AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 18, 2003
                                                     REGISTRATION NO. 333-103907
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                               -------------------



                                 AMENDMENT NO. 3


                                       TO

                                    FORM S-4

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                              --------------------

                          OLD FLORIDA BANKSHARES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

             FLORIDA                        6712                  65-1113601
  (STATE OR OTHER JURISDICTION        (PRIMARY STANDARD       (I.R.S. EMPLOYER
OF INCORPORATION OR ORGANIZATION) INDUSTRIAL CLASSIFICATION  IDENTIFICATION NO.)
                                        CODE NUMBER)

                              6321 DANIELS PARKWAY
                                 P.O. BOX 61279
                            FORT MYERS, FLORIDA 33906
                                 (239) 561-6222
    (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                  OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)

                           LARRY W. JOHNSON, PRESIDENT
                           AND CHIEF EXECUTIVE OFFICER
                              6321 DANIELS PARKWAY
                                 P.O. BOX 61279
                            FORT MYERS, FLORIDA 33906
                                 (239) 415-5001
            (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                   INCLUDING AREA CODE, OF AGENT FOR SERVICE)

                           --------------------------

                                   COPIES TO:
      E. L. HERBERT, ESQ.                      RICHARD R. CHEATHAM, ESQ.
      WERNER & BLANK, LLC                      KILPATRICK STOCKTON LLP
      7205 W. CENTRAL AVENUE                   1100 PEACHTREE STREET, SUITE 2800
      TOLEDO, OHIO 43617                       ATLANTA, GEORGIA 30309
      (419) 841-8051                           (404) 815-6570

         APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO
THE PUBLIC: As soon as practicable following the effective date of the
Registration Statement and upon the effective date of the merger of Marine
Bancshares, Inc. with and into the Registrant pursuant to the Agreement and Plan
of Merger described in the enclosed proxy statement/prospectus included as Part
I of this Registration Statement.

         If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box: [ ]



         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering: [ ]

         If this Form is a post-effective amendment filed pursuant to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering: [ ]

                         CALCULATION OF REGISTRATION FEE



======================================================================================================
                                                 Proposed maximum     Proposed maximum      Amount of
  Title of each class of        Amount to be         offering            aggregate        registration
securities to be registered    registered (1)     Price per unit     offering price (2)      Fee (3)
- ---------------------------    --------------    ----------------    ------------------   ------------
                                                                              
Common Stock,                      863,675                               $8,830,375           $715
$.01 par value per share                               N/A
======================================================================================================


(1)      Represents the estimated maximum number of common shares of the
         Registrant that the Registrant expects would be issuable to
         shareholders of Marine Bancshares, Inc. pursuant to the terms of the
         Agreement and Plan of Merger between the Registrant and Marine
         Bancshares, Inc., based on (i) 1,393,025 common shares of Marine
         Bancshares, Inc. outstanding, including common shares issuable upon
         exercise of outstanding options and warrants, (ii) an exchange ratio of
         .62 of a common share of Registrant for each common share of Marine
         Bancshares, Inc., and (iii) the exchange of all such common shares of
         Marine Bancshares, Inc. for common shares of Registrant at the exchange
         ratio.

(2)      Estimated solely for the purpose of computing the registration fee in
         accordance with Rules 457(c), 457(f)(2), and 457(f)(3) under the
         Securities Act, the proposed maximum aggregate offering price is equal
         to the aggregate book value of the estimated number of common shares of
         Marine Bancshares, Inc. to be converted into the right to receive
         Registrant common shares in the merger, computed as of December 31,
         2002, and assuming the exercise of all outstanding options and warrants
         to acquire common shares of Marine Bancshares, Inc.

(3)      Calculated pursuant to Rules 457(c), 457(f)(2), and 457(f)(3) under the
         Securities Act.

         THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.
================================================================================



The information in this proxy statement/prospectus is not complete and may be
changed. We may not sell these securities until the registration statement filed
with the Securities and Exchange Commission, which includes this proxy
statement/prospectus, is effective. This proxy statement/prospectus is not an
offer to sell these securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.



Marine Bancshares [Logo]

Dear Fellow Shareholders:


         You are cordially invited to attend a special meeting of the
shareholders of Marine Bancshares, Inc. to be held on Tuesday, July 22, 2003 at
6:00 p.m., local time, at 2325 Vanderbilt Beach Road, Naples, Florida. At the
special meeting you will be asked to consider and vote upon a proposal to
approve a merger agreement pursuant to which Marine Bancshares, Inc. will merge
with and into Old Florida Bankshares, Inc.


         The boards of directors of Old Florida Bankshares, Inc. and Marine
Bancshares, Inc. have each unanimously approved a merger agreement to combine
our corporations. If the merger is completed, Marine will merge into Old
Florida. Each common share of Old Florida that an Old Florida shareholder holds
prior to the merger will continue to be one Old Florida common share after the
merger. EACH COMMON SHARE OF MARINE THAT A MARINE SHAREHOLDER HOLDS PRIOR TO THE
MERGER WILL BE CONVERTED INTO .62 OF AN OLD FLORIDA COMMON SHARE. Assuming the
exercise of all Marine stock options and warrants, up to a total of 863,675 Old
Florida common shares may be issued in connection with the merger. Instead of
issuing fractional shares, Old Florida will make a cash payment equal to such
fraction multiplied by $12.50. Following the merger, Marine will no longer exist
as a separate entity.


         Based on the number of outstanding common shares of each company on
June 16, 2003, and assuming no Marine shareholder exercises dissenters' rights,
immediately following the merger the former shareholders of Marine will own
approximately 37% of Old Florida's outstanding common shares. Old Florida's
premerger shareholders will own the remaining 63%.



         The following table shows the public price per share of Marine's common
shares, the public price per share of Old Florida's common shares, and the price
per share offered by Old Florida on December 31, 2002, the last date prior to
announcement of the merger, and on June 16, 2003. The number of Old Florida
common shares to be received by Marine shareholders is based on the fixed
exchange ratio of .62 of an Old Florida common share for every Marine common
share outstanding on June 16, 2003. The Old Florida and Marine public prices per
share are based on the most recent information available as to sales of Old
Florida and Marine common shares as of those dates. The price per Marine share
offered by Old Florida is based on the most recent information available as to
sales of Old Florida common shares as of those dates and the fixed exchange
ratio of .62 of an Old Florida common share for every Marine common share. The
book value per share of Marine's common shares was $6.07 on March 31, 2003.





                                                                                                    NUMBER OF OLD FLORIDA
                           MARINE PUBLIC PRICE     OLD FLORIDA PUBLIC    PRICE PER MARINE SHARE    SHARES TO BE RECEIVED BY
                                PER SHARE           PRICE PER SHARE      OFFERED BY OLD FLORIDA      MARINE SHAREHOLDERS
                                                                                       
December 31, 2002                 $6.25                  $ 12.50                  $ 7.75                    713,000
June 16, 2003                     $7.00                  $ 10.50                  $ 6.51                    713,000



         Old Florida's common shares trade infrequently. Old Florida's common
shares are not listed on any exchange or the NASDAQ. Old Florida's common shares
are quoted on the Over-The-Counter Electronic Bulletin Board. The stock symbol
for Old Florida is OFBS.OB. The stock symbol for Marine is MBSK.PK.

         MARINE SHAREHOLDERS WILL RECEIVE OLD FLORIDA COMMON SHARES IN THE
MERGER IN A TAX-FREE EXCHANGE, EXCEPT TO THE EXTENT THEY RECEIVE CASH IN LIEU OF
FRACTIONAL SHARES OR EXERCISE DISSENTERS' RIGHTS.

         A majority of the 1,150,000 outstanding Marine common shares as of the
May 29, 2003 record date, or 50% of the outstanding shares plus one, must be
voted in favor of the merger for it to be approved. Marine directors holding
257,168 Marine common shares, or 22% of the 1,150,000 outstanding Marine common
shares as of the May 29, 2003 record date for the Marine special meeting, have
already agreed to vote in favor of the merger. This means that if another
317,833 Marine common shares are voted in favor of the merger, the merger will
be approved by the required vote of Marine shareholders.

         Old Florida and Marine cannot complete the merger unless the
shareholders of Marine vote to adopt the merger agreement. YOUR VOTE IS VERY
IMPORTANT. IF YOU DO NOT VOTE, THE EFFECT WILL BE A VOTE "AGAINST" ADOPTION OF
THE MERGER AGREEMENT.

         The accompanying document provides you with detailed information
concerning Old Florida, Marine, the merger and the merger agreement. We urge you
to read this entire document carefully together with the appendices attached to
it, which include the merger agreement. IN PARTICULAR, YOU SHOULD CAREFULLY
CONSIDER THE DISCUSSION IN THE SECTION TITLED "RISK FACTORS" BEGINNING ON PAGE
11 IN THIS DOCUMENT.

                                   Sincerely,

                                   Pierce T. Neese
                                   Chairman

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THE OLD FLORIDA COMMON SHARES TO BE
ISSUED IN THE MERGER OR DETERMINED IF THIS DOCUMENT IS TRUTHFUL OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. THE OLD FLORIDA COMMON
SHARES ARE NOT SAVINGS ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK OR
SAVINGS ASSOCIATION AND ARE NOT INSURED BY ANY FEDERAL OR STATE GOVERNMENTAL
AGENCY.


         This document is dated June 20, 2003 and is first being mailed to
shareholders on or about June 20, 2003.




                             MARINE BANCSHARES, INC.
                           2325 VANDERBILT BEACH ROAD
                              NAPLES, FLORIDA 34109
                            -------------------------

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS


         A special meeting of shareholders of Marine Bancshares, Inc., a Florida
corporation, will be held at 2325 Vanderbilt Beach Road, Naples, Florida, on
Tuesday, July 22, 2003, at 6:00 p.m., local time, for the following purposes:


         1.       To consider and vote on a proposal to adopt the Agreement and
                  Plan of Merger, dated as of December 31, 2002, by and between
                  Marine and Old Florida Bankshares, Inc., a Florida
                  corporation. Subject to the terms and conditions of the merger
                  agreement, at the effective time of the merger, each
                  outstanding Marine common share (other than those as to which
                  dissenters' rights are perfected under the Florida Business
                  Corporation Act) will be converted into the right to receive
                  Old Florida common shares as more fully described in the
                  accompanying proxy statement/prospectus.

         2.       To transact any other business which properly comes before the
                  special meeting or any adjournment of the special meeting.

         THE BOARD OF DIRECTORS OF MARINE BANCSHARES, INC. UNANIMOUSLY
RECOMMENDS THAT YOU VOTE "FOR" THE PROPOSAL TO ADOPT THE AGREEMENT AND PLAN OF
MERGER.

         We have fixed May 29, 2003 as the record date for determining those
shareholders entitled to vote at the special meeting and any adjournment of the
special meeting. Accordingly, only shareholders of record as of the close of
business on that date will be entitled to notice of, and to vote at, the special
meeting and any adjournment of the special meeting.


         We cannot complete the merger unless the holders of at least a majority
of the common shares of Marine outstanding on the record date vote to approve
the merger agreement. Holders of common shares of Marine are entitled to assert
dissenters' rights with respect to the merger under Sections 607.1301, 607.1302
and 607.1320 of the Florida Business Corporation Act, as more fully described
under the section titled "Rights of Dissenting Shareholders" in this document.
Dissenting shareholders who comply with the provisions of the Florida Business
Corporation Act regarding the rights of dissenting shareholders will be entitled
to be paid the fair value of their shares if the merger is completed.


         Your vote is very important. Whether or not you plan to attend the
special meeting, please complete, sign and date the enclosed proxy card and
promptly return it in the accompanying envelope, which requires no postage if
mailed in the United States. You can revoke your proxy at any time before it is
voted.

                                     By Order of the Board of Directors,

Naples, Florida


June 20, 2003                        Guy Harris, Secretary




                                TABLE OF CONTENTS



Description                                                                                                       Page
- -----------                                                                                                       ----
                                                                                                               
Questions and Answers About the Merger.........................................................................      1
Summary........................................................................................................      3
     Parties to the Merger.....................................................................................      3
         Old Florida...........................................................................................      3
         Marine................................................................................................      3
     Marine Special Meeting....................................................................................      3
     The Merger................................................................................................      4
         Reasons for the Merger................................................................................      4
         Fairness Opinion of Marine's Financial Advisor........................................................      6
         Exchange of Marine Common Shares......................................................................      6
         Fractional Shares.....................................................................................      7
         Exchange of Marine Certificates.......................................................................      7
         Accounting Treatment..................................................................................      7
         Federal Income Tax Consequences.......................................................................      7
         Interests of Marine's Directors and Officers in the Merger............................................      8
         Resale of Old Florida Common Shares...................................................................      8
         Regulatory Approvals..................................................................................      9
     The Merger Agreement......................................................................................      9
         Representations and Warranties; Covenants.............................................................      9
         Conditions to the Merger..............................................................................      9
         Effective Time of the Merger..........................................................................     10
         Amendment and Termination.............................................................................     10
         Limitations on Considering Other Acquisition Proposals................................................     11
         Option Agreement......................................................................................     11
         Recommendation of the Board of Directors of Marine....................................................     11
         Treatment of Marine Stock Options and Warrants........................................................     11
     Rights of Dissenting Shareholders.........................................................................     11
     Comparison of Rights of Holders of Old Florida Common Shares and of Marine Common Shares..................     12
Risk Factors...................................................................................................     12
Cautionary Statement Regarding Forward-Looking Information.....................................................     16
The Marine Special Meeting.....................................................................................     18
     Matters to be Considered at the Marine Special Meeting....................................................     18
     Voting at the Marine Special Meeting; Marine Record Date..................................................     18
Principal Shareholders of Old Florida..........................................................................     19
Principal Shareholders of Marine...............................................................................     20
The Merger.....................................................................................................     21
     Background................................................................................................     21
     Reasons for the Merger....................................................................................     23
     Fairness Opinion of Marine's Financial Advisor ...........................................................     25
     Effect on Outstanding Old Florida Common Shares and Exchange of Marine Common Shares......................     29
         Effect on Outstanding Old Florida Common Shares.......................................................     29
         Exchange of Marine Common Shares......................................................................     29
         No Fractional Old Florida Common Shares to Be Issued..................................................     29
         Closing of Marine Share Transfer Books; Exchange of Certificates Evidencing Marine
              Common Shares....................................................................................     30
         Rights of Holders of Marine Share Certificates Prior to Surrender.....................................     30
         Lost Share Certificates...............................................................................     30
         Treatment of Outstanding Marine Options and Warrants..................................................     30
         Post-Closing Capitalization...........................................................................     31
     Accounting Treatment......................................................................................     31
     Federal Income Tax Consequences of the Merger.............................................................     31

                                       i




                                                                                                               
     Interests of Marine's Directors and Officers in the Merger................................................     32
     Resale of Old Florida Common Shares Received in the Merger................................................     33
     Regulatory Approvals......................................................................................     33
     Existing Relationship between Old Florida and Marine......................................................     34
The Merger Agreement...........................................................................................     34
     The Merger................................................................................................     34
     Conversion of Marine Common Shares........................................................................     34
     Representations and Warranties............................................................................     35
     Conduct of Business Pending the Merger....................................................................     36
     Conditions to the Consummation of the Merger..............................................................     39
     Effective Time of the Merger..............................................................................     41
     Amendment and Termination.................................................................................     41
     Acquisition Proposals.....................................................................................     42
     Costs and Expenses; Indemnification.......................................................................     42
Other Material Agreements Relating to the Merger...............................................................     43
     Option Agreement..........................................................................................     43
     Noncompetition Agreements.................................................................................     43
     Shareholder Agreement.....................................................................................     44
Recommendation and Vote........................................................................................     44
Rights of Dissenting Shareholders..............................................................................     44
Old Florida Financial Information..............................................................................     46
Old Florida Management's Discussion and Analysis of Financial Condition and Results of Operations..............     46
Marine Financial Information ..................................................................................     64
Marine Management's Discussion and Analysis of Financial Condition and Results of Operations...................     64
Unaudited Condensed Pro Forma Combined Financial Information...................................................     78
Business of Old Florida........................................................................................     88
     General...................................................................................................     88
     Properties................................................................................................     89
     Legal Proceedings.........................................................................................     89
Management of Old Florida......................................................................................     89
     Board of Directors........................................................................................     89
     Executive Officers........................................................................................     90
Old Florida Executive Compensation and Other Information.......................................................     92
Description of Old Florida Shares..............................................................................     95
Market for Old Florida Common Shares and Dividends.............................................................     96
Market for Marine Common Shares and Dividends..................................................................     97
Business of Marine.............................................................................................     97
Comparison of Rights of Holders of Old Florida Common Shares and Holders of Marine Common Shares...............     97
Supervision and Regulation of Old Florida and Old Florida Bank...............................................      100
     Regulation of Old Florida................................................................................     101
     Regulation of Old Florida Bank...........................................................................     103
Legal Matters.................................................................................................     105
Experts ......................................................................................................     105
     Old Florida..............................................................................................     105
     Marine...................................................................................................     106
Where You Can Find More Information...........................................................................     106
Old Florida and Marine Consolidated Financial Statements......................................................     F-1


                                       ii



                               List of Appendices

Appendix A        Agreement and Plan of Merger
Appendix B        Option Agreement
Appendix C        Shareholder Agreement
Appendix D        Fairness Opinion of T. Stephen Johnson & Associates, Inc.
Appendix E        Sections of the Florida Business Corporation Act Regarding
                  Dissenters' Appraisal Rights

                                      iii



                     QUESTIONS AND ANSWERS ABOUT THE MERGER

Q.       WHY AM I RECEIVING THIS DOCUMENT?

A.       Old Florida and Marine have agreed to the acquisition of Marine by Old
         Florida under the terms of a merger agreement that is described in this
         document. A copy of the merger agreement is attached and incorporated
         into this document as Appendix A.

         In order to complete the merger, Marine's shareholders must vote to
         approve the merger agreement. Marine will hold a special meeting of its
         shareholders to obtain this approval. This document contains important
         information about the merger, the merger agreement and the special
         meeting of Marine shareholders, and you should read it carefully. The
         enclosed voting materials allow you to vote your shares without
         attending the special meeting.

         If the merger agreement is approved and the merger is completed, you
         will receive Old Florida common shares in exchange for your Marine
         common shares unless you exercise dissenters' rights. Therefore, this
         document contains information about Old Florida that will be important
         for you to consider in determining whether to vote to approve the
         merger agreement.

Q.       WHAT WILL MARINE SHAREHOLDERS RECEIVE FOR THEIR MARINE COMMON SHARES IN
         THE MERGER?


A.       When the merger is completed, Marine shareholders will receive .62 of
         an Old Florida common share for each of their common shares of Marine.
         Because the market price of the Old Florida common shares may change
         from day to day, Marine shareholders cannot be sure of the market value
         of the Old Florida common shares they will receive in the merger at the
         time they vote their Marine common shares. The market value of an Old
         Florida common share on December 31, 2002, the last trading day before
         the announcement of the signing of the merger agreement, was $12.50,
         based on the most recent information available as to sales of Old
         Florida common shares as of that date. The market value of an Old
         Florida common share on June 19, 2003, the last trading day before the
         date of this proxy statement/prospectus, was $[    ], based on the most
         recent information available as to sales of Old Florida common shares
         as of that date. Old Florida common shares trade infrequently.


Q.       WHAT WILL HAPPEN IF THE SHAREHOLDERS OF MARINE DO NOT ADOPT THE MERGER
         AGREEMENT?

A.       If the merger agreement is not adopted by the shareholders of Marine,
         management and the board of directors of each corporation will continue
         to operate Old Florida and Marine as before, and each corporation may
         consider other strategic alternatives. However, Old Florida may have
         the right to exercise an option to acquire 218,500 common shares of
         Marine at a price of $8.00 per share if another party has publicly
         announced a proposal to acquire Marine.

Q.       WHAT DO I NEED TO DO NOW?

A.       After you have carefully read this document, please indicate on your
         proxy card how you want to vote. Sign and date the proxy card and mail
         it in the enclosed prepaid return envelope marked "Proxy" as soon as
         possible, so that your common shares may be represented and voted at
         the Marine special meeting.

         In order for us to complete the merger, the holders of at least a
         majority of the issued and outstanding Marine common shares must vote
         to adopt the merger agreement. THE BOARD OF DIRECTORS OF MARINE
         UNANIMOUSLY RECOMMENDS VOTING "FOR" THE ADOPTION OF THE MERGER
         AGREEMENT.

Q.       ARE THERE ANY RISKS THAT I SHOULD CONSIDER IN DECIDING WHETHER I VOTE
         FOR APPROVAL OF THE MERGER AGREEMENT?

                                       1


A.       Yes. You should read and carefully consider the risk factors set forth
         in the section in this document titled "Risk Factors" beginning on page
         12.

Q.       WHAT HAPPENS IF I DO NOT SEND IN MY PROXY CARD, IF I DO NOT INSTRUCT MY
         BROKER TO VOTE MY COMMON SHARES, OR IF I ABSTAIN FROM VOTING?

A.       If you do not send in your proxy card, if you do not instruct your
         broker to vote your common shares, or if you abstain from voting, it
         will have the same effect as a vote "against" adoption of the merger
         agreement.

Q.       IF MY BROKER HOLDS MY COMMON SHARES IN "STREET NAME," WILL MY BROKER
         VOTE MY COMMON SHARES FOR ME?

A.       Your broker cannot vote your common shares without specific
         instructions from you. Unless you follow the directions your broker
         provides to you regarding how to instruct your broker to vote your
         common shares, your common shares will not be voted.

Q.       CAN I CHANGE MY VOTE AFTER I HAVE MAILED MY SIGNED PROXY CARD?

A.       Yes. You can change your vote at any time before your proxy is voted at
         the Marine special meeting. Just send in a later-dated, signed proxy
         card or a written notice of revocation to the person to whom you
         submitted your proxy card before the special meeting. You can also
         change your vote by attending the special meeting and voting in person.
         Your attendance at the special meeting alone will not revoke your
         proxy. If you have instructed your broker to vote your common shares,
         you must follow the directions received from your broker to change
         those instructions.

Q.       WHEN DO YOU EXPECT TO COMPLETE THE MERGER?

A.       Old Florida and Marine are working toward completing the merger during
         the third quarter of 2003. We anticipate completing the merger shortly
         after the special meeting is held, assuming that the shareholders of
         Marine adopt the merger agreement.

Q.       WHO CAN ANSWER ANY OTHER QUESTIONS I MAY HAVE?

A.       If you have questions, you may contact Old Florida and Marine at:

           Old Florida Bankshares, Inc.           Marine Bancshares, Inc.
           6321 Daniels Parkway                   2325 Vanderbilt Beach Road
           P.O. Box 61279                         Naples, Florida 34109
           Fort Myers, Florida 33906              Attention: James S. Weaver,
           Attention: Nicholas J. Panicaro,                  President and Chief
                      Executive Vice President               Executive Officer
           (239) 561-6222                         (877) 593-6331

                                       2



                                     SUMMARY

         THIS SUMMARY HIGHLIGHTS MATERIAL INFORMATION FROM THIS PROXY
STATEMENT/PROSPECTUS. IT DOES NOT CONTAIN ALL OF THE INFORMATION THAT YOU MAY
CONSIDER IMPORTANT. WE URGE YOU TO READ CAREFULLY THE ENTIRE DOCUMENT AND THE
OTHER DOCUMENTS REFERRED TO IN THIS PROXY STATEMENT/PROSPECTUS TO FULLY
UNDERSTAND THE PROPOSED MERGER. EACH ITEM IN THIS SUMMARY INCLUDES A PAGE
REFERENCE DIRECTING YOU TO A MORE COMPLETE DESCRIPTION OF THAT ITEM.

         We propose a merger between Old Florida and Marine. If the holders of
at least a majority of the issued and outstanding Marine common shares adopt the
merger agreement, and if all other conditions to the consummation of the merger
are satisfied, Marine will merge into Old Florida. Simultaneously, Marine's
subsidiary, Marine National Bank, will merge with and into Old Florida Bank, a
subsidiary of Old Florida. Old Florida will continue its corporate existence
under Florida law as the surviving corporation of the merger.

PARTIES TO THE MERGER

OLD FLORIDA BANKSHARES, INC. (SEE PAGE 88)

6321 Daniels Parkway
P.O. Box 61279
Fort Myers, Florida 33906
(239) 561-6222

         Old Florida is a Florida corporation registered as a financial holding
company under the Bank Holding Company Act of 1956, and subject to regulation by
the Board of Governors of the Federal Reserve System.

         Through its banking subsidiary, Old Florida Bank, a Florida
state-chartered bank, Old Florida is engaged in a general commercial banking
business in Lee County, Florida.

         As of March 31, 2003, Old Florida had total consolidated assets of
approximately $110.6 million, total consolidated deposits of approximately $94
million and total consolidated shareholders' equity of approximately $12
million.

MARINE BANCSHARES, INC. (SEE PAGE 97)

2325 Vanderbilt Beach Road
Naples, Florida 34109
(877) 593-6331

         Marine, headquartered in Naples, Florida, is a Florida corporation
registered as a bank holding company under the Bank Holding Company Act and
subject to regulation by the Federal Reserve Board. Marine has one subsidiary,
Marine National Bank, a national banking association.

         Through its subsidiary bank, Marine offers commercial banking services
in Collier and Lee Counties, Florida.

         Marine had total consolidated assets of approximately $61.2 million,
total consolidated deposits of approximately $48 million and total consolidated
shareholders' equity of approximately $6.9 million as of March 31, 2003.

MARINE SPECIAL MEETING (SEE PAGE 18)

         Marine will hold a special meeting of shareholders on Tuesday, July
22, 2003, at 6:00 p.m., local time, at 2325 Vanderbilt Beach Road, Naples,
Florida. Only the holders of record of the issued and outstanding Marine common
shares at the close of business on May 29, 2003 will be entitled to notice of,
and to vote at, the Marine special meeting and any adjournment of the Marine
special meeting. As of the record date, there were 1,150,000


                                       3



Marine common shares issued and outstanding, each of which will be entitled to
one vote on each matter properly submitted for vote to the shareholders at the
Marine special meeting.

         At the Marine special meeting, Marine will ask the Marine shareholders
to consider and vote upon:

         -        a proposal to adopt the merger agreement; and

         -        the transaction of any other business that properly comes
                  before the Marine special meeting or any adjournment of the
                  Marine special meeting.

         The affirmative vote of the holders of at least a majority of the
issued and outstanding Marine common shares, voting in person or by proxy, is
required to adopt the merger agreement. If a Marine shareholder abstains from
voting or fails to return a properly executed proxy card, the effect will be a
vote "AGAINST" adoption of the merger agreement. As of the May 29, 2003 record
date for the special meeting, the directors of Marine, who have agreed to vote
their shares in favor of the merger, owned 257,168 Marine common shares
(excluding shares subject to unexercised warrants and options which cannot be
voted) or 22% of the outstanding Marine common shares. This means that if
another 317,833 Marine common shares are voted in favor of the merger, the
merger will be approved by the required majority vote of the outstanding Marine
common shares.

         If a Marine shareholder returns a properly executed proxy card prior to
the Marine special meeting and does not revoke the proxy prior to its use, the
Marine common shares represented by that proxy card will be voted at the Marine
special meeting, or any adjournment of the Marine special meeting. The Marine
common shares will be voted as specified on the proxy card or, in the absence of
specific instructions to the contrary, will be voted "FOR" adoption of the
merger agreement.

THE MERGER (SEE PAGE 21)

REASONS FOR THE MERGER (SEE PAGE 23)

         The board of directors of Marine believes that the merger with Old
Florida is fair and in the best interests of Marine and its shareholders. In
negotiating the terms of the merger, management of Marine considered a number of
factors with a view to maximizing shareholder value in the intermediate and long
term, including:

         -    the overall financial terms of the merger, including that the book
              value of the consideration to be received is equal to Marine's
              book value, the premium being paid relative to Marine's historical
              trading prices and the projected earnings of the combined company;

         -    the competition and regulatory environment for Marine, which has
              been difficult and which the board believes will be eased by the
              merger;

         -    the business and financial condition and earnings prospects of the
              combined entity versus that of Marine as an independent entity,
              which the board expects to reflect a substantial improvement;

         -    the competence, experience and integrity of Old Florida's
              management who will be in control of the combined entity;

         -    Marine's past performance including its operating losses and the
              board's belief that the combined entity will have substantially
              improved prospects; and

         -    alternatives to the merger, including remaining an independent
              institution, none of which were as attractive as the merger with
              Old Florida.

                                       4


         Although the board considered the dilution of Marine's shareholders in
a combined entity and the loss of Marine's status as an independent entity in
evaluating the merger with Old Florida, it concluded that the positive factors
greatly outweighed the negative factors.

         The board of directors of Old Florida believes that the merger with
Marine is fair and in the best interests of Old Florida and its shareholders. In
negotiating the terms of the merger, management of Old Florida considered a
number of factors with a view to maximizing shareholder value in the
intermediate and long term, including:

         -    the earnings potential of the combined business which the board
              believes will be greater than that of Old Florida without the
              merger;

         -    the larger capital base of the combined business, which will
              permit Old Florida to make larger loans within the regulatory
              limits for loans to one borrower;

         -    the ability to achieve significant cost savings through the
              operation of the business of Marine as a branch office of Old
              Florida Bank, which will increase the profits of the combined
              entity;

         -    the growth prospects of the combined business within the Naples,
              Florida market area, which had 2002 median and average household
              income of $68,500 and $147,900 respectively, versus overall 2002
              Florida median and average household income of $41,258 and $58,562
              respectively, and in which total FDIC-insured deposits increased
              from $3.4 billion to $4.7 billion from June 1998 to June 2002, for
              a compound annual growth ratio of 11.9% versus 6.2% overall in
              Florida over this time period;

         -    the attraction of expanding into the Naples, Florida market
              through the acquisition of Marine, which the board believes will
              be profitable in the first year after the merger as a branch
              office of Old Florida Bank, rather than through the start-up of a
              new branch office in Naples, which the board believes would not
              reach profitability until the third year of operation;


         -    expansion of the community banking model successfully employed by
              Old Florida into the adjacent Naples, Florida market, which the
              board believes will enable Old Florida to compete successfully
              against larger national and regional financial institutions
              through a higher level of personal service; and

         -    the ability to carry forward the net operating loss of Marine to
              use as a deduction from future taxable income of the combined
              institution to reduce federal income taxes.

         The board of directors of Old Florida weighed these factors, without
assigning any specific or relative weight to any factor, against potential risks
of the merger, such as the possible failure to achieve expected cost savings in
operating the business of Marine as a branch office of Old Florida Bank.

         Old Florida expects that through reduction in personnel, the repricing
of higher rate certificates of deposit as they mature, and the elimination of
redundant services, such as data processing, that are required to operate Marine
as an independent entity, Old Florida can achieve a reduction in costs of
operating Marine's business of $1.1 million per year in the first year following
the merger. This reduction in costs represents 57% of the cost of operating
Marine as an independent entity in 2002. This reduction in costs would result in
the profitable operation of Marine's business as a branch of Old Florida Bank in
the first year following the merger.

         Old Florida also expects that within two years following the merger it
can increase the average balances outstanding of commercial and consumer loans
associated with its new Naples, Florida branch, and related fee generating
services such as cash management, through better marketing in the Naples market.
Revenue enhancement is more uncertain than cost savings, however, and Old
Florida did not project any specific level of assumed revenue enhancements in
its evaluation of the merger. There can be no assurances that Old Florida will
achieve these results. You should read carefully the discussion of risks under
the heading "Risks Related to Old Florida's Business" beginning at page 13.

                                       5


         In considering the merits of a merger with Marine, the management of
Old Florida considered the management turnover at Marine, its high operating
cost structure, lack of earnings and the existence of a formal regulatory
agreement between Marine National Bank and the Office of the Comptroller of the
Currency. However, Old Florida's board of directors concluded that the merits of
the merger outweighed these factors, given that Old Florida's management will
manage the business of Marine, the projected costs savings following the merger
and that the regulatory agreement will terminate upon the merger of Marine
National Bank into Old Florida Bank at the closing of the merger.

FAIRNESS OPINION OF MARINE'S FINANCIAL ADVISOR (SEE PAGE 25)

         T. Stephen Johnson & Associates, Inc. ("TSJ&A"), Marine's financial
advisor, has delivered its written opinion to the board of directors of Marine
to the effect that, as of February 28, 2003, the financial terms of Old
Florida's offer to acquire Marine were fair to Marine and its shareholders. A
copy of the opinion of TSJ&A, dated as of March 6, 2003, is attached as Appendix
D. The opinion should be read in its entirety for a description of the
procedures followed, assumptions and qualifications made and matters considered
by TSJ&A as well as for a description of the limitations of the opinion. Marine
paid $10,000 to TSJ&A for its opinion. The board of directors did not consider
the opinion of TSJ&A in deciding to approve the merger and recommend it to
Marine's shareholders. The board obtained the opinion as further support for its
conclusion to approve the merger and recommend it to Marine's shareholders.

         In reaching its opinion that the consideration to be received by Marine
shareholders in the transaction is fair from a financial point of view, TSJ&A
considered the following purchase premiums paid in other announced 2002 bank
acquisitions, where the banks also had no earnings for the prior 3 years, as
compared to the consideration being paid Marine shareholders in the merger. The
premiums in the comparable transactions are based on quoted values as of the
date of announcement of such transactions. For this transaction, TSJ&A did not
consider the market value of either party in arriving at the comparisons below
but rather calculated them based on Old Florida's book value per share at
December 31, 2002, $9.84, multiplied by the exchange ratio of .62. Marine's book
value per share at December 31, 2002 was $6.10. For this transaction, TSJ&A did
not consider Old Florida's market value but instead used Old Florida's book
value per share because of the infrequent trading of Old Florida's common stock.



                                ACTUAL DEAL PRICE TO      ACTUAL DEAL PRICE AS    ACTUAL DEAL PRICE AS A
                                     BOOK VALUE             PERCENT OF ASSETS      PERCENT OF DEPOSITS
                                                                         
Marine/Old Florida Merger               100.00%                  11.15%                   13.95%
Average                                  106.4%                   7.36%                    8.86%
Median                                  108.16%                   4.45%                    4.95%


EXCHANGE OF MARINE COMMON SHARES (SEE PAGE 29)

         At the effective time of the merger, all Marine common shares that are
held by Marine as treasury shares will be canceled and retired and no Old
Florida common shares or other consideration will be delivered in exchange for
those Marine common shares. All of the remaining issued and outstanding Marine
common shares, other than those as to which the holders have properly exercised
dissenters' rights, will be converted into a number of Old Florida common shares
equal to an exchange ratio of .62 of a common share of Old Florida for every
Marine common share.

THE COMMON SHARES OF OLD FLORIDA AND THE COMMON SHARES OF MARINE TRADE
INFREQUENTLY. The following table sets forth the most recent sales price
information available for Old Florida common shares and Marine common shares as
of December 31, 2002, the last trading day prior to the joint public
announcement by Old Florida and Marine of the signing of the merger agreement,
and as of June 16, 2003. The table also sets forth the equivalent per share
value of Marine common shares. The equivalent per share value reflects the value
of the Old Florida common stock you would receive for each share of your Marine
common stock if the merger had been completed on December 31, 2002, or on June
16, 2003 by multiplying the most recent sales price of Old Florida common shares
as of those dates by the fixed exchange ratio of .62 of an Old Florida share for
each Marine share.




                                                    
Most Recent Price as of December 31, 2002 for
Old Florida common shares:....................         $ 12.50

Most Recent Price as of June 16, 2003 for Old
Florida common shares:.......................          $ 10.50
</Table>



                              6





                                                    
Most Recent Price as of December 31, 2002 for
Marine common shares:.........................         $  6.25

Most Recent Price as of June 16, 2002 for
Marine common shares:.........................         $  7.00

Equivalent per share value of Marine common
shares as of December 31, 2002:...............         $  7.75

Equivalent per share value of Marine common
shares as of June 16, 2003:...................         $  6.51


         OF COURSE, THE MARKET PRICE OF THE OLD FLORIDA COMMON SHARES WILL
FLUCTUATE PRIOR TO THE MERGER. OLD FLORIDA AND MARINE ENCOURAGE YOU TO OBTAIN
CURRENT MARKET QUOTATIONS FOR THE OLD FLORIDA COMMON SHARES. OLD FLORIDA'S STOCK
SYMBOL IS OFBS.OB. MARINE'S STOCK SYMBOL IS MBSK.PK. WE CANNOT PREDICT THE
FUTURE PRICES FOR OLD FLORIDA COMMON SHARES.

         For additional information, see "Market for Old Florida Common Shares
and Dividends" on page 96 and "Market for Marine Common Shares and Dividends" on
page 97.

FRACTIONAL SHARES (SEE PAGE 29)

         Old Florida will not issue fractional common shares in the merger. In
lieu of fractional shares, Old Florida will pay to each holder of Marine common
shares who otherwise would be entitled to receive a fraction of an Old Florida
common share, an amount in cash, rounded to the nearest cent, determined by
multiplying the fractional share interest by $12.50.

EXCHANGE OF MARINE CERTIFICATES (SEE PAGE 30)

         As soon as reasonably practicable after the consummation of the merger,
Old Florida Bank, exchange agent for the merger, will advise each Marine
shareholder of the merger by letter of transmittal accompanied by instructions
for surrendering the certificate or certificates evidencing the shareholder's
Marine common shares to the exchange agent. CERTIFICATES FOR MARINE COMMON
SHARES SHOULD NOT BE SENT TO OLD FLORIDA BANK UNTIL AFTER RECEIPT OF THE LETTER
OF TRANSMITTAL AND SHOULD NOT BE RETURNED TO MARINE WITH THE ENCLOSED PROXY
CARD.

ACCOUNTING TREATMENT (SEE PAGE 31)

         The merger will be accounted for under the purchase method. The total
purchase price will be allocated to the assets acquired and liabilities assumed,
based on their fair values. To the extent that the purchase price exceeds the
fair value of the net tangible assets acquired at the time of the merger, Old
Florida will allocate the excess purchase price to intangible assets, including
goodwill. In accordance with Statement of Financial Accounting Standards No.
142, "Goodwill and Other Intangible Assets", issued in July 2001, the goodwill
resulting from the merger will not be amortized to expense; however, core
deposits and other intangibles with definite useful lives recorded by Old
Florida in connection with the merger will be amortized to expense in accordance
with these rules.

FEDERAL INCOME TAX CONSEQUENCES (SEE PAGE 31)

         Werner & Blank, LLC, legal counsel to Old Florida, has delivered its
opinion to the effect that the merger will constitute a tax-free reorganization
under Section 368(a) of the Internal Revenue Code of 1986, and that neither Old
Florida nor Marine will recognize any taxable gain or loss as a result of the
merger. Marine shareholders will not recognize a gain or loss upon the issuance
of Old Florida common shares to them. A gain or loss will be recognized,
however, in respect of cash received upon the exercise of dissenters' rights by
Marine shareholders. A gain or loss will also be recognized by Marine
shareholders with respect to any cash received in lieu of fractional shares.
Neither the opinion of counsel nor the discussion of federal income tax
consequences in this proxy statement/prospectus is binding upon either the
Internal Revenue Service or the courts. You should consult your own tax advisor
for a full understanding of the tax consequences of the merger to you.

                                       7



INTERESTS OF MARINE'S DIRECTORS AND OFFICERS IN THE MERGER (SEE PAGE 32)

         Some of Marine's directors and executive officers have agreements,
stock options, warrants and other benefits that provide them with interests in
the merger that are different from, or in addition to, your interests,
including:

         -    the accelerated vesting of all the directors' and officers'
              unvested stock options under Marine's stock option plans;

         -    the conversion of options or warrants to buy Marine common shares
              held by directors and officers of Marine into options or warrants
              to buy Old Florida common shares;

         -    severance payments to be made to James S. Weaver, President and
              Chief Executive Officer of Marine in connection with the
              termination of his employment after the merger;

         -    two other executive officers of Marine have the right to severance
              payments;

         -    the appointment of two directors of Marine, Pierce T. Neese and
              William L. McDaniel, Jr. as directors of Old Florida; and

         -    the directors' and officers' receipt of indemnification and
              insurance coverage with respect to acts and omissions in their
              capacities as directors and officers of Marine prior to the
              merger.

         Following the closing of the merger, upon termination of their
employment, executive officers of Marine will be entitled to the following
severance payments: Mr. James S. Weaver, President and Chief Executive Officer,
$250,000. Mr. David Carpenter, Vice President and Loan Officer, $40,878; and Ms.
Jetta Russell, Vice President and Cashier, $34,800.

         Upon the closing of the merger, the directors of Marine will hold
warrants to acquire 49,770 shares of Old Florida common stock at an exercise
price of $16.129 per share. Upon the closing of the merger, the directors and
executive officers of Marine will hold fully vested options to acquire 86,800
shares of Old Florida common stock at a weighted average exercise price of
$9.0968 per share.

         The board of directors of Marine was aware of the foregoing interests
and other interests of directors and executive officers of Marine in the merger
and considered them, among other matters, in adopting the merger agreement and
approving the merger.

         For a more detailed discussion of these interests, see the section in
this document titled "The Merger--Interests of Marine's Directors and Officers
in the Merger" beginning on page 32.

RESALE OF OLD FLORIDA COMMON SHARES (SEE PAGE 33)

         The Old Florida common shares to be issued upon consummation of the
merger have been registered with the Securities and Exchange Commission under
the Securities Act of 1933, as amended, or the "Securities Act", and will be
freely transferable. However, common shares of Old Florida received by any
person who is deemed to be an "affiliate" (as that term is defined under the
Securities Act) of Marine prior to the merger or of Old Florida after the merger
may be resold by that person only in compliance with the volume and
manner-of-sale requirements of Rules 144 and 145 under the Securities Act or
under an exemption from the registration requirements of the Securities Act.
Affiliates of Old Florida will be governed by the additional provisions of Rule
144. Affiliates of Marine or Old Florida generally include individuals or
entities that control, are controlled by, or are under common control with, that
corporation and may include certain officers and directors of that corporation
as well as principal shareholders of that corporation. Including shares covered
by vested options and warrants held by them, affiliates of Marine will
beneficially own 265,014 Old Florida common shares following the merger that
will be subject to these resale restrictions, or approximately 13% of the Old
Florida common shares after the merger. Including shares covered by vested
options and warrants held by them, assuming the merger closes in the third
quarter of 2003, affiliates of

                                       8



Old Florida will beneficially own 668,468 Old Florida common shares subject to
these resale restrictions, or approximately 31% of the Old Florida shares after
the merger.

REGULATORY APPROVALS (SEE PAGE 33)

         Consummation of the merger is subject to prior receipt by Old Florida
and Marine of all necessary regulatory approvals. The merger of Marine and Old
Florida is subject to prior approval by the Board of Governors of the Federal
Reserve System, unless it waives its right to approve the merger based upon the
merger of Marine National Bank and Old Florida Bank having been approved by the
Federal Deposit Insurance Corporation (the "FDIC"). The merger of Marine
National Bank and Old Florida Bank is subject to prior approval of the FDIC and
Florida Department of Financial Services.

         The merger may not proceed in the absence of the required regulatory
approvals. There can be no assurance that all such regulatory approvals will be
obtained or as to the dates of such approvals. The merger may not be consummated
for a period of 30 days after receipt of the final approval under federal law,
unless no adverse comment has been received from the Department of Justice, in
which case the transaction may be consummated on or after the 15th day after
such final approval.

         The FDIC approved the merger of Marine National Bank into Old Florida
Bank by its order dated May 2, 2003. The Florida Department of Financial
Services approved the merger of Marine National Bank into Old Florida Bank by
its order dated May 27, 2003. Old Florida has notified the Federal Reserve Bank
of Atlanta of these approvals and has requested in the alternative either the
waiver of the need for approval of the merger or the approval of the merger by
the Federal Reserve.

THE MERGER AGREEMENT (SEE PAGE 34)

REPRESENTATIONS AND WARRANTIES; COVENANTS (SEE PAGE 35)

         In the merger agreement, Old Florida and Marine each have made
representations and warranties to the other. In addition, Old Florida and Marine
each have made covenants, including covenants related to the conduct of business
between the date of the merger agreement and the effective time of the merger.

CONDITIONS TO THE MERGER (SEE PAGE 39)

         The consummation of the merger is subject to satisfaction or waiver of
a number of conditions. These include:

         -    adoption of the merger agreement by Marine shareholders;

         -    absence of any legal prohibitions against the merger;

         -    material compliance by Old Florida and Marine with their
              obligations under the merger agreement;

         -    receipt of all required regulatory approvals and expiration of all
              applicable waiting periods;

         -    receipt of a legal opinion regarding treatment of the merger as a
              reorganization under Section 368(a) of the Internal Revenue Code;

         -    dissenting shares must represent no more than 20% of the
              outstanding Marine common shares;

         -    the truth and correctness of the representations and warranties of
              Old Florida and Marine in all material respects;

                                       9



         -    the total equity of Marine (as defined in the merger agreement)
              being at least $6,750,000 at month end immediately following the
              later of the receipt of regulatory approvals and adoption of the
              merger agreement by Marine shareholders;

         -    the effective registration with the SEC of the Old Florida common
              shares to be offered in the merger and the receipt of all
              necessary authorizations from state securities regulators for the
              offer of the Old Florida common shares in the merger; and

         -    the receipt by each party of a legal opinion from the other
              party's lawyers regarding the enforceability of the merger
              agreement and other matters, and the receipt by Old Florida of
              certified copies of the resolutions of Marine directors and
              shareholders approving the merger.

EFFECTIVE TIME OF THE MERGER (SEE PAGE 41)

         We expect that the merger will be completed as soon as practicable
following the approval of the merger agreement by the shareholders of Marine at
the special meeting, if all other conditions have been satisfied or waived. We
currently anticipate that the merger will be completed during the third quarter
of 2003, however, we cannot be certain whether or when any of the conditions to
the merger will be satisfied, or waived where permissible.

AMENDMENT AND TERMINATION (SEE PAGE 41)

         Old Florida and Marine may agree in writing to amend or terminate the
merger agreement at any time without completing the merger, even after Marine
shareholders have approved it. In addition, either Marine or Old Florida may
decide to terminate the merger agreement:

         -    upon a breach by the other party of any representation, warranty,
              covenant or other agreement in the merger agreement, if the other
              party does not or cannot cure the breach within 30 days after
              notice of it, and the breach is likely to have a material adverse
              effect;

         -    if the shareholders of Marine do not approve the merger agreement
              by the requisite vote of a majority of the 1,150,000 Marine common
              shares outstanding at the record date;

         -    if the merger has not been completed by September 30, 2003, unless
              the failure to complete the merger results from the conduct of the
              party seeking to terminate;

         -    if a regulatory authority fails to approve the merger;

         -    upon the occurrence or the failure to occur of other conditions
              described in the merger agreement and described in greater detail
              later in this proxy statement/prospectus, including (i) the
              failure of the other party to perform its obligations under the
              agreement, (ii) the failure to receive the legal opinion of the
              other party's counsel as to enforceability of the agreement or
              (iii) if holders of more than 20% of the Marine common shares
              entitled to vote for the merger exercise statutory dissenters'
              rights.

         -    Old Florida may also terminate the agreement if Marine's
              shareholders' equity is less than $6,750,000 as of month end
              immediately following the later of (i) approval of the merger by
              Marine's shareholders and (ii) the receipt of all required
              regulatory approvals.

                                       10



LIMITATIONS ON CONSIDERING OTHER ACQUISITION PROPOSALS (SEE PAGE 42)

         Marine and Old Florida have each agreed not to solicit, initiate,
encourage or consider any acquisition proposal, such as a business combination
or other similar transaction, with another party while the merger is pending.
Each party also has agreed to promptly inform the other if it is approached by
any third party with any acquisition proposal or any request or inquiry that
could lead to an acquisition proposal.

OPTION AGREEMENT (SEE PAGE 43)

To induce Old Florida to enter into the merger agreement, Marine entered into an
option agreement with Old Florida, dated December 31, 2002, under which Marine
granted Old Florida an option to purchase up to 218,500 Marine common shares, or
19% of the outstanding Marine common shares, at $8.00 per share. This option may
be exercised by Old Florida upon the happening of certain events, for example,
if Marine enters into an agreement to merge with a company other than Old
Florida. Old Florida intends this option to increase the likelihood that the
merger between Old Florida and Marine will be completed in accordance with their
merger agreement. It will likely discourage competing offers for Marine.

RECOMMENDATIONS OF THE BOARD OF DIRECTORS OF MARINE (SEE PAGE 44)

         The board of directors of Marine believes that consummation of the
proposed merger is in the best interests of Marine and its shareholders.
Accordingly, the board of directors of Marine recommends that you vote "FOR"
adoption of the merger agreement.

TREATMENT OF MARINE STOCK OPTIONS AND WARRANTS (SEE PAGE 30)

         Each option or warrant to buy Marine common shares that is outstanding
and not yet exercised immediately before the merger is completed will be
converted into an option or warrant, as the case may be, to buy Old Florida
common shares. The number of Old Florida common shares subject to each converted
option or warrant, as well as the exercise price of that option or warrant, will
be adjusted to reflect the exchange ratio. The other terms of each converted
option and warrant will be substantially the same as those of the original
Marine option or warrant.

RIGHTS OF DISSENTING SHAREHOLDERS (SEE PAGE 44)

         Under applicable Florida law, you have the right to dissent from the
merger and to receive payment in cash for the appraised fair value of your
Marine common shares. In order to do this, you must:

         -    deliver to Marine before the special meeting written notice of
              your intent to exercise your dissenters' rights with respect to
              your Marine common shares if the merger becomes effective;

         -    not vote your shares in favor of approval of the merger agreement;
              and

         -    follow the statutory procedures for perfecting dissenters' rights
              under Florida law, which are described in the section titled
              "Rights of Dissenting Shareholders" beginning on page 11.

         Merely voting against approval of the merger agreement will not
preserve your dissenters' rights. The relevant sections of the Florida law
governing this process are reprinted in their entirety and attached to this
document as Appendix E. Your failure to comply precisely with all procedures
required by Florida law may result in the loss of your dissenters' rights.

         Under the merger agreement, if the number of dissenting shares exceeds
20% of the number of outstanding Marine common shares, Old Florida and Marine
are not obligated to complete the merger.

                                       11



COMPARISON OF RIGHTS OF HOLDERS OF OLD FLORIDA COMMON SHARES AND OF MARINE
COMMON SHARES (SEE PAGE 97)

         After the merger, Marine shareholders will become shareholders of Old
Florida and the articles and bylaws of Old Florida will govern their rights as
shareholders. Several differences exist between the articles and bylaws of
Marine and the articles and bylaws of Old Florida which affect the rights of the
shareholders of those corporations. Examples of differences include provisions
affecting nomination of directors and voting on certain significant corporate
transactions. Since Marine and Old Florida are both Florida corporations,
Florida law will continue to govern the rights of Marine shareholders after the
merger.

                                  RISK FACTORS

         In addition to the other information included in this document and
incorporated by reference in this document, you should consider carefully the
risk factors described below in deciding how to vote on the merger proposal. You
should keep these risk factors in mind when you read forward-looking statements
in this document. Please refer to the section in this document titled
"Cautionary Statement Regarding Forward-Looking Information" beginning on page
16.

                          RISKS RELATING TO THE MERGER

         SINCE THE MARKET PRICE OF THE OLD FLORIDA COMMON SHARES FLUCTUATES,
MARINE SHAREHOLDERS CANNOT BE SURE OF THE MARKET VALUE OF THE OLD FLORIDA COMMON
SHARES THEY WILL RECEIVE IN THE MERGER.

         -    At the time the merger is completed, each Marine common share will
              be converted into .62 of an Old Florida common share. This
              exchange ratio will not be adjusted in the event of any increase
              or decrease in the price of the Old Florida common shares or the
              Marine common shares. As a result, the value of the Old Florida
              common shares received by Marine shareholders in the merger may be
              higher or lower than the market value of the Old Florida common
              shares at the time the Marine shareholders vote on the merger
              agreement.

         THE MERGER MAY FAIL TO QUALIFY AS A REORGANIZATION FOR FEDERAL INCOME
TAX PURPOSES, RESULTING IN YOUR RECOGNITION OF TAXABLE GAIN OR LOSS IN RESPECT
OF YOUR MARINE SHARES.

         -    Old Florida and Marine intend the merger to qualify as a
              reorganization within the meaning of Section 368(a) of the
              Internal Revenue Code of 1986, as amended. Although the Internal
              Revenue Service, or IRS, will not provide a ruling on the matter,
              as a condition to closing, Marine will obtain a legal opinion
              from Werner & Blank, LLC that the merger will constitute a
              reorganization for federal income tax purposes. This opinion does
              not bind the IRS or prevent the IRS from adopting a contrary
              position. If the merger fails to qualify as a reorganization, you
              generally would recognize gain or loss on each Marine common
              share surrendered in an amount equal to the difference between
              your adjusted tax basis in that share and the fair market value
              of the .62 of an Old Florida common share received in exchange
              for that share upon completion of the merger. In addition, the
              merger would be treated as a sale of all the assets of Marine to
              Old Florida with a corporate level tax liability owed by Old
              Florida for the period in which the merger occurs.

         MARINE HAS A HISTORY OF LOSSES.

         -    Since inception, Marine has experienced operating losses. Marine
              had net losses of $440,355 for the year ended December 31, 2002,
              and $342,276 for the year ended December 31, 2001. Marine's
              accumulated deficit as of December 31, 2002 was approximately $4
              million. These losses stem in part from a thin net interest margin
              and high overhead costs.

                                       12



         FAILURE TO ACHIEVE EXPECTED COST SAVINGS AND UNANTICIPATED COSTS
RELATING TO THE MERGER COULD REDUCE OLD FLORIDA'S FUTURE EARNINGS PER SHARE.

         -    Old Florida believes that it has reasonably estimated the likely
              cost savings, the likely costs of integrating the operations of
              Old Florida and Marine, and the incremental costs of operating as
              a combined company. However, it is possible that unexpected
              transaction costs such as taxes, fees or professional expenses or
              unexpected future operating expenses such as increased personnel
              costs or increased taxes, as well as other types of unanticipated
              adverse developments, could have a material adverse effect on the
              results of operations and financial condition of the combined
              company. If the expected savings are not realized or unexpected
              costs are incurred, the merger could have a significant dilutive
              effect on the combined company's earnings per share. In other
              words, if the merger is completed, the earnings per share of Old
              Florida common stock could be less than they would have been if
              the merger had not been completed.

         FAILURE TO INTEGRATE OPERATIONS FOLLOWING THE MERGER COULD REDUCE OLD
FLORIDA'S FUTURE EARNINGS PER SHARE.

         -    The merger involves the integration of two companies that
              previously operated independently. The difficulties of combining
              the companies' operations include:

              -    integrating personnel with diverse business backgrounds;

              -    combining back-office functions; and

              -    combining different corporate cultures.

         -    As of year-end 2002, on the basis of proforma total assets, Marine
              would represent approximately 37% of the total assets of the
              combined institution, a substantial increase in the size of Old
              Florida. Old Florida's management will be required to devote
              significant attention to the integration of the two companies
              following the merger, in addition to performance of their ongoing
              management functions.

         -    There can be no assurance that Old Florida will be able to
              integrate and manage these operations effectively or maintain or
              improve the historical financial performances of Old Florida and
              Marine. The failure to successfully integrate these systems and
              procedures could have a material adverse effect on the results of
              operations and financial condition of the combined company.

         THE OPTION FOR MARINE COMMON SHARES HELD BY OLD FLORIDA AND THE
RESTRICTIONS ON SOLICITATION CONTAINED IN THE MERGER AGREEMENT MAY DISCOURAGE
OTHER COMPANIES FROM TRYING TO ACQUIRE MARINE.

         -    Until the completion of the merger, Marine is prohibited from
              soliciting, initiating, encouraging, or with some exceptions,
              entering into any discussions or inquiries or proposals that may
              lead to a proposal or offer for a merger or other business
              combination transaction with any person other than Old Florida. In
              addition, Marine has granted Old Florida an option for 218,500
              Marine common shares that is exercisable under certain
              circumstances. Please read the Option Agreement attached to this
              document as Appendix B. These provisions could discourage other
              companies from trying to acquire Marine even though those other
              companies might be willing to offer greater value to Marine
              shareholders than Old Florida has offered in the merger.

                     RISKS RELATED TO OLD FLORIDA'S BUSINESS

         If the merger is completed, you will receive Old Florida common shares
in exchange for your Marine common shares, unless you exercise statutory
dissenters' rights. As a result of the merger, Old Florida will combine its
current business with the business of Marine. Accordingly, you should consider
carefully the risks and uncertainties relating to the businesses of Old Florida
and Marine operating as a combined company following the merger.

                                       13



         OLD FLORIDA WILL OPERATE IN COMPETITIVE BANKING MARKETS AND IT MAY NOT
BE ABLE TO ATTRACT AND RETAIN BANKING CUSTOMERS.

         -    Old Florida will face significant competition for banking services
              in Collier and Lee Counties, Florida, its primary market.
              Competition may limit its ability to attract and retain customers.
              Old Florida will face competition from the following:

                    -    other banking institutions, including large Florida and
                         other commercial banking organizations;

                    -    savings banks;

                    -    credit unions;

                    -    other financial institutions; and

                    -    non-bank financial service companies serving the Fort
                         Myers and Naples, Florida metropolitan areas.

         -    In particular, Old Florida's competitors will include several
              major financial companies whose greater resources may afford them
              a marketplace advantage by enabling them to maintain numerous
              banking locations and mount extensive promotional and advertising
              campaigns. Additionally, banks and other financial institutions
              with larger capitalization and financial intermediaries not
              subject to bank regulatory restrictions have larger lending
              limits than Old Florida Bank, which enables them to serve the
              credit needs of larger customers. Areas of competition include
              interest rates for loans and deposits, efforts to obtain
              deposits, and range and quality of products and services
              provided, including new technology-driven products and services.
              Old Florida Bank also will face competition from out-of-state
              financial intermediaries that have opened low-end production
              offices or that solicit deposits in their respective market
              areas. If Old Florida Bank is unable to attract and retain
              banking customers it may be unable to continue its loan growth
              and level of deposits and its results of operations and financial
              condition may otherwise be materially adversely affected.

         FLUCTUATIONS IN INTEREST RATES MAY NEGATIVELY IMPACT OLD FLORIDA'S
OPERATING INCOME.

         -    Old Florida's main source of income from operations will be net
              interest income earned by its subsidiary, Old Florida Bank, which
              is equal to the difference between the interest income received on
              loans, investment securities and other interest-bearing assets and
              the interest expense incurred in connection with deposits,
              borrowings and other interest-bearing liabilities. Old Florida
              Bank's net interest income can be affected by changes in market
              interest rates. These rates are highly sensitive to many factors
              beyond Old Florida Bank's control, including general economic
              conditions, both domestic and foreign, and the monetary and fiscal
              policies of various governmental and regulatory authorities. Old
              Florida Bank has adopted asset and liability management policies
              to try to minimize the potential adverse effects of changes in
              interest rates on its net interest income, primarily by altering
              the mix and maturity of loans, investments and funding sources.
              However, even with these policies in place, Old Florida cannot
              assure you that changes in interest rates will not negatively
              impact its operating results.

         -    An increase in interest rates could have a negative impact on Old
              Florida's business by reducing the ability of borrowers to repay
              their current loan obligations to Old Florida Bank, which could
              result in increased loan defaults, foreclosures and write-offs,
              necessitating further increases to Old Florida Bank's allowance
              for loan losses. Increases in interest rates also may reduce the
              demand for loans and, as a result, the amount of loan and
              commitment fees. Continued decreases in rates beyond current
              levels may also negatively impact Old Florida's business by
              reducing net interest margins because Old Florida Bank may be
              unable to reduce deposit or lending rates on deposits or loans any
              further. To the extent such a decrease in rates causes the average
              yield on assets to decrease, Old Florida's net interest

                                       14



              margin may also decrease. In addition, fluctuations in interest
              rates may result in disintermediation, which is the flow of funds
              away from depository institutions into direct investments that
              pay a higher rate of return, and may affect the value of Old
              Florida Bank's investment securities and other interest-earning
              assets.

         DEFAULTS IN THE REPAYMENT OF LOANS COULD ADVERSELY AFFECT OLD FLORIDA'S
PROFITABILITY.

         -    If Old Florida Bank's customers default in the repayment of their
              loans its profitability could be adversely affected. A borrower's
              default on its obligations under one or more of Old Florida Bank's
              loans may result in lost principal and interest income and
              increased operating expenses as a result of the allocation of
              management time and resources to the collection and work-out of
              the loan. If collection efforts are unsuccessful or acceptable
              work-out arrangements cannot be reached, Old Florida Bank may have
              to write-off the loan in whole or in part. Although Old Florida
              Bank may acquire any real estate or other assets that secure the
              defaulted loan through foreclosure or other similar remedies, the
              amount owed under the defaulted loan may exceed the value of the
              assets acquired.

         OLD FLORIDA BANK MAY NEED TO INCREASE ITS ALLOWANCE FOR LOAN LOSSES AT
SOME POINT IN THE FUTURE.

         -    Old Florida's management periodically evaluates its allowance for
              loan losses based on available information, including the quality
              of its loan portfolio, economic conditions, the value of the
              underlying collateral and the level of its non-accruing loans. The
              amount of the allowance for loan losses is inherently based on
              current material estimates made by management as to these factors.
              Increases in this allowance results in an expense for the period.
              If, as a result of a deterioration in general economic conditions
              or an increase in non-performing loans, management determines that
              an increase in Old Florida's allowance for loan losses is
              necessary, Old Florida would incur additional expenses.

         OLD FLORIDA HAS A HIGH CONCENTRATION OF COMMERCIAL REAL ESTATE LOANS IN
ITS LOAN PORTFOLIO, WHICH MEANS IT COULD INCUR SIGNIFICANT LOAN LOSSES IF REAL
ESTATE VALUES IN SOUTHWEST FLORIDA WERE TO DETERIORATE.

         -    Commercial real estate loans make up 89% of Old Florida's total
              loans as of March 31, 2003. After the merger, on a proforma basis
              as of March 31, 2003, 80% of Old Florida's loans will be
              commercial real estate loans. The ability of borrowers to repay
              these loans, which consist of loans to finance the construction of
              commercial and residential properties, or to finance the ownership
              of commercial properties, depends on the values of the properties.
              If real estate values in Southwest Florida were to deteriorate
              over a period of several years, Old Florida would likely incur
              losses on these loans that would be disproportionately greater
              than if it did not have such a high concentration of commercial
              real estate loans. This would have a negative impact on Old
              Florida's financial condition.

         A DOWNTURN IN THE LOCAL ECONOMIES OR REAL ESTATE MARKETS COULD
NEGATIVELY IMPACT OLD FLORIDA'S BUSINESS.

         -    Because Old Florida serves primarily individuals and smaller
              businesses located in Collier and Lee Counties, Florida, the
              ability of its customers to repay their loans is impacted by the
              economic conditions in these areas. In addition, a substantial
              portion of Old Florida's loans are secured by real estate.
              Consequently, Old Florida's ability to continue to originate real
              estate loans may be impaired by adverse changes in local and
              regional economic conditions in the real estate markets. These
              events also could have an adverse effect on the value of Old
              Florida's collateral and, due to the concentration of its
              collateral in real estate, on its financial condition.

         REGULATION AND LEGISLATION MAY ADVERSELY AFFECT OLD FLORIDA'S BANKING
OPERATIONS.

         -    Financial holding companies and state and federally chartered
              banks operate in a highly regulated environment and are subject to
              supervision and examination by federal and state regulatory
              agencies. Old Florida is subject to the Bank Holding Company Act
              of 1956, as amended, and to regulation and

                                       15



              supervision by the Federal Reserve Board. Old Florida Bank is
              subject to regulation and supervision by the Federal Deposit
              Insurance Corporation, or FDIC, and the Florida Department of
              Financial Services. The cost of compliance with regulatory
              requirements may adversely affect Old Florida's results of
              operations or financial condition.

                    Federal and state laws and regulations govern numerous
              matters including:

                    -    changes in the ownership or control of banks and bank
                         holding companies;

                    -    maintenance of adequate capital;

                    -    the financial condition of a financial institution;

                    -    permissible types, amounts and terms of extensions of
                         credit and investments;

                    -    permissible activities;

                    -    the level of reserves against deposits; and

                    -    restrictions on dividend payments.

         -    The Federal Reserve, FDIC and Florida Department of Financial
              Services possess cease and desist powers to prevent or remedy
              unsafe or unsound practices or violations of law by bank holding
              companies and banks subject to their regulation. These and other
              restrictions limit the manner in which Old Florida may conduct its
              business and obtain financing.

         -    Furthermore, Old Florida's banking business will be affected not
              only by general economic conditions, but also by the monetary
              policies of the Federal Reserve. Changes in monetary or
              legislative policies may affect the interest rates Old Florida
              must offer to attract deposits and the interest rates Old Florida
              can charge on its loans, as well as the manner in which Old
              Florida offers deposits and makes loans. These monetary policies
              have had, and are expected to continue to have, significant
              effects on the operating results of depository institutions,
              including Old Florida Bank.

           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

         This document contains forward-looking statements about the merger and
about Old Florida's and Marine's respective financial condition, results of
operations, plans, objectives, future performance and business. This includes
information relating to:

         -    benefits, revenues and earnings estimated to result from the
              merger; and

         -    estimated costs of combining Old Florida and Marine.

         It also includes statements using words like "believes," "expects,"
"intends," "anticipates" or "estimates" or similar expressions.

         These forward-looking statements involve risks and uncertainties.
Actual results may differ materially from those predicted by the forward-looking
statements because of various factors and possible events, including those
discussed under "Risk Factors" above and the following:

         -    income, interest and non-interest, following the merger is lower
              than expected;

         -    the costs of providing compensation and benefits to Old Florida's
              employees increase;

                                       16



         -    competition increases in the banking industry or Old Florida's
              markets;

         -    costs or difficulties related to the integration of Marine's
              business are greater than expected;

         -    there are adverse changes in general economic conditions;

         -    technological changes are more difficult or expensive to implement
              than anticipated;

         -    there are adverse changes in the securities markets; and

         -    Old Florida suffers the loss of key personnel.

         There is also the risk that Old Florida incorrectly analyzes these
risks and forces, or that the strategies Old Florida develops to address them
are unsuccessful.

         Because these forward-looking statements involve risks and
uncertainties, actual results may differ significantly from those predicted in
these forward-looking statements. You should not place a lot of weight on these
statements. These statements speak only as of the date of this document or, in
the case of any document incorporated by reference, the date of that document.

         All subsequent written and oral forward-looking statements attributable
to Old Florida or Marine or any person acting on behalf of Old Florida or Marine
are qualified by the cautionary statements in this section. Old Florida and
Marine have no obligation to revise these forward-looking statements.

                                       17



                           THE MARINE SPECIAL MEETING

         This proxy statement/prospectus is furnished to the shareholders of
Marine in connection with the solicitation on behalf of the board of directors
of Marine of proxies for use at the Marine special meeting to be held at 2325
Vanderbilt Beach Road, Naples, Florida, on Tuesday, July 22, 2003 at 6:00 p.m.,
local time, or any adjournment of the Marine special meeting. This proxy
statement/prospectus and the accompanying form of proxy card were first mailed
to Marine shareholders on or about June 20, 2003.

MATTERS TO BE CONSIDERED AT THE MARINE SPECIAL MEETING

         At the Marine special meeting, Marine shareholders will be asked to
consider and vote upon the adoption of the merger agreement. Marine shareholders
also will consider and vote upon any other business which properly comes before
the Marine special meeting.

         The Marine board of directors has unanimously approved the merger
agreement and recommends that the Marine shareholders vote "FOR" adoption of the
merger agreement.

VOTING AT THE MARINE SPECIAL MEETING; MARINE RECORD DATE

         Only holders of record of Marine common shares at the close of business
on May 29, 2003 will be entitled to notice of, and to vote at, the Marine
special meeting. As of that date, there were 1,150,000 Marine common shares
issued and outstanding. Each Marine common share entitles the holder to one vote
on each matter to be submitted to the Marine shareholders at the Marine special
meeting. A majority of the issued and outstanding Marine common shares
constitutes a quorum for the Marine special meeting.

         Marine common shares represented by signed proxy cards or voting
instructions that are returned to Marine will be counted toward the quorum in
all matters. Broker non-votes will also count toward the establishment of a
quorum. BECAUSE THE AFFIRMATIVE VOTE OF THE HOLDERS OF AT LEAST A MAJORITY OF
THE ISSUED AND OUTSTANDING MARINE COMMON SHARES IS REQUIRED TO ADOPT THE MERGER
AGREEMENT, THE EFFECT OF AN ABSTENTION OR BROKER NON-VOTE IS THE SAME AS A "NO"
VOTE.

         If a Marine shareholder signs and returns the accompanying proxy card
to Marine prior to the Marine special meeting and does not revoke it, the proxy
will be voted in accordance with the instructions contained on the card. If a
Marine shareholder does not give any instructions, the individuals designated as
proxies in the accompanying proxy card will vote "FOR" adoption of the merger
agreement. In that event, the Marine shareholder will not have the right to
dissent from the merger and demand payment of the "fair cash value" of that
shareholder's Marine common shares.

         The Marine board of directors is not currently aware of any matters
other than those referred to above which will come before the Marine special
meeting. If any other matter should be presented at the Marine special meeting
for action, the individuals named in the accompanying proxy card will vote the
Marine common shares represented thereby in their own discretion.

         A Marine shareholder may revoke a proxy at any time before it is
actually voted at the Marine special meeting by delivering written notice of
revocation to the Secretary of Marine, 2325 Vanderbilt Beach Road, Naples,
Florida 34109, by submitting a later-dated proxy, or by attending the Marine
special meeting and voting in person. ATTENDANCE AT THE MARINE SPECIAL MEETING
WILL NOT, IN AND OF ITSELF, CONSTITUTE A REVOCATION OF A PROXY.

