SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


 [X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
                                   Act of 1934


                 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003.

                                       OR

 [ ] Transition pursuant to Section 13 or 15(d) of the Securities Exchange
                                  Act of 1934

                         COMMISSION FILE NUMBER 1-12616

                              SUN COMMUNITIES, INC.
             (Exact Name of Registrant as Specified in its Charter)

             Maryland                                     38-2730780
      (State of Incorporation)              (I.R.S. Employer Identification No.)

        27777 Franklin Road
            Suite 200
       Southfield, Michigan                                 48034
(Address of Principal Executive Offices)                  (Zip Code)



       Registrant's telephone number, including area code: (248) 208-2500

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

     Number of shares of Common Stock, $.01 par value per share, outstanding
                        as of March 31, 2003: 18,107,275


                              SUN COMMUNITIES, INC.

                                      INDEX

                                                                           PAGES

PART I

Item 1.      Financial Statements (unaudited):

             Consolidated Balance Sheets as of March 31, 2003 and
                      December 31, 2002                                        3

             Consolidated Statements of Income for the Periods
                      Ended March 31, 2003 and 2002                            4

             Consolidated Statements of Comprehensive Income for the
                      Three Months Ended March 31, 2003 and 2002               5

             Consolidated Statements of Cash Flows for the Three Months
                      Ended March 31, 2003 and 2002                            6

             Notes to Consolidated Financial Statements                     7-14


Item 2.      Management's Discussion and Analysis of Financial
                      Condition and Results of Operations                  15-23

Item 3.      Quantitative and Qualitative Disclosures about Market Risk       24

Item 4.      Controls and Procedures                                          25



PART II

Item 6.(a)   Exhibits required by Item 601 of Regulation S-K                  25

Item 6.(b)   Reports on Form 8-K                                              25

             Signatures                                                       26

             Certifications                                                27-28



                                       2




                              SUN COMMUNITIES, INC.
                           CONSOLIDATED BALANCE SHEETS
                      MARCH 31, 2003 AND DECEMBER 31, 2002
                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                    ASSETS                                    2003                 2002
                                                                        ---------------        -------------
                                                                                         
Investment in rental property, net                                      $       997,193        $     999,360
Cash and cash equivalents                                                         3,339                2,664
Notes and other receivables                                                      56,768               56,329
Investment in and advances to affiliates                                         72,405               67,719
Other assets                                                                     37,336               37,904
                                                                        ---------------        -------------

                  Total assets                                          $     1,167,041        $   1,163,976
                                                                        ===============        =============

     LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
     Line of credit                                                     $        76,500        $      63,000
     Debt                                                                       595,833              604,373
     Accounts payable and accrued expenses                                       13,809               16,120
     Deposits and other liabilities                                               9,801                8,461
                                                                        ---------------        -------------

                    Total liabilities                                           695,943              691,954
                                                                        ---------------        -------------

Minority interests                                                              155,857              152,490
                                                                        ---------------        -------------

Stockholders' equity:
     Preferred stock, $.01 par value, 10,000 shares
         authorized; no shares issued and outstanding                                --                   --
     Common stock, $.01 par value, 100,000 shares
         authorized; 18,309 and 18,311 issued and
         outstanding for 2003 and 2002, respectively                                183                  183
     Paid-in capital                                                            420,599              420,683
     Officers' notes                                                            (10,632)             (10,703)
     Unearned compensation                                                       (8,301)              (8,622)
     Accumulated other comprehensive loss                                        (2,290)              (1,851)
     Distributions in excess of accumulated earnings                            (77,934)             (73,774)
     Treasury stock, at cost, 202  shares                                        (6,384)              (6,384)
                                                                        ---------------        -------------

                    Total stockholders' equity                                  315,241              319,532
                                                                        ---------------        -------------

                    Total liabilities and stockholders'
                      equity                                            $     1,167,041        $   1,163,976
                                                                        ===============        =============




               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                       3


                              SUN COMMUNITIES, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                    (IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
                                   (UNAUDITED)



                                                                              2003                      2002
                                                                          ---------------          ---------------
                                                                                             
Revenues:
        Income from property                                              $        41,755          $        39,171
        Other income                                                                2,942                    1,919
                                                                          ---------------          ---------------
                Total revenues                                                     44,697                   41,090
                                                                          ---------------         ----------------
Expenses:
        Property operating and maintenance                                         10,217                    8,351
        Real estate taxes                                                           3,026                    2,552
        Property management                                                           754                      758
        General and administrative                                                  1,619                    1,319
        Depreciation and amortization                                              10,769                    9,113
        Interest                                                                    8,760                    7,846
                                                                          ---------------          ---------------
                Total expenses                                                     35,145                   29,939
                                                                          ---------------          ---------------
Income before loss from equity affiliates,
    minority interests and discontinued operations                                  9,552                   11,151
Loss from equity affiliates                                                          (171)                    (222)
                                                                          ---------------          ---------------
Income before minority interests and discontinued operations                        9,381                   10,929
Less income allocated to minority interests:
        Preferred OP Units                                                          2,128                    1,919
        Common OP Units and others                                                    910                    1,176
                                                                          ---------------          ---------------
Income from continuing operations                                                   6,343                    7,834
Income from discontinued operations                                                    --                      280
                                                                          ---------------          ---------------
Net income                                                                $         6,343          $         8,114
                                                                          ===============          ===============

Weighted average common shares outstanding:
        Basic                                                                      17,789                   17,322
                                                                          ===============          ===============
        Diluted                                                                    17,915                   17,538
                                                                          ===============          ===============

Basic earnings per share:
        Continuing operations                                            $           0.36          $          0.45
        Discontinued operations                                                        --                     0.02
                                                                         ----------------          ---------------
        Net income                                                       $           0.36          $          0.47
                                                                         ================          ===============

Diluted earnings per share:
        Continuing operations                                            $           0.35         $           0.44
        Discontinued operations                                                        --                     0.02
                                                                         ----------------         ----------------
        Net income                                                       $           0.35         $           0.46
                                                                         ================         ================





               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                       4

                             SUN COMMUNITIES, INC.
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                             (AMOUNTS IN THOUSANDS)
                                  (UNAUDITED)



                                                            2003           2002
                                                           ------         ------
                                                                    
Net income                                                 $6,343         $8,114
Unrealized losses on interest rate swaps                     (439)            --
                                                           ------         ------
Comprehensive income                                       $5,904         $8,114
                                                           ======         ======



               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                       5


                              SUN COMMUNITIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                 (IN THOUSANDS)
                                   (UNAUDITED)




                                                                                   2003                2002
                                                                               -------------       ------------
                                                                                             
