================================================================================


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

 X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---      EXCHANGE ACT OF 1934

                  For the quarterly period ended March 30, 2002
                                                 --------------

                                       OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ---      EXCHANGE ACT OF 1934

                         Commission File Number 0-22684
                                                -------


                         UNIVERSAL FOREST PRODUCTS, INC.
             (Exact name of registrant as specified in its charter)

                Michigan                                       38-1465835
       -----------------------------------              ------------------------
       (State or other jurisdiction of                     (I.R.S. Employer
       incorporation or organization)                   Identification Number)


       2801 East Beltline NE, Grand Rapids, Michigan             49525
       ---------------------------------------------          ------------
       (Address of principal executive offices)               (Zip Code)


        Registrant's telephone number, including area code (616) 364-6161
                                                           --------------


                                      NONE
       ------------------------------------------------------------------
         (Former name or former address, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No
                                      ---   ---

Indicate the number of shares of each of the issuer's classes of common stock,
as of the latest practicable date:

                  Class                         Outstanding as of May 1, 2002
    -----------------------------------         -----------------------------
    Common stock, no par value                           17,906,382

================================================================================

                                  Page 1 of 22



                                      INDEX



                                                                                                           PAGE NO.
                                                                                                           --------
                                                                                                        
PART I.          FINANCIAL INFORMATION.

     Item 1.     Financial Statements.

                 Consolidated Condensed Balance Sheets at March 30, 2002
                     and December 29, 2001.                                                                    3

                 Consolidated Condensed Statements of Earnings for the Three
                     Months Ended March 30, 2002 and March 31, 2001.                                           4

                 Consolidated Condensed Statements of Cash Flows for the Three
                     Months Ended March 30, 2002 and March 31, 2001.                                           5

                 Notes to Consolidated Condensed Financial Statements.                                        6-8

     Item 2.     Management's Discussion and Analysis of Financial
                     Condition and Results of Operations.                                                    9-19

     Item 3.     Quantitative and Qualitative Disclosures About Market Risk                                   20


PART II.         OTHER INFORMATION.

     Item 1.     Legal Proceedings.                                                                           21

     Item 2.     Changes in Securities and Use of Proceeds.                                                   21

     Item 3.     Defaults Upon Senior Securities - NONE.

     Item 4.     Submission of Matters to a Vote of Security Holders - NONE

     Item 5.     Other Information - NONE.

     Item 6.     Exhibits and Reports on Form 8-K - NONE.


                                        2





                         UNIVERSAL FOREST PRODUCTS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (Unaudited)
(in thousands, except share data)


                                                                                      March 30,    December 29,
                                                                                        2002           2001
                                                                                  -------------------------------
                                                                                            
ASSETS
CURRENT ASSETS:
     Cash and cash equivalents..................................................  $     12,503    $    22,887
     Accounts receivable (net of allowance for doubtful accounts of
       $2,394 and $1,803).......................................................       135,218         86,256
     Inventories:
          Raw materials.........................................................        57,005         41,061
          Finished goods........................................................       110,656         79,708
                                                                                  ------------    -----------
                                                                                       167,661        120,769
     Other current assets.......................................................         3,472          5,054
                                                                                  ------------    -----------
              TOTAL CURRENT ASSETS..............................................       318,854        234,966


OTHER ASSETS....................................................................         6,548         11,585
GOODWILL........................................................................       120,276        119,550
NON-COMPETE AGREEMENTS (net of accumulated amortization
     of $1,731 and $3,644)......................................................         3,247          3,446


PROPERTY, PLANT AND EQUIPMENT:
     Property, plant and equipment..............................................       298,112        286,883
     Accumulated depreciation and amortization..................................      (110,581)      (105,221)
                                                                                  ------------    -----------
              PROPERTY, PLANT AND EQUIPMENT, NET................................       187,531        181,662
                                                                                  ------------    -----------
TOTAL ASSETS....................................................................  $    636,456    $   551,209
                                                                                  ============    ===========


LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
     Short-term debt............................................................  $      2,025    $     1,402
     Accounts payable...........................................................        69,988         46,862
     Accrued liabilities:
          Compensation and benefits.............................................        25,649         34,029
          Other ................................................................        15,930          8,187
     Current portion of long-term debt and capital lease obligations............        20,512         20,415
                                                                                  ------------    -----------
              TOTAL CURRENT LIABILITIES.........................................       134,104        110,895


LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, less
     current portion............................................................       240,174        154,370
DEFERRED INCOME TAXES...........................................................        10,413          9,580
OTHER LIABILITIES...............................................................        14,549          9,502
                                                                                  ------------    -----------
              TOTAL LIABILITIES.................................................       399,240        284,347


TEMPORARY SHAREHOLDERS' EQUITY:
     Value of shares subject to redemption agreement; 2,000,000 shares
       issued and outstanding...................................................                       36,000


SHAREHOLDERS' EQUITY:
     Preferred stock, no par value; shares authorized 1,000,000; issued
       and outstanding, none
     Common stock, no par value; shares authorized 40,000,000; issued
       and outstanding, 17,792,986 and 17,787,860...............................        17,793         17,788
     Additional paid-in capital.................................................        81,091         80,994
     Retained earnings..........................................................       138,759        132,677
     Accumulated other comprehensive earnings...................................           674            558
                                                                                  ------------    -----------
                                                                                       238,317        232,017
     Officers' stock notes receivable...........................................        (1,101)        (1,155)
                                                                                  ------------    -----------
              TOTAL SHAREHOLDERS' EQUITY........................................       237,216        230,862
                                                                                  ------------    -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY......................................  $    636,456    $   551,209
                                                                                  ============    ===========


See notes to consolidated condensed financial statements.