         Old Florida and Marine will share the cost of preparing, printing and
mailing proxy materials to the Marine shareholders. Proxies may be solicited
personally or by telephone, mail or telegraph. Officers or employees of Marine
may assist with personal or telephone solicitation and will receive no
additional compensation for doing so. Marine will also reimburse brokerage
houses and other nominees for their reasonable expenses in forwarding proxy
materials to beneficial owners of Marine common shares.

                                       18



                      PRINCIPAL SHAREHOLDERS OF OLD FLORIDA


         The following table provides information regarding the beneficial
ownership of Old Florida common shares as of May 29, 2003, for each of the
current directors of Old Florida, each of the named executive officers of Old
Florida, all directors and executive officers of Old Florida as a group, and
each person known by Old Florida to beneficially own more than 5% of the
outstanding Old Florida common shares. As of May 29, 2003, none of the directors
or executive officers of Old Florida held Marine common shares.

                  Amount and Nature of Beneficial Ownership (1)



                                                Old Florida Common
                                                Shares Which Can Be
                                                   Acquired Upon
Name of Beneficial             Old Florida      Exercise of Options
Owner or Number of            Common Shares         Exercisable
Of Persons in Group           Presently Held      Within 60 Days        Total     Percent of Class (2)
- -------------------           --------------      --------------        -----     ----------------
                                                                      
Charles C. Bundschu III            35,000              6,480            41,480           3.39%
Joseph E. D'Jamoos                 35,000              6,480            41,480           3.39%
Frank H. Galeana                  232,000             29,353           261,353           20.98%
Elmo J. Hurst                      76,090             15,869            91,959           7.46%
Karl L. Johnson                    22,000              5,517            27,517           2.25%
Larry W. Johnson                   21,250             29,751            51,001           4.09%
Nicholas J. Panicaro                2,500             15,000            17,500           1.42%

All current directors and         423,840            108,450           532,290          40.17%
   officers as a group
   (8 persons)


(1)      Unless otherwise noted, the beneficial owner has sole voting and
         investment power with respect to all of the Old Florida common shares
         reflected in the table. All fractional Old Florida common shares have
         been rounded to the nearest whole common share.

(2)      The percent of class is based on 1,216,595 Old Florida common shares
         outstanding on May 29, 2003, and the number of Old Florida common
         shares, if any, as to which the named individual has the right to
         acquire beneficial ownership upon the exercise of options exercisable
         within 60 days of that date.

                                       19



                        PRINCIPAL SHAREHOLDERS OF MARINE


         The following table furnishes information regarding the beneficial
ownership of Marine common shares as of May 29, 2003, for each of the current
directors of Marine, each of the executive officers of Marine, all directors and
executive officers of Marine as a group, and each person known by Marine to
beneficially own more than 5% of the outstanding Marine common shares. As of May
29, 2003, none of the directors or executive officers of Marine held Old Florida
common shares.


                  Amount and Nature of Beneficial Ownership (1)



                                                     Marine
                                                  Common Shares
                                                  Which Can Be
                                                  Acquired Upon
                                                   Exercise of
                                                   Options or
Name of Beneficial                  Marine          Warrants                  Percentage
  Owner or Number               Common Shares      Exercisable                Ownership
of Persons in Group             Presently Held   Within 60 Days     Total    of Marine (2)
- -------------------             --------------   --------------     -----    -------------
                                                                 
Pierce T. Neese                   109,668 (3)        76,975        186,643       15.21%
Earl G. Hodges                     50,000            32,500         82,500        6.98%
William L. McDaniel, Jr.           20,000            13,000         33,000        2.84%
Donald W. Ketterhagen, M.D.         9,000             7,800         16,800        1.45%
Donald T. Keeter                   63,500                           63,500        5.52%
John P. Hurley                      5,000                            5,000        2.54%
James S. Weaver                                      30,000         30,000        1.71%
David Carpenter                                      20,000         20,000        1.71%
Jetta Russell                                        20,000         20,000        1.71%
Guy Harris                                           20,000         20,000        1.71%

All current directors and         257,168           220,275        477,443       34.84%
executive officers as a group
(10 persons)


- ---------------------

       *  Represents ownership of less than 1% of the outstanding common shares
          of Marine.

(1)  Unless otherwise noted, the beneficial owner has sole voting and investment
     power with respect to all of the Marine common shares reflected in the
     table.


(2)  The percentage of Marine common shares owned is based on 1,150,000 Marine
     common shares outstanding and entitled to vote on May 29, 2003, and the
     number of Marine common shares, if any, as to which the named individual
     has the right to acquire beneficial ownership upon the exercise of options
     or warrants exercisable within 60 days of that date.


(3)  Includes 62,298 shares subject to shared voting or investment power.

                                       20


                                   THE MERGER

         This section of the proxy statement/prospectus contains a summary of
the material terms of the merger. The following description summarizes all of
the material terms of the merger; however, we do not address every provision of
the merger agreement and qualify our description by reference to the merger
agreement. A copy of the merger agreement is attached and incorporated into this
document as Appendix A. Old Florida and Marine urge you to read the merger
agreement in its entirety.

         Under the terms of the merger agreement, at the effective time of the
merger, Marine will merge into Old Florida and the separate existence of Marine
will end. At that time, each issued and outstanding Marine common share, other
than those as to which dissenters' rights are perfected, will be converted into
..62 of an Old Florida common share. Any Marine common shares owned by Marine as
treasury shares will be canceled and retired and no Old Florida common shares or
other consideration will be delivered in exchange for those Marine common
shares. For more information, see "The Merger - Effect on Outstanding Old
Florida Common Shares and Exchange of Marine Common Shares - Exchange of Marine
Common Shares" on page 29. As discussed further below, the consideration to be
received by the Marine shareholders in the merger was determined by arm's-length
negotiations between the management of Old Florida and Marine.

BACKGROUND

         The following describes the discussions, negotiations and events that
led up to the merger agreement.

         As part of its ongoing strategic planning, Old Florida's board of
directors has periodically reviewed options for enhancing shareholder value,
including, among other things, continued independence, expansion of the
franchise through branching, acquisition of banking and banking-related
businesses, and mergers with other financial institutions. Since the bank was
formed in 1998, Old Florida has opened one branch, purchased the deposits of a
branch office of another financial institution and formed Old Florida Capital.

         Since its inception, Old Florida has planned to enter the Naples market
with a physical presence. Several directors and many shareholders of Old Florida
reside in the Naples market. Naples is a logical and attractive area for
expansion, given the natural geographic fit with Fort Myers and Bonita Springs.
Old Florida acquired undeveloped real estate located on Immokalee Road, east of
I-75 in Naples, for future branch expansion during 1999. As a result of this
opportunity to merge with Marine, Old Florida is selling that property and has
entered into a contract for its sale.

         In January 2001, Old Florida's board of directors authorized Austin
Associates, Old Florida's investment banker, to contact Ewing Associates,
Marine's former investment banker, to explore whether Marine had any interest in
merging with Old Florida. Old Florida's board of directors had an interest in a
merger with Marine, given its size relative to Old Florida, and its presence as
a community bank in Naples. Austin Associates contacted Ewing Associates and, as
a result, a January 31, 2001 meeting was held at a hotel in Fort Myers among
Pierce T. Neese, Chairman of Marine, Earl T. Hodges, and William McDaniel,
Marine directors, Ewing Associates, Marine's investment banker at the time,
Larry Johnson and Nick Panicaro, directors and Chief Executive Officer and Chief
Financial Officer respectively of Old Florida, and Austin Associates, Old
Florida's investment banker. At that meeting, the participants discussed the
characteristics and operating results of the two companies, what each might
contribute to a merger, and the possible structure of the merger in conceptual
terms. The discussion did not include specifics as to price. Following the
meeting, Ewing Associates informed Austin Associates that Marine was not
interested in pursuing a merger of the two companies at that time.

         Mr. Johnson continued to keep in touch with Mr. McDaniel through
periodic telephone calls.

         At its September 2002 strategic planning meeting, Old Florida's board
of directors revisited the subject of expanding to Naples through acquisition
rather than building a new branch. Old Florida's Board was aware of the lack of
earnings and management turnover at Marine, but believed that loan quality at
Marine would not be a negative factor. Old Florida's Board authorized Austin
Associates to evaluate and advise the Board as to the

                                       21


potential acquisition of Marine. Following Austin Associates' preliminary
analysis, Old Florida's Board authorized Mr. Johnson to contact Marine to renew
discussions regarding the possible merger of Old Florida and Marine and to
explore its interest in a merger.

         In September 2002, following the Old Florida board of directors'
meeting, Larry Johnson, Chief Executive Officer of Old Florida, telephoned
William McDaniel, a Marine director, to set a meeting to discuss a possible
merger. Mr. Johnson and Mr. McDaniel met for lunch on October 11, 2002 at a Fort
Myers restaurant to explore a possible business combination between Marine and
Old Florida. Neither pricing nor the form of any transaction was discussed at
this meeting. Shortly after this meeting, Mr. Neese telephoned Mr. Johnson to
express Marine's interest in continuing discussions about a merger. Mr. Johnson
and Mr. Neese scheduled a meeting for October 22, 2002 to discuss Old Florida's
proposal for a merger of the two companies.

         On October 22, 2002, Messrs. Johnson and Panicaro, along with Elmo
Hurst, an Old Florida director, met with Mr. Neese and Donald Keeter, a Marine
director, at a Bonita, Florida restaurant to continue discussions of a merger.
Old Florida proposed the concept of a "book for book" share exchange in a merger
with Marine whereby shareholders of Marine would receive Old Florida common
shares in the merger in the same proportion as the book value of Marine in
relation to the book value of the combined company. Old Florida proposed this
pricing concept so that Old Florida would be protected in the exchange ratio
against future losses at Marine prior to the merger, in that any losses would
reduce Marine's book value. Old Florida proposed that it would be the surviving
corporation in the merger, that two of Marine's directors would be appointed to
Old Florida's board of directors in connection with the merger and that Old
Florida would assume Marine's outstanding stock options and warrants, which
would be converted to options and warrants for Old Florida common shares. The
participants at this meeting agreed to continue discussions and to arrange for
the companies to conduct due diligence reviews of one another.

         On October 29, 2002, Marine and Old Florida entered into a mutual
confidentiality agreement, and subsequently exchanged financial and other
information for the purpose of evaluating the potential transaction. That same
day, Messrs. Johnson, Panicaro, Neese, McDaniel, Keeter, met again at a hotel in
Bonita, along with Frank Galeana, Chairman of the Board of Directors of Old
Florida, and John Hurley, another Marine director, so that these additional
directors of Old Florida and Marine could meet and get to know one another. At
this meeting, Marine also proposed that three, rather than two directors of
Marine be named to the Old Florida Board in connection with the merger. The Old
Florida directors expressed their disinterest in the addition of more than two
Marine directors to Old Florida's Board. The parties settled on adding two
Marine directors to Old Florida's Board in connection with the merger. The group
determined that any merger agreement would provide for Messrs. Neese and
McDaniel to become Old Florida directors following the merger.

         At its November 18, 2002 meeting, Old Florida's board of directors
received a report on the results of the due diligence review of Marine from Old
Florida's management, Austin Associates and Old Florida's counsel. Austin
Associates reviewed with the Board the pricing and related terms of the proposed
merger, and the financial impact of the proposed merger. The Board authorized
the terms and form of the transaction as proposed, and authorized Mr. Johnson to
negotiate the final terms of the merger agreement. Later that day, Messrs.
Johnson, Hurst and Panicaro telephoned Messrs. Pierce and Keeter to inform them
that the Old Florida Board had authorized negotiation of a definitive agreement.
Marine's board of directors reviewed the terms and form of the transaction at a
board of directors' meeting on November 19, 2002 and authorized Mr. Neese to
negotiate the final terms of the merger agreement. The parties, along with their
legal counsel, and Austin Associates as financial advisor to Old Florida, began
negotiating the terms of a definitive merger agreement.

         On December 13, 2002, Mr. Neese telephoned Mr. Johnson regarding the
proposed pricing for the transaction. Mr. Neese communicated the desire of
Marine's Board that the price be based on a fixed exchange ratio of an Old
Florida common share for each share of Marine common stock, rather than an
exchange ratio based on the proportional book values of the two companies at the
time of the merger, as had been proposed by Old Florida. Old Florida indicated
it would be willing to consider a fixed exchange ratio of .62 of an Old Florida
common share for each common share of Marine, so long as Old Florida's
obligation to complete the merger would be subject to Marine having a minimum
net worth of $6,750,000 at month end prior to closing.

                                       22


         During the balance of December 2002, Messrs. Johnson and Panicaro and
Mr. Neese, along with Old Florida and Marine's legal advisors, continued their
negotiation of a definitive merger agreement.

         At a December 16, 2002 meeting of Old Florida's board of directors,
legal counsel reviewed the terms of the transaction and the definitive merger
agreement. Following questions and discussion, Old Florida's board of directors
approved the definitive merger agreement at that meeting and authorized
management, in consultation with legal counsel, to finalize and execute the
merger agreement. Marine's board of directors approved the merger agreement on
December 31, 2002. Marine and Old Florida executed the merger agreement in the
afternoon of December 31, 2002. On January 2, 2003, Old Florida and Marine
issued a joint press release announcing the merger.

REASONS FOR THE MERGER

         The decision of the Old Florida board of directors and the Marine board
of directors to approve the merger agreement and the decision of the Marine
board of directors to recommend that Marine's shareholders adopt the merger
agreement is the result of each board of directors' individual assessment of the
opportunities to enhance shareholder value as a result of the merger.

         The board of directors of Marine believes that the merger with Old
Florida is fair and in the best interest of Marine and its shareholders and
recommends that the Marine shareholders vote "FOR" adoption of the merger
agreement. The Marine board of directors considered all of the following factors
in approving the merger agreement and believes that each of the factors
represents an important reason why it is recommending that its shareholders vote
in favor of adopting the merger agreement:

         -    the overall financial terms of the merger, including that the book
              value of the consideration to be received is equal to Marine's
              book value, the premium being paid relative to Marine's historical
              trading prices, and the projected earnings of the combined
              company;

         -    the competition and regulatory environment for Marine, which has
              been difficult and which the board believes will be eased by the
              merger;

         -    the business and financial condition and earnings prospects of the
              combined entity versus that of Marine as an independent entity,
              which the board expects to reflect a substantial improvement;

         -    the competence, experience and integrity of Old Florida's
              management, which will be in control of the combined entity;

         -    Marine's past performance including its operating losses and the
              board's belief that the combined institution will have
              substantially improved prospects; and

         -    alternatives to the merger, including remaining an independent
              institution, none of which were as attractive as the merger with
              Old Florida.

         Although the Marine board of directors considered that Marine's
shareholders would own a smaller percentage than they currently do in a combined
institution and that Marine would no longer continue as an independent
institution, both of which it deemed to be negative factors, it believes that
the positive factors greatly outweigh these negative factors and that the merger
is fair and in the best interest of Marine and its shareholders.

         In negotiating the terms of the merger, management of Old Florida
considered a number of factors with a view to maximizing shareholder value in
the intermediate and long term, including:

         -    the earnings potential of the combined business, which the board
              believes will be greater than that of Old Florida without the
              merger;

                                       23

         -    the larger capital base of the combined business, which will
              permit Old Florida to make larger loans within the regulatory
              limits for loans to one borrower;

         -    the ability to achieve significant cost savings through the
              operation of the business of Marine as a branch office of Old
              Florida Bank, which will increase the profits of the combined
              entity;

         -    the attractiveness of expanding into the Naples, Florida market
              through the acquisition of Marine, which the board believes will
              be profitable in the first year after the merger as a branch
              office of Old Florida Bank, rather than the start-up of a new
              branch office in Naples, which the board believes would not reach
              profitability until the third year of operation;

         -    the growth prospects of the combined business within the Naples,
              Florida market area, which had 2002 median and average household
              income of $68,500 and $147,900 respectively, versus overall 2002
              Florida median and average household income of $41,258 and $58,562
              respectively, and in which total FDIC-insured deposits increased
              from $3.4 billion to $4.7 billion from June 1998 to June 2002,
              for a compound annual growth rate of 11.9% versus 6.2% overall in
              Florida over this time period;

         -    expansion of the community banking model employed by Old Florida
              into the adjacent Naples, Florida market, which the board believes
              will enable Old Florida to compete successfully against larger
              national and regional financial institutions through a higher
              level of personal service; and


         -    the ability to carry forward the net operating loss of Marine
              incurred prior to the merger to use as a deduction against future
              taxable income of the combined institution to reduce federal
              income taxes.


         Old Florida believes that significant cost savings will be achieved
following the merger. During 2002, Marine National Bank recorded total operating
expenses of $1,946,000. This amount consisted of personnel, occupancy and other
operating costs. Following the merger, Old Florida will operate the present main
office of Marine National Bank as a branch office of Old Florida. Old Florida
projects that this structure will result in annual operating cost savings of
$1.1 million from the 2002 level. Old Florida projects a cost structure of
$850,000 for its new Naples branch in the first year following the merger. Old
Florida also believes that significant revenue enhancements will be achieved
through expansion into the Naples market. Old Florida has a capital base that
can support deposit and loan growth, and will strive to increase its market
share in Naples. An increased market share should result in higher revenue
levels. Revenue enhancement is more uncertain than cost savings, however, and
Old Florida did not project any specific level of assumed revenue enhancements
in its evaluation of the merger.

         In considering the merits of a merger with Marine, the management of
Old Florida considered the management turnover at Marine, its high operating
cost structure, lack of earnings and the existence of a formal regulatory
agreement between Marine National Bank and the Office of the Comptroller of the
Currency. However, Old Florida's board of directors concluded that the merits of
the merger outweighed these factors, given that Old Florida's management will
manage the business of Marine, projected costs savings following the merger and
that the regulatory agreement will terminate upon the merger of Marine National
Bank into Old Florida Bank at the closing of the merger.

         Old Florida's management believes the Naples, Florida market served by
Marine has similar potential for product and service delivery. Old Florida's
management expects that Marine's Naples, Florida market will be receptive to the
Old Florida approach to banking and accordingly, will provide levels of
profitability comparable to those of Old Florida Bank in its existing market.

         The Naples, Florida market has enjoyed a similar growth rate as the
current market served by Old Florida Bank, and is a desirable market area
extension for Old Florida.

         The combined capital base of the corporations should allow for
significant and necessary investment in evolving technology. In order to remain
competitive with regional and super regional banking companies, Old

                                       24


Florida and Marine believe it is critical to have the capacity to invest in
computer hardware and software, physical facilities and other delivery methods
in order to attract and retain customers. Such investments, made within the
context of a larger organization, would be shared by a larger base of customers,
and the investments on a relative basis would be more affordable. Old Florida
and Marine expect to realize economies of scale and to enhance shareholder value
by the combination.

FAIRNESS OPINION OF MARINE'S FINANCIAL ADVISOR

         Marine has engaged T. Stephen Johnson & Associates, Inc. ("TSJ&A") to
serve as its financial advisor and to render an opinion as to the fairness, from
a financial point of view, of the consideration to be received by shareholders
of Marine pursuant to the merger agreement. TSJ&A is an investment banking and
financial services firm located in Atlanta, Georgia. As part of its investment
banking business, TSJ&A engages in the review of the fairness of bank
acquisition transactions from a financial perspective and in the valuation of
banks and other businesses and their securities in connection with mergers,
acquisitions and other transactions. Neither TSJ&A nor any of its affiliates has
had a material financial interest in or any material association with Marine or
Old Florida within the past two years. TSJ&A was selected to advise Marine's
board of directors based upon its familiarity with Marine, the regional
community banking industry and its knowledge of the banking industry as a whole.
No instructions were given or limitations imposed by Marine's board of directors
upon TSJ&A regarding the scope of its investigation or the procedures it
followed in rendering its opinion. TSJ&A did not determine nor recommend the
amount of consideration to be paid. The Marine board of directors did not
consider the findings of TSJ&A in its approval of the merger. The board obtained
the opinion as further support for its conclusion to approve the merger and
recommend it to Marine's shareholders.

         TSJ&A has rendered its opinion to the board of directors of Marine that
the consideration to be received by the holders of Marine common stock under the
merger agreement is fair to such shareholders from a financial point of view. A
copy of the fairness opinion, which sets forth certain assumptions made, matters
considered and limitations on the review undertaken, is attached as Appendix D
to this proxy statement and should be read in its entirety. The summary of the
fairness opinion set forth herein is qualified in its entirety by reference to
the text of the fairness opinion. TSJ&A has been paid a fee of $10,000 for
rendering this opinion.

         In arriving at its fairness opinion, TSJ&A reviewed the merger as
described below. TSJ&A also reviewed certain publicly available business and
unaudited financial information relating to Marine and Old Florida. TSJ&A
considered the financial terms (derived from a third party source) of certain
other recent comparable community bank acquisition transactions, as further
discussed below. TSJ&A also considered such other information, financial
studies, analyses and investigations and financial, economic and market criteria
that it deemed relevant. In connection with its review, TSJ&A did not
independently verify the foregoing information and relied on such information as
being complete and accurate in all material respects. TSJ&A did not make an
independent evaluation or appraisal of the assets of Marine or Old Florida.

         In connection with rendering the fairness opinion, TSJ&A performed the
financial analyses summarized below. TSJ&A did not find any specific factors
that did not support its opinion. The summary set forth below does not purport
to be a complete description of the analyses performed by TSJ&A in this regard.
The preparation of a fairness opinion involves various determinations as to the
most appropriate and relevant methods of financial analysis and the application
of these methods to the particular circumstances and, therefore, such an opinion
is not readily susceptible to summary description. Accordingly, notwithstanding
the separate factors summarized below, TSJ&A believes that its analyses must be
considered as a whole and that selecting portions of its analyses and the
factors considered by it, without considering all analyses and factors, could
create an incomplete view of the evaluation process underlying its opinion. In
performing its analyses, TSJ&A made numerous assumptions with respect to
industry performance, business and economic conditions and other matters, many
of which are beyond Marine's or Old Florida's control. The analyses performed by
TSJ&A are not necessarily indicative of actual values or future results, which
may be significantly more or less favorable than suggested by such analyses. No
company or transaction considered as a comparison in the analyses is identical
to Marine, Old Florida or the merger. Accordingly, an analysis of the results of
such comparisons is not mathematical: rather, it involves complex considerations
and judgments concerning differences in financial and operating characteristics
of companies and other factors that could affect the public trading value of the
companies involved in such comparisons. In addition,

                                       25


the analyses do not purport to be appraisals or reflect the process by which or
the prices at which businesses actually may be sold or the prices at which any
securities may trade at the present time or at any time in the future.

MERGER ANALYSIS


         The merger consideration to be received by Marine shareholders is based
on an exchange ratio of .62 shares of Old Florida common shares for each share
of Marine owned. Based upon an actual deal price equal to Old Florida's book
value per share, the transaction value equals 1.00 times December 31, 2002 book
value and 11.15 percent of assets and 13.98 percent of deposits as of December
31, 2002. TSJ&A did not consider the market value of either party in connection
with the comparison but rather based them on Old Florida's book value per share
at December 31, 2002, $9.84, multiplied by the exchange ratio of .62. Marine's
book value per share at December 31, 2002 was $6.10. For this transaction,
TSJ&A did not consider Old Florida's market value but instead used Old Florida's
book value per share because of the infrequent trading of Old Florida's
common stock.


COMPARABLE TRANSACTIONS ANALYSIS

         TSJ&A reviewed the merger as of March 1, 2003, for the purpose of
determining purchase premiums that could be used in comparing the merger with
other announced transactions. TSJ&A reviewed the purchase premiums paid in
transactions that were announced since January 1, 2002 involving selling
institutions with that have reported a net loss for each of the last three years
in an effort to review transactions involving banks that have reported losses
over an extended period of time, like Marine. The market value of Old Florida's
common stock was not used as the actual deal price because it is infrequently
traded. Rather, Old Florida's book value per share was used as the actual deal
price. Below is a listing of the comparable transactions. On average, the
comparable transactions reported an announced deal price to book value of 1.064
times, a purchase as a percent of assets of 7.36 percent and a purchase price as
a percent of deposits of 8.86 percent. Median figures of the comparable
transactions reported an announced deal price to book value of 1.0816 times, a
purchase price as a percent of assets of 4.45 percent and a purchase price as a
percent of deposits of 4.95 percent. The merger ranks well within the range of
the comparable transactions.

                                       26




                                                                Price/
                                                       Price/    LTM
                                              Price/  Tangible   Earn-   Price/    Price/                                Equity/
                                               Book     Book     ings    Assets   Deposits          Net Income           Assets
 Buyer/Target       Target City    Announce    (%)      (%)      (x)      (%)       (%)     Recent     2001      2002      (%)
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                        
2002
acquisition
of Banks
with no
earnings
during the
last three
years

CBS                 Bolivar, TN   12/17/2002   70.82   70.82      NM       3.48     3.76      -397    -1,906       -83     6.91
Banc-
Corporation/
Community
Financial
Services

Synergy             North         10/11/2002   69.15   69.15      NM       3.56     3.78      -346    -1,722      -264     5.15
Finl Group          Brunswick,
Inc.                NJ
(MHC)/
First Bank
of Central
Jersey

NASB                Excelsior     09/05/2002  108.16  108.16      NM      13.64    17.54      -598      -954      -217    12.55
Financial           Springs, MO
Inc./CBES
Bancorp
Inc.

Adbanc              Colorado      07/15/2002  186.44  186.44      NM      10.32    13.96      -234    -1,299      -756     5.54
Inc./VBI            Springs,
Inc.                CO

Legacy              Towanda,      07/10/2002  144.67  145.25      NM      16.66    19.55      -115    -1,343    -1,477    11.52
Bank of             PA
Harrisburg/
Northern
State Bank


                                       27




                                                                Price/
                                                       Price/    LTM
                                              Price/  Tangible   Earn-   Price/    Price/                                Equity/
                                               Book     Book     ings    Assets   Deposits          Net Income           Assets
 Buyer/Target       Target City    Announce    (%)      (%)      (x)      (%)       (%)     Recent     2001      2002      (%)
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                        
Beresford           Omaha,        05/20/2002   32.10   32.10-     NM       1.80     2.56      -293      -644      -805     5.62
Bancor-             NE
poration,
Inc./First
American
SB, FSB

Garfield            Cincinnati,   05/03/2002  150.00  150.00      NM      11.15    12.16       -92      -393      -938     7.43
Acquisition         OH
Corp./
Findlay
Savings
Bank

First               Ironton, OH   04/25/2002   85.14   85.14      NM       4.45     4.95       -22       -53      -169     5.23
Federal
Finl Bncp
Inc./
Lincoln
S&LA

Berkshire           Philadelphia  03/11/2002  111.11  113.21      NM       1.21     1.46    -5,449    -9,665    -2,490     1.06
Financial           PA
Holdings/
USA
BancShares
..com Inc.

                                   Average    106.40  106.70      NM       7.36     8.86                                   6.78
                                   Median     108.16  108.16      NM       4.45     4.95                                   5.62

Old Florida         Naples,        Actual     100.00  100.00      NM      11.15    13.98                                  11.15
Bankshares,         FL
Inc./Marine
Bancshares
Inc.(1)


(1)  The actual deal price was based on Old Florida's book value per share at
     December 31, 2002. The other financial information was also as of December
     31, 2002.

                                       28


ENTERPRISE ANALYSIS

         TSJ&A reviewed the financial results for Old Florida and also developed
a combined balance sheet and income statement as of December 31, 2002 of the two
companies. Old Florida has a history of positive earnings and on a combined
basis the two companies would have reported a net loss of only $.03 per share
for the year. Based on this review, TSJ&A determined the Marine shareholders
would have a better chance of future success combined with Old Florida rather
than remaining independent.

Combined Income Statements (as of 12/31/2002)



                                   Old Florida        Marine          Combined
                                                           
Net Income                         $       389     $      (440)     $       (51)

Shares for Basic EPS                 1,216,595       1,150,000        1,929,595
Shares for Diluted EPS               1,230,523       1,150,000        1,943,523
Basic EPS                          $      0.32     $     (0.38)     $     (0.03)
Diluted EPS                        $      0.32     $     (0.38)     $     (0.03)


Combined Shares based on .62:1 share exchange

EFFECT ON OUTSTANDING OLD FLORIDA COMMON SHARES AND EXCHANGE OF MARINE COMMON
SHARES

EFFECT ON OUTSTANDING OLD FLORIDA COMMON SHARES

         Each issued and outstanding Old Florida common share will continue to
be one Old Florida common share after consummation of the merger.

EXCHANGE OF MARINE COMMON SHARES

         At the effective time of the merger, any Marine common shares that are
held by Marine as treasury shares will be canceled and retired and no Old
Florida common shares or other consideration will be delivered in exchange for
those Marine common shares. All of the remaining Marine common shares, other
than those as to which the holders have properly exercised dissenters' rights,
will be converted into Old Florida common shares.

         Each outstanding share of Marine will entitle the holder to receive .62
of an Old Florida share in the merger. At December 31, 2002, there were
1,150,000 Marine common shares outstanding. The merger agreement prohibits
Marine from issuing any additional common shares, except for the 243,025 Marine
common shares that are subject to outstanding options and warrants. If
necessary, the exchange ratio will be proportionately adjusted to prevent
dilution as a result of a share split, share dividend, recapitalization or
similar transaction with respect to the outstanding Old Florida common shares
prior to the effective date of the merger.

NO FRACTIONAL OLD FLORIDA COMMON SHARES TO BE ISSUED

         Old Florida will not issue scrip or fractional interests in Old Florida
common shares in the merger. In lieu of fractional interests, Old Florida will
pay the cash value of the fraction to each holder of Marine common shares who
otherwise would have been entitled to a fraction of a Old Florida common share,
upon surrender of the holder's certificates representing Marine common shares.
The shareholder will receive an amount of cash, rounded to the nearest cent,
determined by multiplying the fractional share interest by $12.50.

                                       29


CLOSING OF MARINE SHARE TRANSFER BOOKS; EXCHANGE OF CERTIFICATES EVIDENCING
MARINE COMMON SHARES

         Marine will close its share transfer books in respect of the Marine
common shares beginning three business days prior to the effective date of the
merger.

         As soon as practicable after the effective time of the merger, each
Marine shareholder will be advised of the effectiveness of the merger by letter
accompanied by a letter of transmittal and instructions for use to surrender the
certificate or certificates representing Marine common shares to Old Florida's
exchange agent, Old Florida Bank.

         The letter of transmittal will be used to exchange Marine certificates
for Old Florida common shares and cash in lieu of any fractional share interest.
If any certificate representing Old Florida common shares is to be issued in a
name other than that in which the Marine certificate surrendered for exchange is
registered, the certificate so surrendered must be properly endorsed or
otherwise in proper form for transfer and the person requesting the exchange
must pay to Old Florida or Old Florida Bank, any applicable transfer or other
taxes required by reason of the issuance of the Old Florida certificate.
CERTIFICATES FOR MARINE COMMON SHARES SHOULD NOT BE FORWARDED TO OLD FLORIDA
UNTIL AFTER RECEIPT OF THE LETTER OF TRANSMITTAL AND SHOULD NOT BE RETURNED TO
MARINE WITH THE ENCLOSED PROXY CARD.

RIGHTS OF HOLDERS OF MARINE SHARE CERTIFICATES PRIOR TO SURRENDER

         Upon surrender to Old Florida of Marine certificates and a properly
completed letter of transmittal, the holder of the Marine certificates will be
entitled to receive in exchange for the Marine certificates a certificate or
certificates representing the Old Florida common shares, and cash in lieu of any
resulting fractional share interest, to which the holder is entitled. Unless and
until the shareholder surrenders the Marine certificates together with a
properly completed letter of transmittal, no dividend payable to holders of
record of Old Florida common shares as of any time after the effective time of
the merger will be paid to that holder. Upon surrender of the holder's
outstanding Marine certificates to Old Florida Bank together with a properly
completed letter of transmittal, the former Marine shareholder will receive the
dividends, without interest, that have become payable as of that time with
respect to the Old Florida common shares to be issued upon surrender and
conversion.

LOST SHARE CERTIFICATES

         Any Marine shareholder who has lost or misplaced a certificate for any
of the holder's Marine common shares should immediately call Guy Harris at (239)
593-6300 for information regarding the procedures to be followed in order to
obtain Old Florida common shares in exchange for the holder's Marine common
shares.

TREATMENT OF OUTSTANDING MARINE OPTIONS AND WARRANTS


         As of May 29, 2003, there were eleven unexercised Marine stock options
and warrants outstanding covering an aggregate of 243,025 Marine common shares.
Each option and warrant to acquire Marine common shares outstanding and
unexercised immediately prior to the effective time of the merger will be
converted automatically upon the completion of the merger into an option or
warrant to purchase Old Florida common shares, with the following adjustments:


         -    the number of Old Florida common shares subject to the converted
              options and warrants will be equal to the number of Marine common
              shares subject to the original option multiplied by the exchange
              ratio of .62; and

         -    the exercise price per Old Florida common share subject to the
              converted option and warrant will be equal to the exercise price
              under the original Marine option or warrant divided by the
              exchange ratio of .62.

         The other terms and conditions of each converted option and warrant
will be the same as the original Marine option or warrant.

                                       30


POST-CLOSING CAPITALIZATION

         Following the merger, Old Florida will have approximately 1,929,595
million common shares outstanding. Shareholders of Old Florida before the merger
will own approximately 63% of the total shares outstanding after the merger and
Marine's current shareholders will own approximately 37%. These percentages do
not take into account the exercise of any outstanding stock options or warrants
that would result in the issuance of additional common shares of Old Florida.

ACCOUNTING TREATMENT

         The merger will be accounted for under the purchase method of
accounting under accounting principles generally accepted in the United States
of America. Under this method, Marine's assets and liabilities as of the date of
the merger will be recorded at their respective fair values and added to those
of Old Florida. Any excess of the purchase price for Marine over the fair value
of the identifiable net assets acquired (including core deposit intangibles)
will be recorded as goodwill. In accordance with Statement of Financial
Accounting Standards No. 142, "Goodwill and Other Intangible Assets," issued in
July 2001, the goodwill resulting from the merger will not be amortized to
expense, but instead will be reviewed for impairment at least annually and to
the extent goodwill is impaired, its carrying value will be written down to its
implied fair value and a charge will be made to earnings. Core deposit and other
intangibles with definite useful lives recorded by Old Florida in connection
with the merger will be amortized to expense in accordance with these rules. The
financial statements of Old Florida issued after the merger will reflect the
results attributable to the acquired operations of Marine beginning on the date
of completion of the merger. The unaudited per share pro forma financial
information contained herein has been prepared using the purchase method of
accounting. See "Unaudited Condensed Pro Forma Combined Financial Information"
on page 61.

FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER

         The following discussion summarizes the opinion of Werner & Blank, LLC,
Old Florida's counsel, as to the material federal income tax consequences of the
merger.

         Based on facts and representations and assumptions regarding factual
matters that were provided by Old Florida and Marine and that are consistent
with the state of facts that Old Florida and Marine believe will exist at the
time of the merger, Werner & Blank, LLC, counsel to Old Florida, is of the
opinion that the merger, when consummated in accordance with the terms of the
merger agreement, will be treated for federal income tax purposes as a
reorganization within the meaning of Section 368(a) of the Internal Revenue
Code. If the merger is treated as a reorganization, neither Old Florida nor
Marine will recognize any taxable gain or loss as a result of the merger.

         For federal income tax purposes, shareholders of Marine who exchange
their Marine common shares solely for Old Florida common shares in the merger
will not recognize any gain or loss, except to the extent that those
shareholders receive cash in lieu of a fractional share. The shareholder's tax
basis in the Old Florida common stock received pursuant to the merger will equal
such shareholder's tax basis in the shares of Marine common stock being
exchanged, reduced by any amount allocable to a fractional share of Old Florida
common stock for which cash is received. The holding period of Old Florida
common stock received will include the holding period of the shares of Marine
common stock being exchanged.

         The merger agreement provides that neither Old Florida nor Marine will
intentionally take or cause to be taken any action, whether before or after the
effective time of the merger, which would disqualify the merger as a
reorganization within the meaning of Section 368(a) of the Internal Revenue
Code. Werner & Blank, LLC based its opinion on facts, representations and
assumptions set forth in the opinion, the merger agreement and certificates of
officers of Marine and Old Florida, which have not have been independently
investigated or verified.

         A dissenting shareholder of Marine who receives payment for common
shares in cash will recognize capital gain or loss, if the common shares were
held as a capital asset at the effective time of the merger, equal to the
difference between the cash received and the holder's basis in the common
shares, provided the payment is not

                                       31


essentially equivalent to a dividend within the meaning of Section 302 of the
Internal Revenue Code. A sale of common shares pursuant to an exercise of
dissenters' rights will not constitute a "dividend" if, as a result of the
exercise, the shareholder owns no common shares in Old Florida as the surviving
corporation in the merger, either actually or constructively within the meaning
of Section 318 of the Internal Revenue Code.

         If you are not in favor of the merger but do not wish to exercise
dissenters' rights, you may, in the alternative, attempt to sell your Marine
common shares in the open market at the then current market price.

         THIS DISCUSSION DOES NOT ADDRESS THE STATE, LOCAL OR FOREIGN TAX
ASPECTS OF THE MERGER OR THE TAX CONSEQUENCES OF THE MERGER TO SHAREHOLDERS WHO
MAY BE SUBJECT TO SPECIAL RULES, INCLUDING, FOR EXAMPLE, FOREIGN SHAREHOLDERS.
THIS DISCUSSION IS BASED ON CURRENTLY EXISTING PROVISIONS OF THE INTERNAL
REVENUE CODE, EXISTING AND PROPOSED TREASURY REGULATIONS UNDER THE INTERNAL
REVENUE CODE AND CURRENT ADMINISTRATIVE RULINGS AND COURT DECISIONS. THE OPINION
OF COUNSEL DESCRIBED ABOVE IS NOT BINDING UPON THE INTERNAL REVENUE SERVICE, AND
THE PARTIES WILL NOT SEEK OR OBTAIN ANY RULINGS OF THE INTERNAL REVENUE SERVICE.
OLD FLORIDA AND MARINE CAN PROVIDE NO ASSURANCE THAT THE INTERNAL REVENUE
SERVICE WILL AGREE WITH THE TAX CONSEQUENCES OF THE MERGER DESCRIBED ABOVE. ALL
OF THE FOREGOING IS SUBJECT TO CHANGE AND ANY CHANGE COULD AFFECT THE CONTINUING
VALIDITY OF THIS DISCUSSION. THE FOREGOING DISCUSSION MAY NOT BE APPLICABLE TO A
MARINE SHAREHOLDER WHO ACQUIRED MARINE COMMON SHARES UPON EXERCISE OF A STOCK
OPTION OR OTHERWISE AS COMPENSATION. OLD FLORIDA AND MARINE URGE YOU TO CONSULT
YOUR OWN TAX ADVISORS CONCERNING THE SPECIFIC TAX CONSEQUENCES OF THE MERGER TO
YOU, INCLUDING THE APPLICABILITY AND EFFECT OF FEDERAL, STATE, LOCAL AND OTHER
TAX LAWS AND ANY PROPOSED CHANGES IN THOSE TAX LAWS.

INTERESTS OF MARINE DIRECTORS AND OFFICERS IN THE MERGER

         Some of the members of Marine's management and board of directors may
be deemed to have interests in the merger that are in addition to their
interests as shareholders of Marine generally. The board of directors was aware
of these interests and considered them in recommending that Marine shareholders
approve the merger agreement and the transactions contemplated by the merger
agreement.

AGREEMENTS WITH EXECUTIVE OFFICERS OF MARINE

         Employment Agreement. Prior to the merger, James S. Weaver, president
and chief executive officer of Marine and Marine National Bank, entered into an
employment agreement with Marine National Bank, dated March 15, 2002. Under this
agreement, Mr. Weaver is currently paid an annual base salary of $125,000. The
agreement is for a term ending March 31, 2005, but with the approval of
two-thirds of its directors, Marine National Bank may terminate the employment
of Mr. Weaver at its discretion, on the condition that Mr. Weaver will be
entitled to a lump sum payment equal to six months' base salary. The agreement
further provides that in the event of a change in control (which would include
consummation of the proposed merger with Old Florida) followed by notice from
Mr. Weaver within thirty days of the closing of the merger, Mr. Weaver may elect
to terminate the agreement and receive a severance payment equal to twice the
sum of this annual base salary and any bonus received in the year preceding the
merger.

         It is anticipated that the employment of Mr. Weaver will terminate upon
consummation of the merger. The value of the severance payment under the
employment agreement to Mr. Weaver is approximately $250,000. Marine National
Bank has also entered into agreements with Mr. David Carpenter and Ms. Jetta
Russell under which each is entitled to a lump sum severance payment equal to
six months base salary on termination of employment following the merger. The
amounts of these payments would be $40,878 for Mr. Carpenter and $34,800 for Ms.
Russell.

OTHER BENEFITS

         Stock Options and Warrants. The directors and executive officers of
Marine hold stock options or warrants to acquire a total of 220,275 Marine
common shares. These options or warrants have vested or will vest in connection
with the closing of the merger. Each option or warrant to purchase Marine common
shares that is outstanding immediately before the merger is completed will be
converted into an option or warrant to buy Old

                                       32


Florida common shares as described above at page 26 under "Treatment of
Outstanding Marine Options and Warrants".

INDEMNIFICATION; DIRECTORS' AND OFFICERS' INSURANCE

         Old Florida has agreed to indemnify each of the officers, directors and
employees of Marine and each Marine subsidiary to the full extent Marine or any
Marine subsidiary would have been required to indemnify that individual under
Florida law and the governing documents of Marine and the Marine subsidiaries.
The merger agreement also provides for the continuation of director and officer
liability insurance for these individuals for a period of three years. For more
information, see "The Merger Agreement - Costs and Expenses; Indemnification" on
page 38.

BOARD OF DIRECTORS

         Old Florida has agreed in the merger agreement to appoint Pierce T.
Neese and William L. McDaniel, Jr., to the board of directors of Old Florida and
Old Florida Bank promptly following the effective time of the merger.

RESALE OF OLD FLORIDA COMMON SHARES RECEIVED IN THE MERGER

         The Old Florida common shares to be received by Marine shareholders in
the merger have been registered under the Securities Act on the registration
statement of which this document is a part and, except as described in this
paragraph, may be freely traded without restriction. The Old Florida common
shares to be issued in the merger and received by persons who are considered to
be "affiliates," as that term is used in Rule 145 under the Securities Act, of
Marine before the merger may be resold by them only in transactions permitted by
the resale provisions of Rule 145 under the Securities Act, or pursuant to an
exemption from the registration requirements of the Securities Act. Affiliates
of Marine for this purpose include individuals or entities that control, are
controlled by, or are under common control with, Marine and are expected to
include the directors and executive officers of Marine and certain entities
affiliated with these directors and executive officers. These affiliates or
their brokers risk being characterized as "underwriters" when they sell Old
Florida common shares received in the merger. The U.S. securities laws require
registration of shares sold by underwriters. An affiliate and its broker can
avoid being characterized as an underwriter and, therefore, avoid the Securities
Act registration requirements by selling shares in compliance with Rule 145.
This document does not cover resales of Old Florida common shares received by
any person upon the effectiveness of the merger, and no person is authorized to
make any use of this document in connection with any such resale.

         Marine has agreed to use its reasonable best efforts to cause each
person who may be deemed an affiliate of Marine for purposes of Rule 145 to
deliver Old Florida a letter agreement intended to ensure compliance with the
Securities Act.

         PERSONS WHO MIGHT BE DEEMED AFFILIATES OF MARINE SHOULD CONSULT WITH
THEIR LEGAL ADVISORS PRIOR TO MAKING ANY OFFER OR SALE OF OLD FLORIDA COMMON
SHARES RECEIVED IN THE MERGER.

REGULATORY APPROVALS

         Consummation of the merger is subject to prior receipt by Old Florida
and Marine of all necessary regulatory approvals. The Federal Reserve Board must
approve the merger of Marine into Old Florida, unless it waives the right to
approve the merger, which it may do based on the approval of the subsidiary
banks' merger by the FDIC.

         The approval of an application means only that the regulatory criteria
for approval have been satisfied or waived. It does not mean that the approving
authority has determined that the consideration to be received by Marine
shareholders is fair. Regulatory approval does not constitute an endorsement or
recommendation of the merger.

                                       33

         Old Florida and Marine will not complete the merger before they receive
all requisite regulatory approvals and all applicable waiting periods have
expired and any conditions imposed in the regulatory approvals have been
complied with. Old Florida and Marine cannot guarantee that they will obtain all
approvals or that those approvals will not impose conditions which would have a
material adverse effect on the business, operations, assets or financial
condition of Old Florida and the Old Florida subsidiaries taken as a whole or
otherwise materially impair the value to Old Florida of Marine and Marine
National Bank as a whole. If a regulatory agency imposes this type of condition,
the merger agreement permits the boards of directors of Old Florida and Marine
to abandon the merger.


         The FDIC approved the merger of Marine National Bank into Old Florida
Bank by its order dated May 2, 2003. The Florida Department of Financial
Services approved the merger of Marine National Bank into Old Florida Bank by
its order dated May 27, 2003. Old Florida has notified the Federal Reserve Bank
of Atlanta of these approvals and has requested in the alternative either the
waiver of the need for approval or the approval of the merger by the Federal
Reserve.


         Old Florida and Marine cannot assure you as to when, or if, they will
obtain all necessary regulatory approvals. If the merger is not completed by
September 30, 2003, either Old Florida or Marine may terminate the merger
agreement. For more information, see "The Merger Agreement - Amendment and
Termination" on page 41.

EXISTING RELATIONSHIP BETWEEN OLD FLORIDA AND MARINE

         Except in connection with the merger agreement and the transactions
contemplated by the merger agreement, Marine has not conducted business with,
nor has it had any business relationship with, Old Florida prior to the
transactions described in the merger agreement, other than the purchase and sale
of loan participation interests in the ordinary course of business on terms that
are customary for such transactions.

                              THE MERGER AGREEMENT

THE MERGER

         The merger agreement provides that, subject to the adoption of the
merger agreement by the shareholders of Marine and the satisfaction or waiver of
the other conditions to the merger, Marine will merge into Old Florida.
Following completion of the merger, Marine will no longer exist as a separate
corporation. The merger agreement provides for Old Florida and Marine to
implement the merger by causing a certificate of merger to be filed with the
Florida Department of State, consistent with the applicable provisions of the
merger agreement.

         The material provisions of the merger agreement are briefly summarized
below. This summary does not purport to be complete and is qualified in its
entirety by reference to the complete text of the merger agreement, which is
reprinted as Appendix A to this proxy statement/prospectus and incorporated in
this proxy statement/prospectus by this reference. Old Florida and Marine urge
you to read the merger agreement in its entirety for a more complete description
of the merger.

CONVERSION OF MARINE COMMON SHARES

         At the effective time of the merger, each Marine common share
outstanding immediately prior to the effective time of the merger, other than
those as to which dissenters' rights are perfected, will be converted into
approximately .62 of an Old Florida common share. All Marine common shares owned
by Marine as treasury shares will be canceled and retired, and no Old Florida
common shares or other consideration will be delivered in exchange for those
shares. For more information, see "The Merger - Effect on Outstanding Old
Florida Common Shares and Exchange of Marine Common Shares" on page 29.

                                       34


REPRESENTATIONS AND WARRANTIES

         In the merger agreement, Marine has made representations and warranties
concerning the following items:

         -    due organization, good standing and authority to carry on business
              of Marine and Marine National Bank;

         -    capital structure of Marine;

         -    corporate power and authority to enter into the merger agreement
              and consummate the merger and enforceability of the merger
              agreement and related matters;

         -    financial statements and reports and absence of undisclosed
              liabilities;

         -    absence of any material adverse change to Marine or its
              subsidiaries;

         -    loans;

         -    allowance for loan losses;

         -    regulatory filings by Marine and its subsidiaries;

         -    taxes of Marine and its subsidiaries;

         -    property of Marine and its subsidiaries;

         -    legal proceedings involving Marine or its subsidiaries;

         -    absence of regulatory proceedings involving Marine or its
              subsidiaries;

         -    absence of conflicts of the merger agreement with applicable laws,
              contracts and corporate documents;

         -    no commissions, finder's fees or similar payments payable in
              connection with the merger (Old Florida provided to Marine a
              waiver of certain provisions of the merger agreement so that
              Marine could obtain the fairness opinion of its financial
              advisor.);

         -    employment agreements and compliance with employment laws;

         -    employee benefit plans and compliance with provisions of the
              Employee Retirement Income Security Act of 1974;

         -    compliance with laws;

         -    accuracy and completeness of information supplied by Marine for
              inclusion in the registration statement on Form S-4 of which this
              proxy statement/prospectus is a part;

         -    insurance;

         -    required governmental and third-party proceedings in connection
              with the merger;

         -    material contracts and absence of defaults;

         -    environmental matters;

         -    compliance with takeover laws;

         -    risk management instruments;

         -    complete and accurate books and records;

         -    repurchase agreements;

         -    accuracy of representations and warranties;

         Old Florida has made representations and warranties concerning the
following items:

         -    due organization, good standing and authority to carry on business
              of Old Florida and Old Florida Bank;

         -    capital structure of Old Florida;

         -    corporate power and authority to enter into the merger agreement
              and consummate the merger and enforceability of the merger
              agreement and related matters;

         -    financial statements and reports and absence of undisclosed
              liabilities;

         -    absence of any material adverse change to Old Florida or its
              subsidiaries;

         -    loans;

         -    allowance for loan losses;

         -    regulatory filings by Old Florida and its subsidiaries;

         -    taxes of Old Florida and its subsidiaries;

         -    property of Old Florida and its subsidiaries;

                                       35


         -    legal proceedings involving Old Florida or its subsidiaries;

         -    absence of regulatory proceedings involving Old Florida or its
              subsidiaries;

         -    absence of conflicts of the merger agreement with applicable laws,
              contracts and corporate documents;

         -    no commissions, finder's fees or similar payments payable in
              connection with the merger, other than to Austin Associates, LLC;

         -    employment agreements and compliance with employment laws;

         -    employee benefit plans and compliance with provisions of the
              Employee Retirement Income Security Act of 1974;

         -    compliance with laws;

         -    accuracy and completeness of information supplied by Old Florida
              for inclusion in the registration statement on Form S-4 of which
              this proxy statement/prospectus is a part;

         -    insurance;

         -    required governmental and third-party proceedings in connection
              with the merger;

         -    material contracts and absence of defaults;

         -    environmental matters;

         -    compliance with takeover laws;

         -    risk management instruments;

         -    complete and accurate books and records;

         -    repurchase agreements;

         -    accuracy of representations and warranties;

         Old Florida and Marine believe that the representations and warranties
contained in the merger agreement are customary in transactions similar in
nature to the merger. For more information, see Article V of the merger
agreement, which is attached as Appendix A to this document.

CONDUCT OF BUSINESS PENDING THE MERGER

         The merger agreement requires Marine to conduct its business and the
business of Marine National Bank in the ordinary and usual course consistent
with past practice. Under this covenant, the merger agreement specifically
prohibits Marine from:

         -    taking any action which would be inconsistent with any
              representation or warranty of Marine in the merger agreement; and

         -    engaging in any lending activities other than in the ordinary
              course of business.

         The merger agreement also requires Marine not to take, and to cause
Marine National Bank not to take, any of the following actions without the
consent of Old Florida:

         -    selling, transferring, mortgaging, pledging, encumbering or
              subjecting to any lien, any of its assets, except in the ordinary
              course of business;

         -    making any capital expenditures which individually exceed $5,000
              or $15,000 in the aggregate;

         -    conducting its business other than in the ordinary course or
              taking any action which would have an adverse effect upon its
              ability to perform its obligations under the merger agreement;

         -    declaring, paying or setting aside for payment any dividends or
              making any distributions on its capital shares, other than
              dividends from Marine National Bank to Marine;

         -    purchasing, redeeming, or otherwise acquiring any of its common
              shares;

         -    issuing or granting any option or other right to acquire any of
              its shares;

                                       36


         -    effecting any split, recapitalization, readjustment or other share
              reclassification;

         -    amending its governing documents;

         -    merging or consolidating with any other person or otherwise
              reorganizing, except for the merger;

         -    acquiring all or any portion of, the assets, business, deposits or
              properties of any other entity, except by way of foreclosures or
              acquisitions of control in a bona fide fiduciary capacity or in
              satisfaction of debts previously contracted in good faith, in the
              ordinary course of business and consistent with past practices;

         -    entering into, establishing, adopting or amending any pension,
              retirement, stock option, stock purchase, savings, profit sharing,
              deferred compensation, consulting, bonus, group insurance or other
              employee benefit, incentive or welfare contract, plan or
              arrangement, or any trust agreement, or similar arrangement,
              related to the plan or arrangement, in respect of any director,
              officer or employee of Marine or its subsidiaries, or taking any
              action to accelerate the vesting or exercisability of stock
              options, restricted stock or other compensation or benefits
              payable under those plans or arrangements. Marine, however, may:

              -    take any of these actions in order to satisfy either
                   applicable law or previously disclosed contractual
                   obligations existing as of December 31, 2002 or regular
                   annual renewal of insurance contracts; and

              -    terminate its defined contribution 401(k) retirement plan at
                   any time before the effective time of the merger, with
                   benefit distributions deferred until the Internal Revenue
                   Service issues a favorable determination with respect to the
                   terminating plan's tax-qualified status upon termination. In
                   this event, Marine and Old Florida will cooperate in good
                   faith to apply for approval and to agree upon associated plan
                   termination amendments that will, among other things, provide
                   for the application of all assets of a terminating plan for
                   its participants, and allow plan participants not only to
                   receive lump-sum distributions of their benefits, but also to
                   transfer those benefits to the Old Florida 401(k) plan that
                   Old Florida maintains for its employees and employees of its
                   subsidiaries;

         -    paying any wage or salary increase or bonus, other than normal pay
              increases to employees whose annual base salary does not exceed
              $40,000 consistent with past practices, or entering into or
              amending or renewing any employment, consulting, severance or
              similar agreements or arrangements with any officer, director or
              employee, except, in each case, for changes required by law or to
              satisfy previously disclosed contractual obligations existing as
              of December 31, 2002;

         -    entering into or terminating any contracts, other than loan and
              deposit contracts, requiring the payment or receipt of $5,000 or
              more in any 12-month period, or amending or modifying in any
              material respect any of its existing material contracts;

         -    incurring any indebtedness for money borrowed or incurring any
              material obligation or liability other than in the ordinary course
              of business;

         -    implementing or adopting any change in its accounting principles,
              practices or methods, other than as required by generally accepted
              accounting principles;

         -    taking any action that would result in:

              -    any of its representations and warranties set forth in the
                   merger agreement being or becoming untrue in any material
                   respect at or prior to the effective time of the merger,

                                       37


              -    any of the conditions to the merger not being satisfied, or

              -    a violation of any provision of the merger agreement, except
                   as required by law or regulation;

         -    except as required by applicable law or regulation:

              -    implementing or adopting any material change in its interest
                   rate risk management and other risk management policies,
                   procedures or practices,

              -    failing to follow its existing policies or practices with
                   respect to managing its exposure to interest rate and other
                   risk, or

              -    failing to use reasonable means to avoid any material
                   increase in its aggregate exposure to interest rate risk;

         -    entering into any agreement to do any of the foregoing.

         The merger agreement also requires Marine and Marine National Bank to:

         -    maintain their property and facilities in their present condition
              and working order, ordinary wear and tear excepted;

         -    use commercially reasonable efforts to maintain and preserve their
              respective business organizations intact, and maintain the
              respective relationships of employees, customers, suppliers, and
              others having business relationships with them;

         -    maintain insurance coverage with reputable insurers, which in
              respect of amounts, types and risks insured, were maintained by
              them as of December 31, 2002;

         -    provide reasonable access by Old Florida to information of Marine
              and Marine National Bank;

         -    timely file all tax returns and pay any tax shown on those tax
              returns as due;

         The merger agreement requires each of Old Florida and Marine:

         -    to use their reasonable best efforts to take all actions necessary
              to satisfy all of the conditions to the merger, to comply with all
              applicable legal requirements, to make all necessary filings, to
              obtain all necessary governmental and third party consents and to
              otherwise consummate the merger;

         -    to take all necessary steps to exempt the agreement and the merger
              from the requirements of any takeover law;

         -    to notify the other party in writing if it becomes aware of any
              fact, condition or occurrence that would:

              -    cause or constitute a breach of any representation, warranty
                   or covenant in the merger agreement; or

              -    have a material adverse effect on the company providing the
                   notification, either individually or in the aggregate, with
                   other facts, conditions or occurrences.

         -    not to take any action subsequent to the date of the merger
              agreement that would adversely affect the characterization of the
              merger as a tax-free reorganization under Section 368(a) of the
              Internal Revenue Code.

                                       38


         Old Florida also has agreed:

         -    to provide reasonable access by Marine to information of Old
              Florida and each of its subsidiaries; and

         -    to indemnify the officers, directors and employees of Marine and
              each of Marine's subsidiaries and to provide certain employee
              benefits, as described below.

         After the effective time of the merger, employees of Marine and Marine
         National Bank who continue their employment with Old Florida or Old
         Florida Bank will be entitled to participate in Old Florida's employee
         benefit plans of general applicability. Old Florida will give those
         employees credit for years of service for purposes of eligibility and
         vesting, but not for benefit accrual purposes, in Old Florida's
         employee benefit plans, and the employees will not be subject to any
         exclusion or penalty for pre-existing conditions, any waiting period or
         similar limitations, except to the extent that they also apply to
         employees of Old Florida and Old Florida Bank. Old Florida will honor
         all employment agreements that were disclosed to it by Marine in
         connection with entering into the merger agreement.

CONDITIONS TO THE CONSUMMATION OF THE MERGER

         The obligation of each of Old Florida and Marine to consummate the
merger is subject to a number of conditions, including the following:

         -    the adoption of the merger agreement by the requisite vote of the
              Marine shareholders, with dissenting shares representing no more
              than 20% of the Marine common shares;

         -    all necessary regulatory approvals have been obtained in
              connection with the merger and all statutory waiting periods have
              expired;

         -    no regulatory approvals contain any conditions, restrictions or
              requirements which either Old Florida or Marine reasonably
              determines would either before or after the effective time of the
              merger, have a material adverse effect on Old Florida or prevent
              Old Florida from realizing the economic benefits of the merger and
              related transactions;

         -    no court or other governmental or regulatory authority has issued,
              enforced, threatened or commenced a proceeding with respect to any
              statute, rule, regulation, or entered any judgment, decree,
              injunction or other order prohibiting or delaying consummation of
              the transactions contemplated by the merger agreement;

         -    the Form S-4 registration statement of which this proxy
              statement/prospectus forms a part has become effective and no stop
              order suspending the effectiveness of the registration statement
              has been issued and no proceedings for that purpose initiated or
              threatened by the SEC;

         -    all permits and other authorizations required under state
              securities laws to consummate the transactions contemplated by the
              merger agreement and issue the Old Florida common shares to be
              issued in the merger have been received;

         The obligation of Old Florida to consummate the merger is also subject
to a number of additional conditions, including the following:

         -    the representations and warranties of Marine contained in the
              merger agreement are true and correct in all material respects as
              of the closing of the merger, or in the case of representations
              and warranties made as of a specified date earlier than the
              closing date of the merger, on and as of that date, and Marine has
              delivered a certificate to Old Florida to that effect;

                                       39



         -    Marine has performed all obligations required by Marine under the
              merger agreement and Marine has delivered a certificate to Old
              Florida to that effect;

         -    Old Florida has received the opinion of Kilpatrick Stockton LLP,
              legal counsel to Marine, stating that:

              -    Marine is a corporation duly incorporated and in good
                   standing under the laws of the State of Florida;

              -    the merger agreement was duly executed by Marine and with
                   stated exceptions, constitutes the binding obligation of
                   Marine and is enforceable in accordance with its terms
                   against Marine; and

              -    assuming Marine shareholders approval of the merger, upon the
                   filing of the articles of merger with the Florida Department
                   of State, the merger will become effective.

         -    Old Florida has received articles of merger signed by Marine in
              appropriate form for filing with the Florida Department of State.

         -    Old Florida has received certificates from Marine regarding
              authorization of the merger by its directors and shareholders.

         -    Marine's total shareholders' equity is not less than $6,750,000 as
              of the month end immediately following the later to occur of
              receipt of regulatory approval for the merger and Marine
              shareholder approval.

         The obligation of Marine to consummate the merger is also subject to a
number of additional conditions, including the following:

         -    the representations and warranties of Old Florida contained in the
              merger agreement are true and correct in all material respects as
              of the closing of the merger, or in the case of representations
              and warranties made as of a specified date earlier than the
              closing date of the merger, on and as of that date, and Old
              Florida has delivered a certificate to Marine to that effect;

         -    Old Florida has performed all obligations required by Old Florida
              under the merger agreement and Old Florida has delivered a
              certificate to Marine to that effect;

         -    Marine has received the opinion of Werner & Blank, LLC, legal
              counsel to Old Florida, stating that the merger constitutes a tax
              free "reorganization" within the meaning of Section 368(a) of the
              Internal Revenue Code and no gain or loss will be recognized by
              shareholders of Marine who receive Old Florida common shares in
              exchange for Marine common shares and cash in lieu of fractional
              share interests, other than the gain or loss to be recognized as
              to cash received in lieu of fractional share interests;

         -    Marine has received the opinion of Werner & Blank, LLC, legal
              counsel to Old Florida, stating that:

              -    Old Florida is a corporation duly incorporated and in good
                   standing under the laws of the State of Florida;

              -    the merger agreement was duly executed by Old Florida and
                   with stated exceptions, constitutes the binding obligation of
                   Old Florida and is enforceable in accordance with its terms
                   against Old Florida;

              -    the Old Florida common shares issued in the merger will be
                   duly authorized, fully paid and nonassessible; and

                                       40



              -    upon the filing of the articles of merger with the Florida
                   Department of State, the merger will become effective.

         Where the law permits, Old Florida or Marine could decide to complete
the merger even though one or more conditions was not satisfied. By law, neither
Old Florida nor Marine can waive (1) the condition of adoption of the merger
agreement by Marine's shareholders or (2) any court order or law having the
effect of making illegal or otherwise prohibiting the consummation of the
merger. Whether any of the conditions would be waived would depend upon the
facts and circumstances as determined by the reasonable business judgment of the
board of directors of Old Florida or Marine.

EFFECTIVE TIME OF THE MERGER

         Upon satisfaction or waiver of all conditions under the merger
agreement, Old Florida and Marine will cause an appropriate certificate of
merger to be filed with the Florida Department of State. The merger will become
effective upon the filing of the certificate of merger or at a time after the
filing that Old Florida and Marine agree to in writing and state in the
certificate of merger. Old Florida and Marine anticipate that the merger will be
completed during the third quarter of 2003.

         The closing of the transactions contemplated by the merger agreement
will take place on a day designated by Old Florida which is not:

         -    earlier than the third business day after the last of the
              conditions described in the merger agreement has been satisfied or
              waived in accordance with the terms of the merger agreement, or

         -    later than the last business day of the month in which that third
              business day occurs.

However, the date chosen by Old Florida may not fall after September 30, 2003 or
after the date or dates on which any regulatory authority approval or extension
expires. Old Florida and Marine are also free to agree to close the transactions
on a different date.

AMENDMENT AND TERMINATION

         Old Florida and Marine may amend the merger agreement at any time
before or after the Old Florida special meeting or the Marine special meeting.
However, after approval of the matters to be considered at the Marine special
meeting of shareholders, Marine may not make an amendment which by law requires
further approval by the Marine shareholders, unless that further approval is
obtained.

         Old Florida and Marine may agree in writing to terminate the merger
agreement at any time before completion of the merger, even if the shareholders
of both Old Florida and Marine have adopted it.

         Either Marine or Old Florida may decide to terminate the merger
agreement if:

         -    the merger has not been completed by September 30, 2003, unless
              the failure to complete the merger arises out of or results from
              the knowing action or inaction of the party seeking to terminate;

         -    the shareholders of Marine fail to adopt the merger agreement by
              the requisite vote at the Marine special meeting of shareholders
              or an adjournment of the Marine special meeting;

         -    a governmental authority fails to approve the merger; or

         -    conditions to the party's obligation to complete the merger are
              not met as required by the merger agreement.

                                       41



Old Florida may decide to terminate the merger agreement if Marine breaches any
representation, warranty, covenant or other agreement contained in the merger
agreement and does not cure the breach within 30 days following receipt of
written notice of the breach, or cannot cure the breach within that time, except
that the breach individually or in the aggregate, must have or be reasonably
likely to have a materially adverse effect.

Marine may decide to terminate the merger agreement if Old Florida breaches any
representation, warranty, covenant or other agreement in the merger agreement
and does not cure the breach within 30 days following receipt of written notice
of the breach, or cannot cure the breach within that time, except that the
breach, individually or in the aggregate, must have or be reasonably likely to
have a materially adverse effect.

         In the event of termination, the merger agreement will become void
except that provisions regarding the accuracy of information provided for this
document, press releases, confidentiality, and the effect of termination of the
merger agreement will survive termination. The Option Agreement between Marine
and Old Florida will terminate in accordance with its terms. See the section in
this document titled "Other Material Agreements Related to the Merger" beginning
at page 43.

ACQUISITION PROPOSALS

         Marine and Old Florida have each agreed, during the term of the merger
agreement, that it will not and will not permit its or any of its subsidiaries'
directors, officers, employees, agents or other representatives to, directly or
indirectly:

         -    solicit or encourage any inquiries or the making of any offer or
              proposal regarding an acquisition proposal; or

         -    participate in any discussions or negotiations with, or provide
              any confidential information to any person (other than the other
              party to this agreement), concerning an acquisition proposal

         Notwithstanding the prohibitions described above, Marine and Old
Florida each may furnish information to, and negotiate or otherwise engage in
discussions with any person with respect to an acquisition proposal if its board
of directors determines in good faith, after consultations with independent
legal counsel, that it is required by its fiduciary duties to do so.

         Under the merger agreement, each of Marine and Old Florida is obligated
to notify the other promptly in writing of the receipt of any acquisition
proposal (including the substance of the proposal and the identity of the other
individual or entities involved). In addition, each of Marine and Old Florida
must promptly inform the other of any material developments with respect to the
acquisition proposal.

         Under the merger agreement an "acquisition proposal" is defined as to
both Marine and Old Florida:

         -    a tender or exchange offer involving Marine or any of its
              subsidiaries, or Old Florida or any of its subsidiaries;

         -    a proposal for a merger, consolidation or other business
              combination involving Marine or any of its subsidiaries, or Old
              Florida or any of its subsidiaries; or

         -    a proposal or offer to acquire 10% or more of the common shares,
              assets or deposits of Marine or any of its subsidiaries, or Old
              Florida or any of its subsidiaries.

COSTS AND EXPENSES; INDEMNIFICATION

         Whether or not the merger is consummated, all costs and expenses
incurred in connection with the merger agreement and the transactions
contemplated by the merger agreement will be paid by the party incurring those
costs and expenses, except that Old Florida and Marine will share all expenses
incurred in connection with filing, printing

                                       42



and mailing this proxy statement/prospectus equally and Old Florida will pay all
fees due to regulatory authorities and the SEC in connection with the
transactions contemplated by the merger agreement.

         Following the merger, Old Florida has agreed to indemnify the present
officers, directors and employees of Marine and each Marine subsidiary against
costs and expenses incurred in relation to claims arising before the merger to
the fullest extent Marine or any Marine subsidiary would have been permitted to
indemnify that person under Florida law and the governing documents of Marine.
In addition, for a period of three years after the effective time of the merger,
Old Florida will provide directors' and officers' liability insurance on terms
no less favorable than those in effect as of December 31, 2002, to indemnify the
present and former officers and directors of Marine and the Marine subsidiaries
with respect to claims against those individuals arising from facts or events
which occurred prior to the effective time of the merger. Old Florida will not
be required to pay more than 200% of the amount spent by Marine as of December
31, 2002, in order to maintain or procure that insurance, but if that limit is
met, Old Florida must use its reasonable best efforts to maintain or obtain as
much comparable insurance as can be obtained up to the 200% limit.

                OTHER MATERIAL AGREEMENTS RELATING TO THE MERGER

OPTION AGREEMENT

         To induce Old Florida to enter into the merger agreement, Marine
granted Old Florida an option to purchase up to 218,500 Marine common shares, or
19% of Marine's outstanding common shares, at $8.00 per share. Marine granted
this option to Old Florida under an option agreement dated as of December 31,
2002. The option will likely discourage competing offers for Marine. Old Florida
obtained it to increase the likelihood that the merger with Marine will be
completed. Old Florida may exercise the option if:

         -    any person, group or entity commences a tender offer or files a
              registration statement for an exchange offer that if completed,
              would enable it to own or control 10% or more of Marine's common
              shares;

         -    Marine proposes to enter into or enters into an agreement (i) to
              merge with someone other than Old Florida, (ii) to sell 10% or
              more of its assets, or (iii) to issue shares representing 10% or
              more of its shareholder voting power;

         -    another person acquires 10% or more of Marine's common shares; or

         -    the Marine shareholders do not approve the merger at the special
              meeting of Marine shareholders, the meeting is not held, or
              Marine's board of directors withdraws its unanimous recommendation
              of the merger to Marine's shareholders in a manner adverse to Old
              Florida, in each case after another person publicly announces its
              proposal to merge with Marine or acquire 10% or more of its shares
              or assets, or files a regulatory application for that purpose.

         The option terminates on September 30, 2003, or earlier upon the
occurrence of certain events, such as denial of regulatory approval for the
merger.

         You are urged to read the option agreement in its entirety. The option
agreement is attached to this document as Appendix B.

NONCOMPETITION AGREEMENTS

         Each director of Marine (except Mr. Weaver who owns no outstanding
shares) has entered into a shareholder noncompetition agreement with Old Florida
dated as of December 31, 2002. Under the noncompetition agreement, each of those
Marine directors has agreed not to compete with Old Florida in Collier and Lee
Counties, Florida, for a period of one year following the merger. Mr. Weaver's
employment agreement with Marine contains similar provisions prohibiting him
from competing in Collier and Lee Counties for one year following termination of
his employment.