Cash flows from operating activities:
    Net income                                                                 $       6,343       $      8,114
    Adjustments to reconcile net income to net
          cash provided by operating activities:
       Income allocated to minority interests                                            910              1,176
       (Income) from discontinued operations                                              --               (280)
       Operating income included in discontinued operations                               --                 11
       Depreciation and amortization                                                  10,769              9,113
       Amortization of deferred financing costs                                          318                247
       Increase in other assets                                                       (1,745)            (1,271)
       Increase (decrease) in accounts payable and other liabilities                    (971)             1,775
                                                                               -------------       ------------
               Net cash provided by operating activities                              15,624             18,885
                                                                               -------------       ------------
Cash flows from investing activities:
    Investment in rental properties                                                   (6,708)           (42,728)
    Proceeds related to property dispositions                                             --              3,288
    Investments in notes receivable, net                                                (439)                --
    Investment in and advances to affiliates                                          (4,937)             7,380
    Repayments of  notes receivable, net                                                  --              4,744
    Officers' notes                                                                       71                 --
                                                                               -------------       ------------
               Net cash used in investing activities                                 (12,013)           (27,316)
                                                                               -------------       ------------
Cash flows from financing activities:
    Net proceeds from issuance of common stock
          and OP units, net                                                               --              1,891
    Borrowings on line of credit, net                                                 13,500             32,000
    Repayments on notes payable and other debt                                        (4,370)           (14,227)
    Payments for deferred financing costs                                                (83)                --
    Distributions                                                                    (11,983)           (11,095)
                                                                               -------------       ------------
               Net cash provided by (used in) financing activities                    (2,936)             8,569
                                                                               -------------       ------------
Net increase in cash and cash equivalents                                                675                138
Cash and cash equivalents, beginning of period                                         2,664              4,587
                                                                               -------------       ------------
Cash and cash equivalents, end of period                                       $       3,339       $      4,725
                                                                               =============       ============

Supplemental Information:
    Cash paid for interest including capitalized amounts of $664 and $675 for
    the three months ended March 31, 2003 and
    2002, respectively                                                         $       7,371       $      5,977
    Noncash investing and financing activities:
    Debt assumed for rental properties                                         $          --       $      6,813
    Issuance of partnership units for rental properties                        $          --       $      4,500
    Issuance of partnership units to retire capitalized lease
          obligations                                                          $       4,170       $         --




               The accompanying notes are an integral part of the
                       consolidated financial statements.



                                       6

                              SUN COMMUNITIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.     BASIS OF PRESENTATION:

       These unaudited condensed consolidated financial statements of Sun
       Communities, Inc., a Maryland corporation, (the "Company"), have been
       prepared pursuant to the Securities and Exchange Commission ("SEC") rules
       and regulations and should be read in conjunction with the consolidated
       financial statements and notes thereto of the Company included in the
       Annual Report on Form 10-K for the year ended December 31, 2002. The
       following notes to consolidated financial statements present interim
       disclosures as required by the SEC. The accompanying consolidated
       financial statements reflect, in the opinion of management, all
       adjustments necessary for a fair presentation of the interim financial
       statements. All such adjustments are of a normal and recurring nature.

2.     INVESTMENTS IN AND ADVANCES TO AFFILIATES:

       Sun Home Services, Inc. ("SHS") sells and rents new and used homes in our
       communities, manages a golf course, and provides activities and other
       services and facilities for our residents. Through Sun Communities
       Operating Limited Partnership (the "Operating Partnership"), the Company
       owns one hundred percent (100%) of the outstanding preferred stock of
       SHS, is entitled to ninety-five percent (95%) of the operating cash flow,
       and accounts for its investment utilizing the equity method of
       accounting. The common stock is owned by one officer of the Company and
       the estate of a former officer of the Company who collectively are
       entitled to receive five percent (5%) of the operating cash flow.

       Bingham Financial Services Corporation ("BFSC") was formed by Sun in 1997
       in response to demand for financing from purchasers and residents in the
       Company's communities. As BFSC's business developed, its objectives and
       opportunities expanded and the Company concluded that its business could
       be operated and grown more effectively as a separate public entity.
       BFSC's initial public offering occurred in November 1997. The Company has
       continued to provide financial support to BFSC. In December 2001, the
       Company, through SHS, made a $15 million equity investment in a newly
       formed company Origen Financial, L.L.C., that was merged with Origen
       Financial, Inc., subsidiary of BFSC, as part of the recapitalization of
       BFSC. As a result of this equity investment, the Company owns
       approximately a thirty percent (30%) interest in the surviving company
       ("Origen"), which company holds all of the operating assets of BFSC and
       its subsidiaries. The Company wrote-off its remaining equity investment
       in Origen of $13.6 million in the fourth quarter of 2002.

       Through Sun Home Services, the Company and two other participants (one
       unaffiliated and one affiliated with Gary A. Shiffman, the Company's
       Chief Executive Officer and President) continue to provide financing to
       Origen and are subject to the risks of being a lender. These risks
       include the risks relating to borrower delinquency and default and the
       adequacy of the collateral for such loans. This financing consists of a
       $48 million line of credit and a $10 million term loan of which the
       Company's commitment is $35.5 million ($35.2 million and $33.6 million
       was outstanding as of March 31, 2003 and December 31, 2002,
       respectively). The line bears interest at a per annum rate equal to 700
       basis points over LIBOR, with a minimum interest rate of 11 percent and a
       maximum interest rate of 15 percent. Of the Company's $35.5 million
       participation, $18 million is subordinate in all respects to the first
       $40.0 million funded under the facility by the three participants. This
       line of credit is collateralized by a security interest in Origen's
       assets, which is subordinate in all respects to all institutional
       indebtedness of Origen, and a guaranty and pledge of assets by BFSC.


                                       7


                              SUN COMMUNITIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

2.     INVESTMENTS IN AND ADVANCES TO AFFILIATES (CONTINUED):

       Summarized combined financial information of the Company's equity
       investments as of March 31, 2003, SHS and Origen, are presented below
       before elimination of intercompany transactions.



                                                     
                  Revenues                              $ 14,393
                  Expenses                               (16,364)
                                                        --------
                  Net income (loss)                     $ (1,971)
                                                        ========
                  Sun's equity income (loss)            $   (171)
                                                        ========


3.     RENTAL PROPERTY:

       The following summarizes rental property (in thousands):




                                                                                               MARCH 31,         DECEMBER 31,
                                                                                                 2003                2002
                                                                                             -------------      --------------
                                                                                                          
              Land                                                                           $     103,590      $      101,926
              Land improvements and buildings                                                    1,006,500             999,540
              Furniture, fixtures, equipment                                                        26,517              26,277
              Land held for future development                                                      33,343              34,573
              Property under development                                                            11,595              12,521
                                                                                             -------------      --------------
                                                                                                 1,181,545           1,174,837
              Accumulated depreciation                                                            (184,352)           (175,477)
                                                                                             -------------      --------------

              Rental property, net                                                           $     997,193      $      999,360
                                                                                             =============      ==============




       During the three months ended March 31, 2003, the Company did not acquire
any rental properties.


