SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. For the quarterly period ended September 30, 2002 ------------------ OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934. For the transition period from to . --------------- ------------- Commission file number 000-19452 --------- CARCO AUTO LOAN MASTER TRUST - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) State of New York Not Applicable - -------------------------------------------------------------------------------- (State or other jurisdiction of incorporation (I. R. S. Employer or organization) Identification No.) 27777 Inkster Road, Farmington Hills, Michigan 48334 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (248) 427-2565 ----- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No. ---- ---- PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS The interim financial data presented herein are unaudited, but, in the opinion of management, reflect all adjustments necessary for a fair presentation of such information (see Note 1). Results for interim periods should not be considered indicative of results for a full year. 2 ITEM 1. FINANCIAL STATEMENTS - CONTINUED CARCO AUTO LOAN MASTER TRUST STATEMENTS OF ASSETS, LIABILITIES AND EQUITY ARISING FROM CASH TRANSACTIONS (in millions of dollars) September 30, ------------- 2002 2001 ---- ---- ASSETS Cash and Cash Equivalents (Note 2) $ 34.4 $ 51.6 Receivables (Note 4) 9,445.0 8,686.0 ---------- ---------- TOTAL ASSETS $ 9,479.4 $ 8,737.6 ========== ========== LIABILITIES AND EQUITY Amounts Held for Future Distribution (Note 2) $ 34.4 $ 51.6 Asset Backed Certificates (Notes 3 and 4) 9,445.0 8,686.0 ---------- ---------- TOTAL LIABILITIES AND EQUITY $ 9,479.4 $ 8,737.6 ========== ========== See Notes to Financial Statements 3 ITEM 1. FINANCIAL STATEMENTS - CONTINUED CARCO AUTO LOAN MASTER TRUST STATEMENTS OF CASH RECEIPTS AND DISBURSEMENTS (in millions of dollars) NINE MONTHS ENDED SEPTEMBER 30 ------------------------------ 2002 2001 ---- ---- CASH RECEIPTS Collections of Interest $ 413.2 $ 675.0 Proceeds from Sales of Investor Certificates 2,000.0 - Collections of Principal 2,350.0 1,112.4 ---------- ---------- TOTAL CASH RECEIPTS 4,763.2 1,787.4 CASH DISBURSEMENTS Purchases of Certificates held by DCWR 2,000.0 - Distributions of Principal 2,350.0 1,112.4 Distributions of Interest 125.1 293.4 Distributions of Residual Cash Flows to Servicer 236.6 326.3 Distributions of Amounts from Subordinated Accounts 20.4 1.1 Distributions of Servicer Fees 52.3 55.3 ---------- ---------- TOTAL CASH DISBURSEMENTS 4,784.4 1,788.5 ---------- ---------- CASH DISBURSEMENTS IN EXCESS OF CASH RECEIPTS (21.2) (1.1) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 55.6 52.7 ---------- ---------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 34.4 $ 51.6 ========== ========== See Notes to Financial Statements 4 ITEM 1. FINANCIAL STATEMENTS - CONTINUED NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BASIS OF ACCOUNTING The financial statements of the Carco Auto Loan Master Trust ("CARCO" or the "Trust") are prepared on the basis of cash receipts and disbursements, which is a comprehensive basis of accounting other than the accounting principles generally accepted in the United States of America. The primary difference from the accrual basis to this basis is that the financial statements do not record accrued interest receivable on the Receivables, or accrued interest payable on the Certificates from the most recent Distribution Date to the balance sheet date. FEDERAL INCOME TAXES The Certificates, in the opinion of outside legal counsel, will not be characterized as debt of the Trust for federal income tax purposes. Certificateholders will be subject to income tax on interest earned with respect to the Certificates. NOTE 2 - CASH AND CASH EQUIVALENTS Short-term instruments with a maturity of less than 30 days when purchased are considered to be cash equivalents. The Trust received certain cash deposits from DaimlerChrysler Services North America LLC ("LLC") which are held as liquidity and credit enhancement reserves and invested in short-term instruments. Under