                                       43



SHAREHOLDER AGREEMENT

         In connection with the execution of the merger agreement, Marine's
directors entered into a shareholder agreement with Marine and Old Florida dated
as of December 31, 2002. In the shareholder agreement, each of Marines'
directors (with the exception of Mr. Weaver who owns no outstanding Marine
common shares) agreed to vote all of his Marine common shares:

         -    in favor of the adoption of the merger agreement and the approval
              of the merger; and

         -    against any proposal or transaction that would impede the merger.

         In the shareholder agreement, each of Marine's directors (with the
exception of Mr. Weaver who owns no outstanding Marine shares) also agreed not
to dispose of or encumber his Marine common shares and to cooperate with and
assist Old Florida and Marine to obtain all regulatory approvals required to
complete the merger, and to use his best efforts to cause Marine to perform its
obligations under the merger agreement and to recommend the approval of the
merger and the merger agreement to shareholders of Marine. Marine's directors
owned approximately 22% of the total outstanding Marine common shares as of the
record date for the special meeting of Marine's shareholders. This excludes
additional shares covered by unexercised warrants and options held by Marine's
directors, which are beneficially owned by them but cannot be voted for the
merger.

         You are urged to read the shareholder agreement in its entirety. The
shareholder agreement is attached to this document as Appendix C.

RECOMMENDATION AND VOTE

         The board of directors of Marine believes that the consummation of the
proposed merger is in the best interest of Marine and its shareholders. The
affirmative vote of the holders of a majority of the outstanding Marine common
shares is required for the merger agreement to be adopted.

         THE MARINE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT THE MARINE
SHAREHOLDERS VOTE "FOR" THE ADOPTION OF THE MERGER AGREEMENT.

                        RIGHTS OF DISSENTING SHAREHOLDERS

         The following discussion is not a complete description of the law
relating to appraisal rights available under Florida law. This description is
qualified by the full text of the relevant provisions of the Florida Business
Corporation Act, which are reprinted in their entirety as Appendix E to this
proxy statement/prospectus. If you desire to exercise appraisal rights, you
should review carefully the Florida Business Corporation Act and are urged to
consult a legal advisor before electing or attempting to exercise these rights.

         Under the Florida Business Corporation Act ("FBCA"), shareholders of
Marine have the right to dissent from the merger, and obtain payment of the fair
value of their shares. If the merger is completed, holders of Marine common
shares as of May 29, 2003 who follow the procedures specified by Florida
law will be entitled to receive in cash the "fair value" of their shares as of
the day before the special meeting. Such value is exclusive of any appreciation
in anticipation of the merger, unless such exclusion would be inequitable, but
includes "a fair and equitable" rate of interest thereon. Shareholders who elect
to follow such procedures are called "dissenting shareholders" in this document.

         A shareholder need not vote against the merger in order to exercise
dissenters' rights. However, voting in favor of the merger agreement will result
in the waiver of your right to demand payment for your shares under Florida law.

         Under Florida law, a shareholder of Marine may dissent from the merger
by following the procedures described below:

                                       44



         -    the dissenting shareholder must deliver to Marine, prior to the
              special meeting called for the approval of the merger, written
              notice of his or her intent to demand payment for his or her
              shares;

         -    the dissenting shareholder must refrain from voting in favor of
              the merger;

         -    within ten (10) days after the date of the special meeting, Marine
              will give written notice of authorization of the merger by the
              shareholders to such dissenting shareholder; and

         -    within twenty (20) days after the giving of notice to the
              dissenting shareholder, the dissenting shareholder must file with
              Marine a notice of election and a demand for payment of the fair
              value of his or her shares.

         Any dissenting shareholder filing an election to dissent shall deposit
his or her certificates for Marine common shares with Marine simultaneously with
the filing of the election to dissent. A shareholder may dissent as to less than
all of the Marine common shares held by him or her, and in such event, he or she
is treated as two separate shareholders. Once Marine offers to pay the
dissenting shareholder for his or her shares, the notice of election cannot be
withdrawn, except with the consent of Marine. However, the right of a dissenting
shareholder to be paid the fair value of his or her shares will cease if:

         -    the demand is withdrawn;

         -    the proposed merger is abandoned;

         -    no demand or petition for determination of fair value by a court
              has been made or is filed within the time provided by law; or

         -    a court of competent jurisdiction determines that such shareholder
              is not entitled to the relief provided by Florida law.

         Within ten (10) days after the later of the expiration of the period in
which the dissenting shareholder may file his or her notice of election to
dissent or the effective time of the merger, Marine is required to make a
written offer to each dissenting shareholder to purchase the Marine common
shares at a price deemed by the surviving corporation to be the fair value of
those shares.

         If, within thirty (30) days after the making of that offer, any
shareholder accepts the offer, payment will be made within ninety (90) days
after the later of the date the offer was made or the consummation of the
merger. However, if within that thirty (30) day period the surviving corporation
and the dissenting shareholder are unable to agree on a price, then the
surviving corporation, within thirty (30) days after receipt of written demand
from such dissenting shareholder given within sixty (60) days after the
effective time of the merger, shall, or at its election within such period may,
file an action in a court of competent jurisdiction in the county in which
Marine maintained its registered office, requesting that the fair value of the
shares of Marine common stock be determined. If Marine or the surviving
corporation fails to file such proceedings, any dissenting shareholder may do so
in the name of Marine. All dissenting shareholders, except for those that have
agreed upon a value with the surviving corporation, are deemed to be parties to
the proceeding. In such proceeding, the court may, if it so elects, appoint one
or more persons as appraisers to receive evidence and recommend a decision on
the question of fair value. The surviving corporation shall pay each dissenting
shareholder the amount found to be due within ten (10) days after final
determination of the proceedings. Upon payment of such judgment, the dissenting
shareholder will cease to have any interest in the shares of Marine common
shares.

         Any judgment rendered in any dissent proceeding may, at the discretion
of the court, include an allowance for interest at such rate as the court may
deem fair and equitable. The court will determine the cost and expense of any
such dissent proceeding and such costs and expenses will be assessed against the
surviving corporation. However, all or any part of such cost and expense may be
apportioned and assessed against the dissenting shareholders, in such amount as
the court deems equitable, if the court determines that the surviving
corporation made an offer to the dissenting shareholders and the shareholders'
failure to accept such offer was arbitrary,

                                       45



vexatious or not in good faith. The expenses awarded by the court shall include
compensation for, and reasonable expenses of, any appraiser but shall not
include the fees and expenses of counsel or experts employed by any party. If
the fair value of the shares of Marine common stock, as determined by the
proceeding, materially exceeds the amount which the corporation initially
offered to pay, or if no offer was made, the court, in its discretion, may award
to any shareholder who is a party to the proceeding such sum as the court may
determine to be reasonable compensation for any expert attorney or expert
employed by the shareholder in the proceeding.

                        OLD FLORIDA FINANCIAL INFORMATION

Old Florida's audited consolidated balance sheets as of December 31, 2002 and
2001, and its audited consolidated statements of earnings, cash flows and
changes in stockholders' equity for the years then ended are set forth beginning
at page F-3 of this proxy statement/prospectus. Old Florida's unaudited interim
consolidated balance sheet for the quarter ended March 31, 2003, and its
unaudited interim consolidated statements of earnings, cash flows and changes in
stockholders' equity for the quarters ended March 31, 2003 and 2002 are set
forth beginning at page F-29 of this proxy statement/prospectus.


                OLD FLORIDA MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         Management's discussion and analysis of Old Florida's financial
condition and results of operation for its fiscal years ended December 31, 2002
and 2001, and the three month period ended March 31, 2003, is set forth below.
This discussion and analysis is intended to assist you in understanding Old
Florida's financial condition and results of operations. You should read this
commentary in conjunction with the consolidated financial statements and the
related notes and the other statistical information included elsewhere in this
document.

GENERAL

         Old Florida Bank is a state-chartered commercial bank incorporated
under the laws of the State of Florida. The deposits of the bank are insured by
the FDIC. The bank currently provides a variety of banking services to small and
middle-market businesses and individuals through its two banking offices located
in Lee County, Florida.

         Old Florida Bankshares, Inc. was incorporated on July 1, 2001. The
bank's stockholders exchanged their common shares for shares of Old Florida as
the holding company for the bank. As a result, all of the previously issued $5
par value common shares of the bank were exchanged for 1,216,595 shares of the
$0.01 par value common shares of Old Florida. The holding company's acquisition
of Bank was accounted for similar to a pooling of interests and, accordingly,
the financial data for periods presented include the results of the bank.

CRITICAL ACCOUNTING POLICIES

         Management of Old Florida believes that the determination of the
allowance for loan losses represents a critical accounting policy. Old Florida
maintains an allowance for loan losses to absorb probable loan losses inherent
in the portfolio. The allowance for loan losses is maintained at a level
management considers to be adequate to absorb probable loan losses inherent in
the portfolio, based on evaluations of the collectibility and historical loss
experience of loans. Credit losses are charged and recoveries are credited to
the allowance. Provisions for loan losses are based on management's review of
the historical loan loss experience and such factors which, in management's
judgment, deserve consideration under existing economic conditions in estimating
probable credit losses. The allowance is based on ongoing assessments of the
probable estimated losses inherent in the loan portfolio. Old Florida's
methodology for assessing the appropriate allowance level consists of several
key elements, is described below.

         Larger commercial loans that exhibit probable or observed credit
weaknesses are subject to individual review. Where appropriate, reserves are
allocated to individual loans based on management's estimate of the borrower's
ability to repay the loan given the availability of collateral, other sources of
cash flow and available legal options. Included in the review of individual
loans are those that are impaired as provided in Statement of Financial

                                       46


Accounting Standards No. 114, "Accounting by Creditors for Impairment of a
Loan," as amended. Any specific reserves for impaired loans are measured based
on the fair value of the underlying collateral. Old Florida evaluates the
collectibility of both principal and interest when assessing the need for a
specific reserve. Historical loss rates are applied to other commercial loans
not subject to specific reserve allocations.

         Homogenous loans, such as consumer installment and residential mortgage
loans, are not individually reviewed by management. Reserves are established for
each pool of loans based on the expected net charge-offs. Loss rates are based
on the average 4-year net charge-off history by loan category.

         Historical loss rates for commercial and consumer loans may be adjusted
for significant factors that, in management's judgment, reflect the impact of
any current conditions on loss recognition. Factors which management considers
in the analysis include the effects of the local economy, trends in the nature
and volume of loans (delinquencies, charge-offs, nonaccrual and problem loans),
changes in the internal lending policies and credit standards, collection
practices, and examination results from bank regulatory agencies and the
Company's internal credit review function.

         An unallocated reserve is maintained to recognize the imprecision in
estimating and measuring loss when evaluating reserves for individual loans or
pools of loans.

         Specific reserves on individual loans and historical loss rates are
reviewed throughout the year and adjusted as necessary based on changing
borrower and collateral conditions and actual collection and charge-off
experience.

         Old Florida has not substantively changed any aspect of its overall
approach in the determination of the allowance for loan losses since January 1,
2002. There have been no material changes in assumptions or estimation
techniques as compared to prior years that impacted the determination of the
allowance during 2002 or the three month period ended March 31, 2003.

         Based on the procedures discussed above, management believes the
allowance for loan losses was adequate to absorb estimated loan losses
associated with the loan portfolio at December 31, 2002 and at March 31, 2003.
Actual results could differ from these estimates. However, since the allowance
is affected by management's judgement and uncertainties, there is the likelihood
that materially different amounts would be reported under different conditions
or assumptions. To the extent that the economy changes, collateral values
change, reserve factors change, or the nature and volume of problem loans
change, Old Florida may need to adjust its provision for loan losses. Material
additions to Old Florida's provision for loan losses would result in a decrease
in net earnings and capital.

LIQUIDITY AND CAPITAL RESOURCES

         A state-chartered commercial bank is required under Florida law and
FDIC regulations to maintain a liquidity reserve of at least 15 % ($6.9 million
at December 31, 2002) of its total transaction accounts and 8 % ($3.7 million at
December 31, 2002) of its total nontransaction accounts subject to certain
restrictions. Old Florida manages its liquidity on a daily basis to assure that
funds are available to meet operations, loan commitments, deposit withdrawals
and the repayment of borrowed funds. Old Florida's primary sources of funds
consist of: cash and cash equivalents; demand deposits obtained through the
Bank's branch offices; satisfaction and repayment of loans, the maturities and
calls of securities; borrowings in the federal funds market and cash provided by
operating activities. . At December 31, 2002, The bank significantly exceeded
its regulatory liquidity requirements. Management is not aware of any trends,
events or uncertainties that have or are reasonably likely to have a material
impact on short-term or long-term liquidity.

         The bank's primary source of funds during the year-ended December 31,
2002, was from:

         -    Deposits increased from $80 million in 2001 to $91 million in 2002
resulting in an increase in deposits of $11 million, which are used primarily to
originate net loans of $14 million.

         At December 31, 2002, The bank had outstanding commitments to originate
loans totaling $2 million and commitments to borrowers under available lines of
credit totaling $18 million. Old Florida believes that it can

                                       47


fund such commitments from the aforementioned sources of funds. The bank has
agreements with correspondent banks whereby it may borrow up to $3 million at
the current federal funds rate (1.2% at December 31, 2002) on an unsecured
basis. In addition, the bank has an agreement with FHLB where it may borrow up
to $15 million at current interest rates depending on terms (interest rates were
1.47% to 5.37% at December 31, 2002) secured by commercial real estate. The bank
had $3.4 million outstanding under its agreement with the FHLB at December 31,
2002.

         The bank's primary source of funds during the year ended December 31,
2001, was from:

         -    Proceeds from Federal Home Loan Bank advances of $3 million; and

         -    Deposits increased from $79 million in 2000 to $80 million in 2001
resulting in an increase in deposits of $1 million, which were used primarily to
originate net loans of $6 million.

At December 31, 2001, the bank had outstanding commitments to originate loans
totaling $8 million.

CREDIT RISK

         The bank's primary business includes making commercial loans, primarily
secured by commercial real estate, and to a lesser extent single family
residential loans and consumer loans. That activity entails potential loan
losses, the magnitude of which depends on a variety of economic factors
affecting borrowers which are beyond the control of the Bank. While underwriting
guidelines and credit review procedures have been instituted to protect the bank
from avoidable credit losses, some losses will inevitably occur. At December 31,
2002, the bank had no nonperforming loans and no foreclosed real estate.

         The following table sets forth information with respect to activity in
the bank's allowance for loan losses (dollars in thousands):



                                                                                      YEAR ENDED
                                                                                      DECEMBER 31,
                                                                                      ------------
                                                                                  2002         2001
                                                                                --------     --------
                                                                                       
Average loans outstanding .......................................                 77,430       69,834
                                                                                ========     ========
Allowance at beginning of period ................................               $    825     $    745
Charge-offs:
         Commercial .............................................                      0            0
         Residential real estate ................................                      0            0
         Consumer ...............................................               $      9            0
                                                                                --------     --------
         Total loans charged-off ................................               $      9            0

Recoveries ......................................................                      0            0
                                                                                --------     --------

Net (charge-offs) recoveries ....................................               $     (9)           0

Provision for loan losses charged to operating expenses..........               $    149     $     80
                                                                                --------     --------

Allowance at end of period ......................................               $    965     $    825
                                                                                ========     ========

Net (charge-offs) recoveries to average loans outstanding........                    .01            0
                                                                                ========     ========

Allowance as percent of total loans .............................                   1.09%        1.11%
                                                                                ========     ========

Allowance as percent of nonperforming loans .....................                    N/A          N/A

Total loans at end of period ....................................               $ 88,533     $ 74,034
                                                                                ========     ========


         The following table presents information regarding the total allowance
for loan losses as well as the allocation of such amounts to the various
categories of loans (dollars in thousands) for the dates indicated:

                                       48





                                                                      At December 31,
                                                     ----------------------------------------------------
                                                             2002                         2001
                                                     ----------------------      ------------------------
                                                              % of Loans to                 % of Loans to
                                                     Amount    Total Loans       Amount      Total Loans
                                                     ------   -------------      ------     -------------
                                                                                
Commercial real estate                                714          89%             577            84%
Commercial                                             89           4%              95             6%
Residential real estate                                70           5%              68             8%
Equity lines of credit and second mortgages            54           1%              50             1%
Consumer                                               38           1%              35             1%
                                                     ------   -------------      ------     -------------
Total allowance for loan losses                       965         100%             825           100%
                                                     ------   -------------      ------     -------------


MANAGEMENT'S METHODOLOGY FOR DETERMINING THE ALLOWANCE FOR LOAN LOSSES

         Federal regulations and generally accepted accounting principles
require that Old Florida establish prudent allowances for loan losses. Old
Florida maintains an allowance for loan losses to absorb probable loan losses
inherent in the portfolio, based on evaluations of the collectibility and
historical loss experience of loans. Loan losses are charged and recoveries are
credited to the allowance. Provisions for loan losses are based on management's
review of the historical loan loss experience and such factors which, in
management's judgment, deserve consideration under existing economic conditions
in estimating probable loan losses. The allowance is based on ongoing
assessments of the probable estimated losses inherent in the loan portfolio. Old
Florida's methodology for assessing the appropriate allowance level consists of
several key elements, described below.

         Larger commercial loans that exhibit probable or observed credit
weaknesses are subject to individual review. Where appropriate, reserves are
allocated to individual loans based on management's estimate of the borrower's
ability to repay the loan given the availability of collateral, other sources of
cash flow and available legal options. Included in the review of individual
loans are those that are impaired as provided in Statement of Financial
Accounting Standards No. 114, "Accounting by Creditors for Impairment of a
Loan," as amended. Any specific reserves for impaired loans are measured based
on the fair value of the underlying collateral. Old Florida evaluates the
collectibility of both principal and interest when assessing the need for a
specific reserve. Historical loss rates are applied to other commercial loans
not subject to specific reserve allocations.

         Homogenous loans, such as consumer installment and residential mortgage
loans, are not individually reviewed by management. Reserves are established for
each pool of loans based on the expected net charge-offs. Loss rates are based
on the average 4-year net charge-off history by loan category.

         Historical loss rates for commercial and consumer loans may be adjusted
for significant factors that, in management's judgment, reflect the impact of
any current conditions on loss recognition. Factors which management considers
in the analysis include the effects of the local economy, trends in the nature
and volume of loans (delinquencies, charge-offs, nonaccrual and problem loans),
changes in the internal lending policies and credit standards, collection
practices, and examination results from bank regulatory agencies and Old
Florida's internal credit review function.

         Specific reserves on individual loans and historical loss rates are
reviewed throughout the year and adjusted as necessary based on changing
borrower and/or collateral conditions and actual collection and charge-off
experience.

                                       49


         A portion of the allowance is not allocated to any particular loan type
and is maintained in recognition of the inherent inability to precisely
determine the loss potential in any particular loan or pool of loans. Among the
factors used by management in determining the unallocated portion of the
allowance are current economic conditions, trends in Old Florida's loan
portfolio delinquency, losses and recoveries, level of underperforming and
nonperforming loans, and concentrations of loans in any one industry.

         Old Florida has not substantively changed any aspect of its overall
approach in the determination of the allowance for loan losses since January 1,
2002. There have been no material changes in assumptions or estimation
techniques as compared to prior years that impacted the determination of the
current year allowance.

         Real estate acquired, or deemed acquired, by Old Florida as a result of
foreclosure proceedings is classified as other real estate owned ("OREO") until
it is sold. Interest accrual, if any, ceases no later than the date of
acquisition of the real estate, and all costs incurred from such date in
maintaining the property are expensed. OREO is recorded by Old Florida at the
lower of cost or fair value less estimated costs of disposal, and any write-down
resulting there from is charged to the allowance for loan losses.

         As discussed above, the allowance is maintained at a level necessary to
absorb probable losses in the portfolio. Management's determination of the
adequacy of the reserve is based on reviews of specific loans, loan loss
experience, general economic conditions and other pertinent factors. If, as a
result of charge-offs or increases in risk characteristics of the loan
portfolio, the reserve is below the level considered by management to be
adequate to absorb probable loan losses, the provision for loan losses is
increased.

NONPERFORMING ASSETS

         The bank places all loans past due 90 days or more on nonaccrual
status, unless the loan is both well collateralized and in the process of
collection. Cash payments received while a loan is classified as nonaccrual are
recorded as a reduction of principal as long as doubt exists as to collection.

         At December 31, 2002 and 2001, the bank had no nonaccruing loans.

LOAN PORTFOLIO COMPOSITION

The bank has commercial real estate loans which comprise the largest group of
loans in the bank's loan portfolio. Commercial real estate loans amounted to $79
million or 89% of the total loan portfolio as of December 31, 2002.


         The following table sets forth the composition of the bank's loan
portfolio (dollars in thousands):



                                                             At December 31,
                                                             ---------------
                                                             2002                  2001
                                             -------------------------------------------
                                                             % of                  % of
                                              Amount         Total     Amount      Total
                                              ------         -----     ------      -----
                                                                       
Commercial real estate ...................   $ 78,928          89%    $ 62,094       84%

Commercial ...............................   $  3,778           4%    $  4,123        6%
Residential real estate ..................   $  4,370           5%    $  5,686        8%
Equity lines of credit and second mortgage   $    807           1%    $  1,017        1%
Consumer .................................   $    650           1%    $  1,114        1%
                                             --------         ---     --------      ---
         Subtotal ........................   $ 88,533         100%    $ 74,034      100%
Subtract:
  Net deferred loan fees .................       (296)                    (300)
  Allowance for loan losses ..............       (965)                    (825)
                                             --------                 --------
  Loans, net .............................   $ 87,272                 $ 72,909
                                             ========                 ========


                                       50



The following table shows the contractual maturities of Old Florida Bank's loan
portfolio at December 31, 2002. Loans that have adjustable rates are shown as
amortizing to final maturity rather than when the interest rates are next
subject to change. The table does not include prepayments or scheduled principal
repayments.



                                    Mortgage Loans                                  Total
                                    --------------       Consumer    Commercial     Loans
                             Residential        Other     Loans         Loans    Receivable
                             -----------       -------   --------    ----------  ----------
                                                     (In thousands)
                                                                  
Amount due:
Within 1 year                  $    82         $   200   $    39      $20,371      $20,692

1 to 3 years                        29               0       413       10,483       10,925
3 to 5 years                     1,305             607        81       12,443       14,436
5 to 10 years                        0               0       117       35,238       35,355
10 to 20 years                   2,954               0         0        4,171        7,125
Over 20 years                        0               0         0            0            0
                               -------         -------   -------      -------      -------

Total due after 1 year           4,288             607       611       62,335       67,841
                               -------         -------   -------      -------      -------

Total amounts due              $ 4,370         $   807   $   650      $82,706      $88,533
                               =======         =======   =======      =======      =======


LOANS DUE AFTER DECEMBER 31, 2003. The following table sets forth at December
31, 2002, the dollar amount of all loans due after December 31, 2003, classified
according to whether such loans have fixed or adjustable interest rates.




                        Due after December 31, 2003
                        Fixed    Adjustable    Total
                       -------   ----------   -------
                               (In thousands)
                                     
Mortgage loans:
         Residential   $     0    $ 4,288     $ 4,288
         Other             495        112         607

Consumer loans             611          0         611
Commercial loans        18,981     43,354      62,335
                       -------    -------     -------

         Total         $20,087    $47,754     $67,841
                       =======    =======     =======


                              INVESTMENT PORTFOLIO

SECURITIES

         According to Financial Accounting Standards No. 115, a securities
portfolio is categorized as "held to maturity," "available for sale" or
"trading." Securities held to maturity represent those securities which the bank
has the positive intent and ability to hold to maturity and are carried at
amortized cost. Securities available for sale represent those securities which
may be sold for various reasons including changes in interest rates and
liquidity considerations. These securities are reported at fair market value
with unrealized gains and losses being reported as a separate component of
stockholders equity. Trading securities are held primarily for resale and are
recorded at their fair values. Unrealized gains or losses on trading securities
are included immediately in earnings. The bank does not maintain a trading
securities portfolio.

                                       51



         The amortized cost and estimated fair value of investment securities
available for sale at December 31, 2002 and 2001, by contractual maturity, are
shown below (in thousands). Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay obligations
without call or prepayment penalties. Mortgage backed securities amortize in
accordance with the terms of the underlying mortgages, including prepayments as
a result of refinancings and other early payouts. The bank had no securities at
either date classified as "held to maturity".



                                        December 31, 2002                     December 31. 2001
                                        -----------------                     -----------------
                                Amortized   Estimated    Yield to    Amortized    Estimated      Yield to
                                  Cost      Fair Value   Maturity      Cost       Fair Value     Maturity
                                  ----      ----------   --------      ----       ----------     --------
                                                                               
U.S. Government Agencies:
          Less Than 1 year       $    0       $    0         0         $  500       $  506         5.75%
          1 to 5 years              974          995      5.42%         1,985        1,976         4.68%
          5 to 10 years             997        1,013      5.05%           499          509         5.75%
          After 10 years              0            0         0              0            0            0
Collateralized Mortgage
Obligations                       1,328        1,341      4.16%         4,264        4,304         5.51%
Mortgage Backed Securities        5,465        5,585      5.15%         1,146        1,163         6.23%
                                 ------       ------                   ------       ------
          Total                  $8,764       $8,934      5.02%        $8,394       $8,458         5.43%
                                 ======       ======                   ======       ======


SECURITIES PORTFOLIO.

         The following table sets forth the carrying value of the bank's
securities portfolio (dollars in thousands):



                                                                                         AT DECEMBER 31,
                                                                                       ------------------
                                                                                        2002        2001
                                                                                       ------      ------
                                                                                             
Securities Available for Sale:

         U.S. Government mortgage-backed securities.................................   $5,585      $1,163
         U.S. Government agency securities..........................................   $2,008      $2,991
         Collateralized Mortgage Obligations........................................   $1,341      $4,304
                                                                                       ------      ------

                  Total.............................................................   $8,934      $8,458
                                                                                       ======      ======


         As of December 31, 2002 and 2001, we had short-term investments
consisting of federal funds sold and interest bearing deposits in other banks of
$3.8 million and $5.8 million, respectively. Generally, the federal funds are
sold on an overnight basis to other banks.

DEPOSITS

         Core deposits, which exclude time deposits of $100,000 or more and
brokered deposits, provide a relatively stable funding source for our loan
portfolio and other earning assets. Our core deposits were $70.0 million as of
December 31, 2002 and $60.9 million as of December 31, 2001.

         The average balance of our deposits and the average rates paid on such
deposits for the years ended December 31, 2002 and 2001 are as follows (in
thousands):



                              For the Year Ended     For the Year Ended
                               December 31, 2002      December 31, 2001
                              ------------------     ------------------
                               Amount      Rate       Amount       Rate
                              -------      -----     -------      -----
                                                      
Non-Interest Bearing Demand   $ 8,675         -      $ 6,767         -


                                       52




                                                      
Interest Bearing Demand and
Savings                        36,819      1.30%      30,629      3.14%

Time Deposits                  43,270      4.37%      40,715      6.66%


         The maturity distribution of our time deposits of $100,000 or more as
of December 31, 2002 and 2001 is as follows (in thousands):



                                                 December 31, 2002      December 31, 2001
                                                 -----------------      -----------------
                                                                  
Three months or less                                  $ 4,021                $ 2,813
Over three through twelve months                        6,571                  8,608
Over twelve months                                     11,287                  7,888
                                                      -------                -------
         Total                                        $21,879                $19,309
                                                      =======                =======


         The banking industry uses two key ratios to measure relative
profitability of net interest income: net interest rate spread and net interest
margin. The net interest rate spread measures the difference between the average
yield on earning assets and the average rate paid on interest-bearing
liabilities. The interest rate spread ignores the impact of noninterest bearing
deposits and gives a direct perspective on the effect of market interest rate
movements. The net interest margin is defined as net interest income as a
percent of average total earning assets and takes into account the positive
impact of investing noninterest-bearing deposits and our capital, to the extent
not invested in non-earning assets.

         Our net interest spread was 3.57% for 2002 and 2.73% in 2001, while our
net interest margin was 4.08% for 2002 and 3.57% in 2001. Our net interest
margin increased in 2002 because of our ability to reprice deposits lower, while
many loan rates reached their contractual floors, and remained relatively
stable.

         The following table shows the relationship between interest income and
expense and the average balances of interest earning assets and interest bearing
liabilities (in thousands).



                                               FOR THE YEAR ENDED                  FOR THE YEAR ENDED
                                               DECEMBER 31, 2002                   DECEMBER 31, 2001
                                               -----------------                   -----------------
                                        AVERAGE       INCOME/      YIELD/    AVERAGE   INCOME/       YIELD/
                                        BALANCE       EXPENSE      RATE      BALANCE   EXPENSE        RATE
                                        -------       --------     ------   --------   -------       ------
                                                                                   
ASSETS
Interest earning assets:
   Federal funds sold and interest
     bearing deposits                   $  7,315      $     75      1.03%   $  6,812   $    229      3.36%
   Investment securities                  10,333           576      5.57%      8,191        502      6.13%
   Loans                                  77,430         6,064      7.83%     69,834      6,151      8.81%
                                        --------      --------              --------   --------

     Total interest earning assets        95,078      $  6,715      7.06%     84,837   $  6,882      8.11%
                                                      --------                         --------
All other assets                           7,297                               6,573
                                        --------                            --------
Total assets                            $102,375                            $ 91,410
                                        ========                            ========







                                       53


LIABILITIES AND SHAREHOLDERS EQUITY



                                                  FOR THE YEAR ENDED                FOR THE YEAR ENDED
                                                   DECEMBER 31 2002                 DECEMBER 31, 2001
                                                   ----------------                 -----------------
                                            AVERAGE    INCOME/        YIELD/    AVERAGE   INCOME/     YIELD/
                                            BALANCE    EXPENSE         RATE     BALANCE   EXPENSE      RATE
                                           --------    --------       -----    --------   --------    -----
                                                                                    
Interest-bearing deposits                  $ 80,089    $  2,815       3.51%    $ 71,344   $  3,846    5.39%
Other borrowings                              1,157          20       1.73%         254          6    2.36%
                                           --------    --------                --------   --------

   Total interest-bearing liabilities        81,246       2,835       3.49%      71,598      3,852    5.38%
                                           --------    --------                           --------

Other non-interest bearing liabilities        9,416                               8,898
Stockholders' equity                         11,713                              10,914
                                           --------                            --------
     Total liabilities and stockholders'
   equity                                  $102,375                            $ 91,410
                                           --------                            --------
Net interest spread                                                   3.57%                           2.73%

Net interest income                                    $  3,880                           $  3,030
                                                       ========                           ========
Net interest margin on average                                        4.08%                           3.57%
earning assets


         Changes in interest income and interest expense can result from
variances in both volume and rates. The following table describes the impact on
the bank's net interest income resulting from changes in average balances and
average rates for the periods indicated. The changes in interest due to both
volume and rate have been allocated to volume and rate changes in proportion to
the relationship of the absolute dollar amounts of the changes in each.



                                           YEAR ENDED DECEMBER 31,
                                               2002 vs 2001
                                          INCREASE (DECREASE) DUE TO
                                 ------------------------------------------
                                                          RATE/
                                   RATE      VOLUME      VOLUME       TOTAL
                                 ------      ------      ------      ------
                                                         
Interest earning assets:

   Federal funds sold and
   Interest bearing deposits       (158)         17         (13)       (154)
Investment securities               (46)        131         (11)         74

Loans                              (684)        669         (72)        (87)
                                 ------         ---        ----      ------

         Total                     (888)        817         (96)       (167)

Interest bearing liabilities

   Deposits                      (1,341)        471        (161)     (1,031)
   Other                             (2)         21          (5)         14
                                 ------         ---        ----      ------

         Total                   (1,343)        492        (166)     (1,017)
                                 ------         ---        ----      ------
   Net change in net
     Interest income                455         325          70         850
                                 ======         ===        ====      ======




                                                    YEAR ENDED DECEMBER 31,
                                                        2001 vs 2000
                                                  INCREASE (DECREASE) DUE TO
                                          -----------------------------------------
                                                                  RATE/
                                           RATE       VOLUME     VOLUME       TOTAL
                                           -----      ------     ------       -----
                                                                  
Interest earning assets:

   Federal funds sold and
   Interest bearing deposits               (196)        (13)          6        (203)
Investment securities                       (28)        (26)          1         (53)

                                       54




                                                                  
Loans                                      (255)      1,747         (95)      1,397
                                           ----       -----         ---       -----
         Total                             (479)      1,708         (88)      1,141

Interest bearing liabilities

   Deposits                                (218)        896         (60)        618
   Other                                    (61)        (73)         49         (85)
                                           ----       -----         ---       -----
         Total                             (279)        823         (11)        533
                                           ----       -----         ---       -----
   Net change in net
     Interest income                       (200)        885         (77)        608
                                           ====       =====         ===       =====


                                       55



                         REGULATORY CAPITAL REQUIREMENTS

         As of December 31, 2002, the most recent notification from the
regulatory authorities categorized the bank as well capitalized under the
regulatory framework for prompt corrective action. To be categorized as well
capitalized the bank must maintain minimum total risk-based, Tier I risk-based,
and Tier I leverage percents as set forth in the table. There are no conditions
or events since that notification that management believes have changed the
Bank's category. The bank's actual capital amounts and percentages are also
presented in the table (dollars in thousands).



                                                      FOR CAPITAL    FOR WELL
                                                        ADEQUACY   CAPITALIZED
                                       ACTUAL           PURPOSES     PURPOSES
                                       ------         -----------  -----------

                               AMOUNT        PERCENT    PERCENT      PERCENT
                               -------       -------  -----------  -----------
                                                       
AS OF DECEMBER 31, 2002:
  Total capital (to Risk-
  Weighted Assets)             $12,287        13.35%     8.00%        10.00%
  Tier I Capital (to Risk-
  Weighted Assets               11,322        12.30      4.00          6.00
  Tier I Capital

  (to Average Assets)           11,322        10.96      4.00          5.00

AS OF DECEMBER 31, 2001:
  Total capital (to Risk-
  Weighted Assets)              11,779        15.20      8.00         10.00
  Tier I Capital (to Risk-
  Weighted Assets)              10,954        14.14      4.00          6.00
  Tier I Capital

  (to Average Assets)           10,954        11.65      4.00          5.00


MARKET RISK

         Market risk is the risk of loss from adverse changes in market prices
and rates. The bank does not engage in trading or hedging activities and does
not invest in interest-rate derivatives or enter into interest rate swaps. The
bank's market risk arises primarily from interest-rate risk inherent in its
lending and deposit taking activities. To that end, management actively monitors
and manages its interest-rate risk exposure. The measurement of market risk
associated with financial instruments is meaningful only when all related and
offsetting on- and off-balance-sheet transactions are aggregated, and the
resulting net positions are identified. Disclosures about the fair value of
financial instruments, which reflect changes in market prices and rates, can be
found in the Notes to the Consolidated Financial Statements.

         The bank's primary objective in managing interest-rate risk is to
minimize the adverse impact of changes in interest rates on the bank's net
interest income and capital, while adjusting the bank's asset-liability
structure to obtain the maximum yield-cost spread on that structure. The bank
relies primarily on its asset-liability structure to control interest rate risk.
However, a sudden and substantial change in interest rates may adversely impact
the bank's earnings, to the extent that the interest rates borne by assets and
liabilities do not change at the same speed, to the same extent, or on the same
basis.

         The bank uses modeling techniques to simulate changes in net interest
income under various rate scenarios. Important elements of these techniques
include the mix of floating versus fixed rate assets and liabilities, and the
scheduled, as well as expected, repricing and maturing volumes and rates of the
existing balance sheet.

                                       56



ASSET AND LIABILITY STRUCTURE

         As part of its asset and liability management, the bank has emphasized
establishing and implementing internal asset-liability decision processes, as
well as communications and control procedures to aid in managing the bank's
earnings. Management believes that these processes and procedures provide the
bank with better capital planning, asset mix and volume controls, loan-pricing
guidelines, and deposit interest-rate guidelines which should result in tighter
controls and less exposure to interest-rate risk.

         The matching of assets and liabilities may be analyzed by examining the
extent to which such assets and liabilities are "interest rate sensitive" and by
monitoring an institution's interest rate sensitivity "gap." An asset or
liability is said to be interest rate sensitive within a specific time period if
it will mature or reprice within that time period. The interest-rate sensitivity
gap is defined as the difference between interest-earning assets and
interest-bearing liabilities maturing or repricing within a given time period.
The gap ratio is computed as rate sensitive assets/rate sensitive liabilities. A
gap is considered positive when the amount of interest-rate sensitive assets
exceeds interest-rate sensitive liabilities. A gap is considered negative when
the amount of interest-rate sensitive liabilities exceeds interest-rate
sensitive assets. During a period of rising interest rates, a negative gap would
adversely affect net interest income, while a positive gap would result in an
increase in net interest income. During a period of falling interest rates, a
negative gap would result in an increase in net interest income, while a
positive gap would adversely affect net interest income.

         In order to minimize the potential for adverse effects of material and
prolonged increases in interest rates on the results of operations, the bank's
management continues to monitor asset and liability management policies to
better match the maturities and repricing terms of its interest-earning assets
and interest-bearing liabilities. Such policies have consisted primarily of

         -     emphasizing the origination of adjustable-rate loans, which carry
               a floor rate of interest;

         -     maintaining a stable core deposit base; and

         -     maintaining a significant portion of liquid assets (cash and
               short-term securities).

         The bank's cumulative positive gap at the one year measurement period
was $25.1 million at December 31, 2002.

         GAP analysis is not a precise indicator of our interest rate
sensitivity position. The analysis presents only a static view of the timing of
maturities and repricing opportunities. Since all instruments do not react the
same way or at the same time to changes in market rates. For this reason a
greater emphasis is placed on the simulation model data.

         The following table sets forth certain information relating to the
bank's interest-earning assets and interest bearing liabilities at December 31,
2002, that are estimated to mature or are scheduled to reprice within the period
shown (dollars in thousands):



                                                        MORE         MORE THAN   MORE THAN      MORE
                                                     THAN THREE      SIX MONTHS   ONE YEAR    THAN FIVE    OVER
                                            THREE     MONTHS TO        TO ONE     TO FIVE     YEARS TO      TEN
                                           MONTHS    SIX MONTHS         YEAR        YEARS     TEN YEARS    YEARS      TOTAL
                                           -------   -----------     ----------  ----------   ---------    -----    --------
                                                                                               
Loans                                      $38,607     $27,639         $11,781     $ 9,181     $ 1,325     $   0    $ 88,533

Securities available for sale ........         701         662           1,227       5,191       1,153         0       8,934
Fed Funds Sold & Interest Bearing
Deposits                                     3,809           0               0           0           0         0       3,809
Federal Home Loan Bank Stock                     0           0               0           0           0       169         169
       Total-rate-sensitive assets ...     $43,117     $28,301         $13,008     $14,372     $ 2,478     $ 169    $101,445
                                           =======     =======         =======     =======     =======     =====    ========


                                       57




                                                                                                 
Deposit accounts

   Savings NOW and money-
      market deposits ............       $34,746   $        0      $     0   $        0      $ 4,093   $        0     $38,839
   Time Deposits .................         7,146        7,146        7,211       24,379            0            0      45,882
   Federal Home Loan Bank
      advances ...................             0        3,000            0            0          360            0       3,360
   Other borrowings ..............             0            0            0            0            0   $        0           0
                                         -------   ----------      -------   ----------      -------   ----------     -------
       Total rate-sensitive
            liabilities ..........       $41,892   $   10,146        7,211   $   24,379      $ 4,453            0     $88,081
                                         -------   ----------      -------   ----------      -------   ----------     -------
GAP repricing differences ........       $ 1,225   $   18,155      $ 5,797   $  (10,007)     $(1,975)  $      169     $13,364
                                         =======   ==========      =======   ==========      =======   ==========     =======
Cumulative GAP ...................       $ 1,225   $   19,380       25,177   $   15,170      $13,195   $   13,364
                                         =======   ==========      =======   ==========      =======   ==========
Cumulative GAP/total assets ......          1.13%       17.91%       23.28%       14.02%       12.20%       12.35%
                                         =======   ==========      =======   ==========      =======   ==========


Significant assumptions used in preparing the table above:

(1) Adjustable-rate loans are included in the period in which their interest
rates are next scheduled to adjust rather than in the period in which the loans
mature. Fixed-rate loans are scheduled, including repayments, according to their
contractual maturities. (2) Securities are scheduled according to the earlier of
their contractual maturity or the date in which the interest rate is scheduled
to increase. The effects of possible prepayments that may result from the
issuer's right to call a security before its contractual maturity date are not
considered. (3) Interest checking and money market deposits are regarded as
ready accessible withdrawable accounts. Savings are scheduled through expected
retention date; and certificates of deposit are scheduled through their maturity
dates.

              COMPARISON OF YEARS ENDED DECEMBER 31, 2002 AND 2001

GENERAL

         Net earnings for the year ended December 31, 2002, were $389 thousand
compared to net earnings of $208 thousand for the year ended December 31, 2001.
The increase in net earnings is primarily due to an increase in net interest
income. The following table shows some financial ratios for Old Florida for its
last two fiscal years.



                                                      At December 31,
                                               -----------------------------
                                                2002                   2001
                                               -----------------------------
                                                                
Return on average assets                        0.38%                  0.23%

Return on average equity                        3.32%                  1.91%

Average equity to average assets               11.44%                 11.94%


CHANGE IN FINANCIAL CONDITION 2002 VS 2001

         Total assets increased $12.2 million or 13%, from $96.0 million at
December 31, 2001 to $108.2 million at December 31, 2002 primarily as a result
of a $14.3 million increase in loans. Loans were funded from an increase in
deposits of $11.8 million from $80.1 million at December 31, 2001 to $91.9
million at December 31, 2002. The $460,000 net increase in stockholders' equity
during the year ended December 31, 2002, resulted from net earnings of $389,000
and a $71,000 net of tax benefit increase in accumulated other comprehensive
income.

                                       58



INTEREST INCOME AND EXPENSE

         Interest income decreased $167 thousand from $6.9 million for the year
ended December 31, 2001 to $6.7 million for the year ended December 31, 2002.
The decrease was primarily due to the drop in interest rates during the year,
and the repricing of existing variable rate loans.

         Interest expense decreased $1 million in 2002 compared to 2001. The
decrease was due to interest rates falling throughout the year, and the ability
to reprice maturities at lower rates.

PROVISION FOR LOAN LOSSES

         The provision for loan losses is charged to operations to bring the
total allowance to a level deemed appropriate by management and is based upon
historical experience, the volume and type of lending conducted by the Bank,
industry standards, the amounts of nonperforming loans, general economic
conditions, particularly as they relate to the Bank's market areas, and other
factors related to the collectibility of the loan portfolio. There was a $149
thousand provision recorded for the year ended December 31, 2002, compared to
$80 thousand in 2001. At December 31, 2002, the allowance for loan losses was
$965 thousand. While management believes that its allowance for loan losses is
adequate as of December 31, 2002, future adjustments to the bank's allowance for
loan losses may be necessary if economic conditions differ substantially from
the assumptions used in making the initial determination.

NONINTEREST INCOME

         Noninterest income increased from $195 thousand in 2001 to $268
thousand in 2002 primarily due to increased service charges on deposit accounts
in 2002 compared to 2001 due to our continued emphasis on obtaining customer
transaction accounts and related fee income.

NONINTEREST EXPENSE

          Total noninterest expense increased $585 thousand for the year ended
December 31, 2002, compared to 2001. Employee compensation and benefits
increased $379 thousand, and our data processing fees increased $78 thousand due
to increases in fees at contract renewal.

INCOME TAXES

         The income tax provision increased from $146,000 for the year ended
December 31, 2001 (an effective tax rate of 41.2%) to $234,000 (an effective tax
rate of 37.6%) for the year ended December 31, 2002. The decrease in the
effective rate is due to a decrease in nondeductible expenses in relation to
earnings before income taxes.

IMPACT OF INFLATION AND CHANGING PRICES

        The financial statements and related data presented herein have been
prepared in accordance with GAAP, which requires the measurement of financial
position and operating results in terms of historical dollars, without
considering changes in the relative purchasing power of money over time due to
inflation. Unlike most industrial companies, substantially all of the assets and
liabilities of the bank are monetary in nature. As a result, interest rates have
a more significant impact on the bank's performance than the effects of general
levels of inflation. Interest rates do not necessarily move in the same
direction or in the same magnitude as the prices of goods and services.

RECENT PRONOUNCEMENTS

         In November 2002, the FASB issued FASB Interpretation No. 45,
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness to Others" ("FIN45"), which expands
previously issued accounting guidance and disclosure requirements for certain
guarantees. FIN 45

                                       59


requires Old Florida to recognize an initial liability for the fair value of an
obligation assumed by issuing a guarantee. The provision for initial recognition
and measurement of the liability will be applied on a prospective basis to
guarantees issued or modified after December 31, 2002. The adoption of FIN 45 is
not expected to materially affect the consolidated financial statements.

         In May, 2002, the FASB issued SFAS No. 145, "Recission of FASB
Statement No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections as of April 2002." This statement rescinds SFAS No. 4 and 64,
"Reporting Gains and Losses from Extinguishment of Debt" and "Extinguishments of
Debt Made to Satisfy Sinking-Fund Requirements," respectively, and restricts the
classification of early extinguishment of debt as an extraordinary item to the
provisions of APB Opinion No. 30. This statement also rescinds SFAS No. 44,
"Accounting for Intangible Assets of Motor Carriers," which is no longer
necessary because the transition to the provisions of the Motor Carrier Act of
1980 is complete. The Statement also amends SFAS No. 13, "Accounting for
Leases," to eliminate an inconsistency between the required accounting for
sale-leaseback transactions and the required accounting for certain lease
modifications that have economic effects that are similar to sale-leaseback
transactions. Finally, the Statement makes various technical corrections to
existing pronouncements, which are not considered substantive. This statement is
effective for financial statements issued on or after May 15, 2002. The adoption
of this statement had no effect on the consolidated financial statements.

         In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities." SFAS No. 146 provides guidance on
the recognition and measurement of liabilities for costs associated with exit or
disposal activities. SFAS No. 146 is effective for exit and disposal activities
that are initiated after December 31, 2002. The adoption of this Statement is
not expected to have any effect on the Company's consolidated financial
statements.

         SFAS No. 148, "Accounting for Stock-Based Compensation-Transition and
Disclosure" was issued in December, 2002. SFAS No. 148 amends SFAS No. 123,
"Accounting for Stock-Based Compensation," to provide three alternative methods
of transition to SFAS 123's fair-value method of accounting for stock-based
Compensation. This Statement is effective for fiscal years ending after December
15, 2002. The Company has elected to continue to use the Intrinsic Value Method.
Therefore, the only effect to the Company was additional disclosure requirements
in the footnotes to the consolidated financial statements.

       COMPARISON OF THE THREE-MONTH PERIODS ENDED MARCH 31, 2003 AND 2002

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, information regarding
(i) the total dollar amount of interest and dividend income of Old Florida from
interest-earning assets and the resultant average yields; (ii) the total dollar
amount of interest expense on interest-bearing liabilities and the resultant
average cost; (iii) net interest income; (iv) interest-rate spread; and (v) net
interest margin.



                                                                      THREE MONTHS ENDED MARCH 31,
                                                                      ----------------------------
                                                                2003                               2002
                                                             ---------                           ---------
                                                INTEREST      AVERAGE               INTEREST      AVERAGE
                                                AVERAGE         AND        YIELD/    AVERAGE        AND         YIELD/
                                                BALANCE      DIVIDENDS      RATE     BALANCE     DIVIDENDS       RATE
                                                -------      ---------     ------    -------     ---------      ------
                                                                       (DOLLARS IN THOUSANDS)
                                                                                              
   ASSETS

Federal funds sold and interest-bearing
   deposits ...............................     $  6,253            11      .71%    $  8,612           23        1.08%
Securities ................................       10,433           137     5.33        9,743          142        5.91
Loans .....................................       85,247         1,570     7.47       73,773        1,502        8.26
                                                --------         -----     ----     --------        -----        ----


                                       60




                                                                                              
       Total interest-earning assets ......      101,933         1,718     6.84       92,128        1,667        7.34
                                                              --------                           --------

All other assets ..........................        7,615                               7,604
                                                --------                            --------

       Total assets .......................     $109,548                            $ 99,732
                                                ========                            ========

   LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing deposits .................       84,196           617     2.97       77,061          744        3.92
Other borrowings ..........................        3,359            13     1.57        1,838            8        1.77
                                                --------      --------              --------     --------

       Total interest-bearing liabilities..       87,555           630     2.92       78,899          752        3.87
                                                              --------                           --------
Other noninterest-bearing liabilities .....        9,957                               9,282
Stockholders' equity ......................       12,036                              11,551
                                                --------                            --------

       Total liabilities and
           stockholders' equity ...........     $109,548                            $ 99,732
                                                ========                            ========

Interest-rate spread ......................                                3.92%                                 3.47%
                                                                           ====                                  ====

Net interest income .......................                   $  1,088                           $    915
                                                              ========                           ========

Net interest margin on average earning
   assets .................................                                4.33%                                 4.03%
                                                                           ====                                  ====

Ratio of average interest-earning assets to
   average interest-bearing liabilities ...         1.16                                1.17
                                                ========                            ========


   GENERAL. Net earnings for the three months ended March 31, 2003 was $116,000
      or $.10 basic and $.09 diluted earnings per share compared to net earnings
      of $102,000 or $.08 basic and diluted earnings per share for the three
      months ended March 31, 2002. The increase in Old Florida's net earnings
      was primarily due to an increase in net interest income and noninterest
      income, partially offset by an increase in noninterest expenses.

   INTEREST INCOME AND EXPENSE. Interest income increased by $51,000, from
      $1,667,000 for the three months ended March 31, 2002 to $1,718,000 for the
      three months ended March 31, 2003. Interest income on loans increased
      $68,000 primarily due to an increase in the average loan portfolio balance
      from $73.8 million for the three months ended March 31, 2002 to $85.2
      million for the comparable period in 2003, partially offset by a decrease
      in the weighted-average yield from 8.26% in 2002 to 7.47% in 2003.
      Interest on securities decreased $5,000 primarily due to a decrease in the
      weighted average yield from 5.91% in 2002 to 5.33% in 2003.

      Interest expense on interest-bearing deposits decreased by $127,000 from
      $744,000 for the three months ended March 31, 2002 to $617,000 for the
      three months ended March 31, 2003. Interest expense on interest-bearing
      deposits decreased due to a decrease in the weighted rate paid from 3.92%
      in 2002 to 2.97% in 2003, partially offset by an increase in the average
      balance from $77.1 million in 2002 to $84.2 million in 2003.

   PROVISION FOR LOAN LOSSES. The provision for loan losses is charged to
      operations to bring the total allowance to a level deemed appropriate by
      management and is based upon historical experience, the volume and type of
      lending conducted by Old Florida industry standards, the amount of
      nonperforming loans, general economic conditions, particularly as they
      relate to Old Florida's market areas, and other factors related to the
      collectibility of Old Florida's loan portfolio. No provision for loan
      losses was recorded for the three months

                                       61




      ended March 31, 2003 compared to $14,000 for the comparable period in
      2002. The decrease in the provision was due to a decrease in the loan
      portfolio in the first quarter of 2003 compared to the balance at December
      31, 2002. Management believes the balance in the allowance for loan losses
      of $965,000 at March 31, 2003 is adequate.

   NONINTEREST INCOME. Noninterest income increased $49,000 during the three
      month period ended March 31, 2003 compared to the same period in 2002 due
      to an increase of $33,000 from gains on the sale of loans held for sale
      and an increase of $11,000 in service charges on deposit accounts.

   NONINTEREST EXPENSES. Noninterest expenses increased $218,000 during the
      three-month period ended March 31, 2003 compared to the same period in
      2002. Noninterest expenses increased primarily due to an increase in
      salaries and employee benefits as a result of an increase in number of
      employees in the residential lending department during the first quarter
      of 2003 and an increase in data processing due to a change in the data
      processor.

   INCOME TAXES. The income tax provision for the three months ended March 31,
      2003 was $65,000 (an effective rate of 36%) compared to $61,000 (an
      effective rate of 37%) for the comparable 2002 period.

LIQUIDITY AND CAPITAL RESOURCES

              Old Florida's primary sources of cash during the three months
      ended March 31, 2003 were from net deposit inflows of $2.1 million,
      principal collected and the call of securities of $2.7 million and net
      repayment of loans of $7.4 million. Cash was used primarily to purchase a
      building to be used as an operations center for $847,000 and to purchase
      securities of $5.5 million. Based on loan commitments of $18.4 million at
      March 31, 2003, the Company expects loan volume to increase during the
      remainder of 2003.

      The following ratios are presented for the dates and periods indicated:



                                                                                 THREE MONTHS    THREE MONTHS
                                                                                     ENDED           ENDED
                                                                                   MARCH 31,       MARCH 31,
                                                                                     2003             2002
                                                                                 ------------    -------------
                                                                                           
Average equity as a percentage of average assets...........................         10.99%          11.58%

Equity to total assets at end of period....................................         10.88%          11.01%

Return on average assets (1)...............................................           .43%            .42%

Return on average equity (1)...............................................          3.90%           3.58%

Noninterest expenses to average assets (1).................................          3.71%           3.19%

Nonperforming loans and foreclosed real estate as
   a percentage of total assets at end of period...........................            N/A             N/A


(1)      Annualized for the three months ended March 31.

                                       62



REGULATORY CAPITAL

    The bank is required to maintain certain minimum regulatory capital
        requirements. The following is a summary at March 31, 2003 of the
        regulatory capital requirements for a well capitalized financial
        institution and the Bank's actual capital on a percentage basis:



                                                                              REGULATORY
                                                                ACTUAL       REQUIREMENT
                                                                ------       -----------
                                                                       
Total capital to risk-weighted assets                           14.15%          10.00%
Tier I capital to risk-weighted assets                          13.05%           6.00%
Tier I capital to total assets - leverage ratio                 10.54%           5.00%


OFF-BALANCE SHEET ARRANGEMENTS AND AGGREGATE CONTRACTUAL OBLIGATIONS

     Old Florida is a party to financial instruments with off-balance-sheet risk
     in the normal course of business to meet the financing needs of its
     customers. These financial instruments include commitments to extend credit
     and unused lines of credit. These instruments involve, to varying degrees,
     elements of credit and interest-rate risk in excess of the amounts
     recognized in the condensed consolidated balance sheet. The contract
     amounts of those instruments reflect the extent of Old Florida's
     involvement in particular classes of financial instruments.

     Old Florida's exposure to credit loss in the event of nonperformance by the
     other party to the financial instruments for commitments to extend credit
     and unused lines of credit is represented by the contractual amount of
     those instruments. Old Florida uses the same credit policies in making
     commitments as it does for on-balance-sheet instruments.

     Commitments to extend credit are agreements to lend to a customer as long
     as there is no violation of any condition established in the contract.
     Commitments generally have fixed expiration dates or other termination
     clauses and may require payment of a fee. Since many of the commitments are
     expected to expire without being drawn upon, the total committed amounts do
     not necessarily represent future cash requirements. Old Florida evaluates
     each customer's credit worthiness on a case-by-case basis. The amount of
     collateral obtained, if it is deemed necessary by Old Florida upon
     extension of credit, is based on management's credit evaluation of the
     counter party.

     A summary of Old Florida's financial instruments, which approximates fair
     value, with off-balance sheet risk at March 31, 2003 follows (in
     thousands):



                                             CONTRACT
                                              AMOUNT
                                             --------
                                          
Commitments to extend credit                 $ 18,387
                                             ========

Unused line of credit                        $    801
                                             ========


     Management believes that Old Florida has adequate resources to fund all of
     its commitments and that substantially all its existing commitments will be
     funded in 2003.

                                       63



                          MARINE FINANCIAL INFORMATION

         Marine's audited balance sheets as of December 31, 2002 and 2001 and
its audited statements of income, cash flows and changes in shareholders' equity
for the years then ended are set forth beginning at page F-37 included as part
of this proxy statement/prospectus. Marine's unaudited interim consolidated
balance sheet for the quarter ended March 31, 2003, and its unaudited interim
consolidated statements of earnings, cash flows and changes in stockholder's
equity for the quarters ended March 31, 2003 and 2002 are set forth beginning at
page F-59 of this proxy statement/prospectus.

                   MARINE MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


         Management's discussion and analysis of Marine's financial condition
and results of operation for its fiscal years ended December 31, 2002 and 2001,
and the three month period ended March 31, 2003, is set forth below. This
discussion and analysis is intended to assist you in understanding Marine's
financial condition and results of operations. You should read this commentary
in conjunction with the financial statements and the related notes and the other
statistical information included elsewhere in this document, as well as with an
understanding of Marine's short operating history.

                                    OVERVIEW

BACKGROUND

         Marine was incorporated in January 1997 to serve as a holding company
for Marine National Bank. For approximately the first 33 months of operation,
Marine's main activities centered on applying for a national bank charter,
applying to become a bank holding company, preparing the banking facilities,
hiring and training bank personnel, and raising capital in an initial public
offering to fund the start-up of Marine National Bank. On October 12, 1999,
Marine National Bank commenced operations.

         During the development stage, from January 23, 1997 to October 12,
1999, Marine's net loss amounted to approximately $1,023,000.

         From inception the Bank has experienced operating losses due in part to
operating and financial weaknesses. On September 11, 2001, the Bank entered into
a written agreement with the OCC to address these weaknesses. The agreement
requires, among other items, corrective actions to be taken by the Bank
involving management of its liquidity, interest rate risk, and loan portfolio
administration, and review of its bank information systems and effectiveness of
its internal audit program. Specifically, the Bank was required to do the
following, which it has complied with:

         -        develop a written profit plan and submit it with the Bank's
                  budget to the OCC,

         -        submit comparisons of financial results with the profit plan
                  to the OCC,

         -        revise, adopt, implement and adhere to a written interest rate
                  risk policy, which was also required to be sent to the OCC,

         -        adopt, implement and adhere to a liquidity plan, which was
                  required to be sent to the OCC,

         -        develop, implement and adhere to a written program to improve
                  loan portfolio management, which was also required to be sent
                  to the OCC,

       -          obtain current and satisfactory credit information on all
                  loans lacking such information,

         -        ensure proper collateral documentation is maintained on all
                  loans and correct collateral exceptions listed in the OCC's
                  report of examination,

         -        provide a list of all loans for which the Bank was unable to
                  obtain credit information on collateral documentation,

                                       64



         -        not grant, extend, renew, alter or restructure any loan or
                  extension of credit without following guidelines set by the
                  OCC,

         -        develop and test a formal bank information systems resumption
                  and corporate contingency plan, and review the plan annually
                  and supply results to the OCC,

         -        take steps necessary to improve the management of the Bank's
                  information systems and correct any deficiencies,

         -        implement effective bank information systems security and
                  operating procedures, develop an effective and independent
                  bank information systems audit program, and provide quarterly
                  progress reports of each to the OCC,

         -        perform a heightened evaluation of any provider with which it
                  wants to enter into an agreement for the provision of
                  technology services and any existing provider and submit such
                  evaluation to the OCC,

         -        designate an officer to monitor operations of any provider of
                  technology services and submit an annual appraisal of their
                  services to the OCC,

         -        adopt, implement and adhere to an independent internal audit
                  program and submit the plan to the OCC,

         -        adopt, implement and adhere to a written consumer compliance
                  program and submit the plan to the OCC, and

         -        appoint a compliance committee of at least three independent
                  directors to monitor and coordinate an adherence to the
                  agreement and submit a progress report to the OCC.

         On January 15, 2003, the Bank received notification from the OCC that
it was considered to be in full compliance with the written agreement. Until the
agreement has been formally terminated by the OCC, however, failure to maintain
compliance with the various provisions could subject the Bank to more
restrictive and onerous regulatory actions.

CRITICAL ACCOUNTING POLICIES

         Our accounting policies are fundamental to understanding management's
discussion and analysis of results of operations and financial condition. The
accounting principles we follow and our methods of applying these principles
conform with accounting principles generally accepted in the United States and
with general practices within the banking industry. In connection with the
application of accounting principles, management has made significant judgments
and estimates that, in the case of the determination of our allowance for loan
losses, have been critical to the determination of our financial position,
results of operations and cash flows. Actual results could differ from those
estimates.

         The collectibility of loans is reflected through our estimate of the
allowance for loan losses. We perform periodic and systematic detailed reviews
of our lending portfolio to assess overall collectibility. These reviews take
into consideration such factors as changes in the nature and volume of the loan
portfolio, current economic conditions that may affect a borrower's ability to
pay, overall portfolio quality and reviews of specific problem loans. As a
result of these reviews, loans are rated in different grading categories and
reserve percentages are applied based on the assigned risk grade - with grades
five, six and seven representing criticized or classified loans. Changes in the
nature and volume of the loan portfolio, economic conditions and the borrower's
ability to pay could affect our assessment of overall credit quality and could
potentially cause loans that were not previously considered to be criticized to
be downgraded by management or our regulatory agency to a classified loan
category. Classified loans require a larger reserve percentage and if a
significant number of loans were to be downgraded, the effect would be to
increase the allowance for loan losses through charges to expense in the form of
a provision for loan

                                       65



losses. For example, at December 31, 2002, if commercial real estate loans
totaling an additional $2 million were rated as substandard, the allowance for
loan losses would have been increased by approximately $160,000 pursuant to this
methodology.

         A description of our other significant accounting policies can be found
in Note 1 of the Notes to Financial Statements.

RESULTS OF OPERATIONS


Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

         We reported a net loss for the three months ended March 31, 2003 of
$35,000, compared to a net loss of $20,000 for the three months ended March 31,
2002. Net interest income decreased $115,000 (23.67%) in the first three months
of 2003 compared to the same period for 2002. Interest income for the first
three months of 2003 was $782,000, representing a decrease of $228,141 (22.58%)
as compared to the same period in 2002. Interest expense for the first three
months of 2003 decreased $113,000 (21.56%) compared to the same period in 2002.
The decrease in interest income and expense is primarily attributable to a lower
interest rate environment during the first three months of 2003 as compared to
the same period in 2002.

         Average interest earning assets were $57.2 million and $56.8 million at
March 31, 2003 and 2002, respectively, while the average yield on earning assets
decreased from 7.2% as of March 31, 2002 to 5.7% as of March 31, 2003. Average
interest bearing liabilities were $54.9 and $54.4 million at March 31, 2003 and
2002, respectively, while the average cost of funds decreased from 3.9% as of
March 31, 2002 to 3.0% as of March 31, 2003.

         The banking industry uses two key ratios to measure relative
profitability of net interest income: net interest rate spread and net interest
margin. The net interest rate spread measures the difference between the average
yield on earning assets and the average rate paid on interest-bearing
liabilities. The interest rate spread ignores the impact of noninterest bearing
deposits and gives a direct perspective on the effect of market interest rate
movements. The net interest margin is defined as net interest income as a
percent of average total earning assets and takes into account the positive
impact of investing noninterest-bearing deposits and our capital, to the extent
not invested in non-earning assets.

         Our net interest spread was 2.62% and our net interest margin was 2.68%
for the first three months of 2003, compared to 3.30% and 3.47%, respectively,
for the same time period during 2002.

Year Ended December 31, 2002 Compared to Year Ended December 31, 2001

         We reported a net loss for the year ended December 31, 2002 of
$440,000, compared to a net loss of $342,000 for the year ended December 31,
2001. Net interest income was $1.6 million in 2002 compared to $1.3 million in
2001. Other income was $201,000 for the year ended December 31, 2002 as compared
to $195,000 in 2001. Other expenses for the year ended 2002 totaled $2.0
million, compared to $1.8 million in 2001.

         In 2002, average interest earning assets increased to $57.0 million, or
91.0% of total assets. This increase was primarily due to the increase in
investment securities. Average loans outstanding for 2002 were $31.8 million.
Average interest-bearing liabilities for 2002 increased to $52.5 million.

Year Ended December 31, 2001 Compared to Year Ended December 31, 2000

         We reported a net loss for the year ended December 31, 2001 of
$342,000, compared to a net loss of $1,709,000 for the year ended December 31,
2000. Net interest income was $1,288,000 in 2001 compared to $827,000 in 2000.
Other income was $195,000 for the year ended December 31, 2001 as compared to
$(33,000) in 2000. Other expenses for 2001 totaled $1,785,000, compared to
$2,323,000 in 2000.

                                       66


         In 2001, average interest earning assets increased to $50.7 million, or
89.6% of total assets. This increase was primarily due to the increase in loans
outstanding. Average loans outstanding for 2001 were $33.1 million. Average
interest-bearing liabilities for 2001 increased to $46.8 million.

         Net interest income is the single largest contributor to earnings. Net
interest income is the interest we earn on loans and investments, reduced by the
interest we pay on deposit accounts. Net interest income was negatively impacted
during 2001 by the decline in interest rates, particularly during the second
half of the year. While we initially benefited from the declining rate
environment in terms of acquiring new loan business, as rates continued to
decline it became increasingly difficult to grow net interest income at a pace
consistent with our asset growth. Our loan portfolio, which experienced a
decline in rates, is largely funded by fixed rate certificates of deposit, which
did not experience immediate rate declines. Each decline in rates therefore
resulted in a relative decline in net interest income due to this mismatch in
what we had to pay versus what we received. Toward the end of 2001, however, we
did experience some benefit of the lower rate environment, as CD'S issued when
we first opened began repricing at lower rates. Significant management time and
attention is focused on monitoring, measuring and managing earnings in various
rate environments.


          Our net interest spread was 2.56% for 2002 and 2.04% in 2001, while
our net interest margin was 2.86% for 2002 and 2.54% in 2001. Our net interest
margin increased in 2002 because of our ability to better match our rates paid
on interest bearing liabilities in relation to our interest earning assets.

         The following tables show the relationship between interest income and
expense and the average balances of interest earning assets and interest bearing
liabilities (in thousands).


                                                       FOR THE YEAR ENDED                     FOR THE YEAR ENDED
                                                       DECEMBER 31, 2002                       DECEMBER 31, 2001
                                                --------------------------------       ---------------------------------
                                                AVERAGE     INCOME/        YIELD/      AVERAGE      INCOME/      YIELD/
                                                BALANCE     EXPENSE        RATE        BALANCE      EXPENSE       RATE
                                                -------     -------        ----        -------      -------       ----
                                                                                               
ASSETS
Interest earning assets:
     Federal funds sold and interest
          bearing deposits                      $  3,268    $     96       2.94%       $  7,342      $   379       5.17%
     Investment securities                        21,960       1,231       5.60%         10,264          671       6.54%
     Loans                                        31,812       2,307       7.25%         33,090        2,844       8.60%
                                                --------    --------                   --------      -------

Total interest earning assets                     57,040    $  3,634       6.37%         50,696        3,894       7.68%
======================================                      --------                                 -------
All other assets                                   5,660                                  5,853
                                                --------                               --------

Total assets                                     $62,700                               $ 56,549
                                                ========                               ========

                                       67





                                                       FOR THE YEAR ENDED                     FOR THE YEAR ENDED
                                                       DECEMBER 31, 2002                       DECEMBER 31, 2001
                                                --------------------------------       ---------------------------------
                                                AVERAGE     INCOME/       YIELD/        AVERAGE      INCOME/      YIELD/
                                                BALANCE     EXPENSE       RATE          BALANCE      EXPENSE      RATE
                                                -------     -------       ----          -------      -------      ----
                                                                                                
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing demand and savings
      deposits                                    16,929         404      2.39%          10,899          371       3.41%
Time deposits                                     29,714       1,380      4.63%          30,467        1,928       6.33%
Other borrowings                                   5,836         217      3.72%           4,833          308       6.37%
                                                --------    --------                   --------      -------

     Total interest-bearing liabilities           52,479       2,001      3.81%          46,199        2,607       5.64%
                                                --------    --------                                 -------

Other non-interest bearing liabilities             3,047                                  3,062
Stockholders' equity                               7,174                                  7,288
                                                --------                               --------

     Total liabilities and stockholders'
            equity                                62,700                                 56,549
                                                ========                               ========

Net interest spread                                                       2.56%                                    2.04%

Net interest income                                            1,633                                   1,287
                                                            ========                                 =======

Net interest margin on average earning
   assets                                                                 2.86%                                    2.54%

Return on average assets                                                (0.70)%                                  (0.60)%

Return on average equity                                                (6.13)%                                  (4.69)%

Dividend payout ratio                                                       -                                        -

Average equity to average assets                                         11.44%                                   12.89%
=============================================                           ======                                    =====


         Changes in interest income and interest expense can result from
variances in both volume and rates. The following table describes the impact on
Marine's net interest income resulting from changes in average balances and
average rates for the periods indicated. The changes in interest due to both
volume and rate have been allocated to volume and rate changes in proportion to
the relationship of the absolute dollar amounts of the changes in each.

VOLUME/RATE ANALYSIS
(in thousands)



                                                        INCREASE (DECREASE) DUE TO CHANGES IN:
                                                     2002 OVER 2001                  2001 OVER 2000
                                             VOLUME       RATE      TOTAL      VOLUME     RATE       TOTAL
                                             ------       ----      -----      ------     ----       -----
                                                                                  
Interest income on:
  Loans (including loan fees)                $  (106)      (431)      (537)   $ 1,538       (227)     1,311
  Investment securities                          669       (109)       560       (955)       (55)    (1,010)
  Federal funds sold                            (159)      (124)      (283)       (64)       (63)      (127)
                                             -------    -------    -------    -------    -------    -------
        Total interest earning assets            404       (664)      (260)      (519)      (345)       174
                                             -------    -------    -------    -------    -------    -------

Interest expense on:
    Interest-bearing deposits                    258       (773)      (515)       160       (453)      (293)


                                       68






                                                        INCREASE (DECREASE) DUE TO CHANGES IN:
                                                     2002 OVER 2001                  2001 OVER 2000
                                             VOLUME       RATE      TOTAL      VOLUME     RATE       TOTAL
                                             ------       ----      -----      ------     ----       -----
                                                                                  
   Other borrowed funds                           55       (146)       (91)        12         (5)         7
                                             -------    -------    -------    -------    -------    -------
        Total interest-bearing liabilities       313       (919)      (606)       172       (458)      (286)
                                             -------    -------    -------    -------    -------    -------
Increase (decrease) in net interest
   income                                    $    91        255        346    $   347        113        460
                                             =======    =======    =======    =======    =======    =======


OTHER INCOME AND OTHER EXPENSES

         Noninterest Income. Noninterest income consists predominately of
service charges on deposit accounts, secondary market mortgage origination fees,
gains and losses from the sale of investment securities and other miscellaneous
revenues and fees. Because fees from the origination of mortgage loans often
reflect market conditions, our noninterest income may tend to have more
fluctuations on a quarter to quarter basis than does net interest income.

