SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q


  [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

      For the quarterly period ended    September 30, 2002
                                        ------------------

                                       OR

  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934.
      For the transition period from               to             .
                                    ---------------  -------------

Commission file number    000-19452
                          ---------

                          CARCO AUTO LOAN MASTER TRUST
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            State of New York                                  Not Applicable
- --------------------------------------------------------------------------------
(State or other jurisdiction of incorporation                (I. R. S. Employer
             or organization)                                Identification No.)


 27777 Inkster Road, Farmington Hills, Michigan                     48334
- --------------------------------------------------------------------------------
   (Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code      (248) 427-2565
                                                   -----


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X    No.
                                      ----     ----









                          PART I. FINANCIAL INFORMATION


ITEM 1.    FINANCIAL STATEMENTS

The interim financial data presented herein are unaudited, but, in the opinion
of management, reflect all adjustments necessary for a fair presentation of such
information (see Note 1). Results for interim periods should not be considered
indicative of results for a full year.











                                       2



ITEM 1.    FINANCIAL STATEMENTS - CONTINUED


                          CARCO AUTO LOAN MASTER TRUST
                  STATEMENTS OF ASSETS, LIABILITIES AND EQUITY
                         ARISING FROM CASH TRANSACTIONS
                            (in millions of dollars)




                                                                September 30,
                                                                -------------
                                                              2002         2001
                                                              ----         ----
                                                                  
ASSETS

Cash and Cash Equivalents (Note 2)                         $     34.4   $     51.6

Receivables (Note 4)                                          9,445.0      8,686.0
                                                           ----------   ----------

TOTAL ASSETS                                               $  9,479.4   $  8,737.6
                                                           ==========   ==========




LIABILITIES AND EQUITY

Amounts Held for Future Distribution (Note 2)              $     34.4   $     51.6

Asset Backed Certificates (Notes 3 and 4)                     9,445.0      8,686.0
                                                           ----------   ----------

TOTAL LIABILITIES AND EQUITY                               $  9,479.4   $  8,737.6
                                                           ==========   ==========








See Notes to Financial Statements



                                       3



ITEM 1.    FINANCIAL STATEMENTS - CONTINUED

                          CARCO AUTO LOAN MASTER TRUST
                  STATEMENTS OF CASH RECEIPTS AND DISBURSEMENTS
                            (in millions of dollars)





                                                         NINE MONTHS ENDED SEPTEMBER 30
                                                         ------------------------------
                                                               2002        2001
                                                               ----        ----
                                                                 
CASH RECEIPTS

Collections of Interest                                    $    413.2  $    675.0

Proceeds from Sales of Investor Certificates                  2,000.0         -

Collections of Principal                                      2,350.0     1,112.4
                                                           ----------  ----------

TOTAL CASH RECEIPTS                                           4,763.2     1,787.4



CASH DISBURSEMENTS

Purchases of Certificates held by DCWR                        2,000.0         -
Distributions of Principal                                    2,350.0     1,112.4
Distributions of Interest                                       125.1       293.4
Distributions of Residual Cash Flows to Servicer                236.6       326.3
Distributions of Amounts from Subordinated Accounts              20.4         1.1
Distributions of Servicer Fees                                   52.3        55.3
                                                           ----------  ----------
TOTAL CASH DISBURSEMENTS                                      4,784.4     1,788.5
                                                           ----------  ----------

CASH DISBURSEMENTS IN EXCESS OF CASH RECEIPTS                   (21.2)       (1.1)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                 55.6        52.7
                                                           ----------  ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                 $     34.4  $     51.6
                                                           ==========  ==========




See Notes to Financial Statements



                                       4



ITEM 1.    FINANCIAL STATEMENTS - CONTINUED

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF ACCOUNTING

The financial statements of the Carco Auto Loan Master Trust ("CARCO" or the
"Trust") are prepared on the basis of cash receipts and disbursements, which is
a comprehensive basis of accounting other than the accounting principles
generally accepted in the United States of America. The primary difference from
the accrual basis to this basis is that the financial statements do not record
accrued interest receivable on the Receivables, or accrued interest payable on
the Certificates from the most recent Distribution Date to the balance sheet
date.