the Amended and Restated Pooling and Servicing Agreement, the servicer is required to convey principal and interest collections to the Trust on a monthly basis except when commingling conditions cease to be met under the Amended and Restated Pooling and Servicing Agreement. NOTE 3 - RELATED PARTIES An Amended and Restated Pooling and Servicing Agreement dated as of December 5, 2001 (the "P&S Agreement"), was entered into among DaimlerChrysler Wholesale Receivables LLC (as successor to CARCO) ("DCWR"), DaimlerChrysler Services North America LLC (as successor to CCC) ("LLC") and the Bank of New York, as successor Trustee. On May 31, 2000, DCWR replaced U.S. Auto Receivables Company ("USA") as seller under the Trust. Chrysler Auto Receivables Company became a member of DCWR with a 1% membership interest in DCWR, and USA merged in to Chrysler Financial Receivables Corporation ("CFRC") with CFRC being the surviving corporation resulting in CFRC having a 99% membership interest in DCWR. Chrysler Auto Receivables Company and CFRC are both wholly owned subsidiaries of LLC. 5 ITEM 1. FINANCIAL STATEMENTS - CONTINUED NOTE 4 - SALES OF CERTIFICATES The following Certificates were issued by the Trust evidencing undivided interests in certain assets of the Trust: ISSUE PRINCIPAL AMOUNT DATE SERIES DESCRIPTION (IN MILLIONS) - ------ ------------------ ---------------- 8/91 7 7/8% Auto Loan Asset Backed Certificates, Series 1991-3 $ 750.0 (1) 10/91 Floating Rate Auto Loan Asset Backed Certificates, Series 1991-4 $ 500.0 (1) 12/91 Money Market Auto Loan Asset Backed Certificates, Series A $ 300.0 (1) 3/92 Money Market Auto Loan Asset Backed Certificates, Series B $ 350.0 (1) 5/92 Money Market Auto Loan Asset Backed Certificates, Series C $ 150.0 (1) 7/92 Floating Rate Auto Loan Asset Backed Certificates, Series 1992-1 $ 400.0 (1) 10/92 Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2 $ 400.0 (1) 2/93 Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1 $ 250.0 (1) 11/93 Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2 $ 500.0 (1) 10/94 Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1 $ 500.0 (1) 12/94 7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2 $ 500.0 (1) 12/94 8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3 $ 350.0 (1) 1/95 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1 $ 600.0 (1) 3/95 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2 $ 600.0 (1) 5/95 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3 $ 500.0 (1) 5/95 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4 $ 500.0 (1) 5/95 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A $ 500.0 (1) 12/95 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5 $ 250.0 (1) 11/96 Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1 $ 500.0 12/96 Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2 $ 500.0 (1) 8/97 6.689% Auto Loan Asset Backed Certificates, Series 1997-1 $ 700.0 (1) 7/98 Floating Rate Auto Loan Asset Backed Certificates, Series 1998-1 Class A-1 Certificates $ 500.0 (1) Class A-2 Certificates $ 500.0 6 ITEM 1. FINANCIAL STATEMENTS - CONTINUED NOTE 4 - SALES OF CERTIFICATES (CONTINUED) ISSUE PRINCIPAL AMOUNT DATE SERIES DESCRIPTION (IN MILLIONS) - ---- ------------------ ---------------- 3/99 Fixed Rate Auto Loan Asset Backed Certificates, Series 1999-1 5.65% Class A-1 Certificates $ 400.0 (1) 5.78% Class A-2 Certificates $ 600.0 (1) 5/99 Floating Rate Auto Loan Asset Backed Certificates, Series 1999-2 Class A-1 Certificates $ 750.0 (1) Class A-2 Certificates $ 600.0 7/99 Floating Rate Auto Loan Asset Backed Certificates, Series 1999-3 $ 1,000.0 (1) 11/99 6.43% Auto Loan Asset Backed Certificates, Series 1999-4 $ 500.0 4/00 Floating Rate Auto Loan Asset Backed Certificates, Series 2000-A $ 750.0 10/00 Floating Rate Auto Loan Asset Backed Certificates, Series 2000-B $ 501.0 12/00 Floating Rate Auto Loan Asset Backed Certificates, Series 2000-C $ 500.0 12/01 Floating Rate Auto Loan Asset Backed Certificates, Series 2001-A $ 1,000.0 06/02 Floating Rate Auto Loan Asset Backed Certificates, Series 2002-CC $ 2,201.0 (2) (1) Series matured prior to September 30, 2002. (2) The 