         Noninterest expense. Noninterest expense consists of salaries and
employee benefits, equipment and occupancy expenses, and other operating
expenses. Our primary component of noninterest expense is salaries and employee
benefits.

Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

         Other income for the first three months of 2003 increased $85,000
(345.20%) compared to the first three months of 2002. This increase is primarily
attributable to an $83,000 increase in fees received on loans. The increase in
loan fee income is due to fees associated with the implementation of our short
term construction loan program.

         Other expenses for the first three months of 2003 increased $90,000
(21.15%) compared to the first three months in 2002. The increase is primarily
attributable to a $90,000 (40.50%) increase in salaries and benefits expense due
to merit increases based on employee performance, as well as an increase in
referral fees paid in connection with our short term construction loan program.

Year Ended December 31, 2002 Compared to Year Ended December 31, 2001


         Other operating income for the twelve months ended December 31, 2002
totaled $201,000, representing service charges on deposit accounts of $48,000,
mortgage origination fees of $118,000, gains on sales of investment securities
of $23,000, and other miscellaneous income of $12,000. This is an increase from
$195,000 in 2001. Operating expenses in 2002 were $2.0 million, a $181,000
increase compared with 2001 levels, primarily due to additional personnel and
occupancy expense.

Year Ended December 31, 2001 Compared to Year Ended December 31, 2000


         Other operating income for the twelve months ended December 31, 2001
totaled $195,000, representing service charges on deposit accounts of $43,000,
mortgage origination fees of $91,000, gains on sales of investment securities of
$52,000 and other miscellaneous income of $9,000. This is an increase from
$(33,000) in 2000, when we experienced an 83,000 loss on the sale of securities.
Operating expenses in 2001 were $1,785,000, a $538,000 decrease compared with
2000 levels, primarily due to certain personnel costs being recognized in 2000
relating to employment terminations.


                                       69


CHANGES IN FINANCIAL CONDITION

Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

         Total assets at March 31, 2003 were $61.3 million, representing a $1.6
million (2.52%) decrease from December 31, 2002. Deposits decreased $2.1 million
(4.15%) from December 31, 2002. Loans increased $4.1 million (12.62%). The
increase in loan volume is due primarily to an increase in business loan volume
and the implementation of a construction loan program. Investment securities
decreased $2.0 million (10.51%) from December 31, 2002 due primarily to paydowns
of mortgage-backed securities of $3.4 million and the call of a FHLB Agency Note
of $500,000, offset by purchases totaling $2.0 million. The allowance for loan
losses at March 31, 2003 and December 31, 2002 was $566,000, representing 1.51%
of total loans at March 31, 2003, compared to 1.69% of total loans at December
31, 2002. Cash and cash equivalents decreased $3.8 million from December 31,
2002.

Year Ended December 31, 2002 Compared to Year Ended December 31, 2001

         Total assets at December 31, 2002 were $62.9 million, representing a
$3.9 million, or 7%, increase from December 31, 2001. Deposits increased $3.1
million, or 7%, from December 31, 2001. Net loans decreased $1.8 million, or 5%,
from December 31, 2001. The allowance for loan losses at December 31, 2002
totaled $566,000, representing 1.7% of total loans compared to the December 31,
2001 total of $261,000, which represented .75% of total loans. Cash and cash
equivalents increased $4.9 million from December 31, 2001 due to the overall
growth of our balance sheet and our need to maintain a necessary level of
liquidity related to this growth.

         There were no nonperforming assets, which includes nonaccruing loans,
other real estate owned, repossessed collateral and loans for which payments are
more than 90 days past due, at March 31, 2003 or December 31, 2002.

LOAN PORTFOLIO

         Because loans typically provide higher interest yields than do other
types of earning assets, our intent is to channel a substantial percentage of
earning assets into loans. Total net loans outstanding at December 31, 2002 and
2001 were $32.8 million and $34.6 million, respectively.

         Major classifications of loans (in thousands) as of December 31, 2002
and 2001 are summarized as follows:



                                                        December 31, 2002         December 31, 2001
                                                        -----------------         -----------------
                                                       Amount     % of total     Amount     % of total
                                                       ------     ----------     ------     ----------
                                                                                
Commercial and commercial real estate                $   19,766      59.22%    $   22,009      62.97%

Real estate -- mortgage                                   9,593      28.75%        10,554      30.20%
Lines of credit                                             498       1.49%           621       1.78%
Consumer                                                  3,518      10.54%         1,768       5.05%
                                                     ----------     ------     ----------     ------
Total loans                                              33,375     100.00%        34,952     100.00%
                                                                    ======                    ======
Less:  Unearned income and deferred loan fees                56                        67
           Allowance for loan losses                        566                       261
                                                     ----------                ----------
Total net loans                                      $   32,753                $   34,624
                                                     ==========                ==========


         The largest component of our loan portfolio was commercial and
commercial real estate loans, which represented 59.22% and 62.97% of the loan
portfolio as of December 31, 2002 and 2001, respectively. Of the $19.8 million
in commercial loans, $14.3 million are commercial loans secured by commercial
properties. Due to the short time frame the portfolio has existed, the current
loan mix may not be indicative of the ongoing make-up of the portfolio. In order
to reduce risk, our goal is to maintain a reasonably diversified portfolio.

         Maturities of all loans as of December 31, 2002 are summarized as
follows:

                                       70





                                            1 Year or        1 to 5          Over
                                               Less           Years         5 Years        Total
                                                                            
Commercial and commercial real estate      $  5,121,890   $  8,524,706   $  6,119,656   $ 19,766,252
Real Estate - mortgage                        3,681,693      3,069,965      2,840,660      9,592,318
Lines of credit                                 141,992        176,816        179,476        498,284
Consumer                                      1,051,262      1,461,508      1,005,403      3,518,173
                                           ------------   ------------   ------------   ------------
Total Loans                                $  9,996,837   $ 13,232,995   $ 10,145,195   $ 33,375,027
===========                                ============   ============   ============   ============


         At December 31, 2002, we had $10.4 million in loan participations
purchased and $2.9 million in loan participations sold. Investments in loan
participations typically have a greater yield than investments in securities and
federal funds and as a result, generally improve our interest rate spread. We
use the same credit policies and standards in purchasing loan participations as
we do for loans we originate and as of December 31, 2002, we had not experienced
any losses related to participations purchased. In the event of default of the
borrower, our exposure is limited to the proportionate share of the loss, if
any, incurred upon the liquidation of collateral.

         We classify loans as non-accrual generally when they are past due in
principal or interest payments for more than 90 days or it is otherwise not
reasonable to expect collection of principal and interest under the original
terms. Exceptions are allowed for 90-day past-due loans when such loans are well
secured and in process of collection. Generally, payments received on
non-accrual loans are applied directly to principal. We have adopted the
principles of Financial Accounting Standards Board ("FASB") SFAS No. 114 and No.
118 relating to accounting for impaired loans. A loan is considered impaired
when, based on current information and events, it is probable that all amounts
due according to the contractual terms of the loan will not be collected.
Impaired loans are measured based on the present value of collateral if the loan
is collateral dependent. As of December 31, 2002 and 2001, we had no non-accrual
loans or loans past due greater than 90 days.

PROVISION AND ALLOWANCE FOR LOAN LOSSES

         Management's judgment in determining the adequacy of the allowance for
loan losses is based on evaluations of the collectibility of loans in the
portfolio. These evaluations take into consideration such factors as changes in
the nature and volume of the loan portfolio, current economic conditions that
may affect a borrower's ability to pay, overall portfolio quality, and reviews
of specific problem loans. In determining the adequacy of the allowance for loan
losses, management uses a loan grading system that rates loans in different
grading categories. Grades five, six and seven, which represent criticized or
classified loans (loans with greater risk of loss potential), are assigned
allocations of loss based on published regulatory guidelines. These loans are
inadequately protected by the current net worth or paying capacity of the
borrower or the collateral pledged. Loans classified in this manner have
well-defined weaknesses that jeopardize liquidation of the debt. Loans graded
one through four are stratified by type and allocated loss ranges based on
management's perception of the inherent loss for the strata. The combination of
these results is compared monthly by management to the recorded allowance for
loan losses and material differences are adjusted by increasing or decreasing
the provision for loan losses.

                                       71



         We use an external loan review function to place loans into various
loan grading categories, which assists in developing lists of potential problem
loans. These loans are continuously monitored by the loan review function to
ensure early identification of any deterioration. The reserves are reviewed by
the Board on a quarterly basis in compliance with regulatory requirements.
Because of our limited operating history, our current reserving process is
somewhat speculative and may be influenced by factors not directly relevant to
projectable loan losses in our loan portfolio. As the loan portfolio matures, a
more comprehensive methodology, which considers risk by loan types, as well as
our loss history, will be employed. Management attempts to maintain an allowance
that is deemed adequate based on the evaluation of specific credits along with
the overall condition of the portfolio.

         The following table presents loans graded five, six and seven at
December 31, 2002 and 2001 by loan type. No purchased loan participations were
classified as grades five, six or seven.



                                2002    2001
                                ----    ----
                                  
Risk 5 - Substandard:                      -
     Commercial Real Estate   963,144
Risk 6 - Doubtful:                  -      -
Risk 7 - Loss:                      -      -


         As of December 31, 2002, the allowance for loan losses was $566,000, or
1.70% of outstanding loans, as compared to $261,000, or .75% of outstanding
loans at December 31, 2001.

         We provided $308,000, and $40,000 for the years ended December 31, 2002
and 2001, respectively, to the allowance for loan losses for potential problem
loans. The loan loss provision in 2002 reflected the results of an in-depth
study by management of the loan portfolio that was in accordance with the more
conservative standards applied by Old Florida. The following weaknesses were
noted in the loan portfolio and the allowance for loan losses was increased as a
result of the application of these standards: a significant portion of loan
participations outside of the primary lending area, less than conservative
underwriting standards on a few specific loans, and a lack of financial
information related to guarantors on a few specific loans.

         The following presents an analysis of the allowance for loan losses,
including charge-off activity.



                                                 December 31, 2002   December 31, 2001
                                                 -----------------   -----------------
                                                               
Balance at Beginning of Period                      $  261,116          $  230,000
                                                    ----------          ----------
Charge-offs:
     Commercial and commercial real estate                   0                   0
     Real estate -- mortgage                                 0                   0
     Lines of credit                                         0                   0
     Consumer                                            3,430               8,884
                                                    ----------          ----------
                                                         3,430               8,884
                                                    ----------          ----------

Recoveries:
     Commercial and commercial real estate                   0                   0
     Real estate -- mortgage                                 0                   0
     Lines of credit                                         0                   0


                                       72



                                                                          
Ratio of net charge-offs during the period to
     average loans outstanding during the period          (0.01)%                     0.0%


         The following table presents loans graded five, six and seven at March
31, 2003 and March 31, 2002 by loan type. No purchased loan participations were
classified as grades five, six or seven.



                                            2003                    2002
                                            ----                    ----
                                                              
Risk 5 - Substandard:                                                -
     Commercial Real Estate               956,952
Risk 6 - Doubtful:                           -                       -
Risk 7 - Loss:                               -                       -


         For the three months ended March 31, 2003, no amounts were added to
provision for loan losses, compared to $106,000 for the same period in 2002.
Based on management's analysis of the adequacy of the allowance for loan losses
as of March 31, 2003, no additional provision for loan losses was necessary.

INVESTMENT PORTFOLIO

         The investment securities portfolio as of December 31, 2002 and 2001
was $19.0 million and $17.9 million, respectively. The increase in the
investment portfolio was due to the overall growth of our balance sheet and
related liquidity needs. We believe the investment portfolio provides a balance
to interest rate and credit risk in other categories of the balance sheet while
providing a vehicle for the investment of available funds.

         The amortized cost and estimated fair value of investment securities
available for sale at December 31, 2002 and 2001, by contractual maturity, are
shown below (in thousands). Expected maturities will differ from contractual
maturities because borrowers may have the right to call or prepay obligations
without call or prepayment penalties. Mortgage backed securities amortize in
accordance with the terms of the underlying mortgages, including prepayments as
a result of refinancings and other early payouts.



                                                December 31, 2002                        December 31, 2001
                                                -----------------                        -----------------
                                     Amortized     Estimated      Yield to     Amortized    Estimated     Yield to
                                        Cost       Fair Value     Maturity       Cost       Fair Value    Maturity
                                        ----       ----------     --------       ----       ----------    --------
                                                                                        
U.S. Government Agencies:
         Less than 1 year             $    504       $   508        2.77%      $      -       $     -           -
         1 to 5 years                    1,500         1,507        2.81%             -             -           -
         5 to 10 years                   1,000         1,000        5.20%         1,000         1,000        6.40%
         After 10 years                  4,000         4,114        6.35%        11,997        11,796        6.36%

Collateralized Mortgage
Obligations                              3,408         3,420        3.67%         4,172         4,215        6.79%
Mortgage Backed Securities               8,401         8,504        4.38%           844           864        6.42%
                                      --------       -------                   --------       -------

             Total                    $ 18,813       $19,053        4.55%      $ 18,013       $17,875        6.47%
                                      ========       =======                   ========       =======


         As of December 31, 2002 and 2001, we had short-term investments
consisting of federal funds sold, securities purchased under agreements to
resell and interest bearing deposits in other banks of $4.6 million and $0,
respectively. Generally, the federal funds and securities purchased under
agreements to resell are sold on an overnight basis to other banks.

                                       73



DEPOSITS

         Core deposits, which exclude time deposits of $100,000 or more and
brokered deposits, provide a relatively stable funding source for our loan
portfolio and other earning assets. Our core deposits were $37.3 million as of
December 31, 2002 and $32.8 million as of December 31, 2001.

         The average balance of our deposits and the average rates paid on such
deposits as of December 31, 2002 and 2001 are as follows (in thousands):



                                  December 31, 2002      December 31, 2001
                                  -----------------      -----------------
                                   Amount     Rate        Amount    Rate
                                   ------     ----        ------    ----
                                                        
Non-Interest Bearing Demand       $  2,212       -        $ 1,928       -
Interest Bearing Demand and
   Savings                        $ 16,929    2.39%       $10,899    3.41%
Time Deposits                     $ 29,714    4.63%       $30,467    6.33%


         The maturity distribution of our time deposits of $100,000 or more as
of December 31, 2002 and 2001 is as follows (in thousands):



                                         December 31, 2002     December 31, 2001
                                         -----------------     -----------------
                                                         
Three months or less                        $    1,134            $   3,793
Over three through twelve months                 4,763                7,490
Over twelve months                               6,929                2,972
                                            ----------            ---------
        Total                               $   12,826            $  14,255
                                            ==========            =========


LIQUIDITY

         We must maintain, on a daily basis, sufficient funds to cover the
withdrawals from depositors' accounts and to supply new borrowers with funds. To
meet these obligations, we keep cash on hand, maintain account balances with
correspondent banks, and purchase and sell federal funds and other short-term
investments. Asset and liability maturities are monitored in an attempt to match
these maturities to meet liquidity needs. It is our policy to monitor our
liquidity position regularly to meet regulatory requirements and local funding
requirements. The primary tool used in this analysis is an internal calculation
of a liquidity ratio. This ratio is arrived at by dividing our primary liquidity
sources, defined as short-term and marketable assets, including cash, federal
funds sold, short term investments (maturing in one year or less) and unpledged
investment securities, by the sum of volatile liabilities, defined as deposit
liabilities, federal funds purchased, and unfunded loan commitments. At December
31, 2002, primary liquidity sources totaled $18.6 million and total volatile
liabilities were $58.5 million, resulting in a primary liquidity ratio of 31.8%.
At March 31, 2003, our liquidity ratio was 20.72%. We believe our current level
of liquidity is adequate to meet our needs.

         Our primary source of liquidity is a stable base of deposits. We raise
deposits by providing deposit services in our market and through deposit
brokers. Scheduled repayments on loans, and interest and maturities of our
investments also provide liquidity. All of our securities have been classified
as available-for-sale. If necessary, we have the ability to sell a portion of
our investment securities to manage our interest sensitivity gap or liquidity.
We may also utilize cash and due from banks and federal funds sold to meet
liquidity needs.

         We also maintain relationships with correspondent banks that can
provide funds to us on short notice, if needed. Presently we have arrangements
with two correspondent financial institutions for overnight federal funds
advances up to $4 million and a line of credit agreement secured by marketable
securities up to $10 million. All lines of credit bear interest at the federal
funds rate. At March 31, 2003, we had $550,000 outstanding under one of the
federal funds advances.

         Additional liquidity is provided to us through FHLB advances, which
totaled $4.8 million at March 31, 2003. The FHLB approves each advance and
qualifying collateral at the time the Bank requests funding.

                                       74


         Our cash flows are composed of three classifications: cash flows from
operating activities, cash flows from investing activities, and cash flows from
financing activities. During the first three months of 2003, cash and cash
equivalents decreased $3.8 million a total of $1.7 million at March 31, 2003 as
cash was used by operating, investing, and financing activities. Cash outflows
from operations totaled $63,000 during the first three months of 2003, while
outflows from investing and financing activities totaled $2.2 million and $1.5
million respectively. The cash outflow was primarily attributable to an increase
in loans during the first three months of $4.1 million. This increase was offset
by a decrease in deposits of $2.1 million and a net decrease in investment
securities of $1.9 million.

         Cash and cash equivalents increased by $4.9 million to $5.6 million
during the year ended December 31, 2002, and decreased by $7.8 million to
$688,000 during the year ended December 31, 2001. The increase in 2002 was
primarily attributable to the overall growth of our balance sheet and our need
to maintain a necessary level of liquidity related to this growth. The decrease
for 2001 was attributable to management's efforts to grow interest earning
assets. Cash provided (used) by operations totaled $102,000 and ($68,000),
respectively, for the years ended December 31, 2002 and 2001. Net cash provided
by financing activities for the years ended December 31, 2002 and 2001 totaled
$4.2 million and $5.0 million, respectively, which was primarily made up of $3.1
million and $8.3 million, respectively, of increased deposits. Cash provided
(used) by investing activities for the years ended December 31, 2002 and 2001
totaled $629,000 and ($12.8) million, respectively. Net loans decreased in 2002
by $1.6 million and increased in 2001 by $4.2 million. Proceeds from the sale of
investment securities available-for-sale were $7.0 million and $1.8 million in
2002 and 2001, respectively, and proceeds from maturities, paydowns and calls of
investment securities were $15.5 million and $10.7 million, respectively.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

         The Bank has contractual obligations to make future payments pursuant
to its agreement with the FHLB and is party to certain off-balance sheet
arrangements.

         At March 31, 2003, the Bank had two outstanding advances in the amounts
of $2 million and $2.8 million from the FHLB. The $2 million advance, which
matures in December 2003, calls for interest to be paid monthly at a fixed rate
of 6.44%. The $2.8 million advance matures in January 2012 and calls for
interest to be paid quarterly at a fixed rate of 2.39%. The FHLB has the option
to convert the $2.8 million advance into a three month LIBOR-based floating rate
advance. If the FHLB elects to convert the advance, the Bank may terminate the
transaction without payment of prepayment fee.

         The Bank is party to financial instruments with off-balance sheet risk
in the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit and standby
letters of credit. These instruments involve, to varying degrees, elements of
credit risk in excess of the amount recognized on the consolidated balance
sheet. The contract amounts of these instruments reflect the extent of
involvement the Corporation has in particular classes of financial instruments.
At March 31, 2003, the contractual amounts of the Corporation's commitments to
extend credit and standby letters of credit were $12,233,000 and $55,000,
respectively.

         Commitments to extend credit are agreements to lend to a customer as
long as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates and because they may expire
without being drawn upon, the total commitment amount of $12,233,000 does not
necessarily represent future cash requirements. Standby letters of credit are
conditional commitments issued by us to guarantee the performance of a customer
to a third party.

INTEREST RATE SENSITIVITY

         Asset/liability management is the process by which we monitor and
control the mix and maturities of our assets and liabilities. The essential
purposes of asset/liability management are to ensure adequate liquidity and to
maintain an appropriate balance between interest sensitive assets and interest
sensitive liabilities to minimize potentially adverse impacts on earnings from
changes in market interest rates. Interest rate sensitivity can be

                                       75


managed by repricing assets or liabilities, selling securities
available-for-sale, replacing an asset or liability at maturity, or adjusting
the interest rate during the life of an asset or liability. Managing the amount
of assets and liabilities repricing in the same time interval helps to minimize
interest rate risk and manage net interest income in changing interest rate
environments.

         We use income simulation modeling as our primary tool to measure
interest rate risk and to manage our interest rate sensitivity. Simulation
modeling considers not only the impact of changing market rates of interest on
future net interest income, due to its affect on our interest-earnings assets
and interest-bearing liabilities, but also other potential causes of variability
such as changes in earning asset levels, mix, yield, and general market
conditions by simulating various increasing and decreasing interest rates. In
managing our interest rate sensitivity, our simulation modeling allows us to
focus on the maturity of assets and liabilities and their repricing
characteristics during periods of changing interest rates. This process allows
us to manage both our assets and liabilities to respond quickly to changes in
interest rates, thereby minimizing the effects of interest rate movements on our
net interest income.

         Another monitoring technique we employ is the measurement of our
interest sensitivity "gap", which is the positive or negative dollar difference
between assets and liabilities that are subject to interest rate repricing
within a given period of time. Our net interest income generally would benefit
from rising interest rates when we have an asset-sensitive gap position.
Conversely, our net interest income generally would benefit from decreasing
interest rates when we have a liability-sensitive position.

         To measure our interest sensitivity gap, we continually evaluate the
asset mix of our balance sheet in terms of several variables: yield, credit
quality, and appropriate funding sources and liquidity. To effectively manage
the liability mix of the balance sheet, we focus on expanding the various
funding sources. The interest rate sensitivity position as of December 31, 2002
is presented in the following table (in thousands). The difference between rate
sensitive assets and rate sensitive liabilities, or the interest rate
sensitivity gap, is shown at the bottom of the table. Since all interest rates
and yields do not adjust at the same velocity, the gap is only a general
indicator of rate sensitivity. The table may not be indicative of our rate
sensitivity position at other points in time.



                                                  One year      After one but         After five
                                                  or less      within five years        years           Total
                                                  -------      -----------------        -----           -----
                                                                                          
Rate sensitive assets:
  Investment portfolio                            $    248          $  6,281          $ 12,524        $ 19,053
  Short term investments                             4,831                 -                 -           4,831
  Loans                                             16,355            14,398             2,566          33,319
                                                  --------          --------          --------        --------
Total rate sensitive assets                         21,434            20,679            15,090          57,203
                                                  --------          --------          --------        --------

Rate sensitive liabilities:
  Interest bearing deposits                         23,964            24,234                 -          48,198
  FHLB advances                                      4,800                 -                 -           4,800
                                                  --------          --------          --------        --------
Total rate sensitive liabilities                    28,764            24,234                 -          52,998

Interest sensitive gap                              (7,330)           (3,555)           15,090

Cumulative interest sensitivity gap               $ (7,330)         $(10,885)         $  4,205

Ratio of cumulative interest sensitivity
  gap to total earning assets                       (12.81%)             .19%             7.35%
                                                  ========          ========          ========


         As indicated in the table above, during the first year approximately
54% of the interest bearing liabilities will reprice within one year while 38%
of the interest earning assets will reprice within the same period. The table
also highlights that Marine is liability sensitive in the first 12 months and
within the next five years (as indicated by a negative gap) and cumulatively
asset sensitive after five years (as indicated by a positive gap).

                                       76



         Our gap analysis is not a precise indicator of our interest sensitivity
position. The analysis presents only a static view of the timing of maturities
and repricing opportunities, without taking into consideration that changes in
interest rates do not affect all assets and liabilities equally. Varying
interest rate environments can create unexpected changes in the prepayment of
assets and liabilities that are not reflected in the interest rate sensitivity
analysis. For this reason, we place greater emphasis on the simulation modeling
analysis discussed above.

CAPITAL ADEQUACY

         We are subject to various regulatory capital requirements administered
by the federal banking agencies. As of March 31, 2003 and December 31, 2002, we
maintained capital ratios in the "well capitalized" classification.

The following tables present our regulatory capital position at March 31, 2003:


                                                    
Risk-Based Capital Ratios

Tier 1 Capital, Actual                                 14.7%
                                                       ====
Tire 1 Capital minimum requirement                      4.0%
                                                       ====

Excess                                                 10.7%
                                                       ====

Total Capital, Actual                                  15.9%
                                                       ====
Total Capital minimum requirement                       8.0%
                                                       ====

Excess                                                  7.9%
                                                       ====

Leverage Ratio

Tier 1 Capital to adjusted total assets                10.3%
                                                       ====
Minimum leverage requirement                            4.0%
                                                       ====

Excess                                                  6.3%
                                                       ====


The following tables present our regulatory capital position at December 31,
2002:


                                                                
Risk-Based Capital Ratios

    Tier 1 Tangible Capital, actual                                15.60%
    Tier 1 Tangible Capital minimum requirement                     4.00%
                                                                   -----
    Excess                                                         11.60%
                                                                   =====

    Total Capital, actual                                          16.85%
    Total Capital minimum requirement                               8.00%
                                                                   -----
    Excess                                                          8.85%
                                                                   =====

Leverage Ratio

    Tier 1 Tangible Capital to adjusted Total
      Assets, actual                                               10.31%
    Minimum leverage requirement                                    4.00%
                                                                   -----
    Excess                                                          6.31%
                                                                   =====


IMPACT OF INFLATION AND CHANGING PRICES

         The effect of relative purchasing power over time due to inflation has
not been taken into effect in our financial statements. Rather, the statements
have been prepared on an historical cost basis in accordance with generally
accepted accounting principles in the United States of America.

                                       77



         Because most of the assets and liabilities of a financial institution
are monetary in nature, the effect of changes in interest rates will have a more
significant impact on our performance than will the effect of changing prices
and inflation in general. Interest rates may generally increase as the rate of
inflation increases, although not necessarily in the same magnitude.

          UNAUDITED CONDENSED PRO FORMA COMBINED FINANCIAL INFORMATION

         The following unaudited pro forma condensed combined financial
information and explanatory notes are presented to show you the pro forma impact
of the merger on the historical financial position and results of operations of
Old Florida. The unaudited pro forma condensed combined statement of income
reflects the consolidation of the results of operations of Old Florida and
Marine for the three months ended March 31, 2003 and the 12 months ended
December 31, 2002.

         In accordance with the merger agreement, each common share of Marine
will be converted in the merger into the right to receive .62 of an Old Florida
common share plus cash in lieu of any fractional share.

         The unaudited pro forma condensed combined financial information
reflects the merger based on preliminary purchase accounting adjustments.
Estimates relating to the fair value of certain assets, liabilities and other
items have been made as more fully described in the notes to the unaudited pro
forma condensed combined financial information. Actual adjustments, which may
include adjustments to additional assets, liabilities and other items, will be
made on the basis of appraisals and evaluations as of the effective date of the
merger and, therefore, may differ from those reflected in the unaudited pro
forma condensed combined financial information.

         The combined company expects to achieve substantial merger benefits
through operating cost savings. The unaudited condensed combined statement of
income, which does not reflect any direct costs or potential savings which are
expected to result from the consolidation of operations of Old Florida and
Marine, is not necessarily indicative of the results of future operations. No
assurances can be given with respect to the ultimate level of cost savings or
other merger synergies to be realized.

         The following information should be read in conjunction with and is
qualified in its entirety by the historical financial information that Old
Florida and Marine have presented in the proxy statement/prospectus. See the
sections in this document titled "Old Florida Financial Information" and "Marine
Financial Information" beginning at pages 46 and 64.

         The unaudited pro forma condensed combined financial information is
intended for information purposes and is not necessarily indicative of the
future financial position or future results of the combined company or of the
financial position or the results of operations of the combined company that
would have actually occurred had the merger been in effect as of the date or for
the periods presented.

                            PRO FORMA PER SHARE DATA

         The following table summarizes the historical consolidated and pro
forma net earnings and net worth of Old Florida and Marine after giving effect
to the proposed acquisition at and for the three months ended March 31, 2003.
The pro forma data is based on the aggregate purchase price of $8,913,000,
represented by 713,000 Old Florida common shares, for all of the outstanding
shares of Marine at March 31, 2003 and for the three months ended March 31,
2003. Marine shares may be exchanged for Old Florida common shares, using an
exchange ratio of .62 of a share of Old Florida for each Marine share tendered.
The information presented below is provided for informational purposes only and
is not necessarily indicative of the combined financial position or results of
operation which actually would have occurred if the transaction had been
consummated at the date and for the period indicated or which may be obtained in
the future. This information should be read in conjunction with the separate
consolidated financial statements and notes thereto of both Old Florida and
Marine, the respective Management's Discussion and Analysis of Financial
Condition and Results of Operations of both Old Florida and Marine and the other
unaudited pro forma financial information, all included elsewhere in this Proxy
Statement/Prospectus.


                                       78




                                                                                               AT OR FOR THE THREE
                                                                                                   MONTHS ENDED
                                                                                                  MARCH 31, 2003
                                                                                              (DOLLARS IN THOUSANDS)
                                                                                           
Shares outstanding at end of period:
         Assumed number of shares of Old Florida common stock issued..................                 713,000
         Shares of common stock of Old Florida before acquisition.....................               1,216,595
                                                                                                   -----------
         Pro forma shares of Old Florida common stock outstanding
              after acquisition.......................................................               1,929,595
                                                                                                   ===========

Consolidated net earnings (loss):
         Old Florida - historical.....................................................             $       116
         Marine - historical..........................................................                     (35)
         Adjustments for the acquisition..............................................                       1(1)
                                                                                                   -----------

              Combined entity - pro forma after acquisition...........................             $        82
                                                                                                   ===========

Consolidated stockholders' equity:
         Old Florida - historical.....................................................             $    12,034
         Marine - historical..........................................................                   6,927
         Net issuance of Old Florida common stock.....................................                   8,913(2)
         Adjustments for the acquisition..............................................                  (6,927)(3)
                                                                                                   -----------

              Combined entity - pro forma after acquisition...........................             $    20,947
                                                                                                   ===========

Consolidated basic net earnings (loss) per share:
         Old Florida - historical (4).................................................             $       .10
                                                                                                   ===========
         Marine - historical (5)......................................................             $      (.03)
                                                                                                   ===========
         Old Florida - proforma after acquisition.....................................             $       .04
                                                                                                   ===========
         Marine - proforma after acquisition (8)......................................             $       .02
                                                                                                   ===========

Consolidated diluted net earnings (loss) per share:
         Old Florida - historical (4).................................................             $       .09
                                                                                                   ===========
         Marine - historical (5)......................................................             $      (.03)
                                                                                                   ===========
         Old Florida - proforma after acquisition.....................................             $       .04
                                                                                                   ===========
         Marine - proforma after acquisition (9)......................................             $       .02
                                                                                                   ===========


                                       79




                                                                                               AT OR FOR THE THREE
                                                                                                   MONTHS ENDED
                                                                                                  MARCH 31, 2003
                                                                                              (DOLLARS IN THOUSANDS)
                                                                                           
DIVIDENDS PER SHARE:
         Old Florida - historical.....................................................             $         -
                                                                                                   ===========
         Marine - historical..........................................................             $         -
                                                                                                   ===========
         Marine - proforma after acquisition..........................................             $         -
                                                                                                   ===========

Consolidated book value per share:
         Old Florida - historical (6).................................................             $      9.89
                                                                                                   ===========
         Marine - historical (7)......................................................             $      6.02
                                                                                                   ===========
         Old Florida - proforma after acquisition.....................................             $     10.86
                                                                                                   ===========
         Marine - proforma after acquisition (8)......................................             $      6.73
                                                                                                   ===========


- ------------------------

(1)  Reflects pro forma adjustments as detailed on the pro forma combined
     statement of operations for the three months ended March 31, 2003.

(2)  Reflects the issuance of 713,000 Old Florida's shares at an assumed price
     of $12.50 per share as the consideration issued in the acquisition.

(3)  Represents elimination of stockholders' equity of Marine.

(4)  Computed using 1,216,595 for basic and 1,238,887 for diluted for March 31,
     2003 weighted-average shares outstanding.

(5)  Computed using 1,150,000 for basic and diluted for March 31, 2003
     weighted-average shares outstanding.

(6)  Computed using 1,216,595 at March 31, 2003 common shares outstanding.

(7)  Computed using 1,150,000 at March 31, 2003 common shares outstanding.

(8)  Computed using the related Old Florida's proforma after acquisition amount
     multiplied by the exchange ratio.

(9)  Computed using 1,188,116 for diluted EPS for March 31, 2003
     weighted-average shares outstanding multiplied by the exchange ratio
     (includes dilutive stock options of Marine, stock warrants are
     antidilutive).

                                       80




                   PRO FORMA CONDENSED COMBINED CAPITALIZATION

The following table sets forth the capitalization of Old Florida at March 31,
2003 and the pro forma capitalization of Old Florida, after giving effect to the
proposed acquisition assuming 713,000 shares of Old Florida shares are issued in
the acquisition. The information presented below should be read in conjunction
with the separate consolidated financial statements and notes thereto of Old
Florida and Marine, the respective Management's Discussion and Analysis of
Financial Condition and Results of Operations of Old Florida and Marine, and
other unaudited pro forma financial information, all included elsewhere in this
Proxy Statement/Prospectus.



                                                                 AT MARCH 31, 2003
                                                                 -----------------
                                                                                PROFORMA
                                                                               ADJUSTMENTS
                                                                             FOR ACQUISITION
                                                                             ---------------           PRO
                                            OLD FLORIDA       MARINE        DEBIT      CREDIT        FORMA
                                            -----------       ------        -----      ------        -------
                                                                (DOLLARS IN THOUSANDS)
                                                                                     
Stockholders' equity:
     Common stock.........................    $     12           11           11(1)        7(2)         19
     Additional paid-in capital...........      12,426       10,831       10,831(1)    8,906(2)     21,332
     Accumulated deficit..................        (461)      (4,015)           -       4,015(1)       (461)
     Accumulated other comprehensive
           income.........................          57          100          100(1)        -            57
                                               -------       ------       ------      ------        -------
           Total stockholders' equity.....    $ 12,034        6,927       10,942      12,928        20,947
                                               =======       ======       ======      ======        ======


- ------------------------

(1)  Reflects the elimination of the stockholders' equity of Marine.

(2)  Reflects the issuance of 713,000 shares of Old Florida Common Stock at an
     assumed price of $12.50 per share as the consideration issued in the
     acquisition.

                                       81



                   PRO FORMA CONDENSED COMBINED BALANCE SHEET

The following Pro Forma Condensed Combined Balance Sheet reflects the
consolidated balance sheet of Old Florida as of March 31, 2003, after giving
effect to the proposed acquisition of Marine by Old Florida. The transaction
will be accounted for as a purchase and is based on assumptions explained herein
and in the Notes to Pro Forma Condensed Combined Balance Sheet and Statement of
Operations. The information presented below should be read in conjunction with
the separate consolidated financial statements and notes thereto of Old Florida
and Marine, the respective Management's Discussion and Analysis of Financial
Condition and Results of Operations of Old Florida and Marine and the other
unaudited pro forma financial information, all included elsewhere in this Proxy
Statement/Prospectus.




                                                                                                     ADJUSTMENTS
                                                                                                    FOR ACQUISITION
                                                                           OLD                      ---------------
                                                                         FLORIDA    MARINE         DEBIT      CREDIT      PROFORMA
                                                                         -------    ------         -----      ------      --------
                                                                                                 (IN THOUSANDS)
                                                                                                           
    ASSETS

Cash and cash equivalents........................................   $    12,754        1,747          -            -         14,501
Securities available for sale....................................        10,650       17,051          -            -         27,701
Securities held to maturity......................................           987            -          -            -            987
Other investments................................................             -          267          -            -            267
Loans receivable, net............................................        79,977       36,886        129(2)         -        116,992
Premises and equipment, net......................................         5,096        4,417         85(4)         -          9,598
Federal Home Loan Bank stock, at cost............................           193          350          -            -            543
Accrued interest receivable and other assets.....................           773          547          -            -          1,320
Deferred tax asset...............................................           226            -          -          150(7)          76
Goodwill.........................................................             -            -      1,737(8)         -          1,737
Core deposit intangible..........................................             -            -      1,601(5)         -          1,601
                                                                    -----------    ---------     ------       ------      ---------

        Total....................................................   $   110,656       61,265      3,552          150        175,323
                                                                    ===========    =========     ======       ======      =========

    LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:
    Demand deposits..............................................         8,860        3,143          -            -         12,003
    Savings, NOW and money market deposits.......................        40,343       20,046          -            -         60,389
    Time deposits................................................        44,792       24,870          -          747(3)      70,409
                                                                    -----------    ---------     ------       ------      ---------
        Total deposits...........................................        93,995       48,059          -          747        142,801

Federal funds purchased..........................................             -          550          -            -            550
Federal Home Loan Bank advances..................................         3,357        4,800          -           69(3)       8,226
Other liabilities................................................         1,270          929          -          300(18)      2,799
                                                                                                                 300(19)
                                                                    -----------    ---------     ------       ------

        Total liabilities........................................        98,622       54,338          -        1,416        154,376
                                                                    -----------    ---------     ------       ------      ---------
Stockholders' equity:
    Preferred stock..............................................             -            -          -            -              -
    Common stock.................................................            12           11         11(9)         7(1)          19
    Additional paid-in capital...................................        12,426       10,831     10,831(9)     8,906(1)      21,332
    Accumulated deficit..........................................          (461)      (4,015)                  4,015(9)        (461)
    Accumulated other comprehensive income.......................            57          100        100(9)         -             57
                                                                    -----------    ---------     ------       ------      ---------
        Total stockholders' equity...............................        12,034        6,927     10,942       12,928         20,947
                                                                    -----------    ---------     ------       ------      ---------

        Total....................................................   $   110,656       61,265     10,942       14,344        175,323
                                                                    ===========    =========     ======       ======      =========

Book value per share.............................................   $      9.89         6.02                                 10.86
                                                                      =========    =========                              =========

Common shares outstanding........................................     1,216,595    1,150,000                              1,929,595
                                                                      =========    =========                              =========


                                       82


              PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

The following Pro Forma Condensed Combined Statements of Operations reflect the
consolidated results of operations of Old Florida for the three months ended
March 31, 2003 and for the year ended December 31, 2002, after giving effect to
the proposed acquisition of all of the outstanding stock of Marine by Old
Florida in a transaction which will be accounted for as a purchase. The
statement is based on the assumptions explained herein and in the Notes to the
Pro Forma Condensed Combined Balance Sheet and Statement of Operations. The Pro
Forma Condensed Combined Statement of Operations does not necessarily reflect
the results of operations as they would have been if Old Florida and Marine had
constituted a single entity during the three months ended March 31, 2003 or the
year ended December 31, 2002. The information presented below should be read in
conjunction with the separate consolidated financial statements and notes
thereto of Old Florida and Marine, the respective Management's Discussion and
Analysis of Financial Condition and Results of Operations of Old Florida and
Marine, and the other unaudited pro forma financial information, all included
elsewhere in this Proxy Statement Prospectus.

                                       83





                                                                                     THREE MONTHS ENDED MARCH 31, 2003
                                                                                     ---------------------------------
                                                                                                       PROFORMA
                                                                                                      ADJUSTMENTS
                                                                                                    FOR ACQUISITION
                                                                          OLD                       ---------------    PROFORMA
                                                                        FLORIDA      MARINE        DEBIT      CREDIT   COMBINED
                                                                        -------      ------        -----      ------   --------
                                                                                             ($ IN THOUSANDS)
                                                                                                        
Interest income:
    Loans.......................................................      $     1,570         579        11(10)     -          2,138
    Securities..................................................              137         188         -         -            325
    Other interest-earning assets...............................               11          16         -         -             27
                                                                      -----------   ---------       ---        --      ---------

        Total interest income...................................            1,718         783        11         -          2,490
                                                                      -----------   ---------       ---        --      ---------

Interest expense:
    Deposits....................................................              617         361        78(11)    62(12)        994
    Other borrowings............................................               13          50         -         -             63
                                                                      -----------   ---------       ---        --      ---------

        Total interest expense..................................              630         411        78        62          1,057
                                                                      -----------   ---------       ---        --      ---------

Net interest income.............................................            1,088         372        89        62          1,433

        Provision for loan losses...............................                -           -         -         -              -
                                                                      -----------   ---------       ---        --      ---------

Net interest income after provision for loan losses.............            1,088         372        89        62          1,433
                                                                      -----------   ---------       ---        --      ---------

Noninterest income:
    Service charges on deposit accounts.........................               47          14         -         -             61
    Other service charges and fees..............................               16          95         -         -            111
    Gain on sale of loans held for sale.........................               33           -         -         -             33
                                                                      -----------   ---------       ---        --      ---------

        Total noninterest income................................               96         109         -         -            205
                                                                      -----------   ---------       ---        --      ---------

Noninterest expense:
    Salaries and employee benefits..............................              544         311         -         -            855
    Occupancy and equipment.....................................              195          69         -         8(15)        256
    Other.......................................................              264         136         -         -            400
                                                                      -----------   ---------       ---        --      ---------

        Total noninterest expenses..............................            1,003         516         -         8          1,511
                                                                      -----------   ---------       ---        --      ---------

Earnings (loss) before income taxes.............................              181         (35)       89        70            127

        Income taxes (credit)...................................               65           -         -        13(16)         45
                                                                                                                7(14)
                                                                      -----------   ---------       ---        --
Net earnings....................................................      $       116         (35)       89        90             82
                                                                      ===========   =========       ===        ==      =========

Basic earnings (loss) per share.................................      $       .10        (.03)                               .04(13)
                                                                      ===========   =========                          =========

Weighted-average shares outstanding-basic.......................        1,216,595   1,150,000                          1,929,595
                                                                      ===========   =========                          =========

Diluted earnings (loss) per share...............................      $       .09        (.03)                               .04(17)
                                                                      ===========   =========                          =========

Weighted-average shares outstanding-diluted.....................        1,238,887   1,150,000                          1,975,519(17)
                                                                      ===========   =========                          =========


                                       84





                                                                                      YEAR ENDED DECEMBER 31, 2002
                                                                                      ----------------------------
                                                                                                     PROFORMA
                                                                                                    ADJUSTMENTS
                                                                                                  FOR ACQUISITION
                                                                         OLD                      ---------------     PROFORMA
                                                                       FLORIDA      MARINE        DEBIT      CREDIT   COMBINED
                                                                       -------      ------        -----      ------   --------
                                                                                            ($ IN THOUSANDS)
                                                                                                       
Interest income:
    Loans.......................................................     $     6,064       2,307        43(10)     -          8,328
    Securities..................................................             576       1,231         -         -          1,807
    Other interest-earning assets...............................              75          96         -         -            171
                                                                     -----------   ---------       ---       ---      ---------

        Total interest income...................................           6,715       3,634        43         -         10,306
                                                                     -----------   ---------       ---       ---      ---------

Interest expense:
    Deposits....................................................           2,815       1,784       356(11)   374(12)      4,581
    Other borrowings............................................              20         217         -        69(12)        168
                                                                     -----------   ---------       ---       ---      ---------

        Total interest expense..................................           2,835       2,001       356       443          4,749
                                                                     -----------   ---------       ---       ---      ---------

Net interest income.............................................           3,880       1,633       399       443          5,557

        Provision for loan losses...............................             149         308         -         -            457
                                                                     -----------   ---------       ---       ---      ---------
Net interest income after provision for loan losses.............           3,731       1,325       399       443          5,100
                                                                     -----------   ---------       ---       ---      ---------

Noninterest income:
    Service charges on deposit accounts.........................             176          48         -         -            224
    Other service charges and fees..............................              62         125         -         -            187
    Gain on sale of securities available for sale...............              30          24         -         -             54
    Other income................................................               -           4         -         -              4
                                                                     -----------   ---------       ---       ---      ---------

        Total noninterest income................................             268         201         -         -            469
                                                                     -----------   ---------       ---       ---      ---------

Noninterest expense:
    Salaries and employee benefits..............................           1,780       1,001         -         -          2,781
    Occupancy and equipment.....................................             754         260         -        33(15)        981
    Other.......................................................             842         705         -         -          1,547
                                                                     -----------   ---------       ---       ---      ---------

        Total noninterest expenses..............................           3,376       1,966         -        33          5,309
                                                                     -----------   ---------       ---       ---      ---------

Earnings (loss) before income taxes.............................             623        (440)      399       476            260

        Income taxes (credit)...................................             234           -        29(14)   166(16)         97
                                                                     -----------   ---------       ---       ---      ---------
Net earnings....................................................     $       389        (440)      428       642            163
                                                                     ===========   =========       ===       ===      =========

Basic earnings (loss) per share.................................     $       .32        (.38)                               .08(13)
                                                                     ===========   =========       ===       ===      =========

Weighted-average shares outstanding-basic.......................       1,216,595   1,150,000                          1,929,595
                                                                     ===========   =========       ===       ===      =========

Diluted earnings (loss) per share...............................     $       .32        (.38)                               .08(17)
                                                                     ===========   =========       ===       ===      =========

Weighted-average shares outstanding-diluted.....................       1,230,523   1,150,000                          1,961,662(17)
                                                                     ===========   =========       ===       ===      =========


                                       85



               NOTES TO PRO FORMA CONDENSED COMBINED BALANCE SHEET
                           AND STATEMENT OF OPERATIONS

    The Pro Forma condensed Combined Balance Sheet as of March 31, 2003, assumes
the proposed acquisition of Marine by Old Florida occurred on March 31, 2003.
The proposed acquisition of Marine by Old Florida will be accounted for as a
purchase transaction, and, in accordance with accounting principles generally
accepted in the United States of America, the purchase price will be allocated
to the assets and liabilities of Marine based upon their relative fair values,
as determined by appraisals and studies to be undertaken as of the Effective
Date. The adjustments will include, among others, a valuation of loans and
investments, a valuation of premises and equipment and a determination of the
value in excess of book value, if any, of customer checking, savings and other
deposit accounts. In accordance with Statement of Financial Accounting Standards
("SFAS No. 141"), Business Combinations, the assets and liabilities were fair
valued which resulted in an excess of cost over fair value of acquired assets
which was recorded as goodwill.

    The Pro Forma Condensed Combined Statement of Operations for the three
months ended March 31, 2003 and for the year ended December 31, 2002, assumes
that the proposed acquisition of Marine by Old Florida occurred on January 1,
2002.

    The Pro Forma financial information included in the Pro Forma Condensed
Combined Balance Sheet and the Pro Forma Condensed Combined Statement of
Operations assumes a purchase price of $8,913,000, represented by 713,000 Old
Florida common shares valued at $12.50 per share, the price of recent trades
known to management.

    The adjustments shown in these pro forma statements reflect approximate
market values as of March 31, 2003, and do not reflect subsequent changes in
interest rates. The actual adjustments as of the Effective Date can not be
determined until that time and may have an impact on the pro forma financial
position and results of operations which is different from that reflected in the
accompanying Proforma Condensed Combined Balance Sheet and Statement of
Operations.

(1)  Reflects the issuance of 713,000 shares of Old Florida stock at an assumed
     price of $12.50 per share in exchange for 100% of the outstanding shares of
     Marine' common stock.

(2)  Reflects the write-up of Marine' loans to estimated fair value. For
     variable-rate loans that reprice frequently and have no significant change
     in credit risk, fair values are based on carrying values. Fair values for
     fixed-rate loans are estimated using discounted cash flow analysis using
     interest rates currently being offered for loans with similar terms to
     borrowers of similar credit quality.

(3)  Reflects the write-up of deposits and Federal Home Loan Bank advances to
     estimated fair value. The fair values disclosed for demand, savings, NOW
     and money-market deposits are, by definition, equal to the amount payable
     on demand at the reporting date (that is, their carrying amounts). Fair
     values for fixed-rate time deposits and Federal Home Loan Bank advances are
     estimated using a discounted cash flow calculation that applies interest
     rates currently being offered on certificates to a schedule of aggregate
     expected monthly maturities of time deposits.

(4)  Reflects the write-up of premises and equipment to fair market value. The
     fair value of land, building and equipment is based on management's
     knowledge and experience as to the value of such property in the market and
     preliminary discussions with appraisers.

(5)  Reflects the recording of a core deposit intangible asset. The core deposit
     intangible was based on the composition of the deposit accounts,
     management's knowledge of similar sales of deposit accounts in the market
     and preliminary discussions with appraisers.


(6)  Not Used.


(7)  Reflects the deferred tax liability on the fair market adjustments.


(8)  Reflects the excess of the purchase price over the estimated fair value of
     the net assets acquired. Such excess represents goodwill and will be tested
     for impairment on an annual basis.


(9)  Reflects the elimination of stockholders' equity of Marine.

(10) Reflects the amortization or accretion of the premium or discount from the
     write-up of the loan portfolio using the straight line method over the
     remaining estimated lives of the related loans.

(11) Reflects the amortization of the core deposit intangible using an
     accelerated method over 8 years, the remaining estimated life of the
     related deposits.

                                       86



(12) Reflects the amortization of the premiums from the write-up of the deposits
     and Federal Home Loan Bank advances using the level yield method over the
     remaining estimated life of the related deposits and borrowings.

(13) Computed using the weighted average number of shares of Old Florida at the
     date indicated plus 713,000 shares of Old Florida issued as a result of the
     acquisition.

(14) Reflects the tax effect (37.63% effective tax rate) of the amortization of
     the write-up of Marine' loans receivable, premises and equipment, deposits
     and other borrowings.

(15) Reflects the adjustment for depreciation for write-up of building,
     equipment and furniture and fixtures using the level yield method over the
     remaining estimated life.

(16) Reflects the deferred tax credit (37.63% effective tax rate) recorded for
     the loss incurred by Marine.

(17) Includes dilutive stock options of Old Florida and Marine.

(18) Reflects estimated termination benefits for certain employees of Marine.
     Termination benefits are recognized as part of the purchase price
     allocation resulting in a liability at March 31, 2003, in accordance with
     EITF 95-3. The termination of these employees only occur if the acquisition
     occurs. If the acquisition does not occur such termination benefits would
     not be paid.

(19) Reflects the estimated cost of the acquisition (primarily legal and
     accounting costs).

                                       87


    The following table sets forth the pro forma effect on future periods
results of operations, of the accretion and amortization of the valuation
adjustments to be recorded in connection with the proposed acquisition of Marine
by Old Florida. The actual effect of the accretion and amortization of these
valuation adjustments may vary if the assumptions used are not realized.



                                                           INCREASE (DECREASE) IN NET EARNINGS
                                                           -----------------------------------
                                                                     (IN THOUSANDS)
                                                           AMORTIZATION
                          ACCRETION/      AMORTIZATION         OF
                        (AMORTIZATION)       OF CORE         PREMIUM      AMORTIZATION                     INCOME     NET EFFECT
 FOR THE YEAR             OF PREMIUM         DEPOSIT         FOR FMV       OF PREMIUM                        TAX      ON RESULTS
ENDING MARCH 31,           ON LOANS        INTANGIBLE      ON DEPOSITS    FHLB ADVANCES     DEPRECIATION   EFFECT    OF OPERATIONS
- ----------------           --------        ----------      -----------    -------------     ------------   ------    -------------
                                                                                                
   2002 ...........        $ (43)            (356)             374              69                33         (29)          48
   2003 ...........          (43)            (311)             249               -                32          27          (46)
   2004 ...........          (43)            (267)             124               -                 -          69         (117)
   2005 ...........            -             (222)               -               -                 -          84         (138)
   2006 ...........            -             (178)               -               -                 -          67         (111)
   2007 ...........            -             (133)               -               -                 -          50          (83)
   2008 ...........            -              (89)               -               -                 -          33          (56)
   2009 ...........            -              (45)               -               -                 -          18          (27)
                            ----            -----              ---              --                --         ---         ----
   Total...........        $(129)          (1,601)             747              69                65         319         (530)
                            ====            =====              ===              ==                ==         ===         ====


(1)  Of the total adjustments to premises and equipment, $150,000 was allocated
     to land and $(65,000) was allocated to depreciable fixed assets.

                             BUSINESS OF OLD FLORIDA

GENERAL

         Old Florida is a financial holding company which is incorporated under
Florida law. Through its banking subsidiary, Old Florida Bank, Old Florida is
engaged in a general commercial banking business in the Fort Myers, Florida
metropolitan area.

         Old Florida Bank provides the following principal services:

         -    the acceptance of deposits for demand, savings and time accounts
              and the servicing of those accounts;

         -    commercial, industrial, consumer and real estate lending,
              including installment loans and personal lines of credit;

         -    safe deposit operations;

         -    cash management;

         -    electronic funds transfers; and

         -    a variety of additional banking-related services tailored to the
              needs of individual customers.

         Old Florida was organized in 2001 pursuant to an Agreement and Plan of
Share Exchange approved by the requisite vote of shareholders of Old Florida
Bank, under which shareholders of Old Florida Bank exchanged their shares of Old
Florida Bank for common shares of Old Florida. Old Florida Bank became the
wholly-owned subsidiary of Old Florida through that reorganization. Old Florida
Bank, the predecessor to Old Florida, was organized and commenced business as a
Florida state-chartered bank in 1998.

                                       88


         Old Florida, through its subsidiary, Old Florida Bank, competes for
deposits and loans with other banks, savings associations, credit unions and
other types of financial institutions and operates two full-service offices. Old
Florida operates in a highly competitive industry. Old Florida Bank's main
competition comes from other commercial banks, national or state savings and
loan institutions, securities brokers, mortgage bankers, finance companies and
insurance companies. Banks generally compete with other financial institutions
through the banking products and services offered, the pricing of services, the
level of service provided, the convenience and availability of services, and the
degree of expertise and personal manner in which these services are offered. Old
Florida Bank encounters strong competition from most of the financial
institutions in its market area.

         Old Florida's primary market area is the Fort Myers metropolitan area,
Lee County, Florida. According to the most recent market data, there are
approximately 32 other deposit taking/lending institutions competing in Old
Florida's market. According to the most recent market data for deposits, Old
Florida ranks 16th in market share with approximately 1.3% of the market.

         Old Florida employs 44 total employees, 41 of which are employed on a
full-time basis. Old Florida is not dependent on one or a few major customers.

         Old Florida has one other subsidiary, Old Florida Capital, Inc. Old
Florida Capital, Inc. serves as a finder, introducing borrowers to suitable
lenders, and receives fees for providing this service.

         Old Florida as a financial holding company, and Old Florida Capital,
Inc., as a nonbank subsidiary of Old Florida, are subject to regulation by the
Federal Reserve Board. As a Florida state-chartered bank, Old Florida Bank is
supervised and regulated by the Florida Department of Financial Services. In
addition, as insurer of its deposits and as its primary federal regulatory
agency, the Federal Deposit Insurance Corporation has regulatory authority over
Old Florida Bank.

PROPERTIES

         Old Florida Bank's main banking office is located at 6321 Daniels
Parkway, Fort Myers, Florida. Old Florida Bank also operates a full service
branch banking office at 24201 Walden Center Drive, Bonita Springs, Florida. Old
Florida Bank owns the premises for its main office. The bank leases the premises
for its branch office under a lease that terminates January 31, 2004. The bank
has four options to renew this lease for an additional five years each. Old
Florida believes those properties are suitable for its use. Old Florida believes
that these properties are in excellent condition and are adequately covered by
insurance.

LEGAL PROCEEDINGS

         Old Florida and its subsidiaries are not currently a party to any
litigation nor is Old Florida aware of any threatened litigation against it or
its subsidiaries other than routine litigation incidental to the conduct of our
business.

                            MANAGEMENT OF OLD FLORIDA

BOARD OF DIRECTORS


         The following table gives information, as of May 29, 2003, concerning
the individuals who are and after the merger, will be the members of the board
of directors of Old Florida, the surviving corporation in the merger.


                                       89




                                                                               Director of Old
                                                                                   Florida
                                      Position(s) Held with Old Florida         Continuously          Term
        Name                 Age            and Old Florida Bank                    Since          Expires In
        ----                 ---            --------------------                    -----          ----------
                                                                                       
Charles C. Bundschu III      52       Director                                       1988             2006

Joseph E. D'Jamoos           70       Director                                       1988             2006

Frank H. Galeana             73       Director and Chairman                          1988             2004

Elmo J. Hurst                72       Director                                       1988             2004

Karl L. Johnson              50       Director                                       1988             2005

Larry W. Johnson             48       Director, President & CEO                      1988             2005

Nicholas J. Panicaro         50       Director, Executive V. P. & CFO                2001             2005


In addition, Old Florida and Marine have agreed that, following the merger,
Pierce T. Neese and William L. McDaniel, Jr. will become directors of Old
Florida. Mr. Neese is 63 years old and has served as a director of Marine since
1999. Mr. Neese also serves as the Chairman of the Board of Marine and as the
Chairman of the Board of Marine National Bank. Mr. McDaniel is 41 years old and
has served as a director of Marine since 1999.

EXECUTIVE OFFICERS


         The following table lists the names and ages of the executive officers
of Old Florida as of May 29, 2003, and the positions presently held by those
individuals. These individuals will be the executive officers of the surviving
corporation in the merger. The board of directors may remove any of the
executive officers at any time.




                                        Positions Held with Old Florida and
      Name                      Age             Old Florida Bank
      ----                      ---             ----------------
                                  
Larry W. Johnson                48      President & Chief Executive Officer

Nicholas J. Panicaro            50      Executive Vice President & CFO

Perry Barbee                    48      Executive Vice President


BUSINESS EXPERIENCE OF DIRECTORS AND EXECUTIVE OFFICERS

         PERRY BARBEE became an Executive Vice President of Old Florida Bank on
March 3, 2003. Old Florida hired Mr. Barbee to act as its Naples Area President
to manage its business in the Naples, Florida market area. Mr. Barbee has 26
years of experience in commercial banking. From 1998 to 2003 Mr. Barbee was
Senior Vice-President/Site Manager for the Commercial Loan Service Center of the
Southeast Region of the United States for Bank of America. From 1991 to 1998 Mr.
Barbee served as the Senior Vice President/Senior Credit Policy Officer for
Barnett Bank, NA, for the Naples and Fort Myers areas.

         CHARLES C. BUNDSCHU III has been President and Chief Executive Officer
of Bundschu Kraft, Inc., a privately-held general contractor and real estate
development company doing business in Southwest Florida, since 1979. Mr.
Bundschu holds Florida licenses as a professional engineer and real estate
broker. Mr. Bundschu is a Florida Class A General Contractor. Mr. Bundschu was a
director of South Florida Bank from 1988 to 1997.

                                       90


         JOSEPH E. D JAMOOS has been engaged in commercial real estate
development in Southwest Florida since 1998, primarily through his companies,
JED of Southwest Florida, Inc. and D'Jamoos/Jerulle Construction Co., LLC for
the past twenty-five years. Mr. D'Jamoos has also been an investor in and
developer of a number of industrial and commercial parks and retail facilities
in New England and Southwest Florida.

         FRANK H. GALEANA has been the owner and President of Galeana Automotive
Group, which owns and operates various automobile dealerships and a rental car
agency, since 1971. These include VanDyke Dodge, Inc., Saturn of Warren and
Saturn of Lakeside, all in the Detroit, Michigan area, Galeana
Chrysler-Plymouth-Jeep in Columbia, South Carolina, Galeana
Chrysler-Plymouth-Jeep and Galeana Pontiac-Isuzu in Fort Myers, Florida, and
Thrifty Rent-A-Car for Southwest Florida.

         ELMO J. HURST has been Chairman and Chief Executive Officer of
Almega-Truflex, Inc. since 1995. Almega-Truflex manufactures electrical
harnesses and power cords and is located in Breman, Indiana. Mr. Hurst has been
Chairman and Chief Executive Officer of Fredrickson Fire Equipment Service
Company since 1997. Fredrickson sells and services fire equipment and is located
in Bensonville, Illinois. Mr. Hurst has been Chairman and Chief Executive
Officer of Mountain State Home Health Service, Inc. since 1998. Mountain State
Home Health Service provides home health care services and is located in
Beckley, West Virginia. Mr. Hurst has been the sole shareholder of Elex, Inc.,
an equipment leasing company in Beckley, West Virginia, since 1974. Mr. Hurst
has been a director of various banks since 1972. From 1994 to 1997, Mr. Hurst
was a director of Bank One, West Virginia.

         KARL L. JOHNSON is an attorney practicing law in Florida. Mr. Johnson
has been the managing partner of Nuckolls, Johnson & Belcher, PA, a Fort Myers,
Florida based law firm, since 1987.

         LARRY W. JOHNSON has over 25 years commercial banking experience. Since
1998 Mr. Johnson has been President and Chief Executive Officer of Old Florida
Bank and, since its organization as a financial holding company to own Old
Florida Bank in 2001, President and Chief Executive Officer of Old Florida. From
1996 until joining Old Florida Bank, Mr. Johnson was Executive Vice President
and Senior Loan Officer at Mercantile Bank of Southwest Florida, where he
managed all lending activities at that bank.

         NICHOLAS J. PANICARO has over 30 years experience in either operations
or finance positions with commercial banks. Since 1998 Mr. Panicaro has been
Executive Vice President and Chief Financial Officer of Old Florida Bank and,
since its organization as a financial holding company to own Old Florida Bank in
2001, Executive Vice President and Chief Financial Officer of Old Florida. From
1988 to November 1997 Mr. Panicaro was Executive Vice President, Chief Operating
Officer and a director of First National Bank of Southwest Florida, where he
managed all operations and finance matters for that bank.

         PIERCE T. NEESE will become a director of Old Florida following the
merger. Mr. Neese has over 30 years experience in commercial banking. Mr. Neese
is currently Chairman of Marine and Marine National Bank. Mr. Neese is President
of United Security Bancshares, Inc., the bank holding company for United
Security Bank, with offices in Spartan and Woodstock, Georgia, where he has been
Chairman since 1974. Mr. Neese was President of Etowan Bank in Canton, Georgia,
until its acquisition by BB&T in 1999. Mr. Neese has also been President of PTN
Consulting Co., which provides bank consulting services, since 1998.

         WILLIAM L. MCDANIEL, JR. will become a director of Old Florida
following the merger. Mr. McDaniel has been a director of Marine since its
organization in 1999. Mr. McDaniel has been President of Big Island Excavating,
Inc., based in Naples, Florida since 1999. Big Island Excavating is a mining and
excavating company primarily engaged in selling aggregate and other materials in
Southwest Florida. Mr. McDaniel is also a Florida licensed real estate broker
and has been President and owner of The Realty Company since 1987. The Realty
Company is primarily engaged in commercial real estate acquisition, development
and sale.

                                       91


                       OLD FLORIDA EXECUTIVE COMPENSATION
                              AND OTHER INFORMATION

GENERAL

         The following information relates to compensation of management for the
years ended December 31, 2002, 2001 and 2000, unless otherwise noted below.

EXECUTIVE COMPENSATION

         The following table sets forth the annual and long-term compensation
for Old Florida's Chief Executive Officer and the only other executive officer
with salary and bonus exceeding $100,000 for 2002, as well as the total
compensation paid to each individual during the last three fiscal years.

                           SUMMARY COMPENSATION TABLE



                                                                                       LONG-TERM
                                                                                     COMPENSATION
                                                                                        AWARDS
                                                                                        ------
                                                 ANNUAL COMPENSATION                  SECURITIES       ALL OTHER
                                            ------------------------------------      UNDERLYING     COMPENSATION
       NAME AND PRINCIPAL POSITION          YEAR       SALARY ($)      BONUS ($)      OPTIONS (#)        ($)(1)
       ---------------------------          ----       ----------      ---------      -----------        -----
                                                                                      
Larry W. Johnson
      President and Chief Executive         2002       145,200.00      14,520.00        2,500            4,792
Officer
                                            2001       132,000.00      13,200.00        1,396            4,356
                                            2000       120,000.00           0.00        1,000            3,600
Nicholas J. Panicaro
              Executive Vice President and
                   Chief Financial Officer  2002       108,900.00      10,890.00        2,500            1,797
                                            2001        99,000.00       9,900.00            0            1,634
                                            2000        90,000.00           0.00            0            1,350


(1) The amounts shown in this column for the most recently completed fiscal year
were derived from 401(k) matching contributions in the amount of $4792.00 for
Mr. Johnson and $1,797.00 for Mr. Panicaro.

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR



                                                  INDIVIDUAL GRANTS
- -------------------------------------------------------------------------------------------------------------------
                               NUMBER OF            PERCENT OF TOTAL
                               SECURITIES             OPTIONS/SARs
                               UNDERLYING              GRANTED TO
                              OPTIONS/SARs            EMPLOYEES IN         EXERCISE OR BASE
    NAME                      GRANTED(#)(1)           FISCAL YEAR           PRICE ($/SH)(2)        EXPIRATION DATE
    ----                      -------------           -----------           ---------------        ---------------
                                                                                       
Larry W. Johnson                  2,500                    17%                 $12.50                 12/16/2012
Nicholas J. Panicaro              2,500                    17%                 $12.50                 12/16/2012


- ------------------------
(1)  All 2002 options shown in the above table were under the Officers' and
     Employees' Stock Option Plan. Options become exercisable in increments of
     33% per year and vest fully on December 16, 2005.

(2)  All options were granted with an exercise price of 100% of the fair market
     value on the date of the grant.

                                       92


OPTION EXERCISES AND YEAR-END VALUE TABLE

         The following table presents information about stock options exercised
during 2002 and unexercised stock options at December 31, 2002 for the two named
executive officers.

                    OPTION EXERCISES AND YEAR-END VALUE TABLE

      AGGREGATED OPTION EXERCISES IN 2002 AND FISCAL YEAR-END OPTION VALUES



                                                          NUMBER OF SECURITIES
                                                          UNDERLYING UNEXERCISED       VALUE OF UNEXERCISED IN-
                                                                 OPTIONS                 THE-MONEY OPTIONS AT
                                                          DECEMBER 31, 2002 (#)          DECEMBER 31, 2002 ($)
                        SHARES ACQUIRED ON      VALUE    -------------------------     -------------------------
      NAME                   EXERCISE         REALIZED   EXERCISABLE/UNEXERCISABLE     EXERCISABLE/UNEXERCISABLE
      ----                   --------         --------   -------------------------     -------------------------
                                                                           
Larry W. Johnson                  0               0              29,751 / 6,145                $73,686 / $7,710
Nicholas J. Panicaro              0               0              15,000 / 2,500                $37,500 / 0


OLD FLORIDA BANK OFFICERS' AND EMPLOYEES' STOCK OPTION PLAN

         Old Florida and its shareholders have adopted the Old Florida Bank
Officers' and Employees' Stock Option Plan. A total of 100,000 common shares
have been reserved for issuance under the plan, subject to adjustment if Old
Florida's capitalization changes as a result of a stock split, stock dividend,
recapitalization, merger or similar event. A total of 33,439 common shares
remain available for the grant of options under the Plan. The plan provides for
the award of stock options to any Old Florida employee designated by a committee
of Old Florida's Board consisting of non employee directors, which administers
the plan. The committee's authority includes the power to (a) determine who will
receive stock options under the plan, (b) establish the terms and conditions of
stock options (other than the schedule on which options become exercisable), (c)
determine the amount and the award, and whether the options are incentive stock
options or nonqualified stock options, (d) interpret the plan, and (e)
administer the plan.

         Stock options awarded under the plan have terms of up to 10 years and
may be incentive or nonqualified stock options, meaning stock options that do
not qualify under Section 422 of the Internal Revenue Code for the special tax
treatment available for qualified, or "incentive", stock options. All stock
option awards made to date are incentive stock options. The exercise price of
incentive stock options may not be less than the fair market value of Old
Florida's common stock on the date of grant. The plan provides that the exercise
price of the option granted under the plan will be the greater of fair market
value on the date of grant or $10.00.

         The plan provides for the vesting of the right to exercise all options
awarded under the plan as follows: (i) thirty-three percent of the shares
covered by the option may be acquired one year after the grant of the option;
(ii) sixty-six percent of the shares covered by the option may be acquired two
years after the grant of the option; and (iii) the option is fully vested three
years from the date of the grant of the option. The plan provides for
acceleration of the vesting of the options in the event of a change in control
of Old Florida.

         An option holder whose service terminates because of retirement, death,
or disability has 90 days after termination within which he or his estate may
exercise options, forfeiting any options not exercised by the end of 90 days
from termination. An option holder whose service is terminated for any other
reason, with or without cause, forfeits all unexercised stock options.

EMPLOYMENT AGREEMENTS WITH EXECUTIVES

         Old Florida Bank has employment agreements with Messrs. Johnson and
Panicaro. These agreements were entered into in January 2000, are three years in
duration and are renewable each year thereafter unless terminated by either the
executive or Old Florida Bank. The Agreements have been renewed. The Agreements
provide for base compensation, determined in the discretion of the board of
directors or, in the case of Mr. Panicaro, by the President

                                       93


and Chief Executive Officer, benefits and insurance, vacation, reimbursement of
business expenses and a car allowance, to be paid or provided to the executive
for the performance of their duties. If the executive's employment is terminated
by Old Florida Bank other than for cause, or by the executive due to a breach of
the agreement by the Bank or a significant reduction in the executive's job at
the Bank, the agreements obligate the Bank to make continuing salary and bonus
payments to the Bank and to continue medical and life insurance for the greater
of the duration of the agreement or one year. The agreements also provide for
the payment to the executives of cash lump sum payments of two times their
annual salary (including bonuses) if the executive's employment is terminated
after a change in control of the Bank, or if the executive voluntarily
terminates his employment within one year following a change in control of the
Bank.