FEDERAL INCOME TAXES

The Certificates, in the opinion of outside legal counsel, will not be
characterized as debt of the Trust for federal income tax purposes.
Certificateholders will be subject to income tax on interest earned with respect
to the Certificates.


NOTE 2 - CASH AND CASH EQUIVALENTS

Short-term instruments with a maturity of less than 30 days when purchased are
considered to be cash equivalents. The Trust received certain cash deposits from
DaimlerChrysler Services North America LLC ("LLC") which are held as liquidity
and credit enhancement reserves and invested in short-term instruments. Under
the Amended and Restated Pooling and Servicing Agreement, the servicer is
required to convey principal and interest collections to the Trust on a monthly
basis except when commingling conditions cease to be met under the Amended and
Restated Pooling and Servicing Agreement.

NOTE 3 - RELATED PARTIES

An Amended and Restated Pooling and Servicing Agreement dated as of December 5,
2001 (the "P&S Agreement"), was entered into among DaimlerChrysler Wholesale
Receivables LLC (as successor to CARCO) ("DCWR"), DaimlerChrysler Services North
America LLC (as successor to CCC) ("LLC") and the Bank of New York, as successor
Trustee.

On May 31, 2000, DCWR replaced U.S. Auto Receivables Company ("USA") as seller
under the Trust. Chrysler Auto Receivables Company became a member of DCWR with
a 1% membership interest in DCWR, and USA merged in to Chrysler Financial
Receivables Corporation ("CFRC") with CFRC being the surviving corporation
resulting in CFRC having a 99% membership interest in DCWR. Chrysler Auto
Receivables Company and CFRC are both wholly owned subsidiaries of LLC.







                                       5



ITEM 1.    FINANCIAL STATEMENTS - CONTINUED

NOTE 4 - SALES OF CERTIFICATES

The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:



ISSUE                                                                                       PRINCIPAL AMOUNT
DATE           SERIES DESCRIPTION                                                            (IN MILLIONS)
- ------         ------------------                                                           ----------------
                                                                                      
8/91           7 7/8% Auto Loan Asset Backed Certificates, Series 1991-3                      $  750.0 (1)
10/91          Floating Rate Auto Loan Asset Backed Certificates, Series 1991-4               $  500.0 (1)
12/91          Money Market Auto Loan Asset Backed Certificates, Series A                     $  300.0 (1)
 3/92          Money Market Auto Loan Asset Backed Certificates, Series B                     $  350.0 (1)
 5/92          Money Market Auto Loan Asset Backed Certificates, Series C                     $  150.0 (1)
 7/92          Floating Rate Auto Loan Asset Backed Certificates, Series 1992-1               $  400.0 (1)
10/92          Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2               $  400.0 (1)
 2/93          Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1               $  250.0 (1)
11/93          Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2               $  500.0 (1)
10/94          Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1               $  500.0 (1)
12/94          7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2                      $  500.0 (1)
12/94          8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3                      $  350.0 (1)
 1/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1               $  600.0 (1)
 3/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2               $  600.0 (1)
 5/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3               $  500.0 (1)
 5/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4               $  500.0 (1)
 5/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A              $  500.0 (1)
12/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5               $  250.0 (1)
11/96          Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1               $  500.0
12/96          Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2               $  500.0 (1)
 8/97          6.689% Auto Loan Asset Backed Certificates, Series 1997-1                      $  700.0 (1)
 7/98          Floating Rate Auto Loan Asset Backed Certificates, Series 1998-1
                    Class A-1 Certificates                                                    $  500.0 (1)
                    Class A-2 Certificates                                                    $  500.0







                                        6



ITEM 1.    FINANCIAL STATEMENTS - CONTINUED

NOTE 4 - SALES OF CERTIFICATES (CONTINUED)



ISSUE                                                                                          PRINCIPAL AMOUNT
DATE           SERIES DESCRIPTION                                                                (IN MILLIONS)
- ----           ------------------                                                              ----------------
                                                                                        