                                       8


                              SUN COMMUNITIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

4.   NOTES AND OTHER RECEIVABLES (AMOUNTS IN THOUSANDS):



                                                                                         MARCH 31,            DECEMBER 31,
                                                                                           2003                  2002
                                                                                        -----------           ------------
                                                                                                        
         Mortgage and other notes receivable, primarily with minimum monthly
               interest payments at LIBOR based floating rates of approximately
               LIBOR + 3.0%, maturing at various dates through August 2008,
               substantially collateralized by manufactured home communities.           $    39,386           $     38,420

         Installment loans on manufactured homes with interest payable monthly
               at a weighted average interest rate and maturity of 8.2% and 20
               years, respectively.                                                          11,431                 11,633

         Other receivables                                                                    5,951                  6,276
                                                                                        -----------           ------------

                                                                                        $    56,768           $     56,329
                                                                                        ===========           ============



       At March 31, 2003, the maturities of mortgages and other notes
       receivables are approximately as follows: 2003-$1.5 million; 2004-$19.4
       million; 2006-$3.8 million; 2008 and after- $14.7 million.

       Officers' notes, presented as a reduction to stockholders' equity in the
       balance sheet, are LIBOR + 1.75% notes, due in approximate equal amounts
       in 2008, 2009 and 2010, with a minimum and maximum interest rate of 6
       percent and 9 percent, respectively, collateralized by 362,206 shares of
       the Company's common stock and 127,794 OP Units with substantial personal
       recourse.


                                       9



                              SUN COMMUNITIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
5.   DEBT:

     The following table sets forth certain information regarding debt (in
thousands):



                                                                                MARCH 31,        DECEMBER 31,
                                                                                  2003               2002
                                                                             ---------------    --------------
                                                                                          
        Bridge loan, at variable interest rate (2.617% at
              December 31, 2002), due April 30, 2003                         $        48,000    $       48,000
        Senior notes, interest at 7.625%, due May 1, 2003                             85,000            85,000
        Callable/redeemable notes, interest at 6.77%, due
           May 14, 2015, callable/redeemable May 16, 2005                             65,000            65,000
        Senior notes, interest at 6.97%, due December 3, 2007                         35,000            35,000
        Senior notes, interest at 8.20%, due August 15, 2008                         100,000           100,000
        Collateralized term loan, due to FNMA, at variable
          interest rate (2.17% at December 31, 2002) due
          May 2007, convertible to a 5 to 10 year fixed rate loan                    152,363           152,363
        Collateralized term loan, interest at 7.01%,
           due September 9, 2007                                                      42,062            42,206
        Capitalized lease obligations, interest at 6.1%, due
           January 1, 2004                                                             9,804            16,438
        Mortgage notes, other                                                         58,604            60,366
                                                                             ---------------    --------------
                                                                             $       595,833    $      604,373
                                                                             ===============    ==============



     The collateralized term loans totaling $194,425 at March 31, 2003 are
     secured by 22 properties comprising approximately 10,600 sites. The
     capitalized lease obligations and mortgage notes are collateralized by 12
     communities comprising approximately 3,900 sites. At the lease expiration
     date of the capitalized leases the Company has the right and intends to
     purchase the properties for the amount of the then outstanding lease
     obligation. One of the capitalized lease obligations matured on January 1,
     2003 and was paid by the issuance of 41,700 Preferred OP Units, cash of
     approximately $860,000 and the assumption of approximately $1,570,000 of
     debt, which was immediately retired.

     The initial term of the variable rate FNMA debt is five years. The Company
     has the option to extend such variable rate borrowings for an additional
     five years and/or convert them to fixed rate borrowings with a term of five
     or ten years, provided that in no event can the term of the borrowings
     exceed fifteen years.

     The Company has a $105 million unsecured line of credit of which $28.5
     million was available to be drawn at March 31, 2003. Borrowings under the
     line of credit bear interest at the rate of LIBOR plus 0.85% and mature
     July 2, 2005 with a one-year extension at the Company's option. The average
     interest rate of outstanding borrowings under the line of credit at March
     31, 2003 was 2.14 percent.




                                       10


                              SUN COMMUNITIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

5.   DEBT, CONTINUED:

     Subsequent to March 31, 2003 the Company issued $150 million of 5.75
     percent senior notes, due April 15, 2010, in a private offering and used
     the proceeds from the offering to retire the bridge loan of $48 million and
     senior notes of $85 million due on April 30 and May 1, 2003, respectively.
     The remaining $17 million was used to pay down the Company's line of
     credit. Subsequent to May 15, 2003, the Company intends to file a
     registration statement to exchange the unregistered notes for registered
     notes with substantially identical terms.

     The Company is the guarantor of $22.7 million in personal bank loans
     maturing in 2004, made to directors, employees and consultants to purchase
     Company common stock and OP units pursuant to the Company's Stock Purchase
     Plan. No compensation expense was recognized in respect to the guarantees
     as the fair value thereof was not material nor have there been any
     defaults.

6.   DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES:

     The Company has entered into four derivative contracts consisting of three
     interest rate swap agreements and an interest rate cap agreement. The
     Company's primary strategy in entering into derivative contracts is to
     minimize the variability that changes in interest rates could have on its
     future cash flows. The Company generally employs derivative instruments
     that effectively convert a portion of its variable rate debt to fixed rate
     debt and to cap the maximum interest rate on its variable rate borrowings.
     The Company does not enter into derivative instruments for speculative
     purposes.

     The swap agreements are effective April 2003, and have the effect of fixing
     interest rates relative to a collateralized term loan due to FNMA. One swap
     matures in July 2009, with an effective fixed rate of 4.93 percent. A
     second swap matures in July 2012, with an effective fixed rate of 5.37
     percent. The third swap matures in July 2007, with an effective fixed rate
     of 3.97 percent. The third swap is effective as long as LIBOR is 7 percent
     or lower. The interest rate cap agreement is effective April 2003 at a cap
     rate of 9.49 percent. The notional increases over three months from $12.9
     million to a final notional of $152.4 million and has a termination date of
     April 3, 2006.

     The Company has designated the first two swaps and the interest rate cap as
     cash flow hedges for accounting purposes. These three hedges were highly
     effective and had minimal effect on income. The third swap does not qualify
     as a hedge for accounting purposes and, accordingly, the entire change in
     valuation of $0.21 million is reflected as a component of interest expense
     in the statements of income for the three months ended March 31, 2003.

     In accordance with SFAS No. 133, the "Accounting for Derivative Instruments
     and Hedging Activities," which requires all derivative instruments to be
     carried at fair value on the balance sheet, the Company has recorded a
     liability of $3.0 million and $2.3 million as of March 31, 2003 and
     December 31, 2002, respectively.

     These valuation adjustments will only be realized if the Company terminates
     the swaps prior to maturity. This is not the intent of the Company and,
     therefore, the net of valuation adjustments through the various maturity
     dates will approximate zero.


