "Payments of Interest and Principal" (other than the
               statements under the subheadings "Material Income Tax
               Considerations" and "ERISA Considerations"), insofar as they
               purport to summarize certain provisions of the
               Securitization Bonds and the Indenture, (ii) "The Sale
               Agreement", insofar as they purport to summarize certain
               provisions of the Sale Agreement, (iii) "The Servicing
               Agreement", insofar as they purport to summarize certain
               provisions of the Servicing Agreement, (iv) "The Indenture",
               insofar as they purport to summarize certain provisions of
               the Indenture, (v) "The Intercreditor Agreement", insofar as
               they purport to summarize certain provisions of the
               Intercreditor Agreement, and (vi) "Consumers Funding LLC",
               insofar as they purport to summarize certain provisions of
               the Issuer LLC Agreement, in each case constitute fair
               summaries of such provisions; (b) the Prospectus Supplement
               under the captions (i) "The Series 2001-1 Securitization
               Bonds" insofar as they purport to summarize certain
               provisions of the Securitization Bonds and (ii) "Credit
               Enhancement - Collection Account and Subaccounts" insofar as
               they purport to summarize certain provisions of the
               Indenture, constitute fair summaries of such provisions, and
               (c) the Prospectus under the caption "ERISA Considerations",
               insofar as such statements purport to summarize certain
               provisions of the laws referred to therein, fairly summarize
               such provisions in all material respects;

                           (xvii) The statements in the Prospectus under
               the heading "Material Income Tax Consequences for the
               Securitization Bonds" subject to the qualifications set
               forth therein, accurately describe the material federal
               income tax consequences to holders of the Securitization
               Bonds that are not U.S. persons (within the meaning of the
               Internal Revenue Code), under existing law and the
               assumptions stated therein;

                           (xviii) Such counsel adopts and confirms its
               opinion as set forth in the Prospectus Supplement under the
               caption "Introduction - Tax Status" and in the Prospectus
               under the captions "Payments of Interest and Principal -
               Material Income Tax Consequences" and "Material Income Tax
               Consequences for the Securitization Bonds";




                           (xix) The statements in the Prospectus
               Supplement under the captions "Introduction - Transaction
               Overview", "The Series 2001-1 Securitization Bonds - The
               Collateral" and "Credit Enhancement" and the statements in
               the Prospectus under the captions "Risk Factors", "Judicial,
               Legislative or Regulatory Action That May Adversely Affect
               Your Investment", "Servicing Risks", "The Risks Associated
               With Potential Bankruptcy or Creditors' Rights Proceedings",
               "Other Risks Associated With An Investment In The
               Securitization Bonds", "Summary of Terms - Transaction
               Overview", "The Collateral", "The Customer Choice Act", "The
               MPSC Financing Order and the Securitization Charge" and "How
               a Bankruptcy of the Seller or the Servicer May Affect Your
               Investment" that describe Michigan law or state legal
               conclusions under Michigan law, provide a fair and accurate
               summary of such laws and conclusions;

                           (xx) Such counsel adopts and confirms its
               opinions as set forth under the headings "Payments of
               Interest and Principal - Material Income Tax Consequences"
               and "Material Income Tax Consequences for the Securitization
               Bonds - Material State of Michigan Tax Consequences" in the
               Prospectus;

                           (xxi) No facts have come such counsel's
               attention that has led it to believe that the Registration
               Statement at the effective date thereof contained an untrue
               statement of a material fact or omitted to state a material
               fact required to be stated therein or necessary to make the
               statements therein not misleading, or that the Prospectus
               contained as of its date or contains as of the Closing Date
               an untrue statement of a material fact or omitted or omits,
               as the case may be, to state a material fact necessary to
               make the statements therein, in the light of the
               circumstances under which they were made, not misleading,
               except that such counsel need express no opinion or belief
               with respect to (i) the numerical, statistical and financial
               information included therein or excluded therefrom, (ii) the
               Bond Trustee's Statement of Eligibility and Qualification
               under the Trust Indenture Act on Form T-1 or (iii) the
               statements under the subheading "The Securitization
               Bonds--Securitization Bonds Will Be Issued in Book-Entry
               Form";




                           (xxii) The financing order of the Michigan
               Public Service Commission dated October 24, 2000, as
               supplemented by the order dated January 4, 2001
               (collectively, the "Financing Order"), has been duly issued
               by the Michigan Public Service Commission in accordance with
               all applicable laws, rules and regulations, including the
               Customer Choice Act; the Financing Order and process by
               which it was issued complies with all applicable laws, rules
               and regulations, including the Customer Choice Act; the
               Financing Order is in full force and effect and is final and
               nonappealable; and the Customer Choice Act has been duly
               enacted by the State of Michigan in accordance with all
               applicable laws, is in full force and effect and is not the
               subject of any pending appeal or litigation;

                           (xxiii) The Financing Order is effective in
               accordance with its terms, and the Financing Order, together
               with the "Securitization Charges" (as referred to therein)
               authorized in the Financing Order, are irrevocable and not
               subject to reduction, impairment or adjustment by further
               action of the Michigan Public Service Commission for the
               period that the Securitization Bonds are outstanding, except
               as provided under Section 10k (3) of the Customer Choice
               Act;

                           (xxiv) The Financing Order authorizes the
               issuance of the Securitization Bonds, the transfer of the
               Securitization Property to the Issuer, the imposition of the
               Securitization Charges and the periodic adjustments of the
               Securitization Charges, and the sections of the Financing
               Order authorizing the foregoing are irrevocable;

                           (xxv) The provisions of the Customer Choice Act
               are constitutional under the constitutions of the United
               States and of Michigan;




                           (xxvi) The Securitization Bonds are
               "securitization bonds" within the meaning of Section 10h of
               the Customer Choice Act and the Securitization Bonds are
               entitled to the protections of the Customer Choice Act. With
               respect to routine periodic adjustments to the
               Securitization Charge required by Section 10k(3) of the
               Customer Choice Act, the Michigan Public Service Commission
               has not determined the procedures to be applied in
               conducting its review of those adjustments pursuant to the
               Financing Order, including whether notice and opportunity
               for a hearing will be granted, except that, as required by
               the Financing Order, each review and determination of the
               routine periodic adjustment must be completed within 45 days
               after the Company, as servicer, or a successor servicer,
               files its request for an adjustment and must be limited in
               scope, among others specified in the Financing Order, to the
               arithmetic computation contained in the Company's, or
               successor servicer's, proposed adjustment;

                           (xxvii) The issuance and sale of the
               Securitization Bonds and the consummation of the
               transactions contemplated by the Basic Documents are
               consistent in all respects with the requirements of the
               Customer Choice Act and the Financing Order;

                           (xxviii) The Issuer is an "assignee" within the
               meaning of Section 10h of the Customer Choice Act and is not
               considered to be a public utility or person providing
               electric service solely by virtue of its performance of the
               transactions specified in the Basic Documents;

                           (xxix) The Customer Choice Act is no longer
               subject to referendum for the purpose of approving or
               rejecting it, and no petition for a voter initiative for the
               purpose of amending or repealing any portion of the Customer
               Choice Act has been filed with the Michigan Secretary of
               State;

                           (xxx) Effective on the date the Securitization
               Bonds are issued, if any provision or portion of the
               Customer Choice Act is held to be invalid, is invalidated,
               superseded, replaced or expires for any reason, that
               occurrence does not affect the validity or continuation of
               any provisions of the Customer Choice Act that are relevant
               to the issuance, administration, payment, retirement, or
               refunding of the Securitization Bonds or to any actions of
               the Company, its successors, an assignee, a collection
               agent, or a financing party, and said provisions shall
               remain in full force and effect;




                           (xxxi) An attempt by the State of Michigan, the
               Michigan Public Service Commission or any other entity to
               repeal, amend or otherwise impair the Customer Choice Act or
               the rights of the holders of the Securitization Bonds,
               whether by legislation, initiative, executive order or
               Constitutional amendment, would be subject to preliminary
               injunction if a court of competent jurisdiction hearing a
               request for preliminary injunction finds that such relief is
               necessary to prevent immediate and irreparable harm that
               cannot be compensated by damages, that greater injury will
               occur from refusing the injunction than from granting it,
               that the preliminary injunction will restore the parties to
               the status quo as it existed immediately before the alleged
               wrongful conduct, that the alleged wrong is manifest and the
               injunction is reasonably suited to abate it; and that the
               right to such relief by the challenging party is clear;
               further, upon final adjudication of the challenged repeal,
               amendment or impairment, a court of competent jurisdiction
               would permanently enjoin the alleged wrongful conduct if the
               court concluded that such conduct constitutes a legal wrong
               for which no adequate remedy at law was available;

                           (xxxii) The provisions of the Sale Agreement
               together with the Bill of Sale are effective to create, in
               favor of the Issuer, a valid security interest (as such term
               is defined in the Michigan UCC) in the Seller's rights in
               the Securitization Property, which security interest if
               characterized as a transfer for security will secure a
               payment obligation incurred by the Seller in the amount paid
               by the Issuer for the Securitization Property;

                           (xxxiii) The security interest described in the
               immediately preceding paragraph in favor of the Issuer in
               the Seller's rights in the Securitization Property is
               perfected;

                           (xxxiv) The provisions of the Indenture are
               effective to create, in favor of the Bond Trustee to secure
               the payment of the Secured Obligations, a valid security
               interest in the Collateral in which a security interest may
               be created under Articles 8 and 9 of the Michigan UCC other
               than property which constitutes Collateral solely because of
               the phrase "and all other property of whatever kind" being
               included in said definition (the "Indenture Collateral")
               and, to the extent not included in the Indenture Collateral,
               in the Securitization Property;




                           (xxxv) The security interest described in the
               immediately preceding paragraph in favor of the Bond Trustee
               created in the Indenture in the Indenture Collateral (other
               than the Excluded UCC Items (as defined in such opinion))
               has been perfected in all of such Indenture Collateral in
               which a security interest may be perfected by the filing of
               a financing statement within the State of Michigan;

                           (xxxvi) As provided in the Customer Choice Act,
               the lien and security interest of the Bond Trustee in the
               Issuer's rights in the Securitization Property (a) have been
               created, (b) have attached to the Securitization Property,
               (c) are valid and enforceable, (d) are a perfected lien and
               security interest in the Issuer's rights in the
               Securitization Property and all proceeds thereof, whether
               accrued or not, (e) have priority in order of filing, and
               (f) take precedence over any subsequent judicial and other
               lien creditor. In addition, pursuant to the Customer Choice
               Act, all rights and remedies with respect to a security
               interest provided by the Michigan UCC shall apply to the
               Securitization Property;

