================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    FOR QUARTERLY PERIOD ENDED: JUNE 30, 2002

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 1-12936

                            TITAN INTERNATIONAL, INC.
             (Exact name of Registrant as specified in its Charter)


        ILLINOIS                                   36-3228472
(State of Incorporation)                 (I.R.S. Employer Identification No.)

                      2701 SPRUCE STREET, QUINCY, IL 62301
          (Address of principal executive offices, including Zip Code)

                                 (217) 228-6011
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports) and (2) has been subject to such filing requirements for
the past 90 days. Yes X   No
                    ----    ----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                             SHARES OUTSTANDING AT
          CLASS                                JULY 31, 2002
          ----                               ---------------------
COMMON STOCK, NO PAR VALUE PER SHARE            20,815,674

===============================================================================





                            TITAN INTERNATIONAL, INC.

                                TABLE OF CONTENTS



                                                                         Page Number
                                                                         -----------
                                                                   
Part I.         Financial Information

    Item 1.     Financial Statements (Unaudited)

                Consolidated Condensed Statements of Operations
                for the Three and Six Months Ended June 30, 2002 and 2001          1

                Consolidated Condensed Balance Sheets as of
                June 30, 2002, and December 31, 2001                               2

                Consolidated Condensed Statements of Cash Flows
                for the Six Months Ended June 30, 2002 and 2001                    3

                Notes to Consolidated Condensed Financial Statements            4-10


    Item 2.     Management's Discussion and Analysis of
                Financial Condition and Results of Operations                  11-19


Part II.        Other Information and Signature                                20-21









                          PART I. FINANCIAL INFORMATION

Item 1.   Financial Statements
                            TITAN INTERNATIONAL, INC.
          CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS(UNAUDITED)
             (Amounts in thousands, except earnings per share data)



                                                         THREE MONTHS ENDED                  SIX MONTHS ENDED
                                                             JUNE 30,                            JUNE 30,
                                                        2002           2001                  2002         2001
                                                        ----           ----                  ----         ----
                                                                                         
Net sales                                         $   125,837    $   120,349           $   249,553   $   256,396

Cost of sales                                         110,953        113,473               222,530       234,072
                                                  -----------    -----------            ----------    ----------
   Gross profit                                        14,884          6,876                27,023        22,324

Selling, general & administrative expenses             10,013         10,678                20,311        21,500

Research and development expenses                         864            761                 1,650         1,562
                                                  -----------    -----------            ----------    ----------
   Income (loss) from operations                        4,007         (4,563)                5,062          (738)

Interest expense                                        5,177          5,396                10,380        11,035

Gain on sale of assets                                      0              0                     0        (1,619)

Gain on early retirement of debt                            0         (4,356)                    0        (4,356)

Other income                                           (1,680)          (470)               (2,008)       (1,103)
                                                  -----------    -----------           -----------   -----------
   Income (loss) before income taxes                      510         (5,133)               (3,310)       (4,695)

Provision (benefit) for income taxes                      127         (1,149)                 (828)         (939)
                                                  -----------    -----------           -----------   -----------

Net income (loss)                                 $       383    $    (3,984)          $    (2,482)  $    (3,756)
                                                  ===========    ===========           ===========   ===========


Earnings (loss) per common share:
- ---------------------------------
  Basic                                                  $.02          $(.19)                $(.12)        $(.18)
  Diluted                                                $.02          $(.19)                $(.12)        $(.18)

Average common shares outstanding:
- ----------------------------------
  Basic                                                20,769         20,630                20,748        20,628
  Diluted                                              20,774         20,630                20,748        20,628






               The accompanying notes are an integral part of the
                  consolidated condensed financial statements.

                                       1





                            TITAN INTERNATIONAL, INC.
                CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
                    (Amounts in thousands, except share data)





                                                                                   JUNE 30,          DECEMBER 31,
                                                                                    2002                 2001
                                                                                 -------------       ------------
                                                                                                
ASSETS
Current assets
    Cash and cash equivalents                                                     $    15,928         $     9,214
    Accounts receivable (net of allowance of $3,548 and $3,523, respectively)          90,554              78,144
    Inventories                                                                       102,634             116,801
    Deferred income taxes                                                              13,008              21,175
    Prepaid and other current assets                                                   41,035              37,389
                                                                                  -----------         -----------
        Total current assets                                                          263,159             262,723

Property, plant and equipment, net                                                    195,221             205,047
Restricted cash deposits                                                               27,675              34,661
Other assets                                                                           57,918              49,538
Goodwill, net                                                                          17,423              16,985
                                                                                  -----------         -----------
        Total assets                                                              $   561,396         $   568,954
                                                                                  ===========         ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
    Short-term debt (including current portion of long-term debt)                 $     6,140         $     4,304
    Accounts payable                                                                   42,198              54,658
    Other current liabilities                                                          26,068              23,077
                                                                                  -----------         -----------
        Total current liabilities                                                      74,406              82,039