                                       11


                              SUN COMMUNITIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


7.     OTHER INCOME:

       The components of other income are as follows for the three months ended
       March 31, 2003 and 2002 (in thousands):



                                                                         2003                  2002
                                                                       ---------            ---------
                                                                                      
                         Interest income                               $   2,763            $   1,258
                         Other income                                        179                  661
                                                                       ---------            ---------
                                                                       $   2,942            $   1,919
                                                                       =========            =========



8.   EARNINGS PER SHARE (IN THOUSANDS):



                                                                           For the Three Months
                                                                              Ended March 31,
                                                                         2003                  2002
                                                                       ---------            ---------
                                                                                      
           Earnings used for basic and diluted
               earnings per share computation                          $   6,343            $   8,114
                                                                       =========            =========

           Total shares used for basic earnings
               per share                                                  17,789               17,322
           Dilutive securities, principally
               stock options                                                 126                  216
                                                                       ---------            ---------
           Total weighted average shares used for
               diluted earnings per share computation                     17,915               17,538
                                                                       =========            =========

</Table>


       Diluted earnings per share reflect the potential dilution that would
       occur if dilutive securities were exercised or converted into common
       stock.


                                       12


                              SUN COMMUNITIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

9.   RECENT ACCOUNTING PRONOUNCEMENTS:

     In April 2003, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standards ("SFAS") No. 149, "Amendment of
     Statement 133 on Derivative Instruments and Hedging Activities." The
     statement amends and clarifies financial accounting and reporting for
     derivative instruments, including certain derivative instruments embedded
     in other contracts (collectively referred to as derivatives) and for
     hedging activities under FASB Statements No. 133, "Accounting for
     Derivative Instruments and Hedging Activities." This Statement is effective
     for contracts entered into or modified after June 30, 2003 and for hedging
     relationships designated after June 30, 2003. In addition, all provisions
     of this Statement should be applied prospectively. The provisions of this
     Statement that relate to Statement 133 Implementation Issues that have been
     effective for fiscal quarters that began prior to June 15, 2003, should
     continue to be applied in accordance with their respective effective dates.
     The adoption of this Statement is not expected to have a significant impact
     on the financial position or results of the operations of the Company.

     In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN 46"),
     "Consolidation of Variable Interest Entities." The objective of this
     interpretation is to provide guidance on how to identify a variable
     interest entity ("VIE") and determine when the assets, liabilities,
     non-controlling interests and results of operations of a VIE need to be
     included in a company's consolidated financial statements. A company that
     holds variable interests in an entity will need to consolidate the entity
     if the company's interest in the VIE is such that the company will absorb a
     majority of the VIE's expected losses and/or receive a majority of the
     VIE's expected residual returns, if they occur. FIN 46 also requires
     additional disclosures by primary beneficiaries and other significant
     variable interest holders. The provisions of this interpretation became
     effective upon issuance with respect to VIEs created after January 31, 2003
     and to VIEs in which a company obtains an interest after that date. The
     provisions of this interpretation apply in the first interim period
     beginning after June 15, 2003 (i.e., third quarter of 2003) to VIEs in
     which a company holds a variable interest that it acquired before February
     1, 2003. The Company is in the process of assessing whether it has an
     interest in any VIEs which may require consolidation in the third quarter
     of 2003 pursuant to FIN 46. Entities that may be identified as VIEs include
     SHS and Origen.

     In December 2002, the FASB issued SFAS 148, "Accounting for Stock-Based
     Compensation-Transition and Disclosure," which provides guidance on how to
     transition from the intrinsic value method of accounting for stock-based
     employee compensation under APB 25 to SFAS 123's fair value method of
     accounting, if a company so elects, and adds interim and annual disclosure.
     The Company has elected not to adopt the fair value method of accounting
     for stock-based employee compensation but has adopted the disclosure
     requirements of SFAS 148.

     In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN 45"),
     "Guarantor's Accounting and Disclosure Requirements for Guarantees,
     Including Indirect Guarantees of Indebtedness of Others." FIN 45 clarifies
     disclosures that are required to be made certain guarantees and establishes
     a requirement to record a liability at fair value for certain guarantees at
     the time of the guarantee's issuance. The disclosure requirements of FIN 45
     have been applied in these financial statements. The requirement to record
     a liability applies to guarantees issues or modified after December 31,
     2002. The adoption of this standard did not have a significant impact on
     the financial position or results of operations of the Company.


                                       13


                              SUN COMMUNITIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



9.   RECENT ACCOUNTING PRONOUNCEMENTS, CONTINUED:

     In July 2002, the FASB issued SFAS 146, "Accounting for Costs Associated
     with Exit or Disposal Activities." The statement requires companies to
     recognize costs associated with exit or disposal activities when they are
     incurred rather than at the date of a commitment to an exit or disposal
     plan. Examples of costs covered by the statement include lease termination
     costs and certain employee severance costs that are associated with a
     restructuring, discontinued operation, plant closing or other exit or
     disposal activity. The statement is to be applied prospectively to exit or
     disposal activities initiated after December 31, 2002. The adoption of this
     statement did not have a significant impact on the financial position or
     results of operations of the Company.


10.  CONTINGENCIES

     On April 9, 2003, T.J. Holdings, LLC ("TJ Holdings"), a member of
     Sun/Forest, LLC ("Sun/Forest") (which, in turn, owns an equity interest in
     SunChamp LLC), filed a complaint against the Company, SunChamp LLC, certain
     other affiliates of the Company and two directors of Sun Communities, Inc.
     in the Superior Court of Guilford County, North Carolina. The complaint
     alleges that the defendants wrongfully deprived the plaintiff of economic
     opportunities that they took for themselves in contravention of duties
     allegedly owed to the plaintiff and purports to claim damages of $13.0
     million plus an unspecified amount for punitive damages. The Company
     believes the complaint and the claims threatened therein have no merit and
     will defend it vigorously.

     The Company is involved in various other legal proceedings arising in the
     ordinary course of business. All such proceedings, taken together, are not
     expected to have a material adverse impact in our results of operations or
     financial condition.


                                       14


                              SUN COMMUNITIES, INC.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

The following discussion and analysis of the consolidated financial condition
and results of operations should be read in conjunction with the consolidated
financial statements and the notes thereto. Capitalized terms are used as
defined elsewhere in this Form 10-Q.

SIGNIFICANT ACCOUNTING POLICIES

The Company had identified significant accounting policies that, as a result of
the judgments, uncertainties, uniqueness and complexities of the underlying
accounting standards and operations involved, could result in material changes
to its financial condition or result of operations under different conditions or
using different assumptions. Details regarding the Company's significant
accounting policies are described fully in the Company's 2002 Annual Report
filed with the Securities and Exchange Commission on Form 10-K. During the three
months ended March 31, 2003, there have been no material changes to the
Company's significant accounting policies that impacted the Company's financial
condition or results of operations.

RESULTS OF OPERATIONS

Comparison of the three months ended March 31, 2003 and 2002

For the three months ended March 31, 2003, income before minority interests and
discontinued operations decreased by 13.8 percent from $10.9 million to $9.4
million, when compared to the three months ended March 31, 2002. The decrease
was due to increased revenues of $3.6 million and a $0.1 million reduction in
loss from equity affiliates offset by increased expenses of $5.2 million as
described in more detail below.