 3/99          Fixed Rate Auto Loan Asset Backed Certificates, Series 1999-1
                    5.65% Class A-1 Certificates                                                $    400.0 (1)
                    5.78% Class A-2 Certificates                                                $    600.0 (1)
 5/99          Floating Rate Auto Loan Asset Backed Certificates, Series 1999-2
                    Class A-1 Certificates                                                      $    750.0 (1)
                    Class A-2 Certificates                                                      $    600.0
 7/99          Floating Rate Auto Loan Asset Backed Certificates, Series 1999-3                 $  1,000.0 (1)
11/99          6.43% Auto Loan Asset Backed Certificates, Series 1999-4                         $    500.0
 4/00          Floating Rate Auto Loan Asset Backed Certificates, Series 2000-A                 $    750.0
10/00          Floating Rate Auto Loan Asset Backed Certificates, Series 2000-B                 $    501.0
12/00          Floating Rate Auto Loan Asset Backed Certificates, Series 2000-C                 $    500.0
12/01          Floating Rate Auto Loan Asset Backed Certificates, Series 2001-A                 $  1,000.0
06/02          Floating Rate Auto Loan Asset Backed Certificates, Series 2002-CC                $  2,201.0 (2)



(1)  Series matured prior to September 30, 2002.
(2)  The 2002-CC certificate is an investor certificate issued by CARCO to the
     DaimlerChrysler Master Owner Trust ("DCMOT"), and represents an allocable
     interest in a pool of receivables arising from revolving floorplan
     financing agreements of selected motor vehicle dealers. This certificate
     represents the primary source of funds to make payments on notes issued by
     DCMOT.

Receivables in excess of total investor's certificates outstanding at September
30, 2002 and 2001 are represented by Certificates held by DCWR. The balance of
Asset Backed Certificates consists of Auto Dealer Loan Asset Backed
Certificates, Sellers Subordinated Interest, and Excess Interest Due Seller.
These balances were $7.0 billion, $1.2 billion, and $1.4 billion as of September
30, 2002 and $6.8 billion, $1.2 billion, and $.7 billion as of September 30,
2001, respectively.


                                       7



ITEM 1.    FINANCIAL STATEMENTS - CONTINUED

NOTE 4 - SALES OF CERTIFICATES - CONTINUED



SERIES          INTEREST RATE              INTEREST PAYMENTS       PRINCIPAL PAYMENTS (1)     MATURITY DATE (2)
- ------          -------------              -----------------       ----------------------     -----------------
                                                                                  
91-3            7 7/8%                     Semi-Annually           8/1996                     Matured
92-2            LIBOR + 0.35%              Monthly                 10/1997                    Matured
93-1            LIBOR + 0.28%              Monthly                 2/1998                     Matured
93-2 A-1        Comm Paper + 0.075%        Monthly                 11/1997 & 1998             Matured
     A-2        LIBOR + 0.26%              Monthly                 11/1998                    Matured
94-1            LIBOR + 0.18%              Monthly                 10/1999                    Matured
94-2            7 7/8 %                    Semi-Annually           8/1997                     Matured
94-3            8 1/8%                     Annually                11/1997                    Matured
95-1            LIBOR + 0.16%              Monthly                 7/1998                     Matured
95-2            LIBOR + 0.13%              Monthly                 3/2000                     Matured
95-3            Fed Funds + 0.25%          Monthly                 6/1998                     Matured
95-4            Fed Funds + 0.26%          Monthly                 5/1998                     Matured
95-4A           Fed Funds + 0.26%          Monthly                 7/1998                     Matured
95-5            Comm Paper + 0.1875%       Monthly                 2/2000                     Matured
96-1            LIBOR + 0.135%             Monthly                 ----                       11/2003
96-2            LIBOR + 0.05%              Monthly                 12/2001                    Matured
97-1            6.689%                     Monthly                 9/2001                     Matured
98-1 A-1        LIBOR + 0.04%              Monthly                 6/2001                     Matured
98-1 A-2        LIBOR + 0.08%              Monthly                 -----                       6/2003
99-1 A-1        5.65%                      Monthly                 3/2001                     Matured
99-1 A-2        5.78%                      Monthly                 3/2002                     Matured
99-2 A-1        LIBOR + 0.07%              Monthly                 5/2002                     Matured
99-2 A-2        LIBOR + 0.13%              Monthly                 ----                        5/2004
99-3            LIBOR + 0.12%              Monthly                 7/2002                     Matured
99-4            6.43%                      Monthly                 ----                       11/2002
00-A            LIBOR + 0.10%              Monthly                 ----                        3/2003
00-B            LIBOR + 0.08%              Monthly                 ----                       10/2003
00-C            LIBOR + 0.07%              Monthly                 ----                       11/2003
01-A            LIBOR + 0.065%             Monthly                 ----                       11/2004
02-CC           (3)                        Monthly                 (3)                         5/2005