Deferred income taxes                                                                  24,161              24,161
Other long-term liabilities                                                            20,026              20,225
Long-term debt                                                                        255,393             256,622
                                                                                  -----------         -----------
        Total liabilities                                                             373,986             383,047
                                                                                  -----------         -----------

Stockholders' equity
    Common stock (no par, 60,000,000 shares authorized; 27,555,081 issued)                 27                  27
    Additional paid-in capital                                                        211,257             211,905
    Retained earnings                                                                  81,309              83,998
    Treasury stock (at cost: 6,786,063 and 6,864,947 shares, respectively)            (90,223)            (91,270)
    Accumulated other comprehensive loss                                              (14,960)            (18,753)
                                                                                   ----------          ----------
        Total stockholders' equity                                                    187,410             185,907
                                                                                  -----------         -----------

Total liabilities and stockholders' equity                                        $   561,396         $   568,954
                                                                                  ===========         ===========





               The accompanying notes are an integral part of the
                  consolidated condensed financial statements.


                                       2





                            TITAN INTERNATIONAL, INC.
           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Amounts in thousands)





                                                                            SIX MONTHS ENDED JUNE 30,
                                                                             2002                 2001
                                                                             ----                 ----
                                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                                             $   (2,482)          $   (3,756)
    Adjustments to reconcile net loss to net cash
    provided by (used for) operating activities:
        Depreciation and amortization                                        17,795               18,478
        Gain on sale of assets                                                    0               (1,619)
        Gain on early retirement of debt                                          0               (4,356)
    (Increase) decrease in current assets:
        Accounts receivable                                                 (10,604)               4,464
        Inventories                                                          15,076               30,592
        Prepaid and other current assets                                      4,885               (2,771)
    Increase (decrease) in current liabilities:
        Accounts payable                                                    (13,745)             (14,330)
        Other current liabilities                                             2,630               (9,520)
    Other, net                                                               (8,531)               5,058
                                                                         ----------           ----------

        Net cash provided by operating activities                             5,024               22,240

CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures, net                                                (4,696)              (7,751)
    Proceeds from sale of assets                                                  0                5,200
    Other                                                                        79               (4,489)
                                                                         ----------           ----------

        Net cash used for investing activities                               (4,617)              (7,040)

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from borrowings                                                      0               16,463
    Payment of debt/repurchase of bonds                                      (1,131)              (9,143)
    Payments on credit facility, net                                              0               (5,000)
    Decrease in restricted cash deposits                                      6,986                    0
    Repurchase of common stock                                                    0                 (277)
    Dividends paid                                                             (207)                (618)
    Other, net                                                                  399                  (91)
                                                                         ----------           ----------

        Net cash provided by financing activities                             6,047                1,334

Effect of exchange rate changes on cash                                         260                 (554)

Net increase in cash and cash equivalents                                     6,714               15,980

Cash and cash equivalents at beginning of period                              9,214                5,668
                                                                         ----------           ----------

Cash and cash equivalents at end of period                               $   15,928           $   21,648
                                                                         ==========           ==========



               The accompanying notes are an integral part of the
                  consolidated condensed financial statements.


                                       3



                            TITAN INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED )


A.       ACCOUNTING POLICIES

         In the opinion of Titan International, Inc. ("Titan" or the "Company"),
         the accompanying unaudited consolidated condensed financial statements
         contain all adjustments, which are normal and recurring in nature,
         necessary to present fairly its financial position as of June 30, 2002,
         the results of operations for the three and six months ended June 30,
         2002 and 2001, and cash flows for the six months ended June 30, 2002
         and 2001.

         Except for the discontinuance of goodwill amortization as required by
         Statement of Financial Accounting Standards (SFAS) No. 142, "Goodwill
         and Other Intangible Assets" and the reclassification of gain on early
         retirement of debt under SFAS No. 145, "Rescission of FASB Statements
         No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
         Corrections", accounting policies have continued without change and are
         described in the Summary of Significant Accounting Policies contained
         in the Company's 2001 Annual Report on Form 10-K.

         These interim financial statements have been prepared pursuant to the
         Securities and Exchange Commission's rules for Form 10-Q's and,
         therefore, certain information and footnote disclosures normally
         included in annual financial statements prepared in accordance with
         accounting principles generally accepted in the United States of
         America have been condensed or omitted. These condensed consolidated
         financial statements should be read in conjunction with the
         consolidated financial statements and notes thereto included in the
         Company's 2001 Annual Report on Form 10-K. Details in those notes have
         not changed significantly, except as a result of normal interim
         transactions and certain matters discussed hereafter.

B.       INVENTORIES

         Inventories consisted of the following (in thousands):


                                                                                June 30,            December 31,
                                                                                   2002                  2001
                                                                               -----------           -----------
                                                                                               
         Raw materials                                                         $    30,195           $    34,771
         Work-in-process                                                            16,357                11,549
         Finished goods                                                             52,443                67,647
                                                                               -----------           -----------
                                                                                    98,995               113,967

         LIFO reserve                                                                3,639                 2,834
                                                                               -----------           -----------
                                                                               $   102,634           $   116,801
                                                                               ===========           ===========



The LIFO reserve changed primarily as a result of price fluctuations within the
composition of LIFO inventory layers.