2002-CC certificate is an investor certificate issued by CARCO to the DaimlerChrysler Master Owner Trust ("DCMOT"), and represents an allocable interest in a pool of receivables arising from revolving floorplan financing agreements of selected motor vehicle dealers. This certificate represents the primary source of funds to make payments on notes issued by DCMOT. Receivables in excess of total investor's certificates outstanding at September 30, 2002 and 2001 are represented by Certificates held by DCWR. The balance of Asset Backed Certificates consists of Auto Dealer Loan Asset Backed Certificates, Sellers Subordinated Interest, and Excess Interest Due Seller. These balances were $7.0 billion, $1.2 billion, and $1.4 billion as of September 30, 2002 and $6.8 billion, $1.2 billion, and $.7 billion as of September 30, 2001, respectively. 7 ITEM 1. FINANCIAL STATEMENTS - CONTINUED NOTE 4 - SALES OF CERTIFICATES - CONTINUED SERIES INTEREST RATE INTEREST PAYMENTS PRINCIPAL PAYMENTS (1) MATURITY DATE (2) - ------ ------------- ----------------- ---------------------- ----------------- 91-3 7 7/8% Semi-Annually 8/1996 Matured 92-2 LIBOR + 0.35% Monthly 10/1997 Matured 93-1 LIBOR + 0.28% Monthly 2/1998 Matured 93-2 A-1 Comm Paper + 0.075% Monthly 11/1997 & 1998 Matured A-2 LIBOR + 0.26% Monthly 11/1998 Matured 94-1 LIBOR + 0.18% Monthly 10/1999 Matured 94-2 7 7/8 % Semi-Annually 8/1997 Matured 94-3 8 1/8% Annually 11/1997 Matured 95-1 LIBOR + 0.16% Monthly 7/1998 Matured 95-2 LIBOR + 0.13% Monthly 3/2000 Matured 95-3 Fed Funds + 0.25% Monthly 6/1998 Matured 95-4 Fed Funds + 0.26% Monthly 5/1998 Matured 95-4A Fed Funds + 0.26% Monthly 7/1998 Matured 95-5 Comm Paper + 0.1875% Monthly 2/2000 Matured 96-1 LIBOR + 0.135% Monthly ---- 11/2003 96-2 LIBOR + 0.05% Monthly 12/2001 Matured 97-1 6.689% Monthly 9/2001 Matured 98-1 A-1 LIBOR + 0.04% Monthly 6/2001 Matured 98-1 A-2 LIBOR + 0.08% Monthly ----- 6/2003 99-1 A-1 5.65% Monthly 3/2001 Matured 99-1 A-2 5.78% Monthly 3/2002 Matured 99-2 A-1 LIBOR + 0.07% Monthly 5/2002 Matured 99-2 A-2 LIBOR + 0.13% Monthly ---- 5/2004 99-3 LIBOR + 0.12% Monthly 7/2002 Matured 99-4 6.43% Monthly ---- 11/2002 00-A LIBOR + 0.10% Monthly ---- 3/2003 00-B LIBOR + 0.08% Monthly ---- 10/2003 00-C LIBOR + 0.07% Monthly ---- 11/2003 01-A LIBOR + 0.065% Monthly ---- 11/2004 02-CC (3) Monthly (3) 5/2005 (1) The dates listed are the Distribution Dates on which the principal of the Certificates were paid. (2) The dates listed are the Distribution Dates on which the principal of the Certificates is expected to be paid; however, the principal of the Certificates may be paid earlier under certain circumstances described in the prospectus. (3) Interest collections, principal collections, charge-offs and miscellaneous payments are allocated to the 2002-CC certificate pro-rata on the basis of the 2002-CC allocation percentage. The entire portion of collections allocated to the 2002-CC certificate is passed through to DCMOT as sole owner of these certificates. 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION The following Certificates were issued by the Trust evidencing undivided interests in certain assets of the Trust: ISSUE DATE SERIES DESCRIPTION MATURITY DATE PRINCIPAL AMOUNT - ------------- ---------------- October 1992 Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2 October 1997 $400 million February 1993 Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1 February 1998 $250 million November 1993 Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2 November 1998 $388.5 million November 1993 Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2 November 1997 $111.5 million October 1994 Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1 October 1999 $500 million December 1994 7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2 August 1997 $500 million December 1994 8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3 November 1997 $350 million January 1995 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1 July 1998 $600 million March 1995 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2 March 2000 $600 million May 1995 