EXHIBIT 10.5

                               AMENDMENT NO. 1 TO
                           LOAN AND SECURITY AGREEMENT

                  This Amendment No. 1 ("Amendment No. 1") is dated as of the
6th day of August, 2002 and is by and between Congress Financial Corporation
(Central), as Agent (the 'Agent') for the lenders from time to time party to the
Loan Agreement (as defined below) (the "Lenders") and as a Lender, and Frank's
Nursery & Crafts, Inc. ("Borrower").

                                   WITNESSETH:

                  WHEREAS, Agent, Lenders and Borrower are parties to that
certain Loan and Security Agreement, dated as of May 20, 2002 (the "Loan
Agreement"), pursuant to which Lenders agreed to provide certain loans and other
financial accommodations to Borrower;

                  WHEREAS, Borrower, Agent and Lenders have now agreed, upon
certain conditions precedent in this Amendment No. 1 having been met, to amend
the Loan Agreement in certain respects;

                  NOW, THEREFORE, in consideration of the premises and other
good and valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, the parties hereto hereby agree as follows:

                  1. Amendment to Loan Agreement. The Loan Agreement is hereby
amended as follows:

                  (a) Section 1.15(a) of the Loan Agreement is amended and
restated in its entirety as follows:

                  (a) the amount equal to: (i) the lesser of (A) eighty-five
         percent (85%) of the Net Amount of the Eligible Accounts and (B) the
         Accounts Loan Limit; plus (ii) the sum of (A) the least of (x) seventy
         percent (70%) multiplied by the Cost of the Eligible Inventory of Live
         Plants Inventory, (y) eighty-five percent (85%) of the Net Recovery
         Rate applicable to Eligible Inventory of Live Plants Inventory and (z)
         the Applicable Live Plants Sublimit; (B) the lesser of 70% multiplied
         by the Cost of Eligible Inventory of Lawn & Garden, Home Decor
         Inventory and (y) eighty-five percent (85%) of the Net Recovery Rate
         applicable to Eligible Inventory of Lawn & Garden, Home Decor
         Inventory; (C) the lesser of (x) seventy percent (70%) multiplied by
         the Cost of Eligible Inventory of Floral & Crafts Inventory and (y)
         eighty-five percent (85%) of the Net Recovery Rate applicable to
         Eligible Inventory of Floral & Crafts Inventory, (D) the lesser of (x)
         the Applicable Current Christmas Advance Rate multiplied by the Cost of
         Eligible Inventory of Current Christmas Decoration Inventory and (y)
         eighty-five percent (85%) of the Net Recovery Rate applicable to
         Eligible Inventory of Current Christmas Decoration Inventory; and (E)
         the least of (x) the Applicable Pack-Away Christmas Advance Rate
         multiplied by the Cost of the Eligible Pack-Away

         Christmas Decoration Inventory, (y) eighty-five percent of the Net
         Recovery Rate applicable to Eligible Inventory of Pack-Away Christmas
         Decoration Inventory and (z) $500,000; plus (iii) one hundred percent
         (100%) of the Eligible In-Transit Cash as of the most recent Monday;

                  (b) A new Section 1.35A is added to the Loan Agreement at the
end of Section 1.35 of the Loan Agreement as follows:

                  1.35A "Eligible In-Transit Cash" shall mean, as of Monday of
         each week, cash collected by Borrower from the sale of Inventory during
         the immediately preceding Thursday, Friday, Saturday or Sunday which
         has not yet been remitted to the Agent Payment Account, so long as such
         cash (i) will be remitted to the Agent Payment Account no later than
         the first Tuesday following such Monday (unless such Monday or Tuesday
         is not a Business Day, in which case the first Wednesday following such
         Monday), and (ii) Agent has verified to its satisfaction the amount of
         such cash reported as collected by Borrower.