DIRECTOR COMPENSATION

         Directors of Old Florida receive a monthly retainer of $250.00 to
compensate them for their services as a director.

OLD FLORIDA BANK DIRECTORS' STOCK OPTION PLAN

         Nonemployee directors have received grants of stock options under the
Old Florida Bank Directors' Stock Option Plan.

         A total of 100,000 common shares were reserved for issuance under the
plan, subject to adjustment if Old Florida's capitalization changes as a result
of a stock split, stock dividend, recapitalization, merger or similar event.
Outstanding options have been awarded covering all common shares reserved for
issuance under the Plan. No options were awarded under the plan during 2002. The
plan provides for the award of nonqualified stock options to Old Florida
directors designated by a committee of Old Florida's Board consisting of non
employee directors, which administers the plan. The committee's authority
includes the power to (a) determine who will receive stock options under the
plan, (b) establish the terms and conditions of stock options (other than the
schedule on which options become exercisable), (c) determine the amount and the
awards, (d) interpret the plan, and (e) administer the plan.

         Stock options awarded under the plan have terms of up to 10 years and
are nonqualified stock options, meaning stock options that do not qualify under
Section 422 of the Internal Revenue Code for the special tax treatment available
for qualified, or "incentive", stock options. The plan provides that the
exercise price of all options granted under the plan will be the greater of fair
market value on the date of grant or $10.00. Provisions as to vesting of the
right to exercise options, including acceleration of vesting in the event of a
change in control of Old Florida, are the same as in the Old Florida Officers'
and Employees' Stock Option Plan.

         An option holder whose service terminates because of retirement, death
or disability, has 90 days after termination within which he or his estate may
exercise options, forfeiting any options not exercised by the end of 90 days
from termination. An option holder whose service is terminated for any other
reason, with or without cause, forfeits all unexercised stock options.

CERTAIN TRANSACTIONS

         Directors and executive officers of Old Florida and their associates
were customers of, or had transactions with, Old Florida Bank in the ordinary
course of business during 2002. We expect additional transactions to take place
in the future. All outstanding loans to directors and executive officers and
their associates, commitments and sales, purchases and placements of investment
securities and other financial instruments included in such transactions were
made in the ordinary course of business, on substantially the same terms,
including interest rates and collateral where applicable, as those prevailing at
the time for comparable transactions with other persons, and did not involve
more than normal risk of collectibility or present other unfavorable features.

                                       94


                        DESCRIPTION OF OLD FLORIDA SHARES

GENERAL

         We are authorized to issue 5,000,000 common shares, $.01 par value per
share. As of December 31, 2002, 1,216,595 common shares were issued and
outstanding. We are also authorized to issue 1,000,000 preferred shares, $.01
par value per share, none of which are issued and outstanding.

         Holders of common shares are entitled to dividends when and if declared
by our board of directors out of legally available funds. Voting rights are
vested in holders of our common shares, each share being entitled to one vote.
Holders of common shares have no cumulative voting rights in electing directors.
Holders of our common shares have no preemptive rights to subscribe to
additional shares that we may issue.

ANTITAKEOVER PROVISIONS

         Several provisions of the Old Florida articles of incorporation and
bylaws may discourage unilateral tender offers or other attempts to take over
and acquire the business of the company. The following summarizes those
provisions of the articles of incorporation and bylaws which might have a
potential "anti-takeover" effect.

         -    Classified Board of Directors. The Old Florida board of directors
              is divided into three classes of approximately equal numbers of
              directors, with the term of office of one class expiring each
              year. This provides a greater likelihood of continuity, knowledge
              and experience on the board of directors because at any one time,
              one third of the board of directors would be in its second year of
              service and one third of the board of directors would be in its
              third year of service. In addition, any person who may attempt to
              take over Old Florida would have to deal with the current board of
              directors because even if that person acquires a majority of the
              outstanding Old Florida common shares, that person would be unable
              to change the majority of the board of directors at any one
              special meeting.

         -    Vacancies on the Board of Directors. Any vacancy occurring in the
              board of directors, including an increase in the number of
              directors, shall be filled by the affirmative vote of a majority
              of the directors then in office, though less than a quorum of the
              board of directors. A director elected to fill a vacancy in a
              particular class will serve until the next shareholders' meeting.
              This provision may make it more difficult for any person who may
              attempt to take over Old Florida to elect new directors even if
              that person successfully removes existing directors.

AUTHORIZED PREFERRED SHARES

         Old Florida's articles of incorporation authorize the board of
directors to issue so-called "blank check" preferred shares, which permits the
board of directors to issue preferred shares in the voting powers, dividend
rights and other rights and preferences as determined by the board of directors.
The issuance of these shares could dilute the voting power of a person
attempting to acquire control of Old Florida, increase the cost of acquiring
control or otherwise hinder the efforts of the person to acquire control.

LIQUIDATION RIGHTS

In the event of liquidation, the holders of our common shares are entitled to
certain rights as to assets distributable to shareholders on a pro rata basis
after satisfaction of our debts.

DISSENTERS' RIGHTS

         Our common shareholders have dissenters' rights in certain transactions
pursuant to Florida law, including mergers requiring the approval of our
shareholders and certain amendments to our articles of incorporation.

                                       95



               MARKET FOR OLD FLORIDA COMMON SHARES AND DIVIDENDS

Old Florida's common stock trades infrequently. Old Florida's common shares are
not listed on any exchange on the NASDAQ. Old Florida's common shares first
became quoted on the Over-The-Counter Electronic Bulletin Board on April 25,
2003. Old Florida's stock symbol is OFBS.OB. For the first quarter of 2003, and
the years 2002 and 2001, we obtained the high and low bid quotations shown below
from Robert W. Baird & Co. These quotations are inter-dealer prices, without
retail markup, markdown or commission and may not represent actual transactions.



   2003                                   Low Bid                               High Bid
   ----                                   -------                               --------
                                                                          
1st Quarter                                $9.75                                 $12.50




   2002                                   Low Bid                               High Bid
   ----                                   -------                               --------
                                                                          
1st Quarter                               $11.50                                 $12.00
2nd Quarter                               $12.00                                 $12.00
3rd Quarter                               $12.00                                 $12.50
4th Quarter                               $12.50                                 $12.50




   2001                                   Low Bid                               High Bid
   ----                                   -------                               --------
                                                                          
1st Quarter                               $11.00                                 $11.50
2nd Quarter                               $11.50                                 $11.50
3rd Quarter                               $11.50                                 $11.50
4th Quarter                               $12.00                                 $12.00


         We do not know what prices were actually paid. We have not verified the
accuracy of those prices that have been reported. These prices may not reflect
the prices at which the stock would trade in an active market.

         We have not paid any cash dividends. Our ability to pay future
dividends, should our board of directors choose to do so, is dependent on the
ability of Old Florida Bank to pay dividends to Old Florida. The Bank's ability
to pay dividends is subject to regulatory limits and oversight.

                                       96



                  MARKET FOR MARINE COMMON SHARES AND DIVIDENDS

Marine's common stock trades infrequently and is not traded on any established
securities market. Marine's stock symbol is MBSK.PK. For the first quarter of
2003 and the years 2002 and 2001, we obtained the high and low bid quotations
shown below from Bloomberg Information Services. These quotations are
inter-dealer prices, without retail markup, markdown or commission and may not
represent actual transactions.



   2003                                   Low Bid                               High Bid
   ----                                   -------                               --------
                                                                          
1st Quarter                                $6.25                                 $7.09




   2002                                   Low Bid                               High Bid
   ----                                   -------                               --------
                                                                          
1st Quarter                                $6.10                                 $6.75
2nd Quarter                                $6.50                                 $7.05
3rd Quarter                                $5.50                                 $6.75
4th Quarter                                $4.80                                 $6.00




   2001                                   Low Bid                               High Bid
   ----                                   -------                               --------
                                                                          
1st Quarter                                $3.00                                 $6.25
2nd Quarter                                $4.80                                 $7.75
3rd Quarter                                $6.70                                 $8.30
4th Quarter                                $6.02                                 $7.25


         We do not know what prices were actually paid. We have not verified the
accuracy of those prices that have been reported. Because of the lack of an
established market for our stock, these prices may not reflect the prices at
which the stock would trade in an active market.

         We have not paid cash dividends.


                               BUSINESS OF MARINE

GENERAL

         Marine is a bank holding company incorporated under Florida law. Marine
is headquartered in Naples, Florida. Marine was organized in 1997 under the laws
of the State of Florida. Marine has one subsidiary, Marine National Bank. Marine
National Bank is a national banking association organized under the statutes of
the United States in 1999.

         Marine National Bank provides full service banking to individuals as
well as to businesses through its banking office in Naples, Florida. Marine
National Bank provides a variety of services, including personal checking
accounts and savings programs, certificates of deposit, money market accounts,
certificates of deposit and individual retirement accounts.

         Marine National Bank provides commercial loans, including loans under
lines of credit and revolving credit, term loans, real estate mortgage loans and
other specialized loans.

          COMPARISON OF RIGHTS OF HOLDERS OF OLD FLORIDA COMMON SHARES
                       AND HOLDERS OF MARINE COMMON SHARES

         As a result of the merger, the holders of Marine common shares will
become holders of Old Florida common shares, subject to the exercise of
dissenters' appraisal rights. Following the merger, the Old Florida articles
and bylaws will govern the rights of those shareholders. Both Marine and Old
Florida are incorporated in Florida, so the Florida Business Corporation Act
will continue to govern the rights of Marine shareholders after the merger.

                                       97



Differences exist between the rights of holders of Old Florida common shares and
the rights of holders of Marine common shares arising from the distinctions
between the articles and bylaws of Old Florida and Marine The rights, however,
of holders of Old Florida common shares and those of holders of Marine common
shares are similar in many material respects. The significant differences are
summarized below. This summary is necessarily general and is not a complete
discussion of, and is qualified by, the more detailed provisions of Florida law,
and the articles and bylaws of each corporation.

AUTHORIZED CAPITAL

         Old Florida. Old Florida is authorized to issue 5,000,000 common shares
and 1,000,000 preferred shares. As of March 31, 2003, 1,216,595 common shares of
Old Florida were issued and outstanding and no preferred shares of Old Florida
were issued and outstanding and no preferred shares of Old Florida were issued.

         Marine. Marine is authorized to issue 10,000,000 common shares and
2,000,000 preferred shares. As of the record date, 1,150,000 common shares of
Marine were issued and outstanding and no preferred shares of Marine were
issued.

AMENDMENT OF ARTICLES OF INCORPORATION

         Old Florida. The FBCA generally requires most amendments to a Florida
corporation's articles of incorporation be adopted by the affirmative vote of a
majority of the shares entitled to vote thereon upon recommendation of the board
of directors, subject to amendments in certain minor respects which do not
require stockholder action. Unless the FBCA requires a greater vote, amendments
may be adopted by a majority of the shares entitled to vote, a quorum being
present.

         Marine. The affirmative vote of at least 75% of the shares of Marine
entitled to vote is required under Marine's articles of incorporation to amend
or repeal provisions of the articles of incorporation that relate to (i) the
number, classification and election of directors, (ii) certain business
combinations and other transactions with a holder of 5% or more of Marine's
voting shares; and (iii) the discretion of Marine's board of directors in
considering acquisition proposals.

RECORD DATE

         Old Florida. The board of directors may fix a record date in order to
determine who the shareholders of the corporation are for purposes of
determining such things as the receipt of dividends or voting rights. This
record date must not be more than 70 days before a meeting or action requiring a
determination of shareholders. The bylaws state the record date for shareholder
action by written consent will be the date the first written consent is
delivered to Old Florida. The bylaws state that the record date for shareholders
entitled to demand a special meeting is the date the first shareholder delivers
the demand for the special meeting to Old Florida.

         Marine. The board of directors may fix a record date in order to
determine who the shareholders of the corporation are for purposes of
determining such things as the receipt of dividends or voting rights. This
record date must (i) not be more than 70 days or less than 10 days before a
shareholder meeting, (ii) less than 10 days after the date of a board of
directors resolution fixing a record date for determination of shareholders
entitled to take action by written consent without a meeting, or (iii) for any
other action, not more than 70 days before the date for the action.

NUMBER OF DIRECTORS

         Old Florida. The number of directors is set by resolution of the Old
Florida board of directors.

         Marine. The number of directors is set by resolution of the Marine
board of directors but must be between 5 and 25 under Marine's articles and
bylaws.

                                       98




SHAREHOLDER PROPOSALS; ADVANCE NOTICE OF DIRECTOR NOMINATIONS

         Old Florida. Old Florida's articles of incorporation and bylaws do not
contain any specific provisions relating to the notice and procedural
requirements for shareholder nominations of candidates for director.
Consequently, Old Florida's shareholders are subject to fewer restrictions
concerning nomination of candidates for director than Marine's shareholders.
Special meetings may be held upon call of the chairman of the board of
directors, the president, the board of directors, or at the request of the
holders of not less than 10% of all the shares entitled to vote at such meeting.
A notice of a special meeting must state the purpose for which the meeting is to
be called.

         Marine. Business conducted at annual meetings of shareholders is
limited to business that is properly submitted to the meeting under Marine's
bylaws. Matters are properly submitted by the board of directors, or by any
other holder of voting securities of the corporation who is entitled to vote at
the meeting and who complies with the notice requirements. All shareholder
proposals must be in writing and delivered to or mailed to the Secretary of
Marine at the principal executive offices of Marine between 30 and 60 days
before the annual meeting of shareholders, however, if Marine gives less than 38
days' prior notice or public disclosure of the date of the meeting, then notice
of the shareholders' proposal is timely if given within 8 days after notice or
public disclosure of the meeting. The notice must provide (i) a brief
description of the proposal and the reasons for it, (ii) the shareholder's name
and address, (iii) the number and class of shares owned by the shareholder
making the proposal, and (iv) any material interest of the shareholder in the
matter addressed by the proposal. To be timely, director nominations made by
shareholders must be given to Marine's Secretary in writing and within the same
timeframes as for shareholder proposals. The notice of the director nomination
must set forth for each nominee, (i) the name, age, and business and residence
address of the person, (ii) the person's principal occupation or employment,
(iii) the number and class of shares owned by the person, and (iv) any other
information required to be disclosed as to a director nominee by the SEC's proxy
solicitation rules. The notice must also identify the name and record address
and number and class of shares owned by the shareholder making the nomination.

CONTROL SHARE ACQUISITION PROVISIONS

         The FBCA precludes an acquiror of the shares of a Florida corporation
who crosses one of three voting thresholds (20%, 33 1/3%, or 50%) from obtaining
voting control of the shares, under certain circumstances, unless a majority in
interest of the disinterested shareholders of the corporation votes to give
voting power to those shares.

         The corporation's shareholders, other than holders of control shares,
have dissenting shareholder appraisal rights in the event control shares are
accorded voting rights and, as a consequence, the holders of the control shares
have a majority of all voting power for the election of directors. The FBCA
permits Florida corporations to opt out of these control share acquisition
provisions by stating in their articles that they do not apply.

         Old Florida. Old Florida is subject to these control share acquisition
provisions since it has not opted out. The control share acquisition provisions
do not apply in the context of a merger, including the merger of Marine into Old
Florida.

         Marine. Marine has opted out of the application of these control share
acquisition provisions by stating in its articles that they do not apply to
Marine.

         Certain other provisions of Marine's articles of incorporation may have
the effect of discouraging attempts to acquire control of Marine. The affiliated
transactions provisions of Marine's articles of incorporation limit the ability
of an interested shareholder to enter into certain transactions involving
Marine. An "interested shareholder" is defined in Marine's articles to mean any
person who directly or indirectly beneficially owns, alone or with associates or
affiliates, more than 5% of the outstanding voting shares of Marine. These
provisions specify that supermajority shareholder or board of directors'
approval is necessary for an interested shareholder to enter into any merger or
consolidation with Marine and any of its subsidiaries, or any sale, lease,
exchange or other disposition of assets having a fair market value of more than
25% of Marine's total assets. Such transactions may not be effected or
consummated unless:

                                       99



         -        authorized and approved by at least three-fourths of the
                  directors of Marine; or

         authorized and approved by the affirmative vote of holders of not less
         than two-thirds of the outstanding voting shares.

OTHER ANTI-TAKEOVER PROVISIONS

         Marine. Marine's articles contain fair price provisions that require an
interested shareholder to pay a "fair price" as specified in Marine's articles
to shareholders in a transaction involving a merger, consolidation sale of
assets with a fair market value greater than 25% of Marine's total assets,
unless the transaction is approved by a majority of the voting shares other than
those beneficially owned by the interested shareholder.

         Marine's articles expressly provide broad discretion to its board of
directors to consider a number of factors and constituencies in evaluating any
offer for a merger with the corporation, or tender or exchange offer for its
shares or the acquisition of substantially all its assets.

         Old Florida. Old Florida's articles and bylaws do not contain
comparable provisions.

INDEMNIFICATION OF DIRECTORS, OFFICERS AND EMPLOYEES

         Old Florida. Old Florida's bylaws provide that the corporation has the
power to indemnify its directors and officers if the director or officer
conducted himself or herself in good faith, the director or officer reasonably
believed the conduct was in, or not opposed to, the best interests of the
corporation and the director or officer had no reason to believe that his or her
conduct was unlawful. In accordance with Florida law, the Old Florida bylaws
provide that a director will not be indemnified in connection with a proceeding
in which the director was adjudged liable to the corporation or in connection
with a proceeding in which the director was found to have received an improper
personal benefit.

         Old Florida's bylaws provide that the directors and officers of the
corporation are entitled to mandatory indemnification if the director or officer
is successful on the merits or otherwise in the defense of any proceeding.

         The bylaws provide that the corporation may pay the expenses of an
officer or director in defending a civil or criminal proceeding in advance of
the final disposition of the proceeding if the director or officer provides an
undertaking to repay the amount advanced to Old Florida if he is ultimately
found not to be entitled to indemnification.

         Unless pursuant to a court order, the bylaws provide that the
corporation may indemnify a director or officer only if it is authorized by a
determination that the director or officer met the standard of conduct required
for indemnification. The determination must be made by (i) a majority vote of a
quorum made up of disinterested members of the board of directors, (ii) a
majority vote of a board committee made up of a disinterested directors, (iii) a
written opinion of special legal counsel or (iv) a vote of disinterested
shareholders.

         Marine. Marine's bylaws, as permitted by Florida law, provide that
Marine shall indemnify and hold harmless all of its directors and officers, and
former directors and officers, from and against all liabilities and obligations,
including attorneys' fees, incurred in connection with any actions taken or
failed to be taken by such director, officer, employee and agent in their
capacity as such to the fullest extent possible under law. In any event, it is
mandatory for a Florida corporation to indemnify a director, officer, employee
or agent against expenses actually and reasonably incurred in successfully
defending an action, provided the person acted in good faith and in a manner
reasonably believed to be in, or not opposed to, the best interests of the
corporation.

         SUPERVISION AND REGULATION OF OLD FLORIDA AND OLD FLORIDA BANK

         Old Florida and Old Florida Bank are subject to extensive regulation
under federal and Florida banking laws and regulations. The following discussion
of the material elements of the regulatory framework applicable to financial
holding companies and banks is not intended to be complete and is qualified in
its entirety by the text of

                                      100



the relevant federal and Florida laws and regulations. A change in the
applicable banking laws or regulations may have a material effect on Old
Florida's business.

REGULATION OF OLD FLORIDA

Bank Holding Company Act. As a financial holding company, Old Florida is subject
to supervision and regulation by the Board of Governors of the Federal Reserve
System under the Bank Holding Company Act of 1956. Under the Bank Holding
Company Act, among other things:

         -        bank holding companies generally may not acquire ownership or
                  control of more than 5% of any class of voting shares or
                  substantially all of the assets of any company, including a
                  bank, without the prior approval of the Federal Reserve Board;

         -        bank holding companies, like Old Florida, that have elected to
                  become financial holding companies may engage in a full range
                  of financial activities but are limited to financial
                  activities.

         The Federal Reserve Board has authority to issue cease and desist
orders to terminate or prevent unsafe or unsound banking practices or violations
of laws or regulations and to assess civil money penalties against bank holding
companies and their non-bank subsidiaries, officers, directors and other
institution-affiliated parties, and to remove officers, directors and other
institution-affiliated parties.

         Riegle-Neal Interstate Banking and Branching Efficiency Act. The
Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 permits
adequately capitalized bank holding companies to acquire banks in any state
subject to specified concentration limits and other conditions. The Interstate
Act also authorizes the interstate merger of banks. In addition, among other
things, the Interstate Act permits banks to establish new branches on an
interstate basis provided that such action is specifically authorized by the law
of the host state.

         Financial Services Modernization Legislation. The Gramm-Leach-Bliley
Act, enacted in 1999, eliminates many of the restrictions placed on the
activities of certain qualified bank hold companies. The general effect of the
law is to establish a comprehensive framework to permit affiliations among
commercial banks, insurance companies, securities firms, and other financial
service providers by revising and expanding the Bank Holding Company Act
framework to permit a holding company system, such as Old Florida, to engage in
a full range of financial activities through a new entity known as a "financial
holding company". Financial activities is broadly defined to include not only
banking, insurance and securities activities, but also merchant banking and
additional activities that the Federal Reserve Board, in consultation with the
Secretary of the Treasury, determines to be financial in nature, incidental to
such financial activities, or complementary activities that do not pose a
substantial risk to the safety and soundness of depository institutions or the
financial system generally.

         In order to become a financial holding company and engage in the new
activities, a bank holding company, such as Old Florida, must meet certain
tests. Specifically, all of a bank holding company's banks must be
well-capitalized and well-managed, as measured by regulatory guidelines, and all
of the bank holding company's banks must have been rated "satisfactory" or
better in the most recent evaluation of each bank under the Community
Reinvestment Act of 1977. A bank holding company that elects to be treated as a
financial holding company may face significant consequences if its banks fail to
maintain the required capital and management ratings, including entering into an
agreement with the Federal Reserve Board which imposes limitations on its
operations and may even require divestitures. These possible ramifications may
limit the ability of a bank subsidiary to significantly expand or acquire less
than well-capitalized and well-managed institutions. Old Florida has elected to
become a financial holding company.

         Dividends. The Federal Reserve Board has authority to prohibit bank
holding companies from paying dividends if such payment is deemed to be an
unsafe or unsound practice. The Federal Reserve Board has indicated generally
that is may be an unsafe and an unsound practice for bank holding companies to
pay dividends unless the bank holding company's net income over the preceding
year is sufficient to fund the dividends and the expected rate of earnings
retention is consistent with the organization's capital needs, asset quality,
and overall financial

                                      101



condition. Old Florida's ability to pay dividends is dependent upon the flow of
dividend income to it from its banking subsidiaries, which may be affected or
limited by regulatory restrictions imposed by federal or state bank regulatory
agencies.

         Transactions by Bank Holding Companies with their Affiliates. There are
various legal restrictions on the extent to which bank holding companies and
their non-bank subsidiaries may borrow, obtain credit from or otherwise engage
in "covered transactions" with their insured depository institution
subsidiaries. "Covered transactions" are defined by statue for these purposes to
include:

                  -        a loan or extension of credit to an affiliate:

                  -        a purchase of or investment in securities issued by
                           an affiliate;

                  -        a purchase of assets from an affiliate unless
                           exempted by the Federal Reserve Board;

                  -        the acceptance of securities issued by an affiliate
                           as collateral for a loan or extension of credit to
                           any person or company or

                  -        the issuance of a guarantee, acceptance or letter of
                           credit on behalf of an affiliate, including
                           confirmation of a letter of credit issued by an
                           affiliate and a cross-affiliate netting arrangement.

         These borrowings and other covered transactions by an insured
depository institution subsidiary with its non-depository institution affiliates
are generally limited to the following amounts:

                  -        in the case of any one affiliate, the aggregate
                           amount of covered transactions of the insured
                           depository institution and its subsidiaries cannot
                           exceed 10% of the capital stock and surplus of the
                           insured depository institution; and

                  -        in the case of all affiliates, the aggregate amount
                           of covered transactions of the insured depository
                           institution and its subsidiaries cannot exceed 20% of
                           the capital stock and surplus of the insured
                           depository institution.

         Certain of these covered transactions are also subject to collateral
security requirements.

         Other types of transactions between a bank and a bank holding company
must be on market terms and not otherwise unduly favorable to the bank holding
company or an affiliate of the bank holding company. In October 2002, the
Federal Reserve Board adopted a regulation which implements these restrictions
on transactions with affiliates. Among other matters, this new regulation
requires banks that engage in derivatives transactions with affiliates or that
grant intra-day credit to affiliates to establish policies and procedures that
address the credit risks associated with these types of transactions.

         Anti-Tying Rules. Under federal banking law, a bank holding company and
its subsidiaries are prohibited from engaging in certain tying arrangements in
connection with any extension of credit, lease or sale of property of any kind,
or furnishing of any service.

         Holding Company Support of Subsidiary Banks. Under Federal Reserve
Board policy, Old Florida is expected to act as a source of financial strength
to its subsidiary banks and to commit resources to support these subsidiaries.
This support of its subsidiary banks may be required at times when, absent such
Federal Reserve Board policy, Old Florida might not otherwise be inclined to
provide it. In addition, any capital loans by a bank holding company to any of
its subsidiary banks are subordinate in right of payment to deposits and certain
other indebtedness of its subsidiary banks. In the event of a bank holding
company's bankruptcy, any commitment by the bank holding company to a federal
bank regulatory agency to maintain capital of a subsidiary bank will be assumed
by the bankruptcy trustee and entitled to a priority of payment.

                                      102



         Liability of Commonly Controlled Depository Institutions. Under the
Federal Deposit Insurance Act, a depository institution insured by the Federal
Deposit Insurance Corporation can be held liable for any loss incurred by, or
reasonably expected to be incurred by, the FDIC after August 9, 1989 in
connection with:

                  -        the "default" of a commonly controlled FDIC- insured
                           depository institution; or

                  -        any assistance provided by the FDIC to any commonly
                           controlled depository institution in "danger of
                           default."

For these purposes, the term "default" is defined generally as the appointment
of a conservator or receiver and "in danger of default" is defined generally as
the existence of certain conditions indicating that a default is likely to occur
without federal regulatory assistance.

REGULATION OF OLD FLORIDA BANK

         General. Old Florida Bank is an FDIC-insured Florida chartered bank
that is not a member of the Federal Reserve System and therefore is subject to
supervision and regulation by the FDIC and the Florida Department of Financial
Services.

         Examinations and Supervision. The FDIC and the Florida Department of
Financial Services regularly examine the condition and operations of Old Florida
Bank, including, among other things, its capital adequacy, reserves, loans,
investments, earnings, liquidity, compliance with laws and regulations, record
of performance under the Community Reinvestment Act and management practices. In
addition, Old Florida Bank is required to furnish quarterly and annual reports
of income and condition to the FDIC and periodic reports to the Florida
Department of Financial Services. The enforcement authority of the FDIC includes
the power to:

                  -        impose civil money penalties;

                  -        terminate insurance coverage;

                  -        remove officers and directors;

                  -        issue cease-and-desist orders to prevent unsafe or
                           unsound practices or violations of laws or
                           regulations; and

                  -        impose additional restrictions and requirements with
                           respect to banks that do not satisfy applicable
                           regulatory capital requirements.

         Dividends. As noted above, the principal source of Old Florida's
revenue is dividends from Old Florida Bank. Payments of dividends by Old Florida
Bank is subject to banking law restrictions such as:

                  -        the FDIC's authority to prevent a bank from paying
                           dividends if such payment would constitute an unsafe
                           or unsound banking practice or reduce the bank's
                           capital below safe and sound levels;

                  -        federal legislation which prohibits FDIC-insured
                           depository institutions from paying dividends or
                           making capital distributions that would cause the
                           institution to fail to meet minimum capital
                           requirements; and

                  -        Florida banking law restrictions which require that a
                           bank may not, without the approval the Florida
                           Department of Financial Services, declare dividends
                           other than from current net profits and retained net
                           profits from the prior 2 years.

                                      103



         Affiliate Transactions. As noted above, banks are subject to
restrictions imposed by federal law on extensions of credit to, purchases of
assets from, and certain other transactions with affiliates and on investments
in stock or other securities issued by affiliates. These restrictions prevent
banks from making loans to affiliates unless the loans are secured by collateral
in specified amounts and have terms at least as favorable to the bank as the
terms of comparable transactions between the bank and non-affiliates. Further,
federal law significantly restricts extensions of credit by banks to directors,
executive officers and principal shareholders and other related parties.

         Deposit Insurance. Deposits made in Old Florida Bank are insured by the
Bank Insurance Fund of the FDIC to the legal maximum of $100,000 for each
insured depositor. The Federal Deposit Insurance Act provides that the FDIC
shall set deposit insurance assessment rates on a semi-annual basis at a level
sufficient to increase the ratio of Bank Insurance Fund reserves to BIF-insured
deposits to at least 1.25% over a 15-year period commencing in 1991, and to
maintain that ratio. Although the established framework of risk-based insurance
assessments accomplished this increase in May 1995, and the FDIC has made a
substantial reduction in the assessment rate schedule, the Bank Insurance Fund
insurance assessments may be increased in the future if necessary to maintain
reserves at the required level.

         Federal Reserve Board Policies. The monetary policies and regulations
of the Federal Reserve Board have had a significant effect on the operating
results of banks in the past and are expected to continue to do so in the
future. Federal Reserve Board policies affect the levels of bank earnings on
loans and investments and the levels of interest paid on bank deposits through
the Federal Reserve System's open-market operations in United States government
securities, regulation of the discount rate on bank borrowings from Federal
Reserve Banks and regulation of non-earning reserve requirements applicable to
bank deposit account balances.

         Consumer Protection Regulation: Bank Secrecy Act; USA PATRIOT Act.
Other aspects of the lending and deposit businesses of Old Florida Bank the are
subject to regulation by the FDIC, include disclosure requirements with respect
to the payment of interest, payment and other terms of consumer and residential
mortgage loans and disclosure requirements with respect to the payment of
interest, payment and other terms of consumer and residential mortgage loans and
disclosure of interest and fees and other terms of, and the availability of,
funds for withdrawal from consumer deposit accounts. In addition, Old Florida
bank is subject to federal law prohibiting certain forms of discrimination in
credit transaction, and imposing certain record keeping, reporting and
disclosure requirements with respect to residential mortgage loan applications.
Old Florida bank is also subject to federal laws establishing certain record
keeping, customer identification and reporting requirements with respect to
certain large cash transactions, sales and travelers checks or other monetary
instruments, and international transportation of cash or monetary instruments.
In addition, under the USA PATRIOT Act of 2001, financial institutions, such as
Old Florida Bank, are required to implement additional policies and procedures
with respect to, or additional measures designed to address, any or all of the
following matters, among others; money laundering; suspicious activities and
currency transaction reporting; and currency crimes.

         Community Reinvestment Act Regulations. The Community Reinvestment Act
of 1977 requires lenders to identify the communities served by the bank's
offices and to identify the types of credit the bank is prepared to extend
within these communities. Failure of a bank to receive at least a "satisfactory"
rating could inhibit the bank or its holding company from undertaking certain
activities including engaging in activities newly permitted as a financial
holding company under the Gramm-Leach-Bliley Act and acquisitions of other
financial institutions, which require regulatory approval based, in part, on
Community Reinvestment Act compliance considerations. The Federal Reserve Board
must take into account the record of performance of banks in meeting the credit
needs of the entire community served, including low and moderate-income
neighborhoods.

         Capital Requirements. The FDIC has established guidelines with respect
to the maintenance of appropriate levels of capital by state chartered
FDIC-insured banks that are not members of the Federal Reserve System and the
Federal Reserve has established substantially identical guidelines for bank
holding companies. If a banking organization's capital levels fall below the
minimum requirements established by these guidelines, a bank or bank holding
company will be expected to develop and implement a plan acceptable to the FDIC,
or the Federal Reserve, as applicable, to achieve adequate levels of capital
within a reasonable period, and may be denied approval to acquire or establish
additional banks or non-bank businesses, merge with other institutions or open
branch facilities

                                      104



until those capital levels are achieved. Federal legislation requires federal
bank regulators to take "prompt corrective action" with respect to insured
depository institutions that fail to satisfy minimum capital requirements and
imposed significant restrictions on those institutions.

         In particular, FDIC guidelines and regulations and the Federal Deposit
Insurance Corporation Improvement Act of 1991 include, among other things;

         -        minimum leverage capital ratios or Tier 1 capital to total
                  ratios and other required ratios;

         -        minimum capital levels measured as a percentage of a bank's
                  risk-adjusted assets;

         -        as noted above, requirements that federal banking regulators
                  take "prompt corrective action" with respect to, and impose
                  significant restrictions on, any bank that fails to satisfy
                  its applicable minimum capital requirements;

         -        assignment of a bank by the FDIC to one of three capital
                  categories consisting of (1) well capitalized, (2) adequately
                  capitalized and (3) undercapitalized, and one of three
                  supervisory categories, which category assignments determine
                  the bank's assessment rate;

         -        restrictions on the ability of a bank to accept brokered
                  deposits;

         -        authorization of the FDIC to appoint itself as conservator or
                  receiver for a state-chartered bank under certain
                  circumstances and expansion of the grounds for appointment of
                  a conservator or receiver for an insured depository
                  institution;

         -        adoption of uniform real estate lending standards;

         -        standards for safety and soundness related to, among other
                  things, internal controls and audit systems loan
                  documentation, credit underwritings and interest rate risk
                  exposure;

         -        restrictions on the activities and investments of
                  state-chartered banks; and

         -        consumer protection provisions.

                                  LEGAL MATTERS

The federal income tax consequences of the merger, along with other legal
matters in connection with the merger and the issuance of Old Florida common
shares to former Marine shareholders, have been passed upon for Old Florida by
Werner & Blank, LLC.

                                     EXPERTS

OLD FLORIDA

         The consolidated financial statements of Old Florida as of December 31,
2002 and 2001, and for each of the two years in the period ended December 31,
2002, included in this proxy statement/prospectus beginning at page F-3 have
been audited by Hacker, Johnson & Smith PA, independent auditors, as set forth
in their report thereon, incorporated by reference herein. Those consolidated
financial statements are included in this proxy statement/prospectus in reliance
upon such report given on the authority of such firm as experts in accounting
and auditing.

                                      105



MARINE

         The consolidated financial statements of Marine as of December 31, 2002
and 2001, and for each of the two years in the period ended December 31, 2002,
included in this proxy statement/prospectus beginning at page F-29, have been
audited by Porter Keadle Moore, LLP, independent auditors, as set forth in their
report thereon, incorporated by reference herein. Those consolidated financial
statements are included in this proxy statement/prospectus in reliance upon such
report given on the authority of such firm as experts in accounting and
auditing.

                       WHERE YOU CAN FIND MORE INFORMATION

REGISTRATION STATEMENT

         Old Florida has filed with the SEC a registration statement on Form S-4
to register the Old Florida common shares to be issued to Marine shareholders in
the merger. The registration statement, including the attached exhibits and
schedules, contains additional relevant information about Old Florida and Marine
This proxy statement/prospectus is part of that registration statement. The
rules and regulations of the SEC allow us to omit some information included in
the registration statement from this document.

         Old Florida and Marine have not authorized anyone to give any
information or make any representation about the merger or our corporations that
differs from, or adds to, the information in this proxy statement/prospectus or
in the reports that are publicly filed with the SEC. Therefore, if anyone does
give you different or additional information, you should not rely on it.

         This proxy statement/prospectus is dated June 11, 2003. The information
contained in this proxy statement/prospectus speaks only as of that date, unless
the information specifically indicates that another date applies. You should not
assume that the information contained in this proxy statement/prospectus is
accurate as of any date other than that date, and neither the mailing of this
proxy statement/prospectus to you nor the issuance to you of Old Florida common
shares will create any implication to the contrary.


                                       106



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                                                     Page No.
                                                                                                     --------
                                                                                                 
Old Florida Bankshares, Inc.

         Report of Independent Auditors......................................................       F-4

         Consolidated Balance Sheets as at December 31, 2002 and December 31, 2001...........       F-5

         Consolidated Statements of Earnings for the years ended December 31, 2002
         and December 31, 2001...............................................................       F-6

         Consolidated Statements of Changes in Stockholder's Equity as of
         December 31, 2002 and December 31, 2001.............................................       F-7

         Consolidated Statements of Cash Flows for the years ended December 31, 2002 and
         December 31, 2001...................................................................       F-8

         Notes to Consolidated Financial Statements

         December 31, 2002 and 2001..........................................................       F-9

         Condensed Consolidated Balance Sheets (unaudited) at March 31, 2003.................       F-29

         Condensed Consolidated Statements of Earnings (unaudited) for the three months
         ended March 31, 2003 and 2002.......................................................       F-30

         Condensed Consolidated Statements of Changes in Stockholders' Equity for the
         three months ended March 31, 2003 and 2002..........................................       F-31

         Condensed Consolidated Statements of Cash Flows (unaudited) for the three
         months ended March 31, 2003 and 2002................................................       F-32

         Notes to Condensed Consolidated Financial Statements (unaudited)
         March 31, 2003 and 2002.............................................................       F-33

Marine Bancshares, Inc.

         Report of Independent Auditors......................................................       F-37

         Consolidated Balance Sheets as at December 31, 2002 and December 31, 2001...........       F-38

         Consolidated Statements of Operations for the years ended December 31,
         2002 and December 31, 2001..........................................................       F-39

         Consolidated Statements of Comprehensive Income for the years ended
         December 31, 2002 and December 31, 2001.............................................       F-40

         Consolidated Statement of Changes in Shareholders' Equity for the years
         ended December 31, 2002 and December 31, 2001.......................................       F-41

         Consolidated Statements of Cash Flows for the years
         ended December 31, 2002 and December 31, 2001.......................................       F-42

         Notes to Consolidated Financial Statements..........................................       F-43


                                      F-1



             INDEX TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                                                                                                 
         Consolidated Balance Sheets (unaudited) at March 31, 2003...........................       F-59

         Consolidated Statements of Earnings (unaudited) for the three months ended
         March 31, 2003 and 2002.............................................................       F-60

         Consolidated Statements of Comprehensive Income (unaudited) for the three
         Months ended March 31, 2003 and 2002................................................       F-61

         Consolidated Statements of Cash Flows (unaudited) for the three months ended
         March 31, 2003 and 2002.............................................................       F-62

         Notes to Consolidated Financial Statements (unaudited)..............................       F-63


                                      F-2



                          OLD FLORIDA BANKSHARES, INC.
                               Ft. Myers, Florida

                    Audited Consolidated Financial Statements

           At December 31, 2002 and 2001 and For the Years Then Ended

                  (Together with Independent Auditors' Report)

                                      F-3



                          INDEPENDENT AUDITORS' REPORT

Board of Directors
Old Florida Bankshares, Inc.
Ft. Myers, Florida:

         We have audited the accompanying consolidated balance sheets of Old
Florida Bankshares, Inc. and Subsidiaries (the "Company") at December 31, 2002
and 2001, and the related consolidated statements of earnings, changes in
stockholders' equity and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

         We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the Company
at December 31, 2002 and 2001, and the results of its operations and its cash
flows for the years then ended, in conformity with accounting principles
generally accepted in the United States of America.

HACKER, JOHNSON & SMITH PA
Tampa, Florida
January 8, 2003

                                      F-4



                          OLD FLORIDA BANKSHARES, INC.

                           CONSOLIDATED BALANCE SHEETS
                     ($ IN THOUSANDS, EXCEPT SHARE AMOUNTS)



                                                                           DECEMBER 31,
                                                                      --------------------
                                                                      2002            2001
                                                                      ----            ----
                                                                              
    ASSETS

Cash and due from banks                                             $   2,804        3,444
Interest-bearing deposits with banks                                    2,472        2,595
Federal funds sold                                                      1,337        3,216
                                                                    ---------       ------

              Total cash and cash equivalents                           6,613        9,255

Securities available for sale                                           8,934        8,458
Loans, net of allowance for loan losses of
    $965 in 2002 and $825 in 2001                                      87,272       72,909
Premises and equipment, net                                             4,131        4,179
Federal Home Loan Bank stock, at cost                                     169          169
Accrued interest receivable                                               372          337
Deferred income taxes                                                     262          532
Other assets                                                              395          128
                                                                    ---------       ------
              Total assets                                          $ 108,148       95,967
                                                                    =========       ======

    LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
    Noninterest-bearing demand deposits                                 7,206        6,767
    Savings, NOW and money-market deposits                             38,839       30,005
    Time deposits                                                      45,882       43,400
                                                                    ---------       ------
              Total deposits                                           91,927       80,172

    Official checks                                                       566          625
    Federal Home Loan Bank advances                                     3,360        3,373
    Accrued interest payable and other liabilities                        321          283
                                                                    ---------       ------
              Total liabilities                                        96,174       84,453
                                                                    ---------       ------

Commitments (Notes 4, 7 and 16)

Stockholders' equity:
    Preferred stock, $.01 par value; 1,000,000 shares authorized,
         none issued or outstanding                                         -            -
    Common stock, $.01 par value; 5,000,000 shares authorized,
         1,216,595 shares issued and outstanding
         in 2002 and 2001                                                  12           12
    Additional paid-in capital                                         12,426       12,426
    Accumulated deficit                                                  (577)        (966)
    Accumulated other comprehensive income                                113           42
                                                                    ---------       ------
              Total stockholders' equity                               11,974       11,514
                                                                    ---------       ------
              Total liabilities and stockholders' equity            $ 108,148       95,967
                                                                    =========       ======


See Accompanying Notes to Consolidated Financial Statements.

                                      F-5



                          OLD FLORIDA BANKSHARES, INC.
                       CONSOLIDATED STATEMENTS OF EARNINGS
                   ($ IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                    YEARS ENDED DECEMBER 31,
                                                                    ------------------------
                                                                       2002           2001
                                                                       ----           ----
                                                                            
Interest income:
    Loans                                                           $    6,064        6,151
    Securities                                                             576          502
    Other interest-earning assets                                           75          229
                                                                    ----------    ---------

              Total interest income                                      6,715        6,882
                                                                    ----------    ---------
Interest expense:
    Deposits                                                             2,815        3,846
    Other borrowings                                                        20            6
                                                                    ----------    ---------

              Total interest expense                                     2,835        3,852
                                                                    ----------    ---------

              Net interest income                                        3,880        3,030

Provision for loan losses                                                  149           80
                                                                    ----------    ---------

              Net interest income after provision for loan losses        3,731        2,950
                                                                    ----------    ---------

Noninterest income:
    Service charges on deposit accounts                                    176           99
    Other service charges and fees                                          62           83
    Gain on sale of securities available for sale                           30           13
                                                                    ----------    ---------

              Total noninterest income                                     268          195
                                                                    ----------    ---------

Noninterest expenses:
    Salaries and employee benefits                                       1,780        1,401
    Occupancy and equipment                                                754          717
    Advertising                                                             53           47
    Insurance                                                               29           27
    Data processing                                                        203          125
    Telephone                                                               81           74
    Professional fees                                                       74          100
    Other                                                                  402          300
                                                                    ----------    ---------

              Total noninterest expenses                                 3,376        2,791
                                                                    ----------    ---------

              Earnings before income taxes                                 623          354

Income taxes                                                               234          146
                                                                    ----------    ---------

              Net earnings                                          $      389          208
                                                                    ==========    =========

Basic earnings per share                                            $      .32          .18
                                                                    ==========    =========

Weighted average number of shares outstanding for basic              1,216,595    1,163,188
                                                                    ==========    =========

Diluted earnings per share                                          $      .32          .18
                                                                    ==========    =========

Weighted average number of shares outstanding for diluted            1,230,523    1,177,116
                                                                    ==========    =========


See Accompanying Notes to Consolidated Financial Statements.

                                      F-6



                          OLD FLORIDA BANKSHARES, INC.

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                ($ IN THOUSANDS)



                                                                                       ACCUMULATED
                                                            ADDITIONAL                    OTHER          TOTAL
                                                COMMON       PAID-IN    ACCUMULATED   COMPREHENSIVE   STOCKHOLDERS'
                                                STOCK        CAPITAL      DEFICIT     INCOME (LOSS)      EQUITY
                                                ------      ---------   -----------   -------------   -------------
                                                                                       
Balance at December 31, 2000                    $   10        9,961       (1,174)          (12)           8,785
                                                                                                         ------
Issuance of common stock
         (216,595 shares)                            2        2,465            -             -            2,467
                                                                                                         ------
Comprehensive income:

         Net earnings                                -            -          208             -              208

         Net change in unrealized
             loss on securities available
             for sale, net of tax                    -            -            -            54               54
                                                                                                         ------

Comprehensive income                                                                                        262
                                                ------       ------       ------           ---           ------

Balance at December 31, 2001                        12       12,426         (966)           42           11,514
                                                                                                         ------

Comprehensive income:

         Net earnings                                -            -          389             -              389

         Net change in unrealized
             gain on securities available
             for sale, net of tax                    -            -            -            71               71
                                                                                                         ------

Comprehensive income                                                                                        460
                                                ------       ------       ------           ---           ------

Balance at December 31, 2002                    $   12       12,426         (577)          113           11,974
                                                ======       ======       ======           ===           ======


See Accompanying Notes to Consolidated Financial Statements.

                                      F-7



                          OLD FLORIDA BANKSHARES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)



                                                                                       YEARS ENDED DECEMBER 31,
                                                                                       ------------------------
                                                                                         2002             2001
                                                                                         ----             ----
                                                                                                   
Cash flows from operating activities:
    Net earnings                                                                       $    389             208
    Adjustments to reconcile net earnings to net cash provided by
       (used in) by operating activities:
         Depreciation                                                                       361             363
         Provision for loan losses                                                          149              80
         Provision for deferred income taxes                                                234             146
         Amortization of loan fees, costs, premiums and discounts                          (286)           (353)
         Gain on sale of securities available for sale                                      (30)            (13)
         (Increase) decrease in accrued interest receivable                                 (35)             76
         Increase in other assets                                                           (73)            (17)
         Decrease in official checks, accrued interest
              payable and other liabilities                                                 (21)         (1,223)
                                                                                       --------          ------

                  Net cash provided by (used in) operating activities                       688            (733)
                                                                                       --------          ------

Cash flows from investing activities:
    Purchase of securities available for sale                                            (9,976)         (6,444)
    Principal collected on securities available for sale                                  2,871           1,040
    Call of securities available for sale                                                 4,485           4,000
    Sale of securities available for sale                                                 2,247           1,180
    Net increase in loans                                                               (14,192)         (6,191)
    Purchase of Federal Home Loan Bank stock                                                  -             (69)
    Purchase of premises and equipment                                                     (313)           (778)
    Cash received in acquisition of deposit accounts                                      8,052               -
                                                                                       --------          ------

                  Net cash used in investing activities                                  (6,826)         (7,262)
                                                                                       --------          ------

Cash flows from financing activities:
    Net increase in deposits                                                              3,509           1,449
    Proceeds from Federal Home Loan Bank advances                                         3,000           3,373
    Repayments of Federal Home Loan Bank advances                                        (3,013)              -
    Proceeds from sale of common stock                                                        -           2,467
                                                                                       --------          ------

                  Net cash provided by financing activities                               3,496           7,289
                                                                                       --------          ------

Net decrease in cash and cash equivalents                                                (2,642)           (706)

Cash and cash equivalents at beginning of year                                            9,255           9,961
                                                                                       --------          ------

Cash and cash equivalents at end of year                                               $  6,613           9,255
                                                                                       ========          ======

Supplemental disclosure of cash flow information:
    Cash paid during the year for:
         Interest                                                                      $  2,815           3,899
                                                                                       ========          ======

         Income taxes                                                                  $      -               -
                                                                                       ========          ======

    Noncash transaction-
         Accumulated other comprehensive income,
              change in unrealized gain (loss) on securities available for sale        $     71              54
                                                                                       ========          ======


See Accompanying Notes to Consolidated Financial Statements.

                                      F-8



                          OLD FLORIDA BANKSHARES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           AT DECEMBER 31, 2002 AND 2001 AND FOR THE YEARS THEN ENDED

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    GENERAL. Old Florida Bankshares, Inc. (the "Holding Company") owns 100% of
         the outstanding common stock of Old Florida Bank (the "Bank") and Old
         Florida Capital, Inc. ("OFC") (collectively the "Company"). On April
         16, 2001, the Bank's stockholders approved a plan of corporate
         reorganization under which the Bank would become a wholly-owned
         subsidiary of the Holding Company and the Holding Company was approved
         on July 1, 2001. The Bank's stockholders exchanged their common shares
         for shares of the Holding Company. As a result, all 1,216,595 shares of
         the previously issued $5 par value common shares of the Bank were
         exchanged for 1,216,595 shares of the $0.01 par value common shares of
         the Holding Company. The Holding Company's acquisition of the Bank was
         accounted for similar to a pooling of interests and, accordingly, the
         financial data for periods presented include the results of the Bank.
         In 2002, the Holding Company established OFC which will broker
         commercial mortgage loans. OFC was inactive in 2002.

         The Holding Company's only business activities are those of its
         subsidiaries. The Bank is a state (Florida) chartered commercial bank.
         The Bank offers a variety of community banking services to individual
         and corporate customers through its two banking offices located in Ft.
         Myers and Bonita Springs, Florida. The deposits of the Bank are insured
         by the Federal Deposit Insurance Corporation.

         In February 2002, the Company acquired deposits from another financial
         institution in South Fort Myers, Florida. The deposits were transferred
         to the Fort Myers branch. The excess of the fair value of liabilities
         assumed over the fair value of tangible assets acquired in this
         transaction is being amortized on the straight-line basis over ten
         years. The intangible asset at December 31, 2002 was $194,276 and is
         included in other assets on the consolidated balance sheet.

    BASIS OF PRESENTATION. The accompanying consolidated financial statements
         include the accounts of the Holding Company, the Bank and OFC. All
         significant intercompany accounts and transactions have been eliminated
         in consolidation.

    USE OF ESTIMATES. In preparing consolidated financial statements in
         conformity with accounting principles generally accepted in the United
         States of America, management is required to make estimates and
         assumptions that affect the reported amounts of assets and liabilities
         as of the date of the balance sheet and reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates. Material estimates that are particularly
         susceptible to significant change in the near term relate to the
         determination of the allowance for loan losses and deferred tax assets.

    CASH AND CASH EQUIVALENTS. For purposes of the consolidated statements of
         cash flows, cash and cash equivalents include cash and due from banks,
         interest-bearing deposits with banks and federal funds sold, all of
         which mature within ninety days.

         The Company's banking subsidiary is required by law or regulation to
         maintain cash reserves with the Federal Reserve Bank. The reserve
         balances at December 31, 2002 and 2001 were approximately $350,00 and
         $245,000, respectively.

                                                                     (continued)

                                      F-9



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    SECURITIES. Securities may be classified as either trading, held to maturity
         or available for sale. Trading securities are held principally for
         resale and recorded at their fair values. Unrealized gains and losses
         on trading securities are included immediately in earnings.
         Held-to-maturity securities are those which the Company has the
         positive intent and ability to hold to maturity and are reported at
         amortized cost. Available-for-sale securities consist of securities not
         classified as trading securities nor as held-to-maturity securities.
         Unrealized holding gains and losses, net of tax, on available-for-sale
         securities are excluded from earnings and reported in comprehensive
         income. Gains and losses on the sale of available-for-sale securities
         are recorded on the trade date and are determined using the
         specific-identification method. Premiums and discounts on securities
         available for sale are recognized in interest income using the interest
         method over the period to maturity.

    LOANS. Loans that management has the intent and ability to hold for the
         foreseeable future or until maturity or pay-off are reported at their
         outstanding principal adjusted for any charge-offs, the allowance for
         loan losses, and any deferred fees or costs.

         Commitment fees, loan origination fees and certain direct origination
         costs are capitalized and recognized as an adjustment of the yield of
         the related loan.

         The accrual of interest on loans is discontinued at the time the loan
         is ninety days delinquent unless the loan is well-collateralized and in
         process of collection. In all cases, loans are placed on nonaccrual or
         charged-off at an earlier date if collection of principal or interest
         is considered doubtful.

         All interest accrued but not collected for loans that are placed on
         nonaccrual or charged-off is reversed against interest income. The
         interest on these loans is accounted for on the cash-basis or
         cost-recovery method, until qualifying for return to accrual. Loans are
         returned to accrual status when all the principal and interest amounts
         contractually due are brought current and future payments are
         reasonably assured.

ALLOWANCE FOR LOAN LOSSES. The allowance for loan losses is established as
         losses are estimated to have occurred through a provision for loan
         losses charged to earnings. Loan losses are charged against the
         allowance when management believes the uncollectibility of a loan
         balance is confirmed. Subsequent recoveries, if any, are credited to
         the allowance

         The allowance for loan losses is evaluated on a regular basis by
         management and is based upon management's periodic review of the
         collectibility of the loans in light of historical experience, the
         nature and volume of the loan portfolio, adverse situations that may
         affect the borrower's ability to repay, estimated value of any
         underlying collateral and prevailing economic conditions. This
         evaluation is inherently subjective as it requires estimates that are
         susceptible to significant revision as more information becomes
         available.

                                                                     (continued)

                                      F-10


                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

ALLOWANCE FOR LOAN LOSSES, CONTINUED. A loan is considered impaired when, based
         on current information and events, it is probable that the Company will
         be unable to collect the scheduled payments of principal or interest
         when due according to the contractual terms of the loan agreement.
         Factors considered by management in determining impairment include
         payment status, collateral value, and the probability of collecting
         scheduled principal and interest payments when due. Loans that
         experience insignificant payment delays and payment shortfalls
         generally are not classified as impaired. Management determines the
         significance of payment delays and payment shortfalls on a case-by-case
         basis, taking into consideration all of the circumstances surrounding
         the loan and the borrower, including the length of the delay, the
         reasons for the delay, the borrower's prior payment record, and the
         amount of the shortfall in relation to the principal and interest owed.
         Impairment is measured on a loan by loan basis for commercial and
         commercial real estate loans by either the present value of expected
         future cash flows discounted at the loan's effective interest rate, the
         loan's obtainable market price, or the fair value of the collateral if
         the loan is collateral dependent.

         Large groups of smaller balance homogeneous loans are collectively
         evaluated for impairment. Accordingly, the Company does not separately
         identify individual installment, home equity or residential loans for
         impairment disclosures.

    PREMISES AND EQUIPMENT. Premises and equipment are stated at cost less
         accumulated depreciation and amortization. Depreciation and
         amortization expense is computed using the straight-line method over
         the estimated useful life of each type of asset or the lease term if
         shorter.

    TRANSFER OF FINANCIAL ASSETS. Transfers of financial assets are accounted
         for as sales, when control over the assets has been surrendered.
         Control over transferred assets is deemed to be surrendered when (1)
         the assets have been isolated from the Company, (2) the transferee
         obtains the right (free of conditions that constrain it from taking
         advantage of that right) to pledge or exchange the transferred assets,
         and (3) the Company does not maintain effective control over the
         transferred assets through an agreement to repurchase them before their
         maturity.

    INCOME TAXES. Deferred tax assets and liabilities are determined using the
         liability (or balance sheet) method. Under this method, the net
         deferred tax asset or liability is determined based on the tax effects
         of the temporary differences between the book and tax bases of the
         various balance sheet assets and liabilities and gives current
         recognition to changes in tax rates and laws. The Company recognized a
         deferred tax asset because management believes it will utilize the
         deferred tax asset to offset income tax liabilities generated in future
         periods.

                                                                     (continued)

                                      F-11



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    STOCK COMPENSATION PLANS. Statement of Financial Accounting Standards (SFAS)
         No. 123, Accounting for Stock-Based Compensation, as amended by SFAS
         No. 148, Accounting for Stock-Based Compensation Transition and
         Disclosure (collectively, "SFAS 123") encourages all entities to adopt
         a fair value based method of accounting for employee stock compensation
         plans, whereby compensation cost is measured at the grant date based on
         the value of the award and is recognized over the service period, which
         is usually the vesting period. However, it also allows an entity to
         continue to measure compensation cost for those plans using the
         intrinsic value based method of accounting prescribed by Accounting
         Principles Board Opinion No. 25, Accounting for Stock Issued to
         Employees (Opinion No. 25), whereby compensation cost is the excess, if
         any, of the quoted market price of the stock at the grant date (or
         other measurement date) over the amount an employee must pay to acquire
         the stock. Stock options issued under the Company's stock option plans
         have no intrinsic value at the grant date, and under Opinion No. 25 no
         compensation cost is recognized for them. The Company has elected to
         continue with the accounting methodology in Opinion No. 25 and, as a
         result, has provided proforma disclosures of net earnings and other
         disclosures, as if the fair value based method of accounting had been
         applied.

         At December 31, 2002, the Company has two stock based employee
         compensation plans, which are described more fully in Note 11. The
         Company accounts for their stock option plans under the recognition and
         measurement principles of Opinion No. 25. No stock-based employee
         compensation cost is reflected in net earnings, as all options granted
         under those plans had an exercise price equal to the market value of
         the underlying common stock on the date of grant. The following table
         illustrates the effect on net earnings and earnings per share if the
         Company had applied the fair value recognition provisions of SFAS No.
         123 to stock-based employee compensation (in thousands, except per
         share data).



                                                                     YEARS ENDED DECEMBER 31,
                                                                     ------------------------
                                                                      2002              2001
                                                                     ------            ------
                                                                                 
Net earnings, as reported                                            $  389               208

Deduct:  Total stock-based employee compensation
    determined under the fair value based method for all
    awards, net of related tax effect                                   (44)              (79)
                                                                     ------               ---

Proforma net earnings                                                $  345               129
                                                                     ======               ===

Earnings per share, basic and diluted                                $  .32               .18
                                                                     ======               ===

Proforma earnings per share, basic and diluted                       $  .28               .11
                                                                     ======               ===


    The Statement requires proforma fair value disclosures if the intrinsic
         value method is being utilized. In order to calculate the fair value of
         the options granted using the Black-Scholes model, it was assumed that
         the risk-free interest rate for 2002 and 2001 was 4.3% and 6.0%,
         respectively, there would be no dividends paid by the Company over the
         exercise period, the expected life of the options would be ten years
         and stock volatility would be zero due to the lack of an active market
         for the stock. For purposes of pro forma disclosures, the estimated
         fair value is included in expense during the vesting period (in
         thousands, except per share amounts).



                                                                             YEARS ENDED DECEMBER 31,
                                                                             ------------------------
                                                                              2002              2001
                                                                             ------            ------
                                                                                          
Grant-date fair value of options issued during the year                       $ 63                40
                                                                              ====                ==


                                      F-12



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

OFF-BALANCE-SHEET INSTRUMENTS. In the ordinary course of business the
         Company has entered into off-balance-sheet financial instruments
         consisting of commitments to extend credit and unused lines of credit.
         Such financial instruments are recorded in the financial statements
         when they are funded.

FAIR VALUES OF FINANCIAL INSTRUMENTS. The fair value of a financial
         instrument is the current amount that would be exchanged between
         willing parties, other than in a forced liquidation. Fair value is best
         determined based upon quoted market prices. However, in many instances,
         there are no quoted market prices for the Company's various financial
         instruments. In cases where quoted market prices are not available,
         fair values are based on estimates using present value or other
         valuation techniques. Those techniques are significantly affected by
         the assumptions used, including the discount rate and estimates of
         future cash flows. Accordingly, the fair value estimates may not be
         realized in an immediate settlement of the instrument. SFAS 107
         excludes certain financial instruments and all nonfinancial instruments
         from its disclosure requirements. Accordingly, the aggregate fair value
         amounts presented may not necessarily represent the underlying fair
         value of the Company. The following methods and assumptions were used
         by the Company in estimating fair values of financial instruments:

              CASH AND CASH EQUIVALENTS. The carrying amounts of cash and cash
              equivalents approximates their fair value.

              SECURITIES. Fair values for securities available for sale are
              based on quoted market prices, where available. If quoted market
              prices are not available, fair values are based on quoted market
              prices of comparable instruments. The carrying value of Federal
              Home Loan Bank stock approximates fair value.

              LOANS. For variable-rate loans that reprice frequently and have no
              significant change in credit risk, fair values are based on
              carrying values. Fair values for fixed-rate loans are estimated
              using discounted cash flow analyses, using interest rates
              currently being offered for loans with similar terms to borrowers
              of similar credit quality.

              ACCRUED INTEREST. The carrying amount approximates fair value.

                                                                     (continued)

                                      F-13



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    FAIR VALUES OF FINANCIAL INSTRUMENTS, CONTINUED.

              DEPOSIT LIABILITIES. The fair values disclosed for demand,
              savings, NOW and money market deposits are, by definition, equal
              to the amount payable on demand at the reporting date (that is,
              their carrying amounts). Fair values for fixed-rate time deposits
              are estimated using a discounted cash flow calculation that
              applies interest rates currently being offered on certificates to
              a schedule of aggregate expected monthly maturities of time
              deposits.

              FHLB ADVANCES. The carrying amount approximates fair value.

              OFF-BALANCE-SHEET INSTRUMENTS. Fair values for off-balance-sheet
              lending commitments are based on fees currently charged to enter
              into similar agreements, taking into account the remaining terms
              of the agreements and the counterparties' credit standing.

    EARNINGS PER SHARE. Earnings per share ("EPS") of common stock has been
         computed on the basis of the weighted-average number of shares of
         common stock outstanding. For 2002 and 2001, outstanding stock options
         are considered dilutive securities for purposes of calculating diluted
         EPS which is computed using the treasury stock method. The following
         tables present the calculations of EPS (dollars in thousands, except
         per share amounts).



                                                            FOR THE YEAR ENDED DECEMBER 31, 2002
                                                            ------------------------------------
                                                                        WEIGHTED-        PER
                                                                         AVERAGE        SHARE
                                                            EARNINGS     SHARES         AMOUNT
                                                            --------     ------         ------
                                                                               
Basic EPS:
   Net earnings available to common stockholders               $ 389    1,216,595       $ .32
                                                                                        =====

Effect of dilutive securities-
   Incremental shares from assumed conversion of options           -       13,928
                                                               -----    ---------

Diluted EPS:
   Net earnings available to common stockholders
       and assumed conversions                                 $ 389    1,230,523       $ .32
                                                               =====    =========       =====




                                                              FOR THE YEAR ENDED DECEMBER 31, 2001
                                                              ------------------------------------
                                                                           WEIGHTED-          PER
                                                                            AVERAGE          SHARE
                                                              EARNINGS      SHARES           AMOUNT
                                                              --------      ------           ------
                                                                                   
Basic EPS:
   Net earnings available to common stockholders                 $ 208     1,163,188        $ .18
                                                                                            =====

Effect of dilutive securities-
   Incremental shares from assumed conversion of options             -        13,928
                                                                 -----     ---------

Diluted EPS:
   Net earnings available to common stockholders
       and assumed conversions                                   $ 208     1,177,116        $ .18
                                                                 =====     =========        =====


                                                                     (continued)

                                      F-14



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    COMPREHENSIVE INCOME. Accounting principles generally require that
         recognized revenue, expenses, gains and losses be included in net
         earnings. Although certain changes in assets and liabilities, such as
         unrealized gains and losses on available-for-sale securities, are
         reported as a separate component of the equity section of the balance
         sheet, such items, along with net earnings, are components of
         comprehensive income. The components of other comprehensive income and
         related tax effects are as follows (in thousands):



                                                                     YEARS ENDED DECEMBER 31,
                                                                     ------------------------
                                                                      2002              2001
                                                                      ----              ----
                                                                                  
Unrealized holding gains on available-for-sale securities             $144               95
Reclassification adjustment for gains realized in earnings             (30)             (13)
                                                                      ----               --

Net unrealized gains                                                   114               82

Income taxes                                                           (43)             (28)
                                                                      ----               --

Net amount                                                            $ 71               54
                                                                      ====               ==



    ADVERTISING. The Company expenses all media advertising as incurred.

    RECENT PRONOUNCEMENTS. In November 2002, the FASB issued FASB Interpretation
         No. 45, "Guarantor's Accounting and Disclosure Requirements for
         Guarantees, Including Indirect Guarantees of Indebtedness to Others"
         ("FIN 45"), which expands previously issued accounting guidance and
         disclosure requirements for certain guarantees. FIN 45 requires the
         Company to recognize an initial liability for the fair value of an
         obligation assumed by issuing a guarantee. The provision for initial
         recognition and measurement of the liability will be applied on a
         prospective basis to guarantees issued or modified after December 31,
         2002. The adoption of FIN 45 is not expected to materially affect the
         consolidated financial statements.

    In May, 2002, the FASB issued SFAS No. 145, "Recission of FASB Statement
         No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
         Corrections as of April 2002." This statement rescinds SFAS No. 4 and
         64, "Reporting Gains and Losses from Extinguishment of Debt" and
         "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements,"
         respectively, and restricts the classification of early extinguishment
         of debt as an extraordinary item to the provisions of APB Opinion No.
         30. This statement also rescinds SFAS No. 44, "Accounting for
         Intangible Assets of Motor Carriers," which is no longer necessary
         because the transition to the provisions of the Motor Carrier Act of
         1980 is complete. The L/C Statement also amends SFAS No. 13,
         "Accounting for Leases," to eliminate an inconsistency between the
         required accounting for sale-leaseback transactions and the required
         accounting for certain lease modifications that have economic effects
         that are similar to sale-leaseback transactions. Finally, the L/C
         Statement makes various technical corrections to existing
         pronouncements, which are not considered substantive. This statement is
         effective for financial statements issued on or after May 15, 2002. The
         adoption of this statement had no effect on the consolidated financial
         statements.

                                                                     (continued)

                                      F-15



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    RECENT PRONOUNCEMENTS, CONTINUED. In June 2002, the FASB issued SFAS No.
         146, "Accounting for Costs Associated with Exit or Disposal
         Activities." SFAS No. 146 provides guidance on the recognition and
         measurement of liabilities for costs associated with exit or disposal
         activities. SFAS No. 146 is effective for exit and disposal activities
         that are initiated after December 31, 2002. The adoption of this
         Statement is not expected to have any effect on the Company's
         consolidated financial statements.

    SFAS No. 148, "Accounting for Stock-Based Compensation-Transition and
         Disclosure" was issued in December, 2002. SFAS No. 148 amends SFAS No.
         123, "Accounting for Stock-Based Compensation," to provide three
         alternative methods of transition to SFAS 123's fair-value method of
         accounting for stock-based L/C Compensation. This Statement is
         effective for fiscal years ending after December 15, 2002. The Company
         has elected to continue to use the Intrinsic Value Method, therefore
         the only effect to the Company was additional disclosure requirements
         in the footnotes to the consolidated financial statements.

    RECLASSIFICATIONS. Certain balances in the 2001 consolidated financial
         statements have been reclassified to conform to 2002 presentation.

(2)  SECURITIES AVAILABLE FOR SALE

    Securities have been classified according to management's intent. The
         carrying amount of securities and their approximate fair values are as
         follows (in thousands):



                                                     AMORTIZED   UNREALIZED    UNREALIZED    FAIR
                                                        COST       GAINS         LOSSES      VALUE
                                                     ---------   ----------    ----------    -----
                                                                                
AT DECEMBER 31, 2002:
     U.S. Government Agency securities                $ 1,971         37           -         2,008
     Collateralized mortgage obligations                1,328         14          (1)        1,341
     Mortgage-backed securities                         5,465        120           -         5,585
                                                      -------        ---          --         -----

                                                      $ 8,764        171          (1)        8,934
                                                      =======        ===          ==         =====
AT DECEMBER 31, 2001:
     U.S. Government Agency securities                  2,984         24         (17)        2,991
     Collateralized mortgage obligations                4,264         47          (7)        4,304
     Mortgage-backed securities                         1,146         17           -         1,163
                                                      -------        ---          --         -----

                                                      $ 8,394         88         (24)        8,458
                                                      =======        ===          ==         =====


    Sales of securities available for sale were as follows (in thousands):



                           YEARS ENDED DECEMBER 31,
                           ------------------------
                            2002            2001
                            ----            ----
                                    
Gross proceeds             $2,247          1,180
                           ======          =====

Gross gains                    30             15
Gross losses                    -             (2)
                           ------          -----

    Net gains              $   30             13
                           ======          =====


                                                                     (continued)

                                      F-16



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(2)  SECURITIES AVAILABLE FOR SALE, CONTINUED

    The scheduled maturities of securities available for sale at December 31,
2002 are as follows (in thousands):



                                               AMORTIZED        FAIR
                                                  COST          VALUE
                                               ---------        -----
                                                          
Due from one to five years                       $   974          995
Due from five to ten years                           997        1,013
Collateralized mortgage obligations                1,328        1,341
Mortgage-backed securities                         5,465        5,585
                                                 -------        -----

                                                 $ 8,764        8,934
                                                 =======        =====


(3)  LOANS

    The components of loans are as follows (in thousands):



                                                       AT DECEMBER 31,
                                                     -------------------
                                                       2002        2001
                                                       ----        ----
                                                            
Commercial                                           $  3,778      4,123
Commercial real estate                                 78,928     62,094
Residential real estate                                 4,370      5,686
Installment                                               650      1,114
Home equity                                               807      1,017
                                                     --------     ------

                                                       88,533     74,034

Deduct:
    Net deferred loan and commitment fees                (296)      (300)
    Allowance for loan losses                            (965)      (825)
                                                     --------     ------

Loans, net                                           $ 87,272     72,909
                                                     ========     ======


    An analysis of the change in the allowance for loan losses follows (in
thousands):



                                                     YEARS ENDED DECEMBER 31,
                                                     ------------------------
                                                      2002              2001
                                                      ----              ----
                                                                  
Beginning balance                                    $  825              745
Provision for loan losses                               149               80
(Charge-offs), net of recoveries                         (9)               -
                                                     ------              ---

Ending balance                                       $  965              825
                                                     ======              ===


    The Company had no impaired loans in 2002 or 2001.