                                       4



                            TITAN INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED )



C.       PROPERTY, PLANT AND EQUIPMENT

         Property, plant and equipment, net reflects accumulated depreciation of
         $207.1 million and $189.6 million at June 30, 2002, and December 31,
         2001, respectively.

D.       GOODWILL

         Goodwill, net reflects accumulated amortization of $5.5 million at June
         30, 2002, and December 31, 2001. No goodwill amortization has been
         recorded in 2002, pursuant to the adoption of SFAS No. 142 as described
         in note H.

         The carrying amount of goodwill by segment at June 30, 2002 was (i)
         agricultural of $9.6 million, (ii) earthmoving/construction of $6.1
         million, and (iii) consumer of $1.7 million. The increase in goodwill,
         net from $17.0 million at December 31, 2001 to $17.4 million at June
         30, 2002 is the result of currency exchange fluctuations.

         The table below provides comparative net earnings and earnings per
         share information had the non-amortization provisions of SFAS No. 142
         been adopted for all periods presented:




                                                               Three months ended             Six months ended
                                                                     June 30,                      June 30,
                                                               2002            2001          2002            2001
                                                            ----------     -----------    ----------      ----------
                                                                                              
         Net income (loss) (in thousands)
         -----------------
          As reported                                       $      383     $   (3,984)    $  (2,482)      $   (3,756)
          Goodwill amortization, net of tax                          0            211             0              313
                                                            ----------     ----------     ---------       ----------
         Adjusted net earnings (loss)                       $      383     $   (3,773)    $  (2,482)      $   (3,443)
                                                            ==========     ==========     =========       ==========

         Basic & diluted earnings (loss) per share
         -----------------------------------------
          As reported                                           $  .02         $ (.19)        $(.12)         $ (.18)
          Goodwill amortization, net of tax                          0            .01             0             .01
                                                                ------         ------         -----          ------
         Adjusted net earnings (loss) per share                 $  .02         $ (.18)        $(.12)         $ (.17)
                                                                ======         ======         =====          ======




                                       5




                            TITAN INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED )


E.       LONG-TERM DEBT

         Long-term debt consisted of the following (in thousands):




                                                                                June 30,           December 31,
                                                                                  2002                 2001
                                                                              ------------         ------------
                                                                                              
         Senior subordinated notes                                            $   136,750           $   136,750
         Term loan                                                                 98,175                99,000
         Industrial revenue bonds and other                                        26,608                25,176
                                                                              -----------           -----------
                                                                                  261,533               260,926

         Less:  Amounts due within one year                                         6,140                 4,304
                                                                              -----------           -----------

                                                                              $   255,393           $   256,622
                                                                              ===========           ===========



         Aggregate maturities of long-term debt at June 30, 2002, were as
         follows (in thousands):




                                                                        
         July 1 -- December 31, 2002                                          $     3,410
         2003                                                                      10,231
         2004                                                                      12,612
         2005                                                                      15,879
         2006                                                                      71,309
         Thereafter                                                               148,092
                                                                              -----------
                                                                              $   261,533
                                                                              ===========


F.       COMPREHENSIVE INCOME (LOSS)

         Comprehensive income, which includes net income of $0.4 million and the
         effect of foreign currency translation adjustments of $4.8 million,
         totaled $5.2 million for the second quarter of 2002, compared to a
         comprehensive loss of $(4.6) million in the second quarter of 2001.
         Comprehensive income for the six months ended June 30, 2002 was $1.3
         million, compared to a comprehensive loss of $(7.5) million in 2001.


                                       6





                            TITAN INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)


G.       SEGMENT INFORMATION

         The table below presents information about certain revenues and income
         from operations for the three and six months ended June 30, 2002 and
         2001 used by the chief operating decision maker of the Company (in
         thousands):



                                                        Revenues                        Income (loss)
                           Three months ended         from external     Intersegment        from
                            June 30, 2002              customers          revenues        operations
                           -------------             ---------------   ---------------   ------------
                                                                                 
                 Agricultural                          $   75,257        $   39,109       $    7,049

                 Earthmoving/construction                  39,482            15,415            2,866

                 Consumer                                  11,098             7,166              590

                 Reconciling items (a)                          0                 0           (6,498)
                                                       ----------        ----------       ----------

                 Consolidated totals                   $  125,837        $   61,690       $    4,007
                                                       ==========        ==========       ==========

                         Three months ended
                           June 30, 2001
                           -------------
                 Agricultural                          $   67,096        $   26,431       $    1,676

                 Earthmoving/construction                  42,134            11,223            1,709

                 Consumer                                  11,119             4,262           (1,027)

                 Reconciling items (a)                          0                 0           (6,921)
                                                       ----------        ----------       ----------

                 Consolidated totals                   $  120,349        $   41,916       $   (4,563)
                                                       ==========        ==========       ==========



     (a) Represents corporate expenses and depreciation expense related to
         property, plant and equipment carried at the corporate level. The 2001
         amounts also include amortization expense for goodwill carried at the
         corporate level. No goodwill amortization has been recorded in 2002,
         pursuant to the adoption of SFAS No. 142 as described in note H.