                           (xxxvii) The provisions of the Securities
               Account Control Agreement together with those of the Account
               Agreement (as defined in such opinion) are effective to
               perfect the security interest of the Bond Trustee created in
               the Indenture in the Security Entitlements (as defined in
               such opinion) and the Securities Account (as defined in such
               opinion);

                           (xxxviii) The Michigan Department of State is
               the proper filing office under the Customer Choice Act for
               the filing of financing statements in order to create a
               perfected lien and security interest in the Securitization
               Property under said Act as it pertains to the transfer
               thereof by the Seller. The Michigan Department of State is
               the proper filing office under Article 9 of the Michigan UCC
               for the filing of financing statements in order to perfect a
               security interest granted by the Issuer in the Indenture
               Collateral (but excluding therefrom property in which a
               security interest cannot be perfected by the filing of a
               financing statement under the Michigan UCC, Excluded UCC
               Items (as defined in such opinion) and proceeds of the
               Indenture Collateral if such proceeds are not subject to the
               filing requirements of Article 9 of the Michigan UCC) when
               such perfection is governed by a filing within the State of
               Michigan;




                           (xxxix) The provisions of the Indenture are
               sufficient to constitute authorization by the Issuer of the
               filing of the Financing Statement for purposes of Section
               9-509 of the Delaware UCC;

                           (xl) To the extent that perfection is governed
               by the Delaware UCC, upon the later of the attachment of the
               security interest and the filing of the financing statement
               described in such opinion (the "Financing Statement") in the
               Office of the Secretary of State of the State of Delaware
               (the "Filing Office"), the security interest of the Bond
               Trustee will be perfected in the Issuer's rights in all
               Collateral to the extent such collateral is of a type
               subject to Article 9 of the Delaware UCC ("UCC Collateral")
               that may be perfected by the filing of a UCC financing
               statement in the Filing Office;

                           (xli) The UCC search report described in such
               opinion (the "Issuer Search Report") identifies no person as
               having filed in the Filing Office a financing statement
               naming "Consumers Funding LLC" as debtor and containing a
               description of collateral sufficient to include the UCC
               Collateral as of the effective date of the Issuer Search
               Report. The Issuer Search Report sets forth the proper
               debtor necessary to identify those persons who under the
               Delaware UCC have on file financing statements against the
               Issuer covering the UCC Collateral as of the effective date
               of the Issuer Search Report;

                           (xlii) For purposes of the Delaware UCC, the
               Issuer is a "registered organization";

                           (xliii) Under the Contract Clauses of the United
               States and State of Michigan Constitutions, the State of
               Michigan, including the Michigan Public Service Commission,
               could not constitutionally take any action of a legislative
               character, including, but not limited to, the repeal or
               amendment of the Customer Choice Act or the Financing Order
               (including repeal or amendment by voter initiative as
               defined in 63 Michigan Constitution, Article 2, Section 9,
               or by amendment of the Michigan Constitution), that would
               substantially impair the value of the Securitization
               Property or substantially reduce or alter, except as allowed
               under the adjustment provisions described in Section 10k(3)
               of the Customer Choice Act, or substantially impair the
               Securitization Charges to be imposed, collected and remitted
               to the Issuer, unless such action is a reasonable exercise
               of the State of Michigan's sovereign powers and of a
               character reasonable and appropriate to the public purpose
               justifying such action;




                           (xliv) Under the Taking Clauses of the United
               States and the State of Michigan Constitutions, the State of
               Michigan, including the Michigan Public Service Commission,
               could not repeal or amend the Customer Choice Act or the
               Financing Order (including repeal or amendment by voter
               initiative as defined in 63 Michigan Constitution, Article
               2, Section 9, or by amendment of the Michigan Constitution)
               or take any other action in contravention of the pledge set
               forth in Section 10n(2) of the Customer Choice Act without
               paying just compensation to the Securitization Bondholders,
               as determined by a court of competent jurisdiction, if doing
               so would constitute a permanent appropriation of a
               substantial property interest of the Securitization
               Bondholders in the Securitization Property and deprive the
               Securitization Bondholders of their reasonable expectations
               arising from their investments in the Securitization Bonds;
               and

                           (xlv) The pledge set forth in Section 10n(2) of
               the Customer Choice Act was validly enacted by the State of
               Michigan and is enforceable.

         In rendering any such opinion, Skadden, Arps, Slate, Meagher &
Flom LLP may rely as to matters involving the application of laws of the
State of Michigan, to the extent deemed proper and specified in such
opinion, upon the opinion of other counsel of good standing believed to be
reliable and who are satisfactory to counsel for the Underwriters, and such
counsel may rely as to matters of fact, to the extent deemed proper, on
certificates of responsible officers of the Issuer and public officials.
References to the Prospectus in this paragraph (c) include any supplements
thereto at the Time of Purchase.

               (d) The Representative and the Bond Trustee shall have
         received on the Time of Purchase an opinion letter or letters of
         Skadden, Arps, Slate, Meagher & Flom LLP, special Delaware counsel
         to the Issuer, dated the Time of Purchase, in form and substance
         reasonably satisfactory to the Representative, to the effect that:

                           (i) The Issuer LLC Agreement constitutes a valid
               and binding agreement of the Company, as the sole member of
               the Issuer, and is enforceable against the Company in
               accordance with its terms;




                           (ii) If properly presented to a Delaware court,
               a Delaware court applying Delaware law would conclude that
               (i) compliance with Section 3.04(b)(iv) of the Issuer LLC
               Agreement requiring a prior unanimous written consent of the
               Issuer's Managers, including each of the Independent
               Managers, to commence a voluntary case under Title 11 of the
               United States Code (a "Voluntary Case") for the Issuer, is
               necessary in order to commence a Voluntary Case, and (ii)
               Section 3.04(b)(iv) of the Issuer LLC Agreement requiring a
               prior written unanimous consent of the Issuer's Managers,
               including each of the Independent Managers, to commence a
               Voluntary Case for the Issuer, constitutes a legal, valid
               and binding agreement of the Company, and is enforceable
               against the Company, as the sole member of the Issuer, in
               accordance with its terms;

                           (iii) Under the Delaware Limited Liability
               Company Act, 6 Del. C. 18-101, et seq. (the "LLC Act"), and
               the Issuer LLC Agreement, the bankruptcy or dissolution of
               the Company would not, by itself, cause the Issuer to be
               dissolved or its affairs to be wound up;

                           (iv) Under the LLC Act, a judgment creditor of
               the Company may not attach specific assets of the Issuer
               directly and may not satisfy its claims against the Company
               by asserting a claim directly against the assets of the
               Issuer;

                           (v) Under the LLC Act (i) the Issuer is a
               separate legal entity, and (ii) the existence of the Issuer
               as a separate legal entity will continue until the
               cancellation of the Issuer Certificate of Formation;

               (e) The Representative and the Bond Trustee shall have
         received on the Time of Purchase an opinion letter or letters of
         Skadden, Arps, Slate, Meagher & Flom LLP, special counsel to the
         Issuer, dated the Time of Purchase, in form and substance
         reasonably satisfactory to the Representative, to the effect that,
         under federal law:

                           (i) In a properly presented and argued case, as
               a legal matter, and based upon existing case law, a
               bankruptcy court, would hold that compliance with those
               provisions of the Issuer LLC Agreement requiring the prior
               unanimous written consent of the Issuer's Managers to
               commence a voluntary case under Title 11 of the United
               States Code (a "Voluntary Case") is necessary in order to
               commence a Voluntary Case;




                           (ii) The bankruptcy or dissolution of the
               Company would not, by itself, cause the Issuer to be
               dissolved or its affairs to be wound up;

                           (iii) A judgment creditor of the Company may not
               satisfy its claims against the Company by asserting these
               claims directly against the assets of the Issuer, and

                           (iv) (A) The Issuer is a separate legal entity,
               and (B) the existence of the Issuer as a separate legal
               entity will continue until the cancellation of its Issuer
               Certificate of Formation.

               (f) The Representative and the Issuer have received opinions
         of Stradley, Ronon, Stevens & Young, LLP, counsel to the Bond
         Trustee, Emmet, Marvin & Martin, LLP, counsel to the Bond Trustee,
         and Miller, Canfield, Paddock and Stone, P.L.C., or such other
         counsel as may be acceptable to the Representative, dated the Time
         of Purchase, in form and substance reasonably satisfactory to the
         Representative, to the effect that:

                           (i) the Bond Trustee is a banking corporation
               validly existing under the laws of the State of New York;

                           (ii) the Bond Trustee has the requisite power
               and authority to execute and deliver the Indenture and the
               Intercreditor Agreement, and each of the Indenture and the
               Intercreditor Agreement has been duly executed and delivered
               by the Bond Trustee, and constitutes a legal, valid and
               binding obligation of the Bond Trustee enforceable against
               the Bond Trustee in accordance with its terms (subject, as
               to enforcement of remedies, to applicable bankruptcy,
               reorganization, insolvency, moratorium or other similar laws
               or equitable principles affecting creditors' rights
               generally from time to time in effect); and

                           (iii) the Securitization Bonds have been duly
               authenticated by the Bond Trustee.




               (g) Representative shall have received from Orrick,
         Herrington & Sutcliffe LLP, counsel for the Underwriters, such
         opinion or opinions, dated the Time of Purchase, with respect to
         the issuance and sale of the Securitization Bonds, the Indenture,
         the Registration Statement, the Prospectus (together with any
         supplement thereto) and other related matters as the
         Representative may reasonably require, and the Company, the Seller
         and the Issuer shall have furnished to such counsel such documents
         as they request for the purpose of enabling them to pass upon such
         matters.

               (h) The Representative and the Bond Trustee shall have
         received a certificate of the Issuer, signed by the President and
         the principal financial or accounting officer of the Issuer, dated
         the Time of Purchase, to the effect that the signers of such
         certificate have carefully examined the Registration Statement,
         the Prospectus, any supplement to the Prospectus, the Indenture
         and this Agreement and that:

                           (i) the representations and warranties of the
               Issuer in this Agreement and in the Indenture are true and
               correct in all material respects on and as of the Time of
               Purchase with the same effect as if made on the Time of
               Purchase, and the Issuer has complied with all the
               agreements and satisfied all the conditions on its part to
               be performed or satisfied at or prior to the Time of
               Purchase;

                           (ii) no stop order suspending the effectiveness
               of the Registration Statement has been issued and no
               proceedings for that purpose have been instituted or, to the
               Issuer's best knowledge, threatened; and

                           (iii) since the dates as of which information is
               given in the Prospectus (exclusive of any supplement
               thereto), there has been no material adverse change in (A)
               the condition (financial or other), prospects, earnings,
               business or properties of the Issuer, whether or not arising
               from transactions in the ordinary course of business, or (B)
               the Securitization Property, except as set forth in or
               contemplated in the Prospectus (exclusive of any supplement
               thereto).