                                        3





                         UNIVERSAL FOREST PRODUCTS, INC.
                  CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                                   (Unaudited)


(in thousands, except per share data)


                                                                                         Three Months Ended
                                                                                    -----------------------------
                                                                                      March 30,      March 31,
                                                                                         2002            2001
                                                                                    -----------------------------
                                                                                             
NET SALES     ....................................................................  $   341,656    $   284,069

COST OF GOODS SOLD................................................................      290,379        240,950
                                                                                    -----------    -----------

GROSS PROFIT......................................................................       51,277         43,119

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES......................................       37,798         32,273
                                                                                    -----------    -----------

EARNINGS FROM OPERATIONS..........................................................       13,479         10,846

INTEREST, NET:
     Interest expense.............................................................        2,908          3,199
     Interest income..............................................................         (113)           (72)
                                                                                    -----------    -----------
                                                                                          2,795          3,127
                                                                                    -----------    -----------
EARNINGS BEFORE INCOME TAXES, MINORITY INTEREST
  AND EQUITY IN EARNINGS OF INVESTEE..............................................       10,684          7,719

INCOME TAXES......................................................................        3,973          2,856
                                                                                    -----------    -----------

EARNINGS BEFORE MINORITY INTEREST AND EQUITY IN
  EARNINGS OF INVESTEE............................................................        6,711          4,863

MINORITY INTEREST.................................................................         (629)           (67)

EQUITY IN EARNINGS OF INVESTEE....................................................                         181
                                                                                    -----------    -----------

REPORTED NET EARNINGS.............................................................  $     6,082    $     4,977
     ADD: Goodwill amortization, net of tax.......................................                         695
                                                                                    -----------    -----------
     ADJUSTED NET EARNINGS........................................................  $     6,082    $     5,672
                                                                                    ===========    ===========

REPORTED EARNINGS PER SHARE - BASIC...............................................  $      0.33    $      0.25
     ADD: Goodwill amortization, net of tax.......................................                        0.04
                                                                                    -----------    -----------
     ADJUSTED EARNINGS PER SHARE - BASIC..........................................  $      0.33    $      0.29
                                                                                    ===========    ===========

REPORTED EARNINGS PER SHARE - DILUTED.............................................  $      0.32    $      0.25
     ADD: Goodwill amortization, net of tax.......................................                        0.03
                                                                                    -----------    -----------
     ADJUSTED EARNINGS PER SHARE - DILUTED........................................  $      0.32    $      0.28
                                                                                    ===========    ===========

WEIGHTED AVERAGE SHARES OUTSTANDING...............................................       18,210         19,714

WEIGHTED AVERAGE SHARES OUTSTANDING WITH COMMON
  STOCK EQUIVALENTS...............................................................       19,024         20,243


See notes to consolidated condensed financial statements.

                                        4





                         UNIVERSAL FOREST PRODUCTS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
(in thousands)


                                                                                          Three Months Ended
                                                                                    -----------------------------
                                                                                        March 30,      March 31,
                                                                                          2002           2001
                                                                                    -----------------------------
                                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings  ....................................................................  $      6,082   $      4,977
Adjustments to reconcile net earnings to net cash from operating activities:
     Depreciation.................................................................         5,611          4,577
     Amortization of non-compete agreements and goodwill..........................           301          1,045
     Changes in:
       Accounts receivable........................................................       (46,490)       (37,032)
       Inventories................................................................       (44,856)       (23,587)
       Accounts payable...........................................................        22,111         22,600
       Accrued liabilities and other..............................................           981         (7,198)
                                                                                    ------------   ------------
     NET CASH FROM OPERATING ACTIVITIES...........................................       (56,260)       (34,618)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment.........................................        (5,255)        (7,781)
Acquisitions, net of cash received................................................          (359)       (10,498)
Proceeds from sale of property, plant and equipment...............................           161            481
Other.............................................................................         1,222           (391)
                                                                                    ------------   ------------
     NET CASH FROM INVESTING ACTIVITIES...........................................        (4,231)       (18,189)

CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings of notes payable and revolving credit facilities...................        86,453         58,759
Repayment of long-term debt.......................................................          (158)        (2,864)
Proceeds from issuance of common stock............................................            62             48
Distributions to minority shareholder.............................................          (250)
Repurchase of common stock........................................................       (36,000)          (255)
                                                                                    ------------   ------------
     NET CASH FROM FINANCING ACTIVITIES...........................................        50,107         55,688
                                                                                    ------------   ------------

NET CHANGE IN CASH AND CASH EQUIVALENTS...........................................       (10,384)         2,881

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR......................................        22,887          2,392
                                                                                    ------------   ------------

CASH AND CASH EQUIVALENTS, END OF PERIOD..........................................  $     12,503   $      5,273
                                                                                    ============   ============

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:
Cash paid (refunded) during the period for:
     Interest.....................................................................  $        719   $        731
     Income taxes.................................................................        (2,097)           289

NON-CASH INVESTING ACTIVITIES:
Note payable issued in exchange for non-compete agreements........................  $        216




See notes to consolidated condensed financial statements.