                  (c) Section 1.36 of the Loan Agreement is amended and restated
in its entirety as follows:

                  1.36 "Eligible Inventory" shall mean, Inventory consisting of
         finished goods held for resale in the ordinary course of the business
         of Borrower which are acceptable to Agent based on the criteria set
         forth below. In general, Eligible Inventory shall not include (a) raw
         materials or work-in-process; (b) components which are not part of
         finished goods; (c) spare parts for equipment; (d) packaging and
         shipping materials; (e) supplies used or consumed in Borrower's
         business; (f) Inventory at premises other than those owned and
         controlled by Borrower, except any Inventory which would otherwise be
         deemed Eligible Inventory that is not located at premises owned and
         operated by Borrower may nevertheless be considered Eligible Inventory:
         (i) as to locations which are leased by Borrower, if Agent shall have
         received a Collateral Access Agreement from the owner and lessor of
         such location, duly authorized, executed and delivered by such owner
         and lessor, or if Agent shall not have received such Collateral Access
         Agreement (or Agent shall determine to accept a Collateral Access
         Agreement that does not include all required provisions or provisions
         in the form otherwise required by Agent), Agent shall nevertheless
         consider Inventory at such location to be Eligible Inventory but Agent
         shall have established such Reserves in respect of amounts at any time
         payable by Borrower to the owner and lessor thereof as Agent shall
         determine to the extent such owner and lessor has a lien on the
         Inventory at such location that would have priority over Agent's lien;
         (ii) as to locations owned and operated by a third person, (A) if Agent
         shall have received a Collateral Access Agreement from such owner and
         operator with respect to such location, duly authorized, executed and
         delivered by such owner and operator or if Agent shall not have
         received such Collateral Access Agreement (or


                                      -2-

         Agent shall determine to accept a Collateral Access Agreement that does
         not include all required provisions or provisions in the form otherwise
         required by Agent), Agent shall nevertheless consider Inventory at such
         location to be Eligible Inventory but Agent shall have established
         Reserves in respect of amounts at any time payable by Borrower to the
         owner and operator thereof as Agent shall determine, and (B) in
         addition, if required by Agent, if Agent shall have received: (1) UCC
         financing statements between the owner and operator, as consignee or
         bailee and Borrower, as consignor or bailor, in form and substance
         satisfactory to Agent, which are duly assigned to Agent and (2) a
         written notice to any lender to the owner and operator of the first
         priority security interest in such Inventory of Agent; and (iii) as to
         Inventory in transit from a location outside the United States to the
         United States, (A) if such Inventory was purchased with a Letter of
         Credit, is fully paid (by banker's acceptance or cash) for and is owned
         by Borrower, (B) if the Letter of Credit to purchase such Inventory has
         been fully drawn (or cancelled) or the Reserve with respect thereto is
         one hundred percent (100%) of the amount of such Letter of Credit, (C)
         if such Inventory is fully insured, (D) if requested by Agent, such
         Inventory shall be evidenced and deliverable pursuant to negotiable
         bills of lading that have been delivered to Agent or a customs broker
         that has agreed to hold such bills of lading for the benefit of Agent
         pursuant to a Collateral Access Agreement (or if Agent agrees, such
         Inventory shall be evidenced and deliverable pursuant to non-negotiable
         bills of lading issued by a bailee in the possession of such Inventory
         in the name of Agent), (E) if Agent is satisfied with Borrower's
         ability to accurately report to Agent such Inventory (and the status of
         the Letters of Credit to purchase such Inventory), and (F) if Agent is
         otherwise satisfied with the in-transit nature of such Inventory; (g)
         Inventory subject to a security interest or lien in favor of any Person
         other than Agent except those permitted in this Agreement (but without
         limiting the right of Agent to include such Inventory as Eligible
         Inventory subject to Reserves with respect to amounts secured by such
         security interest or lien in favor of any Person even if permitted
         herein); (h) bill and hold goods; (i) Inventory held for return to
         vendors; (j) unserviceable, used, obsolete or slow moving Inventory;
         (k) Inventory which is not subject to the first priority, valid and
         perfected security interest of Agent; (l) returned, damaged and/or
         defective Inventory; (m) Inventory purchased or sold on consignment;
         (n) out-of-season outdoor live plants, trees and shrubs; (o)
         out-of-season live Christmas trees, wreaths and plants; (p) the
         Inventory described on Schedule 7.3; and (r) except for in-transit
         Inventory that is Eligible Inventory under clause (f)(iii) of this
         definition, Inventory located outside the United States of America. The
         criteria for Eligible Inventory set forth above may only be changed and
         any new criteria for Eligible Inventory may only be established by
         Agent in good faith based on either: (i) an event, condition or other
         circumstance arising after the date hereof, or (ii) an event, condition
         or other circumstance existing on the date hereof to the extent Agent
         has no written notice thereof from Borrower prior to


                                      -3-

         the date hereof, in either case under clause (i) or (ii) which
         adversely affects or could reasonably be expected to adversely affect
         the Inventory in the good faith determination of Agent. Any Inventory
         which is not Eligible Inventory shall nevertheless be part of the
         Collateral.