(1)  The dates listed are the Distribution Dates on which the principal of the
     Certificates were paid.
(2)  The dates listed are the Distribution Dates on which the principal of the
     Certificates is expected to be paid; however, the principal of the
     Certificates may be paid earlier under certain circumstances described in
     the prospectus.
(3)  Interest collections, principal collections, charge-offs and miscellaneous
     payments are allocated to the 2002-CC certificate pro-rata on the basis of
     the 2002-CC allocation percentage. The entire portion of collections
     allocated to the 2002-CC certificate is passed through to DCMOT as sole
     owner of these certificates.




                                       8



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION


The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:



ISSUE DATE            SERIES DESCRIPTION
MATURITY DATE         PRINCIPAL AMOUNT
- -------------         ----------------
                   
October 1992          Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2
October 1997          $400 million

February 1993         Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1
February 1998         $250 million

November 1993         Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
November 1998         $388.5 million

November 1993         Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
November 1997         $111.5 million

October 1994          Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1
October 1999          $500 million

December 1994         7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2
August 1997           $500 million

December 1994         8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3
November 1997         $350 million

January 1995          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1
July 1998             $600 million

March 1995            Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2
March 2000            $600 million

May 1995              Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3
June 1998             $500 million

May 1995              Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4
May 1998              $500 million

May 1995              Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A
July 1998             $500 million

December 1995         Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5
February 2000         $250 million

November 1996         Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1
Outstanding           $500 million

December 1996         Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2
December 2001         $500 million




                                       9



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION



ISSUE DATE            SERIES DESCRIPTION
MATURITY DATE         PRINCIPAL AMOUNT
- -------------         ----------------
                   
August 1997           6.689% Auto Loan Asset Backed Certificates, Series 1997-1
September 2001        $700 million

July 1998             Floating Rate Auto Loan Asset Backed Certificates, Series 1998-1
May 2001              Class A-1 Certificates $500 million
Outstanding           Class A-2 Certificates $500 million

March 1999            Fixed Rate Auto Loan Asset Backed Certificates, Series 1999-1
March 2001            5.65% Class A-1 Certificates $400 million
March 2002            5.78% Class A-2 $600 million

May 1999              Floating Rate Auto Loan Asset Backed Certificates, Series 1999-2
May 2002              Class A-1 Certificates $750 million
Outstanding           Class A-2 Certificates $600 million

July 1999             Floating Rate Auto Loan Asset Backed Certificates, Series 1999-3
July 2002             $1 billion

November 1999         6.43% Auto Loan Asset Backed Certificates, Series 1999-4
Outstanding           $500 million

April 2000            Floating Rate Auto Loan Asset Backed Certificates, Series 2000-A
Outstanding           $750 million

October 2000          Floating Rate Auto Loan Asset Backed Certificates, Series 2000-B
Outstanding           $501 million

December 2000         Floating Rate Auto Loan Asset Backed Certificates, Series 2000-C
Outstanding           $500 million

December 2001         Floating Rate Auto Loan Asset Backed Certificates, Series 2001-A
Outstanding           $1 billion

June 2002             Floating Rate Auto Loan Asset Backed Certificates, Series 2002-CC
Outstanding           $2,198 million



LLC services the Receivables included in the Trust for a fee.

Pursuant to an Agreement of Resignation, Appointment and Acceptance dated as of
August 23, 1996, Manufacturers and Traders Trust Company resigned as the Trustee
of the Trust and The Bank of New York became the Trustee of the Trust.