                                        5




                         UNIVERSAL FOREST PRODUCTS, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



A.     BASIS OF PRESENTATION

       The accompanying unaudited interim consolidated condensed financial
       statements (the "Financial Statements") include our accounts and those of
       our wholly-owned and majority-owned subsidiaries and partnerships, and
       have been prepared pursuant to the rules and regulations of the
       Securities and Exchange Commission. Accordingly, the Financial Statements
       do not include all of the information and footnotes normally included in
       the annual consolidated financial statements prepared in accordance with
       generally accepted accounting principles. All significant intercompany
       transactions and balances have been eliminated. The equity method of
       accounting is used for our less than 50% owned affiliates.

       In our opinion, the Financial Statements contain all material adjustments
       necessary to present fairly our consolidated financial position, results
       of operations and cash flows for the interim periods presented. All such
       adjustments are of a normal recurring nature. These Financial Statements
       should be read in conjunction with the consolidated financial statements,
       and footnotes thereto, included in our Annual Report to Shareholders on
       Form 10-K for the fiscal year ended December 29, 2001.

       Certain reclassifications have been made to the Financial Statements for
       2001 to conform to the classifications used in 2002.

B.     COMPREHENSIVE INCOME

       Comprehensive income consists of net income and foreign currency
       translation adjustments. Comprehensive income was approximately $6.2
       million and $4.6 million for the quarter ended March 30, 2002 and March
       31, 2001, respectively.

C.     EARNINGS PER COMMON SHARE

       A reconciliation of the changes in the numerator and the denominator from
       the calculation of basic EPS to the calculation of diluted EPS follows
       (in thousands, except per share data):



                                        6




                         UNIVERSAL FOREST PRODUCTS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED



                                           Three Months Ended 03/30/02           Three Months Ended 03/31/01
                                       ------------------------------------   ----------------------------------
                                                                   Per                                     Per
                                         Income        Shares     Share         Income        Shares      Share
                                       (Numerator) (Denominator)  Amount      (Numerator)  (Denominator)  Amount
                                       -------------------------  ------      -----------  -------------  ------
                                                                                        
       NET EARNINGS...................    $6,082                                $4,977

       EPS - BASIC
       Income available to
         common stockholders..........     6,082        18,210     $0.33         4,977        19,714      $0.25
                                                                   =====                                  =====
       EFFECT OF DILUTIVE SECURITIES
       Options........................                     814                                   529
                                                      --------                              --------
       EPS - DILUTED
       Income available to
         common stockholders and
         assumed options
         exercised....................    $6,082        19,024     $0.32        $4,977        20,243      $0.25
                                          ======      ========     =====        ======      ========      =====


       Options to purchase 195,000 shares of common stock at exercise prices
       ranging from $22.88 to $36.01 were outstanding at March 30, 2002, but
       were not included in the computation of diluted EPS for the quarter ended
       March 30, 2002 because the options' exercise prices were greater than the
       average market price of the common stock during the period and,
       therefore, would be antidilutive.

D.     GOODWILL AND OTHER INTANGIBLE ASSETS

       In July 2001, the Financial Accounting Standards Board ("FASB") issued
       Statement of Financial Accounting Standards No. 142, Goodwill and Other
       Intangible Assets ("SFAS 142"). This statement changes the accounting and
       reporting for goodwill and other intangible assets. Goodwill will no
       longer be amortized, however tests for impairment will be performed
       annually or when a triggering event occurs. Impairment is defined as a
       fair market value less than the carrying value of the asset on the
       financial statements. SFAS 142 requires that we test all goodwill for
       impairment within six months of implementation. Effective December 30,
       2001 (the first day of our fiscal year ending December 28, 2002), we
       adopted this statement and goodwill is no longer amortized. We performed
       the required first step of testing for impairment by utilizing the
       discounted cash flow method, as well as comparing the results to other
       widely acceptable valuation methods, none of which resulted in impairment
       of goodwill.