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3 June 1998 $500 million May 1995 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4 May 1998 $500 million May 1995 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A July 1998 $500 million December 1995 Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5 February 2000 $250 million November 1996 Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1 Outstanding $500 million December 1996 Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2 December 2001 $500 million 9 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION ISSUE DATE SERIES DESCRIPTION MATURITY DATE PRINCIPAL AMOUNT - ------------- ---------------- August 1997 6.689% Auto Loan Asset Backed Certificates, Series 1997-1 September 2001 $700 million July 1998 Floating Rate Auto Loan Asset Backed Certificates, Series 1998-1 May 2001 Class A-1 Certificates $500 million Outstanding Class A-2 Certificates $500 million March 1999 Fixed Rate Auto Loan Asset Backed Certificates, Series 1999-1 March 2001 5.65% Class A-1 Certificates $400 million March 2002 5.78% Class A-2 $600 million May 1999 Floating Rate Auto Loan Asset Backed Certificates, Series 1999-2 May 2002 Class A-1 Certificates $750 million Outstanding Class A-2 Certificates $600 million July 1999 Floating Rate Auto Loan Asset Backed Certificates, Series 1999-3 July 2002 $1 billion November 1999 6.43% Auto Loan Asset Backed Certificates, Series 1999-4 Outstanding $500 million April 2000 Floating Rate Auto Loan Asset Backed Certificates, Series 2000-A Outstanding $750 million October 2000 Floating Rate Auto Loan Asset Backed Certificates, Series 2000-B Outstanding $501 million December 2000 Floating Rate Auto Loan Asset Backed Certificates, Series 2000-C Outstanding $500 million December 2001 Floating Rate Auto Loan Asset Backed Certificates, Series 2001-A Outstanding $1 billion June 2002 Floating Rate Auto Loan Asset Backed Certificates, Series 2002-CC Outstanding $2,198 million LLC services the Receivables included in the Trust for a fee. Pursuant to an Agreement of Resignation, Appointment and Acceptance dated as of August 23, 1996, Manufacturers and Traders Trust Company resigned as the Trustee of the Trust and The Bank of New York became the Trustee of the Trust. The Trust has no employees. 10 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK There is nothing to report with regard to this item. ITEM 4. CONTROLS AND PROCEDURES An Asset Backed Issuer is not required to disclose the information required by this item. 11 PART II. OTHER INFORMATION ITEMS 1, 2, 3, 4, 5. There is nothing to report with regard to these items. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits 3 - A Certificate of Formation of DaimlerChrysler Wholesale Receivables LLC. Filed as Exhibit 3.1 to Registration Statement No. 333-38873, and incorporated herein by reference. 3 - B Amended and Restated Limited Liability Company agreement of DCWR filed as Exhibit 3-B to Registration Statement No. 333-50780, and incorporated herein by reference. 4 - A Pooling and Servicing Agreement, dated as of May 31, 1991, among Chrysler Auto Receivables Company, as Seller, Chrysler Credit Corporation, as Servicer, and Manufacturers and Traders Trust Company, as Trustee. Filed as Exhibit 4.1 to Registration Statement No. 333-50780, and incorporated herein by reference. 4 - B First Amendment dated as of August 6, 1992 to the Pooling and Servicing Agreement dated as of May 31, 1991, as assigned by Chrysler Auto Receivable Company to U.S. Auto Receivables Company ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit Corporation, as Servicer, and Manufacturers and Traders Trust Company, as Trustee. Filed as Exhibit 4.2 to the Registration Statement No. 333-50780, and incorporated herein by reference. 4 - C Second Amendment dated as of September 21, 1993, to the Pooling and Servicing Agreement dated as of May 31, 1991, as assigned by Chrysler Auto Receivables Company to U.S. Auto Receivables Company ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit Corporation, as Servicer, and Manufacturers and Traders Trust Company, as Trustee. Filed as Exhibit 4.3 to Registration Statement No. 333-50780, and incorporated herein by reference. 