                                       7






                           TITAN INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)


G.       SEGMENT INFORMATION (CONTINUED)



                                                         Revenues                         Income (loss)
                            Six months ended           from external     Intersegment         from
                            June 30, 2002               customers          revenues        operations
                           -------------               ---------------   ---------------  ------------
                                                                                 
                 Agricultural                          $  150,502        $   82,134       $   12,154

                 Earthmoving/construction                  76,416            29,974            4,752

                 Consumer                                  22,635            13,553            1,071

                 Reconciling items (a)                          0                 0          (12,915)
                                                      -----------      ------------         --------

                 Consolidated totals                   $  249,553        $  125,661       $    5,062
                                                       ==========        ==========       ==========

                          Six months ended
                           June 30, 2001
                          ----------------

                 Agricultural                          $  143,924        $   71,786       $    8,745

                 Earthmoving/construction                  85,133            29,204            5,265

                 Consumer                                  27,339            11,852             (937)

                 Reconciling items (a)                          0                 0          (13,811)
                                                      -----------      ------------         --------

                 Consolidated totals                   $  256,396        $  112,842       $     (738)
                                                       ==========        ==========       ==========


     (a) Represents corporate expenses and depreciation expense related to
         property, plant and equipment carried at the corporate level. The 2001
         amounts also include amortization expense for goodwill carried at the
         corporate level. No goodwill amortization has been recorded in 2002,
         pursuant to the adoption of SFAS No. 142 as described in note H.


                                       8



                           TITAN INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)


G.       SEGMENT INFORMATION (CONTINUED)




                                         June 30,        December 31,
           Total assets                    2002             2001
           ------------                 ----------       -----------
                                                  
Agricultural                           $  259,536       $  252,213

Earthmoving/construction                  140,017          151,823

Consumer                                   37,364           46,783

Reconciling items (b)                     124,479          118,135
                                       ----------       ----------

Consolidated totals                    $  561,396       $  568,954
                                       ==========       ==========


     (b) Represents property, plant and equipment and goodwill related to
         certain acquisitions and other corporate assets.

H.       NEW ACCOUNTING STANDARDS

         Statement of Financial Accounting Standards Number 142

         On January 1, 2002, the Company adopted the non-amortization provisions
         of Statement of Financial Accounting Standards (SFAS) No. 142,
         "Goodwill and Other Intangible Assets". SFAS No. 142 eliminates the
         amortization of goodwill and requires goodwill to be tested for
         impairment at least annually. The Company has determined the reporting
         units and has conducted transitional tests of goodwill impairment of
         these units using the discounted cash flow method. The Company's
         transitional tests showed no impairment of goodwill.

         Statement of Financial Accounting Standards Number 144

         In July 2001, SFAS No. 144, "Accounting for the Impairment or Disposal
         of Long-lived Assets", was issued. This statement retains the previous
         cash flow test for impairment and broadens the presentation of
         discontinued operations. SFAS No. 144 was adopted by the Company in the
         first quarter of 2002 and had no material effect on the Company's
         financial position, cash flows or results of operations.


                                       9



                           TITAN INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  (UNAUDITED)


H.       NEW ACCOUNTING STANDARDS (CONTINUED)

         Statement of Financial Accounting Standards Number 145

         In April 2002, SFAS No. 145, "Rescission of FASB Statements No. 4, 44,
         and 64, Amendment of FASB Statement No. 13, and Technical Corrections",
         was issued. This statement eliminates the requirement that gains and
         losses on the extinguishment of debt be classified as extraordinary
         items on the statement of operations. The Company has elected to adopt
         SFAS No. 145 early. Therefore, the gain on early retirement of debt
         recorded in the second quarter of 2001 has been reclassified. See Note
         I for additional information.

I.       GAIN ON EARLY RETIREMENT OF DEBT

         The Company recorded a gain on early retirement of debt of $4.4 million
         in the second quarter of 2001. This gain was previously classified as
         an extraordinary item in accordance with Financial Accounting Standards
         Board (FASB) Statement No. 4, "Reporting Gains and Losses from
         Extinguishment of Debt". In accordance with FASB Statement No. 4, the
         gain was shown net of taxes of $1.8 million for a net amount of $2.6
         million. In April 2002, SFAS No. 145 was issued rescinding FASB
         Statement No. 4. The Company has elected to adopt SFAS No. 145 early
         and has therefore reclassified the gain on early retirement of debt in
         accordance with SFAS No. 145.