       Estimated amortization expense for intangible assets as of March 30, 2002
       for each of the succeeding fiscal years is as follows:


                                        7




                         UNIVERSAL FOREST PRODUCTS, INC.
        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - CONTINUED



                                     
                  2002................  $887
                  2003................   998
                  2004................   998
                  2005................   998
                  2006................   928


E.     LONG-LIVED ASSETS

       In August 2001, the FASB issued SFAS No. 144, Accounting for the
       Impairment and Disposal of Long-Term Assets ("SFAS 144"). SFAS 144
       supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived
       Assets and for Long-Lived Assets to be Disposed Of ("SFAS 121"), and the
       accounting and reporting provisions of the Accounting Principles Board
       Opinion No. 30, Reporting the Results of Operations - Reporting the
       Effects of Disposal of a Segment of a Business and Extraordinary, Unusual
       and Infrequently Occurring Events and Transactions. SFAS 144 also amends
       Accounting Research Bulletin No. 51, Consolidated Financial Statements.
       SFAS 144 retains the provisions of SFAS 121 for recognition and
       measurement of impairment of long-lived assets to be held and used, and
       measurement of long-lived assets to be disposed of by sale. Discontinued
       operations are no longer measured on a net realizable value basis, and
       future operating losses are no longer recognized before they occur.
       Effective December 30, 2001, we adopted this statement. The impact of
       adopting this statement has not been significant to our financial
       statements.

F.     BUSINESS COMBINATIONS

       On January 15, 2002, one of our subsidiaries acquired an additional 5%
       interest in Pinelli-Universal S. de R.L. de C.V. ("Pinelli"), increasing
       our ownership to 50%. The purchase price for the additional 5% was
       approximately $0.9 million. As a result of this transaction, we began
       consolidating the results of Pinelli in the 2002 financial statements. In
       2001, we accounted for Pinelli under the equity method.

G.     SUBSEQUENT EVENTS

       On April 10, 2002, one of our subsidiaries acquired certain assets and
       entered into an exclusive licensing agreement with Inno-Tech Plastics,
       Inc. ("Inno-Tech"), which operates one facility in Springfield, IL. The
       total purchase price for these assets was approximately $4.1 million.
       Inno-Tech had net sales in fiscal 2001 totaling approximately $1.3
       million.



                                        8





                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


                                  RISK FACTORS

Included in this report are certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. The forward-looking
statements are based on the beliefs and assumptions of management, together with
information available to us when the statements were made. Future results could
differ materially from those included in such forward-looking statements as a
result of, among other things, the factors set forth below and certain economic
and business factors which may be beyond our control. Investors are cautioned
that all forward-looking statements involve risks and uncertainty.

WE ARE SUBJECT TO FLUCTUATIONS IN THE PRICE OF LUMBER. We experience significant
fluctuations in the cost of commodity lumber products from primary producers
(the "Lumber Market"). A variety of factors over which we have no control,
including government regulations, environmental regulations, weather conditions,
economic conditions and natural disasters, impact the cost of lumber products
and our selling prices. While we attempt to minimize our risk from severe price
fluctuations, substantial, prolonged trends in lumber prices can negatively
affect our sales volume, our gross margins and our profitability. We anticipate
that these fluctuations will continue in the future.

OUR GROWTH MAY BE LIMITED BY THE MARKETS WE SERVE. Our sales growth is
dependent, in part, upon the growth of the markets we serve. If our markets do
not achieve anticipated growth, or if we fail to maintain our market share,
financial results could be impaired.

The manufactured housing industry is currently hampered by market conditions,
including an oversupply of product and tightened credit policies which have
impacted our ability to achieve short- term performance objectives. Significant
lenders who previously provided financing to consumers of these products and
industry participants have either restricted credit or exited the market. A
continued shortage of financing to this industry could adversely affect our
operating results. Our ability to achieve growth in sales and margins to the
site-built construction market is somewhat dependent on housing starts. If
housing starts decline significantly, our financial results could be negatively
impacted.

We are witnessing consolidation by our customers. These consolidations will
result in a larger portion of our sales being made to some customers and may
limit the customer base we are able to serve.


                                        9




                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


OUR GROWTH MAY BE LIMITED BY OUR ABILITY TO MAKE SUCCESSFUL ACQUISITIONS. A key
component of our growth strategy is to complete business combinations. Business
combinations involve inherent risks, including assimilation and successfully
managing growth. While we conduct extensive due diligence and have taken steps
to ensure successful assimilation, factors beyond our control could influence
the results of these acquisitions. Also, the repurchase of approximately $36
million of our stock from our largest shareholder may reduce the number and
scope of our acquisitions in 2002.

WE MAY BE ADVERSELY AFFECTED BY THE IMPACT OF ENVIRONMENTAL AND SAFETY
REGULATIONS. We are subject to the requirements of federal, state and local
environmental and occupational health and safety laws and regulations. There can
be no assurance that we are at all times in complete compliance with all of
these requirements. We have made and will continue to make capital and other
expenditures to comply with environmental regulations. If additional laws and
regulations are enacted in the future, which restrict our ability to manufacture
and market our products, including our treated lumber products, it could
adversely affect our sales and profits. If existing laws are interpreted
differently, it could also increase the financial cost to us. See additional
discussion below under the caption "Environmental Considerations and
Regulations."