Income from property increased by $2.6 million from $39.2 million to $41.8
million, or 6.6 percent, due to acquisitions ($1.2 million) made during 2002 and
rent increases and other community revenues ($1.4 million).

Property operating and maintenance expenses increased by $1.8 million from $8.4
million to $10.2 million, or 21.4 percent. The increase was due to the expansion
of cable TV services ($0.1 million), increases in property and casualty
insurance costs ($0.2 million), increases in employee benefits costs ($0.2
million), increases in utility costs ($0.3 million), and increase in repair and
maintenance expense ($0.2 million) which resulted from the severe winter.
Acquisitions and consolidation of development properties accounted for $0.6
million of the increase with the remainder, $0.2 million, representing a
reasonable increase in expenses in correlation with the increase in revenues
noted above.

Real estate taxes increased by $0.5 million from $2.5 million to $3.0 million,
or 20.0 percent, due to fourth quarter 2002 acquisitions ($0.2 million) and due
to increases in assessments and tax rates ($0.3 million).


                                       15



                              SUN COMMUNITIES, INC.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS, CONTINUED:

General and administrative expenses increased by $0.3 million from $1.3 million
to $1.6 million, or 23.1 percent, due primarily to increased Michigan Single
Business taxes ($0.2 million) and the timing of payroll taxes ($0.1 million).

Depreciation and amortization increased by $1.7 million from $9.1 million to
$10.8 million, or 18.7 percent, due primarily to the net additional investment
in rental properties.

Interest expense increased by $1.0 million from $7.8 million to $8.8 million, or
12.8 percent, due primarily to an increase in outstanding debt.




                                       16

                              SUN COMMUNITIES, INC.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS, CONTINUED:

SAME PROPERTY INFORMATION

The following table reflects property-level financial information as of and for
the three months ended March 31, 2003 and 2002. The "Same Property" data
represents information regarding the operation of communities owned as of
January 1, 2002 and March 31, 2003. Site, occupancy, and rent data for those
communities is presented as of the last day of each period presented. The "Total
Portfolio" column differentiates from the "Same Property" column by including
financial information for new development and acquisition communities.



                                                                 SAME PROPERTY                       TOTAL PORTFOLIO
                                                         -----------------------------        -----------------------------
                                                             2003             2002               2003             2002(2)
                                                         -----------       -----------        -----------       -----------
                                                                                                    
Income from property                                     $    36,011       $    34,799        $    41,755       $    39,171
                                                         -----------        ----------        -----------       -----------
Property operating expenses:
     Property operating and maintenance                        6,781             6,467             10,217             8,351
     Real estate taxes                                         2,733             2,495              3,026             2,552
                                                         -----------       -----------        -----------       -----------
     Property operating expenses                               9,514             8,962             13,243            10,903
                                                         -----------       -----------        -----------       -----------

Property net operating income(3)                         $    26,497       $    25,837        $    28,512       $    28,268
                                                         ===========       ===========       ============       ===========

Number of operating properties                                   109               109                129               116
Developed sites                                               38,984            38,905             44,125            41,228
Occupied sites                                                34,986            35,729             38,839            37,770
Occupancy %                                                    91.4%(1)          93.9%(1)           89.3%(1)          93.5%(1)
Weighted average monthly rent per site                   $       322(1)    $       308(1)     $       321(1)    $       306(1)
Sites available for development                                2,015             2,056              7,463             4,375
Sites planned for development in current year                     96                87                172               609




(1) Occupancy % and weighted average rent relates to manufactured housing sites,
    excluding recreational vehicle sites.

(2) Excludes financial information related to properties sold in 2002.

(3) Investors in and analysts following the real estate industry utilize net
    operating income ("NOI") as a supplemental performance measure. The Company
    considers NOI, given its wide use by and relevance to investors and
    analysts, an appropriate supplemental measure to net income because NOI
    provides a measure of rental operations and does not factor in
    depreciation/amortization and non-property specific expenses such as general
    and administrative expenses.

On a same property basis, property net operating income increased by $0.7
million from $25.8 million to $26.5 million, or 2.7 percent. Property revenues
increased by $1.2 million from $34.8 million to $36.0 million, or 3.4 percent,
due primarily to increases in rents including water and property tax pass
through. Property operating expenses increased by $0.5 million from $9.0 million
to $9.5 million, or 5.6 percent, due primarily to increases in real estate
taxes, repair and maintenance and payroll.



                                       17


                              SUN COMMUNITIES, INC.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

The Company's principal liquidity demands have historically been, and are
expected to continue to be, distributions to the Company's stockholders and the
Operating Partnership's unitholders, property acquisitions, development and
expansion of properties, capital improvements of properties and debt repayment.

The Company expects to meet its short-term liquidity requirements through its
working capital provided by operating activities and its line of credit, as
described below. The Company considers its ability to generate cash from
operations (anticipated to be approximately $70 million annually) to be adequate
to meet all operating requirements, including recurring capital improvements,
routinely amortizing debt and other normally recurring expenditures of a capital
nature, pay dividends to its stockholders to maintain qualification as a REIT in
accordance with the Internal Revenue Code and make distributions to the
Operating Partnership's unitholders.

The Company plans to invest approximately $5 million to $10 million annually in
developments consisting of expansions to existing communities and the
development of new communities. The Company expects to finance these investments
by using net cash flows provided by operating activities and by drawing upon its
line of credit.

Furthermore, the Company expects to invest in the range of $40 million to $60
million in the acquisition of properties in 2003, depending upon market
conditions. The Company plans to finance these investments by using net cash
flows provided by operating activities and by drawing upon its line of credit.

Cash and cash equivalents increased by $0.7 million to $3.3 million at March 31,
2003 compared to $2.6 million at December 31, 2002 because cash provided by
operating activities exceeded cash used in investing and financing activities.
Net cash provided by operating activities decreased by $3.3 million to $15.6
million for the three months ended March 31, 2003 compared to $18.9 million for
the three months ended March 31, 2002. This decrease was primarily due to
changes in accounts payable and other liabilities decreasing by $2.8 million and
changes in other assets increasing by $0.5 million.

The Company's net cash flows provided by operating activities may be adversely
impacted by, among other things: (a) the market and economic conditions in the
Company's current markets generally, and specifically in metropolitan areas of
the Company's current markets; (b) lower occupancy and rental rates of the
Company's properties (the "Properties"); (c) increased operating costs,
including insurance premiums, real estate taxes and utilities, that cannot be
passed on to the Company's tenants; and (d) decreased sales of manufactured
homes. See "Factors That May Affect Future Results" in the Company's Annual
Report on Form 10-K for the year ended December 31, 2002.