J.       INVESTMENTS

         The Company continues to maintain financial interests in Fabrica
         Uraguaya de Neumaticos S.A. (FUNSA). In the second quarter of 2002,
         FUNSA ceased production of tires due to financial difficulties and
         union issues. As a result of these events, FUNSA's lending institution
         exercised its right to draw on the $6.0 million letter of credit posted
         by Titan securing FUNSA's borrowings. This cash outflow has been
         presented within the "Other, net" line within cash flows provided by
         operations in the accompanying Statement of Cash Flows for the six
         months ended June 30, 2002. Currently, FUNSA is working with the
         government of Uruguay, the union and its investors to complete a
         reorganization plan and resume the manufacturing of tires. The Company
         is closely monitoring this situation and will further adjust the
         carrying value of its FUNSA investments as necessary. Management of the
         Company believes it holds a security interest in the assets of FUNSA
         which are believed to be in excess of the Company's exposure. The
         Company's investment exposures presently associated with FUNSA include
         the $6.0 million drawn on the letter of credit, preferred stock carried
         at $3.6 million, and common stock ownership of 16% carried at zero.

                                       10




                           TITAN INTERNATIONAL, INC.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


CRITICAL ACCOUNTING POLICIES

Preparation of the financial statements and related disclosures in compliance
with generally accepted accounting principles requires the application of
appropriate technical accounting rules and guidance, as well as the use of
estimates. The Company's application of these policies involves judgments
regarding many factors, which, in and of themselves, could materially impact the
financial statements and disclosures. A future change in the assumptions or
judgments applied in determining the following matters, among others, could have
a material impact on future financial results.

Revenue Recognition

The Company records sales revenue and cost of sales when products are shipped to
customers and both title and the risks and rewards of ownership are transferred.
Provisions are established for sales returns and uncollectible accounts.

Product Costing

Inventories are valued at the lower of cost or market. For operations in the
United States, cost is determined using the last-in, first-out (LIFO) method for
approximately 53% of inventories and the first-in, first-out (FIFO) method for
the remainder of inventories. Inventory of foreign subsidiaries is valued using
the FIFO method.

Impairment of Fixed Assets

The Company reviews fixed assets to assess recoverability from future operations
whenever events and circumstances indicate that the carrying values may not be
recoverable. Impairment losses are recognized in operating results when expected
undiscounted future cash flows are less than the carrying value of the asset.
Impairment losses are measured as the excess of the carrying value of the asset
over the discounted expected future cash flows or the fair value of the asset.

Valuation of Equity Investments

The Company assesses the carrying value of its equity investments whenever
events and circumstances indicate that the carrying values may not be
recoverable. Investment write-downs, if necessary, are recognized in operating
results when expected undiscounted future cash flows are less than the carrying
value of the asset. These write-downs, if any, are measured as the excess of the
carrying value of the asset over the discounted expected future cash flows or
the fair value of the asset.


                                       11





                            TITAN INTERNATIONAL, INC.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CRITICAL ACCOUNTING POLICIES (CONTINUED)

Impairment of Goodwill

The Company will review goodwill to assess recoverability from future operations
during the fourth quarter of each annual reporting period, or whenever events
and circumstances indicate that the carrying values may not be recoverable.

RESULTS OF OPERATIONS

Net Sales

Net sales for the quarter ended June 30, 2002, were $125.8 million, compared to
2001 second quarter net sales of $120.3 million. Net sales for the six months
ended June 30, 2002 were $249.6 million, compared to 2001 net sales of $256.4
million. Net sales for the quarter ended June 30, 2002 increased as the result
of a small rebound in agricultural segment sales. Net sales for the six months
ended June 30, 2002 decreased primarily due to reduced production by the
Company's major customers and the continued negative economic global conditions
in the earthmoving/construction and consumer markets.

Cost of Sales and Gross Profit

Cost of sales was $111.0 and $222.5 million for the second quarter and for the
six months ended June 30, 2002, as compared to $113.5 and $234.1 million in
2001. Gross profit for the second quarter of 2002 was $14.9 million or 11.8% of
net sales, compared to $6.9 million or 5.7% of net sales for the second quarter
of 2001. Gross profit for the six months ended June 30, 2002, was $27.0 million
or 10.8% of net sales, compared to $22.3 million or 8.7% of net sales for 2001.
The Company continues to see positive implications from the union strike
settlement, which occurred in late 2001. These strikes at the Company's Des
Moines, Iowa and Natchez, Mississippi facilities lasted over three years.
Furthermore, gross profit, as a percentage of net sales, was positively impacted
by the Company's efforts to control costs. Cost reduction measures have included
the closing of several distribution facilities as part of the Company's
reorganization of its domestic distribution network. The Company's profit
margins continue to be affected by the excess capacity at the idle Natchez,
Mississippi facility. Depreciation on the fixed assets at this facility, along
with minimal operating costs, continue to be incurred. A recent third party
appraisal indicates the fair value of the fixed assets of this facility is in
excess of the carrying value of $22.0 million. The Company continually assesses
its capacity requirements and makes necessary changes as dictated by customer
demand.