SEASONALITY AND WEATHER CONDITIONS COULD ADVERSELY AFFECT US. Some aspects of
our business are seasonal in nature and results of operations vary from quarter
to quarter. Our treated lumber and outdoor specialty products, such as fencing,
decking and lattice, experience the greatest seasonal effects. Sales of treated
lumber, primarily consisting of Southern Yellow Pine ("SYP"), also experience
the greatest Lumber Market risk (see Historical Lumber Prices). Treated lumber
sales are generally at their highest levels between April and August. This sales
peak, combined with capacity constraints in the wood treatment process, requires
us to build our inventory of treated lumber throughout the winter and spring.
This also has an impact on our receivables balances, which tend to be
significantly higher at the end of the second and third quarters. Because sales
prices of treated lumber products may be indexed to the Lumber Market at the
time they are shipped, our profits can be negatively affected by prolonged
declines in the Lumber Market during our primary selling season. To mitigate
this risk, programs are maintained with certain vendors and customers that are
intended to decrease our exposure. These programs include those materials which
are most susceptible to adverse changes in the Lumber Market. Vendor programs
also allow us to carry a lower investment in inventories.

The majority of our products are used or installed in outdoor construction
activities; therefore, short-term sales volume, our gross margins and our
profits can be negatively affected by adverse weather conditions. In addition,
adverse weather conditions can negatively impact our productivity and costs per
unit.

WE MAY BE ADVERSELY AFFECTED IF OUR CUSTOMERS AND VENDORS ARE NOT WILLING TO
MODIFY OUR EXISTING DISTRIBUTION STRATEGIES. While we have invested heavily in
technology and established electronic

                                       10




                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


business-to-business efficiencies with certain customers and vendors, the
willingness of customers and vendors to modify existing distribution strategies
poses a potential risk. We believe the nature of our products, together with our
value-added services, ensures that we have a secure position in the supply
chain.

When analyzing this report to assess our future performance, please recognize
the potential impact of the various factors set forth above.


                            HISTORICAL LUMBER PRICES

The following table presents the Random Lengths framing lumber composite price
for the three months ended March 30, 2002 and March 31, 2001:



                                                       Random Lengths Composite
                                                            Average $/MBF
                                                     ---------------------------
                                                            2002        2001
                                                            ----        ----
                                                                  
                  January............................        $297        $269
                  February...........................         317         285
                  March..............................         339         306

                  First quarter average..............        $318        $287

                  First quarter percentage
                   increase from 2001................       10.8%


In addition, a SYP composite price, which we prepare and use, is presented
below. Sales of products produced using this species comprise up to 50% of our
sales volume.



                                                         Random Lengths SYP
                                                           Average $/MBF
                                                     ---------------------------
                                                           2002      2001
                                                           ----      ----
                                                              
                  January............................      $410      $369
                  February...........................       434       393
                  March..............................       464       408


                  First quarter average..............      $436      $390



                  First quarter percentage
                    increase from 2001...............     11.8%




                                       11




                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


              IMPACT OF THE LUMBER MARKET ON OUR OPERATING RESULTS

We generally price our products to pass lumber costs through to our customers so
that our profitability is based on the value-added manufacturing, distribution
and services we provide. As a result, our sales levels (and working capital
requirements) are impacted by the lumber costs of our products.

Our gross margins are impacted by both (1) the relative level of the Lumber
Market (i.e. whether prices are higher or lower from comparative periods), and
(2) the trend in the market price of lumber (i.e. whether the price of lumber is
increasing or decreasing within a period or from period to period). Moreover, as
explained below, our products are priced differently. Some of our products have
fixed selling prices, while the selling prices of other products are indexed to
the reported Lumber Market with a fixed dollar adder to cover conversion costs
and profits. Consequently, the level and trends of the Lumber Market impact our
products differently.

Below is a general description of the different ways in which our products are
priced.

- -  Products with fixed selling prices. These products include value-added
   products such as decking and fencing sold to do-it-yourself/retail
   ("DIY/retail") customers, as well as trusses, wall panels and other
   components sold to the site-built construction market. Prices for these
   products are generally fixed at the time of the sales quotation for a
   specified period of time or are based upon a specific quantity. In order to
   maintain margins and eliminate or reduce any exposure to changes in the price
   of component lumber products, we attempt to lock in prices for these sales
   commitments with our suppliers. Also, the time periods and quantity
   limitations generally allow us to reprice our products for changes in lumber
   prices from our suppliers.

- -  Products with selling prices indexed to the reported Lumber Market with a
   fixed dollar "adder" to cover conversion costs and profits. These products
   include treated lumber, remanufactured lumber and trusses sold to the
   manufactured housing industry. For these products, we estimate the customers'
   needs and carry anticipated levels of inventory. Because lumber costs are set
   in advance of final sale prices, subsequent increases or decreases in the
   market price of lumber impact our gross margins. For these products, our
   margins are exposed to changes in the trend of lumber prices.

Changes in the trend of lumber prices have their greatest impact on those
products that have significant inventory levels with low turnover rates. This
particularly impacts treated lumber, which comprises over twenty five percent of
our total sales. In other words, the longer the period of time that products
remain in inventory, the greater the exposure to changes in the price of lumber.
This exposure is less significant with remanufactured lumber, trusses sold to
the manufactured housing market and other similar products, due to the higher
level of inventory turnover.