The Trust has no employees.



                                       10



ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There is nothing to report with regard to this item.

ITEM 4.    CONTROLS AND PROCEDURES

An Asset Backed Issuer is not required to disclose the information required by
this item.








                                       11



                           PART II. OTHER INFORMATION

ITEMS 1, 2, 3, 4, 5.

There is nothing to report with regard to these items.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

    3 - A     Certificate of Formation of DaimlerChrysler Wholesale
              Receivables LLC. Filed as Exhibit 3.1 to Registration Statement
              No. 333-38873, and incorporated herein by reference.

    3 - B     Amended and Restated Limited Liability Company agreement of
              DCWR filed as Exhibit 3-B to Registration Statement No. 333-50780,
              and incorporated herein by reference.

    4 - A     Pooling and Servicing Agreement, dated as of May 31, 1991,
              among Chrysler Auto Receivables Company, as Seller, Chrysler
              Credit Corporation, as Servicer, and Manufacturers and Traders
              Trust Company, as Trustee. Filed as Exhibit 4.1 to Registration
              Statement No. 333-50780, and incorporated herein by reference.

    4 - B     First Amendment dated as of August 6, 1992 to the Pooling and
              Servicing Agreement dated as of May 31, 1991, as assigned by
              Chrysler Auto Receivable Company to U.S. Auto Receivables Company
              ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit
              Corporation, as Servicer, and Manufacturers and Traders Trust
              Company, as Trustee. Filed as Exhibit 4.2 to the Registration
              Statement No. 333-50780, and incorporated herein by reference.

    4 - C     Second Amendment dated as of September 21, 1993, to the
              Pooling and Servicing Agreement dated as of May 31, 1991, as
              assigned by Chrysler Auto Receivables Company to U.S. Auto
              Receivables Company ("USA") on August 8, 1991, among USA, as
              Seller, Chrysler Credit Corporation, as Servicer, and
              Manufacturers and Traders Trust Company, as Trustee. Filed as
              Exhibit 4.3 to Registration Statement No. 333-50780, and
              incorporated herein by reference.

    4 - D     Third Amendment dated as of November 1, 1999, to the Pooling
              and Servicing Agreement dated as of May 31, 1991, among U.S. Auto
              Receivables Company, as Seller, Chrysler Financial Company L.L.C.,
              as Servicer, and the Bank of New York, as Trustee. Filed as
              Exhibit 4.4 to Registration Statement No. 333-37882, and
              incorporated herein by reference.

    4 - E     Fourth Amendment dated as of May 31, 2000, to the Pooling and
              Servicing Agreement dated as of May 31, 1991, among U.S. Auto
              Receivables Company, as Seller, Chrysler Financial Company L.L.C.,
              as Servicer, and the Bank of New York, as Trustee. Filed as
              Exhibit 4.5 to Registration Statement No. 333-37882, and
              incorporated herein by reference.

    4 - F     Agreement of Resignation, Appointment and Acceptance dated as
              of August 23, 1996, by and among U.S. Auto Receivables Company,
              Chrysler Financial Corporation, Manufacturers and Traders Trust
              Company, and The Bank of New York. Filed as Exhibit 4-DD to the
              Trust's Quarterly Report on Form 10-Q for the period ended
              September 30, 1996, and incorporated herein by reference.

    4 - G     Series 1996-1 Supplement dated as of September 30, 1996, among
              U.S. Auto Receivables Company, as Seller, Chrysler Financial
              Corporation, as Servicer, and The Bank of New York, as Trustee.
              Filed as Exhibit 4-EE to the Trust's Annual Report on Form 10-K
              for the year ended December 31, 1996, and incorporated herein by
              reference.




                                       12




ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED)

    4 - H     Series 1998-1 Supplement dated as of June 16, 1998, among U.S.
              Auto Receivables Company, as Seller, Chrysler Financial
              Corporation, as Servicer, and The Bank of New York, as Trustee.
              Filed as Exhibit 4-HH to the Trust's Quarterly Report on Form 10-Q
              for the period ended June 30, 1998, and incorporated herein by
              reference.