     The Company had no nonaccrual loans or loans which were over ninety days
past due but still accruing interest.
                                                                     (continued)


                                      F-17



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(4)  PREMISES AND EQUIPMENT

    A summary of premises and equipment follows (in thousands):



                                                               AT DECEMBER 31,
                                                             -------------------
                                                              2002         2001
                                                              ----         ----
                                                                    
Land                                                         $ 1,109      1,109
Building                                                       2,415      2,400
Leasehold improvements                                           230        230
Furniture and fixtures                                           709        633
Computer equipment and software                                  996        735
Construction in progress                                           -         59
                                                             -------      -----

    Total, at cost                                             5,459      5,166

    Less accumulated depreciation and amortization            (1,328)      (987)
                                                             -------      -----

    Premises and equipment, net                              $ 4,131      4,179
                                                             =======      =====


    The Company has an operating lease for a branch facility. The term of the
         lease is for five years and contains four five year renewal options.
         Also, the Company leases certain equipment and automobiles under
         operating leases with lease terms ranging from two to three years. Rent
         expense under operating leases during the years ended December 31, 2002
         and 2001 was $101,368 and $101,954, respectively. Approximate future
         minimum annual rental payments under noncancellable leases are as
         follows (in thousands):



YEAR ENDING
DECEMBER 31,                              AMOUNT
- ------------                              ------
                                       
  2003                                     $ 139
  2004                                       128
  2005                                        99
  2006                                        98
  2007                                       101
  Thereafter                                 110
                                           -----

                                           $ 675
                                           =====


                                                                     (continued)

                                      F-18



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(5)  DEPOSITS

    The aggregate amount of certificates of deposit with a minimum denomination
         of $100,000, was approximately $21.9 million and $19.3 million at
         December 31, 2002 and 2001, respectively.

    A schedule of maturities of time deposits at December 31, 2002 follows (in
thousands):



YEAR ENDING
DECEMBER 31,                  AT DECEMBER 31
- ------------                  --------------
                           
2003                             $ 21,503
2004                               13,408
2005                                7,133
2006                                1,346
2007                                2,492
                                 --------

                                 $ 45,882
                                 ========


(6)  FEDERAL HOME LOAN BANK ADVANCES

          MATURITIES AND INTEREST RATES ON FEDERAL HOME LOAN BANK ("FHLB")
ADVANCES WERE AS FOLLOWS (DOLLARS IN THOUSANDS):



YEAR ENDING        INTEREST       AT DECEMBER 31,
                                 ----------------
DECEMBER 31,         RATE         2002       2001
- -------------        ----         ----       ----

                                   
    2002             2.0%        $    -     3,000
    2003             1.6%         3,000         -
    2011             1.5%           360       373
                                 ------     -----

                                 $3,360     3,373
                                 ======     =====


    At December 31, 2002, FHLB advances were collateralized by all of the
         Company's FHLB stock, a blanket lien on commercial real estate and
         residential real estate loans and pledged securities of approximately
         $1.2 million.

(7) FINANCIAL INSTRUMENTS

    The Company is a party to financial instruments with off-balance-sheet risk
         in the normal course of business to meet the financing needs of its
         customers. These financial instruments are unused lines of credit and
         commitments to extend credit and may involve, to varying degrees,
         elements of credit and interest-rate risk in excess of the amount
         recognized in the consolidated balance sheet. The contract amounts of
         these instruments reflect the extent of involvement the Company has in
         these financial instruments.

                                                                     (continued)

                                      F-19



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(7) FINANCIAL INSTRUMENTS, CONTINUED

    The Company's exposure to credit loss in the event of nonperformance by the
         other party to the financial instruments for unused lines of credit and
         commitments to extend credit is represented by the contractual amount
         of those instruments. The Company uses the same credit policies in
         making commitments as it does for on-balance-sheet instruments.

    Commitments to extend credit are agreements to lend to a customer as long as
         there is no violation of any condition established in the contract.
         Commitments generally have fixed expiration dates or other termination
         clauses and may require payment of a fee. Since some of the commitments
         are expected to expire without being drawn upon, the total commitment
         amounts do not necessarily represent future cash requirements. The
         Company evaluates each customer's credit worthiness on a case-by-case
         basis. The amount of collateral obtained if deemed necessary by the
         Company upon extension of credit is based on management's credit
         evaluation of the counterparty.

    The estimated fair values of the Company's financial instruments at December
31, 2002 were as follows (in thousands):



                                         CARRYING       FAIR
                                          AMOUNT        VALUE
                                          ------        -----
                                                 
Financial assets:
    Cash and cash equivalents            $  6,613       6,613
                                         ========      ======

    Securities available for sale        $  8,934       8,934
                                         ========      ======

    Loans, net                           $ 87,272      87,571
                                         ========      ======

    Accrued interest receivable          $    372         372
                                         ========      ======

    Federal Home Loan Bank stock         $    169         169
                                         ========      ======

Financial liabilities:
    Deposits                             $ 91,927      94,829
                                         ========      ======

    FHLB advances                        $  3,360       3,360
                                         ========      ======


                                                                     (continued)

                                      F-20



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(7) FINANCIAL INSTRUMENTS, CONTINUED

    Unused lines of credit and commitments to extend credit typically result in
         loans with a market interest rate when funded. A summary of the amounts
         of the Company's financial instruments, with off-balance-sheet risk
         follows at December 31, 2002 (in thousands):



                                                            ESTIMATED
                                 NOTIONAL       CARRYING      FAIR
                                  AMOUNT         AMOUNT       VALUE
                                  ------         ------       -----
                                                   
Unused lines of credit           $  2,063              -            -
                                 ========       ========    =========

Commitments to extend credit     $ 18,130              -            -
                                 ========       ========    =========


 (8)  CREDIT RISK

    The Company grants the majority of its loans to borrowers throughout the
         Ft. Myers, Bonita Springs and Naples, Florida areas. Although the
         Company has a diversified loan portfolio, a significant portion of its
         borrowers' ability to honor their contracts is dependent upon the
         economy of Ft. Myers, Bonita Springs and Naples, Florida.

(9)  INCOME TAXES

    The income tax provision consisted of the following (in thousands):



                                         YEARS ENDED DECEMBER 31,
                                         ------------------------
                                            2002           2001
                                            ----           ----
                                                     
Deferred:
    Federal                                 $200            125
    State                                     34             21
                                            ----            ---

             Total deferred                 $234            146
                                            ====            ===


                                                                     (continued)

                                      F-21



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(9)  INCOME TAXES, CONTINUED

     The reasons for the differences between the statutory Federal income tax
         rate and the effective tax rate are summarized as follows ($ in
         thousands):



                                                           YEARS ENDED DECEMBER 31,
                                                  --------------------------------------
                                                        2002                 2001
                                                  -----------------     ----------------
                                                            % OF                    % OF
                                                            PRETAX                 PRETAX
                                                  AMOUNT   EARNINGS     AMOUNT    EARNINGS
                                                  ------   --------     ------    --------
                                                                      
Income taxes at Federal statutory rate             $ 212     34.0%      $  120      34.0%
Increase resulting from:
    State taxes, net of Federal tax benefit           22      3.6           14       3.9
    Other                                              -        -           12       3.3
                                                   -----     ----       ------      ----

                                                   $ 234     37.6%      $  146      41.2%
                                                   =====     ====       ======      ====


    The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets and deferred tax liabilities are
         presented below (in thousands).



                                                        AT DECEMBER 31,
                                                        ---------------
                                                        2002       2001
                                                        ----       ----
                                                             
Deferred tax assets:
    Net operating loss carryforwards                    $145        425
    Allowance for loan losses                            184        128
    Organizational and preopening costs                   19         25
    Accumulated depreciation                              63         54
    Intangible assets                                      2          -
    Other                                                  -          7
                                                        ----        ---

             Deferred tax assets                         413        639
                                                        ----        ---

Deferred tax liabilities:
    Accrual to cash adjustment                            94         86
    Unrealized gain on securities available for sale      57         21
                                                        ----        ---

             Deferred tax liabilities                    151        107
                                                        ----        ---

             Net deferred tax asset                     $262        532
                                                        ====        ===


    At December 31, 2002, the Company has approximately the following net
         operating loss carryforwards available to offset future taxable income
         (in thousands):



EXPIRATION        AMOUNT
- ----------        ------
               
   2019            $216
   2020             170
                   ----

                   $386
                   ====


                                                                     (continued)

                                      F-22



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(10)  RELATED PARTY TRANSACTIONS

    At December 31, 2002 and 2001, officers and directors of the Company and
         entities in which they hold a financial interest had loan balances
         outstanding to the Company of approximately $1.6 million and $144,000,
         respectively. At December 31, 2002 and 2001, such parties owned
         approximately 36.3% of the common stock of the Company.

(11)  STOCK OPTION PLANS

    The Company has an incentive stock option plan for officers and employees
         of the Company and has reserved 100,000 shares of common stock for the
         plan. The exercise price of the stock options is the greater of $10 or
         the fair market value of the common stock on the date of grant. The
         options vest 33% during the second and third year, respectively, after
         grant and are fully exercisable during the fourth year after the grant
         date. The options must be exercised within 10 years from the date of
         grant. At December 31, 2002, 33,439 shares remain available for grant.

    The Company also has a nonqualified stock option plan for directors of the
         Company and has reserved 100,000 shares of common stock for the plan.
         The exercise price of the stock options is the greater of $10 or the
         fair market value of the common stock on the date of grant. The options
         vest 33% during the second and third year, respectively, after grant
         and are fully exercisable during the fourth year after the grant date.
         The options must be exercised within 10 years from the date of grant.
         As of December 31, 2002 all available options had been granted.

     A summary of stock option transactions follows (dollars in thousands,
     except per share amounts):



                                                            RANGE
                                                           OF PER       WEIGHTED-
                                                            SHARE        AVERAGE      AGGREGATE
                                           NUMBER OF       OPTION       PER SHARE       OPTION
                                             SHARES         PRICE         PRICE          PRICE
                                             ------         -----         -----          -----
                                                                          
Outstanding at December 31, 2000            153,000     $   10.00         10.00          1,530
Options granted                               9,896         11.50         11.50            114
Options forfeited                           (10,670)        10.00         10.00           (107)
Options exercised                              (665)        10.00         10.00             (7)
                                           --------                                      -----

Outstanding at December 31, 2001            151,561      10.00-11.50      10.10          1,530

Options granted                              15,000         12.50         12.50            187
                                           --------                                      -----

Outstanding at December 31, 2002            166,561     $10.00-12.50      10.35          1,717
                                           ========     ============      =====          =====


     The weighted-average remaining contractual life of the outstanding stock
         options at December 31, 2002 and 2001 was 7.0 years and 7.7 years,
         respectively.

                                                                     (continued)

                                      F-23



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(11)  STOCK OPTION PLANS, CONTINUED
     These options are exercisable as follows:



                         NUMBER           WEIGHTED-AVERAGE
YEAR ENDING            OF SHARES           EXERCISE PRICE
- -----------            ---------           --------------
                                    
Currently               138,660               $ 10.00
2003                     13,944                 10.00
2004                      8,958                 11.50
2005                      4,999                 12.50
                        -------

                        166,561               $ 10.35
                        =======               =======



                                      F-24



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(12)  PROFIT SHARING PLAN

      The Company sponsors a profit sharing plan in accordance with the
         provisions of Section 401(k) of the Internal Revenue Code. The profit
         sharing plan is available to all employees electing to participate
         after meeting certain length-of-service requirements. The Company
         contributed $34,031 and $26,694 to the plan during the years ended
         December 31, 2002 and 2001, respectively.

(13)  STOCKHOLDERS' EQUITY

    Federal and state banking regulations place certain restrictions on
         dividends paid and loans or advances made by the Bank to the Holding
         Company.

    In 2002, the Bank, prior to the organization of the Holding Company, sold
         216,595 common shares in a rights offering to its existing
         shareholders. The price per share was $11.50, which resulted in gross
         proceeds of $2,492,000 to the Bank. The Bank's stock issuance costs
         were approximately $25,000.

(14) REGULATORY MATTERS

    The Bank is subject to various regulatory capital requirements administered
         by regulatory banking agencies. Failure to meet minimum capital
         requirements can initiate certain mandatory and possibly additional
         discretionary actions by regulators that, if undertaken, could have a
         direct material effect on the Bank's and Company's consolidated
         financial statements. Under capital adequacy guidelines and the
         regulatory framework for prompt corrective action, the Bank must meet
         specific capital guidelines that involve quantitative measures of the
         Bank's assets, liabilities, and certain off-balance-sheet items as
         calculated under regulatory accounting practices. The Bank's capital
         amounts and classification are also subject to qualitative judgements
         by the regulators about components, risk weightings, and other factors.

    Quantitative measures established by regulation to ensure capital adequacy
         require the Bank to maintain minimum amounts and percents (set forth in
         the table below) of total and Tier I capital (as defined in the
         regulations) to risk-weighted assets (as defined), and of Tier I
         capital (as defined) to average assets (as defined). Management
         believes, as of December 31, 2002, that the Bank meets all capital
         adequacy requirements to which it is subject.

                                                                     (continued)

                                      F-25



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(14) REGULATORY MATTERS, CONTINUED

     As of December 31, 2002, the most recent notification from the regulatory
         authorities categorized the Bank as well capitalized under the
         regulatory framework for prompt corrective action. To be categorized as
         well capitalized the Bank must maintain minimum total risk-based, Tier
         I risk-based, and Tier I leverage percents as set forth in the table.
         There are no conditions or events since that notification that
         management believes have changed the Bank's category. The Bank's actual
         capital amounts and percentages are also presented in the table
         (dollars in thousands).



                                                                                           FOR WELL
                                                                   FOR CAPITAL            CAPITALIZED
                                          ACTUAL                ADEQUACY PURPOSES          PURPOSES
                                  ---------------------        ------------------    ---------------------
                                  AMOUNT        PERCENT        AMOUNT     PERCENT    AMOUNT        PERCENT
                                  ------        -------        ------     -------    ------        -------
                                                                               
AS OF DECEMBER 31, 2002:
    Total capital (to Risk-
    Weighted Assets)             $12,287         13.35%        $7,362      8.00%     $9,202        10.00%
    Tier I Capital (to Risk-
    Weighted Assets)              11,322         12.30          3,681      4.00       5,521         6.00
    Tier I Capital
    (to Average Assets)           11,322         10.96          4,133      4.00       5,166         5.00

AS OF DECEMBER 31, 2001:
    Total capital (to Risk-
    Weighted Assets)              11,779         15.20          6,200      8.00       7,750        10.00
    Tier I Capital (to Risk-
    Weighted Assets)              10,954         14.14          3,100      4.00       4,650         6.00
    Tier I Capital
    (to Average Assets)           10,954         11.65          3,760      4.00       4,700         5.00



                                                                     (continued)

                                      F-26



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(15) HOLDING COMPANY FINANCIAL INFORMATION

    The Holding Company's financial information as of December 31, 2002 and
         2001 and for the years then ended follows (in thousands):

                            CONDENSED BALANCE SHEETS



                                                            AT DECEMBER 31,
                                                          -------------------
                                                            2002       2001
                                                            ----       ----
                                                                
        ASSETS

Cash                                                      $    27          -

Investment in subsidiaries                                 11,949     11,549
                                                          -------     -------

    Total assets                                          $11,976     11,549
                                                          =======     ======

        LIABILITIES AND STOCKHOLDERS' EQUITY

Other liabilities                                               2         35
Stockholders' equity                                       11,974     11,514
                                                          -------     ------

    Total liabilities and stockholders' equity            $11,976     11,549
                                                          =======     ======


                        CONDENSED STATEMENTS OF EARNINGS



                                    FOR THE YEARS ENDED
                                        DECEMBER 31,
                                    -------------------
                                    2002           2001
                                    ----           ----
                                             
Expenses                            $  -            (35)
Income of subsidiaries               389            243
                                    ----            ---

    Net earnings                    $389            208
                                    ====            ===


                                                                     (continued)

                                      F-27



                          OLD FLORIDA BANKSHARES, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(15) HOLDING COMPANY FINANCIAL INFORMATION, CONTINUED

                       CONDENSED STATEMENTS OF CASH FLOWS



                                                                     FOR THE YEARS ENDED
                                                                         DECEMBER 31,
                                                                     -------------------
                                                                     2002           2001
                                                                     ----           ----
                                                                              
Cash flows from operating activities:
    Net earnings                                                     $389            208
    Adjustments to reconcile net earnings to net cash used in
      operating activities:
        (Decrease) increase in other liabilities                      (33)            35
        Equity in undistributed earnings of subsidiaries             (389)          (243)
                                                                     ----           ----

        Net cash used in operating activities                         (33)             -
                                                                     ----           ----

Cash flows from investing activity-
    Cash dividends received from subsidiary                            60              -
                                                                     ----           ----

Net increase in cash                                                    -              -

Cash at beginning of the year                                           -              -
                                                                     ----           ----

Cash at end of year                                                  $ 27              -
                                                                     ====           ====

Noncash transaction:
    Change in investment in subsidiary due to change in
        accumulated other comprehensive income, change in
        unrealized gain on securities available
        for sale, net of income tax                                  $ 71             54
                                                                     ====           ====


(16) OTHER EVENTS

    On December 31, 2002, the Holding Company entered into an Agreement and
         Plan of Merger (the "Merger Agreement") with Marine BancShares, Inc.
         ("Marine") pursuant to which Marine agreed to merge with and into the
         Holding Company under the terms of the Merger Agreement, each share of
         Marine common stock will be exchanged for .62 shares of the common
         stock of the Holding Company. Marine is the parent company of Marine
         National Bank, which operates from one office in Collier County,
         Florida. The merger is expected to be consummated in the second quarter
         of 2003. Marine has total assets of approximately $60 million and
         stockholders' equity of approximately $6 million. The Holding Company
         will account for this transaction using the purchase method of
         accounting.


                                      F-28



                          OLD FLORIDA BANKSHARES, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                     ($ IN THOUSANDS, EXCEPT SHARE AMOUNTS)



                                                                          MARCH 31,        DECEMBER 31,
                                                                            2003              2002
                                                                         -----------       ------------
                                                                         (UNAUDITED)
                                                                                     
                      ASSETS
Cash and due from banks                                                   $   2,954             2,804
Interest-bearing deposits with banks                                          5,578             2,472
Federal funds sold                                                            4,222             1,337
                                                                          ---------           -------

              Total cash and cash equivalents                                12,754             6,613

Securities available for sale                                                10,650             8,934
Securities held to maturity                                                     987                 -
Loans, net of allowance for loan losses of
    $965 in 2003 and 2002                                                    79,977            87,272
Premises and equipment, net                                                   5,096             4,131
Federal Home Loan Bank stock, at cost                                           193               169
Accrued interest receivable                                                     365               372
Deferred income taxes                                                           226               262
Other assets                                                                    408               395
                                                                          ---------           -------

              Total assets                                                $ 110,656           108,148
                                                                          =========           =======

    LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
    Noninterest-bearing demand deposits                                       8,860             7,206
    Savings, NOW and money-market deposits                                   40,343            38,839
    Time deposits                                                            44,792            45,882
                                                                          ---------           -------

              Total deposits                                                 93,995            91,927

    Official checks                                                             970               566
    Federal Home Loan Bank advances                                           3,357             3,360
    Accrued interest payable and other liabilities                              300               321
                                                                          ---------           -------

              Total liabilities                                              98,622            96,174
                                                                          ---------           -------

Stockholders' equity:
    Preferred stock, $.01 par value; 1,000,000 shares authorized,
         none issued or outstanding                                               -                 -
    Common stock, $.01 par value; 5,000,000 shares authorized,
         1,216,595 shares issued and outstanding                                 12                12
    Additional paid-in capital                                               12,426            12,426
    Accumulated deficit                                                        (461)             (577)
    Accumulated other comprehensive income                                       57               113
                                                                          ---------           -------
              Total stockholders' equity                                     12,034            11,974
                                                                          ---------           -------
              Total liabilities and stockholders' equity                  $ 110,656           108,148
                                                                          =========           =======


See Accompanying Notes to Condensed Consolidated Financial Statements.

                                      F-29



                          OLD FLORIDA BANKSHARES, INC.

            CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                   ($ IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                                           THREE MONTHS ENDED
                                                                                                MARCH 31,
                                                                                                ---------
                                                                                          2003           2002
                                                                                          ----           ----
                                                                                                
Interest income:
    Loans                                                                             $      1,570          1,502
    Securities                                                                                 137            142
    Other interest-earning assets                                                               11             23
                                                                                      ------------    -----------
              Total interest income                                                          1,718          1,667
                                                                                      ------------    -----------
Interest expense:
    Deposits                                                                                   617            744
    Other borrowings                                                                            13              8
                                                                                      ------------    -----------
              Total interest expense                                                           630            752
                                                                                      ------------    -----------
              Net interest income                                                            1,088            915

Provision for loan losses                                                                        -             14
                                                                                      ------------    -----------
              Net interest income after provision for loan losses                            1,088            901
                                                                                      ------------    -----------

Noninterest income:
    Service charges on deposit accounts                                                         47             36
    Other service charges and fees                                                              16             11
    Gain on sale of loans held for sale                                                         33              -
                                                                                      ------------    -----------
              Total noninterest income                                                          96             47
                                                                                      ------------    -----------
Noninterest expenses:
    Salaries and employee benefits                                                             544            416
    Occupancy and equipment                                                                    195            183
    Advertising                                                                                 20             11
    Insurance                                                                                    9              7
    Data processing                                                                             71             38
    Telephone                                                                                   26             21
    Professional fees                                                                           25             17
    Other                                                                                      113             92
                                                                                      ------------    -----------
              Total noninterest expenses                                                     1,003            785
                                                                                      ------------    -----------
              Earnings before income taxes                                                     181            163

Income taxes                                                                                    65             61
                                                                                      ------------    -----------
              Net earnings                                                            $        116            102
                                                                                      ============    ===========
Basic earnings per share                                                              $        .10            .08
                                                                                      ============    ===========
Weighted average number of shares outstanding for basic                                  1,216,595      1,216,595
                                                                                      ============    ===========
Diluted earnings per share                                                            $        .09            .08
                                                                                      ============    ===========
Weighted average number of shares outstanding for diluted                                1,238,887      1,230,878
                                                                                      ============    ===========


See Accompanying Notes to Condensed Consolidated Financial Statements.

                                      F-30



                          OLD FLORIDA BANKSHARES, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

               FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
                                ($ IN THOUSANDS)



                                                                                                ACCUMULATED
                                                                 ADDITIONAL                        OTHER            TOTAL
                                                     COMMON       PAID-IN       ACCUMULATED    COMPREHENSIVE    STOCKHOLDERS'
                                                     STOCK        CAPITAL         DEFICIT       INCOME (LOSS)       EQUITY
                                                     ------      ----------     -----------    --------------   -------------
                                                                                                 
Balance at December 31, 2001                         $  12         12,426            (966)             42           11,514
                                                                                                                   -------

Comprehensive income:

         Net earnings (unaudited)                        -              -             102               -              102

         Net change in unrealized
             gain on securities available
             for sale, net of tax (unaudited)            -              -               -             (74)             (74)
                                                                                                                   -------

Comprehensive income (unaudited)                                                                                        28
                                                     -----        -------         -------          ------          -------

Balance at March 31, 2002 (unaudited)                   12         12,426            (864)            (32)          11,542
                                                     =====        =======         =======          ======          =======

Balance at December 31, 2002                            12         12,426            (577)            113           11,974
                                                                                                                   -------

Comprehensive income:

         Net earnings (unaudited)                        -              -             116               -              116

         Net change in unrealized
             gain on securities available
             for sale, net of tax (unaudited)            -              -               -             (56)             (56)
                                                                                                                   -------

Comprehensive income (unaudited)                                                                                        60
                                                     -----        -------          -------         ------          -------

Balance at March 31, 2003 (unaudited)                $  12         12,426             (461)            57           12,034
                                                     =====        =======         ========         ======          =======


See Accompanying Notes to Condensed Consolidated Financial Statements.

                                      F-31



                          OLD FLORIDA BANKSHARES, INC.

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                 (IN THOUSANDS)



                                                                                           THREE MONTHS ENDED
                                                                                               MARCH 31,
                                                                                               ---------
                                                                                           2003         2002
                                                                                           ----         ----
                                                                                                 
Cash flows from operating activities:
    Net earnings                                                                         $    116          102
    Adjustments to reconcile net earnings to net cash provided by
       (used in) by operating activities:
         Depreciation and amortization                                                         96           88
         Provision for loan losses                                                              -           14
         Provision for deferred income taxes                                                   65           61
         Amortization of loan fees, costs, premiums and discounts                             (76)          59
         Gain on sale of loans held for sale                                                  (33)           -
         Proceeds from sale of loans held for sale                                          3,261            -
         Originations of loans held for sale                                               (3,228)           -
         Decrease (increase) in accrued interest receivable                                     7          (86)
         Increase in other assets                                                             (19)         (77)
         Increase in official checks, accrued interest
              payable and other liabilities                                                   383          114
                                                                                         --------     --------

                  Net cash provided by operating activities                                   572          275
                                                                                         --------     --------

Cash flows from investing activities:

    Purchase of securities available for sale                                              (4,547)      (3,962)
    Purchase of securities held to maturity                                                  (987)           -
    Principal collected on securities available for sale                                    1,732          665
    Call of securities available for sale                                                   1,000          485
    Net decrease (increase) in loans                                                        7,385       (1,246)
    Purchase of Federal Home Loan Bank stock                                                  (24)           -
    Purchase of premises and equipment                                                     (1,055)         (86)
    Cash received in acquisition of deposit accounts                                            -        8,052
                                                                                         --------     --------

                  Net cash provided by investing activities                                 3,504        3,908
                                                                                         --------     --------
Cash flows from financing activities:

    Net increase in deposits                                                                2,068        3,775
    Repayment of Federal Home Loan Bank advances                                               (3)      (3,003)
                                                                                         --------     --------

                  Net cash provided by financing activities                                 2,065          772
                                                                                         --------     --------

Net increase in cash and cash equivalents                                                   6,141        4,955

Cash and cash equivalents at beginning of period                                            6,613        9,255
                                                                                         --------     --------

Cash and cash equivalents at end of period                                               $ 12,754       14,210
                                                                                         ========     ========

Supplemental disclosure of cash flow information:
    Cash paid during the period for:

         Interest                                                                        $    637          666
                                                                                         ========     ========

         Income taxes                                                                    $      -            -
                                                                                         ========     ========

    Noncash transaction-
         Accumulated other comprehensive income,
              change in unrealized gain on securities available for sale                 $    (74)         (56)
                                                                                         ========     ========


See Accompanying Notes to Condensed Consolidated Financial Statements.

                                      F-32



                          OLD FLORIDA BANKSHARES, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    AT MARCH 31, 2003 AND FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002

(1) DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

    GENERAL. Old Florida Bankshares, Inc. (the "Holding Company") owns 100%
         of the outstanding common stock of Old Florida Bank (the "Bank") and
         Old Florida Capital, Inc. ("OFC") (collectively the "Company").

         The Holding Company's only business activities are those of its
         subsidiaries. The Bank is a state (Florida) chartered commercial bank.
         The Bank offers a variety of community banking services to individual
         and corporate customers through its two banking offices located in Ft.
         Myers and Bonita Springs, Florida. The deposits of the Bank are insured
         by the Federal Deposit Insurance Corporation.

         In February 2002, the Company acquired deposits from another financial
         institution in South Fort Myers, Florida. The deposits were transferred
         to the Fort Myers branch. The excess of the fair value of liabilities
         assumed over the fair value of tangible assets acquired in this
         transaction is being amortized on the straight-line basis over ten
         years. The intangible asset at March 31, 2003 was $188,929 and is
         included in other assets on the condensed consolidated balance sheet.

         In the opinion of management, the accompanying condensed consolidated
         financial statements contain all adjustments (consisting principally of
         normal recurring accruals) necessary to present fairly the financial
         position at March 31, 2003 and the results of operations and cash flows
         for the three-month periods ended March 31, 2003 and 2002. The results
         of operations for the three months ended March 31, 2003 are not
         necessarily indicative of the results to be expected for the year
         ending December 31, 2003.

    BASIS OF PRESENTATION. The accompanying consolidated financial statements
         include the accounts of the Holding Company, the Bank and OFC. All
         significant intercompany accounts and transactions have been eliminated
         in consolidation.

(2) LOANS

    The activity in the allowance for loan losses follows (in thousands):



                                                             THREE MONTHS ENDED
                                                                   MARCH 31,
                                                           -----------------------
                                                            2003              2002
                                                            ----              ----
                                                                        
Beginning balance                                          $ 965               825
Provision for loan losses                                      -                14
(Charge-offs), net of recoveries                               -                (9)
                                                           -----               ---

Ending balance                                             $ 965               830
                                                           =====               ===


    The Company had no impaired loans during the three months ended March 31,
    2003 or 2002.

    The Company had no nonaccrual loans or loans which were over ninety days
    past due but still accruing interest at March 31, 2003 or 2002.

    The Company had no loans held for sale at March 31, 2003.

                                                                     (continued)

                                      F-33



                          OLD FLORIDA BANKSHARES, INC.

   NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED), CONTINUED

(3) EARNINGS PER SHARE

    Earnings per share ("EPS") of common stock has been computed on the basis
         of the weighted-average number of shares of common stock outstanding.
         For the three months ended March 31, 2003 and 2002, outstanding stock
         options are considered dilutive securities for purposes of calculating
         diluted EPS which is computed using the treasury stock method. The
         following tables present the calculations of EPS (dollars in thousands,
         except per share amounts).



                                                                     FOR THE THREE MONTHS ENDED MARCH 31, 2003
                                                                     -----------------------------------------
                                                                                       WEIGHTED-       PER
                                                                                        AVERAGE       SHARE
                                                                        EARNINGS        SHARES        AMOUNT
                                                                        --------        ------        ------
                                                                                             
Basic EPS:
   Net earnings available to common stockholders                          $ 116        1,216,595      $ .10
                                                                                                      =====

Effect of dilutive securities-
   Incremental shares from assumed conversion of options                      -           22,292
                                                                          -----        ---------

Diluted EPS:
   Net earnings available to common stockholders
       and assumed conversions                                            $ 116        1,238,887      $ .09
                                                                          =====        =========      =====




                                                                     FOR THE THREE MONTHS ENDED MARCH 31, 2002
                                                                     -----------------------------------------
                                                                                       WEIGHTED-       PER
                                                                                        AVERAGE       SHARE
                                                                        EARNINGS        SHARES        AMOUNT
                                                                        --------        ------        ------
                                                                                             
Basic EPS:
   Net earnings available to common stockholders                          $ 102        1,216,595      $ .08
                                                                                                      =====

Effect of dilutive securities-
   Incremental shares from assumed conversion of options                      -           14,283
                                                                          -----        ---------

Diluted EPS:
   Net earnings available to common stockholders
       and assumed conversions                                            $ 102        1,230,878      $ .08
                                                                          =====        =========      =====


(4) STOCK OPTION PLANS

    The Company has an incentive stock option plan for officers and employees
         of the Company and has reserved 100,000 shares of common stock for the
         plan. The exercise price of the stock options is the greater of $10 or
         the fair market value of the common stock on the date of grant. The
         options vest 33% during the second and third year, respectively, after
         grant and are fully exercisable during the fourth year after the grant
         date. The options must be exercised within 10 years from the date of
         grant. At March 31, 2003, 33,439 shares remain available for grant.

                                                                     (continued)

                                      F-34



                          OLD FLORIDA BANKSHARES, INC.

   NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED), CONTINUED

(4) STOCK OPTION PLANS, CONTINUED

    The Company also has a nonqualified stock option plan for directors of the
         Company and has reserved 100,000 shares of common stock for the plan.
         The exercise price of the stock options is the greater of $10 or the
         fair market value of the common stock on the date of grant. The options
         vest 33% during the second and third year, respectively, after grant
         and are fully exercisable during the fourth year after the grant date.
         The options must be exercised within 10 years from the date of grant.
         As of March 31, 2003 all available options had been granted.

    A summary of stock option transactions follows (dollars in thousands,
         except per share amounts):



                                                                      RANGE
                                                                      OF PER       WEIGHTED-
                                                                      SHARE         AVERAGE     AGGREGATE
                                                      NUMBER OF       OPTION       PER SHARE      OPTION
                                                       SHARES         PRICE          PRICE        PRICE
                                                       ------         -----          -----        -----
                                                                                    
Outstanding at December 31, 2001 and
    March 31, 2002                                     151,561     $ 10.00-11.50     10.10       $ 1,530
                                                       =======     =============     =====       =======

Outstanding at December 31, 2002 and
    March 31, 2003                                     166,561     $ 10.00-12.50     10.35       $ 1,717
                                                       =======     =============     =====       =======


    The Company accounts their stock option plans under the recognition and
         measurement principles of APB No. 25. No stock-based employee
         compensation cost is reflected in net earnings, as all options granted
         under these plans had an exercise price equal to the market value of
         the underlying common stock on the date of grant. The following table
         illustrates the effect on net earnings and earnings per share if the
         Company had applied the fair value recognition provisions of SFAS No.
         123 to stock-based employee compensation (in thousands, except per
         share data):



                                                                               THREE MONTHS ENDED
                                                                                    MARCH 31,
                                                                                    --------
                                                                               2003         2002
                                                                               ----         ----
                                                                                      
Net earnings, as reported                                                     $ 116         102

Deduct:  Total stock-based employee compensation
    determined under the fair value based method for all
    awards, net of related tax effect                                           (12)        (10)
                                                                              -----         ---
Proforma net earnings                                                         $ 104          92
                                                                              =====         ===
Basic earnings per share                                                      $ .10         .08
                                                                              =====         ===
Proforma basic earnings per share                                             $ .09         .08
                                                                              =====         ===
Diluted earnings per share                                                    $ .09         .08
                                                                              =====         ===
Proforma diluted earnings per share                                           $ .08         .07


                                      F-35



                             MARINE BANCSHARES, INC.
                                 AND SUBSIDIARY

                        CONSOLIDATED FINANCIAL STATEMENTS

                           DECEMBER 31, 2002 AND 2001

                 (WITH INDEPENDENT ACCOUNTANTS' REPORTS THEREON)

                                      F-36


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders
Marine Bancshares, Inc.

We have audited the accompanying consolidated balance sheets of Marine
Bancshares, Inc. and subsidiary as of December 31, 2002 and 2001 and the related
consolidated statements of operations, comprehensive income, changes in
shareholders' equity and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Marine Bancshares,
Inc. and subsidiary as of December 31, 2002 and 2001, and the results of its
operations and its cash flows for the years then ended, in conformity with
accounting principles generally accepted in the United States of America.

/s/ Porter Keadle Moore LLP
Atlanta, Georgia
January 24, 2003

                                      F-37



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 2002 AND 2001



                                                                                   2002                2001
                                                                                   ----                ----
                                                                                              
                                     Assets
Cash and due from banks                                                         $ 1,001,385            688,427
Interest-bearing deposits with banks                                              2,194,000                  -
Federal funds sold and securities purchased under agreements to resell            2,375,872                  -
                                                                                -----------         ----------

       Cash and cash equivalents                                                  5,571,257            688,427

Investment securities available for sale                                         19,053,262         17,874,779
Other investments                                                                   617,575            694,425
Loans, net                                                                       32,753,312         34,624,074
Premises and equipment                                                            4,504,287          4,591,618
Accrued interest receivable and other assets                                        352,503            513,915
                                                                                -----------         ----------

                                                                                $62,852,196         58,987,238
                                                                                ===========         ==========
                      Liabilities and Stockholders' Equity
Deposits:
   Non-interest bearing demand                                                  $ 1,940,859          2,052,114
   Money market, interest bearing demand and savings                             20,123,640         14,934,076
   Time deposits                                                                 28,074,075         30,050,233
                                                                                -----------         ----------

              Total deposits                                                     50,138,574         47,036,423

   Federal funds purchased                                                                -          1,750,000
   Federal Home Loan Bank advances                                                4,800,000          2,000,000
   Accrued interest payable and other liabilities                                   903,497          1,012,089
                                                                                -----------         ----------

       Total liabilities                                                         55,842,071         51,798,512
                                                                                -----------         ----------

Commitments

Shareholders' equity:
   Preferred stock, par value $.01 per share, 2,000,000 shares authorized,
     no shares issued and outstanding                                                     -                  -
   Common stock, par value $.01 per share, 10,000,000 shares authorized;
     1,150,000 shares issued and outstanding                                         11,500             11,500
   Additional paid-in capital                                                    10,831,123         10,831,123
   Accumulated deficit                                                           (3,980,004)        (3,539,649)
   Accumulated other comprehensive income (loss)                                    147,506           (114,248)
                                                                                -----------         ----------

       Total shareholders' equity                                                 7,010,125          7,188,726
                                                                                -----------         ----------

                                                                                $62,852,196         58,987,238
                                                                                ===========         ==========


See accompanying notes to consolidated financial statements.

                                      F-38



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                 FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001



                                                                        2002          2001
                                                                        ----          ----
                                                                              
Interest income:
   Loans, including fees                                             $ 2,307,327    2,844,427
   Investment securities                                               1,230,593      670,812
   Federal funds sold                                                     47,224      320,712
   Other                                                                  48,978       58,773
                                                                     -----------    ---------

           Total interest income                                       3,634,122    3,894,724
                                                                     -----------    ---------
Interest expense:
   Deposits                                                            1,784,022    2,299,386
   Other borrowings                                                      217,092      307,809
                                                                     -----------    ---------

           Total interest expense                                      2,001,114    2,607,195
                                                                     -----------    ---------
           Net interest income                                         1,633,008    1,287,529

Provision for loan losses                                                308,086       40,000
                                                                     -----------    ---------
           Net interest income after provision for loan losses         1,324,922    1,247,529
                                                                     -----------    ---------
Non-interest income:
   Service charges on deposit accounts                                    48,347       43,105
   Other service charges and fees                                        125,076       93,824
   Other income                                                            3,653        6,049
   Gain on sale of securities                                             23,438       52,480
                                                                     -----------    ---------

         Total other income                                              200,514      195,458
                                                                     -----------    ---------
Non-interest expenses:
   Salaries and employee benefits                                      1,000,785      786,621
   Occupancy expense                                                     259,521      315,115
   Other operating                                                       705,485      683,527
                                                                     -----------    ---------

           Total other expenses                                        1,965,791    1,785,263
                                                                     -----------    ---------

           Net loss                                                  $  (440,355)    (342,276)
                                                                     ===========    =========

Loss per share                                                       $      (.38)        (.30)
                                                                     ===========    =========

Weighted average shares outstanding                                    1,150,000    1,150,000
                                                                     ===========    =========


See accompanying notes to consolidated financial statements.

                                      F-39



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                 FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001



                                                                        2002          2001
                                                                        ----          ----
                                                                              
Net loss                                                              $(440,355)    (342,276)
                                                                      ---------     --------
Other comprehensive income:
    Unrealized gains (losses) on investment
      securities available for sale                                     417,680     (168,451)
    Reclassification adjustment for gains on
      sales of investment securities available for sale                 (23,438)     (52,480)
                                                                      ---------     --------

    Total other comprehensive income (loss),
      before income taxes                                               394,242     (220,931)
                                                                      ---------     --------
Income tax (expense) benefit related to other comprehensive income:
    Unrealized holding gains (losses) on investment
      securities available for sale                                    (132,488)      78,827
                                                                      ---------     --------

    Total other comprehensive income (loss),
      net of tax                                                        261,754     (142,104)
                                                                      ---------     --------
Total comprehensive loss                                              $(178,601)    (484,380)
                                                                      =========    =========


See accompanying notes to consolidated financial statements.

                                      F-40



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

                 FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001



                                                                                               Accumulated
                                                          Additional                              Other
                                              Common       Paid-In          Accumulated       Comprehensive
                                              Stock        Capital            Deficit            Income            Total
                                              ------      ----------        -----------       -------------      ----------
                                                                                                  
Balance, December 31, 2000                   $ 11,500     10,831,123        (3,197,373)           27,856         7,673,106

Net loss                                            -              -          (342,276)                -          (342,276)

Change in accumulated other
   comprehensive income (loss),
   net of tax                                       -              -                 -          (142,104)         (142,104)
                                             --------     ----------        ----------           -------         ---------

Balance, December 31, 2001                     11,500     10,831,123        (3,539,649)         (114,248)        7,188,726

Net loss                                            -              -          (440,355)                -          (440,355)
Change in accumulated other
   comprehensive income (loss),
   net of tax                                       -              -                 -           261,754           261,754
                                             --------     ----------        ----------           -------         ---------

Balance, December 31, 2002                   $ 11,500     10,831,123        (3,980,004)          147,506         7,010,125
                                             ========     ==========        ===========          =======         =========


See accompanying notes to consolidated financial statements.

                                      F-41



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                 FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001



                                                                                   2002            2001
                                                                                   ----            ----
                                                                                         
Cash flows from operating activities:
   Net loss                                                                   $   (440,355)       (342,276)
   Adjustments to reconcile net loss to net cash
     provided (used) by operating activities:
       Depreciation, amortization and accretion                                    321,725         181,637
       Provision for loan losses                                                   308,086          40,000
       Gain on sale of securities                                                  (23,438)        (52,480)
       Change in:
          Interest receivable and other assets                                     128,760         (58,622)
          Interest payable and other liabilities                                  (192,728)        163,749
                                                                              ------------      ----------

                  Net cash provided (used) by operating activities                 102,050         (67,992)
                                                                              ------------      ----------
Cash flows from investing activities:
   Purchases of securities available for sale                                  (23,339,823)    (20,796,875)
   Purchases of other investments                                                        -         (50,000)
   Proceeds from sales of other investments                                         76,850               -
   Proceeds from sales of securities available for sale                          7,023,438       1,818,000
   Proceeds from calls, pay-downs and maturities of securities
     available for sale                                                         15,475,578      10,738,888
   Net change in loans                                                           1,562,676      (4,237,343)
   Purchase of premises and equipment                                             (170,090)       (268,828)
                                                                              ------------      ----------

                  Net cash provided (used) by investing activities                 628,629     (12,796,158)
                                                                              ------------      ----------
Cash flows from financing activities:
   Net increase in deposits                                                      3,102,151       8,335,831
   Net change in federal funds purchased                                        (1,750,000)        690,509
   Proceeds from Federal Home Loan Bank advances                                 2,800,000               -
   Repayments of Federal Home Loan Bank advances                                         -      (4,000,000)
                                                                              ------------      ----------

                  Net cash provided by financing activities                      4,152,151       5,026,340
                                                                              ------------      ----------
Net change in cash and cash equivalents                                          4,882,830      (7,837,810)

Cash and cash equivalents at beginning of year                                     688,427       8,526,237
                                                                              ------------      ----------

Cash and cash equivalents at end of year                                      $  5,571,257         688,427
                                                                              ============      ==========
Supplemental disclosures of cash flow information and noncash transactions:

   Cash paid during the year for interest                                     $  2,155,018       2,230,799
   Change in unrealized gain (loss) on investment
     securities available for sale, net of tax                                $    261,754        (142,104)


See accompanying notes to consolidated financial statements.

                                      F-42



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Organization

         Marine Bancshares, Inc. (the "Company") was incorporated under the laws
         of the state of Florida on January 23, 1997. The consolidated financial
         statements of the Company include the accounts of the Company and its
         wholly owned subsidiary, Marine National Bank (the "Bank"). All
         significant intercompany balances and transactions have been
         eliminated.

         The Company is primarily regulated by the Federal Reserve Bank, and
         serves as the one bank holding company for the Bank. The Bank operates
         under a national bank charter and provides a full range of banking
         services primarily within the Naples, Florida area. As a national bank,
         the bank is subject to regulation of the Office of the Comptroller of
         the Currency and the Federal Deposit Insurance Corporation.

         Basis of Presentation

         The accounting principles followed by the Company, and the methods of
         applying these principles, conform with accounting principles generally
         accepted in the United States of America ("GAAP"), and with general
         practices in the banking industry.

         The preparation of financial statements in conformity with GAAP
         requires management to make estimates and assumptions that affect the
         reported amounts in the financial statements. Actual results could
         differ from those estimates. Material estimates common to the banking
         industry that are particularly susceptible to significant change in the
         near term include, but are not limited to, the determination of the
         allowance for loan losses and valuation allowances associated with the
         realization of deferred tax assets, the recognition of which are based
         on future taxable income.

         Cash and Cash Equivalents

         Cash and due from banks, interest-bearing deposits with banks,
         securities purchased under agreements to resell and federal funds sold
         are considered cash and cash equivalents for cash flow reporting
         purposes. Generally, securities purchased under agreements to resell
         and federal funds are sold for one-day periods.

         Investment Securities

         The Company classifies its securities in one of three categories:
         trading, available for sale, or held to maturity. Trading securities
         are bought and held principally for sale in the near term. Held to
         maturity securities are those securities for which the Company has the
         ability and intent to hold the security until maturity. All other
         securities not included in trading or held to maturity are classified
         as available for sale. At December 31, 2002 and 2001, the Company had
         classified all of its investment securities as available for sale.

         Available for sale securities are recorded at fair value. Unrealized
         holding gains and losses, net of the related tax effect, on securities
         available for sale are excluded from earnings and are reported as a
         separate component of shareholders' equity until realized.

         A decline in the market value of any available for sale investment
         below cost that is deemed other than temporary is charged to earnings
         and establishes a new cost basis for the security.

         Premiums and discounts are amortized or accreted over the life of the
         related security as an adjustment to the yield. Realized gains and
         losses for securities classified as available for sale are included in
         earnings and are derived using the specific identification method for
         determining the cost of securities sold.

                                      F-43



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

         Other Investments

         Other investments include equity securities with no readily
         determinable fair value. These investments are carried at cost.

         Loans and Allowance for Loan Losses

         Loans are stated at principal amount outstanding, net of deferred loan
         fees and the allowance for loan losses. Interest on loans is calculated
         by using the simple interest method on daily balances of the principal
         amount outstanding. Loan origination fees, net of certain origination
         costs, are deferred and recognized as income over the life of the
         related loan.

         Impaired loans are measured based on the present value of expected
         future cash flows, discounted at the loan's effective interest rate, or
         at the loan's observable market price, or the fair value of the
         collateral if the loan is collateral dependent. A loan is impaired
         when, based on current information and events, it is probable that all
         amounts due according to the contractual terms of the loan will not be
         collected.

         Accrual of interest is discontinued on a loan when management believes,
         after considering economic conditions and collection efforts, that the
         borrower's financial condition is such that collection of interest is
         doubtful. Interest previously accrued but not collected is reversed
         against current period earnings and the recognition of interest is
         placed on a cash basis when such loans are placed on nonaccrual status.

         The allowance for loan losses is established through a provision for
         loan losses charged to earnings. Loans are charged against the
         allowance for loan losses when management believes that the
         collectibility of the principal is unlikely. The allowance represents
         an amount, which, in management's judgment, will be adequate to absorb
         probable losses on existing loans that may become uncollectible.

         Management's judgment in determining the adequacy of the allowance is
         based on evaluations of the collectibility of loans. These evaluations
         take into consideration such factors as changes in the nature and
         volume of the loan portfolio, current economic conditions that may
         affect the borrower's ability to pay, overall portfolio quality, and
         review of specific problem loans. In determining the adequacy of the
         allowance for loan losses, management uses a loan grading system that
         rates loans in different grading categories. Grades five, six and
         seven, which represent criticized or classified loans (loans with
         greater risk of loss potential), are assigned allocations of loss based
         on published regulatory guidelines. These loans are inadequately
         protected by the current net worth or paying capacity of the borrower
         or the collateral pledged. Loans classified in this manner have
         well-defined weaknesses that jeopardize liquidation of the debt. Loans
         graded one through four are stratified by type and allocated loss
         ranges based on management's perception of the inherent loss for the
         strata. The combination of these results are compared monthly to the
         recorded allowance for loan losses and material differences are
         adjusted by increasing or decreasing the provision for loan losses.
         Management uses an independent external loan reviewer to challenge and
         corroborate the internal loan ratings and provide additional analysis
         in determining the adequacy of the allowance for loan losses.

         Management believes the allowance for loan losses is adequate. While
         management uses available information to recognize losses on loans,
         future additions to the allowance may be necessary based on changes in
         economic conditions. In addition, various regulatory agencies, as an
         integral part of their examination process, periodically review the
         Bank's allowance for loan losses. Such agencies may require the Bank to
         recognize additions to the allowance based on judgments different than
         those of management.

                                      F-44



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

         Premises and Equipment

         Premises and equipment are stated at cost less accumulated
         depreciation. Depreciation is computed primarily using the
         straight-line method over the estimated useful lives of the assets.
         When assets are retired or otherwise disposed of, the cost and related
         accumulated depreciation are removed from the accounts, and any gain or
         loss is reflected in earnings for the period. The cost of maintenance
         and repairs which do not improve or extend the useful life of the
         respective asset is charged to income as incurred, whereas significant
         renewals and improvements are capitalized. The range of estimated
         useful lives for premises and equipment are generally as follows:

           Buildings and improvements                       10 - 40 years
           Furniture, fixtures and equipment                 3 - 20 years

         Income Taxes

         Deferred tax assets and liabilities are recognized for the future tax
         consequences attributable to differences between the financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases. Additionally, the recognition of future tax
         benefits, such as net operating loss carryforwards, is required to the
         extent that realization of such benefits is more likely than not.
         Deferred tax assets and liabilities are measured using enacted tax
         rates expected to apply to taxable income in the years in which the
         assets and liabilities are expected to be recovered or settled. The
         effect on deferred tax assets and liabilities of a change in tax rates
         is recognized in income tax expense in the period that includes the
         enactment date.

         In the event the future tax consequences of differences between the
         financial reporting bases and the tax bases of the Company's assets and
         liabilities results in deferred tax assets, an evaluation of the
         probability of being able to realize the future benefits indicated by
         such asset is required. A valuation allowance is provided for the
         portion of the deferred tax asset when it is more likely than not that
         some portion or all of the deferred tax asset will not be realized. In
         assessing the realizability of the deferred tax assets, management
         considers the scheduled reversals of deferred tax liabilities,
         projected future taxable income, and tax planning strategies.

         Derivative Financial Instruments

         In the normal course of business, the Company enters into derivative
         contracts, such as interest rate floors and caps, to manage interest
         rate risk by modifying the characteristics of the related balance sheet
         instruments in order to reduce the adverse effect of changes in
         interest rates. Interest rate floors and caps are agreements whereby
         the Company obtains the right to receive interest payments when an
         interest rate moves above or below a specified floor or cap rate. All
         derivative financial instruments are recorded at fair value in the
         financial statements.

         On the date a derivative contract is entered into, the Company
         designates the derivative as a fair value hedge, a cash flow hedge, or
         a trading instrument. Changes in the fair value of instruments used as
         fair value hedges are accounted for in the earnings of the period
         simultaneous with accounting for the fair value change of the item
         being hedged. Changes in the fair value of the effective portion of
         cash flow hedges are accounted for in other comprehensive income rather
         then earnings. Changes in fair value of instruments that are not
         intended as a hedge are accounted for in the earnings of the period of
         the change. At December 31, 2002 and 2001, the Company's derivative
         contracts were accounted for as cash flow hedges.

         Net Loss Per Share

         Net loss per share is based on the weighted average number of common
         shares outstanding during the period while the effects of potential
         common shares outstanding during the period are included in diluted
         earnings per share. The average market price during the year is used to
         compute equivalent shares. As the Company was in a net loss position at
         December 31, 2002 and 2001, the inclusion of any potential common
         shares related to

                                      F-45



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

         Net Loss Per Share (continued)

         stock options or warrants would have had an antidilutive effect on the
         Company's earnings per share. Antidilutive options and warrants totaled
         243,125 and 233,125 as of December 31, 2002 and 2001, respectively.

         Stock-Based Compensation

         The Company has an incentive stock option plan for certain of its key
         officers and employees in order that they may purchase Company stock at
         a certain price. A total of 200,000 shares were reserved for possible
         issuance under this plan. Of the options granted in 2001, 50,000 vested
         immediately and 80,000 vest over a four-year period. The options
         granted in 2002 vest over a three-year period. All options expire after
         ten years. All options granted prior to 2001 have been forfeited and
         are no longer outstanding.



                                           2002                      2001
                                     --------------------    ---------------------
                                                Weighted                  Weighted
                                                 Average                  Average
                                                 Option                    Option
                                                  Price                    Price
                                     Shares     Per Share     Shares     Per Share
                                     -------    ---------    -------     ----------
                                                             
Outstanding, beginning of year       130,000     $ 5.29       65,000      $ 10.00
Forfeited during the year            (20,000)    $ 6.00      (65,000)     $ 10.00
Granted during the year               30,000     $ 6.00      130,000      $  5.62
                                      ------     ------      -------      -------
Outstanding, end of year             140,000     $ 5.64      130,000      $  5.62
                                     =======     ======      =======      =======
Number of shares exercisable          90,000     $ 5.44       70,000      $  5.29
                                      ======                 =======


         The weighted average grant-date fair value of options granted in 2002
         and 2001 was $1.62 and $2.41, respectively. Options outstanding at
         December 31, 2002 are exercisable at option prices ranging from $5.00
         to $6.00 and have a weighted average remaining contractual life of
         approximately 8 years.

         The Plan is accounted for under Accounting Principles Board Opinion No.
         25 and related interpretations. No compensation expense has been
         recognized related to the grant of the incentive stock options. Had
         compensation cost been determined based upon the fair value of the
         options at the grant dates, the Company's net earnings and net earnings
         per share would have been reduced to the proforma amounts indicated
         below. For disclosure purposes, the Company immediately recognized the
         expense associated with the option grants assuming that all awards will
         vest.



                                                          2002             2001
                                                          ----             ----
                                                                
Net loss                   As reported                  $(440,355)       (342,276)
                             Compensation cost            (48,660)       (313,300)
                             Forfeitures                   48,200          13,601
                                                        ---------        --------

                           Proforma                     $(440,815)       (641,975)
                                                        =========        ========
Net loss per share         As reported                  $    (.38)           (.30)
                           Proforma                     $    (.38)           (.56)


                                      F-46



         The fair value of each option granted in 2002 and 2001 is estimated on
         the date of grant using the Minimum Value pricing model with the
         following weighted average assumptions: dividend yield of 0%; risk free
         interest rate of 4% and 5% respectively, and an expected life of 8
         years.

                                      F-47



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(2)      INVESTMENT SECURITIES

         Investment securities available for sale at December 31, 2002 and 2001
         are as follows:



                                                                          December 31, 2002
                                                      ---------------------------------------------------------
                                                                       Gross           Gross         Estimated
                                                      Amortized      Unrealized      Unrealized        Fair
                                                         Cost          Gains           Losses          Value
                                                      ------------   ----------      ----------      ----------
                                                                                         
Mortgage-backed securities                            $ 11,808,502      117,901           2,111      11,924,292
U.S. Treasuries and U.S.
     Government agencies                                 7,004,368      124,602               -       7,128,970
                                                      ------------   ----------      ----------      ----------
                                                      $ 18,812,870      242,503           2,111      19,053,262
                                                      ============   ==========      ==========      ==========




                                                                          December 31, 2001
                                                      ---------------------------------------------------------
                                                                          Gross          Gross        Estimated
                                                       Amortized       Unrealized      Unrealized       Fair
                                                          Cost            Gains          Losses         Value
                                                       -----------     ----------      ----------    ----------
                                                                                         
Mortgage-backed securities                             $ 5,016,054       62,863             469       5,078,448
U.S. Treasuries and U.S.
     Government agencies                                12,996,875            -         200,544      12,796,331
                                                       -----------       ------         -------      ----------
                                                       $18,012,929       62,863         201,013      17,874,779
                                                       ===========       ======         =======      ==========


         The amortized cost and estimated fair value of investment securities at
         December 31, 2002, by contractual maturity, are shown below. Expected
         maturities will differ from contractual maturities because borrowers
         have the right to call or prepay obligations with or without call or
         prepayment penalties.



                                                          Amortized        Estimated
                                                             Cost          Fair Value
                                                          ---------        ----------
                                                                     
Due within one year                                      $    504,368         507,965
Due from one to five years                                  1,500,000       1,506,725
Due from five to ten years                                  1,000,000       1,000,000
Due after ten years                                         4,000,000       4,114,280
Mortgage-backed securities                                 11,808,502      11,924,292
                                                         ------------      ----------
                                                         $ 18,812,870      19,053,262
                                                         ============      ==========


         Proceeds from sales of investment securities available for sale during
         2002 and 2001 were $7,023,438 and $1,818,000, respectively. Gross gains
         of $23,438 and $52,480 were realized on 2002 and 2001 sales,
         respectively.

         Securities with a carrying value of approximately $10,224,000 and
         $5,078,000 at December 31, 2002 and 2001, respectively, were pledged to
         secure public deposits as required by law and for other purposes.

                                      F-48



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(3)      LOANS

         Major classifications of loans at December 31, 2002 and 2001 are
         summarized as follows:



                                                                      2002           2001
                                                                      ----           ----
                                                                            
Commercial and commercial real estate                             $19,766,252     22,009,225
Real estate - mortgage                                              9,592,318     10,554,067
Lines of credit                                                       498,284        621,063
Consumer                                                            3,518,173      1,768,179
                                                                  -----------     ----------
                                                                   33,375,027     34,952,534
Less:    Net deferred loan fees                                        55,796         67,344
         Allowance for loan losses                                    565,919        261,116
                                                                  -----------     ----------
                                                                  $32,753,312     34,624,074
                                                                  ===========     ==========


         The Bank grants loans and extensions of credit to individuals and a
         variety of businesses and corporations located in its general trade
         area of the city of Naples, Collier County, Florida and adjoining
         counties. Commercial loans are primarily extended to small and
         mid-sized corporate borrowers in service and manufacturing related
         industries. Although the Bank has a diversified loan portfolio, a
         substantial portion of the loan portfolio is collateralized by improved
         and unimproved real estate. Therefore the Bank could be susceptible to
         economic downturns and natural disasters that affect real estate values
         or development.

         In the normal course of business, the Bank buys and sells loan
         participations to other financial institutions. Loan participations are
         typically entered into to comply with legal lending limits to one
         borrower imposed by regulatory authorities. The participations are sold
         without recourse to the Bank and the Bank imposes no transfer or
         ownership restrictions on the purchaser. The Bank uses the same credit
         policies and standards in purchasing loan participations as it does for
         loans it originates. At December 31, 2002, the Bank had $10,405,344 in
         loan participations purchased and $2,879,460 in loan participations
         sold.

         Changes in the allowance for loan losses were as follows:



                                                                   2002           2001
                                                                   ----           ----
                                                                           
Balance at beginning of year                                    $ 261,116        230,000
Provisions for loan losses                                        308,086         40,000
Loans charged off                                                  (3,430)        (8,884)
Recoveries                                                            147              -
                                                                ---------        -------
Balance at end of year                                          $ 565,919        261,116
                                                                =========        =======


                                      F-49



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(4)      PREMISES AND EQUIPMENT

         Major classifications of premises and equipment are summarized as
         follows:



                                                                         2002           2001
                                                                         ----           ----
                                                                               
Land                                                                $ 1,050,000      1,050,000
Buildings                                                             3,327,371      3,307,442
Furniture, fixtures and equipment                                       845,546        704,085
                                                                    -----------      ---------
                                                                      5,222,917      5,061,527
Less accumulated depreciation                                           718,630        469,909
                                                                    -----------      ---------
                                                                    $ 4,504,287      4,591,618
                                                                    ===========      =========


         Depreciation expense amounted to $257,910 and $222,414 in 2002 and
         2001, respectively.

(5)      DEPOSITS

         The aggregate amount of time deposits, each with a minimum denomination
         of $100,000, was approximately $12,826,000 and $14,255,000 at December
         31, 2002 and 2001, respectively.

         Maturities of time deposits at December 31, 2002 are as follows:


                                               
2003                                              $ 15,891,905
2004                                                10,331,823
2005                                                   872,253
2006                                                    10,000
2007                                                   968,094
                                                   -----------
                                                   $28,074,075
                                                   ===========


(6)      HEDGING TRANSACTIONS

         In 2000, the Bank entered into three interest rate cap agreements with
         two financial institutions at a total cost of $47,100. The interest
         rate cap agreements provide for a variable cash flow if interest rates
         exceed the cap rate, based on a notional principle amount and maturity
         date and are accounted for as of cash flow hedges. The agreements are
         recorded at fair value and related gains or losses are deferred in
         shareholders' equity (as a component of comprehensive income). The
         premiums paid for these agreements are amortized over the life of the
         agreement and are reflected as an adjustment to interest expense. For
         the years ended December 31, 2002 and 2001, the fair value of these
         agreements was $0 and the Bank expensed $15,700 and $7,350,
         respectively, related to the amortization of the premiums paid. The
         table below summarizes the Bank's interest rate cap agreements at
         December 31, 2002:


                                                  
Notional amount                   $3,000,000                    $3,000,000
Fair market value                          -                             -
Cap rate                                7.50%                         7.50%
Termination date             August 25, 2003            September 22, 2003


(7)      OTHER BORROWINGS

         The Bank has an agreement with the Federal Home Loan Bank ("FHLB") to
         provide the Bank with credit facilities. FHLB advances at December 31,
         2002 and 2001 consist of the following and are collateralized by
         securities held in the Bank's portfolio:

                                      F-50





  Maturity Date                Interest Rate                        2002             2001
  -------------                -------------                        ----             ----
                                                                       
December 5, 2003                   6.44%       Fixed            $  2,000,000       2,000,000
January 11, 2012                   2.39%       Fixed               2,800,000               -
                                                                ------------       ---------
                                                                $  4,800,000       2,000,000
                                                                ============       ==========


         As of January 11, 2003 and each payment date thereafter, the FHLB has
         the option to convert the $2,800,000 advance into a three month
         LIBOR-based floating rate advance. If the FHLB elects to convert the
         advance, the Bank may terminate the transaction without payment of a
         prepayment fee.

         The Bank is required to purchase and hold certain amounts of FHLB stock
         in order to obtain FHLB advances. No ready market exists for the FHLB
         stock, and it has no quoted market value. The stock is redeemable at
         $100 per share subject to certain limitations set by the FHLB. At
         December 31, 2002 and 2001 the Bank owned FHLB stock amounting to
         $350,000.

         Additionally, at December 31, 2002, the Bank had unused lines of credit
         totaling $14,000,000. Those lines of credit included $4,000,000
         available for the purchase of overnight federal funds from two
         correspondent financial institutions and $10,000,000 available under a
         line of credit agreement secured by marketable securities. At December
         31, 2002 the Bank had no borrowings outstanding under these lines of
         credit.

(8)      EMPLOYEE AND DIRECTOR BENEFIT PROGRAMS

         The Company has a 401(k) profit sharing plan which is available to
         substantially all employees, subject to certain age and service
         requirements. The Company contributes to the plan 50% of an eligible
         employee's deferral on the first 4% that the eligible employee defers,
         and may make discretionary contributions in excess of that amount based
         on the Company's profitability and approval of the Board of Directors.
         Employee contributions are 100% vested as amounts are credited to the
         employee's account. Company contributions become 25% vested when an
         employee has completed one year of service, and vest at a rate of 25%
         per year thereafter, fully vesting when an employee has completed four
         years of service. The Company's contribution amounted to $3,824 and
         $6,608 in 2002 and 2001, respectively.

         In connection with the initial offering of common stock, the Company
         granted to certain organizers warrants to purchase .65 shares of common
         stock (at an exercise price of $10 per share) for each initial share
         purchased by such organizers in the offering. The warrants will vest in
         equal increments over a three year period commencing on February 10,
         1999, the date of grant, and expire ten years after the date of grant.
         The Company has 103,125 warrants outstanding for issuance of shares of
         its common stock.

(9)      INCOME TAXES

         At December 31, 2002, the Company had federal and state net operating
         loss carryforwards for tax purposes of approximately $3,045,000, which
         will expire beginning in 2018 if not previously utilized. No income tax
         expense or benefit was recorded for the years ended December 31, 2002
         or 2001 due to this loss carryforward.

         The following summarizes the tax effects of temporary differences that
         give rise to significant portions of the deferred tax assets and
         deferred tax liabilities. The net deferred tax balance is included as a
         component of other assets at December 31, 2002 and 2001.

                                      F-51



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



                                                                              2002            2001
                                                                              ----            ----
                                                                                     
Deferred income tax assets:
   Allowance for loan losses                                              $    203,796         87,863
   Pre-opening expenses                                                        139,444        217,772
   Net operating loss carryforwards                                          1,145,879      1,035,494
   Net unrealized loss on securities available for sale                              -         48,352
                                                                          ------------     ----------

        Total gross deferred income tax assets                               1,489,119      1,389,481
                                                                          ------------     ----------

Deferred income tax liabilities:
   Net unrealized gain on securities available for sale                        (84,136)             -
   Premises and equipment                                                       (3,024)       (18,354)
                                                                          ------------     ----------

        Total gross deferred income tax liability                              (87,160)       (18,354)
                                                                          ------------     ----------

        Net deferred income tax assets                                       1,401,959      1,371,127

        Valuation allowance                                                 (1,486,095)    (1,322,775)
                                                                          ------------     ----------

        Net deferred income tax asset (liability)                         $    (84,136)        48,352
                                                                          ============     ==========


         The future tax consequences of the differences between the financial
         reporting and tax basis of the Company's assets and liabilities
         resulted in a net deferred tax asset. A valuation allowance was
         established for the deferred tax assets as their realization is
         dependent on future taxable income.

                                      F-52



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(10)    COMMITMENTS

         The Bank leases a banking facility under an operating lease
         arrangement. Future minimum lease payments required for this operating
         lease at December 31, 2002 are as follows:

                                 
2003                                $  36,000
2004                                   36,000
2005                                   36,000
2006                                   36,000
2007                                   27,000
                                    ---------

Total minimum obligation            $ 171,000
                                    =========


         Total rent expense was approximately $16,000 and $23,000 for 2002 and
         2001, respectively. The Company leases office space located in the
         Bank's building and recorded rental income in 2002 and 2001 of
         approximately $144,000 and $58,000, respectively.

         The Bank is a party to financial instruments with off-balance-sheet
         risk in the normal course of business to meet the financing needs of
         its customers. These financial instruments include commitments to
         extend credit and standby letters of credit. Those instruments involve,
         to varying degrees, elements of credit risk in excess of the amount
         recognized in the consolidated balance sheet. The contractual amounts
         of those instruments reflect the extent of involvement the Bank has in
         particular classes of financial instruments.

         The Bank's exposure to credit loss in the event of non-performance by
         the other party to the financial instrument for commitments to extend
         credit and standby letters of credit is represented by the contractual
         amount of those instruments. The Bank uses the same credit policies in
         making commitments and conditional obligations as it does for
         on-balance-sheet instruments.

         In most cases, the Bank does require collateral to support financial
         instruments with credit risk.



                                                                                 Contractual Amount
                                                                                 ------------------
                                                                                2002           2001
                                                                                ----           ----
                                                                                       
Financial instruments whose contract amounts represent credit risk:
    Commitments to extend credit                                             $ 8,048,000     4,904,000
    Standby letters of credit                                                $    55,000        55,000


         Commitments to extend credit are agreements to lend to a customer as
         long as there is no violation of any condition established in the
         contract. Commitments generally have fixed expiration dates or other
         termination clauses and may require payment of a fee. Since many of the
         commitments may expire without being drawn upon, the total commitment
         amounts do not necessarily represent future cash requirements. The Bank
         evaluates each customer's creditworthiness on a case-by-case basis. The
         amount of collateral obtained, if deemed necessary by the Bank, upon
         extension of credit is based on management's credit evaluation.
         Collateral held varies but may include unimproved and improved real
         estate, certificates of deposit or personal property.

         Standby letters of credit are conditional commitments issued by the
         Bank to guarantee the performance of a customer to a third party. The
         credit risk involved in issuing letters of credit is essentially the
         same as that

                                      F-53



         involved in extending loan facilities to customers. The Bank holds
         collateral supporting these commitments for which collateral is deemed
         necessary. Most letters of credit were not collateralized at December
         31, 2002 and 2001.

         On September 11, 2001, the Bank entered into a written agreement with
         the Office of the Comptroller of the Currency ("OCC") to take certain
         corrective actions involving management of its liquidity, interest rate
         risk, loan portfolio administration, and review of its bank information
         systems and effectiveness of its internal audit program. On January 15,
         2003, the Bank received notification from the OCC that the Bank was
         considered to be in full compliance with the written agreement. Until
         the agreement has been formally terminated by the OCC, failure to
         comply with the various proposed provisions could subject the Bank to
         more restrictive and onerous regulatory actions.

                                      F-54



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(10)     COMMITMENTS, CONTINUED

         In 2002, the Bank entered into employment agreements with certain key
         employees. The agreements, among other things, include salary and
         bonus, incentive stock option, and change in control provisions. In the
         event of a change in control, the employee may elect to terminate the
         agreement and receive a lump sum cash payment in an amount specified by
         each employment agreement.

(11)     RELATED PARTY TRANSACTIONS

         The Company conducts transactions with directors and officers,
         including companies in which they have a beneficial interest, in the
         normal course of business. It is the Bank's policy to comply with
         federal regulations that require that loan transactions with directors
         and executive officers be made on substantially the same terms as those
         prevailing at the time made for comparable loans to other persons. The
         following summary reflects activity for related party loans for 2002:


                                                   
Beginning balance                                     $   540,000
New loans                                                 705,000
Repayments                                                (50,000)
                                                      -----------

Ending balance                                        $ 1,195,000
                                                      ===========


         The Bank had deposits for related parties totaling approximately
         $1,990,000 and $944,000 at December 31, 2002 and 2001, respectively.

(12)     REGULATORY MATTERS

         The Company and the Bank are subject to various regulatory capital
         requirements administered by the federal banking agencies. Failure to
         meet minimum capital requirements can initiate certain mandatory and
         possibly additional discretionary actions by regulators that, if
         undertaken, could have a direct material effect on the Bank's financial
         statements. Under certain adequacy guidelines and the regulatory
         framework for prompt corrective action, the Bank must meet specific
         capital guidelines that involve quantitative measures of the Bank's
         assets, liabilities and certain off-balance-sheet items as calculated
         under regulatory accounting practices. The Bank's capital amounts and
         classification are also subject to qualitative judgments by the
         regulators about components, risk weightings and other factors.