                                       12




                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


In addition to the impact of Lumber Market trends on gross margins, changes in
the level of the market causes fluctuations in gross margins when comparing
operating results from period to period. This is explained in the following
example, which assumes the price of lumber has increased from period one to
period two, with no changes in the trend within each period.



                                                         Period 1    Period 2
                                                         --------    --------
                                                               
       Lumber cost....................................       $300        $400
       Conversion cost................................         50          50
       = Product cost.................................        350         450
       Adder..........................................         50          50
       = Sell price...................................        400         500
       Gross margin...................................      12.5%       10.0%


As is apparent from the preceding example, the level of lumber prices does not
impact our overall profits, but does impact our margins. Gross margins are
negatively impacted during periods of high lumber prices; conversely, we
experience margin improvement when lumber prices are relatively low.


                              BUSINESS COMBINATIONS

On January 15, 2002, one of our subsidiaries acquired an additional 5% interest
in Pinelli-Universal S. de R.L. de C.V. ("Pinelli"), increasing our ownership to
50%. The purchase price for the additional 5% was approximately $0.9 million. As
a result of this transaction, we began consolidating the results of Pinelli in
the 2002 financial statements. In 2001, we accounted for Pinelli under the
equity method.


                              RESULTS OF OPERATIONS

The following table presents, for the periods indicated, the components of our
Consolidated Condensed Statements of Earnings as a percentage of net sales.



                                       13




                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED



                                                                                For the Three Months Ended
                                                                             -------------------------------
                                                                               March 30,           March 31,
                                                                                 2002               2001
                                                                             --------------    -------------

                                                                                         
Net sales ..............................................................         100.0%             100.0%
Cost of goods sold .....................................................          85.0               84.8
                                                                               -------            -------

Gross profit ...........................................................          15.0               15.2
Selling, general, and administrative expenses ..........................          11.0               11.4
                                                                               -------            -------

Earnings from operations ...............................................           4.0                3.8
Interest, net ..........................................................           0.8                1.1
                                                                               -------            -------

Earnings before income taxes, minority interest and equity
   in earnings of investee .............................................           3.2                2.7
Income taxes ...........................................................           1.2                1.0
                                                                               -------            -------

Earnings before minority interest and equity in earnings
   of investee .........................................................           2.0                1.7
Minority interest ......................................................          (0.2)              (0.0)
Equity in earnings of investee .........................................           0.0                0.1
                                                                               -------            -------

Reported net earnings ..................................................           1.8                1.8
  Add: Goodwill amortization, net of tax ...............................           0.0                0.2
                                                                               -------            -------
  Adjusted Net Earnings ................................................           1.8%               2.0%
                                                                               =======            =======


NET SALES

We engineer, manufacture, treat and distribute lumber and other building
products to the DIY/retail, site-built construction, manufactured housing,
industrial and wholesale lumber markets. Our strategic sales objectives include:

- -   Diversifying our end market sales mix by increasing sales of specialty wood
    packaging to industrial users and engineered wood products to the site-built
    construction market. Engineered wood products include roof trusses, wall
    panels and floor systems.

- -   Increasing sales of "value-added" products. Value-added product sales
    consist of fencing, decking, lattice and other specialty products sold to
    the DIY/retail market, specialty wood packaging, and engineered wood
    products. One of our goals is to achieve a ratio of value-added sales to
    total sales of at least 50%. Although we consider the treatment of
    dimensional lumber with certain chemical

                                       14




                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


    preservatives a value-added process, treated lumber is not presently
    included in the value-added sales totals.

- -   Maximizing profitable top-line sales growth while increasing DIY/retail
    market share.

- -   Maintaining manufactured housing market share.

The following table presents, for the periods indicated, our net sales (in
thousands) and percentage of total net sales by market classification.


                                                                  For the Three Months Ended
                                                     ------------------------------------------------------
                                                       March 30,                    March 31,
Market Classification                                    2002            %            2001           %
- ---------------------                                ------------    --------     ------------   ---------
                                                                                     
DIY/Retail...........................................    $147,224      43.1%          $127,674     45.0%
Site-Built Construction..............................      68,485      20.0             61,736     21.7
Manufactured Housing.................................      67,200      19.7             49,489     17.4
Industrial...........................................      36,511      10.7             28,483     10.0
Wholesale Lumber.....................................      22,236       6.5             16,687      5.9
                                                       ----------    -------         ---------   -------
Total................................................    $341,656     100.0%          $284,069    100.0%
                                                       ==========    =======         =========   =======


Net sales in the first quarter of 2002 increased 20.3%, compared to the first
quarter of 2001, resulting from an increase in units shipped of approximately
15%. Overall selling prices increased as a result of the Lumber Market (see
Historical Lumber Prices).

The following table presents, for the periods indicated, our percentage of
value-added and commodity-based sales to total sales.


