EXHIBIT 99.2
<Table>
CHRYSLER FINANCIAL DISTRIBUTION DATE: 07-JAN-02
DAIMLERCHRYSLER AUTO TRUST 2001-A MONTHLY SERVICER'S CERTIFICATE (HG) PAGE 1 OF 2
</Table>
<Table>
Payment Determination Statement Number 10
Distribution Date 07-Jan-02
<Caption>
DATES COVERED FROM AND INCLUDING TO AND INCLUDING
Collections Period 01-Dec-01 31-Dec-01
Accrual Period 06-Dec-01 06-Jan-02
30/360 Days 30
Actual/360 Days 32
<Caption>
NUMBER OF
COLLATERAL POOL BALANCE DATE ACCOUNTS $ AMOUNT
Pool Balance - Beginning of Period 110,891 1,473,028,419.10
Collections of Installment Principal 34,610,760.59
Collections Attributable to Full Payoffs 14,341,637.61
Principal Amount of Repurchases 23,981.48
Principal Amount of Gross Losses 2,287,153.20
----------------
Pool Balance - End of Period 109,499 1,421,764,886.22
================
<Caption>
POOL STATISTICS END OF PERIOD
Initial Pool Balance (Pool Balance at the Purchase Date) 1,974,999,135.90
Pool Factor (Pool Balance as a Percent of Initial Pool Balance) 71.99%
Ending O/C Amount 87,162,594.69
Coverage Ratio (Ending Pool Balance as a Percent of Ending Securities) 106.53%
Cumulative Net Losses 5,356,265.53
Net Loss Ratio (3 mo. Weighted Avg.) 0.74720%
Cumulative Recovery Ratio 64.58%
60+ Days Delinquency Amount 6,878,132.68
Delinquency Ratio (3 mo. Weighted Avg.) 0.43570%
Weighted Average APR 6.666%
Weighted Average Remaining Term (months) 42.85
Weighted average Seasoning (months) 14.60
</Table>
<Table>
CHRYSLER FINANCIAL DISTRIBUTION DATE: 07-JAN-02
DAIMLERCHRYSLER AUTO TRUST 2001-A MONTHLY SERVICER'S CERTIFICATE (HG) PAGE 2 OF 2
</Table>
<Table>
<Caption>
CASH SOURCES
Collections of Installment Principal 34,610,760.59
Collections Attributable to Full Payoffs 14,341,637.61
Principal Amount of Repurchases 23,981.48
Recoveries on Loss Accounts 1,255,660.06
Collections of Interest 7,749,793.97
Investment Earnings 81,937.77
Reserve Account 4,651,165.00
-------------
TOTAL SOURCES 62,714,936.48
=============
<Caption>
CASH USES
Servicer Fee 1,227,523.68
Note Interest 5,660,069.05
Reserve Fund 4,651,165.00
O/C Release to Seller 3,488,601.98
Note Principal 47,687,576.77
-------------
TOTAL CASH USES 62,714,936.48
=============
<Caption>
ADMINISTRATIVE PAYMENT
Total Principal and Interest Sources 62,714,936.48
Investment Earnings in Trust Account (81,937.77)
Daily Collections Remitted (52,540,826.30)
Cash Reserve in Trust Account (4,651,165.00)
Servicer Fee (withheld) (1,227,523.68)
O/C Release to Seller (3,488,601.98)
--------------
PAYMENT DUE TO/(FROM) TRUST ACCOUNT 724,881.75
==============
<Caption>
O/C RELEASE (Prospectus pg S16)
Pool Balance 1,421,764,886.22
Yield Supplement O/C Amount (31,554,165.88)
----------------
Adjusted Pool Balance 1,390,210,720.34
Total Securities 1,334,602,291.53
----------------
Adjusted O/C Amount 55,608,428.81
O/C Release Threshold 55,608,428.81
O/C Release Period? (A1 Notes Matured) Yes
O/C Release 3,488,601.98
</Table>
<Table>
<Caption>
Beginning Ending Principal Principal per Interest Interest per
NOTES & CERTIFICATES Balance Balance Payment $1000 Face Payment $1000 Face
Class A-1 300,000,000.00 @ 5.095% 0.00 0.00 0.00 0.0000000 0.00 0.0000000
Class A-2 790,000,000.00 @ 4.98% 611,823,868.30 564,136,291.53 47,687,576.77 60.3640212 2,539,069.05 3.2140115
Class A-3 370,000,000.00 @ 5.16% 370,000,000.00 370,000,000.00 0.00 0.0000000 1,591,000.00 4.3000000
Class A-4 340,000,000.00 @ 5.40% 340,000,000.00 340,000,000.00 0.00 0.0000000 1,530,000.00 4.5000000
Certificates 60,466,000.00 60,466,000.00 0.00 0.0000000 0.00
---------------- -------------------------------- ------------
Total Securities 1,382,289,868.30 1,334,602,291.53 47,687,576.77 5,660,069.05
================ ================================ ============
</Table>
* Class A-1 Interest is computed on an actual/360 Basis. Days in current
period 32