               (i) The Representative and the Bond Trustee shall have
         received a certificate of the Company, signed by a Vice President
         and the Treasurer of the Company, dated the Time of Purchase, to
         the effect that the signers of such certificate have carefully
         examined the Registration Statement, the Prospectus, any
         supplement to the Prospectus, the Sale Agreement, the Servicing
         Agreement and this Agreement and that:

                           (i) the representations and warranties of the
               Company in this Agreement, the Sale Agreement and the
               Servicing Agreement are true and correct in all material
               respects on and as of the Time of Purchase with the same
               effect as if made on the Time of Purchase, and the Company
               has complied with all the agreements and satisfied all the
               conditions on its part to be performed or satisfied at or
               prior to the Time of Purchase;

                           (ii) no stop order suspending the effectiveness
               of the Registration Statement has been issued and no
               proceedings for that purpose have been instituted or, to the
               Company's best knowledge, threatened; and

                           (iii) since the dates as of which information is
               given in the Prospectus (exclusive of any supplement
               thereto), there has been no material adverse change in (A)
               the condition (financial or other), prospects, earnings,
               business or properties of the Company and its subsidiaries
               taken as a whole, whether or not arising from transactions
               in the ordinary course of business, or (B) the
               Securitization Property, except as set forth in or
               contemplated in the Prospectus (exclusive of any supplement
               thereto).

               (j) On the date of the Time of Purchase, the Representative
         shall have received from Arthur Anderson LLP:

                           (i) a letter in form and substance satisfactory
               to the Representative, dated as of such date, confirming
               that they are independent public accountants within the
               meaning of the Act and the applicable published rules and
               regulations of the Commission thereunder and stating that
               they have audited the financial statement of the Issuer
               included in the Registration Statement and the Prospectus as
               set forth in their report included therein and stating in
               effect that they have performed certain specified procedures
               as a result of which they determined that certain
               information of an accounting, financial or statistical
               nature (which is limited to accounting, financial or
               statistical information derived from the general accounting
               records of the Company and its subsidiaries) set forth in
               the Registration Statement and the Prospectus agrees with
               the accounting records of the Company and its subsidiaries,
               excluding any questions of legal interpretation; and




                           (ii) the opinion or certificate, dated the Time
               of Purchase, in form and substance satisfactory to the
               Representative, satisfying the requirements of Section
               2.10(b)(vi) of the Indenture.

         References to the Prospectus in this paragraph (j) include any
supplement thereto at the date of the letter.

         In addition, on the date execution of this Agreement, Arthur
Anderson LLP shall have furnished to the Representative a letter or
letters, dated the date of execution of this Agreement, in form and
substance satisfactory to the Representative, to the effect set forth
above.

               (k) The Representative and the Issuer shall have received on
         the Time of Purchase (A) an opinion letter or letters of Skadden,
         Arps, Slate Meagher & Flom LLP, outside counsel to the Company and
         the Issuer, dated the Time of Purchase, in form and substance
         reasonably satisfactory to the Representative that, in the event
         of the bankruptcy of the Company, (i) the transfer of the right,
         title and interest of the Company in, to and under the
         Securitization Property would be treated as a true sale to the
         Issuer, such that (a) section 362(a) of the United States
         Bankruptcy Code would not apply to prevent the Company in its
         capacity as Servicer from paying collections of the Securitization
         Charge to the Issuer and its assigns as provided in the Servicing
         Agreement, and (b) the Securitization Property or collections of
         the Securitization Charge imposed on account of Securitization
         Property transferred by the Company to the Issuer would not become
         property of the Company's bankruptcy estate under section
         541(a)(1) or 541(a)(6) of the United States Bankruptcy Code, and
         (ii) a creditor or trustee of the Company (or the Company as
         debtor in possession) would not have valid grounds to have a court
         disregard the limited liability company form of the Issuer so as
         to cause a substantive consolidation of the assets and liabilities
         of the Issuer with the assets and liabilities of the Company in a
         manner prejudicial to the holders of Securitization Bonds; and (B)
         an opinion letter of Miller, Canfield, Paddock and Stone, P.L.C.,
         special Michigan counsel for the Issuer, dated the Time of
         Purchase, in form and substance reasonably satisfactory to the
         Representative, that the transfer of the Securitization Property
         pursuant to the Sale Agreement constitutes a true sale to the
         Issuer of the Securitization Property.

               (l) Subsequent to the date of execution of this Agreement
         or, if earlier, the dates as of which information is given in the
         Registration Statement (exclusive of any amendment thereof) and
         the Prospectus (exclusive of any supplement thereto), there shall
         not have been any change, or any development involving a
         prospective change, in or affecting either (i) the business,
         business prospects, properties or financial condition of the
         Company or the Issuer, or (ii) the Securitization Property, the
         Securitization Bonds, the Financing Order or the Customer Choice
         Act, the effect of which is, in the case of either clause (i) or
         (ii), in the judgment of the Representative, so material and
         adverse as to make it impractical or inadvisable to proceed with
         the offering or delivery of the Securitization Bonds as
         contemplated by the Registration Statement (exclusive of any
         amendment thereof) and the Prospectus (exclusive of any supplement
         thereto).

               (m) Prior to the Time of Purchase, no stop order suspending
         the effectiveness of the Registration Statement shall have been
         issued under the Act by the Commission or proceedings therefor
         initiated or threatened.




               (n) The Company and the Issuer shall have performed such of
         their respective obligations under this Agreement as are to be
         performed at or before the Time of Purchase by the terms hereof.

               (o) The Securitization Bonds shall have been rated in the
         highest long-term rating category by each of the Rating Agencies.

               (p) Any filing of the Prospectus and any supplements thereto
         required pursuant to Rule 424 under the Act shall have been made
         in compliance with Rule 424 in the time periods provided by Rule
         424.

               (q) On or prior to the Time of Purchase, the Issuer shall
         have delivered to the Representative evidence, in form and
         substance reasonably satisfactory to the Representative, that
         appropriate filings have been made in accordance with applicable
         law to perfect the grant of a security interest by the Issuer in
         the Securitization Property, the other Collateral, and the
         proceeds thereof to the Bond Trustee, including any necessary
         filings with the Michigan Public Service Commission and the filing
         of the UCC financing statements in the offices of the Secretaries
         of State of the State of Michigan and the State of Delaware.

               (r) On or prior to the Time of Purchase, the Issuer shall
         have delivered to the Representative a copy of the Michigan Public
         Service Commission's Financing Order relating to the
         Securitization Property and the Company shall have furnished to
         the Representative copies of the private letter ruling, dated
         November 15, 2000 issued by the Internal Revenue Service to the
         Company.

               (s) On or prior to the Time of Purchase, the Issuer shall
         have furnished to the Representative the documents required
         pursuant to Section 2.10(b) of the Indenture.

               (t) On or prior to the Time of Purchase, the Company shall
         have delivered to the Representative evidence, in form and
         substance reasonably satisfactory to the Representative, that
         appropriate filings have been made in accordance with applicable
         law to perfect the grant of a security interest by the Company in
         the Securitization Property to the Issuer and to perfect the
         transfer of the Securitization Property by the Company to the
         Issuer pursuant to the Sale Agreement, including any necessary
         filings with the Michigan Public Service Commission and the filing
         of the UCC financing statements in the office of the Secretary of
         State of the State of Michigan.




               (u) On or prior to the Time of Purchase, the Issuer shall
         have delivered to the Representative copies of the UCC search
         reports referred to in Section 3(c) of this Agreement, along with
         copies of all filings referenced in such search reports.

               (v) On or prior to the Time of Purchase, the Issuer shall
         have delivered to the Representative copies of (i) the RPA's (as
         defined in the Intercreditor Agreement) as amended to reflect the
         provisions specified in Exhibit A to the Intercreditor Agreement
         and (ii) all filed amendments to UCC financing statements
         necessary to reflect such amendments to the RPA's.

               (w) Prior to the Time of Purchase, the Issuer and the
         Company shall have furnished to the Representative such further
         information,
         certificates, opinions and documents as the Representative may
         reasonably request, including any documents provided to the Rating
         Agencies.

         If any of the conditions specified in this Section 3 shall not
have been fulfilled in all material respects when and as provided in this
Agreement, or if any of the opinions and certificates mentioned above or
elsewhere in this Agreement shall not be in all material respects
reasonably satisfactory in form and substance to the Representative and
counsel for the Underwriters, this Agreement and all obligations of the
Underwriters hereunder may be canceled at, or at any time prior to, the
Time of Purchase by the Representative. Notice of such cancellation shall
be given to the Issuer in writing or by telephone or telegraph confirmed in
writing.

         The documents required to be delivered by this Section 3 shall be
delivered at the offices of Skadden, Arps, Slate, Meagher & Flom, LLP in
New York City on the Time of Purchase.

4.       Conditions of the Issuer's Obligations:  The obligation of the Issuer
hereunder to sell the Securitization Bonds are subject to the satisfaction of
the condition set forth in Section 3(m).

5.       Certain Covenants of the Issuer: In further consideration of the
agreements of the Underwriters herein contained, the Issuer covenants as
follows:

               (a) To use its best efforts to cause any post-effective
         amendments to the Registration Statement to become effective as
         promptly as possible. During the time when a Prospectus is
         required to be delivered under the Act, the Issuer will comply so
         far as it is able with all requirements imposed upon it by the Act
         and the rules and regulations of the Commission to the extent
         necessary to permit the continuance of sales of or dealings in the
         Securitization Bonds in accordance with the provisions hereof and
         of the Prospectus.




               (b) To deliver to the Representative a conformed copy of the
         Registration Statement and any amendments thereto (including all
         exhibits thereto) and full and complete sets of all comments of
         the Commission or its staff and all responses thereto with respect
         to the Registration Statement and any amendments thereto, and to
         furnish to the Representative, for each of the Underwriters,
         conformed copies of the Registration Statement and any amendments
         thereto, without exhibits.