         Quantitative measures established by regulation to ensure capital
         adequacy require the Company and the Bank to maintain minimum amounts
         and ratios of Total and Tier I Capital (as defined in the regulations)
         to risk-weighted assets and of Tier I Capital (as defined) to average
         assets. Management believes, as of December 31, 2002 and 2001, that the
         Company and the Bank meet all capital adequacy requirements to which it
         is subject.

         As of December 31, 2002, the most recent notification from Federal
         Deposit Insurance Corporation categorized the Bank as well capitalized
         under the regulatory framework for prompt corrective action. To be
         categorized as well capitalized the Bank must maintain minimum total
         risk-based, Tier I risk-based and Tier I leverage ratios as set forth
         in the table. There are no conditions or events since that notification
         that management believes have changed the Bank's category.

         The Company's shareholders' equity is approximately $450,000 in excess
         of the Bank's capital. As such, the Company's capital amounts and
         ratios are categorized as well capitalized.

                                      F-55



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(12)     REGULATORY MATTERS, CONTINUED

         The Bank's actual capital amounts (in thousands) and ratios are
         presented in the table.



                                                                                                To Be Well
                                                                                             Capitalized Under
                                                                         For Capital         Prompt Corrective
                                                     Actual           Adequacy Purposes      Action Provisions
                                               -----------------      -----------------      -----------------
                                               Amount      Ratio       Amount     Ratio      Amount      Ratio
                                               ------      -----       ------     -----      ------      -----
                                                                                       
AS OF DECEMBER 31, 2002:
   Total Capital (to Risk Weighted Assets)     $6,925      16.85%      $3,288     8.00%      $4,110      10.00%
   Tier I Capital (to Risk Weighted Assets)    $6,411      15.60%      $1,644     4.00%      $2,466       6.00%
   Tier I Capital (to Average Assets)          $6,411      10.31%      $2,487     4.00%      $3,109       5.00%

AS OF DECEMBER 31, 2001:
   Total Capital (to Risk Weighted Assets)     $7,098      17.35%      $3,272     8.00%      $4,090      10.00%
   Tier I Capital (to Risk Weighted Assets)    $6,837      16.72%      $1,636     4.00%      $2,454       6.00%
   Tier I Capital (to Average Assets)          $6,837      11.53%      $2,373     4.00%      $2,966       5.00%


         Dividends paid by the Bank are the primary source of funds available to
         the Company. Banking regulations limit the amount of dividends that may
         be paid without prior approval of the regulatory authorities. These
         restrictions are based on the level of regulatory capital and retained
         net earnings in prior years. As of December 31, 2002, the Bank could
         not distribute dividends without prior regulatory approval.

(13)     MARINE BANCSHARES, INC. (PARENT COMPANY ONLY) FINANCIAL INFORMATION

                                 Balance Sheets

                           December 31, 2002 and 2001



                                                       2002            2001
                                                       ----            ----
                                                               
                             Assets
Cash                                                $  343,288         356,802
Investment in Marine National Bank                   6,557,962       6,723,049
Other investments                                       74,425          74,425
Premises and equipment                                  34,450          34,450
                                                    ----------       ---------

                                                    $7,010,125       7,188,726
                                                    ==========       =========

             Liabilities and Shareholders' Equity
Shareholders' equity                                $7,010,125       7,188,726
                                                    ==========       =========


                                      F-56



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

                            Statements of Operations

                 For the Years Ended December 31, 2002 and 2001



                                                                                          2002             2001
                                                                                          ----             ----

                                                                                                   
Interest on investment securities and other                                            $    6,598          30,390

Other operating expenses                                                                   20,112          39,921
                                                                                       ----------        --------

         Loss before equity in undistributed
             earnings of subsidiary                                                       (13,514)         (9,531)

Equity in undistributed net loss of subsidiary                                           (426,841)       (332,745)
                                                                                       ----------        --------

         Net earnings                                                                  $ (440,355)       (342,276)
                                                                                       ==========        ========


(13)     MARINE BANCSHARES, INC. (PARENT COMPANY ONLY) FINANCIAL INFORMATION,
         CONTINUED

                            Statements of Cash Flows

                 For the Years Ended December 31, 2002 and 2001



                                                                                             2002           2001
                                                                                             ----           ----
                                                                                                    
Cash flows from operating activities:
  Net loss                                                                                $(440,355)      (342,276)
  Adjustments to reconcile net loss to net cash
     used by operating activities:
       Equity in undistributed earnings of subsidiaries                                     426,841        332,745
       Change in other assets                                                                     -          4,395
                                                                                          ---------       --------

             Net cash used by operating activities                                          (13,514)        (5,136)
                                                                                          ---------       --------

Net cash flows used by investing activities, consisting of
  infusion of capital in Bank                                                                     -       (500,000)

Net change in cash                                                                          (13,514)      (505,136)
                                                                                          ---------       --------

Cash at beginning of year                                                                   356,802        861,938
                                                                                          ---------       --------

Cash at end of year                                                                       $ 343,288        356,802
                                                                                          =========       ========

Supplemental schedule of noncash financing and investing activities:
  Change in net unrealized gain (loss) on investment
     securities available for sale                                                        $ 261,754       (142,104)


                                      F-57



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED

(14)     PROPOSED MERGER

         On December 31, 2002, the Board of Directors of the Company signed a
         definitive agreement to merge with Old Florida Bancshares, Inc. ("Old
         Florida"), a Fort Myers, Florida bank holding company. The proposed
         merger provides for the conversion of each common share and share
         equivalent of the Company into .62 shares of Old Florida common stock
         and contains certain provisions for the maintenance of minimum capital
         levels until the date the merger is consummated. The proposed merger is
         subject to the consent of various regulatory authorities and
         shareholder approval.


                                      F-58


                     MARINE BANCSHARES, INC. AND SUBSIDIARY

                           Consolidated Balance Sheet

                                 March 31, 2003

                                   (Unaudited)



                                                        ASSETS
                                                                                                       
Cash and due from banks                                                                                   $  1,298,255
Interest-bearing deposits with banks                                                                           448,848
                                                                                                          ------------

            Cash and cash equivalents                                                                        1,747,103

Investment securities available for sale                                                                    17,051,007
Other investments                                                                                              617,575

Loans                                                                                                       37,451,702
Less:  Allowance for loan losses                                                                               565,919
                                                                                                          ------------

     Loans, net                                                                                             36,885,783
                                                                                                          ------------

Premises and equipment, net                                                                                  4,416,610
Accrued interest receivable and other assets                                                                   547,286
                                                                                                          ------------

              Total Assets                                                                                $ 61,265,364
                                                                                                          ============

                                         LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
    Deposits
         Noninterest-bearing                                                                              $  3,143,236
         Interest-bearing                                                                                   44,915,410
                                                                                                          ------------

         Total Deposits                                                                                     48,058,646

    Federal funds purchased                                                                                    550,000
    Federal Home Loan Bank advances                                                                          4,800,000
    Accrued interest payable and other liabilities                                                             929,229
                                                                                                          ------------

         Total Liabilities                                                                                  54,337,875
                                                                                                          ------------

Stockholders' equity:
    Preferred stock, $.01 par value;
           authorized 2,000,000;
           no shares issued and outstanding                                                                          -
    Common stock, $.01 par value;
       authorized 10,000,000 shares;
       issued and outstanding 1,150,000 shares                                                                  11,500
    Additional paid-in capital                                                                              10,831,123
    Accumulated deficit                                                                                     (4,015,056)
    Accumulated other comprehensive income                                                                      99,922
                                                                                                          ------------

         Total stockholders' equity                                                                          6,927,489
                                                                                                          ------------

              Total liabilities and stockholders' equity                                                  $ 61,265,364
                                                                                                          ============


See accompanying notes to financial statements.

                                      F-59



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

                       Consolidated Statements of Earnings

           For Each of the Three Months Ended March 31, 2003 and 2002
                                   (Unaudited)



                                                                                      2003            2002
                                                                                      ----            ----
                                                                                              
Interest Income:
     Loans                                                                         $  578,234         619,449
     Investment securities                                                            188,078         380,178
     Federal funds sold and other                                                      15,961          10,787
                                                                                   ----------       ---------
             Total interest income                                                    782,273       1,010,414
                                                                                   ----------       ---------

Interest Expense:
     Deposits                                                                         360,576         457,226
     Other                                                                             50,186          66,467
                                                                                   ----------       ---------

             Total interest expense                                                   410,762         523,693
                                                                                   ----------       ---------

             Net interest income                                                      371,511         486,721

Provision for loan losses                                                                   -         106,000
                                                                                   ----------       ---------

     Net interest income after provision for loan losses                              371,511         380,721
                                                                                   ----------       ---------

Other Income:

     Service charges on deposit accounts                                               14,483          13,238
     Other service charges and fees                                                    94,403           9,778
     Other operating income                                                               246           1,497
                                                                                   ----------       ---------
             Total other income                                                       109,132          24,513

Other Expense:
     Salaries and other personnel expense                                             310,725         221,157
     Net occupancy and equipment expense                                               68,719          60,597
     Other operating expense                                                          136,251         143,900
                                                                                   ----------       ---------
             Total other expense                                                      515,695         425,654

             Net loss                                                              $  (35,052)        (20,420)
                                                                                   ==========       =========

Loss per share                                                                     $    (0.03)          (0.02)
                                                                                   ==========       =========


See accompanying notes to financial statements.

                                      F-60



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

                 Consolidated Statements of Comprehensive Income

               For the Three Months Ended March 31, 2003 and 2002
                                   (Unaudited)



                                                                                      2003         2002
                                                                                   ----------    --------
                                                                                           
Net earnings                                                                       $ (35,052)    (20,420)

Other comprehensive income, net of tax:
   Unrealized gains on securities available for sale:
      Holding gains (losses) arising during period, net of tax
        of $27,293 and $203,005                                                      (47,584)    372,669
                                                                                   ---------     -------

      Total other comprehensive income                                               (47,584)    372,669
                                                                                   ---------     -------

      Comprehensive income (loss)                                                  $ (82,636)    352,249
                                                                                   =========     =======


See accompanying notes to financial statements.

                                      F-61



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

                      Consolidated Statements of Cash Flows

               For the Three Months Ended March 31, 2003 and 2002
                                   (Unaudited)



                                                                                2003           2002
                                                                            ------------   ------------
                                                                                     
Cash flows from operating activities:
   Net loss                                                                 $   (35,052)       (20,420)
       Adjustments to reconcile net earnings to net
          cash provided by operating activities:
              Provision for loan losses                                               -        106,000
              Depreciation, amortization and accretion                          113,821         57,981
              Change in assets and liabilities:
                  Interest receivable and other assets                         (194,783)      (293,714)
                  Interest payable and other liabilities                         53,025        (58,251)
                                                                            -----------    -----------

                         Net cash used by operating activities                  (62,989)      (208,404)
                                                                            -----------    -----------

Cash flows from investing activities:
   Proceeds from calls, maturities, and paydowns of
       investment securities available for sale                               3,912,209        993,304

   Purchases of investment securities available for sale                     (2,044,531)    (7,000,000)
   Net change in loans                                                       (4,132,471)     3,544,159
   Purchases of premises and equipment                                          (15,536)       (26,358)
   Disposal of equipment                                                         49,092              -
                                                                            -----------    -----------

                         Net cash used by investing activities               (2,231,237)    (2,488,895)
                                                                            -----------    -----------
Cash flows from financing activities:

   Net change in deposits                                                    (2,079,928)    (2,637,933)
   Increase in FHLB borrowings                                                        -      2,800,000
   Increase in other borrowings                                                 550,000      2,475,050
                                                                            -----------    -----------

                         Net cash provided (used) by financing activities    (1,529,928)     2,637,117
                                                                            -----------    -----------

Net decrease in cash and cash equivalents                                    (3,824,154)       (60,182)

Cash and cash equivalents at beginning of period                              5,571,257        688,427
                                                                            -----------    -----------

Cash and cash equivalents at end of period                                  $ 1,747,103        628,245
                                                                            ===========    ===========

Supplemental cash flow information:
   Cash paid for interest                                                   $   354,766    $   566,428

Noncash investing and financing activities:
   Change in net unrealized gain on investment securities
       available for sale, net of tax                                       $   (47,584)   $   372,669
                                                                            -----------    -----------


See accompanying notes to financial statements.

                                      F-62



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
                                   (Unaudited)

(1)      Basis of Presentation

         Marine Bancshares, Inc. (the "Corporation") was incorporated under the
         laws of the state of Florida on January 23, 1997. The financial
         statements include the accounts of the Corporation and its wholly-owned
         subsidiary, Marine National Bank (the "Bank"). All significant
         intercompany accounts and transactions have been eliminated in
         consolidation.

         The consolidated financial information furnished herein reflects all
         adjustments which are, in the opinion of management, necessary to
         present a fair statement of the results of operations and financial
         position for the periods covered herein. All such adjustments are of a
         normal recurring nature.

         Operating results for the three-month period ended March 31, 2003 are
         not necessarily indicative of the results that may be expected for the
         year ending December 31, 2003.

         A description of our other significant accounting policies can be found
         in Note 1 of the Notes to the audited Financial Statements for December
         31, 2002 and 2001.

                                      F-63



                     MARINE BANCSHARES, INC. AND SUBSIDIARY

              Notes to Consolidated Financial Statements, continued
                                   (Unaudited)

(2)      Cash and Cash Equivalents

         For presentation in the financial statements, cash and cash equivalents
         include cash on hand and amounts due from banks, and federal funds
         sold.

                          (3) NET LOSS PER COMMON SHARE

         Net loss per common share is based on the weighted average number of
         common shares outstanding during the period while the effects of
         potential common shares outstanding during the period are included in
         diluted earnings per share. The average market price during the year is
         used to compute equivalent shares. As the Corporation was in a net loss
         position at March 31, 2003 and 2002, the inclusion of any potential
         common shares related to stock options or warrants would have had an
         antidilutive effect on the Corporation's earnings per share.
         Antidilutive options and warrants totaled 243,125 and 233,125 at March
         31, 2003 and 2002, respectively.

(4)      Allowance for Loan Losses

         Changes in the allowance for loan losses were as follows:



                                                                     2003          2002
                                                                   ---------      -------
                                                                            
Balance at beginning of year                                       $ 565,919      261,116
Provision for loan losses                                                  -      106,000
                                                                   ---------      -------

Balance at March 31                                                $ 565,919      367,116
                                                                   =========      =======


                                      F-64

                                                                      APPENDIX A


















                          AGREEMENT AND PLAN OF MERGER

                                   dated as of

                                December 31, 2002

                                 by and between

                          OLD FLORIDA BANKSHARES, INC.

                                       and

                             MARINE BANCSHARES, INC.

                                TABLE OF CONTENTS

                                                                            PAGE

RECITALS......................................................................1

                          ARTICLE I Certain Definitions

1.01     Certain Definitions..................................................2

                              ARTICLE II The Merger

2.01     The Merger...........................................................7
2.02     Effectiveness of the Merger..........................................8
2.03     Effective Date and Effective Time....................................8

                 ARTICLE III Consideration; Exchange Procedures

3.01     Merger Consideration.................................................8
3.02     Rights as Shareholders, Stock Transfers..............................9
3.03     Fractional Shares....................................................9
3.04     Exchange Procedures..................................................9
3.05     Anti-Dilution Provisions.............................................10

                     ARTICLE IV Actions Pending Acquisition

4.01     Forbearances of Marine...............................................11
4.02     Forbearances of Old Florida..........................................13

                    ARTICLE V Representations and Warranties

5.01     Disclosure Schedules.................................................14
5.02     Standard.............................................................15
5.03     Representations and Warranties of Marine.............................15
5.04     Representations and Warranties of Old Florida........................26

                              ARTICLE VI Covenants

6.01     Reasonable Best Efforts..............................................37
6.02     Carry on Business in Normal Manner...................................37
6.03     Shareholder Approval.................................................37
6.04     Registration Statement...............................................38
6.05     Press Releases.......................................................39
6.06     Access; Information..................................................39
6.07     Acquisition Proposals................................................39


                                       A-i

6.08     Affiliate Agreements.................................................40
6.09     Takeover Laws........................................................40
6.10     Regulatory Applications..............................................41
6.11     Cooperation with Filings.............................................41
6.12     Indemnification......................................................41
6.13     Employees; Employee Benefits; Directors..............................42
6.14     Notification of Certain Matters......................................43
6.15     Marine Stock Options; Marine Warrants................................43
6.16     Tax Treatment........................................................44
6.17     No Breaches of Representations and Warranties........................44
6.18     Consents.............................................................44
6.19     Insurance Coverage...................................................44
6.20     Correction of Information............................................44
6.21     Supplemental Assurances..............................................44
6.22     Merger of Marine National Bank and Old Florida Bank..................45
6.23     Marine and Old Florida Balance Sheets................................45

              ARTICLE VII Conditions to Consummation of the Merger

7.01     Conditions to Each Party's Obligation to Effect the Merger...........45
7.02     Conditions to Obligation of Marine...................................46
7.03     Conditions to Obligation of Old Florida..............................47

                            ARTICLE VIII Termination

8.01     Termination..........................................................48
8.02     Effect of Termination and Abandonment; Enforcement of Agreement......49

                            ARTICLE IX Miscellaneous

9.01     Survival.............................................................49
9.02     Waiver; Amendment....................................................49
9.03     Counterparts.........................................................49
9.04     Governing Law........................................................50
9.05     Expenses.............................................................50
9.06     Notices..............................................................50
9.07     Entire Understanding; No Third Party Beneficiaries...................51
9.08     Interpretation; Effect...............................................51
9.09     Waiver of Jury Trial.................................................51
9.10     Successors and Assigns...............................................51


                                      A-ii

EXHIBIT A   Form of Marine Affiliate Agreement

EXHIBIT B   Agreement of Merger of Old Florida Bank and Marine National Bank




                                      A-iii

         AGREEMENT AND PLAN OF MERGER, dated as of December 31, 2002 (this
"Agreement"), is by and between Old Florida Bankshares, Inc. ("Old Florida") and
Marine Bancshares, Inc. ("Marine").

                                    RECITALS

         A. Marine. Marine is a Florida corporation, having its principal place
of business in Naples, Florida.

         B. Old Florida. Old Florida is a Florida corporation, having its
principal place of business in Fort Myers, Florida.

         C. Intentions of the Parties. It is the intention of the parties to
this Agreement that the business combination contemplated hereby be treated as a
"reorganization" under Section 368(a) of the Internal Revenue Code of 1986, as
amended (the "Code").

         D. Board Action. The respective Boards of Directors of each of Old
Florida and Marine have determined that it is in the best interests of their
respective companies and their shareholders to consummate the strategic business
combinations provided for herein.

         E. Marine Stock Option. As a condition and inducement to Old Florida's
willingness to enter into this Agreement, Marine is concurrently entering into a
Stock Option Agreement with Old Florida pursuant to which Marine is granting to
Old Florida the option to purchase Marine Common Stock (as defined herein) under
certain circumstances (the "Stock Option Agreement").

         F. Shareholder Agreement. As a condition and inducement to Old
Florida's willingness to enter into this Agreement, certain shareholders of
Marine and Marine are concurrently entering into an agreement with Old Florida
that provides that such shareholders will vote their shares of Marine Common
Stock to approve the Merger (as defined herein).

         G. Noncompetition Agreement. As a condition and inducement to Old
Florida's willingness to enter into this Agreement, certain shareholders of
Marine are concurrently entering into an agreement with Old Florida that
provides (effective at the Effective Time) certain covenants prohibiting those
shareholders from competing with Marine and related restrictions.

         NOW, THEREFORE, in consideration of the premises and of the mutual
covenants, representations, warranties and agreements contained herein the
parties agree as follows:





                                      A-1

                                    ARTICLE I

                               CERTAIN DEFINITIONS

         1.01 CERTAIN DEFINITIONS. The following terms are used in this
Agreement with the meanings set forth below:

         "Affiliate" means with respect to any Person, any other Person who
directly or indirectly, through one or more intermediaries, controls, is
controlled by, or is under common control with the first Person, including
without limitation all directors and executive officers of the first Person.

         "Agreement" means this Agreement, as amended or modified from time to
time in accordance with Section 9.02.

         "Bank" means Marine National Bank, a wholly-owned subsidiary of Marine.

         "Bank Merger" has the meaning set forth in Section 6.22.

         "BHCA" means the Bank Holding Company Act of 1956, as amended.

         "Business Day" means a day on which the Federal Reserve Bank of Atlanta
is open for business and which is not a Saturday or Sunday.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Consultants" has the meaning set forth in Section 5.03(m).

         "Costs" has the meaning set forth in Section 6.12(a).

         "Directors" has the meaning set forth in Section 5.03(m).

         "Disclosure Schedule" has the meaning set forth in Section 5.01.

         "Dissenting Shares" means any shares of Marine Common Stock held by a
     holder who properly demands and perfects appraisal rights with respect to
     such shares in accordance with applicable provisions of the FBCA.

         "Effective Date" means the date on which the Effective Time occurs.

         "Effective Time" means the effective time of the Merger, as provided
for in Section 2.03.

         "Employees" has the meaning set forth in Section 5.03(m).




                                      A-2

         "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended,
and the rules and regulations thereunder.

         "Exchange Agent" has the meaning set forth in Section 3.04.

         "Exchange Fund" has the meaning set forth in Section 3.04.

         "Exchange Ratio" has the meaning set forth in Section 3.01.

         "FBCA" means the Florida Business Corporation Act.

         "FFIEC" means Federal Financial Institutions Examination Committee.

         "Florida Department" means the Florida Department of State.

         "GAAP" means generally accepted accounting principles.

         "Governmental Authority" means any court, administrative agency or
commission or other federal, state or local governmental authority or
instrumentality.

         "Hazardous Material" has the meaning set forth in Section 5.03(p).

         "Indemnified Party" has the meaning set forth in Section 6.12(a).

         "Insurance Amount" has the meaning set forth in Section 6.12(b).

         "IRS" has the meaning set forth in Section 5.03(m).

         The term "knowledge" means, with respect to a party hereto, actual
knowledge of any officer of that party or its Subsidiary with the title of not
less than a senior vice president, and actual knowledge of the compliance
officer or internal auditor of that party or its Subsidiary.

         "Latest Statement Date" has the meaning set forth in Section 5.03(g).

         "Lien" means any charge, mortgage, pledge, security interest,
restriction, claim, lien, or encumbrance.

         "Marine" has the meaning set forth in the preamble to this Agreement.

         "Marine Acquisition Proposal" means any tender or exchange offer,
proposal for a merger, consolidation or other business combination involving
Marine or any of its Subsidiaries or any proposal or offer to acquire in any
manner 10% or more of the outstanding shares of any class of voting securities
of, or 10% or more of the assets or



                                       A-3

deposits of, Marine or any of its Subsidiaries, other than the transactions
contemplated by this Agreement.

         "Marine Affiliate" has the meaning set forth in Section 6.08(a).

         "Marine Articles" means the Articles of Incorporation of Marine, as
amended.

         "Marine Board" means the Board of Directors of Marine.

         "Marine Bylaws" means the bylaws of Marine, as amended.

         "Marine Common Stock" means the common stock, $.01 par value per share,
of Marine.

         "Marine Compensation and Benefit Plans" has the meaning set forth in
Section 5.03(m).

         "Marine ERISA Affiliate" has the meaning set forth in Section 5.03(m).

         "Marine ERISA Affiliate Plan" has the meaning set forth in Section
5.03(m).

         "Marine Financial Statements" has the meaning set forth in Section
5.03(g).

         "Marine Meeting" has the meaning set forth in Section 6.03.

         "Marine Pension Plan" has the meaning set forth in Section 5.03(m).

         "Marine Preferred Stock" means the preferred stock, $.01 par value per
share, of Marine.

         "Marine Shareholders' Equity" means the shareholders' equity of Marine
Stock, calculated in accordance with GAAP, provided that, solely for purposes of
such calculation, (i) losses reflected in shareholders' equity pursuant to GAAP
in Marine's available for sale investment portfolio, if any, existing as of
November 30, 2002, or which result after November 30, 2002, in Marine's
available for sale investment portfolio shall be disregarded, and (ii) the
effect of recording any deferred tax asset on shareholders' equity shall be
disregarded.

         "Marine Stock" means Marine Common Stock.

         "Marine Stock Option" and collectively "Marine Stock Options" have the
meanings set forth in Section 6.15.

         "Marine Stock Option Plans" has the meaning set forth in Section 6.15.

         "Marine Warrant" and collectively "Marine Warrants" have the meanings
set forth in Section 6.15.





                                       A-4



         "Marine Warrant Agreements" have the meanings set forth in Section
     6.16.

         "Material Adverse Effect" means, with respect to Old Florida or Marine,
     any effect that (i) is material and adverse to the financial position,
     results of operations or business of Old Florida and its Subsidiaries taken
     as a whole, or Marine and its Subsidiaries taken as a whole, respectively,
     or (ii) would materially impair the ability of either Old Florida or Marine
     to perform its obligations under this Agreement or otherwise materially
     threaten or materially impede the consummation of the Merger and the other
     transactions contemplated by this Agreement; provided, however, that
     Material Adverse Effect shall not be deemed to include the impact of (a)
     changes in banking and similar laws of general applicability or
     interpretations thereof by courts or governmental authorities or other
     changes affecting depository institutions generally, including changes in
     prevailing interest and deposit rates, (b) any modifications or changes to
     valuation policies and practices in connection with the Merger directed by
     Old Florida or restructuring charges taken in connection with the Merger
     directed by Old Florida, in each case in accordance with GAAP, (c) changes
     resulting from expenses (such as legal, accounting and investment bankers'
     fees) incurred and Previously Disclosed in connection with this Agreement
     or the transactions contemplated herein, and (d) actions or omissions of a
     party which have been waived in accordance with Section 9.02 hereof.

         "Merger" has the meaning set forth in Section 2.01.

         "Merger Consideration" has the meaning set forth in Section 2.01.

         "New Certificate" has the meaning set forth in Section 3.04.

         "OCC" means The Office of the Comptroller of the Currency.

         "Old Certificate" has the meaning set forth in Section 3.04.

         "Old Florida" has the meaning set forth in the preamble to this
     Agreement.

         "Old Florida Acquisition Proposal" means any tender or exchange offer,
     proposal for a merger, consolidation or other business combination
     involving Old Florida or any of its Subsidiaries or any proposal or offer
     to acquire in any manner 10% or more of the outstanding shares of any class
     of voting securities of, or 10% or more of the assets or deposits of, Old
     Florida or any of its Subsidiaries, other than the transactions
     contemplated by this Agreement.

         "Old Florida Articles" means the Articles of Incorporation of Old
     Florida, as amended.

         "Old Florida Board" means the Board of Directors of Old Florida.

         "Old Florida Bylaws" means the Bylaws of Old Florida, as amended.

         "Old Florida Common Stock" means the common stock, $.01 par value per
     share, of Old Florida.




                                      A-5


         "Old Florida Compensation and Benefit Plans" has the meaning set forth
     in Section 5.04(m).

         "Old Florida ERISA Affiliate" has the meaning set forth in Section
     5.04(m).

         "Old Florida ERISA Affiliate Plan" has the meaning set forth in Section
     5.04(m).

         "Old Florida Pension Plan" has the meaning set forth in Section
     5.04(m).

         "Old Florida Preferred Stock" means the preferred stock, $.01 par value
     per share, of Old Florida.

         "Old Florida Stock" means the Old Florida Common Stock.

         "PBGC" means the Pension Benefit Guaranty Corporation.

         "Person" means any individual, bank, corporation, partnership,
     association, joint-stock company, business trust or unincorporated
     organization.

         "Previously Disclosed" by a party shall mean information set forth in
     its Disclosure Schedule.

         "Proxy/Prospectus" has the meaning set forth in Section 6.04.

         "Proxy Statement" has the meaning set forth in Section 6.04.

         "Registration Statement" has the meaning set forth in Section 6.04.

         "Regulatory Authority" has the meaning set forth in Section 5.03(i).

         "Representatives" means, with respect to any Person, such Person's
     directors, officers, employees, legal or financial advisors or any
     representatives of such legal or financial advisors.

          "Rights" means, with respect to any Person, securities or obligations
     convertible into or exercisable or exchangeable for, or giving any person
     any right to subscribe for or acquire, or any options, warrants, calls or
     commitments relating to, or any stock appreciation right or other
     instrument the value of which is determined in whole or in part by
     reference to the market price or value of, shares of capital stock of such
     person.

         "SEC" means the Securities and Exchange Commission.

         "Securities Act" means the Securities Act of 1933, as amended, and the
     rules and regulations thereunder.

         "Statute" has the meaning set forth in Section 3.04(g).


                                      A-6



         "Stock Option Agreement" has the meaning set forth in the preamble to
     this Agreement.

         "Subsidiary" and "Significant Subsidiary" have the meanings ascribed to
     them in Rule 1-02 of Regulation S-X of the SEC.

         "Surviving Corporation" has the meaning set forth in Section 2.01.

         "Takeover Laws" has the meaning set forth in Section 5.03 (o).

         "Tax" and "Taxes" means all federal, state, local or foreign taxes,
     charges, fees, levies or other assessments, however denominated, including,
     without limitation, all net income, gross income, gains, gross receipts,
     sales, use, ad valorem, goods and services, capital, production, transfer,
     franchise, windfall profits, license, withholding, payroll, employment,
     disability, employer health, excise, estimated, severance, stamp,
     occupation, property, environmental, unemployment or other taxes, custom
     duties, fees, assessments or charges of any kind whatsoever, together with
     any interest and any penalties, additions to tax or additional amounts
     imposed by any taxing authority whether arising before, on or after the
     Effective Date.

         "Tax Returns" means any return, amended return or other report
     (including elections, declarations, disclosures, schedules, estimates and
     information returns) required to be filed with respect to any Tax.

         "Treasury Stock" shall mean shares of Marine Stock held by Marine or
     any of its Subsidiaries, in each case other than in a fiduciary capacity or
     as a result of debts previously contracted in good faith.


                                   ARTICLE II

                                   THE MERGER

         2.01 THE MERGER. At the Effective Time, Marine shall merge with and
into Old Florida (the "Merger"), the separate corporate existence of Marine
shall cease and Old Florida shall survive and continue to exist as a Florida
corporation (Old Florida, as the surviving corporation in the Merger, sometimes
being referred to herein as the "Surviving Corporation"). Old Florida may at any
time prior to the Effective Time change the method (as specified in this
Agreement) of effecting the Merger if and to the extent it deems such change to
be necessary, appropriate or desirable; provided, however, that no such change
shall (i) alter or change the amount or kind of consideration to be issued to
holders of Marine Stock as provided for in this Agreement (the "Merger
Consideration"), (ii) adversely affect the tax treatment of Marine's
shareholders as a result of receiving the Merger Consideration, (iii) materially
impede or delay consummation of the transactions contemplated by this Agreement,
or (iv) otherwise be a change prohibited by Section 607.1103(8) of the FBCA.


                                      A-7




         2.02 EFFECTIVENESS OF MERGER. Subject to the satisfaction or waiver of
the conditions set forth in Article VII, the Merger shall become effective upon
the occurrence of the filing in the office of the Florida Department of the
articles of merger in accordance with Section 607.1105 of the FBCA or such later
date and time as may be set forth in such filings. The Merger shall have the
effects prescribed in the FBCA.

         2.03 EFFECTIVE DATE AND EFFECTIVE TIME. Subject to the satisfaction or
waiver of the conditions set forth in Article VII, the parties shall cause the
effective date of the Merger (the "Effective Date") to occur on (i) the third
Business Day to occur after the last of the conditions set forth in Article VII
shall have been satisfied or waived in accordance with the terms of this
Agreement (or, at the election of Old Florida, on the last Business Day of the
month in which such third Business Day occurs); provided, no such election shall
cause the Effective Date to fall after the date specified in Section 8.01(c)
hereof or after the date or dates on which any Regulatory Authority approval or
any extension thereof expires, or (ii) such other date to which the parties may
agree in writing. The time on the Effective Date when the Merger shall become
effective is referred to as the "Effective Time."


                                   ARTICLE III

                       CONSIDERATION; EXCHANGE PROCEDURES

         3.01 MERGER CONSIDERATION.  Subject to the provisions of this
Agreement, at the Effective Time, automatically by virtue of the Merger and
without any action on the part of any Person:

         (a) Outstanding Marine Common Stock. Each share, excluding Treasury
Stock, of Marine Common Stock issued and outstanding immediately prior to the
Effective Time shall be cancelled and extinguished and in substitution and
exchange therefor, the holders shall be entitled to receive .62 of a share of
Old Florida Common Stock (the "Exchange Ratio"). The Exchange Ratio shall be
subject to adjustment as set forth in Section 3.05.

         (b) Treasury Stock. Each share of Marine Common Stock held as Treasury
Stock immediately prior to the Effective Time shall be canceled and retired at
the Effective Time and no consideration shall be issued in exchange therefor.

         (c) Outstanding Old Florida Stock. Each share of Old Florida Common
Stock issued and outstanding immediately prior to the Effective Time shall
remain issued and outstanding and unaffected by the Merger.

         3.02 RIGHTS AS SHAREHOLDERS; STOCK TRANSFERS. At the Effective Time,
holders of Marine Common Stock shall cease to be, and shall have no rights as,
shareholders of Marine, other than to receive any dividend or other distribution
with respect to such Marine Common Stock with a record date occurring prior to
the Effective Time and the consideration provided under this Article III, or
appraisal rights in the case of Dissenting Shares. After the third Business Day
prior to the Effective Date, there shall be no transfers on the stock transfer
books of Marine or the Surviving Corporation of any shares of Marine Stock.



                                      A-8



         3.03 FRACTIONAL SHARES. Notwithstanding any other provision hereof, no
fractional shares of Old Florida Common Stock and no certificates or scrip
therefor, or other evidence of ownership thereof, will be issued in the Merger.
Such fractional share interests shall not entitle the owner thereof to vote or
to any rights of a shareholder of the Surviving Corporation. Old Florida shall
pay to each holder of Marine Common Stock who would otherwise be entitled to a
fractional share of Old Florida Common Stock (after taking into account all Old
Certificates delivered by such holder) an amount in cash (without interest)
determined by multiplying such fractional share of Old Florida Common Stock to
which the holder would be entitled by $12.50.

         3.04 EXCHANGE PROCEDURES. (a) At or prior to the Effective Time, Old
Florida shall deposit, or shall cause to be deposited, with Old Florida Bank (in
such capacity, the "Exchange Agent"), for the benefit of the holders of
certificates formerly representing shares of Marine Common Stock ("Old
Certificates"), for exchange in accordance with this Article III, certificates
representing the shares of Old Florida Common Stock ("New Certificates") and an
estimated amount of cash (such cash and New Certificates, together with any
dividends or distributions with a record date occurring on or after the
Effective Date with respect thereto (without any interest on any such cash,
dividends or distributions), being hereinafter referred to as the "Exchange
Fund") to be paid pursuant to this Article III in exchange for outstanding
shares of Marine Common Stock.

         (b) As promptly as practicable after the Effective Date, Old Florida
shall send or cause to be sent to each former holder of record of shares of
Marine Common Stock immediately prior to the Effective Time transmittal
materials for use in exchanging such shareholder's Old Certificates for the
consideration set forth in this Article III. Old Florida shall cause the New
Certificates into which shares of a shareholder's Marine Common Stock are
converted on the Effective Date and/or any check in respect of any fractional
share interests or dividends or distributions which such person shall be
entitled to receive to be delivered to such shareholder upon delivery to the
Exchange Agent of Old Certificates representing such shares of Marine Common
Stock (or security or an indemnity affidavit reasonably satisfactory to Old
Florida and the Exchange Agent, if any Old Florida Certificates are lost, stolen
or destroyed) owned by such shareholder. No interest will be paid on any such
cash to be paid in lieu of fractional share interests or in respect of dividends
or distributions which any such person shall be entitled to receive pursuant to
this Article III upon such delivery.

         (c) Notwithstanding the foregoing, neither the Exchange Agent, if any,
nor any party hereto shall be liable to any former holder of Marine Stock for
any amount properly delivered to a public official pursuant to applicable
abandoned property, escheat or similar laws.

         (d) No dividends or other distributions with respect to Old Florida
Common Stock with a record date occurring on or after the Effective Date shall
be paid to the holder of any unsurrendered Old Certificate representing shares
of Marine Common Stock converted in the Merger into the right to receive shares
of such Old Florida Common Stock until the holder thereof shall be entitled to
receive New Certificates in exchange therefor in accordance with the procedures
set forth in this Section 3.04. After becoming so entitled in accordance with
this Section 3.04, the record holder thereof also shall be entitled to receive
any such dividends or other distributions, without any interest thereon, which
theretofore had become payable with



                                      A-9



respect to shares of Old Florida Common Stock such holder had the right to
receive upon surrender of the Old Certificates.

         (e) Any portion of the Exchange Fund that remains unclaimed by the
shareholders of Marine for six months after the Effective Time shall be paid to
Old Florida. Any shareholders of Marine who have not theretofore complied with
this Article III shall thereafter look only to Old Florida for payment of the
shares of Old Florida Common Stock, cash in lieu of any fractional shares and
unpaid dividends and distributions on Old Florida Common Stock deliverable in
respect of each share of Marine Common Stock such shareholder holds as
determined pursuant to this Agreement, in each case, without any interest
thereon.

         (f) Old Florida may from time to time, in the case of one or more
Persons, waive one or more of the rights provided to it in this Article III of
this Agreement to withhold certain payments, deliveries and distributions; and
no such waiver shall constitute a waiver of its rights thereafter to withhold
any such payment, delivery or distribution in the case of any other Person.

         (g) Anything contained in this Agreement or elsewhere to the contrary
notwithstanding, if any person shall perfect dissenters' rights in respect of
one or more Dissenting Shares in accordance with Section 607.1320 of the FBCA
(sometimes hereafter called the "Statute"), then:

                  (i)  Each such Dissenting Share shall nevertheless be deemed
to be extinguished at the Effective Time as provided elsewhere in this
Agreement; and

                  (ii) Each person perfecting such dissenter's rights shall
thereafter have only such rights (and shall have such obligations) as are
provided in the Statute, and unless such rights and such obligations of such
person are terminated in accordance with Section 607.1320(4) of the FBCA, Old
Florida shall not be required to deliver any Old Florida Common Stock or cash
payments to such person in substitution for each such Dissenting Share in
accordance with this Agreement.

No person entitled to relief as a dissenting shareholder shall be entitled to
submit a letter of transmittal, and any letter of transmittal submitted by a
dissenting shareholder shall be invalid.

         3.05 ANTI-DILUTION PROVISIONS.  In the event Old Florida changes (or
establishes a record date for changing) the number of shares of Old Florida
Common Stock issued and


                                      A-10


outstanding between the date hereof and the Effective Date as a result of a
stock split, stock dividend, recapitalization, reclassification, split up,
combination, exchange of shares, readjustment or similar transaction with
respect to the outstanding Old Florida Common Stock and the record date therefor
shall be prior to the Effective Date, the Exchange Ratio shall be
proportionately adjusted.

                                   ARTICLE IV

                           ACTIONS PENDING ACQUISITION

         4.01 FORBEARANCES OF MARINE. From the date hereof until the Effective
Time, except as expressly contemplated by this Agreement and/or disclosed on the
Marine Disclosure Schedule, without the prior written consent of Old Florida,
Marine will not, and will cause each of its Subsidiaries not to:

         (a) Ordinary Course. Except as otherwise provided in this Section 4.01,
conduct the business of Marine and its Subsidiaries other than in the ordinary
and usual course or fail to use reasonable efforts to preserve intact their
business organizations and assets and maintain their rights, franchises and
existing relations with customers, suppliers, employees and business associates,
or voluntarily take any action which, at the time taken, is reasonably likely to
have an adverse effect upon Marine's ability to perform any of its obligations
under this Agreement.

         (b) Capital Stock. Other than pursuant to Rights Previously Disclosed
and outstanding on the date hereof, (i) issue, sell or otherwise permit to
become outstanding, or authorize the creation of, any additional shares of
Marine Stock, Marine Preferred Stock or any Rights, (ii) enter into any
agreement with respect to the foregoing, or (iii) permit any additional shares
of Marine Stock to become subject to new Marine Stock Options or Marine
Warrants, other Rights or similar stock-based director or employee rights.

         (c) Dividends, Etc. (i) Make, declare, pay or set aside for payment any
dividend, other than dividends from wholly-owned Subsidiaries to Marine, or (ii)
directly or indirectly adjust, split, combine, redeem, reclassify, purchase or
otherwise acquire, any shares of its capital stock.

         (d) Compensation; Employment Agreements; Etc. Enter into or amend or
renew any employment, consulting, severance or similar agreements or
arrangements with any director, officer or employee of Marine or its
Subsidiaries, or grant any salary or wage increase or increase any employee
benefit, (including incentive or bonus payments) except (i) for normal
individual increases in compensation to employees whose annual base salary does
not exceed $40,000, made in the ordinary course of business consistent with past
practice, (ii) for other changes that are required by applicable law, or (iii)
to satisfy Previously Disclosed contractual obligations existing as of the date
hereof.


                                      A-11


         (e) Benefit Plans. Enter into, establish, adopt or amend any pension,
retirement, stock option, stock warrant, stock purchase, savings, profit
sharing, deferred compensation, consulting, bonus, group insurance or other
employee benefit, incentive or welfare contract, plan or arrangement, or any
trust agreement (or similar arrangement) related thereto, in respect of any
director, officer or employee of Marine or its Subsidiaries, or take any action
to accelerate the vesting or exercisability of stock options, stock warrants,
restricted stock or other compensation or benefits payable thereunder; provided
that Marine may (i) take such actions in order to satisfy either applicable law
or Previously Disclosed contractual obligations existing as of the date hereof
or regular annual renewal of insurance contracts; and (ii) terminate its defined
contribution 401(k) plan at any time before the Effective Time, with benefit
distributions deferred until the Internal Revenue Service issues a favorable
determination with respect to the terminating plan's tax-qualified status upon
termination and with Marine and Old Florida to cooperate in good faith to apply
for such approval and to agree upon associated plan termination amendments that
shall, among other things, provide for the application of all assets of a
terminating plan for its participants, and allow plan participants not only to
receive lump-sum distributions of their benefits, but also to transfer those
benefits to the tax-qualified 401(k) plan that Old Florida maintains for its
employees.

         (f) Dispositions. Sell, transfer, mortgage, and encumber or otherwise
dispose of or discontinue any of its assets, deposits, business or properties
except in the ordinary course of business.

         (g) Acquisitions; Reorganizations. Acquire (other than by way of
foreclosures or acquisitions of control in a bona fide fiduciary capacity or in
satisfaction of debts previously contracted in good faith, in each case in the
ordinary and usual course of business consistent with past practice) all or any
portion of, the assets, business, deposits or properties of any other entity; or
merge or consolidate with any other Person or otherwise reorganize.

         (h) Governing Documents. Amend the Marine Articles, Marine Bylaws or
the articles of incorporation, articles of association or bylaws (or similar
governing documents) of any of Marine's Subsidiaries.

         (i) Accounting Methods. Implement or adopt any change in its accounting
principles, practices or methods, other than as may be required by GAAP.

         (j) Contracts. Enter into or terminate any contract requiring the
payment or receipt of $5,000 or more in any 12 month period or amend or modify
in any material respect any of its existing material contracts, other than loans
and contracts of deposit made by the Bank. Old Florida will not unreasonably
withhold its consent to a request by Marine for Marine to enter into, terminate,
amend or modify such a contract.

         (k) Claims. Except in the ordinary course of business consistent with
past practice, settle any claim, action or proceeding, except for any claim,
action or proceeding which does not involve precedent for other material claims,
actions or proceedings and which involve solely



                                      A-12


money damages in an amount, individually or in the aggregate for all such
settlements, that is not material to Marine and its Subsidiaries, taken as a
whole.

         (l) Adverse Actions. (a) Take any action that would, or is reasonably
likely to, prevent or impede the Merger from qualifying as a reorganization
within the meaning of Section 368(a) of the Code; or (b) take any action that is
intended or is reasonably likely to result in (i) any of its representations and
warranties set forth in this Agreement being or becoming untrue in any material
respect at any time at or prior to the Effective Time, (ii) any of the
conditions to the Merger set forth in Article VII not being satisfied or (iii) a
violation of any provision of this Agreement except, in each case, as may be
required by applicable law or regulation.

         (m) Risk Management. Except pursuant to applicable law or regulation,
(i) implement or adopt any material change in its interest rate risk management
and other risk management policies, procedures or practices; (ii) fail to follow
its existing policies or practices with respect to managing its exposure to
interest rate and other risk; or (iii) fail to use commercially reasonable means
to avoid any material increase in its aggregate exposure to interest rate risk.

         (n) Indebtedness. Incur any indebtedness for borrowed money or incur
any material obligation or liability other than in the ordinary course of
business.

         (o) Capital Expenditures. Make any capital expenditures in excess of
$15,000 in the aggregate or for any item in excess of $5,000.

         (p) Maintenance of Insurance. Fail to maintain insurance described in
Section 5.03(t).

         (q) Maintenance of Property.  Fail to maintain its property and
facilities in their present condition and working order, ordinary wear and tear
excepted.

         (r) Commitments. Agree or commit to do any of the foregoing.

         4.02 FORBEARANCES OF OLD FLORIDA. From the date hereof until the
Effective Time, except as expressly contemplated by this Agreement, without the
prior written consent of Marine, Old Florida will not, and will cause each of
its Subsidiaries not to:

         (a) Ordinary Course. Except as otherwise provided in this Section 4.02,
conduct the business of Old Florida and its Subsidiaries other than in the
ordinary and usual course, provided that so long as no approval is required from
any Regulatory Authority Old Florida and its Subsidiaries may enter into new
lines of business, or fail to use reasonable efforts to preserve intact their
business organizations and assets and maintain their rights, franchises and
existing relations with customers, suppliers, employees and business associates,
or voluntarily take any action which, at the time taken, is reasonably likely to
have an adverse effect upon Old Florida's ability to perform any of its
obligations under this Agreement.

         (b) Dividends, Etc. (i) Make, declare, pay or set aside for payment any
dividend, other than dividends from wholly-owned Subsidiaries to Old Florida, or
(ii) directly or indirectly



                                      A-13


adjust, split, combine, redeem, reclassify, purchase or otherwise acquire, any
shares of its capital stock.

         (c) Dispositions. Sell, transfer, mortgage, and encumber or otherwise
dispose of or discontinue any of its assets, deposits, business or properties
except in the ordinary course of business.

         (d) Acquisitions; Reorganizations. Acquire (other than by way of
foreclosures or acquisitions of control in a bona fide fiduciary capacity or in
satisfaction of debts previously contracted in good faith, in each case in the
ordinary and usual course of business consistent with past practice) all or any
portion of, the assets, business, deposits or properties of any other entity; or
merge or consolidate with any other Person or otherwise reorganize.

         (e) Accounting Methods.  Implement or adopt any change in its
accounting principles, practices or methods, other than as may be required by
GAAP.

         (f) Adverse Actions. (a) Take any action that would, or is reasonably
likely to, prevent or impede the Merger from qualifying as a reorganization
within the meaning of Section 368(a) of the Code; or (b) take any action that is
intended or is reasonably likely to result in (i) any of its representations and
warranties set forth in this Agreement being or becoming untrue in any material
respect at any time at or prior to the Effective Time, (ii) any of the
conditions to the Merger set forth in Article VII not being satisfied, or (iii)
a material violation of any provision of this Agreement except, in each case, as
may be required by applicable law or regulation.

         (g) Risk Management. Except pursuant to applicable law or regulation,
(i) implement or adopt any material change in its interest rate risk management
and other risk management policies, procedures or practices; (ii) fail to follow
its existing policies or practices with respect to managing its exposure to
interest rate and other risk; or (iii) fail to use commercially reasonable means
to avoid any material increase in its aggregate exposure to interest rate risk.

         (h) Maintenance of Insurance. Fail to maintain insurance described in
Section 5.04(t).

         (i) Maintenance of Property. Fail to maintain its property and
facilities in their present condition and working order, ordinary wear and tear
excepted.

         (j) Commitments. Agree or commit to do any of the foregoing.



                                      A-14


                                    ARTICLE V

                         REPRESENTATIONS AND WARRANTIES

         5.01 DISCLOSURE SCHEDULES. On or prior to the date hereof, Marine and
Old Florida have each delivered to the other a schedule (its "Disclosure
Schedule") setting forth, among other things, items, the disclosure of which are
necessary or appropriate either in response to an express disclosure requirement
contained in a provision hereof or as an exception to one or more
representations or warranties contained in Section 5.03 as to Marine and Section
5.04 as to Old Florida, or to one or more of its covenants contained in Article
IV and Article VI; provided, that (a) no such item is required to be set forth
in a Disclosure Schedule as an exception to a representation or warranty if its
absence would not be reasonably likely to result in the related representation
or warranty being deemed untrue or incorrect under the standard established by
Section 5.02, and (b) the mere inclusion of an item in a Disclosure Schedule as
an exception to a representation or warranty shall not be deemed an admission by
a party that such item represents a material exception or fact, event or
circumstance or that such item is reasonably likely to have or result in a
Material Adverse Effect on the party making the representation. Marine's
representations, warranties and covenants contained in this Agreement shall not
be deemed to be untrue, incorrect or to have been breached as a result of
effects on Marine arising solely from actions taken in compliance with a written
request of Old Florida.

         5.02 STANDARD. No representation or warranty of Marine or Old Florida
contained in Section 5.03 or 5.04 (other than those paragraphs for which this
standard shall not apply) shall be deemed untrue or incorrect, and no party
hereto shall be deemed to have breached a representation or warranty, as a
consequence of the existence of any fact, event or circumstance unless such
breach of representation or warranty contained in Section 5.03 or 5.04 has had,
or is reasonably likely to have, a Material Adverse Effect. The standard set
forth in this Section 5.02 shall not apply to paragraphs (a), (b), (c), (d) or
(g)(i), (g)(ii), or (g)(iii)(B) of Section 5.03 or paragraphs (a), (b), (c),
(d), or (g)(i), (g)(ii), or (g)(iii)(B) of Section 5.04.

         5.03 REPRESENTATIONS AND WARRANTIES OF MARINE. Subject to Sections 5.01
and 5.02 and except as Previously Disclosed in a paragraph of its Disclosure
Schedule corresponding to the relevant paragraph below, Marine hereby represents
and warrants to Old Florida:

         (a) Organization, Standing and Authority. Marine is a corporation duly
organized, validly existing and in good standing under the laws of the State of
Florida and any foreign jurisdictions where its ownership or leasing of property
or assets or the conduct of its business requires it to be so qualified. Marine
is registered as a bank holding company under the BHCA. Bank is a national
banking association duly organized, validly existing and in good standing under
the laws of the United States of America. As a national bank, Bank is qualified
to do business where it does business. Marine has delivered to Old Florida
accurate and complete copies of the Marine Articles and Marine Bylaws and the
Bank's articles of association and bylaws.

         (b) Capital Structure of Marine. The authorized capital stock of Marine
consists solely of 10,000,000 shares of Marine Common Stock, of which 1,150,000
shares are



                                      A-15



outstanding, and 2,000,000 shares of Marine Preferred Stock, none of which are
outstanding. The outstanding shares of Marine Common Stock have been duly
authorized, are validly issued and outstanding, fully paid and nonassessable,
and were not issued in violation of any preemptive rights. Except as Previously
Disclosed in its Disclosure Schedule, (i) there are no shares of Marine Common
Stock or Marine Preferred Stock authorized and reserved for issuance, (ii)
Marine has no Rights issued or outstanding with respect to Marine Common Stock
or Marine Preferred Stock, and (iii) Marine has no commitment to authorize,
issue or sell any Marine Common Stock, Marine Preferred Stock or Rights, except
pursuant to this Agreement. All Marine Common Stock has been issued in full
compliance with all applicable federal and state securities laws.

         (c) Subsidiaries. (i)(A) Marine has Previously Disclosed a list of all
of its Subsidiaries together with the jurisdiction of organization of each such
Subsidiary, (B) except as Previously Disclosed, Marine owns, of record and
beneficially, all the issued and outstanding equity securities of each of its
Subsidiaries, (C) except as Previously Disclosed, no equity securities of any of
its Subsidiaries are or may become required to be issued (other than to it or
its wholly-owned Subsidiaries) by reason of any Right or otherwise, (D) except
as Previously Disclosed, there are no contracts, commitments, understandings or
arrangements by which any of such Subsidiaries is or may be bound to sell or
otherwise transfer any equity securities of any such Subsidiaries (other than to
Marine or its wholly-owned Subsidiaries), (E) except as Previously Disclosed,
there are no contracts, commitments, understandings, or arrangements relating to
Marine's rights to vote or to dispose of such securities and (F) except as
Previously Disclosed, all the equity securities of each Subsidiary held by
Marine or its Subsidiaries are fully paid and nonassessable (except pursuant to
12 U.S.C. Section 55) and are owned by Marine or its Subsidiaries free and clear
of any Liens.

                  (ii) Marine does not own beneficially, directly or indirectly,
any equity securities or similar interests of any Person, or any interest in a
partnership or joint venture of any kind, other than its Subsidiaries.

                  (iii) Each of Marine's Subsidiaries has been duly organized
and is validly existing in good standing under the laws of the jurisdiction of
its organization, and is duly qualified to do business and in good standing in
the jurisdictions where its ownership or leasing of property or the conduct of
its business requires it to be so qualified.

         (d) Corporate Power; Authorized and Effective Agreement. Each of Marine
and its Subsidiaries has full corporate power and authority to carry on its
business as it is now being conducted and to own all its properties and assets;
and Marine has the corporate power and authority to execute, deliver and perform
its obligations under this Agreement and the Stock Option Agreement.

         (e) Corporate Authority. The Stock Option Agreement and, subject to
receipt of the requisite adoption of this Agreement by the holders of a majority
of the shares of Marine Common Stock entitled to vote thereon (which is the only
shareholder vote required thereon), this Agreement, and the transactions
contemplated thereby have been authorized by all necessary corporate action of
Marine and the Marine Board prior to the date hereof. This Agreement and the
Stock Option Agreement are the valid and legally binding obligations of Marine,
enforceable in accordance with their terms (except as enforceability may be
limited by applicable





                                      A-16



bankruptcy, insolvency, reorganization, moratorium, fraudulent transfer and
similar laws of general applicability relating to or affecting creditors' rights
or by general equity principles).

         (f) Regulatory Filings; No Defaults. (i) No consents or approvals of,
or filings or registrations with, any Governmental Authority or with any third
party are required to be made or obtained by Marine or any of its Subsidiaries
in connection with the execution, delivery or performance by Marine of this
Agreement or to consummate the Merger except for (A) filings of applications and
notices, as applicable, with and the approval of certain federal and state
banking authorities, (B) filings with the SEC and state securities authorities,
and (C) the filing of the articles of merger with the Florida Department
pursuant to the FBCA. As of the date hereof, Marine is not aware of (A) any
reason why the approvals set forth in Section 7.01(b) will not be received
without the imposition of a condition, restriction or requirement of the type
described in Section 7.01(b), or (B) any reason why Regulatory Authority
approval will not be provided for the Bank Merger.

                  (ii) Subject to receipt of the regulatory and shareholder
approvals referred to above and expiration of related regulatory waiting
periods, and required filings under federal and state securities laws, the
execution, delivery and performance of this Agreement and the consummation of
the transactions contemplated hereby and thereby do not and will not (A)
constitute a breach or violation of, or a default under, or give rise to any
Lien, any acceleration of remedies or any right of termination under, any law,
rule or regulation or any judgment, decree, order, governmental permit or
license, or agreement, indenture or instrument of Marine or of any of its
Subsidiaries or to which Marine or any of its Subsidiaries or properties is
subject or bound, (B) constitute a breach or violation of, or a default under,
the Marine Articles or the Marine Bylaws, or (C) require any consent or approval
under any such law, rule, regulation, judgment, decree, order, governmental
permit or license, agreement, indenture or instrument.

         (g) Financial Statements and Reports; Material Adverse Effect. (i) The
consolidated balance sheets of Marine as of December 31, 2001 and 2000 and the
related consolidated statements of income, consolidated statements of cash flows
and consolidated statements of shareholders equity for the three (3) years in
the period ended December 31, 2001 (the "Latest Statement Date"), certified by
Porter Keadle Moore LLP for the one (1) year in the period ended December 31,
2001, and by Hill, Barth & King, Inc., for the two (2) years in the period ended
December 31, 2000, copies of which have been furnished by Marine to Old Florida,
the unaudited balance sheets of Marine (parent-only) and the Bank as of
September 30, 2002, and the related statements of income and shareholders equity
of Marine and the statement of income of the Bank for the nine (9) months then
ended, accurate and complete copies of which have been furnished by Marine to
Old Florida, in the form prepared for Marine's internal use, the Consolidated
Report of Condition and Income of the Bank as of and for the nine (9) months
ended September 30, 2002, and the FR Y-9SP Report for the six (6) months ended
June 30, 2002, and the year ended December 31, 2001, as filed with the Federal
Reserve Bank, accurate and complete copies of which have been furnished by
Marine to Old Florida (collectively the "Marine Financial Statements"), have
been prepared in accordance with GAAP in effect at the time as utilized in the
Marine Financial Statements applied on a consistent basis except for the effect
of the requirements of any Regulatory Authority in reporting such information,
and present fairly in all material respects the consolidated financial condition
of Marine or the Bank at the dates, and the consolidated results of operations
and cash flows for the periods, stated therein. In the case of interim fiscal
periods, all adjustments, consisting only of normal recurring items,



                                      A-17



which management of Marine believes necessary for a fair presentation of such
financial information, have been made.

                  (ii) Since September 30, 2002, Marine and its Subsidiaries
have not incurred any material liability not disclosed in Marine's Financial
Statements, other than in the ordinary course of business consistent with past
practice.

                  (iii) Since September 30, 2002, except as disclosed in the
Marine Financial Statements, (A) Marine and its Subsidiaries have conducted
their respective businesses in the ordinary and usual course consistent with
past practice (excluding matters related to this Agreement and the transactions
contemplated hereby) and (B) no event has occurred or circumstance arisen that,
individually or taken together with all other facts, circumstances and events
(described in any paragraph of Section 5.03 or otherwise), is reasonably likely
to have a Material Adverse Effect with respect to Marine.

         (h) Litigation. No litigation, claim or other proceeding before any
court or governmental agency is pending against Marine or any of its
Subsidiaries and, to Marine's knowledge, no such litigation, claim or other
proceeding has been threatened.

         (i)      Regulatory Matters.

                  (i) Neither Marine nor any of its Subsidiaries or properties
is a party to or is subject to any order, decree, agreement, memorandum of
understanding or similar arrangement with, or a commitment letter or similar
submission to, or extraordinary supervisory letter from, any federal or state
governmental agency or authority charged with the supervision or regulation of
financial institutions (or their holding companies) or issuers of securities or
engaged in the insurance of deposits (including, without limitation, the OCC,
the Federal Reserve System, the FDIC and the Florida Department of Banking and
Finance) or the supervision or regulation of it or any of its Subsidiaries
(collectively, the "Regulatory Authorities").

                  (ii) Neither it nor any of its Subsidiaries has been advised
by any Regulatory Authority that such Regulatory Authority is contemplating
issuing or requesting (or is considering the appropriateness of issuing or
requesting) any such order, decree, agreement, memorandum of understanding,
commitment letter, supervisory letter or similar submission.

         (j)      Compliance with Laws.  Each of Marine and its Subsidiaries:

                  (i)  is in compliance with all applicable federal, state,
local and foreign statutes, laws, regulations, ordinances, rules, judgments,
orders or decrees applicable thereto or to the employees conducting such
businesses, including, without limitation, the Equal Credit Opportunity Act, the
Fair Housing Act, the Community Reinvestment Act, the Home Mortgage Disclosure
Act and all other applicable fair lending laws and other laws relating to
discriminatory business practices;

                  (ii) has all permits, licenses, authorizations, orders and
approvals of, and has made all filings, applications and registrations with, all
Governmental Authorities that are required in order to permit them to own or
lease their properties and to conduct their businesses


                                      A-18



as presently conducted; all such permits, licenses, certificates of authority,
orders and approvals are in full force and effect and, to Marine's knowledge, no
suspension or cancellation of any of them is threatened; and

                  (iii) has received no notification or communication from any
Governmental Authority (A) asserting that Marine or any of its Subsidiaries is
not in compliance with any of the statutes, regulations, or ordinances which
such Governmental Authority enforces or (B) threatening to revoke any license,
franchise, permit, or governmental authorization (nor, to Marine's knowledge, do
any grounds for any of the foregoing exist).

         (k) Material Contracts; Defaults. Except for this Agreement and as
Previously Disclosed, neither Marine nor any of its Subsidiaries is a party to,
bound by or subject to any agreement, contract, arrangement, commitment or
understanding (whether written or oral) (i) that is a "material contract" within
the meaning of Item 601(b)(10) of the SEC's Regulation S-K or (ii) that
restricts or limits in any way the conduct of business by it or any of its
Subsidiaries (including without limitation a non-compete or similar provision)
or (iii) constitutes a power of attorney. Neither Marine nor any of its
Subsidiaries, nor any other party to such contracts, is in default under any
contract, agreement, commitment, arrangement, lease, insurance policy or other
instrument to which it is a party, by which its respective assets, business, or
operations may be bound or affected in any way, or under which it or its
respective assets, business, or operations receive benefits, and there has not
occurred any event that, with the lapse of time or the giving of notice or both,
would constitute such a default.

         (l) No Brokers. No action has been taken by Marine that would give rise
to any valid claim against any party hereto for a brokerage commission, finder's
fee or other like payment with respect to the transactions contemplated by this
Agreement.

         (m) Employee Benefit Plans. (i) Section 5.03(m)(i) of Marine's
Disclosure Schedule contains a complete and accurate list of all bonus,
incentive, deferred compensation, pension (including, without limitation, Marine
Pension Plans), retirement, profit-sharing, thrift, savings, employee stock
ownership, stock bonus, stock purchase, restricted stock, stock option,
severance, welfare (including, without limitation, "welfare plans" within the
meaning of Section 3(1) of ERISA), fringe benefit plans, employment or severance
agreements and all similar practices, policies and arrangements maintained or
contributed to (currently or within the last six years) by (a) Marine or any of
its Subsidiaries and in which any employee or former employee (the "Employees"),
consultant or former consultant (the "Consultants") officer or former officer
(the "Officers"), or director or former director (the "Directors") of Marine or
any of its Subsidiaries participates or to which any such Employees,
Consultants, Officers or Directors either participate or are a party or (b) any
Marine ERISA Affiliate (collectively, the "Marine Compensation and Benefit
Plans"). Neither Marine nor any of its Subsidiaries has any commitment to create
any additional Marine Compensation and Benefit Plan or to modify or change any
existing Marine Compensation and Benefit Plan, except as otherwise contemplated
by Section 4.01(e) of this Agreement.

                  (ii) Each Marine Compensation and Benefit Plan has been
operated and administered in all material respects in accordance with its terms
and with applicable law, including, but not limited to, ERISA, the Code, the
Securities Act, the Exchange Act, the Age Discrimination in Employment Act, or
any regulations or rules promulgated thereunder, and all



                                      A-19



filings, disclosures and notices required by ERISA, the Code, the Securities
Act, the Exchange Act, the Age Discrimination in Employment Act and any other
applicable law have been timely made. Each Marine Compensation and Benefit Plan
which is an "employee pension benefit plan" within the meaning of Section 3(2)
of ERISA (a "Marine Pension Plan") and which is intended to be qualified under
Section 401(a) of the Code has received a favorable determination letter
(including a determination that the related trust under such Compensation and
Benefit Plan is exempt from tax under Section 501(a) of the Code) from the
Internal Revenue Service ("IRS"), and Marine is not aware of any circumstances
likely to result in revocation of any such favorable determination letter. There
is no material pending or, to the knowledge of Marine, threatened legal action,
suit or claim relating to the Marine Compensation and Benefit Plans other than
routine claims for benefits thereunder. Neither Marine nor any of its
Subsidiaries has engaged in a transaction, or omitted to take any action, with
respect to any Marine Compensation and Benefit Plan that would reasonably be
expected to subject Marine or any of its Subsidiaries to a tax or penalty
imposed by either Section 4975 of the Code or Section 502 of ERISA, assuming for
purposes of Section 4975 of the Code that the taxable period of any such
transaction expired as of the date hereof.

         (iii) No liability (other than for payment of premiums to the PBGC
which have been made or will be made on a timely basis) under Title IV of ERISA
has been or is expected to be incurred by Marine or any of its Subsidiaries with
respect to any ongoing, frozen or terminated "single-employer plan," within the
meaning of Section 4001(a)(15) of ERISA, currently or formerly maintained by any
of them, or any single-employer plan of any entity (a "Marine ERISA Affiliate")
which is considered one employer with Marine under Section 4001(a)(14) of ERISA
or Section 414(b) or (c) of the Code (a "Marine ERISA Affiliate Plan"). None of
Marine, any of its Subsidiaries or any Marine ERISA Affiliate has contributed,
or has been obligated to contribute, to a multiemployer plan under Subtitle E of
Title IV of ERISA (as defined in ERISA Sections 3(37)(A) and 4001(a)(3)) at any
time since September 26, 1980. No notice of a "reportable event", within the
meaning of Section 4043 of ERISA for which the 30-day reporting requirement has
not been waived, has been required to be filed for any Marine Compensation and
Benefit Plan or by any Marine ERISA Affiliate Plan within the 12-month period
ending on the date hereof, and no such notice will be required to be filed as a
result of the transactions contemplated by this Agreement. The PBGC has not
instituted proceedings to terminate any Marine Pension Plan or Marine ERISA
Affiliate Plan and, to Marine's knowledge, no condition exists that presents a
material risk that such proceedings will be instituted. To the knowledge of
Marine, there is no pending investigation or enforcement action by the PBGC, the
Department of Labor (the "DOL") or IRS or any other governmental agency with
respect to any Marine Compensation and Benefit Plan. Under each Marine Pension
Plan and Marine ERISA Affiliate Plan, as of the date of the most recent
actuarial valuation performed prior to the date of this Agreement, the
actuarially determined present value of all "benefit liabilities", within the
meaning of Section 4001(a)(16) of ERISA (as determined on the basis of the
actuarial assumptions contained in such actuarial valuation of such Marine
Pension Plan or Marine ERISA Affiliate Plan), did not exceed the then current
value of the assets of such Marine Pension Plan or Marine ERISA Affiliate Plan
and since such date there has been neither an adverse change in the financial
condition of such Marine Pension Plan or Marine ERISA Affiliate Plan nor any
amendment or other change to such Marine Pension Plan or Marine ERISA Affiliate
Plan that would increase the amount of benefits thereunder which reasonably
could be expected to change such result.



                                      A-20


                  (iv)   All contributions required to be made under the terms
of any Marine Compensation and Benefit Plan or Marine ERISA Affiliate Plan or
any employee benefit arrangements under any collective bargaining agreement to
which Marine or any of its Subsidiaries is a party have been timely made or have
been reflected on Marine's financial statements. Neither any Marine Pension Plan
nor any Marine ERISA Affiliate Plan has an "accumulated funding deficiency"
(whether or not waived) within the meaning of Section 412 of the Code or Section
302 of ERISA and all required payments to the PBGC with respect to each Marine
Pension Plan or Marine ERISA Affiliate Plan have been made on or before their
due dates. None of Marine, any of its Subsidiaries or any Marine ERISA Affiliate
(x) has provided, or would reasonably be expected to be required to provide,
security to any Marine Pension Plan or to any Marine ERISA Affiliate Plan
pursuant to Section 401(a)(29) of the Code, and (y) has taken any action, or
omitted to take any action, that has resulted, or would reasonably be expected
to result, in the imposition of a lien under Section 412(n) of the Code or
pursuant to ERISA.

                  (v)    Neither Marine nor any of its Subsidiaries has any
obligations to provide retiree health and life insurance or other retiree death
benefits under any Marine Compensation and Benefit Plan, other than benefits
mandated by Section 4980B of the Code. There has been no communication to
Employees by Marine or any of its Subsidiaries that would reasonably be expected
to promise or guarantee such Employees retiree health or life insurance or other
retiree death benefits on a permanent basis.

                  (vi)   Marine and its Subsidiaries do not maintain any Marine
Compensation and Benefit Plans covering foreign Employees.

                  (vii)  With respect to each Marine Compensation and Benefit
Plan, if applicable, Marine has provided or made available to Old Florida, true
and complete copies of existing: (A) Compensation and Benefit Plan documents and
amendments thereto; (B) trust instruments and insurance contracts; (C) two most
recent Forms 5500 filed with the IRS; (D) most recent actuarial report and
financial statement; (E) the most recent summary plan description; (F) forms
filed with the PBGC within the past year (other than for premium payments); (G)
most recent determination letter issued by the IRS; (H) any Form 5310, Form
5310A, Form 5300, or Form 5330 filed within the past year with the IRS; and (I)
most recent nondiscrimination tests performed under ERISA and the Code
(including 401(k) and 401(m) tests).

                  (viii) Except as disclosed on Section 5.03(m)(viii) of
Marine's Disclosure Schedule, the consummation of the transactions contemplated
by this Agreement would not, directly or indirectly (including, without
limitation, as a result of any termination of employment prior to or following
the Effective Time) reasonably be expected to (A) entitle any Employee,
Consultant or Director to any payment (including severance pay or similar
compensation) or any increase in compensation, (B) result in the vesting or
acceleration of any benefits under any Marine Compensation and Benefit Plan or
(C) result in any material increase in benefits payable under any Marine
Compensation and Benefit Plan.

                  (ix)   Except as disclosed on Section 5.03(m)(ix) of Marine's
Disclosure Schedule, neither Marine nor any of its Subsidiaries maintains any
compensation plans, programs or arrangements the payments under which would not
reasonably be expected to be



                                      A-21




deductible as a result of the limitations under Section 162(m) of the Code and
the regulations issued thereunder.