                  (d) Section 9.17 of the Loan Agreement is amended and restated
in its entirety as follows:

                  9.17. Excess Availability.

                  Borrower shall at all times have and maintain the sum of
         Excess Availability plus the amount of Cash Equivalents maintained in
         Borrower's account at SEI Private Trust Company under the control of
         Agent, of not less than $3,000,000.

                  (e) Section 9.18 of the Loan Agreement is amended to replace
the phrase "At any time Excess Availability is $9,000,000 or less" with the
phrase "At any time the sum of Excess Availability plus the amount of Cash
Equivalents maintained in Borrower's account at SEI Private Trust Company under
the control of Agent, is $9,000,000 or less".

                  2. Other Agreements. Borrower acknowledges and agrees with
Agent that the cost of Inventory that is in transit and considered Eligible
Inventory under clause (f)(iii) of the definition of Eligible Inventory shall be
its invoice cost (exclusive of freight charges).

                  3. References. Agent, Lenders and Borrower hereby agree that
all references to the Loan Agreement which are contained in any of the other
"Financing Agreements" (as that term is defined in the Loan Agreement) shall
refer to the Loan Agreement as amended by this Amendment No. 1, as such may be
amended and supplemented from time to time hereafter.

                  4. Representations and Warranties. To induce Agent and Lenders
to enter into this Amendment No. 1, Borrower hereby represents and warrants to
Agent and Lenders that:

                  (a) The execution, delivery and performance by Borrower of
this Amendment No. 1 and each of the other agreements, instruments and documents
contemplated hereby are within its corporate power, have been duly authorized by
all necessary corporate action, have received all necessary governmental
approval (if any shall be required), and do not and will not contravene or
conflict with any provision of law applicable to Borrower, the articles of
incorporation and by-laws of Borrower, any order, judgment or decree of any
court or governmental agency, or any agreement, instrument or document binding
upon Borrower or any of its property;

                  (b) Each of the Loan Agreement and the other Financing
Agreements, as amended by this Amendment No. 1, are the legal, valid and binding
obligation of Borrower enforceable against Borrower in accordance with its
terms, except as the enforcement thereof


                                      -4-

may be subject to (i) the effect of any applicable bankruptcy, insolvency,
reorganization, moratorium or similar laws affecting creditor's rights
generally, and (ii) general principles of equity;

                  (c) The representations and warranties contained in the Loan
Agreement and the other Financing Agreements are true and accurate as of the
date hereof with the same force and effect as if such had been made on and as of
the date hereof; and

                  (d) Borrower has performed all of its obligations under the
Loan Agreement and the Financing Agreements to be performed by it on or before
the date hereof and as of the date hereof, Borrower is in compliance with all
applicable terms and provisions of the Loan Agreement and each of the Financing
Agreements to be observed and performed by it and no event of default or other
event which upon notice or lapse of time or both would constitute an event of
default has occurred.

                  5. Conditions to Effectiveness. This Amendment No. 1 shall be
effective upon delivery to Agent of a fully executed copy of this Amendment No.
1.

                  6. Counterparts. This Amendment No. 1 may be executed in any
number of counterparts and by the different parties on separate counterparts,
and each such counterpart shall be deemed to be an original, but all such
counterparts shall together constitute but one and the same Amendment No. 1.

                  7. Continued Effectiveness. Except as specifically set forth
herein, the Loan Agreement and each of the Financing Agreements shall continue
in full force and effect according to its terms.

                  8. Costs and Expenses. Borrower hereby agrees that all
expenses incurred by Agent and Lenders in connection with the preparation,
negotiation and closing of the transactions contemplated hereby, including
without limitation reasonable attorneys' fees and expenses, shall be part of the
"Obligations" (as defined in the Loan Agreement).


                                      -5-

                  IN WITNESS WHEREOF, this Amendment No. 1 has been executed as
of the day and year first written above.


                                   FRANK'S NURSERY & CRAFTS, INC., as Borrower


                                   By: /s/ Alan J. Minker
                                       ------------------
                                   Its: Senior Vice President /CFO


                                   CONGRESS FINANCIAL CORPORATION (CENTRAL),
                                   as Agent and Lender


                                   By: /s/ Gerard C. Wordell
                                       ---------------------
                                   Its: Vice President


                                      -6-