               (c) As soon as the Issuer is advised thereof, to advise the
         Representative and confirm the advice in writing of: (i) the
         effectiveness of any amendment to the Registration Statement, (ii)
         any request made by the Commission for amendments to the
         Registration Statement, the Preliminary Prospectus or Prospectus
         or for additional information with respect thereto, (iii) when the
         Prospectus, the Preliminary Prospectus, and any supplement
         thereto, shall have been filed with the Commission pursuant to
         Rule 424(b), (iv) the suspension of qualification of the
         Securitization Bonds for sale under Blue Sky or state securities
         laws, and (v) the entry of a stop order suspending the
         effectiveness of the Registration Statement or of the initiation
         or threat or any proceedings for that purpose. The Issuer will use
         its best efforts to prevent the issuance of any such stop order
         and, if issued, to make every reasonable effort to obtain the
         lifting or removal thereof.

               (d) To deliver to the Underwriters, without charge, as soon
         as practicable, and from time to time during such period of time
         as they are required by law to deliver a prospectus, as many
         copies of the Preliminary Prospectus and the Prospectus (as
         supplemented or amended if the Issuer shall have made any
         supplements or amendments thereto) as the Representative may
         reasonably request; and in case any Underwriter is required to
         deliver a prospectus after the expiration of nine months after the
         date of the Prospectus, to furnish to the Representative, upon
         request, at the expense of such Underwriter, a reasonable quantity
         of a supplemental prospectus or of supplements to the Prospectus
         complying with Section 10(a)(3) of the Act. The Issuer shall
         furnish or cause to be furnished to the Representative copies of
         all reports on Form SR required by Rule 463 under the Act. The
         Issuer will pay the expenses of printing or other production of
         all documents specifically relating to the offering of the
         Securitization Bonds under the Act.




               (e) For such period of time after the date of the Prospectus
         as the Underwriters are required by law to deliver a prospectus in
         respect of the Securitization Bonds, if any event shall have
         occurred as a result of which it is necessary to amend or
         supplement the Prospectus in order to make the statements therein,
         in light of the circumstances when the Prospectus is delivered to
         a purchaser, not misleading, or if it becomes necessary to amend
         or supplement the Prospectus to comply with law, to forthwith
         prepare and file with the Commission an appropriate amendment or
         supplement to the Prospectus and deliver to the Underwriters,
         without charge, such number of copies thereof as may be reasonably
         requested.

               (f) To use its best efforts to qualify the Securitization
         Bonds for offer and sale under the securities or Blue Sky laws of
         such jurisdictions as the Representative may designate and to pay
         (or cause to be paid), or reimburse (or cause to be reimbursed)
         the Underwriters and their counsel for, reasonable filing fees and
         expenses in connection therewith (including the reasonable fees
         and disbursements of counsel to the Underwriters and filing fees
         and expenses paid and incurred prior to the date hereof),
         provided, however, that the Issuer shall not be required to
         qualify to do business as a foreign corporation or as a securities
         dealer or to file a general consent to service of process or to
         file annual reports or to comply with any other requirements
         reasonably deemed by the Issuer to be unduly burdensome.

               (g) To pay all expenses, fees and taxes (other than transfer
         taxes on sales by the respective Underwriters) in connection with
         the issuance and delivery of the Securitization Bonds (including
         the reasonable fees and disbursements of counsel to the
         Underwriters).

               (h) Prior to the termination of the offering of the
         Securitization Bonds, to not file any amendment to the
         Registration Statement or supplement to the Prospectus (including
         the Basic Prospectus) unless the Issuer has furnished the
         Representative and counsel to the Underwriters with a copy for
         their review and comment a reasonable time prior to filing and has
         reasonably considered any comments of the Representative, or any
         such amendment or supplement to which such counsel shall
         reasonably object on legal grounds in writing, after consultation
         with the Representative. Subject to the foregoing sentence, the
         Issuer will cause the Prospectus, properly completed, and any
         supplement thereto to be filed with the Commission pursuant to the
         applicable paragraph of Rule 424(b) within the time period
         prescribed and will provide evidence satisfactory to the
         Representative of such timely filing.

               (i) So long as any of the Securitization Bonds are
         outstanding, to furnish to the Representative (A) as soon as
         available, a copy of each report filed with the Commission under
         the Exchange Act, or mailed to Securitization Bondholders, (B) a
         copy of any filings with the Michigan Public Service Commission or
         any other governmental agency or instrumentality relating to the
         Securitization Bonds, and (C) from time to time, any information
         concerning the Company or the Issuer, as the Representative may
         reasonably request.




               (j) So long as may be required by law for the distribution
         of the Securitization Bonds by the Underwriters or by any dealers
         that participate in the distribution thereof, to comply with all
         requirements under the Exchange Act relating to the timely filing
         with the Commission of the Issuer's reports pursuant to Section 13
         of the Exchange Act.

               (k) To make generally available to the Securitization
         Bondholders, as soon as practicable, an "earning statement" (which
         need not be audited by independent public accountants) covering a
         twelve-month period commencing after the effective date of the
         Registration Statement and ending not later than 15 months
         thereafter, which shall comply in all material respects with and
         satisfy the provisions of Section 11(a) of the Act and Rule 158
         under the Act.

               (l) To the extent, if any, that any rating necessary to
         satisfy the conditions set forth in Section 3 of this Agreement is
         conditioned upon the furnishing of documents or the taking of
         other actions by the Issuer on or after the Time of Purchase, to
         furnish such documents and take such other actions as are
         reasonably required.

               (m) To file with the Commission a report on Form 8-K setting
         forth all Computational Materials (as such term is defined in
         Section 14) provided to the Issuer by an Underwriter and
         identified by it as such within the time period allotted for such
         filing pursuant to the No-Action Letters (as defined in Section
         14); provided, however, that prior to any filing of the
         Computational Materials by the Issuer, such Underwriter must
         comply with its obligations pursuant to Section 14 and the Issuer
         must receive a letter from Arthur Anderson LLP, certified public
         accountants, satisfactory in form and substance to the Issuer and
         such Underwriter, to the effect that such accountants have
         performed specified procedures, all of which have been agreed to
         by the Issuer and such Underwriter, as a result of which they have
         determined that the information included in the Computational
         Materials provided by such Underwriter to the Issuer for filing on
         Form 8-K pursuant to Section 14 and this subsection (m), and which
         the accountants have examined in accordance with such agreed upon
         procedures, is accurate except as to such matters that are not
         deemed by the Issuer and such Underwriter to be material. The
         Issuer shall file any corrected Computational Materials described
         in Section 14(a)(iii) as soon as practicable following receipt
         thereof.

6.       Certain Covenants of the Company:  In further consideration of the
agreements of the Underwriters herein contained, the Company covenants as
follows:




               (a) To use its best efforts to cause any post-effective
         amendments to the Registration Statement to become effective as
         promptly as possible. The Company will use its best efforts to
         prevent the issuance by the Commission of any stop order
         suspending the effectiveness of the Registration Statement and, if
         issued, to obtain as soon as possible the withdrawal thereof.

               (b) So long as any of the Securitization Bonds are
         outstanding and the Company is the Servicer, to furnish to the
         Representative (A) as soon as available, a copy of each report
         filed by the Servicer or the Company with the Commission under the
         Exchange Act, or mailed by the Servicer or the Company to
         Securitization Bondholders, (B) a copy of any filings by the
         Servicer or the Company with the Michigan Public Service
         Commission or any other governmental agency or instrumentality
         relating to the Securitization Bonds, and (C) from time to time,
         any information concerning the Company and the Issuer as the
         Representative may reasonably request.

               (c) To the extent, if any, that any rating necessary to
         satisfy the conditions set forth in Section 3 of this Agreement is
         conditioned upon the furnishing of documents or the taking of
         other actions by the Company on or after the Time of Purchase, to
         furnish such documents and take such other actions as are
         reasonably required.

7.       Representations and Warranties of the Company:  The Company represents
and warrants to, and agrees with, each of the Underwriters that, as of the
date hereof and as of the Time of Purchase:

               (a) The Registration Statement has become effective under
         the Act; a true and correct copy of the Registration Statement in
         the form in which it became effective has been delivered to the
         Representative and to the Representative for each of the
         Underwriters (except that copies delivered for the Underwriters
         excluded exhibits to such Registration Statement); any filing of
         the Prospectus and any supplements thereto required pursuant to
         Rule 424(b) has been or will be made in the manner and within the
         time period required by Rule 424(b); no stop order suspending the
         effectiveness of the Registration Statement is in effect, and no
         proceedings for such purposes are pending before or, to the
         knowledge of the Company, threatened by the Commission. On the
         effective date of the Registration Statement, the Registration
         Statement and the Basic Prospectus complied, or were deemed to
         have complied, and on its respective issue date, each preliminary
         prospectus filed pursuant to Rule 424(b) complied, and the Basic
         Prospectus complied, and on its issue date, the Prospectus will
         comply, or will be deemed to comply, in all material respects with
         the applicable provisions of the Act, the Trust Indenture Act and



         the published rules and regulations of the Commission; on the
         effective date of the Registration Statement and at the Time of
         Purchase the Indenture did or will comply in all material respects
         with the requirements of the Trust Indenture Act and the rules
         thereunder; none of the Registration Statement, the Basic
         Prospectus, or any other preliminary prospectus, contained any
         untrue statement of a material fact or omitted to state a material
         fact required to be stated therein or necessary to make the
         statements therein not misleading, and the Prospectus, as amended
         or supplemented, if applicable, as of the Time of Purchase, will
         not contain any untrue statement of a material fact or omit to
         state a material fact necessary to make the statements therein, in
         the light of the circumstances under which they were made, not
         misleading, except that the Company makes no warranty or
         representation to any Underwriter with respect to any statements
         or omissions made therein in reliance upon and in conformity with
         information furnished in writing to the Company or the Issuer by,
         or through the Representative on behalf of, any Underwriter
         expressly for use therein, or to any statements in or omissions
         from that part of the Registration Statement that shall constitute
         the Statement of Eligibility and Qualification under the Trust
         Indenture Act of the Bond Trustee under the Indenture;

               (b) The documents incorporated by reference in the
         Registration Statement, any preliminary prospectus, the Basic
         Prospectus and the Prospectus, when they were filed (or, if an
         amendment with respect to any such document was filed, when such
         amendment was filed) with the Commission, conformed in all
         material respects to the requirements of the Exchange Act and the
         rules and regulations of the Commission promulgated thereunder,
         and any further documents so filed and incorporated by reference
         will, when they are filed with the Commission, conform in all
         material respects to the requirements of the Exchange Act and the
         rules and regulations of the Commission promulgated thereunder;
         none of such documents, when it was filed (or, if an amendment
         with respect to any such document was filed, when such amendment
         was filed), contained an untrue statement of a material fact or
         omitted to state a material fact required to be stated therein or
         necessary to make the statements therein, in light of the
         circumstances under which they were made, not misleading; and no
         such further document, when it is filed, will contain an untrue
         statement of a material fact or will omit to state a material fact
         required to be stated therein or necessary to make the statements
         therein, in light of the circumstances under which they are made,
         not misleading;