4 - D Third Amendment dated as of November 1, 1999, to the Pooling and Servicing Agreement dated as of May 31, 1991, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Company L.L.C., as Servicer, and the Bank of New York, as Trustee. Filed as Exhibit 4.4 to Registration Statement No. 333-37882, and incorporated herein by reference. 4 - E Fourth Amendment dated as of May 31, 2000, to the Pooling and Servicing Agreement dated as of May 31, 1991, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Company L.L.C., as Servicer, and the Bank of New York, as Trustee. Filed as Exhibit 4.5 to Registration Statement No. 333-37882, and incorporated herein by reference. 4 - F Agreement of Resignation, Appointment and Acceptance dated as of August 23, 1996, by and among U.S. Auto Receivables Company, Chrysler Financial Corporation, Manufacturers and Traders Trust Company, and The Bank of New York. Filed as Exhibit 4-DD to the Trust's Quarterly Report on Form 10-Q for the period ended September 30, 1996, and incorporated herein by reference. 4 - G Series 1996-1 Supplement dated as of September 30, 1996, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Corporation, as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-EE to the Trust's Annual Report on Form 10-K for the year ended December 31, 1996, and incorporated herein by reference. 12 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (CONTINUED) 4 - H Series 1998-1 Supplement dated as of June 16, 1998, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Corporation, as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-HH to the Trust's Quarterly Report on Form 10-Q for the period ended June 30, 1998, and incorporated herein by reference. 4 - J Series 1999-2 Supplement dated as of May 20, 1999, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Company, L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4.2 to the Trust's Report on Form 8-K dated August 30, 1999, and incorporated herein by reference. 4 - L Series 1999-4 Supplement dated as of November 12, 1999, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Company, L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-R to the Trust's Annual Report on Form 10-K for the year ended December 31, 1999, and incorporated herein by reference. 4 - M Series 2000-A Supplement dated as of April 4, 2000, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Company L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-P to the Trust's Quarterly Report on Form 10-Q for the period ended June 30, 2001, and incorporated herein by reference. 4 - N Series 2000-B Supplement dated as of October 23, 2000, among DaimlerChrysler Wholesale Receivables L.L.C., as Seller, Chrysler Financial Company, L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-Q to the Trust's Quarterly Report on form 10-Q for the period ended June 30, 2001, and incorporated herein by reference. 4 - O Series 2000-C Supplement dated as of December 6, 2000, among DaimlerChrysler Wholesale Receivables L.L.C., as Seller, Chrysler Financial Company, L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-R to the Trust's Quarterly Report on form 10-Q for the period ended June 30, 2001, and incorporated herein by reference. 4 - P Series 2001-A Supplement dated as of December 7, 2001, among DaimlerChrysler Wholesale Receivables LLC, as Seller, DaimlerChrysler Services North America LLC, as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4.2 to the Trust's Report on Form 8-K dated December 7, 2001, and incorporated herein by reference. 4 - Q Amended and Restated Pooling and Servicing Agreement dated as of December 5, 2001 among DaimlerChrysler Wholesale Receivables LLC, as Seller, DaimlerChrysler Services North America LLC, as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4.1 to the Trust's Report on Form 8-K dated December 7, 2001, and incorporated herein by reference. 4 - R Series 2002-CC Supplement dated as of June 1, 2002, among DaimlerChrysler Wholesale Receivables LLC, as Seller, DaimlerChrysler Services North America LLC, as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-R to the Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference. 