SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A
                                 AMENDMENT NO. 1

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE FISCAL YEAR ENDED JANUARY 26, 2003

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO
     _______________

COMMISSION FILE NUMBER: 1-5364

                         FRANK'S NURSERY & CRAFTS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

          DELAWARE                                             47-0863558
(STATE OR OTHER JURISDICTION OF                             (I.R.S. EMPLOYER
 INCORPORATION OR ORGANIZATION)                            IDENTIFICATION NO.)

       580 KIRTS BLVD., SUITE 300, TROY, MICHIGAN       48084
        (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)      (ZIP CODE)



Registrant's telephone number, including area code: (248) 712-7000
Securities registered pursuant to Section 12(b) of the Act: NONE
Securities registered pursuant to Section 12(g) of the Act: COMMON STOCK, PAR VALUE $0.001 PER SHARE
                                                                         (TITLE OF CLASS)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES  X  NO
                                              ---    ---

         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Act).  YES      NO  X
                                            ---     ---

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of the Form 10-K or any
amendment to this Form 10-K. [ ]

         The aggregate market value of the voting and non-voting common equity
held by non-affiliates was approximately $3,877,533, based upon the average of
the closing bid and asked price of the registrant's common stock of $0.875, as
quoted on the Over-the-Counter Bulletin Board on April 22, 2003.

         Indicate by check mark whether the registrant has filed all documents
and reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. YES X  NO
                         ---   ---

         As of April 25, 2003, the registrant had 13,691,197 shares of common
stock outstanding.





                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated: May 13, 2003               FRANK'S NURSERY & CRAFTS, INC.


                                  By:  /s/ Alan Minker
                                     ------------------------------------------
                                       Alan Minker
                                       Senior Vice President,
                                       Chief Financial Officer and Treasurer



                                       2




                                  EXHIBIT INDEX

EXHIBIT NO.       DESCRIPTION
- -----------       -----------

2.1               Second Amended Joint Plan of Reorganization of Frank's Nursery
                  and Crafts, Inc and FNC Holding, Inc. (filed as Exhibit 2.1 to
                  the Registrant's Current Report on Form 8-K dated May 7, 2002)
                  (File No. 033-43504-01)

3.1               Certificate of Incorporation (filed as Exhibit 3.1 to the
                  Registrant's Quarterly Report on Form 10-Q for the quarterly
                  period ended August 11, 2002) (File No. 033-43504-01)

3.2               Bylaws (filed as Exhibit 3.2 to the Registrant's Quarterly
                  Report on Form 10-Q for the quarterly period ended August 11,
                  2002) (File No. 033-43504-01)

3.3               Certificate of Merger of FNC Holdings, Inc. and New Frank's
                  Delaware, Inc. (filed as Exhibit 3.3 to the Registrant's
                  Registration Statement on Form 10) (File No. 000-50158)

4.1               Investor Rights Agreement, dated as of May 20, 2002, by and
                  between the Registrant and certain holders of warrants to
                  acquire common stock of the Registrant (filed as Exhibit 4.1
                  to the Registrant's Quarterly Report on Form 10-Q for the
                  quarterly period ended August 11, 2002) (File No.
                  033-43504-01)

4.2               Stock Purchase Warrant, dated as of May 20, 2002, granted to
                  Kimco Realty Services, Inc. (filed as Exhibit 4.2 to the
                  Registrant's Quarterly Report on Form 10-Q for the quarterly
                  period ended August 11, 2002) (File No. 033-43504-01)

4.3               Stock Purchase Warrant, dated as of May 20, 2002, granted to
                  Third Avenue Trust (filed as Exhibit 4.3 to the Registrant's
                  Quarterly Report on Form 10-Q for the quarterly period ended
                  August 11, 2002) (File No. 033-43504-01)

4.4               Stock Purchase Warrant, dated as of May 20, 2002, granted to
                  Cypress Merchant Banking Partners, L.P. (filed as Exhibit 4.4
                  to the Registrant's Quarterly Report on Form 10-Q for the
                  quarterly period ended August 11, 2002) (File No.
                  033-43504-01)

4.5               Stock Purchase Warrant, dated as of May 20, 2002, granted to
                  Cypress Garden Ltd. (filed as Exhibit 4.5 to the Registrant's
                  Quarterly Report on Form 10-Q for the quarterly period ended
                  August 11, 2002) (File No. 033-43504-01)