               (c) the Company has been duly incorporated and is validly
         existing as a corporation in good standing under laws of the State
         of Michigan, with power and authority (corporate and other) to own
         its properties and conduct its businesses as described in the
         Registration Statement and the Prospectus, and is duly qualified
         to do business in all jurisdictions (and is in good standing under
         the laws of all such jurisdictions) to the extent that such
         qualification and good standing is or shall be necessary to
         protect the validity and enforceability of this Agreement, the
         Servicing Agreement, the Sale Agreement, the Administration
         Agreement and each other instrument or agreement necessary or
         appropriate to the proper administration of this Agreement and the
         transactions contemplated hereby;

               (d) this Agreement, the Servicing Agreement, the Sale
         Agreement, the Administration Agreement and each of the other
         Basic Documents to which the Company is a party have been duly
         authorized, executed and delivered, and constitute valid and
         legally binding obligations of the Company enforceable according
         to their terms;




               (e) there is no pending or threatened action, suit or
         proceeding before any court or governmental agency, authority or
         body or any arbitrator involving the Company or any of its
         subsidiaries (other than the Issuer) of a character required to be
         disclosed in the Registration Statement that is not adequately
         disclosed in the Prospectus, and there is no franchise, contract
         or other document of a character required to be described in the
         Registration Statement or Prospectus, or to be filed as an
         exhibit, that is not described or filed as required;

               (f) no consent, approval, authorization or order of any
         court or governmental agency or body is required for the
         consummation of the transactions contemplated herein and by the
         Basic Documents, except such as have been obtained under the
         Michigan law and such as may be required under the blue sky laws
         of any jurisdiction in connection with the purchase and
         distribution of the Securitization Bonds by the Underwriters and
         such other approvals as have been obtained;

               (g) neither the execution and delivery of this Agreement,
         the Servicing Agreement, the Sale Agreement, the Administration
         Agreement, and the other Basic Documents nor the consummation of
         the transactions contemplated thereby nor the fulfillment of the
         terms thereof by the Company, will (A) conflict with, result in
         any breach of any of the terms or provisions of, or constitute
         (with or without notice or lapse of time) a default under the
         articles of incorporation, bylaws or other organizational
         documents of the Company, or conflict with or breach any of the
         terms or provisions of, or constitute (with or without notice or
         lapse of time) a default under, any indenture, material agreement
         or other material instrument to which the Company is a party or by
         which the Company is bound, (B) result in the creation or
         imposition of any lien upon any properties of the Company pursuant
         to the terms of any such indenture, agreement or other instrument
         (other than as contemplated by the Indenture and the Customer
         Choice Act, or (C) violate any law or any order, rule or
         regulation applicable to the Company of any court or of any
         federal or state regulatory body, administrative agency or other
         governmental instrumentality having jurisdiction over the Company
         or any of its properties;

               (h) except as described in the Registration Statement and
         the Prospectus, the Company holds all franchises, certificates of
         public convenience, licenses and permits necessary to carry on the
         utility business in which it is engaged;

               (i) there has not been any material and adverse change in
         (A) the condition (financial or other), prospects, earnings,
         business or properties of the Company, whether or not arising from
         transactions in the ordinary course of business, or (B) the
         Securitization Property, except as set forth in or contemplated in
         the Prospectus (exclusive of any supplement thereto); and

               (j) except as set forth in the Basic Prospectus, no event or
         condition exists that constitutes, or with the giving of notice or
         lapse of time or both would constitute, a default or any breach or
         failure to perform by the Company in any material respect under
         any indenture, mortgage, loan agreement, lease or other material
         agreement or instrument to which the Company is a party or by
         which it or any of its properties may be bound.


8.       Representations and Warranties of the Issuer:  The Issuer represents
and warrants to, and agrees with, each of the Underwriters that, as of the
date hereof and as of the Time of Purchase:

               (a) The Registration Statement has become effective under
         the Act; a true and correct copy of the Registration Statement in
         the form in which it became effective has been delivered to the
         Representative and to the Representative for each of the
         Underwriters (except that copies delivered for the Underwriters
         excluded exhibits to such Registration Statement); any filing of
         the Prospectus and any supplements thereto required pursuant to
         Rule 424(b) has been or will be made in the manner and within the
         time period required by Rule 424(b); no stop order suspending the
         effectiveness of the Registration Statement is in effect, and no
         proceedings for such purposes are pending before or, to the
         knowledge of the Issuer, threatened by the Commission. On the
         effective date of the Registration Statement, the Registration
         Statement and the Basic Prospectus complied, or were deemed to
         have complied, and on its respective issue date, each preliminary
         prospectus filed pursuant to Rule 424(b) complied, and the Basic
         Prospectus complied, and on its issue date, the Prospectus will
         comply, or will be deemed to comply, in all material respects with
         the applicable provisions of the Act, the Trust Indenture Act and
         the published rules and regulations of the Commission; on the
         effective date of the Registration Statement and at the Time of
         Purchase the Indenture did or will comply in all material respects
         with the requirements of the Trust Indenture Act and the rules
         thereunder; none of the Registration Statement, the Basic
         Prospectus, or any other preliminary prospectus, contained any
         untrue statement of a material fact or omitted to state a material
         fact required to be stated therein or necessary to make the
         statements therein not misleading, and the Prospectus, as amended
         or supplemented, if applicable, as of the Time of Purchase, will
         not contain any untrue statement of a material fact or omit to
         state a material fact necessary to make the statements therein, in
         the light of the circumstances under which they were made, not
         misleading, except that the Issuer makes no warranty or
         representation to any Underwriter with respect to any statements
         or omissions made therein in reliance upon and in conformity with
         information furnished in writing to the Company or the Issuer by,
         or through the Representative on behalf of, any Underwriter
         expressly for use therein, or to any statements in or omissions
         from that part of the Registration Statement that shall constitute
         the Statement of Eligibility and Qualification under the Trust
         Indenture Act of the Bond Trustee under the Indenture;

               (b) The documents incorporated by reference in the
         Registration Statement, any preliminary prospectus, the Basic
         Prospectus and the Prospectus, when they were filed (or, if an
         amendment with respect to any such document was filed, when such
         amendment was filed) with the Commission, conformed in all
         material respects to the requirements of the Exchange Act and the
         rules and regulations of the Commission promulgated thereunder,
         and any further documents so filed and incorporated by reference



         will, when they are filed with the Commission, conform in all
         material respects to the requirements of the Exchange Act and the
         rules and regulations of the Commission promulgated thereunder;
         none of such documents, when it was filed (or, if an amendment
         with respect to any such document was filed, when such amendment
         was filed), contained an untrue statement of a material fact or
         omitted to state a material fact required to be stated therein or
         necessary to make the statements therein, in light of the
         circumstances under which they were made, not misleading; and no
         such further document, when it is filed, will contain an untrue
         statement of a material fact or will omit to state a material fact
         required to be stated therein or necessary to make the statements
         therein, in light of the circumstances under which they are made,
         not misleading;

               (c) the Issuer has been duly organized and is validly
         existing as a limited liability company in good standing under
         laws of the State of Delaware, with power and authority (corporate
         and other) to own its properties and conduct its businesses as
         described in the Registration Statement and the Prospectus, and is
         duly qualified to do business in all jurisdictions (and is in good
         standing under the laws of all such jurisdictions) to the extent
         that such qualification and good standing is or shall be necessary
         to protect the validity and enforceability of this Agreement, the
         Sale Agreement, the Indenture, the Servicing Agreement, the
         Administration Agreement and each other instrument or agreement
         necessary or appropriate to the proper administration of this
         Agreement and the transactions contemplated hereby;

               (d) this Agreement, the Servicing Agreement, the Indenture,
         the Administration Agreement, the Sale Agreement and each of the
         other Basic Documents to which the Issuer is a party have been
         duly authorized, executed and delivered, and constitute valid and
         legally binding obligations of the Issuer enforceable according to
         their terms;

               (e) there is no pending or threatened action, suit or
         proceeding before any court or governmental agency, authority or
         body or any arbitrator involving the Issuer or any of its
         subsidiaries of a character required to be disclosed in the
         Registration Statement that is not adequately disclosed in the
         Prospectus, and there is no franchise, contract or other document
         of a character required to be described in the Registration
         Statement or Prospectus, or to be filed as an exhibit, that is not
         described or filed as required;

               (f) no consent, approval, authorization or order of any
         court or governmental agency or body is required for the
         consummation of the transactions contemplated herein and by the
         Basic Documents, except such as have been obtained under the
         Michigan law and such as may be required under the blue sky laws
         of any jurisdiction in connection with the purchase and
         distribution of the Securitization Bonds by the Underwriters and
         such other approvals as have been obtained;




               (g) neither the execution and delivery of this Agreement,
         the Servicing Agreement, the Sale Agreement, the Indenture, the
         Administration Agreement and the other Basic Documents nor the
         consummation of the transactions contemplated thereby nor the
         fulfillment of the terms thereof by the Issuer, will (A) conflict
         with, result in any breach of any of the terms or provisions of,
         or constitute (with or without notice or lapse of time) a default
         under the certificate of formation, operating agreement or other
         organizational documents of the Issuer, or conflict with or breach
         any of the terms or provisions of, or constitute (with or without
         notice or lapse of time) a default under, any indenture, material
         agreement or other material instrument to which the Issuer is a
         party or by which the Issuer is bound, (B) result in the creation
         or imposition of any lien upon any properties of the Issuer
         pursuant to the terms of any such indenture, agreement or other
         instrument (other than as contemplated by the Indenture and the
         Customer Choice Act, or (C) violate any law or any order, rule or
         regulation applicable to the Issuer of any court or of any federal
         or state regulatory body, administrative agency or other
         governmental instrumentality having jurisdiction over the Issuer
         or any of its properties;

               (h) except as described in the Registration Statement and
         the Prospectus, the Issuer holds all franchises, certificates of
         public convenience, licenses and permits necessary to carry on the
         utility business in which it is engaged;

               (i) there has not been any material and adverse change in
         (A) the condition (financial or other), prospects, earnings,
         business or properties of the Issuer, whether or not arising from
         transactions in the ordinary course of business, or (B) the
         Securitization Property, except as set forth in or contemplated in
         the Prospectus (exclusive of any supplement thereto); and

               (j) except as set forth in the Basic Prospectus, no event or
         condition exists that constitutes, or with the giving of notice or
         lapse of time or both would constitute, a default or any breach or
         failure to perform by the Issuer in any material respect under any
         indenture, mortgage, loan agreement, lease or other material
         agreement or instrument to which the Issuer is a party or by which
         it or any of its properties may be bound.