                                              Three Months Ended
                                        --------------------------------
                                          March 30,          March 31,
                                            2002               2001
                                        --------------     -------------
                                                     
Value-Added...........................     52.6%              50.5%
Commodity-Based.......................     47.4%              49.5%


Value-added sales increased 25.4% in the first quarter of 2002, primarily due to
increased sales of engineered wood products to the site-built construction,
DIY/retail and manufactured housing markets. Commodity-based sales increased
15.3% in the quarter.


                                       15




                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


DIY/Retail:

Net sales to the DIY/retail market increased 15.3% in the first quarter compared
to the same period of 2001. This increase was a result of the following:

- -   Acquiring the assets of P&R Truss Company, Inc. ("P&R") on October 15, 2001.
    P&R is a manufacturer of engineered wood products used in site-built
    construction and sells through retail channels.

- -   A 10% increase in sales out of existing facilities.

Site-Built Construction:

Net sales to the site-built construction market increased 10.9% in the first
quarter compared to the same period of 2001. This increase was primarily due to
increased unit sales as a result of operations acquired in 2001.

Manufactured Housing:

Net sales to the manufactured housing market increased 35.8% in the first
quarter of 2002 compared to the same period of 2001, while industry shipments
increased 8%. We increased our market share by acquiring certain assets of the
Sunbelt Wood Components Division of Kevco, Inc. on April 3, 2001.

Industrial:

Net sales to the industrial market increased 28.2% in the first quarter of 2002
compared to the same period of 2001. This increase was primarily due to a 14%
increase in sales at our existing facilities combined with the consolidation of
Pinelli in our operating results in 2002. See "Business Combinations."

COST OF GOODS SOLD AND GROSS PROFIT

Gross profit as a percentage of net sales decreased in the first quarter of 2002
compared to the same period of 2001. This decrease was primarily due to
increased price competition in the site-built construction market as market
activity has slowed in several regions. This decrease offset gains realized from
improving our ratio of value-added product sales. See "Impact of the Lumber
Market on our Operating Results."




                                       16




                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses as a percentage of sales decreased
to 11.0% in the first quarter of 2002 compared to 11.4% in the same period of
2001. This decrease was primarily due to the requirement to no longer amortize
goodwill beginning in 2002.

INTEREST, NET

Net interest costs were lower in the first quarter of 2002 compared to the same
period of 2001. Although we had a higher average debt balance as a result of
increased working capital and the repurchase of shares from our largest
shareholder, this was offset by a substantial decrease in short- term borrowing
rates on variable rate debt.

INCOME TAXES

Our effective tax rate was 37.2% in the first quarter of 2002 compared to 37.0%
in the same period of 2001. Effective tax rates differ from statutory federal
income tax rates, primarily due to provisions for state and local income taxes
and permanent tax differences.

                         LIQUIDITY AND CAPITAL RESOURCES

Cash flows used in operating activities increased in the first quarter of 2002
compared to the same period of 2001. This was primarily due to an increase in
inventory to support future sales growth and an increase in accounts receivable
due to record first quarter sales. Longer payment terms with our largest
customer contributed to the increase in receivables.

Due to the seasonality of our business and the effects of the Lumber Market, we
believe our cash cycle (days sales outstanding plus days supply of inventory
less days payables outstanding) is a good indicator of our working capital
management. Our cash cycle decreased to 53 days in the first quarter of 2002
from 55 days in the first quarter of 2001, primarily due to a substantial
reduction in the days supply of inventory which was partially offset by a longer
receivables cycle.

Capital expenditures totaled $5.3 million in the first quarter of 2002 compared
to $7.8 million in the same period of 2001. Our capital expenditures during the
first quarter of 2002 primarily consisted of several projects to improve
efficiencies and expand manufacturing capacity at existing plants. We expect to
spend approximately $21 million on capital expenditures for the balance of 2002,
which includes outstanding purchase commitments on capital projects totaling
approximately $4.0 million on March 30, 2002. We intend to satisfy these
commitments utilizing our revolving credit facilities.


                                       17




                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


We spent approximately $36 million in the first quarter of 2002 to purchase 2
million shares from our largest shareholder. We funded the purchase price using
our revolving credit facilities. On March 30, 2002, we had $112.6 million
outstanding on our $175 million revolving credit facility and $19.3 million
Canadian ($12.1 million U.S.) outstanding on our $25 million Canadian revolving
credit facility. We also have $25 million available on a new short-term
revolving credit facility obtained in the first quarter. Financial covenants on
our revolving credit facilities and senior unsecured notes include a minimum net
worth requirement, a minimum interest coverage test and a maximum leverage
ratio. We were within our requirements at March 30, 2002.


                  ENVIRONMENTAL CONSIDERATIONS AND REGULATIONS

We are self-insured for environmental impairment liability and accrue for the
estimated cost of monitoring or remediation activities. As of May 1, 2002, we
own or operate 21 wood preserving facilities throughout the United States that
treat lumber products with a chemical preservative. In accordance with
applicable federal, state and local environmental laws, ordinances and
regulations, we may be potentially liable for costs and expenses related to the
environmental condition of our real property. We have established reserves for
remediation activities at our North East, MD; Union City, GA; Stockertown, PA;
Elizabeth City, NC; Auburndale, FL; and Schertz, TX facilities.