4.6               Stock Purchase Warrant, dated as of May 20, 2002, granted to
                  Joseph Baczko (filed as Exhibit 4.6 to the Registrant's
                  Quarterly Report on Form 10-Q for the quarterly period ended
                  August 11, 2002) (File No. 033-43504-01)


                                       E-1





                            EXHIBIT INDEX (CONTINUED)

EXHIBIT NO.       DESCRIPTION
- -----------       -----------

4.7               Stock Purchase Warrant, dated as of January 23, 2003, granted
                  to Kimco Realty Services, Inc. (filed as Exhibit 4.7 to the
                  Registrant's Registration Statement on Form 10) (File No.
                  000-50158)

10.1              Loan and Security Agreement, dated May 20, 2002, by and among
                  the Registrant and Congress Financial Corporation, as agent
                  for the lenders (filed as Exhibit 10.14 to the Registrant's
                  Current Report on Form 8-K dated July 25, 2002) (File No.
                  033-43504-01)

10.2              First Amendment to Loan and Security Agreement, dated as of
                  May 20, 2002, among the Registrant, Congress Financial
                  Corporation, as Administrative Agent, and the Lenders party
                  thereto (filed as Exhibit 10.5 to the Registrant's Quarterly
                  Report on Form 10-Q for the quarterly period ended August 11,
                  2002) (File No. 033-43504-01)

10.3              Credit and Security Agreement, dated as of May 20, 2002,
                  between the Registrant and Kimco Capital Corp. (filed as
                  Exhibit 10.13 to the Registrant's Current Report on Form 8-K
                  dated July 25, 2002) (File No. 033-43504-01)

10.4              First Amendment and Waiver to Credit and Security Agreement,
                  dated as of January 23, 2003, among the Registrant and Kimco
                  Capital Corp. (filed as Exhibit 10.4 to the Registrant's
                  Registration Statement on Form 10) (File No. 000-50158)

*10.5             2002 Stock Option Plan, as amended

10.6              Employment Agreement, dated as of December 1, 2002, between
                  the Registrant and Adam Szopinski (filed as Exhibit 10.9 to
                  the Registrant's Registration Statement on Form 10) (File No.
                  000-50158)

10.7              Employment Agreement, dated as of December 1, 2002, between
                  the Registrant and Alan J. Minker (filed as Exhibit 10.10 to
                  the Registrant's Registration Statement on Form 10) (File No.
                  000-50158)

10.8              Employment Agreement, dated as of December 1, 2002, between
                  the Registrant and Kim Horner (filed as Exhibit 10.11 to the
                  Registrant's Registration Statement on Form 10) (File No.
                  000-50158)

10.9              Employment Agreement, dated as of December 1, 2002, between
                  the Registrant and Keith Oreson (filed as Exhibit 10.12 to the
                  Registrant's Registration Statement on Form 10) (File No.
                  000-50158)

                                      E-2




                            EXHIBIT INDEX (CONTINUED)

EXHIBIT NO.       DESCRIPTION
- -----------       -----------

10.10             Agreement, dated as of December 1, 2002, between the
                  Registrant and Joseph Nusim, with regard to consulting
                  services (filed as Exhibit 10.13 to the Registrant's
                  Registration Statement on Form 10) (File No. 000-50158)

10.11             Employment Agreement, dated as of December 1, 2002, between
                  the Registrant and John Heidt (filed as Exhibit 10.14 to the
                  Registrant's Registration Statement on Form 10) (File No.
                  000-50158)

10.12             Waiver and Amendment No. 2 to Loan and Security Agreement,
                  dated as of February 10, 2003, among the Registrant, Congress
                  Financial Corporation, as Administrative Agent, and the
                  Lenders party thereto (filed as Exhibit 10.15 to the
                  Registrant's Registration Statement on Form 10) (File No.
                  000-50158)

*10.13            Employment Agreement, dated as of April 1, 2003, between the
                  Registrant and Bruce Dale

16.1              Letter of Ernst & Young LLP regarding change in certifying
                  accountant (filed as Exhibit 16.1 to the Registrant's Current
                  Report on Form 8-K dated June 18, 2002) (File No.
                  033-43504-01)

99.1              Chief Executive Officer Certification Pursuant to Section 906
                  of the Sarbanes-Oxley Act of 2002

99.2              Chief Financial Officer Certification Pursuant to Section 906
                  of the Sarbanes-Oxley Act of 2002

- --------------
*    Previously filed


                                      E-3