         9.       Representation and Warranties of Underwriters:
                  ---------------------------------------------

         Each Underwriter warrants and represents that the information, if
         any, furnished in writing to the Company through the
         Representative expressly for use in the Registration Statement and
         Prospectus is correct in all material respects as to such
         Underwriter. Each Underwriter, in addition to other information
         furnished to the Company for use in the Registration Statement and
         Prospectus, herewith furnishes to the Company for use in the
         Registration Statement and Prospectus, the information stated
         herein with regard to the public offering, if any, by such
         Underwriter and represents and warrants that such information is
         correct in all material respects as to such Underwriter.

         10.      Indemnification:
                  ---------------




         (a)      Each of the Company and the Issuer agrees jointly and
                  severally, to the extent permitted by law, to indemnify
                  and hold harmless each Underwriter, the directors,
                  officers, members, employees and agents of each
                  Underwriter, and each person, if any, who controls any
                  such Underwriter within the meaning of Section 15 of the
                  Act or Section 20 of the Exchange Act, against any and
                  all losses, claims, damages or liabilities, joint or
                  several, to which they or any of them may become subject
                  under the Act or otherwise, and to reimburse the
                  Underwriters and such persons, if any, for any legal or
                  other expenses incurred by them in connection with
                  defending any action, suit or proceeding (including
                  governmental investigations) as provided in Section 10(c)
                  hereof, insofar as such losses, claims, damages,
                  liabilities or actions, suits or proceedings (including
                  governmental investigations) arise out of or are based
                  upon any untrue statement or alleged untrue statement of
                  a material fact contained in (i) the Securitization
                  Property Information and the Computational Materials
                  delivered to investors by any Underwriter to the extent
                  such loss, claim, damage or liability arises from the
                  Securitization Property Information or (ii) the
                  Registration Statement, the Basic Prospectus, any
                  Preliminary Prospectus, the Prospectus, or in any
                  amendment or supplement thereto or arise out of or are
                  based upon any omission or alleged omission to state
                  therein a material fact required to be stated therein or
                  necessary to make the statements therein not misleading,
                  except insofar as such losses, claims, damages,
                  liabilities or actions arise out of or are based upon any
                  such untrue statement or alleged untrue statement or
                  omission or alleged omission which was made in such
                  Registration Statement, Basic Prospectus, Preliminary
                  Prospectus or Prospectus, or in the Prospectus as so
                  amended or supplemented, in reliance upon and in
                  conformity with information furnished in writing to the
                  Company by, or through the Representative on behalf of,
                  any Underwriter expressly for use therein or with
                  statements in or omissions from that part of the
                  Registration Statement that shall constitute the
                  Statement of Eligibility and Qualification under the
                  Trust Indenture Act of the Bond Trustee under the
                  Indenture, and except that this indemnity shall not inure
                  to the benefit of any Underwriter (or any person
                  controlling such Underwriter) on account of any losses,
                  claims, damages, liabilities or actions, suits or
                  proceedings arising from the sale of the Securitization
                  Bonds to any person if a copy of the Prospectus, as the
                  same may then be supplemented or amended (excluding,
                  however, any document then incorporated or deemed
                  incorporated therein by reference), was not sent or given
                  by or on behalf of such Underwriter to such person (i)
                  with or prior to the written confirmation of sale
                  involved or (ii) promptly after being provided to the
                  Representative by the Company or the Issuer after such
                  written confirmation, relating to an event occurring
                  prior to the payment for and delivery to such person of
                  the Securitization Bonds involved in such sale, and the



                  omission or alleged omission or untrue statement or
                  alleged untrue statement was corrected in the Prospectus
                  as supplemented or amended at such time. As used herein,
                  the term "Securitization Property Information" means
                  information, whether in written or electronic format or
                  otherwise, regarding the Securitization Property provided
                  to the Underwriters by or on behalf of the Company or the
                  Issuer.

                  The Company's indemnity agreement contained in this
Section 10(a), and the covenants, representations and warranties of the
Company contained in this Agreement, shall remain in full force and effect
regardless of any investigation made by or on behalf of any person, and
shall survive the delivery of and payment for the Securitization Bonds
hereunder, and the indemnity agreement contained in this Section 10(a)
shall survive any termination of this Agreement. The liabilities of the
Company in this Section 10(a) are in addition to any other liabilities of
the Company under this Agreement or otherwise.

         (b)      Each Underwriter agrees, severally and not jointly, to
                  the extent permitted by law, to indemnify, hold harmless
                  and reimburse the Company and the Issuer, the directors,
                  officers, members, managers, employees and agents of the
                  Company and the Issuer, and each person, if any, who
                  controls the Company or the Issuer within the meaning of
                  Section 15 of the Act or Section 20 of the Exchange Act,
                  and such of the officers of the Issuer as shall have
                  signed the Registration Statement or any amendment
                  thereof, to the same extent and upon the same terms as
                  the indemnity agreement of the Company and the Issuer set
                  forth in Section 10(a) hereof, but only with respect to
                  alleged untrue statements or omissions made in the
                  Registration Statement, the Basic Prospectus or in the
                  Prospectus, as amended or supplemented (if applicable),
                  in reliance upon and in conformity with information
                  furnished in writing to the Company or the Issuer by such
                  Underwriter expressly for use therein.

                  The indemnity agreement on the part of each Underwriter
contained in this Section 10(b) and the representations and warranties of
such Underwriter contained in this Agreement shall remain in full force and
effect regardless of any investigation made by or on behalf of the Company
or any other person, and shall survive the delivery of and payment for the
Securitization Bonds hereunder, and the indemnity agreement contained in
this Section 10(b) shall survive any termination of this Agreement. The
liabilities of each Underwriter in this Section 10(b) are in addition to
any other liabilities of such Underwriter under this Agreement or
otherwise.

         (c)      If a claim is made or an action, suit or proceeding
                  (including governmental investigations) is commenced or
                  threatened against any person as to which indemnity may
                  be sought under Section 10(a) or 10(b), such person (the
                  "Indemnified Person") shall notify the person against
                  whom such indemnity may be sought (the "Indemnifying
                  Person") promptly after any assertion of such claim
                  threatening to institute an action, suit or proceeding or
                  if such an action, suit or proceeding is commenced
                  against such Indemnified Person, promptly after such
                  Indemnified Person shall have been served with a summons
                  or other first legal process, giving information as to
                  the nature and basis of the claim. Failure to so notify
                  the Indemnifying Person shall not, however, relieve the



                  Indemnifying Person from any liability which it may have
                  on account of the indemnity under Section 10(a) or 10(b)
                  if the Indemnifying Person has not been prejudiced in any
                  material respect by such failure. Subject to the
                  immediately succeeding sentence, the Indemnifying Person
                  shall assume the defense of any such litigation or
                  proceeding, including the employment of counsel and the
                  payment of all expenses, with such counsel being
                  designated, subject to the immediately succeeding
                  sentence, in writing by the Representative in the case of
                  parties indemnified pursuant to Section 10(b) and by the
                  Company and the Issuer in the case of parties indemnified
                  pursuant to Section 10(a); provided, however, that such
                  counsel shall be reasonably satisfactory to the
                  Indemnified Person. Any Indemnified Person shall have the
                  right to participate in such litigation or proceeding and
                  to retain its own counsel, but the fees and expenses of
                  such counsel shall be at the expense of such Indemnified
                  Person unless (i) the Indemnifying Person and the
                  Indemnified Person shall have mutually agreed to the
                  retention of such counsel, (ii) the named parties to any
                  such proceeding (including any impleaded parties) include
                  (x) the Indemnifying Person and (y) the Indemnified
                  Person and, in the written opinion of counsel to such
                  Indemnified Person, representation of both parties by the
                  same counsel would be inappropriate due to actual or
                  likely conflicts of interest between them, in either of
                  which cases the reasonable fees and expenses of counsel
                  (including disbursements) for such Indemnified Person
                  shall be reimbursed by the Indemnifying Person to the
                  Indemnified Person. If there is a conflict as described
                  in clause (ii) above, and the Indemnified Persons have
                  participated in the litigation or proceeding utilizing
                  separate counsel whose fees and expenses have been
                  reimbursed by the Indemnifying Person and the Indemnified
                  Persons, or any of them, are found to be solely liable,
                  such Indemnified Persons shall repay to the Indemnifying
                  Person such fees and expenses of such separate counsel as
                  the Indemnifying Person shall have reimbursed. It is
                  understood that the Indemnifying Person shall not, in
                  connection with any litigation or proceeding or related
                  litigation or proceedings in the same jurisdiction as to
                  which the Indemnified Persons are entitled to such
                  separate representation, be liable under this Agreement
                  for the reasonable fees and out-of-pocket expenses of
                  more than one separate firm (together with not more than
                  one appropriate local counsel) for all such Indemnified
                  Persons. Subject to the next paragraph, all such fees and
                  expenses shall be reimbursed by payment to the
                  Indemnified Persons of such reasonable fees and expenses
                  of counsel promptly after payment thereof by the
                  Indemnified Persons. In furtherance of the requirement
                  above that fees and expenses of any separate counsel for
                  the Indemnified Persons shall be reasonable, the
                  Representative, the Issuer and the Company agree that the
                  Indemnifying Person's obligations to pay such fees and
                  expenses shall be conditioned upon the following:

                  (1)      in case separate counsel is proposed to be
                           retained by the Indemnified Persons pursuant to
                           clause (ii) of the preceding paragraph, the
                           Indemnified Persons shall in good faith fully
                           consult with the Indemnifying Person in advance
                           as to the selection of such counsel;

                  (2)      reimbursable fees and expenses of such separate
                           counsel shall be detailed and supported in a
                           manner reasonably acceptable to the Indemnifying
                           Person (but nothing herein shall be deemed to
                           require the furnishing to the Indemnifying
                           Person of any information, including without
                           limitation, computer print-outs of lawyers'
                           daily time entries, to the extent that, in the
                           judgment of such counsel, furnishing such
                           information might reasonably be expected to
                           result in a waiver of any attorney-client
                           privilege); and


                  (3)      the Issuer, the Company, the Representative and
                           the Underwriters shall cooperate in monitoring
                           and controlling the fees and expenses of
                           separate counsel for Indemnified Persons for
                           which the Indemnifying Person is liable
                           hereunder, and the Indemnified Person shall use
                           every reasonable effort to cause such separate
                           counsel to minimize the duplication of
                           activities as between themselves and counsel to
                           the Indemnifying Person.

