EXHIBIT 99.1 Press Release [UNITED AUTO LOGO] United Auto Group, Inc. 13400 Outer Drive West Suite B36 Detroit, MI 48239 Contact: Roger Penske Jim Davidson Tony Pordon Chairman Executive VP -- Finance Vice President -- Investor Relations 313-592-5002 201-325-3303 313-592-5266 jdavidson@unitedauto.com Tony.pordon@unitedauto.com FOR IMMEDIATE RELEASE UNITEDAUTO REPORTS RECORD SECOND QUARTER NET INCOME INCREASED 78% EARNINGS PER SHARE INCREASED 40% ------------------------------------------------------------ REVENUES INCREASED 25% TO $2.0 BILLION SAME STORE RETAIL REVENUES INCREASED 2.5% THIRTEENTH CONSECUTIVE QUARTER OF SAME STORE REVENUE GROWTH ------------------------------------------------------------ DETROIT, MI, JULY 30, 2002 -- United Auto Group, Inc. (NYSE: UAG), a FORTUNE 500 automotive specialty retailer, today announced record results for second quarter 2002 with double-digit growth in revenues, net income and earnings per share. The record results for the quarter were fueled by a 26% increase in retail vehicle sales, a 30% increase in service and parts revenues, a 23% increase in finance and insurance revenues, an improved business mix, gross margin improvement and reduced inventory carrying costs. Second quarter revenues increased 25% to $2.0 billion and net income increased 78% to $23.9 million. Earnings per share were $0.56, an increase of 40% over the $0.40 reported in second quarter 2001. Earnings per share reflect a 26% increase in weighted average shares outstanding. Excluding the effect of goodwill amortization, net income and earnings per share in second quarter 2001 would have been $16.2 million and $0.48, respectively. On a comparable accounting basis, net income and earnings per share increased 48% and 17%, respectively, over the prior year. During the second quarter 2002, the Company sold two dealerships which have been treated as discontinued operations in accordance with Statement of Financial Accounting Standards No. 144. Income and earnings per share from continuing operations were $22.8 million and $0.53 per share, respectively, representing increases of 72% and 36% over the comparable prior year period. The Company completed the intangible asset impairment assessment required by Statement of Financial Accounting Standards No. 142 and determined that no adjustment to the carrying value of goodwill is required. For the six months ended June 30, 2002, revenues increased 23% to $3.6 billion and net income increased 98% to $39.6 million. Earnings per share were $0.96, an increase of 57% over the $0.61 reported in the comparable prior year period. Earnings per share reflect a 26% increase in weighted average shares outstanding. Excluding the effect of goodwill amortization, net income and earnings per share in the six months would have been $25.4 million and $0.78, respectively. On a comparable accounting basis, net income and earnings per share increased 56% and 23%, respectively, over the prior year. Income and earnings per share from continuing operations were $38.4 million and $0.94 per share, respectively, representing increases of 95% and 57% over the comparable prior year period. Chairman Roger Penske commented, "This was a very positive quarter for UnitedAuto in which we continued to demonstrate the strength of our business model. I am extremely pleased with another quarter of record revenues, net income and earnings per share. We achieved same store revenue growth for both domestic and foreign nameplates. Importantly, our high margin businesses, service and parts as well as finance and insurance, continued their steady growth. Each of these businesses achieved a 5.8% increase in same store revenues. I remain positive about our business over the balance of the year, and our earnings guidance of $1.80 -- 1.86 per share from continuing operations remains unchanged." President Sam DiFeo stated, "I am pleased with the way our people responded to the opportunities presented during the second quarter. Our same store retail gross profit increased 5.1% during the quarter. This is particularly positive given that same store retail revenues increased by 2.5%. Our brand focus and