We have accrued in other long-term liabilities amounts totaling $2.4 million on
March 30, 2002 and March 31, 2001 for the activities described above. We believe
the potential future costs of known remediation efforts will not have a material
adverse effect on our future financial position, results of operations or
liquidity.

For the past several years, the EPA has been conducting a scientific review of
CCA, a wood preservative we use to extend the useful life of wood fiber, as part
of its re-registration process and in response to allegations by certain
environmental groups that CCA poses health risks. Recently, the EPA announced
that the manufacturers of CCA preservative agreed to the re-registration of CCA
for certain industrial and commercial uses. The manufacturers agreed to
voluntarily discontinue the registration of CCA for certain residential
applications by December 31, 2003. The manufacturers will continue to produce
CCA for use in various industrial, marine, and non-residential uses. This
agreement will require us to change the preservative we use to one of several
new alternatives prior to December 31, 2003. We estimate that we will incur
capital costs totaling approximately $1.5 million to convert our plants to the
new alternative preservatives.

In addition, an environmental group petitioned the Consumer Products Safety
Commission ("CPSC") to ban the use of CCA treated wood in playsets. We have been
assured by our vendors and by scientific studies that CCA treated lumber poses
no unreasonable risks and its continued use should be permitted. The EPA, in its
recent press release concluded that there isn't any reason to remove or replace
any CCA treated structures, including decks or playground equipment.


                                       18




                         UNIVERSAL FOREST PRODUCTS, INC.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - CONTINUED


We have been requested by a major customer to defend it from purported class
action lawsuits filed against it in Florida and Louisiana. The complaints allege
that CCA treated lumber is defective. As previously stated, our vendors believe
and scientific studies support the fact that CCA treated lumber poses no
unreasonable risks, and we intend to vigorously defend our Company. While our
customer has charged us for certain expenses incurred in the defense of these
claims, we have not accepted liability. In addition, we have also been named
as a defendant in a separate purported class action lawsuit in Louisiana,
which contains similar allegations as the complaints against our customer.
Again, we intend to vigorously defend the complaint.




                                       19






                         UNIVERSAL FOREST PRODUCTS, INC.

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



We are exposed to market risks related to fluctuations in interest rates on our
variable rate debt, which consists of a revolving credit facility and industrial
development revenue bonds. We do not currently use interest rate swaps, futures
contracts or options on futures, or other types of derivative financial
instruments to mitigate this risk.

For fixed rate debt, changes in interest rates generally affect the fair market
value, but not earnings or cash flows. Conversely, for variable rate debt,
changes in interest rates generally do not influence fair market value, but do
affect future earnings and cash flows. We do not have an obligation to prepay
fixed rate debt prior to maturity, and as a result, interest rate risk and
changes in fair market value should not have a significant impact on such debt
until we would be required to refinance it.






                                       20




                         UNIVERSAL FOREST PRODUCTS, INC.

                           PART II. OTHER INFORMATION



Item 1.  Legal Proceedings.

During the second quarter of 2001, we received a request for indemnification
from a major customer in two separate lawsuits which seek class action status.
One case, titled Jerry Jacobs et. al. v. Osmose, Inc. et. al., is pending in the
U.S. District Court for the Southern District of Florida. A second case, Albert
Miller et. al. vs. Home Depot, USA Inc., et. al. is pending in the U.S. District
Court for the Western District of Louisiana. During the fourth quarter of 2001,
we were named as a defendant, along with chemical manufacturers and retailers,
in a case titled Ardoin v. Stine Lumber, et. al. which was filed in Louisiana
State Court.

In these cases, the putative plaintiffs allege that CCA treated lumber is
defective and also allege that the marketing of the product is either deceptive
or not sufficiently informative as to the risks of the product. The plaintiffs
seek removal of CCA treated lumber, together with financial remuneration.

We believe the claims are baseless and without merit. To the extent we are
required to defend these actions, we intend to do so vigorously.

Item 2. Changes in Securities and Use of Proceeds.

(a)    None.

(b)    None.

(c)    Sales of equity securities in the first quarter not registered under the
       Securities Act.


                                      Date of       Class of      Number                           Consideration
                                        Sale          Stock     of Shares    Purchasers              Exchanged
                                     -----------   ----------   ---------    ----------            -------------
                                                                                    
Stock Gift Program                   Various       Common            393     Eligible persons        None

Directors' Stock Grant Program       01/09/02      Common          1,400     Directors               Directors
                                                                                                     Services








                                       21




                         UNIVERSAL FOREST PRODUCTS, INC.


                                    SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                     UNIVERSAL FOREST PRODUCTS, INC.



Date:  May 9, 2002                   By: /s/ William G. Currie
      -----------------------            ---------------------------------------
                                            William G. Currie
                                     Its:   Vice Chairman of the Board and Chief
                                            Executive Officer




Date:  May 9, 2002                   By: /s/ Michael R. Cole
      -----------------------            ---------------------------------------
                                           Michael R. Cole
                                     Its:  Chief Financial Officer




                                       22