                  The Indemnifying Person shall not be liable for any
settlement of any litigation or proceeding effected without the written
consent of the Indemnifying Person, but if settled with such consent or if
there be a final judgment for the plaintiff, the Indemnifying Person
agrees, subject to the provisions of this Section 10, to indemnify the
Indemnified Person from and against any loss, damage, liability or expenses
by reason of such settlement or judgment. The Indemnifying Person shall
not, without the prior written consent of the Indemnified Persons, effect
any settlement of any pending or threatened litigation, proceeding or claim
in respect of which indemnity has been properly sought by the Indemnified
Persons hereunder, unless such settlement includes an unconditional release
by the claimant of all Indemnified Persons from all liability with respect
to claims which are the subject matter of such litigation, proceeding or
claim.

     11. Contribution: If the indemnification provided for in Section 10
above is unavailable to or insufficient to hold harmless an Indemnified
Person under such Section in respect of any losses, claims, damages or
liabilities (or actions, suits or proceedings (including governmental
investigations) in respect thereof) referred to therein, then each
Indemnifying Person under Section 10 shall contribute to the amount paid or
payable by such Indemnified Person as a result of such losses, claims,
damages or liabilities (or actions in respect thereof) in such proportion
as is appropriate to reflect the relative benefits received by the
Indemnifying Person on the one hand and the Indemnified Person on the other
from the offering of the Securitization Bonds. If, however, the allocation
provided by the immediately preceding sentence is not permitted by
applicable law, then each Indemnifying Person shall contribute to such
amount paid or payable by such Indemnified Person in such proportion as is
appropriate to reflect not only such relative benefits but also the
relative fault of each Indemnifying Person, if any, on the one hand and the
Indemnified Person on the other in connection with the statements or
omissions which resulted in such losses, claims, damages or liabilities (or
actions, suits or proceedings (including governmental investigations) in
respect thereof), as well as any other relevant equitable considerations.
The relative benefits received by the Company and the Issuer on the one
hand and the Underwriters on the other shall be deemed to be in the same
proportion as the total net proceeds from the offering (before deducting
expenses) received by the Issuer and the total underwriting discounts and
commission received by the Underwriters, in each case as set forth in the
table on the cover page of the Prospectus, bear to the aggregate public
offering price of the Securitization Bonds. The relative fault shall be
determined by reference to, among other things, whether the untrue or
alleged untrue statement of a material fact or the omission or alleged
omission to state a material fact relates to information supplied by the
Company or the Issuer on the one hand or the Underwriters on the other and
the parties' relative intent, knowledge, access to information and
opportunity to correct or prevent such statement or omission. The Company,
the Issuer and the Underwriters agree that it would not be just and
equitable if contribution pursuant to this Section 11 were determined by
pro rata allocation (even if the Underwriters were treated as one entity
for such purpose) or by any other method of allocation which does not take
account of the equitable considerations referred to above in this Section
11. The amount paid or payable by an Indemnified Person as a result of the
losses, claims, damages or liabilities (or actions, suits or proceedings
(including governmental proceedings) in respect thereof) referred to above
in this Section 11 shall be deemed to include any legal or other expenses



reasonably incurred by such Indemnified Person in connection with
investigating or defending any such action, suits or proceedings (including
governmental proceedings) or claim, provided that the provisions of Section
10 have been complied with (in all material respects) in respect of any
separate counsel for such Indemnified Person. Notwithstanding the
provisions of this Section 11 and except as may be provided in any
agreement among underwriters relating to the offering of the Securitization
Bonds, no Underwriter shall be required to contribute any amount in excess
of the underwriting discount or commission applicable to the Securitization
Bonds purchased by such Underwriter hereunder. No person guilty of
fraudulent misrepresentation (within the meaning of Section 11(f) of the
Act) shall be entitled to contribution from any person who was not guilty
of such fraudulent misrepresentation. The Underwriters' obligations in this
Section 11 to contribute are several in proportion to their respective
underwriting obligations and not joint.

                  The agreement with respect to contribution contained in
this Section 11 shall remain in full force and effect regardless of any
investigation made by or on behalf of the Company or any Underwriter, and
shall survive delivery of and payment for the Securitization Bonds
hereunder and any termination of this Agreement.

                  For purposes of this Section 11, each person who controls
an Underwriter within the meaning of either the Act or the Exchange Act and
each director, officer, employee and agent of an Underwriter shall have the
same rights to contribution as such Underwriter, and each person who
controls the Issuer or the Company within the meaning of either the Act or
the Exchange Act, each officer of the Issuer or the Company who shall have
signed the Registration Statement and each director of the Issuer or the
Company shall have the same rights to contribution as the Issuer or the
Company, subject in each case to the applicable terms and conditions of
this Section 11.

     12. Default by an Underwriter: If any one or more Underwriters shall
fail to purchase and pay for any of the Securitization Bonds agreed to be
purchased by such Underwriter or Underwriters hereunder and such failure to
purchase shall constitute a default in the performance of its or their
obligations under this Agreement, the nondefaulting Underwriters shall be
obligated severally to take up and pay for (in the respective proportions
which the amount of Securitization Bonds set forth opposite their names in
Schedule II hereto bears to the aggregate amount of Securitization Bonds
set forth opposite the names of all the remaining Underwriters) the
Securitization Bonds which the defaulting Underwriter or Underwriters
agreed but failed to purchase; provided, however, that in the event that
the aggregate amount of Securitization Bonds which the defaulting
Underwriter or Underwriters agreed but failed to purchase shall exceed 10%
of the aggregate amount of Securitization Bonds set forth in Schedule II
hereto, the nondefaulting Underwriters shall have the right to purchase
all, but shall not be under any obligation to purchase any, of the
Securitization Bonds, and if such nondefaulting Underwriters do not
purchase all the Securitization Bonds, this Agreement will terminate
without liability to any nondefaulting Underwriter, the Issuer or the
Company. In the event of a default by any Underwriter as set forth in this
Section 12, the Time of Purchase shall be postponed for such period, not
exceeding three days, as the Representative shall determine in order that
the required changes in the Registration Statement and the Prospectus or in
any other documents or arrangements may be effected. Nothing contained in
this Agreement shall relieve any defaulting Underwriter of its liability,
if any, to the Issuer and the Company and any nondefaulting Underwriter for
damages occasioned by its default hereunder.




     13. Termination of Agreement: This Agreement may be terminated at any
time prior to the Time of Purchase by the Representative in the absolute
discretion of the Representative, if, prior to such time (A) there shall
have occurred any change, or any development involving a prospective
change, in or affecting either (x) the business, business prospects,
properties or financial condition of the Issuer or the Company (as most
recently disclosed in documents filed with the Commission and publicly
available as of the date and time this Agreement is executed by the
Representative) or (y) the Securitization Property, the Securitization
Bonds, the Financing Order or the Customer Choice Act, the effect of which,
in the case of either clause (x) or (y), in the judgment of the
Representative, materially impairs the investment quality of the
Securitization Bonds or makes it impractical or inadvisable to market the
Securitization Bonds, or (B) (i) trading generally shall have been
suspended or materially limited on or by, as the case may be, any of the
New York Stock Exchange, the National Association of Securities Dealers,
Inc., the Chicago Board of Options Exchange or the Chicago Mercantile
Exchange, (ii) trading of any securities of the Company shall have been
suspended on any exchange or in any over-the-counter market, (iii) a
general moratorium on commercial banking activities shall have been
declared by federal, New York State or Michigan State authorities or (iv)
the United States shall have become engaged in hostilities, there shall
have been an escalation of hostilities involving the United States, there
shall have been a declaration by the United States of a national emergency
or war or there shall have occurred any change in financial markets or any
calamity or crisis that, in the judgment of the Representative, is material
and adverse, and, in the case of any of the events specified in clauses
(B)(i) through (iv), such event singly or together with any other such
event makes it, in the judgment of the Representative, impracticable or
inadvisable to proceed with the offering or delivery of the Securitization
Bonds as contemplated by the Prospectus (exclusive of any supplement
thereto).

                  If the Representative elects to terminate this Agreement,
as provided in this Section 13, the Representative will promptly notify the
Company and each other Underwriter by telephone or telecopy, confirmed by
letter.

                  Notwithstanding the foregoing, the provisions of Sections
5(g), 10 and 11 shall survive any termination of this Agreement.

         14.      Computational Materials:
                  -----------------------

                  (a) In connection with the offering of the Securitization
         Bonds, each Underwriter may prepare and provide to prospective
         investors items similar to computational materials ("Computational
         Materials") as defined in the no-action letter of May 20, 1994
         issued by the Commission to Kidder, Peabody Acceptance Corporation
         I, Kidder, Peabody & Co. Incorporated and Kidder Structured Asset
         Corporation, as made applicable to other issuers and underwriters
         by the Commission in response to the request of the Public
         Securities Association dated May 24, 1994, as well as the
         no-action letter of February 17, 1995 issued by the Commission to
         the Public Securities Association (collectively, the "No-Action
         Letters"), subject to the following conditions:

                           (i) All Computational Materials provided to
               prospective investors that are required to be filed pursuant
               to the No-Action Letters shall bear a legend substantially
               in the form attached hereto as Exhibit A. The Issuer shall
               have the right to require additional specific legends or
               notations to appear on any Computational Materials, the
               right to require changes regarding the use of terminology
               and the right to determine the types of information
               appearing therein. Notwithstanding the foregoing, this
               subsection (i) will be satisfied if all Computational
               Materials referred to herein bear a legend in a form
               previously approved in writing by the Issuer.