                                       18



                              SUN COMMUNITIES, INC.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES, CONTINUED:

In 2003, the Company increased its existing line of credit to an $105 million
facility, which matures in July 2005, with a one-year optional extension. At
March 31, 2003, the average interest rate of outstanding borrowings under the
line of credit was 2.14 percent with $76.5 million outstanding and $28.5 million
available to be drawn under the facility. The line of credit facility contains
various leverage, debt service coverage, net worth maintenance and other
customary covenants all of which the Company was in compliance with at March 31,
2003.

In 1998, certain directors, employees and consultants of the Company purchased
approximately $25.5 million of newly issued shares of common stock of the
Company and common OP Units in Sun Communities Operating Limited Partnership in
accordance with the Company's 1998 Stock Purchase Plan (the "Purchase Plan").
The participants in the Purchase Plan financed these purchases by obtaining
personal loans from Bank One, N.A. (the "Bank") and the Company guaranteed the
repayment of all such loans. The participants have agreed to fully indemnify the
Company against all liabilities arising under such guaranty (the "Guaranty")
(the principal balance of which was approximately $22.7 million at March 31,
2003).

Among other usual commercial provisions, the Guaranty requires that the Company
comply with certain financial covenants. These covenants were initially designed
to be identical in all material respects with the financial covenants imposed on
the Company under its line of credit facility. Since 1998, as the covenants in
the Company's then applicable line of credit facility changed, the Guaranty has
also been similarly amended to remain consistent. In July 2002, the Company
entered into a replacement line of credit facility; however, conforming
amendments to the Guaranty were not made, resulting in differing and
inconsistent financial covenants in the line of credit facility as compared to
the Guaranty. As a consequence, as of September 30, 2002, the Company was not in
compliance with certain of the financial covenants contained in the Guaranty
(the "Differing Financial Covenants"). Because it was not the intention of the
parties to impose disparate requirements on the Guaranty and the Company's line
of credit, the Bank waived any breach of the Guaranty arising solely as a result
of the Company's non-compliance with the Differing Financial Covenants so long
as the Company remains in compliance with all of the terms and conditions of its
line of credit facility. As of March 31, 2003, the Company was in compliance
with the terms and conditions of its line of credit facility and, as a result,
the Company was in compliance with the terms and conditions of the Guaranty.

Section 402 of the Sarbanes-Oxley Act of 2002 (the "Sarbanes-Oxley Act") states
that it is "unlawful for any issuer...directly or indirectly, including through
any subsidiary, to extend or maintain credit, to arrange for the extension of
credit, or to renew an extension of credit, in the form of a personal loan to or
for any director or executive officer (or equivalent thereof) of that issuer."
Section 402 of the Sarbanes-Oxley Act provides an exception for certain
extensions of credit which are "maintained by the issuer on the date of
enactment of the Sarbanes-Oxley Act [July 30, 2002]..., provided that there is
no material modification to any term of any such extension of credit or any
renewal of any such extension of credit on or after that date of enactment."
Jaffe, Raitt, Heuer & Weiss, P.C. has delivered a reasoned opinion to the
Company to the effect that, based on various assumptions and qualifications set
forth in the opinion, a court could reasonably find that Section 402 of the
Sarbanes-Oxley Act does not apply to the waiver letter issued by the Bank and
that, even if a court determines that Section 402 applies to the Bank's waiver
letter, a court could reasonably conclude that the Guaranty fits within the
exception under Section 402 for extensions of credit maintained by the issuer
prior to July 30, 2002. Arthur A. Weiss, a stockholder of Jaffe, Raitt, Heuer &
Weiss, P.C., the Company's regular outside counsel, is a director of the Company
and received a personal loan to purchase common OP Units under the Purchase
Plan.

There is no case law directly on point, and we cannot assure you that a court
would not decide differently from the views expressed in counsel's opinion and
such opinion represents only the best judgment of counsel and is not binding in
the courts. It is unclear what the consequences to the Company would be if a
court determined the Bank's waiver letter constituted a material modification
of the terms of the Guaranty in violation of Section 402 of the Sarbanes-Oxley
Act and the Securities Exchange Act of 1934, as amended.


                                       19


SUN COMMUNITIES, INC.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES, CONTINUED:

The Company's primary long-term liquidity needs are principal payments on
outstanding indebtedness. At March 31, 2003, the Company's outstanding
contractual obligations were as follows:




                                                                                     PAYMENTS DUE BY PERIOD
                                                                                         (IN THOUSANDS)
                                                                 -----------------------------------------------------------
CONTRACTUAL CASH OBLIGATIONS(1)                  TOTAL DUE        1 YEAR         2-3 YEARS      4-5 YEARS      AFTER 5 YEARS
                                                 ---------       --------        ---------      ---------      -------------
                                                                                                
Bridge loan                                      $ 48,000        $ 48,000
Line of credit                                     76,500                                       $ 76,500
Collateralized term loan                           42,062             670        $  1,489         39,903
Collateralized term loan - FNMA                   152,363                                                         $152,363
Senior notes(2)                                   285,000          85,000          65,000         35,000           100,000
Mortgage notes, other                              58,604           1,162          22,899         13,274            21,269
Capitalized lease obligations                       9,804           9,804
Redeemable Preferred OP Units                      58,148           3,564          35,782         18,802
                                                 --------        --------        --------       --------          --------
                                                 $730,481        $148,200        $125,170       $183,479          $273,632
                                                 ========        ========        ========       ========          ========





     (1) As noted above, the Company is the guarantor of $22.7 million in
         personal bank loans, maturing in 2004, made to the Company's directors,
         employees and consultants for the purpose of purchasing shares of
         Company common stock or Operating Partnership OP Units pursuant to the
         Purchase Plan. The Company is obligated under the Guaranty only in the
         event that one or more of the borrowers cannot repay their loan when
         due. This contingent liability is not reflected on the Company's
         balance sheet.

     (2) The provisions of the callable/redeemable $65 million notes are such
         that the maturity date will likely be 2005 if the 10 year Treasury rate
         is greater than 5.7 percent on May 16, 2005. The maturity is reflected
         in the above table based on that assumption.




                                       20



                              SUN COMMUNITIES, INC.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES, CONTINUED:

The Company anticipates meeting its long-term liquidity requirements, such as
scheduled debt maturities, large property acquisitions, Operating Partnership
unit redemptions and potential additional capital contributions to affiliates
(see Note 2 Investments in and Advances to Affiliates), through the issuance of
debt or equity securities, including equity units in the Operating Partnership,
or from selective asset sales. The Company has maintained investment grade
ratings with Moody's Investor Service and Standard & Poor's, which facilitates
access to the senior unsecured debt market. Since 1993, the Company has raised,
in the aggregate, nearly $1.0 billion from the sale of its common stock, the
sale of OP units in the Operating Partnership and the issuance of secured and
unsecured debt securities. In addition, at March 31, 2003, ninety-four of the
Properties were unencumbered by debt, therefore, providing substantial financial
flexibility. The ability of the Company to finance its long-term liquidity
requirements in such manner will be affected by numerous economic factors
affecting the manufactured housing community industry at the time, including the
availability and cost of mortgage debt, the financial condition of the Company,
the operating history of the Properties, the state of the debt and equity
markets, and the general national, regional and local economic conditions. See
"Factors That May Affect Future Results" in the Company's Annual Report on Form
10-K for the year ended December 31, 2002. If the Company is unable to obtain
additional equity or debt financing on acceptable terms, the Company's business,
results of operations and financial condition will be harmed.