                                       12



                            TITAN INTERNATIONAL, INC.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS (CONTINUED)

Administrative Expenses

Selling, general and administrative (SG&A) and research and development (R&D)
expenses for the second quarter of 2002 were $10.9 million or 8.6% of net sales,
compared to $11.4 million or 9.5% of net sales for 2001. SG&A and R&D expenses
for the six months ended June 30, 2002 were $22.0 million or 8.8% of net sales,
compared to $23.1 million or 9.0% of net sales in 2001. The SG&A and R&D
percentage was lower due to the Company's efforts to streamline total SG&A
expenditures as well as the ceasing of the amortization of goodwill as discussed
in footnote D of the accompanying financial statements.

Operating Results and Other

Income from operations for the second quarter of 2002 was $4.0 million or 3.2%
of net sales, compared to a loss from operations of $(4.6) million or (3.8)% in
2001. Income from operations for the six months ended June 30, 2002 was $5.1
million or 2.0% of net sales, compared to a loss of $(0.7) million or (0.3)% for
2001. Operating results were primarily impacted by the Company's effort to
reduce costs as discussed above.

Net interest expense was $5.2 million and $10.4 million for the second quarter
and for the six months ended June 30, 2002, respectively, compared to $5.4
million and $11.0 million in 2001. The decreased interest expense in 2002 was
primarily due to lower interest rates as compared to 2001.

The $1.6 million gain on sale of assets in 2001 was attributed to the sale of an
airplane during the first quarter of that year. A gain on early retirement of
debt of $4.4 million in the second quarter of 2001 resulted from the early
retirement of $13.3 million of the senior subordinated notes.

During the quarter and the six months ended June 30, 2002, the strength of
foreign currencies against the dollar benefited Titan by $1.4 million and $1.2
million, respectively.

The Company's effective tax benefit on the net loss for the first six months of
2002 was 25%, compared to 20% effective tax benefit on the net loss for the
first six months of 2001. The change in the effective tax benefit rate is due to
improved operating results for 2002 compared to 2001 as well as anticipated
changes in the allocation of that income among geographic locations with various
income tax rates.



                                       13


                            TITAN INTERNATIONAL, INC.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS (CONTINUED)

Net Income (Loss)

Net income (loss) for the second quarter and for the six months ended June 30,
2002, was $0.4 and $(2.5) million, respectively, compared to $(4.0) and $(3.8)
million in 2001. Basic and diluted earnings (loss) per share were $.02 and
$(.12) for the second quarter and for the six months ended June 30, 2002,
compared to $(.19) and $(.18) in 2001. Net income increased as a result of
favorable foreign currency rates and the Company's efforts to enhance
efficiencies and reduce costs as previously discussed.

Agricultural Segment Results

Net sales in the agricultural market were $75.3 and $150.5 million for the
second quarter and the six months ended June 30, 2002, as compared to $67.1 and
$143.9 million in 2001. Income from operations in the agricultural market was
$7.0 and $12.2 million for the second quarter and the six months ended June 30,
2002, as compared to $1.7 and $8.7 million in 2001. The increase in income from
operations in the agricultural market was primarily attributed to higher sales
volumes resulting from an increase in customer demand. Additionally, the
increase in operating income was a result of the increased cost controlling
efforts previously discussed.

Earthmoving/Construction Segment Results

The Company's earthmoving/construction market net sales were $39.5 and $76.4
million for the second quarter and the six months ended June 30, 2002, as
compared to $42.1 and $85.1 million for 2001. Income from operations in the
earthmoving/construction market was $2.9 and $4.8 million for the second quarter
and the six months ended June 30, 2002, versus $1.7 and $5.3 million in 2001.
The year to date decrease in income from operations in the
earthmoving/construction market was primarily due to operating inefficiencies
resulting from a significant decrease in the sales volume. However, in the
second quarter of 2002, these inefficiencies were partially offset by the
increased cost controlling efforts previously discussed.

Consumer Segment Results

Consumer market net sales were $11.1 and $22.6 million for the second quarter of
2002 and the six months ended June 30, 2002, as compared to $11.1 and $27.3
million for 2001. Consumer market income from operations was $0.6 and $1.1
million for the second quarter of 2002 and the six months ended June 30, 2002,
as compared to loss from operations of $(1.0) and $(0.9) for 2001. Although
consumer market net sales decreased year-to-date, income from operations
increased as the result of the Company's previously discussed efforts to enhance
efficiencies.