                           (ii) Such Underwriter shall provide to the
               Issuer, for approval by the Issuer, representative forms of
               all Computational Materials at least two business days prior
               to their first use. Such Underwriter shall provide to the
               Issuer, for filing on Form 8-K as provided in Section 5(m),
               copies (in such format as required by the Issuer) of all
               Computational Materials that are required to be filed with
               the Commission pursuant to the No-Action Letters. The
               Underwriter may provide copies of the foregoing in a
               consolidated or aggregated form including all information
               required to be filed if filing in such format is permitted
               by the No-Action Letters. All Computational Materials
               described in this subsection (ii) must be provided to the
               Issuer not later than 10:00 a.m. New York City time at least
               two business days before filing thereof is required pursuant
               to the terms of this Agreement. Such Underwriter shall not
               provide to any investor or prospective investor in the
               Securitization Bonds any Computational Materials on or after
               the day on which Computational Materials are required to be
               provided to the Issuer pursuant to this paragraph (ii)
               (other than copies of Computational Materials previously
               submitted to the Issuer in accordance with this paragraph
               (ii) for filing pursuant to Section 5(m)), unless such
               Computational Materials are preceded or accompanied by the
               delivery of a Prospectus to such investor or prospective
               investor.

                           (iii) The Issuer shall not be obligated to file
               any Computational Materials that have been determined to
               contain any material error or omission, provided that, at
               the request of any Underwriter, the Issuer will file
               Computational Materials that contain a material error or
               omission if clearly marked "SUPERSEDED BY MATERIALS DATED
               _________" and accompanied by corrected Computational
               Materials that are marked, "MATERIAL PREVIOUSLY DATED
               _________, AS CORRECTED." If, within the period during which
               a prospectus relating to the Securitization Bonds is
               required to be delivered under the Act, any Computational
               Materials are determined, in the reasonable judgment of the
               Issuer or such Underwriter, to contain a material error or
               omission, such Underwriter shall prepare a corrected version
               of such Computational Materials, shall circulate such
               corrected Computational Materials to all recipients of the
               prior versions thereof that either indicated orally to such
               Underwriter they would purchase all or any portion of the
               Securitization Bonds, or actually purchased all or any
               portion thereof, and shall deliver copies of such corrected
               Computational Materials (marked "AS CORRECTED") to the
               Issuer for filing with the Commission in a subsequent Form
               8-K submission (subject to the Issuer's obtaining an
               accountant's comfort letter in respect of such corrected
               Computational Materials).




               (b) Each Underwriter shall be deemed to have represented, as
         of the Time of Purchase, that, except for Computational Materials
         provided to the Issuer pursuant to subsection (a) above and except
         for the Preliminary Prospectus, such Underwriter did not provide
         any prospective investors with any information in written or
         electronic form in connection with the offering of the
         Securitization Bonds that is required to be filed with the
         Commission in accordance with the No-Action Letters.

               (c) In the event of any delay in the delivery by any
         Underwriter to the Issuer of all Computational Materials required
         to be delivered in accordance with subsection (a) above, or in the
         delivery of the accountant's comfort letter in respect thereof
         pursuant to Section 5(m), the Issuer shall have the right to delay
         the release of the Prospectus to investors or to any Underwriter,
         to delay the Time of Purchase and to take other appropriate
         actions, in each case set forth in Section 5(m), to file the
         Computational Materials by the time specified therein.

               (d) Each Underwriter further represents and warrants that,
         if and to the extent it has provided any prospective investors
         with any Computational Materials prior to the date hereof in
         connection with the offering of the Securitization Bonds, all of
         the conditions set forth in clause (a) of this Section 14 have
         been satisfied with respect thereto.

               (e) Each Underwriter severally agrees that it shall comply
         with all applicable laws and regulations in connection with the
         use of Computational Materials.

         15. Notices: All notices hereunder shall, unless otherwise
expressly provided, be in writing and be delivered at or mailed to the
following addresses or be sent by telecopy as follows: if to the
Underwriters or the Representative, to the Representative at the address or
number, as appropriate, designated in Schedule I hereto, and, if to the
Company, to it at, Consumers Energy Company, 212 W. Michigan Avenue,
Jackson, Michigan 49201, Attention: Thomas McNish, Corporate Secretary; and
if sent to the Issuer, to it at Consumers Funding LLC, 212 W. Michigan
Avenue, Suite M-1029, Jackson, Michigan 49201, Attention: Managers.

         16. Parties in Interest: The Agreement herein set forth has been
and is made solely for the benefit of the Underwriters, the Company
(including the directors thereof and such of the officers thereof as shall
have signed the Registration Statement), and the controlling persons, if
any, referred to in Section 10 hereof, and their respective successors,
assigns, executors and administrators, and no other person shall acquire or
have any right under or by virtue of this Agreement.

         17. Miscellaneous: All obligations of the Underwriters hereunder
are several and not joint. The term "successors" as used in this Agreement
shall not include any purchaser, as such purchaser, of any of the
Securitization Bonds from any of the respective Underwriters.




         18. Governing Law: This Agreement shall be governed by, and
construed in accordance with, the laws of the State of New York.

         19. Counterparts: This Agreement may be executed by any one or
more of the parties hereto in any number of counterparts, each of which
shall be deemed to be an original, but all such respective counterparts
shall together constitute one and the same instrument.


                  If the foregoing is in accordance with your
understanding, please sign and return to us counterparts hereof, and upon
the acceptance hereof by you, this letter and such acceptance hereof shall
constitute a binding agreement between each of the Underwriters and the
Company.

                                   Very truly yours,


                                   CONSUMERS ENERGY COMPANY

                                   By: /s/ Laura L. Mountcastle
                                       ------------------------------------
                                       Name:   Laura L. Mountcastle
                                       Title:  Vice President and Treasurer

                                   CONSUMERS FUNDING LLC

                                   By: /s/ Laura L. Mountcastle
                                       ------------------------------------
                                       Name: Laura L. Mountcastle
                                       Title:  President, Chief Executive
                                               Officer, Chief Financial Officer
                                               and Treasurer



Confirmed and accepted as
of the date first written above:


MORGAN STANLEY & CO. INCORPORATED

     by:  /s/ Gail McDonnell
          ----------------------------------
          Name: Gail McDonnell
          Title:   Managing Director

for themselves and the other several Underwriters,
if any, named in Schedule I to the foregoing Agreement.





                         Schedule I:_Representative



                     Morgan Stanley & Co. Incorporated
                     1585 Broadway
                     New York, New York 10036







                         Schedule II: Underwriters
                         -------------------------

          Principal Amount of Securitization Bonds to be Purchased

                              Morgan             Banc One
                              Stanley & Co.      Capital               Barclays        J.P. Morgan
Loop Capital
                              Incorporated       Markets, Inc.         Capital         Securities Inc.
Markets, LLC
                              ------------       -------------         --------        ---------------
- -------------
                                                                            
Class A-1
Securitization Bonds         $ 15,600,000          $ 3,640,000         $ 3,640,000          $ 2,340,000
$ 780,000

Class A-2
Securitization Bonds           50,400,000           11,760,000          11,760,000            7,560,000
2,520,000

Class A-3
Securitization Bonds           18,600,000            4,340,000           4,340,000
2,790,000             930,000

Class A-4
Securitization Bonds           57,000,000           13,300,000          13,300,000            8,550,000
2,850,000

Class A-5
Securitization Bonds           70,200,000           16,380,000          16,380,000           10,530,000
3,510,000

Class A-6
Securitization Bonds           69,355,200           16,182,880          16,182,880           10,403,280
3,467,760

         Total               $281,155,200          $65,602,880         $65,602,880          $42,173,280
$14,057,760







                                Schedule III

               Information Regarding the Securitization Bonds

Title, Purchase Price and Description of Securitization Bonds:

         Title:   Consumers Funding LLC $468,592,000 Securitization Bonds,
                  Series 2001-1

         Principal Amount, Price to Public, Underwriting Discounts and
         Commissions, Purchase Price to the Issuer, and Required Ratings:





                             Total Principal                     Underwriting
Required
                             Amount of          Price to         Discounts and           Proceeds to
Ratings
                             Class              Public           Commissions             the Issuer
(Fitch/Moody's/S&P)
                             ---------------    --------         -------------           -----------
- -------------------
                                                                                         

Class A-1
Securitization Bonds         $ 26,000,000        99.99590%          0.370%               $ 25,902,845
AAA/Aaa/AAA

Class A-2
Securitization Bonds           84,000,000        99.99182%          0.462%                 83,605,169
AAA/Aaa/AAA

Class A-3
Securitization Bonds           31,000,000        99.95901%          0.662%                 30,782,193
AAA/Aaa/AAA

Class A-4
Securitization Bonds           95,000,000        99.96793%          0.782%                 94,226,753
AAA/Aaa/AAA

Class A-5
Securitization Bonds          117,000,000        99.97673%          0.817%                116,017,004
AAA/Aaa/AAA

Class A-6
Securitization Bonds          115,592,000        99.98053%          0.897%                114,532,754
AAA/Aaa/AAA

         Total               $468,592,000                                                $465,066,718






                                 EXHIBIT A
                                 ---------

This information has been prepared in connection with the issuance of the
securities described herein, and is based on information provided by
Consumers Funding LLC and Consumers Energy Company with respect to the
expected characteristics of the securitization property securing these
securities. The actual characteristics and performance of the
securitization property will differ from the assumptions used in preparing
these materials, which are hypothetical in nature. Changes in the
assumptions may have a material impact on the information set forth in
these materials. No representation is made that any performance or return
indicated herein will be achieved. This information may not be used or
otherwise disseminated in connection with the offer or sale of these or any
other securities, except in connection with the initial offer or sale of
these securities to you to the extent set forth below. NO REPRESENTATION IS
MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF
THESE MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. The
underwriters disclaim any and all liability relating to this information,
including without limitation any express or implied representations and
warranties for statements contained in, and omissions from, this
information. Additional information is available upon request. These
materials do not constitute an offer to buy or sell or a solicitation of an
offer to buy or sell any security or instrument or to participate in any
particular trading strategy. ANY SUCH OFFER TO BUY OR SELL ANY SECURITY
WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS SUPPLEMENT
PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT
WILL CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY
OFFERED THEREBY AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE
MADE SOLELY IN RELIANCE UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY
CAPITALIZED TERMS USED BUT NOT DEFINED HEREIN ARE TO BE READ IN CONJUNCTION
WITH SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. In the event of any such
offering, these materials, including any description of the securitization
property contained herein, shall be deemed superseded, amended and
supplemented in their entirety by such Prospectus and Prospectus
Supplement. To Our Readers Worldwide: In addition, please note that this
information has been provided by Morgan Stanley & Co., Incorporated and
approved by Morgan Stanley & Co. International Limited, a member of the
Securities and Futures Authority, and Morgan Stanley Japan Ltd. We
recommend that investors obtain the advice of their Morgan Stanley & Co.
International Limited or Morgan Stanley Japan Ltd. representative about the
investment concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.