At March 31, 2003, the Company's debt to total market capitalization
approximated 44.1 percent (assuming conversion of all Common OP Units to shares
of common stock). The debt has a weighted average maturity of approximately 4.4
years and a weighted average interest rate of 5.3 percent.

Capital expenditures for the three months ended March 31, 2003 and 2002 included
recurring capital expenditures of $1.0 million and $1.0 million, respectively.

Net cash used in investing activities decreased by $15.3 million to $12.0
million compared to $27.3 million used in investing activities for the three
months ended March 31, 2002. This decrease was due to a $36.0 million decrease
in rental property acquisition activities, offset by a $3.3 million decrease in
proceeds related to property dispositions, a decrease of $12.3 million in
investment in and advances to affiliates (primarily due to the write-off of the
investment in Origen in December 2002) and a $5.1 million decrease in repayments
of and investment in notes receivable, net.

Net cash provided by financing activities decreased by $11.5 million to $2.9
million used in financing activities from $8.6 million provided by financing
activities for the three months ended March 31, 2002. This decrease was
primarily due to reduction of borrowings on line of credit by $18.5 million,
proceeds from issuance of common stock decreasing by $1.9 million and a $0.9
million increase in distributions, offset by a $9.8 million reduction of
repayments on notes payable and other debt.



                                       21

                              SUN COMMUNITIES, INC.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS

SUPPLEMENTAL MEASURE
Investors in and analysts following the real estate industry utilize funds from
operations ("FFO") as a supplemental performance measure. While the Company
believes net income (as defined by generally accepted accounting principles) is
the most appropriate measure, it considers FFO, given its wide use by and
relevance to investors and analysts, an appropriate supplemental measure. FFO is
defined by the National Association of Real Estate Investment Trusts ("NAREIT")
as net income (computed in accordance with generally accepted accounting
principles) excluding gains (or losses) from sales of property, plus rental
property depreciation and amortization, and after adjustments for unconsolidated
partnerships and joint ventures. Industry analysts consider FFO to be an
appropriate supplemental measure of the operating performance of an equity REIT
primarily because the computation of FFO excludes historical cost depreciation
as an expense and thereby facilitates the comparison of REITs which have
different cost bases in their assets. Historical cost accounting for real estate
assets implicitly assumes that the value of real estate assets diminishes
predictably over time, whereas real estate values have instead historically
risen or fallen based upon market conditions. FFO does not represent cash flow
from operations as defined by generally accepted accounting principles and is a
supplemental measure of performance that does not replace net income as a
measure of performance or net cash provided by operating activities as a measure
of liquidity. In addition, FFO is not intended as a measure of a REIT's ability
to meet debt principal repayments and other cash requirements, nor as a measure
of working capital. The following table reconciles net income to FFO for the
periods ended March 31, 2003 and 2002 (in thousands):



                                                                                  2003               2002
                                                                                --------           --------
                                                                                             
      Net income                                                                $  6,343           $  8,114

      Adjustments:
        Depreciation of rental property                                           10,509              9,041
        Valuation adjustment (1)                                                     214                 --
        Allocation of SunChamp losses (2)                                            850                 --
        Income allocated to Common OP units                                          910              1,176
        (Gain) on sale of properties                                                  --               (269)
                                                                                --------            -------

      FFO                                                                       $ 18,826           $ 18,062
                                                                                ========           ========

      Weighted average common shares/OP units outstanding:
        Basic                                                                     20,342             19,921
                                                                                ========           ========
        Diluted                                                                   20,468             20,137
                                                                                ========           ========



                                       22

                              SUN COMMUNITIES, INC.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS

SUPPLEMENTAL MEASURE, CONTINUED:

(1) The Company entered into three interest rate swaps and an interest rate cap
agreement. The valuation adjustment reflects the theoretical noncash profit and
loss were those hedging transactions terminated at the balance sheet date. As
the Company has no expectation of terminating the transactions prior to
maturity, the net of these noncash valuation adjustments will be zero at the
various maturities. As any imperfections related to hedging correlation in these
swaps is reflected currently in cash as interest, the valuation adjustments are
excluded from Funds From Operations. The valuation adjustment is included in
interest expense.

(2) The Company acquired the equity interest of another investor in SunChamp in
December 2002. Consideration consisted of a long-term note payable at net book
value. Although the adjustment for the allocation of the SunChamp losses is not
reflected in the accompanying financial statements, management believes that it
is appropriate to provide for this adjustment because the Company's payment
obligations with respect to the note are subordinate in all respects to the
return of the members' equity (including the gross book value of the acquired
equity) plus a preferred return. As a result, the losses that are allocated to
the Company under generally accepted accounting principles are effectively
reallocated to the note for purposes of calculating Funds from Operations.


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Form 10-Q contains various "forward-looking statements" within the meaning
of the Securities Act of 1933 and the Securities Exchange Act of 1934, and the
Company intends that such forward-looking statements be subject to the safe
harbors created thereby. The words "may", "will", "expect", "believe",
"anticipate", "should", "estimate", and similar expressions identify
forward-looking statements. These forward-looking statements reflect the
Company's current views with respect to future events and financial performance,
but are based upon current assumptions regarding the Company's operations,
future results and prospects, and are subject to many uncertainties and factors
relating to the Company's operations and business environment which may cause
the actual results of the Company to be materially different from any future
results expressed or implied by such forward-looking statements. Please see the
section entitled "Factors That May Affect Future Results" in the Company's
Annual Report on Form 10-K for the year ended December 31, 2002 for a list of
uncertainties and factors.

Such factors include, but are not limited to, the following: (i) changes in the
general economic climate; (ii) increased competition in the geographic areas in
which the Company owns and operates manufactured housing communities; (iii)
changes in government laws and regulations affecting manufactured housing
communities; and (iv) the ability of the Company to continue to identify,
negotiate and acquire manufactured housing communities and/or vacant land which
may be developed into manufactured housing communities on terms favorable to the
Company. The Company undertakes no obligation to publicly update or revise any
forward-looking statements whether as a result of new information, future
events, or otherwise.



                                       23

                              SUN COMMUNITIES, INC.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company's principal market risk exposure is interest rate risk. The Company
mitigates this risk by maintaining prudent amounts of leverage, minimizing
capital costs and interest expense while continuously evaluating all available
debt and equity resources and following established risk management policies and
procedures, which include the periodic use of derivatives. The Company's primary
strategy in entering into derivative contracts is to minimize the variability
that changes in interest rates could have on its future cash flows. The Company
generally employs derivative instruments that effectively convert a portion of
its variable rate debt to fixed rate debt. The Company does not enter into
derivative instruments for speculative purposes.