99 Monthly report to the holders of CARCO Asset Back Certificates, relating to the September 16, 2002 payment date. (b) The registrant did not file any reports on Form 8-K during the quarter ended September 30, 2002. 13 CARCO AUTO LOAN MASTER TRUST SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CARCO Auto Loan Master Trust (Registrant) By: DaimlerChrysler Services North America LLC, as Servicer By: /s/ D. H. Olsen --------------- D. H. Olsen, Vice President and Chief Financial Officer Date: November 14, 2002 CERTIFICATION I, D. H. Olsen, the Vice President and Chief Financial Officer of DaimlerChrysler Services North America LLC, the Servicer of CARCO Auto Loan Master Trust, certify that: 1. I have reviewed this quarterly report on Form 10-Q (there are no reports on Form 8-K containing distribution or servicing reports filed in respect of periods included in the quarter covered by this quarterly report) of CARCO Auto Loan Master Trust; 2. Based on my knowledge, the information in this report, taken as a whole, does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading as of the last day of the period covered by this quarterly report; 3. Based on my knowledge, the servicing information required to be provided to the trustee by the servicer under the pooling and servicing agreement is included in this report; 4. I am responsible for reviewing the activities performed by the servicer under the pooling and servicing agreement and based upon the review required under the pooling and servicing agreement, and except as disclosed in this report, the servicer has fulfilled its obligations under the servicing agreement; and 5. I have disclosed to the registrant's certified public accountants all significant deficiencies relating to the servicer's compliance with the minimum servicing standards in accordance with the annual review conducted in compliance with the Uniform Single Attestation Program for Mortgage Bankers, or similar standard, as set forth in the pooling and servicing agreement. Date: November 14, 2002 /s/ D. H. Olsen ---------------- D. H. Olsen, Vice President and Chief Financial Officer DaimlerChrysler Services North America LLC, as Servicer of CARCO Auto Loan Master Trust 14 EXHIBIT INDEX Exhibit Number Description of Exhibit ------ ---------------------- 3 - A Certificate of Formation of DaimlerChrysler Wholesale Receivables LLC. Filed as Exhibit 3.1 to Registration Statement No. 333-38873 and incorporated herein by reference. 3 - B Amended and Restated Limited Liability Company agreement of DCWR filed as Exhibit 3-B to Registration Statement No. 333-50780, and incorporated herein by reference. 4 - A Pooling and Servicing Agreement, dated as of May 31, 1991, among Chrysler Auto Receivables Company, as Seller, Chrysler Credit Corporation, as Servicer, and Manufacturers and Traders Trust Company, as Trustee. Filed as Exhibit 4.1 to Registration Statement No. 333-50780, and incorporated herein by reference. 4 - B First Amendment dated as of August 6, 1992 to the Pooling and Servicing Agreement dated as of May 31, 1991, as assigned by Chrysler Auto Receivable Company to U.S. Auto Receivables Company ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit Corporation, as Servicer, and Manufacturers and Traders Trust Company, as Trustee. Filed as Exhibit 4.2 to the Registration Statement No. 333-50780, and incorporated herein by reference. 4 - C Second Amendment dated as of September 21, 1993, to the Pooling and Servicing Agreement dated as of May 31, 1991, as assigned by Chrysler Auto Receivables Company to U.S. Auto Receivables Company ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit Corporation, as Servicer, and Manufacturers and Traders Trust Company, as Trustee. Filed as Exhibit 4.3 to Registration Statement No. 333-50780, and incorporated herein by reference. 4 - D Third Amendment dated as of November 1, 1999, to the Pooling and Servicing Agreement dated as of May 31, 1991, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Company L.L.C., as Servicer, and the Bank of New York, as Trustee. Filed as Exhibit 4.4 to Registration Statement No. 333-37882, and incorporated herein by reference. 