    4 - J     Series 1999-2 Supplement dated as of May 20, 1999, among U.S.
              Auto Receivables Company, as Seller, Chrysler Financial Company,
              L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed
              as Exhibit 4.2 to the Trust's Report on Form 8-K dated August 30,
              1999, and incorporated herein by reference.

    4 - L     Series 1999-4 Supplement dated as of November 12, 1999, among
              U.S. Auto Receivables Company, as Seller, Chrysler Financial
              Company, L.L.C., as Servicer, and The Bank of New York, as
              Trustee. Filed as Exhibit 4-R to the Trust's Annual Report on Form
              10-K for the year ended December 31, 1999, and incorporated herein
              by reference.

    4 - M     Series 2000-A Supplement dated as of April 4, 2000, among U.S.
              Auto Receivables Company, as Seller, Chrysler Financial Company
              L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed
              as Exhibit 4-P to the Trust's Quarterly Report on Form 10-Q for
              the period ended June 30, 2001, and incorporated herein by
              reference.

    4 - N     Series 2000-B Supplement dated as of October 23, 2000, among
              DaimlerChrysler Wholesale Receivables L.L.C., as Seller, Chrysler
              Financial Company, L.L.C., as Servicer, and The Bank of New York,
              as Trustee. Filed as Exhibit 4-Q to the Trust's Quarterly Report
              on form 10-Q for the period ended June 30, 2001, and incorporated
              herein by reference.

    4 - O     Series 2000-C Supplement dated as of December 6, 2000, among
              DaimlerChrysler Wholesale Receivables L.L.C., as Seller, Chrysler
              Financial Company, L.L.C., as Servicer, and The Bank of New York,
              as Trustee. Filed as Exhibit 4-R to the Trust's Quarterly Report
              on form 10-Q for the period ended June 30, 2001, and incorporated
              herein by reference.

    4 - P     Series 2001-A Supplement dated as of December 7, 2001, among
              DaimlerChrysler Wholesale Receivables LLC, as Seller,
              DaimlerChrysler Services North America LLC, as Servicer, and The
              Bank of New York, as Trustee. Filed as Exhibit 4.2 to the Trust's
              Report on Form 8-K dated December 7, 2001, and incorporated herein
              by reference.

    4 - Q     Amended and Restated Pooling and Servicing Agreement dated as
              of December 5, 2001 among DaimlerChrysler Wholesale Receivables
              LLC, as Seller, DaimlerChrysler Services North America LLC, as
              Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
              4.1 to the Trust's Report on Form 8-K dated December 7, 2001, and
              incorporated herein by reference.

    4 - R     Series 2002-CC Supplement dated as of June 1, 2002, among
              DaimlerChrysler Wholesale Receivables LLC, as Seller,
              DaimlerChrysler Services North America LLC, as Servicer, and The
              Bank of New York, as Trustee. Filed as Exhibit 4-R to the Trust's
              Quarterly Report on Form 10-Q for the quarter ended June 30, 2002,
              and incorporated herein by reference.

    99        Monthly report to the holders of CARCO Asset Back Certificates,
              relating to the September 16, 2002 payment date.

   (b) The registrant did not file any reports on Form 8-K during the quarter
       ended September 30, 2002.




                                       13



                          CARCO AUTO LOAN MASTER TRUST


                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                   CARCO Auto Loan Master Trust  (Registrant)
                             By:   DaimlerChrysler Services North America LLC,
                                   as Servicer


                             By:   /s/ D. H. Olsen
                                   ---------------
                                   D. H. Olsen, Vice President and Chief
                                   Financial Officer

Date: November 14, 2002


                                  CERTIFICATION


         I, D. H. Olsen, the Vice President and Chief Financial Officer of
DaimlerChrysler Services North America LLC, the Servicer of CARCO Auto Loan
Master Trust, certify that:

1.       I have reviewed this quarterly report on Form 10-Q (there are no
         reports on Form 8-K containing distribution or servicing reports filed
         in respect of periods included in the quarter covered by this quarterly
         report) of CARCO Auto Loan Master Trust;