investment in service and parts capacity continues to pay dividends. For example, gross margin increased 50 basis points over second quarter 2001, primarily as a result of the expansion of business and margins in our service and parts operations. We will continue to make the investments necessary to support the growth of our overall business." UnitedAuto, which has pursued a strategy based on internal growth from its existing dealerships, as well as from strategic acquisitions, operates 124 franchises in the United States and 68 franchises internationally, primarily in the United Kingdom. UnitedAuto dealerships sell new and used vehicles, and market a complete line of aftermarket automotive products and services. UnitedAuto will host a conference call discussing financial results relating to second quarter 2002 on Tuesday, July 30, 2002 at 2 P.M. Eastern time. Advance registration is not required. Participants must call (888) 560-8501 (INTERNATIONAL, PLEASE CALL (712) 257-0455). Calls need to be made shortly before the call is to commence. Please provide the leader's name - ROGER PENSKE - as well as the code UAG2Q. The conference call cannot be accessed without this information. The call will also be simultaneously broadcast live over the Internet through the UnitedAuto website at www.unitedauto.com. Statements in this press release may involve forward-looking statements, including forward-looking statements regarding UnitedAuto's future reportable sales and earnings growth potential. Actual results may vary materially because of external factors such as interest rate fluctuations, changes in consumer spending and other factors over which management has no control. These forward-looking statements should be evaluated together with additional information about UnitedAuto's business, markets, conditions and other uncertainties, which could affect UnitedAuto's future performance, which are contained in UnitedAuto's filings with the Securities and Exchange Commission and which are incorporated into this press release by reference. Media Contact: Phillip M. Hartz Senior VP -- Corporate Communications 313-592-5365 UNITED AUTO GROUP, INC. Consolidated Statements of Income (Unaudited) (Amounts In Thousands, Except Per Share Data) Second Quarter ------------------------------------- 2002 2001 ---- ---- Revenues New Vehicles $ 1,150,085 $ 947,057 Used Vehicles 403,868 290,970 Finance and Insurance 46,574 37,834 Service and Parts 199,306 153,439 Fleet 29,427 47,332 Wholesale 130,147 88,719 ----------- ----------- Total Revenues 1,959,407 1,565,351 Cost of Sales 1,680,122 1,349,779 ----------- ----------- Gross Profit 279,285 215,572 Selling, General & Administrative Expenses 221,149 170,884 ----------- ----------- Operating Income 58,136 44,688 Floor Plan Interest Expense (8,919) (11,154) Other Interest Expense (9,976) (9,570) ----------- ----------- Income from Continuing Operations Before Minority Interests and Income Tax Provision 39,241 23,964 Minority Interests (509) (284) Income Tax Provision (15,893) (10,425) ----------- ----------- Income from Continuing Operations 22,839 13,255 Income from Discontinued Operations, Net of Tax (Including Gain on Disposal of $1,190) 1,050 150 ----------- ----------- Net Income $ 23,889 $ 13,405 =========== =========== Income from Continuing Operations Per Share $ 0.53 $ 0.39 =========== =========== Diluted Earnings Per Share $ 0.56 $ 0.40 =========== =========== Diluted Weighted Average Shares Outstanding 42,841 33,889 =========== =========== EBITDA (a) $ 55,249 $ 41,794 =========== =========== SAME STORE RETAIL REVENUE New Vehicles $ 940,140 $ 908,659 Used Vehicles 270,718 277,948 Finance and Insurance 35,234 33,309 Service and Parts 155,441 146,902 ----------- ----------- Total $ 1,401,533 $ 1,366,818 =========== =========== (a) EBITDA is defined as income from continuing operations before minority interests, income tax provision, other interest expense, depreciation and amortization. Depreciation was $6.0 million and $3.3 million in 2002 and 2001, respectively. Amortization was $4.9 million in 2001. UNITED AUTO GROUP, INC. Consolidated Statements of Income (Unaudited) (Amounts