4 - E Fourth Amendment dated as of May 31, 2000, to the Pooling and Servicing Agreement dated as of May 31, 1991, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Company L.L.C., as Servicer, and the Bank of New York, as Trustee. Filed as Exhibit 4.5 to Registration Statement No. 333-37882, and incorporated herein by reference. 4 - F Agreement of Resignation, Appointment and Acceptance dated as of August 23, 1996, by and among U.S. Auto Receivables Company, Chrysler Financial Corporation, Manufacturers and Traders Trust Company, and The Bank of New York. Filed as Exhibit 4-DD to the Trust's Quarterly Report on Form 10-Q for the period ended September 30, 1996, and incorporated herein by reference. 4 - G Series 1996-1 Supplement dated as of September 30, 1996, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Corporation, as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-EE to the Trust's Annual Report on Form 10-K for the year ended December 31, 1996, and incorporated herein by reference. 15 EXHIBIT INDEX (continued) ------------------------- 4 - H Series 1998-1 Supplement dated as of June 16, 1998, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Corporation, as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-HH to the Trust's Quarterly Report on Form 10-Q for the period ended June 30, 1998, and incorporated herein by reference. 4 - J Series 1999-2 Supplement dated as of May 20, 1999, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Company, L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4.2 to the Trust's Report on Form 8-K dated August 30, 1999, and incorporated herein by reference. 4 - L Series 1999-4 Supplement dated as of November 12, 1999, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Company, L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-R to the Trust's Annual Report of Form 10-K for the year ended December 31, 1999, and incorporated herein by reference. 4 - M Series 2000-A Supplement dated as of April 4, 2000, among U.S. Auto Receivables Company, as Seller, Chrysler Financial Company L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-P to the Trust's Quarterly Report on form 10-Q for the period ended June 30, 2001, and incorporated herein by reference. 4 - N Series 2000-B Supplement dated as of October 17, 2000, among DaimlerChrysler Wholesale Receivables LLC, as Seller, Chrysler Financial Company, L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-Q to the Trust's Quarterly Report on form 10-Q for the period ended June 30, 2001, and incorporated herein by reference. 4 - O Series 2000-C Supplement dated as of December 6, 2000, among DaimlerChrysler Wholesale Receivables LLC, as Seller, Chrysler Financial Company, L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-R to the Trust's Quarterly Report on form 10-Q for the period ended June 30, 2001, and incorporated herein by reference. 4 - P Series 2001-A Supplement dated as of December 7, 2001, among DaimlerChrysler Wholesale Receivables LLC, as Seller, DaimlerChrysler Services North America LLC, as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4.2 to the Trust's Report on Form 8-K dated December 7, 2001, and incorporated herein by reference. 4 - Q Amended and Restated Polling and Servicing Agreement dated as of December 5, 2001 among DaimlerChrysler Wholesale Receivables LLC, as Seller, DaimlerChrysler Services North America LLC, as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4.1 to the Trust's Report on Form 8-K dated December 7, 2001, and incorporated herein by reference. 4 - R Series 2002-CC Supplement dated as of June 1, 2002, among DaimlerChrysler Wholesale Receivables LLC, as Seller, DaimlerChrysler Services North America LLC, as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit 4-R to the Trust's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, and incorporated herein by reference. 99 Monthly report to the holders of CARCO Asset Back Certificates, relating to the September 16, 2002 payment date. 16