2.       Based on my knowledge, the information in this report, taken as a
         whole, does not contain any untrue statement of a material fact or omit
         to state a material fact necessary to make the statements made, in
         light of the circumstances under which such statements were made, not
         misleading as of the last day of the period covered by this quarterly
         report;

3.       Based on my knowledge, the servicing information required to be
         provided to the trustee by the servicer under the pooling and servicing
         agreement is included in this report;

4.       I am responsible for reviewing the activities performed by the servicer
         under the pooling and servicing agreement and based upon the review
         required under the pooling and servicing agreement, and except as
         disclosed in this report, the servicer has fulfilled its obligations
         under the servicing agreement; and

5.       I have disclosed to the registrant's certified public accountants all
         significant deficiencies relating to the servicer's compliance with the
         minimum servicing standards in accordance with the annual review
         conducted in compliance with the Uniform Single Attestation Program for
         Mortgage Bankers, or similar standard, as set forth in the pooling and
         servicing agreement.


Date: November 14, 2002


                         /s/ D. H. Olsen
                         ----------------
                         D. H. Olsen, Vice President and Chief Financial Officer
                         DaimlerChrysler Services North America LLC,
                         as Servicer of CARCO Auto Loan Master Trust




                                       14


                                  EXHIBIT INDEX



   Exhibit
   Number               Description of Exhibit
   ------               ----------------------
    3 - A     Certificate of Formation of DaimlerChrysler Wholesale
              Receivables LLC. Filed as Exhibit 3.1 to Registration Statement
              No. 333-38873 and incorporated herein by reference.

    3 - B     Amended and Restated Limited Liability Company agreement of
              DCWR filed as Exhibit 3-B to Registration Statement No. 333-50780,
              and incorporated herein by reference.

    4 - A     Pooling and Servicing Agreement, dated as of May 31, 1991,
              among Chrysler Auto Receivables Company, as Seller, Chrysler
              Credit Corporation, as Servicer, and Manufacturers and Traders
              Trust Company, as Trustee. Filed as Exhibit 4.1 to Registration
              Statement No. 333-50780, and incorporated herein by reference.

    4 - B     First Amendment dated as of August 6, 1992 to the Pooling and
              Servicing Agreement dated as of May 31, 1991, as assigned by
              Chrysler Auto Receivable Company to U.S. Auto Receivables Company
              ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit
              Corporation, as Servicer, and Manufacturers and Traders Trust
              Company, as Trustee. Filed as Exhibit 4.2 to the Registration
              Statement No. 333-50780, and incorporated herein by reference.

    4 - C     Second Amendment dated as of September 21, 1993, to the
              Pooling and Servicing Agreement dated as of May 31, 1991, as
              assigned by Chrysler Auto Receivables Company to U.S. Auto
              Receivables Company ("USA") on August 8, 1991, among USA, as
              Seller, Chrysler Credit Corporation, as Servicer, and
              Manufacturers and Traders Trust Company, as Trustee. Filed as
              Exhibit 4.3 to Registration Statement No. 333-50780, and
              incorporated herein by reference.

    4 - D     Third Amendment dated as of November 1, 1999, to the Pooling
              and Servicing Agreement dated as of May 31, 1991, among U.S. Auto
              Receivables Company, as Seller, Chrysler Financial Company L.L.C.,
              as Servicer, and the Bank of New York, as Trustee. Filed as
              Exhibit 4.4 to Registration Statement No. 333-37882, and
              incorporated herein by reference.

    4 - E     Fourth Amendment dated as of May 31, 2000, to the Pooling and
              Servicing Agreement dated as of May 31, 1991, among U.S. Auto
              Receivables Company, as Seller, Chrysler Financial Company L.L.C.,
              as Servicer, and the Bank of New York, as Trustee. Filed as
              Exhibit 4.5 to Registration Statement No. 333-37882, and
              incorporated herein by reference.

    4 - F     Agreement of Resignation, Appointment and Acceptance dated as
              of August 23, 1996, by and among U.S. Auto Receivables Company,
              Chrysler Financial Corporation, Manufacturers and Traders Trust
              Company, and The Bank of New York. Filed as Exhibit 4-DD to the
              Trust's Quarterly Report on Form 10-Q for the period ended
              September 30, 1996, and incorporated herein by reference.