The Company's variable rate debt totals $297.4 million and $131.8 million as of
March 31, 2003 and 2002, respectively, which bears interest at various
LIBOR/DMBS rates. If LIBOR/DMBS increased or decreased by 1.00 percent during
the three months ended March 31, 2003 and 2002, the Company believes its
interest expense would have increased or decreased by approximately $3.0 million
and $1.2 million based on the $300.3 million and $116.1 million average balance
outstanding under the Company's variable rate debt facilities for the three
months ended March 31, 2003 and 2002, respectively.

Additionally, the Company had $28.1 million and $35.2 million LIBOR based
variable rate mortgage and other notes receivables as of March 31, 2003 and
2002, respectively. If LIBOR increased or decreased by 1.0 percent during the
three months ended March 31, 2003 and 2002, the Company believes interest income
would have increased or decreased by approximately $0.3 million and $0.3 million
based on the $27.8 million and $34.7 million average balance outstanding on all
variable rate notes receivables for the three months ended March 31, 2003 and
2002, respectively.

The Company has entered into three separate interest rate swap agreements and an
interest rate cap agreement. One of these swap agreements fixes $25 million of
variable rate borrowings at 4.93 percent for the period April 2003 through July
2009, another of these swap agreements fixes $25 million of variable rate
borrowings at 5.37 percent for the period April 2003 through July 2012 and the
third swap agreement, which is only effective for so long as LIBOR is 7 percent
or less, fixes $25 million of variable rate borrowings at 3.97 percent for the
period April 2003 through July 2007. The interest rate cap agreement is
effective April 2003 at a cap rate of 9.49 percent. The notional increases over
three months from $12.9 million to a final notional of $152.4 million and has a
termination date of April 3, 2006.



                                       24

                              SUN COMMUNITIES, INC.



ITEM 4. CONTROLS AND PROCEDURES

(a)      The Chief Executive Officer, Gary A. Shiffman, and Chief Financial
         Officer, Jeffrey P. Jorissen, evaluated the effectiveness of the
         Company's disclosure controls and procedures as of a date within 90
         days of filing this quarterly report (the "Evaluation Date"), and
         concluded that, as of the Evaluation Date, the Company's disclosure
         controls and procedures were effective to ensure that information the
         Company is required to disclose in its filings with the Securities and
         Exchange Commission under the Securities Exchange Act of 1934 (the
         "Exchange Act") is recorded, processed, summarized and reported, within
         the time periods specified in the Commission's rules and forms, and to
         ensure that information required to be disclosed by the Company in the
         reports that it files under the Exchange Act is accumulated and
         communicated to the Company's management, including its principal
         executive officer and principal financial officer, as appropriate to
         allow timely decisions regarding required disclosure.

(b)      There were no significant changes in the Company's internal controls or
         in other factors that could significantly affect these controls
         subsequent to the Evaluation Date, including any corrective actions
         with regard to significant deficiencies and material weaknesses.


PART II

ITEM 6.(a) -- EXHIBITS REQUIRED BY ITEM 601 OF REGULATION S-K

See the attached Exhibit Index.


ITEM 6.(b) -- REPORTS ON FORM 8-K

The Company did not file any reports on Form 8-K during the period covered by
this Form 10-Q.




                                       25


                                   SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated: May 15, 2003



                                SUN COMMUNITIES, INC.

                                BY: /s/   Jeffrey P. Jorissen
                                    --------------------------------------------
                                          Jeffrey P. Jorissen, Chief Financial
                                          Officer and Secretary
                                          (Duly authorized officer and principal
                                          financial officer)



                                       26

                                 CERTIFICATIONS
        (As Adopted Under Section 302 of the Sarbanes-Oxley Act of 2002)

I, Gary A. Shiffman, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Sun Communities,
     Inc.;

2.   Based on my knowledge, this quarterly report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

         a)   designed such disclosure controls and procedures to ensure that
              material information relating to the registrant, including its
              consolidated subsidiaries, is made known to us by others within
              those entities, particularly during the period in which this
              quarterly report is being prepared;

         b)   evaluated the effectiveness of the registrant's disclosure
              controls and procedures as of a date within 90 days prior to the
              filing date of this quarterly report (the "Evaluation Date"); and

         c)   presented in this quarterly report our conclusions about the
              effectiveness of the disclosure controls and procedures based on
              our evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent function):

         a)   all significant deficiencies in the design or operation of
              internal controls which could adversely affect the registrant's
              ability to record, process, summarize and report financial data
              and have identified for the registrant's auditors any material
              weaknesses in internal controls; and

         b)   any fraud, whether or not material, that involves management or
              other employees who have a significant role in the registrant's
              internal controls; and

6.   The registrant's other certifying officers and I have indicated in this
     quarterly report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Dated: May 15, 2003                  /s/ Gary A. Shiffman
                                     -------------------------------------------
                                     Gary A. Shiffman, Chief Executive Officer



                                       27


                                 CERTIFICATIONS
        (As Adopted Under Section 302 of the Sarbanes-Oxley Act of 2002)

I, Jeffrey P. Jorissen, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Sun Communities,
     Inc.;

2.   Based on my knowledge, this quarterly report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

         a)   designed such disclosure controls and procedures to ensure that
              material information relating to the registrant, including its
              consolidated subsidiaries, is made known to us by others within
              those entities, particularly during the period in which this
              quarterly report is being prepared;

         b)   evaluated the effectiveness of the registrant's disclosure
              controls and procedures as of a date within 90 days prior to the
              filing date of this quarterly report (the "Evaluation Date"); and

         c)   presented in this quarterly report our conclusions about the
              effectiveness of the disclosure controls and procedures based on
              our evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent function):

         a)   all significant deficiencies in the design or operation of
              internal controls which could adversely affect the registrant's
              ability to record, process, summarize and report financial data
              and have identified for the registrant's auditors any material
              weaknesses in internal controls; and

         b)   any fraud, whether or not material, that involves management or
              other employees who have a significant role in the registrant's
              internal controls; and

6.   The registrant's other certifying officers and I have indicated in this
     quarterly report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Dated: May 15, 2003
                                   /s/ Jeffrey P. Jorissen
                                   ---------------------------------------------
                                   Jeffrey P. Jorissen, Chief Financial Officer


                                       28



                              SUN COMMUNITIES, INC.
                                  EXHIBIT INDEX


Exhibit No.         Description


10.1                Registration Rights Agreement between Sun Communities
                    Operating Limited Partnership, Sun Communities, Inc., Lehman
                    Brothers Inc. and A.G. Edwards & Sons, Inc. dated April 11,
                    2003

10.2                Purchase Agreement between Sun Communities Operating Limited
                    Partnership and Lehman Brothers Inc., on behalf of the
                    Initial Purchasers, dated April 8, 2003

99.1                Certification pursuant to 18 U.S.C Section 1350, as adopted
                    pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.