In Thousands, Except Per Share Data) Six Months ------------------------------------- 2002 2001 ---- ---- Revenues New Vehicles $ 2,117,144 $ 1,739,460 Used Vehicles 713,042 553,564 Finance and Insurance 85,358 70,411 Service and Parts 366,218 291,350 Fleet 60,750 81,992 Wholesale 229,430 176,111 ----------- ----------- Total Revenues 3,571,942 2,912,888 Cost of Sales 3,058,935 2,509,020 ----------- ----------- Gross Profit 513,007 403,868 Selling, General & Administrative Expenses 412,024 325,834 ----------- ----------- Operating Income 100,983 78,034 Floor Plan Interest Expense (17,404) (23,426) Other Interest Expense (17,844) (19,225) ----------- ----------- Income from Continuing Operations Before Minority Interests and Income Tax Provision 65,735 35,383 Minority Interests (925) (298) Income Tax Provision (26,383) (15,390) ----------- ----------- Income from Continuing Operations 38,427 19,695 Income from Discontinued Operations, Net of Tax (Including Gain on Disposal of $1,190) 1,173 280 ----------- ----------- Net Income $ 39,600 $ 19,975 =========== =========== Income from Continuing Operations Per Share $ 0.94 $ 0.60 =========== =========== Diluted Earnings Per Share $ 0.96 $ 0.61 =========== =========== Diluted Weighted Average Shares Outstanding 41,076 32,620 =========== =========== EBITDA (a) $ 94,170 $ 70,545 =========== =========== SAME STORE RETAIL REVENUE New Vehicles $ 1,686,132 $ 1,596,004 Used Vehicles 499,290 502,515 Finance and Insurance 64,562 58,835 Service and Parts 287,563 270,068 ----------- ----------- Total $ 2,537,547 $ 2,427,422 =========== =========== (b) EBITDA is defined as income from continuing operations before minority interests, income tax provision, other interest expense, depreciation and amortization. Depreciation was $10.6 million and $6.4 million in 2002 and 2001, respectively. Amortization was $9.6 million in 2001. UNITED AUTO GROUP, INC. Consolidated Condensed Balance Sheets (Amounts In Thousands) 6/30/02 12/31/01 ------- -------- ASSETS (unaudited) Cash and Cash Equivalents $ 13,699 $ 5,416 Accounts Receivable, Net 310,309 258,266 Inventories 890,378 641,400 Other Current Assets 31,280 16,434 ---------- ---------- Total Current Assets 1,245,666 921,516 Property and Equipment, Net 262,791 185,452 Intangible Assets, Net 911,504 784,149 Other Assets 56,942 55,459 ---------- ---------- Total Assets $2,476,903 $1,946,576 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Floor Plan Notes Payable $ 817,145 $ 620,014 Accounts Payable and Accrued Expenses 277,836 162,062 Current Portion Long - Term Debt 12,204 4,202 ---------- ---------- Total Current Liabilities 1,107,185 786,278 Long - Term Debt (a) 586,170 551,840 Other Liabilities 97,444 92,775 ---------- ---------- Total Liabilities 1,790,799 1,430,893 Stockholders' Equity 686,104 515,683 ---------- ---------- Total Liabilities and Stockholders' Equity $2,476,903 $1,946,576 ========== ========== (a) Undrawn capacity under the Company's credit facility was $436.5 million as of June 30, 2002. UNITED AUTO GROUP, INC. Selected Data SECOND QUARTER SIX MONTHS -------------- ---------- 2002 2001 2002 2001 ---- ---- ---- ---- Units New Retail Units 41,657 35,795 77,197 66,168 Used Retail Units 20,561 17,610 38,517 33,811 ------ ------ ------ ------ Total Retail Units 62,218 53,405 115,714 99,979 ====== ====== ======= ====== Revenue Mix New Vehicles 58.7% 60.5% 59.3% 59.7% Used Vehicles 20.6% 18.6% 20.0% 19.0% Finance and Insurance 2.4% 2.4% 2.4% 2.4% Service and Parts 10.2% 9.8% 10.2% 10.0% Fleet 1.5% 3.0% 1.7% 2.8% Wholesale 6.6% 5.7% 6.4% 6.1% Retail Gross Margin - by Product New Vehicles 8.6% 8.2% 8.6% 8.3% Used Vehicles 10.0% 10.5% 10.5% 10.5% Finance and Insurance 100.0% 100.0% 100.0% 100.0% Service and Parts 47.2% 44.7% 46.6% 44.7% Gross Profit per Transaction New Vehicles $2,370 $2,177 $2,356 $2,180 Used Vehicles 1,960 1,737 1,939 1,722 Finance and Insurance 749 708 738 704 Same Store Retail Revenue Growth New Vehicles 3.5% 10.6% 5.6% 7.2% Used Vehicles (2.6%) 4.3% (0.6%) 3.2% Finance and Insurance 5.8% 18.0% 9.7% 14.7% Service and Parts 5.8% 6.7% 6.5% 5.7% Debt to Total Capital Ratio 47% 53% 47% 53%