    4 - G     Series 1996-1 Supplement dated as of September 30, 1996, among
              U.S. Auto Receivables Company, as Seller, Chrysler Financial
              Corporation, as Servicer, and The Bank of New York, as Trustee.
              Filed as Exhibit 4-EE to the Trust's Annual Report on Form 10-K
              for the year ended December 31, 1996, and incorporated herein by
              reference.





                                        15


                         EXHIBIT INDEX (continued)
                         -------------------------

    4 - H     Series 1998-1 Supplement dated as of June 16, 1998, among U.S.
              Auto Receivables Company, as Seller, Chrysler Financial
              Corporation, as Servicer, and The Bank of New York, as Trustee.
              Filed as Exhibit 4-HH to the Trust's Quarterly Report on Form 10-Q
              for the period ended June 30, 1998, and incorporated herein by
              reference.

    4 - J     Series 1999-2 Supplement dated as of May 20, 1999, among U.S.
              Auto Receivables Company, as Seller, Chrysler Financial Company,
              L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed
              as Exhibit 4.2 to the Trust's Report on Form 8-K dated August 30,
              1999, and incorporated herein by reference.

    4 - L     Series 1999-4 Supplement dated as of November 12, 1999, among
              U.S. Auto Receivables Company, as Seller, Chrysler Financial
              Company, L.L.C., as Servicer, and The Bank of New York, as
              Trustee. Filed as Exhibit 4-R to the Trust's Annual Report of Form
              10-K for the year ended December 31, 1999, and incorporated herein
              by reference.

    4 - M     Series 2000-A Supplement dated as of April 4, 2000, among U.S.
              Auto Receivables Company, as Seller, Chrysler Financial Company
              L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed
              as Exhibit 4-P to the Trust's Quarterly Report on form 10-Q for
              the period ended June 30, 2001, and incorporated herein by
              reference.

    4 - N     Series 2000-B Supplement dated as of October 17, 2000, among
              DaimlerChrysler Wholesale Receivables LLC, as Seller, Chrysler
              Financial Company, L.L.C., as Servicer, and The Bank of New York,
              as Trustee. Filed as Exhibit 4-Q to the Trust's Quarterly Report
              on form 10-Q for the period ended June 30, 2001, and incorporated
              herein by reference.

    4 - O     Series 2000-C Supplement dated as of December 6, 2000, among
              DaimlerChrysler Wholesale Receivables LLC, as Seller, Chrysler
              Financial Company, L.L.C., as Servicer, and The Bank of New York,
              as Trustee. Filed as Exhibit 4-R to the Trust's Quarterly Report
              on form 10-Q for the period ended June 30, 2001, and incorporated
              herein by reference.

    4 - P     Series 2001-A Supplement dated as of December 7, 2001, among
              DaimlerChrysler Wholesale Receivables LLC, as Seller,
              DaimlerChrysler Services North America LLC, as Servicer, and The
              Bank of New York, as Trustee. Filed as Exhibit 4.2 to the Trust's
              Report on Form 8-K dated December 7, 2001, and incorporated herein
              by reference.

    4 - Q     Amended and Restated Polling and Servicing Agreement dated as
              of December 5, 2001 among DaimlerChrysler Wholesale Receivables
              LLC, as Seller, DaimlerChrysler Services North America LLC, as
              Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
              4.1 to the Trust's Report on Form 8-K dated December 7, 2001, and
              incorporated herein by reference.

    4 - R     Series 2002-CC Supplement dated as of June 1, 2002, among
              DaimlerChrysler Wholesale Receivables LLC, as Seller,
              DaimlerChrysler Services North America LLC, as Servicer, and The
              Bank of New York, as Trustee. Filed as Exhibit 4-R to the Trust's
              Quarterly Report on Form 10-Q for the quarter ended June 30, 2002,
              and incorporated herein by reference.


     99       Monthly report to the holders of CARCO Asset Back Certificates,
              relating to the September 16, 2002 payment date.


                                       16