                                       14



                            TITAN INTERNATIONAL, INC.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS



RESULTS OF OPERATIONS (CONTINUED)

Corporate Expenses

Income from operations on a segment basis does not include corporate expenses or
depreciation and amortization expense related to property, plant and equipment
carried at the corporate level totaling $6.5 and $12.9 million for the second
quarter and the six months ended June 30, 2002, respectively, as compared to
$6.9 and $13.8 million for comparable periods in 2001.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows

In the first half of 2002, positive cash flows from operating activities of $5.0
million resulted primarily from inventory decreases of $15.1 million and
depreciation and amortization of $17.8 million, offset partially by accounts
receivable increases of $10.6 million and accounts payable decreases of $13.7
million. The decrease in inventory occurred primarily in the first quarter and
was the result of concerted efforts to reduce inventory levels. The Company
intends to continue this effort to reduce inventory balances during fiscal 2002.

The Company invested $4.7 million in capital expenditures in the first half of
2002. The expenditures represent various equipment purchases and building
improvements to enhance production capabilities. The Company estimates that its
total capital expenditures will not exceed $10 million to $12 million in 2002.

Other Issues

The Company's business is subject to seasonal sales variations that affect
inventory levels and accounts receivable balances.

There have been no significant changes in interest rates, debt borrowings, or
related covenants during the first six months of 2002.

The Company had restricted cash of $27.7 million at June 30, 2002. Restricted
cash of $15.0 million was collateral on the revolving loan agreement. The
remaining $12.7 million is collateral on outstanding letters of credit for an
industrial revenue bond of $9.6 million and others totaling $3.1 million.
Letters of credit were previously issued under the Company's credit facility,
which was replaced in December 2001.



                                       15



                            TITAN INTERNATIONAL, INC.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS



LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

The Company maintains financial interests in Fabrica Uraguaya de Neumaticos S.A.
(FUNSA), a tire manufacturer located in Uruguay. In April of 2002, the $6.0
million FUNSA letter of credit was paid, thus reducing Titan's restricted cash
balance related to this letter of credit. FUNSA has incurred operating losses
and is currently in the process of reorganization. As such, the Company will
continue to evaluate its investments in FUNSA. See further discussion in
footnote J of the accompanying financial statements.

Liquidity Outlook

At June 30, 2002, the Company had unrestricted cash and cash equivalents of
$15.9 million and no amount was drawn on the $20 million revolving loan
agreement. Due to losses sustained by the Company and a recent change in
domestic tax law, Titan filed loss carryback tax returns to obtain domestic tax
refunds. In July of 2002, the Company received tax refunds totaling $16.3
million. Cash on hand, including the tax refunds received in July 2002,
anticipated internal cash flows from operations and utilization of remaining
available borrowings are expected to provide sufficient liquidity for working
capital needs, capital expenditures, and payments required on short-term debt
for the near term. However, if the Company were to exhaust all currently
available working capital sources, or were not to meet the financial covenants
and conditions of its loan agreements, the Company might find it extremely
difficult to secure additional funding in order to meet working capital
requirements.


                                       16



                            TITAN INTERNATIONAL, INC.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS



OUTLOOK

Agricultural Segment

Given current economic conditions, the agricultural market sales for the
remainder of 2002 are expected to fall slightly below 2001 levels. Commodity
farm prices remain at depressed levels. However, low interest rates and
government payments have helped support the financial condition of farmers. Many
variables, including weather, export markets and future government policies and
payments can greatly influence the overall health of the agricultural economy.
Many of the Company's customers in the agricultural market schedule extended
plant shutdowns during the second half of the year. Therefore, sales for the
second half of 2002 are expected to decline from those in the first half of the
year. The sales decline will lower profitability in the second half of 2002.
However, the Company believes enhanced efficiencies will allow the operating
results to continue to outperform those of 2001.

Earthmoving/Construction Segment

Sales in the earthmoving/construction market for the balance of 2002 are
expected to remain lower than 2001. A continued general uncertainty in the
earthmoving/construction market has slowed spending on new equipment.
Governmental entities have cut construction spending due to lower government
receipts. Also, weakness persists at equipment rental agencies, thereby
decreasing their demand to purchase new equipment. Many of the Company's
earthmoving/construction customers also schedule extended plant shutdowns during
the second half of the year. Therefore, sales and profitability for the second
half of 2002 will likely decline from the results of the first half.

Consumer Segment

Consumer market sales are anticipated to run slightly lower for the rest of 2002
when compared to 2001. Many items affect the consumer market including weather,
competitive pricing, energy prices, and consumer attitude, which remains
cautious. If the enhanced efficiencies and favorable sales mix continues, the
consumer market will show improved margins when compared to 2001.

MARKET RISK SENSITIVE INSTRUMENTS

The Company's risks related to foreign currencies, commodity prices and interest
rates are consistent with those for 2001.



                                       17




                            TITAN INTERNATIONAL, INC.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS



NEW ACCOUNTING STANDARDS

Statement of Financial Accounting Standards Number 142

On January 1, 2002, the Company adopted the non-amortization provisions of
Statement of Financial Accounting Standards (SFAS) No. 142, "Goodwill and Other
Intangible Assets". SFAS No. 142 eliminates the amortization of goodwill and
requires goodwill to be tested for impairment at least annually. The Company has
determined the reporting units and has conducted transitional tests of goodwill
impairment of these units using the discounted cash flow method. The Company's
transitional tests showed no impairment of goodwill.

Statement of Financial Accounting Standards Number 144

In July 2001, SFAS No. 144, "Accounting for the Impairment or Disposal of
Long-lived Assets", was issued. This statement retains the previous cash flow
test for impairment and broadens the presentation of discontinued operations.
SFAS No. 144 was adopted by the Company in the first quarter of 2002 and had no
material effect on the Company's financial position, cash flows or results of
operations.

Statement of Financial Accounting Standards Number 145

In April 2002, SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64,
Amendment of FASB Statement No. 13, and Technical Corrections", was issued. This
statement eliminates the requirement that gains and losses on the extinguishment
of debt be classified as extraordinary items on the statement of operations. The
Company has elected to adopt SFAS No. 145 early. Therefore, the gain on early
retirement of debt recorded in the second quarter of 2001 has been reclassified.
See Note I in the Notes to Consolidated Condensed Financial Statements for
additional information.


                                       18





                            TITAN INTERNATIONAL, INC.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS



SAFE HARBOR UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This Form 10-Q contains forward-looking statements, including statements
regarding, among other items, (i) anticipated trends in the Company's business,
(ii) future expenditures for capital projects, (iii) the Company's ability to
continue to control costs and maintain quality, (iv) meeting financial covenants
and conditions of its loan agreements, (v) the Company's business strategies,
including its intention to introduce new products, (vi) expectations concerning
the performance and commercial success of the Company's existing and new
products and (vii) the Company's intention to consider and pursue acquisitions.
Readers of this Form 10-Q should understand that these forward-looking
statements are based on the Company's expectations and are subject to a number
of risks and uncertainties, certain of which are beyond the Company's control.

Actual results could differ materially from these forward-looking statements as
a result of certain factors, including, (i) changes in the Company's end-user
markets as a result of world economic or regulatory influences, (ii) changes in
the competitive marketplace, including new products and pricing changes by the
Company's competitors, (iii) availability and price of raw materials, (iv)
levels of operating efficiencies, (v) actions of domestic and foreign
governments, (vi) results of investments, (vii) impairment of goodwill or fixed
assets, and (viii) ability to secure financing at reasonable terms. Any changes
in such factors could lead to significantly different results. The Company
undertakes no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
In light of these risks and uncertainties, there can be no assurance that the
forward-looking information contained in this document will in fact transpire.


                                       19



                           TITAN INTERNATIONAL, INC.

                           PART II. OTHER INFORMATION


ITEMS 1 THROUGH 3 ARE NOT APPLICABLE.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           The Company held its Annual Meeting of Stockholders on May 16,
           2002, for the purposes of electing three directors to serve
           for three-year terms and approving the appointment of
           independent auditors.

           All the nominees for directors as listed in the proxy
           statement were elected with the following vote:




                                                   Shares         Shares
                                                  Voted For      Withheld
                                                 ---------       --------
                                                           
                  Richard M. Cashin, Jr          16,739,230      3,426,944

                  Albert J. Febbo                20,020,318       145,856

                  Mitchell I. Quain              20,020,509       145,665



                  The appointment of PricewaterhouseCoopers LLP as independent
                  auditors was approved by the following vote:



                    Shares           Shares              Shares
                  Voted For          Against           Abstaining
                  ---------          -------           ----------
                                                 
                  19,777,102         384,004              5,068




ITEMS 5 AND 6 ARE NOT APPLICABLE.



                                       20




                           TITAN INTERNATIONAL, INC.

                           PART II. OTHER INFORMATION

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                         TITAN INTERNATIONAL, INC.
                                            (REGISTRANT)


DATE:   August 9, 2002        BY:  /s/ Maurice M. Taylor Jr.
     ------------------          --------------------------------------
                                       Maurice M. Taylor Jr.
                                       resident and Chief Executive Officer


                              BY:  /s/ Kent W. Hackamack
                                 --------------------------------------
                                       Kent W. Hackamack
                                       Vice President of Finance and Treasurer
                                       (Principal Financial Officer and
                                       Principal Accounting Officer)


                                  CERTIFICATION

Each of the undersigned hereby certifies that, to the best of their knowledge,
this report fully complies with the requirements of Section 13(a) of the
Securities Exchange Act of 1934 and that information contained in this report
fairly presents, in all material respects, the financial condition and results
of operations of the Registrant.

                                            TITAN INTERNATIONAL, INC.
                                                 (REGISTRANT)


DATE:   August 9, 2002        BY:  /s/ Maurice M. Taylor Jr.
    -------------------          --------------------------------------
                                       Maurice M. Taylor Jr.
                                       President and Chief Executive Officer


                              BY:  /s/ Kent W. Hackamack
                                 --------------------------------------
                                       Kent W. Hackamack
                                       Vice President of Finance and Treasurer
                                       (Principal Financial Officer and
                                       Principal Accounting Officer)


                                       21