                  (x) Except as disclosed on Section 5.03(m)(x) of Marine's
Disclosure Schedule, as a result, directly or indirectly, of the transactions
contemplated by this Agreement (including, without limitation, as a result of
any termination of employment prior to or following the Effective Time), none of
Old Florida, Marine or the Surviving Corporation, or any of their respective
Subsidiaries will be obligated to make a payment that would be characterized as
an "excess parachute payment" to an individual who is a "disqualified
individual" (as such terms are defined in Section 280G of the Code) of Marine on
a consolidated basis, without regard to whether such payment is reasonable
compensation for personal services performed or to be performed in the future.

         (n) Labor Matters. Neither Marine nor any of its Subsidiaries is a
party to or is bound by any collective bargaining agreement, contract or other
agreement or understanding with a labor union or labor organization, nor is
Marine or any of its Subsidiaries the subject of a proceeding asserting that it
or any such Subsidiary has committed an unfair labor practice (within the
meaning of the National Labor Relations Act) or seeking to compel Marine or any
such Subsidiary to bargain with any labor organization as to wages or conditions
of employment, nor is there any strike or other labor dispute involving it or
any of its Subsidiaries pending or, to Marine's knowledge, threatened, nor is
Marine aware of any activity involving its or any of its Subsidiaries' employees
seeking to certify a collective bargaining unit or engaging in other
organizational activity.

         (o) Takeover Laws. Marine has taken all action required to be taken by
it in order to exempt this Agreement and the transactions contemplated hereby
from, and this Agreement and the transactions contemplated hereby are exempt
from, the requirements of any "moratorium", "control share", "fair price",
"affiliate transaction", "business combination" or other antitakeover laws and
regulations of any state (collectively, "Takeover Laws") applicable to it,
including, without limitation, the State of Florida.

         (p)      Environmental Matters.

                  (i)  Marine has not caused or permitted, and no claim exists
regarding the environmental condition of the property or the generation,
manufacture, use or handling or the release or presence of, any Hazardous
Material on, in, under or from any properties or facilities currently owned or
leased by Marine or adjacent to any properties so owned or leased, and has
complied in all material respects with, and has kept all records and made all
filings or reports required by, and is otherwise in compliance with all
applicable federal, state and local laws, regulations, orders, permits and
licenses relating to the generation, treatment, manufacture, use handling,
release or presence of any Hazardous Material on, in, under or from any
properties or facilities currently owned or leased by Marine

                  (ii) Neither Marine nor any of its officers, directors,
employees or agents, in the course of such individual's employment by Marine,
has given advice with respect to, or participated in any respect in, the
management or operation of any entity or concern whose business relates in any
way to the generation, storage, handling, disposal, transfer, production, use or
processing of Hazardous Material, nor has Marine foreclosed on any property on
which



                                      A-22



there is a threatened release of any Hazardous Material, or on which there
has been such a release and full remediation has not been completed, or any
property on which contained (not released) Hazardous Material is or was located.

                  (iii) Neither Marine, nor any of its officers, directors,
employees, or agents, is aware of, has been told of, or has observed, the
presence of any Hazardous Material on, in, under, or around property on which
Marine holds a legal or security interest, in violation of, or creating a
liability under, federal, state, or local environmental statutes, regulations,
or ordinances.

                  (iv)  The term "HAZARDOUS MATERIAL" means any substance whose
nature, use, manufacture, or effect render it subject to federal, state or local
regulation governing that material's investigation, remediation or removal as a
threat or potential threat to human health or the environment and includes,
without limitation, any substance within the meaning of "hazardous substances"
under the Comprehensive Environmental Response, Compensation and Liability Act,
42 U.S.C. Section 9601, "hazardous wastes" within the meaning of the Resource
Conservation and Recovery Act, 42 U.S.C. Section 6921, any petroleum product,
including any fraction of petroleum, or any asbestos containing materials.
However, the term "HAZARDOUS MATERIAL" shall not include those substances which
are normally and reasonably used in connection with the occupancy or operation
of office buildings (such as cleaning fluids, and supplies normally used in the
day to day operation of business offices).

         (q) Marine Tax Matters. (i) All Tax Returns that are required to be
filed by or with respect to Marine and its Subsidiaries have been duly and
timely filed, and all such Tax Returns are true, correct and complete (ii) all
Taxes shown to be due on the Tax Returns referred to in clause (i) have been
paid in full, (iii) the Tax Returns referred to in clause (i) have not been
examined by the Internal Revenue Service or the appropriate state, local or
foreign taxing authority, and no such examination has been threatened (iv)
except for Tax Returns for fiscal years ended on or after December 31, 1998, the
period for assessment of the Taxes in respect of which such Tax Returns were
required to be filed has expired, (v) all deficiencies asserted or assessments
made as a result of such examinations have been paid in full, (vi) no issues
that have been raised by the relevant taxing authority in connection with the
examination of any of the Tax Returns referred to in clause (i) are currently
pending, and (vii) no waivers of statutes of limitation have been given by or
requested with respect to any Taxes of Marine or its Subsidiaries. Marine has
made or will make available to Old Florida true and correct copies of the United
States federal income Tax Returns filed by Marine and its Subsidiaries for each
of the three most recent fiscal years ended on or before December 31, 2001.
Neither Marine nor any of its Subsidiaries has any liability with respect to
Taxes that accrued on or before the end of the most recent period covered by the
Marine Financial Statements in excess of the amounts accrued with respect
thereto that are reflected in the Marine Financial Statements. As of the date
hereof, neither Marine nor any of its Subsidiaries has any reason to believe
that any conditions exist that might prevent or impede the Merger from
qualifying as a reorganization within the meaning of Section 368(a) of the Code.
Marine and its Subsidiaries have withheld or collected and paid over to the
appropriate governmental authorities or are properly holding for such payment
all Taxes required by law to be withheld or collected. There are no Liens for
Taxes upon the assets of Marine or any of its Subsidiaries, other than Liens for
current Taxes not yet due and payable. Neither Marine nor any of its
Subsidiaries has agreed to make, or is required to make, any adjustment under
Section 481(a) of the Code. Neither Marine nor any of its Subsidiaries is a


                                      A-23



party to any agreement, contract, arrangement or plan that has resulted, or
could result, individually or in the aggregate, in the payment of "excess
parachute payments" within the meaning of Section 280G of the Code. Neither
Marine nor any of its Subsidiaries has ever been a member of an affiliated group
of corporations, within the meaning of Section 1504 of the Code, other than an
affiliated group of which Marine is or was the common parent corporation.

                  (ii)  No Tax is required to be withheld pursuant to Section
1445 of the Code as a result of the transfer contemplated by this Agreement.

                  (iii) Marine and its Subsidiaries will not be liable for any
taxes as a result of the transfer contemplated by this Agreement.

         (r) Risk Management Instruments. All material interest rate swaps,
caps, floors, option agreements, futures and forward contracts and other similar
risk management arrangements, whether entered into for Marine's own account, or
for the account of one or more of Marine's Subsidiaries or their customers (all
of which are listed on Marine's Disclosure Schedule), were entered into (i) in
accordance with prudent business practices and all applicable laws, rules,
regulations and regulatory policies and (ii) with counterparties believed to be
financially responsible at the time; and each of them constitutes the valid and
legally binding obligation of Marine or one of its Subsidiaries, enforceable in
accordance with its terms (except as enforceability may be limited by applicable
bankruptcy, insolvency, reorganization, moratorium, fraudulent transfer and
similar laws of general applicability relating to or affecting creditors' rights
or by general equity principles), and is in full force and effect. Neither
Marine nor its Subsidiaries, nor to Marine's knowledge any other party thereto,
is in breach of any of its obligations under any such agreement or arrangement.

         (s) Books and Records. The books and records of Marine and its
Subsidiaries have been fully, properly and accurately maintained in all material
respects, have been maintained in accordance with sound business practices and
there are no material inaccuracies or discrepancies of any kind contained or
reflected therein and they fairly reflect the substance of events and
transactions included therein.

         (t) Insurance. Marine's Disclosure Schedule sets forth all of the
insurance policies, binders, or bonds maintained by Marine or its Subsidiaries
and a description of all claims filed against the insurers of Marine and its
Subsidiaries since December 31, 2000. Marine and its Subsidiaries are insured
with reputable insurers against such risks and in such amounts as the management
of Marine reasonably has determined to be prudent in accordance with industry
practices. All such insurance policies are in full force and effect; Marine and
its Subsidiaries are not in material default thereunder; and all claims
thereunder have been filed in due and timely fashion.

         (u) Marine Disclosure. The representations and warranties contained in
this Section 5.03, the Marine Disclosure Schedule, and the other written
materials furnished by Marine to Old Florida pursuant to this Agreement do not
contain any untrue statement of a material fact or omit to state any material
fact necessary in order to make the statements and information contained therein
not misleading in light of the circumstances under which such statements were
made.


                                      A-24




         (v)  Material Adverse Change.  Marine has not, on a consolidated basis,
suffered a change in its business, financial condition or results of operations
since September 30, 2002.

         (w)  Absence of Undisclosed Liabilities. Neither Marine nor any of its
Subsidiaries has any liability (contingent or otherwise), except as disclosed in
the Marine Financial Statements and except for liabilities and obligations
incurred since the Last Statement Date in the ordinary course of business.

         (x) Properties. Marine and its Subsidiaries have good and marketable
title, free and clear of all liens, encumbrances, charges, defaults or equitable
interests to all of the properties and assets, real and personal, reflected in
the Marine Financial Statements as being owned by Marine as of September 30,
2002 or acquired after such date, except (i) statutory liens for amounts not yet
due and payable, (ii) pledges to secure deposits and other liens incurred in the
ordinary course of banking business, (iii) such imperfections of title,
easements, encumbrances, liens, charges, defaults or equitable interests, if
any, as do not affect the use of properties or assets subject thereto or
affected thereby or otherwise materially impair business operations at such
properties, (iv) dispositions and encumbrances in the ordinary course of
business, and (v) liens on properties acquired in foreclosure or on account of
debts previously contracted. All leases pursuant to which Marine or any of its
Subsidiaries, as lessee, leases real or personal property (except for leases
that have expired by their terms or that Marine or any such Subsidiary has
agreed to terminate since the date hereof) are valid without default thereunder
by the lessee or, to Marine's knowledge, the lessor. All of the assets of Marine
and its Subsidiaries are in good operating condition and repair, ordinary wear
and tear excepted, and are adequate to conduct the business of Marine and its
Subsidiaries as those businesses are presently being conducted.

         (y) Loans. Subject to adequate provision having been made specifically
in the allowance for loan losses reflected in the Marine Financial Statements
for any loan that does not meet the following standards, each loan reflected as
an asset in the Marine Financial Statements as of December 31, 2001 and each
balance sheet date subsequent thereto, (i) is evidenced by notes, agreements or
other evidences of indebtedness which are true, genuine and what they purport to
be, (ii) to the extent secured, has been secured by valid liens and security
interest which have been perfected, and (iii) is the legal, valid and binding
obligation of the obligor named therein, enforceable in accordance with its
terms, subject to bankruptcy, insolvency, fraudulent conveyance and other laws
of general applicability relating to or affecting creditors' rights and to
general equity principles. Except as Previously Disclosed, the Bank is not a
party to a loan, including any loan guaranty, with any director, executive
officer or 10% shareholder of Marine or any of its Subsidiaries or any person,
corporation or enterprise controlling, controlled by or under common control
with any of the foregoing. All loans and extensions of credit that have been
made by Bank and that are subject either to Section 22(b) of the Federal Reserve
Act, as amended, or to 12 C.F.R. Section 563.43, comply therewith.

         (z) Allowance for Loan Losses. The allowance for loan losses reflected
in the Marine Financial Statements, as of their respective dates, is adequate in
all material respects under the requirements of GAAP.

         (aa) Repurchase Agreements. With respect to all agreements pursuant to
which Marine or any of its Subsidiaries has purchased securities subject to an
agreement to resell, if


                                      A-25



any, Marine or such Subsidiary, as the case may be, has a valid, perfected first
lien or security interest in or evidence of ownership in book entry form of the
government securities or other collateral securing the repurchase agreement, and
the value of such collateral equals or exceeds the amount of the debt secured
thereby.

         (bb) Deposit Insurance. The deposits of Bank are insured by the FDIC in
accordance with The Federal Deposit Insurance Act ("FDIA"), and Bank has paid
all assessments and filed all reports required by the FDIA.

         5.04 REPRESENTATIONS AND WARRANTIES OF OLD FLORIDA. Subject to Sections
5.01 and 5.02 and except as Previously Disclosed in a paragraph of its
Disclosure Schedule, if any, corresponding to the relevant paragraph below, Old
Florida hereby represents and warrants to Marine as follows:

         (a) Organization, Standing and Authority. Old Florida is a corporation
duly organized, validly existing and in good standing under the laws of the
State of Florida. Old Florida is duly qualified to do business and is in good
standing in the State of Florida and any foreign jurisdictions where its
ownership or leasing of property or assets or the conduct of its business
requires it to be so qualified. Old Florida is registered as a financial holding
company under the BHCA. Old Florida Bank is a state chartered bank duly
organized, validly existing and in good standing under the Florida Statutes. Old
Florida Bank is qualified to do business in Florida and in each other state, if
any, where it does business. Old Florida has delivered to Marine accurate and
complete copies of the Old Florida Articles and Bylaws and Old Florida Bank's
articles of incorporation and bylaws.

         (b) Old Florida Stock. (i) As of the date of this Agreement, the
authorized capital stock of Old Florida consists of 5,000,000 shares of Old
Florida Common Stock, of which 1,216,595 shares are outstanding, and 1,000,000
shares of Old Florida Preferred Stock, none of which are outstanding as of the
date of this Agreement. As of the date hereof, except as set forth in its
Disclosure Schedule, Old Florida does not have any Rights issued or outstanding
with respect to Old Florida Common Stock and Old Florida does not have any
commitment to authorize, issue or sell any Old Florida Common Stock, Old Florida
Preferred Stock, or Rights, except pursuant to this Agreement. The outstanding
shares of Old Florida Common Stock have been duly authorized and are validly
issued and outstanding, fully paid and nonassessable, and were not issued in
violation of any preemptive rights. All Old Florida Common Stock has been issued
in full compliance with all applicable federal and state securities laws.

                  (ii) The shares of Old Florida Common Stock to be issued in
exchange for shares of Marine Common Stock in the Merger, when issued in
accordance with the terms of this Agreement, will be duly authorized, validly
issued, fully paid and nonassessable and subject to no preemptive rights.

         (c) Subsidiaries. (i)(A) Old Florida has Previously Disclosed a list of
all of its Subsidiaries together with the jurisdiction of organization of each
such Subsidiary, (B) except as Previously Disclosed, Old Florida owns, of record
and beneficially, all the issued and outstanding equity securities of each of
its Subsidiaries, (C) except as Previously Disclosed, no equity securities of
any of its Subsidiaries are or may become required to be issued (other than to
it or its wholly-owned Subsidiaries) by reason of any Right or otherwise, (D)
except as



                                      A-26


Previously Disclosed, there are no contracts, commitments, understandings or
arrangements by which any of such Subsidiaries is or may be bound to sell or
otherwise transfer any equity securities of any such Subsidiaries (other than to
Old Florida or its wholly-owned Subsidiaries), (E) except as Previously
Disclosed, there are no contracts, commitments, understandings, or arrangements
relating to Old Florida's rights to vote or to dispose of such securities and
(F) except as Previously Disclosed, all the equity securities of each Subsidiary
held by Old Florida or its Subsidiaries are fully paid and nonassessable (except
pursuant to Sections 658.82 and 658.83 of the Florida Statutes) and are owned by
Old Florida or its Subsidiaries free and clear of any Liens.

                  (ii)  Old Florida does not own beneficially, directly or
indirectly, any equity securities or similar interests of any Person, or any
interest in a partnership or joint venture of any kind, other than its
Subsidiaries.

                  (iii) Each of Old Florida's Subsidiaries has been duly
organized and is validly existing in good standing under the laws of the
jurisdiction of its organization, and is duly qualified to do business and in
good standing in the jurisdictions where its ownership or leasing of property or
the conduct of its business requires it to be so qualified.

         (d) Corporate Power. Each of Old Florida and its Subsidiaries has the
corporate power and authority to carry on its business as it is now being
conducted and to own all its properties and assets; and Old Florida has the
corporate power and authority to execute, deliver and perform its obligations
under this Agreement and to consummate the transactions contemplated hereby.

         (e) Corporate Authority; Authorized and Effective Agreement. This
Agreement and the transactions contemplated hereby have been authorized by all
necessary corporate action of Old Florida and the Old Florida Board prior to the
date hereof and no shareholder approval is required on the part of Old Florida.
This Agreement is a valid and legally binding agreement of Old Florida,
enforceable in accordance with its terms (except as enforceability may be
limited by applicable bankruptcy, insolvency, reorganization, moratorium,
fraudulent transfer and similar laws of general applicability relating to or
affecting creditors rights or by general equity principles).

         (f) Regulatory Approvals; No Defaults. (i) No consents or approvals of,
or filings or registrations with, any Governmental Authority or with any third
party are required to be made or obtained by Old Florida or any of its
Subsidiaries in connection with the execution, delivery or performance by Old
Florida of this Agreement or to consummate the Merger except for (A) the filing
of applications or notices, as applicable, with and the approval of certain
federal and state banking authorities; (B) the filing and declaration of
effectiveness of the Registration Statement; (C) the filing of the articles of
merger with the Florida Department pursuant to the FBCA; (D) such filings as are
required to be made or approvals as are required to be obtained under the
securities or "Blue Sky" laws of various states in connection with the issuance
of Old Florida Common Stock in the Merger; and (E) receipt of the approvals set
forth in Section 7.01(b). As of the date hereof, Old Florida is not aware of (A)
any reason why the approvals set forth in Section 7.01(b) will not be received
without the imposition of a condition, restriction or requirement of the type
described in Section 7.01(b) or (B) any reason why Regulatory Authority approval
will not be provided for the Bank Merger.



                                      A-27




                  (ii) Subject to the satisfaction of the requirements referred
to in the preceding paragraph and expiration of the related waiting periods, and
required filings under federal and state securities laws, the execution,
delivery and performance of this Agreement and the consummation of the
transactions contemplated hereby do not and will not (A) constitute a breach or
violation of, or a default under, or give rise to any Lien, any acceleration of
remedies or any right of termination under, any law, rule or regulation or any
judgment, decree, order, governmental permit or license, or agreement, indenture
or instrument of Old Florida or of any of its Subsidiaries or to which Old
Florida or any of its Subsidiaries or properties is subject or bound, (B)
constitute a breach or violation of, or a default under, the Old Florida
Articles or Old Florida Bylaws or similar governing documents of Old Florida or
any of its Subsidiaries, or (C) require any consent or approval under any such
law, rule, regulation, judgment, decree, order, governmental permit or license,
agreement, indenture or instrument.

         (g) Financial Statements and Reports, Material Adverse Effect. (i) The
consolidated balance sheets of Old Florida as of December 31, 2001 and 2000 and
the related consolidated statements of income, consolidated statements of cash
flows and consolidated statements of shareholders equity for the three (3) years
in the period ended December 31, 2001, certified by Hacker, Johnson & Smith PA,
accurate and complete copies of which have been furnished by Old Florida to
Marine, the unaudited balance sheets of Old Florida (parent-only) and the Bank
as of September 30, 2002 and the related statements of income and shareholders
equity of Old Florida and the statement of income of the Bank for the nine (9)
months then ended, accurate and complete copies of which have been furnished by
Old Florida to Marine, in the form prepared for Old Florida's internal use, the
Consolidated Report of Condition and Income of Old Florida Bank as of and for
the nine (9) months ended September 30, 2002, and the FR Y-9SP Report for the
six (6) months ended June 30, 2002, and the year ended December 2001, as filed
with the Federal Reserve Bank, accurate and complete copies of which have been
furnished by Old Florida to Marine (collectively the Old Florida Financial
Statements"), have been prepared in accordance with GAAP in effect at the time
as utilized in the Old Florida Financial Statements applied on a consistent
basis, except for the requirements of any Regulatory Authority in reporting such
information, and present fairly in all material respects the consolidated
financial condition of Old Florida or the Bank at the dates, and the
consolidated results of operations and cash flows for the periods stated
therein. In the case of interim fiscal periods, all adjustments, consisting only
of normal recurring items, which management of Old Florida believes necessary
for a fail presentation of such financial information, have been made.

                  (ii)  Since September 30, 2002, Old Florida and it
Subsidiaries have not incurred any material liability not disclosed in Old
Florida's Financial Statements, other than in the ordinary course of business
consistent with past practice.

                  (iii) Since September 30, 2002, except as disclosed in the Old
Florida Financial Statements, (A) Old Florida and its Subsidiaries have
conducted their respective businesses in the ordinary and usual course
consistent with past practice (excluding matters related to this Agreement and
the transactions contemplated hereby) and (B) no event has occurred or
circumstance arisen that, individually or taken together with all other facts,
circumstances and events (described in any paragraph of Section 5.04 or
otherwise), is reasonably likely to have a Material Adverse Effect with respect
to Old Florida.

                                      A-28




         (h) Litigation. No litigation, claim or other proceeding before any
court or governmental agency is pending against Old Florida or any of its
Subsidiaries and, to Old Florida's knowledge, no such litigation, claim or other
proceeding has been threatened.


         (i) Regulatory Matters.

                  (i)  Neither Old Florida nor any of its Subsidiaries or
properties is a party to or is subject to any order, decree, agreement,
memorandum of understanding or similar arrangement with, or a commitment letter
or similar submission to, or extraordinary supervisory letter from, any
Regulatory Authority.

                   (ii) Neither it nor any of its Subsidiaries has been advised
by any Regulatory Authority that such Regulatory Authority is contemplating
issuing or requesting (or is considering the appropriateness of issuing or
requesting) any such order, decree, agreement, memorandum of understanding,
commitment letter, supervisory letter or similar submission.

         (j) Compliance with Laws.  Each of Old Florida and its Subsidiaries:

                  (i)   is in compliance with all applicable federal, state,
local and foreign statutes, laws, regulations, ordinances, rules, judgments,
orders or decrees applicable thereto or to the employees conducting such
businesses, including, without limitation, the Equal Credit Opportunity Act, the
Fair Housing Act, the Community Reinvestment Act, the Home Mortgage Disclosure
Act and all other applicable fair lending laws and other laws relating to
discriminatory business practices;

                  (ii)  has all permits, licenses, authorizations, orders and
approvals of, and has made all filings, applications and registrations with, all
Governmental Authorities that are required in order to permit them to own or
lease their properties and to conduct their businesses as presently conducted;
all such permits, licenses, certificates of authority, orders and approvals are
in full force and effect and, to Old Florida's knowledge, no suspension or
cancellation of any of them is threatened; and

                  (iii) has received no notification or communication from any
Governmental Authority (A) asserting that Old Florida or any of its Subsidiaries
is not in compliance with any of the statutes, regulations, or ordinances which
such Governmental Authority enforces or (B) threatening to revoke any license,
franchise, permit, or governmental authorization (nor, to Old Florida's
knowledge, do any grounds for any of the foregoing exist).

         (k) Material Contracts; Defaults. Except for this Agreement and as
Previously Disclosed, neither Old Florida nor any of its Subsidiaries is a party
to, bound by or subject to any agreement, contract, arrangement, commitment or
understanding (whether written or oral) (i) that is a "material contract" within
the meaning of Item 601(b)(10) of the SEC's Regulation S-K or (ii) that
restricts or limits in any way the conduct of business by it or any of its
Subsidiaries (including without limitation a non-compete or similar provision)
or (iii) constitutes a power of attorney. Neither Old Florida nor any of its
Subsidiaries, nor any other party to such contracts, is in default under any
contract, agreement, commitment, arrangement, lease, insurance policy or other
instrument to which it is a party, by which its respective assets, business, or
operations may be bound or affected in any way, or under which it or its
respective assets, business, or



                                      A-29



operations receive benefits, and there has not occurred any event that, with the
lapse of time or the giving of notice or both, would constitute such a default.

         (l) Brokerage and Finder's Fees. Except for the engagement of Austin
Associates, LLC, no action has been taken by Old Florida that would give rise to
any valid claim against any party hereto for a brokerage commission, finder's
fee or other like payment with respect to the transactions contemplated by this
Agreement.

         (m) Employee Benefit Plans. (i) Section 5.04(m)(i) of Old Florida's
Disclosure Schedule contains a complete and accurate list of all bonus,
incentive, deferred compensation, pension (including, without limitation, Old
Florida Pension Plans), retirement, profit-sharing, thrift, savings, employee
stock ownership, stock bonus, stock purchase, restricted stock, stock option,
severance, welfare (including, without limitation, "welfare plans" within the
meaning of Section 3(1) of ERISA), fringe benefit plans, employment or severance
agreements and all similar practices, policies and arrangements maintained or
contributed to (currently or within the last six years) by (a) Old Florida or
any of its Subsidiaries and in which any Employees, Consultants or Directors of
Old Florida or any of its Subsidiaries participates or to which any such
Employees, Consultants, Officers or Directors either participate or are a party
or (b) any Old Florida ERISA Affiliate (collectively, the "Old Florida
Compensation and Benefit Plans"). Neither Old Florida nor any of its
Subsidiaries has any commitment to create any additional Old Florida
Compensation and Benefit Plan or to modify or change any existing Old Florida
Compensation and Benefit Plan, except as otherwise contemplated by Section
5.01(e) of this Agreement.

                  (ii)  Each Old Florida Compensation and Benefit Plan has been
operated and administered in all material respects in accordance with its terms
and with applicable law, including, but not limited to, ERISA, the Code, the
Securities Act, the Exchange Act, the Age Discrimination in Employment Act, or
any regulations or rules promulgated thereunder, and all filings, disclosures
and notices required by ERISA, the Code, the Securities Act, the Exchange Act,
the Age Discrimination in Employment Act and any other applicable law have been
timely made. Each Old Florida Compensation and Benefit Plan which is an
"employee pension benefit plan" within the meaning of Section 3(2) of ERISA (an
"Old Florida Pension Plan") and which is intended to be qualified under Section
401(a) of the Code has received a favorable determination letter (including a
determination that the related trust under such Old Florida Compensation and
Benefit Plan is exempt from tax under Section 501(a) of the Code) from the IRS,
and Old Florida is not aware of any circumstances likely to result in revocation
of any such favorable determination letter. There is no material pending or, to
the knowledge of Old Florida, threatened legal action, suit or claim relating to
the Old Florida Compensation and Benefit Plans other than routine claims for
benefits thereunder. Neither Old Florida nor any of its Subsidiaries has engaged
in a transaction, or omitted to take any action, with respect to any Old Florida
Compensation and Benefit Plan that would reasonably be expected to subject Old
Florida or any of its Subsidiaries to a tax or penalty imposed by either Section
4975 of the Code or Section 502 of ERISA, assuming for purposes of Section 4975
of the Code that the taxable period of any such transaction expired as of the
date hereof.

                  (iii) No liability (other than for payment of premiums to the
PBGC which have been made or will be made on a timely basis) under Title IV of
ERISA has been or is expected to be incurred by Old Florida or any of its
Subsidiaries with respect to any ongoing, frozen or



                                      A-30



terminated "single-employer plan," within the meaning of Section 4001(a)(15) of
ERISA, currently or formerly maintained by any of them, or any single-employer
plan of any entity (an "Old Florida ERISA Affiliate") which is considered one
employer with Old Florida under Section 4001(a)(14) of ERISA or Section 414(b)
or (c) of the Code (an "Old Florida ERISA Affiliate Plan"). None of Old Florida,
any of its Subsidiaries or any Old Florida ERISA Affiliate has contributed, or
has been obligated to contribute, to a multiemployer plan under Subtitle E of
Title IV of ERISA (as defined in ERISA Sections 3(37)(A) and 4001(a)(3)) at any
time since September 26, 1980. No notice of a "reportable event", within the
meaning of Section 4043 of ERISA for which the 30-day reporting requirement has
not been waived, has been required to be filed for any Old Florida Compensation
and Benefit Plan or by any Old Florida ERISA Affiliate Plan within the 12-month
period ending on the date hereof, and no such notice will be required to be
filed as a result of the transactions contemplated by this Agreement. The PBGC
has not instituted proceedings to terminate any Old Florida Pension Plan or Old
Florida ERISA Affiliate Plan and, to Old Florida's knowledge, no condition
exists that presents a material risk that such proceedings will be instituted.
To the knowledge of Old Florida, there is no pending investigation or
enforcement action by the PBGC, the DOL or IRS or any other governmental agency
with respect to any Old Florida Compensation and Benefit Plan. Under each Old
Florida Pension Plan and Old Florida ERISA Affiliate Plan, as of the date of the
most recent actuarial valuation performed prior to the date of this Agreement,
the actuarially determined present value of all "benefit liabilities", within
the meaning of Section 4001(a)(16) of ERISA (as determined on the basis of the
actuarial assumptions contained in such actuarial valuation of such Old Florida
Pension Plan or Old Florida ERISA Affiliate Plan), did not exceed the then
current value of the assets of such Old Florida Pension Plan or Old Florida
ERISA Affiliate Plan and since such date there has been neither an adverse
change in the financial condition of such Old Florida Pension Plan or Old
Florida ERISA Affiliate Plan nor any amendment or other change to such Old
Florida Pension Plan or Old Florida ERISA Affiliate Plan that would increase the
amount of benefits thereunder which reasonably could be expected to change such
result.

                  (iv) All contributions required to be made under the terms of
any Old Florida Compensation and Benefit Plan or Old Florida ERISA Affiliate
Plan or any employee benefit arrangements under any collective bargaining
agreement to which Old Florida or any of its Subsidiaries is a party have been
timely made or have been reflected on Old Florida's financial statements.
Neither any Old Florida Pension Plan nor any Old Florida ERISA Affiliate Plan
has an "accumulated funding deficiency" (whether or not waived) within the
meaning of Section 412 of the Code or Section 302 of ERISA and all required
payments to the PBGC with respect to each Old Florida Pension Plan or Old
Florida ERISA Affiliate Plan have been made on or before their due dates. None
of Old Florida, any of its Subsidiaries or any Old Florida ERISA Affiliate (x)
has provided, or would reasonably be expected to be required to provide,
security to any Old Florida Pension Plan or to any Old Florida ERISA Affiliate
Plan pursuant to Section 401(a)(29) of the Code, and (y) has taken any action,
or omitted to take any action, that has resulted, or would reasonably be
expected to result, in the imposition of a lien under Section 412(n) of the Code
or pursuant to ERISA.

                  (v)  Neither Old Florida nor any of its Subsidiaries has any
obligations to provide retiree health and life insurance or other retiree death
benefits under any Old Florida Compensation and Benefit Plan, other than
benefits mandated by Section 4980B of the Code. There has been no communication
to Employees by Old Florida or any of its Subsidiaries that



                                      A-31



would reasonably be expected to promise or guarantee such Employees retiree
health or life insurance or other retiree death benefits on a permanent basis.

                  (vi)   Old Florida and its Subsidiaries do not maintain any
Old Florida Compensation and Benefit Plans covering foreign Employees.

                  (vii)  With respect to each Old Florida Compensation and
Benefit Plan, if applicable, Old Florida has provided or made available to
Marine, true and complete copies of existing: (A) Old Florida Compensation and
Benefit Plan documents and amendments thereto; (B) trust instruments and
insurance contracts; (C) two most recent Forms 5500 filed with the IRS; (D) most
recent actuarial report and financial statement; (E) the most recent summary
plan description; (F) forms filed with the PBGC within the past year (other than
for premium payments); (G) most recent determination letter issued by the IRS;
(H) any Form 5310, Form 5310A, Form 5300, or Form 5330 filed within the past
year with the IRS; and (I) most recent nondiscrimination tests performed under
ERISA and the Code (including 401(k) and 401(m) tests).

                  (viii) Except as disclosed on Section 5.03(m)(ix) of Old
Florida's Disclosure Schedule, neither Old Florida nor any of its Subsidiaries
maintains any compensation plans, programs or arrangements the payments under
which would not reasonably be expected to be deductible as a result of the
limitations under Section 162(m) of the Code and the regulations issued
thereunder.

         (n) Labor Matters. Neither Old Florida nor any of its Subsidiaries is a
party to or is bound by any collective bargaining agreement, contract or other
agreement or understanding with a labor union or labor organization, nor is Old
Florida or any of its Subsidiaries the subject of a proceeding asserting that it
or any such Subsidiary has committed an unfair labor practice (within the
meaning of the National Labor Relations Act) or seeking to compel Old Florida or
any such Subsidiary to bargain with any labor organization as to wages or
conditions of employment, nor is there any strike or other labor dispute
involving it or any of its Subsidiaries pending or, to Old Florida's knowledge,
threatened, nor is Old Florida aware of any activity involving its or any of its
Subsidiaries' employees seeking to certify a collective bargaining unit or
engaging in other organizational activity.

         (o) Takeover Laws. Old Florida has taken all action required to be
taken by it in order to exempt this Agreement and the transactions contemplated
hereby from, and this Agreement and the transactions contemplated hereby are
exempt from, the requirements of any Takeover Laws applicable to Old Florida.

         (p)      Environmental Matters.

                  (i) Old Florida has not caused or permitted, and no claim
exists regarding the environmental condition of the property or the generation,
manufacture, use or handling or the release or presence of, any Hazardous
Material on, in, under or from any properties or facilities currently owned or
leased by Old Florida or adjacent to any properties so owned or leased, and has
complied in all material respects with, and has kept all records and made all
filings or reports required by, and is otherwise in compliance with all
applicable federal, state and local laws, regulations, orders, permits and
licenses relating to the generation, treatment, manufacture, use



                                      A-32



handling, release or presence of any Hazardous Material on, in, under or from
any properties or facilities currently owned or leased by Old Florida.

                  (ii)  Neither Old Florida nor any of its officers, directors,
employees or agents, in the course of such individual's employment by Old
Florida, has given advice with respect to, or participated in any respect in,
the management or operation of any entity or transfer, production, use or
processing of Hazardous Material, nor has Old Florida foreclosed on any property
on which there is a threatened release of any Hazardous Material, or on which
there has been such a release and full remediation has not been completed, or
any property on which contained (not released) Hazardous Material is or was
located.

                  (iii) Neither Old Florida, nor any of its officers, directors,
employees, or agents, is aware of, has been told of, or has observed, the
presence of any Hazardous Material on, in, under, or around property on which
Old Florida holds a legal or security interest, in violation of, or creating a
liability under, federal, state, or local environmental statutes, regulations,
or ordinances.

         (q) Old Florida Tax Matters. (i) All Tax Returns that are required to
be filed by or with respect to Old Florida and its Subsidiaries have been duly
and timely filed, and all such Tax Returns are true, correct and complete (ii)
all Taxes shown to be due on the Tax Returns referred to in clause (i) have been
paid in full, (iii) the Tax Returns referred to in clause (i) have not been
examined by the Internal Revenue Service or the appropriate state, local or
foreign taxing authority, and no such examination has been threatened (iv)
except for Tax Returns for fiscal years ended on or after December 31, 1998, the
period for assessment of the Taxes in respect of which such Tax Returns were
required to be filed has expired, (v) all deficiencies asserted or assessments
made as a result of such examinations have been paid in full, (vi) no issues
that have been raised by the relevant taxing authority in connection with the
examination of any of the Tax Returns referred to in clause (i) are currently
pending, and (vii) no waivers of statutes of limitation have been given by or
requested with respect to any Taxes of Old Florida or its Subsidiaries. Old
Florida has made or will make available to Marine true and correct copies of the
United States federal income Tax Returns filed by Old Florida and its
Subsidiaries for each of the three most recent fiscal years ended on or before
December 31, 2001. Neither Old Florida nor any of its Subsidiaries has any
liability with respect to Taxes that accrued on or before the end of the most
recent period covered by the Old Florida Financial Statements in excess of the
amounts accrued with respect thereto that are reflected in the Old Florida
Financial Statements. As of the date hereof, neither Old Florida nor any of its
Subsidiaries has any reason to believe that any conditions exist that might
prevent or impede the Merger from qualifying as a reorganization within the
meaning of Section 368(a) of the Code. Old Florida and its Subsidiaries have
withheld or collected and paid over to the appropriate governmental authorities
or are properly holding for such payment all Taxes required by law to be
withheld or collected. There are no Liens for Taxes upon the assets of Old
Florida or any of its Subsidiaries, other than Liens for current Taxes not yet
due and payable. Neither Old Florida nor any of its Subsidiaries has agreed to
make, or is required to make, any adjustment under Section 481(a) of the Code.
Neither Old Florida nor any of its Subsidiaries is a party to any agreement,
contract, arrangement or plan that has resulted, or could result, individually
or in the aggregate, in the payment of "excess parachute payments" within the
meaning of Section 280G of the Code. Neither Old Florida nor any of its
Subsidiaries has ever been a member of an affiliated group of corporations,


                                      A-33



within the meaning of Section 1504 of the Code, other than an affiliated group
of which Old Florida is or was the common parent corporation.

         (r) Risk Management Instruments. All material interest rate swaps,
caps, floors, option agreements, futures and forward contracts and other similar
risk management arrangements, whether entered into for Old Florida's own
account, or for the account of one or more of Old Florida's Subsidiaries or
their customers (all of which are listed on Old Florida's Disclosure Schedule),
were entered into (i) in accordance with prudent business practices and all
applicable laws, rules, regulations and regulatory policies and (ii) with
counterparties believed to be financially responsible at the time; and each of
them constitutes the valid and legally binding obligation of Old Florida or one
of its Subsidiaries, enforceable in accordance with its terms (except as
enforceability may be limited by applicable bankruptcy, insolvency,
reorganization, moratorium, fraudulent transfer and similar laws of general
applicability relating to or affecting creditors' rights or by general equity
principles), and is in full force and effect. Neither Old Florida nor its
Subsidiaries, nor to Old Florida's knowledge any other party thereto, is in
breach of any of its obligations under any such agreement or arrangement.

         (s) Books and Records. The books and records of Old Florida and its
Subsidiaries have been fully, properly and accurately maintained in all material
respects, have been maintained in accordance with sound business practices and
there are no material inaccuracies or discrepancies of any kind contained or
reflected therein and they fairly reflect the substance of events and
transactions included therein.

         (t) Insurance. Old Florida's Disclosure Schedule sets forth all of the
insurance policies, binders, or bonds maintained by Old Florida or its
Subsidiaries and a description of all claims filed against the insurers of Old
Florida and its Subsidiaries since December 31, 2000. Old Florida and its
Subsidiaries are insured with reputable insurers against such risks and in such
amounts as the management of Old Florida reasonably has determined to be prudent
in accordance with industry practices. All such insurance policies are in full
force and effect; Old Florida and its Subsidiaries are not in material default
thereunder; and all claims thereunder have been filed in due and timely fashion.

         (u) Old Florida Disclosure. The representations and warranties
contained in this Section 5.04, the Old Florida Disclosure Schedule, and the
other written materials furnished by Old Florida to Marine pursuant to this
Agreement do not contain any untrue statement of a material fact or omit to
state any material fact necessary in order to make the statements and
information contained therein not misleading in light of the circumstances under
which such statements were made.

         (v) Material Adverse Change. Old Florida has not, on a consolidated
basis, suffered a change in its business, financial condition or results of
operations since September 30, 2002.

         (w) Absence of Undisclosed Liabilities. Neither Old Florida nor any of
its Subsidiaries has any liability (contingent or otherwise), except as
disclosed in the Old Florida Financial Statements and except for liabilities and
obligations incurred since the Last Statement Date in the ordinary course of
business.


                                      A-34


         (x) Properties. Marine and its Subsidiaries have good and marketable
title, free and clear of all liens, encumbrances, charges, defaults or equitable
interests to all of the properties and assets, real and personal, reflected in
the Marine Financial Statements as being owned by Marine as of September 30,
2002 or acquired after such date, except (i) statutory liens for amounts not yet
due and payable, (ii) pledges to secure deposits and other liens incurred in the
ordinary course of banking business, (iii) such imperfections of title,
easements, encumbrances, liens, charges, defaults or equitable interests, if
any, as do not affect the use of properties or assets subject thereto or
affected thereby or otherwise materially impair business operations at such
properties, (iv) dispositions and encumbrances in the ordinary course of
business, and (v) liens on properties acquired in foreclosure or on account of
debts previously contracted. All leases pursuant to which Marine or any of its
Subsidiaries, as lessee, leases real or personal property (except for leases
that have expired by their terms or that Marine or any such Subsidiary has
agreed to terminate since the date hereof) are valid without default thereunder
by the lessee or, to Marine's knowledge, the lessor. All of the assets of Marine
and its Subsidiaries are in good operating condition and repair, ordinary wear
and tear excepted, and are adequate to conduct the business of Marine and its
Subsidiaries as those businesses are presently being conducted.

         (y) Loans. Subject to adequate provision having been made specifically
in the allowance for loan losses reflected in the Marine Financial Statements
for any loan that does not meet the following standards, each loan reflected as
an asset in the Marine Financial Statements as of December 31, 2001 and each
balance sheet date subsequent thereto, (i) is evidenced by notes, agreements or
other evidences of indebtedness which are true, genuine and what they purport to
be, (ii) to the extent secured, has been secured by valid liens and security
interest which have been perfected, and (iii) is the legal, valid and binding
obligation of the obligor named therein, enforceable in accordance with its
terms, subject to bankruptcy, insolvency, fraudulent conveyance and other laws
of general applicability relating to or affecting creditors' rights and to
general equity principles. Except as Previously Disclosed, the Bank is not a
party to a loan, including any loan guaranty, with any director, executive
officer or 10% shareholder of Marine or any of its Subsidiaries or any person,
corporation or enterprise controlling, controlled by or under common control
with any of the foregoing. All loans and extensions of credit that have been
made by Bank and that are subject either to Section 22(b) of the Federal Reserve
Act, as amended, or to 12 C.F.R. Section 563.43, comply therewith.

         (z) Allowance for Loan Losses. The allowance for loan losses reflected
in the Marine Financial Statements, as of their respective dates, is adequate in
all material respects under the requirements of GAAP.

         (aa) Repurchase Agreements. With respect to all agreements pursuant to
which Marine or any of its Subsidiaries has purchased securities subject to an
agreement to resell, if any, Marine or such Subsidiary, as the case may be, has
a valid, perfected first lien or security interest in or evidence of ownership
in book entry form of the government securities or other collateral securing the
repurchase agreement, and the value of such collateral equals or exceeds the
amount of the debt secured thereby.

         (bb) Deposit Insurance. The deposits of Bank are insured by the FDIC in
accordance with The Federal Deposit Insurance Act ("FDIA"), and Bank has paid
all assessments and filed all reports required by the FDIA.



                                      A-35


                                   ARTICLE VI

                                    COVENANTS

         6.01 REASONABLE BEST EFFORTS. Subject to the terms and conditions of
this Agreement, each of Marine and Old Florida agrees to use their reasonable
best efforts in good faith to take, or cause to be taken, all actions, and to
do, or cause to be done, all things necessary, proper or desirable, or advisable
under applicable laws, so as to permit consummation of the Merger as promptly as
practicable and otherwise to enable consummation of the transactions
contemplated hereby and shall cooperate fully with the other party hereto to
that end.

         6.02 CARRY ON BUSINESS IN NORMAL MANNER. From the date of this
Agreement to the Effective Date, Marine shall carry on its business in
substantially the same manner as heretofore and, without the written consent of
Old Florida, Marine shall not (a) do any of the things which it represents and
warrants herein have not been done since September 30, 2002 or the date hereof,
as the case may be, except as necessary to carry out this Agreement on the part
of Marine; (b) engage in any transaction which would be inconsistent with any
other representation or warranty of Marine set forth herein or which would cause
a breach of any such representation or warranty if made at or immediately
following such transaction; or (c) engage in any lending activities other than
in the ordinary course of business. Not less than twenty-four (24) hours prior
thereto, Marine shall send to Old Florida via facsimile transmission a copy of
all loan presentations to be made to Marine's Board and all other proposals for
loans in excess of $ 500,000 to enable one of Old Florida's senior loan officers
to review, comment and make reasonable recommendations to Marine with respect to
such loan presentations within twenty-four (24) hours of receipt of such
materials. Marine shall consult with Old Florida prior to (x) hiring any
full-time officer and (y) purchasing any investment securities in an amount
exceeding $ 1,000,000 per transaction. Marine will use its reasonable best
efforts to keep its business organizations intact, to keep available the
services of present employees, and to preserve the goodwill of customers,
suppliers, and others having business relations with them.

         6.03 SHAREHOLDER APPROVAL. Marine agrees to take, in accordance with
applicable law and the Marine Articles and Marine Bylaws, all action necessary
to convene an appropriate meeting of its shareholders to consider and vote upon
the adoption of this Agreement and any other matters required to be approved or
adopted by Marine's shareholders for consummation of the Merger (including any
adjournment or postponement, the "Marine Meeting"), as promptly as practicable
after the Registration Statement is declared effective. The Marine Board shall
recommend that its shareholders adopt this Agreement at the Marine Meeting
unless otherwise necessary under the applicable fiduciary duties of the Marine
Board, as determined by the Marine Board in good faith after consultation with
and based upon advice of its legal counsel.

         6.04 REGISTRATION STATEMENT. (a) Old Florida agrees to prepare pursuant
to all applicable laws, rules and regulations a registration statement on Form
S-4 (the "Registration Statement") to be filed by Old Florida with the SEC in
connection with the issuance of Old Florida Common Stock in the Merger
(including the proxy statement and prospectus and other proxy solicitation
materials of Marine constituting a part thereof (the "Proxy Statement") and all
related documents). Marine agrees to cooperate, and to cause its Subsidiaries to
cooperate, with



                                      A-36


Old Florida, its counsel and its accountants, in preparation of the Registration
Statement and the Proxy Statement; and provided that Marine and its Subsidiaries
have cooperated as required above, Old Florida agrees to file the Proxy
Statement and the Registration Statement (together, the "Proxy/Prospectus") with
the SEC as promptly as reasonably practicable. Each of Marine and Old Florida
agrees to use all reasonable efforts to cause the Proxy/Prospectus to be
declared effective under the Securities Act as promptly as reasonably
practicable after filing thereof. Old Florida also agrees to use all reasonable
efforts to obtain, prior to the effective date of the Registration Statement,
all necessary state securities law or "Blue Sky" permits and approvals required
to carry out the transactions contemplated by this Agreement. Marine agrees to
furnish to Old Florida all information concerning Marine, its Subsidiaries,
officers, directors and shareholders as may be reasonably requested in
connection with the foregoing.

         (b) Each of Marine and Old Florida agrees, as to itself and its
Subsidiaries, that none of the information supplied or to be supplied by it for
inclusion or incorporation by reference in (i) the Registration Statement will,
at the time the Registration Statement and each amendment or supplement thereto,
if any, becomes effective under the Securities Act, contain any untrue statement
of a material fact or omit to state any material fact required to be stated
therein or necessary to make the statements therein not misleading, and (ii) the
Proxy Statement and any amendment or supplement thereto will, at the date of
mailing to the Marine shareholders and at the time of the Marine Meeting, as the
case may be, contain any untrue statement of a material fact or omit to state
any material fact required to be stated therein or necessary to make the
statements therein not misleading or any statement which, in the light of the
circumstances under which such statement is made, will be false or misleading
with respect to any material fact, or which will omit to state any material fact
necessary in order to make the statements therein not false or misleading or
necessary to correct any statement in any earlier statement in the Proxy
Statement or any amendment or supplement thereto. Each of Marine and Old Florida
further agrees that if it shall become aware prior to the Effective Date of any
information furnished by it that would cause any of the statements in the Proxy
Statement to be false or misleading with respect to any material fact, or to
omit to state any material fact necessary to make the statements therein not
false or misleading, to promptly inform the other party thereof and to take the
necessary steps to correct the Proxy Statement.

         (c) Old Florida agrees to advise Marine, promptly after Old Florida
receives notice thereof, of the time when the Registration Statement has become
effective or any supplement or amendment has been filed, of the issuance of any
stop order or the suspension of the qualification of Old Florida Stock for
offering or sale in any jurisdiction, of the initiation or threat of any
proceeding for any such purpose, or of any request by the SEC for the amendment
or supplement of the Registration Statement or for additional information.

         6.05 PRESS RELEASES. Each of Marine and Old Florida agrees that it will
not, without the prior approval of the other party, issue any press release or
written statement for general circulation relating to the transactions
contemplated hereby, except as otherwise required by applicable law or
regulation.

         6.06 ACCESS; INFORMATION. (a) Each of Marine and Old Florida agrees
that upon reasonable notice and subject to applicable laws relating to the
exchange of information, it shall afford the other party and the other party's
officers, employees, counsel, accountants and other authorized representatives,
such access during normal business hours throughout the period prior



                                      A-37


to the Effective Time to the books, records (including, without limitation, tax
returns and work papers of independent auditors), properties, personnel and to
such other information as any party may reasonably request and, during such
period, it shall furnish promptly to such other party (i) a copy of each
material report, schedule and other document filed by it pursuant to federal or
state securities or banking laws, and (ii) all other information concerning the
business, properties and personnel of it as the other may reasonably request.

         (b) Each agrees that it will not, and will cause its representatives
not to, use any information obtained pursuant to this Section 6.06 (as well as
any other information obtained prior to the date hereof in connection with the
entering into of this Agreement) for any purpose unrelated to the consummation
of the transactions contemplated by this Agreement. Subject to the requirements
of law, each party will keep confidential, and will cause its representatives to
keep confidential, all information and documents obtained pursuant to this
Section 6.06 (as well as any other information obtained prior to the date hereof
in connection with the entering into of this Agreement) unless such information
(i) was already known to such party, (ii) becomes available to such party from
other sources not bound by a confidentiality obligation, (iii) is disclosed with
the prior written approval of the party to which such information pertains or
(iv) is or becomes readily ascertainable from published information or other
sources. In the event that this Agreement is terminated or the transactions
contemplated by this Agreement shall otherwise fail to be consummated, each
party shall promptly cause all copies of documents or extracts thereof
containing information and data as to another party hereto to be returned to the
party which furnished the same. No investigation by either party of the business
and affairs of the other shall affect or be deemed to modify or waive any
representation, warranty, covenant or agreement in this Agreement, or the
conditions to either party's obligation to consummate the transactions
contemplated by this Agreement.

         (c) During the period from the date of this Agreement to the Effective
Time, Marine shall promptly furnish Old Florida with copies of all monthly and
other interim financial statements produced in the ordinary course of business
as the same shall become available.

         6.07 ACQUISITION PROPOSALS. (a) Marine agrees that it shall not, and
shall cause its Subsidiaries and its and its Subsidiaries' officers, directors,
agents, advisors and affiliates not to, solicit or encourage inquiries or
proposals with respect to, or engage in any negotiations concerning, or provide
any confidential information to, or have any discussions with, any person
relating to, any Marine Acquisition Proposal, subject to the extent that the
Marine Board determines in good faith, after consultations with independent
legal counsel that it is required by its fiduciary duties to do so. It shall
immediately cease and cause to be terminated any activities, discussions or
negotiations conducted prior to the date of this Agreement with any parties
other than Old Florida with respect to any of the foregoing and shall use its
reasonable best efforts to enforce any confidentiality or similar agreement
relating to a Marine Acquisition Proposal. Marine shall promptly (within 24
hours) advise Old Florida following the receipt by Marine of any Marine
Acquisition Proposal and the substance thereof (including the identity of the
person making such Marine Acquisition Proposal), and advise Old Florida of any
material developments with respect to such Marine Acquisition Proposal
immediately upon the occurrence thereof.

         (b) Old Florida agrees that it shall not, and shall cause its
Subsidiaries and its and its Subsidiaries' officers, directors, agents, advisors
and affiliates not to, solicit or encourage inquiries or proposals with respect
to, or engage in any negotiations concerning, or provide any




                                      A-38


confidential information to, or have any discussions with, any person relating
to, any Old Florida Acquisition Proposal, subject to the extent that the Old
Florida Board determines in good faith, after consultations with independent
legal counsel that it is required by its fiduciary duties to do so. It shall
immediately cease and cause to be terminated any activities, discussions or
negotiations conducted prior to the date of this Agreement with any parties
other than Marine with respect to any of the foregoing and shall use its
reasonable best efforts to enforce any confidentiality or similar agreement
relating to an Old Florida Acquisition Proposal. Old Florida shall promptly
(within 24 hours) advise Marine following the receipt by Old Florida of any Old
Florida Acquisition Proposal and the substance thereof (including the identity
of the person making such Old Florida Acquisition Proposal), and advise Marine
of any material developments with respect to such Old Florida Acquisition
Proposal immediately upon the occurrence thereof.

         6.08 AFFILIATE AGREEMENTS. In the Marine Disclosure Schedule and not
later than the 15th day prior to the mailing of the Proxy Statement, Marine
shall deliver to Old Florida a schedule of each person that is or is reasonably
likely to be, as of the date of the Marine Meeting, deemed to be an "affiliate"
of Marine (each, a "Marine Affiliate") as that term is used in Rule 145 under
the Securities Act. Marine shall use its reasonable best efforts to cause each
person who may be deemed to be a Marine Affiliate (who has not executed and
delivered to Old Florida concurrently with the execution of this Agreement) to
execute and deliver to Marine on or before the date of mailing of the Proxy
Statement an agreement in the form attached hereto as Exhibit A.

         6.09 TAKEOVER LAWS. No party hereto shall take any action that would
cause the transactions contemplated by this Agreement to be subject to
requirements imposed by any Takeover Law and each of them shall take all
necessary steps within its control to exempt (or ensure the continued exemption
of) the transactions contemplated by this Agreement from, or if necessary
challenge the validity or applicability of, any applicable Takeover Law, as now
or hereafter in effect.

         6.10. REGULATORY APPLICATIONS. Old Florida and Marine and their
respective Subsidiaries shall cooperate and use their respective reasonable best
efforts to prepare all documentation, to timely effect all filings and to obtain
all permits, consents, approvals and authorizations of all third parties and
Governmental Authorities necessary to consummate the transactions contemplated
by this Agreement. Each of Old Florida and Marine shall have the right to review
in advance, and to the extent practicable each will consult with the other, in
each case subject to applicable laws relating to the exchange of information,
with respect to, and shall be provided in advance so as to reasonably exercise
its right to review in advance, all material written information submitted to
any third party or any Governmental Authority in connection with the
transactions contemplated by this Agreement. In exercising the foregoing right,
each of the parties hereto agrees to act reasonably and as promptly as
practicable. Each party hereto agrees that it will consult with the other party
hereto with respect to the obtaining of all material permits, consents,
approvals and authorizations of all third parties and Governmental Authorities
necessary or advisable to consummate the transactions contemplated by this
Agreement and each party will keep the other party apprised of the status of
material matters relating to completion of the transactions contemplated hereby.

         6.11. COOPERATION WITH FILINGS. Each party agrees, upon request, to
furnish the other party with all information concerning itself, its
Subsidiaries, directors, officers and shareholders


                                      A-39


and such other matters as may be reasonably necessary or advisable in connection
with any filing, notice or application made by or on behalf of such other party
or any of its Subsidiaries to any third party or Governmental Authority.

         6.12 INDEMNIFICATION. (a) Following the Effective Date, Old Florida
shall indemnify, defend and hold harmless the present directors, officers and
employees of Marine and its Subsidiaries (each, an "Indemnified Party") against
all costs or expenses (including reasonable attorneys' fees), judgments, fines,
losses, claims, damages or liabilities (collectively, "Costs") incurred in
connection with any claim, action, suit, proceeding or investigation, whether
civil, criminal, administrative or investigative, arising out of actions or
omissions occurring on or prior to the Effective Time (including, without
limitation, the transactions contemplated by this Agreement) to the fullest
extent that Marine is permitted to indemnify (and advance expenses to) its
directors, officers, and employees under the laws of the State of Florida, the
Marine Articles and the Marine Bylaws as in effect on the date hereof; provided
that any determination required to be made with respect to whether an officer's,
director's or employee's conduct complies with the standards set forth under
Florida law, the Marine Articles and the Marine Bylaws shall be made by
independent counsel (which shall not be counsel that provides material services
to Old Florida) selected by Old Florida and reasonably acceptable to such
officer, director or employee.

         (b) For a period of three years from the Effective Time, Old Florida
shall use its reasonable best efforts to provide that portion of director's and
officer's liability insurance that serves to reimburse the present and former
officers and directors of Marine or any of its Subsidiaries (determined as of
the Effective Time) with respect to claims against such directors and officers
arising from facts or events which occurred before the Effective Time, on terms
no less favorable than those in effect on the date hereof; provided, however,
that Old Florida may substitute therefor policies providing at least comparable
coverage containing terms and conditions no less favorable than those in effect
on the date hereof; provided, however that in no event shall Old Florida be
required to expend more than 200 percent of the current amount expended by
Marine (the "Insurance Amount") to maintain or procure such directors and
officers insurance coverage; provided, further that if Old Florida is unable to
maintain or obtain the insurance called for by this Section 6.12(b), Old Florida
shall use its reasonable best efforts to obtain as much comparable insurance as
is available for the Insurance Amount; and provided, further, that officers and
directors of Marine or any Subsidiary may be required to make application and
provide customary representations and warranties to Old Florida's insurance
carrier for the purpose of obtaining such insurance.

         (c) Any Indemnified Party wishing to claim indemnification under
Section 6.13(a), upon learning of any claim, action, suit, proceeding or
investigation described above, shall promptly notify Old Florida thereof;
provided that the failure so to notify shall not affect the obligations of Old
Florida under Section 6.12(a) unless and to the extent that Old Florida is
actually prejudiced as a result of such failure.

         (d) If Old Florida or any of its successors or assigns shall
consolidate with or merge into any other entity and shall not be the continuing
or surviving entity of such consolidation or merger or shall transfer all or
substantially all of its assets to any entity, then and in each case, proper
provision shall be made so that the successors and assigns of Old Florida shall
assume the obligations set forth in this Section 6.12.



                                      A-40


         6.13 EMPLOYEES; EMPLOYEE BENEFITS; DIRECTORS (a) As soon as
administratively practicable after the Effective Time, Old Florida shall take
all reasonable action so that employees of Marine and the Marine Subsidiaries
shall be entitled to participate in the Old Florida Compensation and Benefit
Plans of general applicability to the same extent as similarly situated
employees of Old Florida and its Subsidiaries (it being understood that
inclusion of the employees of the Marine and its Subsidiaries in the Old Florida
Compensation and Benefit Plans may occur at different times with respect to
different plans). For purposes of determining eligibility to participate in, the
vesting of benefits and for all other purposes (but not for accrual of pension
benefits) under the Old Florida Compensation and Benefit Plans, Old Florida and
the Old Florida Compensation and Benefit Plans shall recognize years of service
with Marine, any Marine Subsidiary or any predecessor thereof or entity acquired
by Marine or a Marine Subsidiary as such service is recognized by and reflected
on the records of Marine and the Marine Compensation and Benefit Plans. Old
Florida and the Old Florida Compensation and Benefit Plans shall provide
employees of Marine and Marine Subsidiaries with full credit for copayment,
deductible amounts and out-of-pocket maximums under any Marine Compensation and
Benefit Plans paid by such employees prior to the Effective Time and shall not
apply any preexisting condition, waiting period or other similar limitations to
such employees, except to the extent that any of the same is applicable to
employees of Old Florida and its Subsidiaries.

         (b) All employees of Marine or a Marine Subsidiary as of the Effective
Time shall become employees of Old Florida or an Old Florida Subsidiary as of
the Effective Time, provided that Old Florida or the Old Florida Subsidiary
shall have no obligation to continue the employment of any such person and
nothing contained in this Agreement shall give any employee of Marine or any
Marine Subsidiary a right to continuing employment with Old Florida or an Old
Florida Subsidiary after the Effective Time.

         (c) Following the Effective Time, Old Florida shall, and shall cause
its appropriate Subsidiaries to, honor in accordance with their terms the
employment agreements and change-in-control agreements which have been
Previously Disclosed by Marine to Old Florida as of the date hereof.

         (d) Except as otherwise provided herein, nothing in this Section 6.13
shall be interpreted as preventing Old Florida or its Subsidiaries from
amending, modifying or terminating any of the Marine Compensation and Benefit
Plans, and any contracts, arrangements, commitments or understandings of Marine
or its Subsidiaries, in accordance with their terms and applicable law.

         (e) Promptly following the Effective Time Old Florida shall, at a
meeting of its directors (or pursuant to written consents), take those actions
necessary to cause Pierce T. Neese and William L. McDaniel, Jr. who are
directors of Marine, to become directors of Old Florida and Old Florida Bank.

         6.14 NOTIFICATION OF CERTAIN MATTERS. Each of Marine and Old Florida
shall give prompt notice to the other of any fact, event or circumstance known
to it that (i) is reasonably likely, individually or taken together with all
other facts, events and circumstances known to it, to result in any Material
Adverse Effect with respect to it or (ii) would cause or constitute a material
breach of any of its representations, warranties, covenants or agreements
contained herein.



                                      A-41


         6.15 MARINE STOCK OPTIONS; MARINE WARRANTS. (a) At and as of the
Effective Time, Old Florida shall assume each and every outstanding option to
purchase shares of Marine Common Stock ("Marine Stock Option") and each and
every outstanding warrant to purchase shares of Marine Common Stock ("Marine
Warrant") and all obligations of Marine under the Marine Bancshares, Inc. 1998
Stock Option Plan. Each and every Marine Stock Option and Marine Warrant so
assumed by Old Florida under this Agreement shall continue to have, and be
subject to, the same terms and conditions set forth in the Marine Stock Option
Plans and agreements applicable to the Marine Warrants (the "Marine Warrant
Agreements") and in the other documents governing such Marine Stock Option and
Marine Warrant immediately prior to the Effective Time, except that: (i) such
Marine Stock Option or Marine Warrant shall be exercisable for that number of
whole shares of Old Florida Common Stock equal to the product of (A) the number
of shares of Marine Common Stock that were purchasable under such Marine Stock
Option or Marine Warrant immediately prior to the Effective Time multiplied by
(B) the Exchange Ratio, rounded down to the nearest whole number of shares of
Old Florida Common Stock; and (ii) the per share exercise price for the shares
of Old Florida Common Stock issuable upon exercise of such Marine Stock Option
or Marine Warrant shall be equal to the quotient determined by dividing (A) the
exercise price per share of Marine Common Stock at which such Marine Stock
Option or Marine Warrant was exercisable immediately prior to the Effective Time
by (B) the Exchange Ratio. Following the Effective Time, Old Florida shall issue
to each holder of an outstanding Marine Stock Option and Marine Warrant a
document evidencing the assumption of such Marine Stock Option and Marine
Warrant by Old Florida pursuant to this Section 6.16.

         (b) Old Florida shall comply with the terms of the Marine Stock Option
Plans and Marine Warrant Agreements.

         (c) At or prior to the Effective Time, Old Florida shall take all
corporate action necessary to reserve for issuance a sufficient number of shares
of Old Florida Common Stock for delivery upon exercise of Marine Stock Options
and Marine Warrants assumed by it in accordance with this Section 6.16.

         6.16 TAX TREATMENT. Each of Old Florida and Marine agrees not to take
any actions subsequent to the date of this Agreement that would adversely affect
the ability to treat the Merger as a tax-free reorganization under Section
368(a) of the Code, and each of Old Florida and Marine agrees to take such
action as may be reasonably required, if such action may be reasonably taken, to
reverse the impact of any past actions which would adversely impact the ability
of Old Florida or Marine (as the case may be) to treat the Merger as a tax-free
reorganization under Section 368(a) of the Code.

         6.17 NO BREACHES OF REPRESENTATIONS AND WARRANTIES. Between the date of
this Agreement and the Effective Time, without the written consent of the other
party, each of Old Florida and Marine will not do any act or suffer any omission
of any nature whatsoever which would cause any of the representations or
warranties made in Article V of this Agreement to become untrue or incorrect in
any material respect.

         6.18 CONSENTS. Each of Old Florida and Marine shall use its best
efforts to obtain any required consents to the transactions contemplated by this
Agreement.



                                      A-42


         6.19 INSURANCE COVERAGE. Marine shall cause the policies of insurance
listed in the Disclosure Schedule to remain in effect between the date of this
Agreement and the Effective Date.

         6.20 CORRECTION OF INFORMATION. Each of Old Florida and Marine shall
promptly correct and supplement any information furnished under this Agreement
so that such information shall be correct and complete in all material respects
at all times, and shall include all facts necessary to make such information
correct and complete in all material respects at all times.

         6.21 SUPPLEMENTAL ASSURANCES. (a) On the date the Registration
Statement becomes effective and on the Effective Date, Marine shall deliver to
Old Florida a certificate signed by its principal executive officer and its
principal financial officer to the effect, to such officers' knowledge, that the
information contained in the Registration Statement relating to the business and
financial condition and affairs of Marine, does not contain any untrue statement
of a material fact or omit to state any material fact required to be stated
therein or necessary to make the statements therein not misleading.

         (b) On the date the Registration Statement becomes effective and on the
Effective Date, Old Florida shall deliver to Marine a certificate signed by its
chief executive officer and its chief financial officer to the effect, to such
officers' knowledge, that the Registration Statement (other than the information
contained therein relating to the business and financial condition and affairs
of Marine) does not contain any untrue statement of a material fact or omit to
state any material fact required to be stated therein or necessary to make the
statements therein not misleading.

         6.22 MERGER OF MARINE NATIONAL BANK AND OLD FLORIDA BANK. Marine shall
cooperate with Old Florida between the date of this Agreement and the Effective
Time to take or cause to be taken all actions necessary or desirable, including
the filing of any regulatory applications, so that the merger of the Bank with
and into Old Florida Bank (the "Bank Merger") will occur substantially
concurrent with, or as soon as practicable after, the Effective Time, or at such
later time as Old Florida determines in its sole discretion. A copy of the
Agreement of Merger of the Bank with and into Old Florida Bank is attached
hereto as Exhibit B.

         6.23 MARINE AND OLD FLORIDA BALANCE SHEETS. Within fifteen (15) days
after the calendar month end immediately following the later to occur of the
Marine Shareholder Approval and the receipt of all Regulatory Approvals, Marine
and Old Florida each shall deliver to the other a consolidated balance sheet of
Marine and its Subsidiaries, or Old Florida and its Subsidiaries, as the case
may be, as of the most recent month end, prepared in accordance with GAAP, such
accounting principles having been consistently applied.

                                   ARTICLE VII

                    CONDITIONS TO CONSUMMATION OF THE MERGER

         7.01 CONDITIONS TO EACH PARTY'S OBLIGATION TO EFFECT THE MERGER. The
respective obligation of each of Old Florida and Marine to consummate the Merger
is subject to the



                                      A-43


fulfillment or written waiver by Old Florida and Marine prior to the Effective
Time of each of the following conditions:

         (a) Shareholder Approval. This Agreement (including the Plan of Merger)
shall have been duly adopted by the requisite vote of the shareholders of Marine
(the "Marine Shareholder Approval"), and notice of intent to exercise
dissenter's rights under the Statute shall not have been given by the holders of
more than twenty percent of the shares of Marine Stock entitled to vote on the
Merger.

         (b) Regulatory Approvals. All regulatory approvals required to
consummate the transactions contemplated hereby shall have been obtained and
shall remain in full force and effect and all statutory waiting periods in
respect thereof shall have expired and no such approvals or statute, rule, or
order shall contain any conditions, restrictions or requirements which Old
Florida or Marine reasonably determines would either before or after the
Effective Time (i) have a Material Adverse Effect on Old Florida and its
Subsidiaries taken as a whole after giving effect to the consummation of the
Merger; or (ii) prevent Old Florida from realizing the major portion of the
economic benefits of the Merger and the transactions contemplated thereby that
Old Florida or Marine currently anticipates obtaining (the "Regulatory
Approvals").

         (c) No Injunction. No Governmental Authority of competent jurisdiction
shall have enacted, issued, promulgated, enforced threatened, commenced a
proceeding with respect to or entered any statute, rule, regulation, judgment,
decree, injunction or other order (whether temporary, preliminary or permanent)
prohibiting or delaying consummation of the transactions contemplated by this
Agreement.

         (d) Registration Statement. The Registration Statement shall have
become effective under the Securities Act and no stop order suspending the
effectiveness of the Registration Statement shall have been issued and no
proceedings for that purpose shall have been initiated or threatened by the SEC.

         (e) Blue Sky Approvals. All permits and other authorizations under
state securities laws necessary to consummate the transactions contemplated
hereby and to issue the shares of Old Florida Common Stock to be issued in the
Merger shall have been received and be in full force and effect.

         7.02 CONDITIONS TO OBLIGATION OF MARINE. The obligation of Marine to
consummate the Merger is also subject to the fulfillment or written waiver by
Marine prior to the Effective Time of each of the following conditions:

         (a) Representations and Warranties. The representations and warranties
of Old Florida set forth in this Agreement shall be true and correct, subject to
Section 5.02, as of the date of this Agreement and as of the Effective Date as
though made on and as of the Effective Date (except that representations and
warranties that by their terms speak as of a specific date shall be true and
correct as of such date), and Marine shall have received a certificate, dated
the Effective Date, signed on behalf of Old Florida by the Chief Executive
Officer and the Chief Financial Officer of Old Florida to such effect.



                                      A-44


         (b) Performance of Obligations of Old Florida. Old Florida shall have
performed in all material respects all obligations required to be performed by
it under this Agreement at or prior to the Effective Time, and Marine shall have
received a certificate, dated the Effective Date, signed on behalf of Old
Florida by the Chief Executive Officer and the Chief Financial Officer of Old
Florida to such effect.

         (c) Tax Opinion. Marine shall have received an opinion of Werner &
Blank, LLC, counsel to Old Florida, dated the Effective Date, to the effect
that, on the basis of facts, representations and assumptions set forth in such
opinion, (i) the Merger constitutes a "reorganization" within the meaning of
Section 368 of the Code and (ii) no gain or loss will be recognized by
shareholders of Marine who receive shares of Old Florida Common Stock in
exchange for shares of Marine Common Stock, and cash in lieu of fractional share
interests, other than the gain or loss to be recognized as to cash received in
lieu of fractional share interests. In rendering its opinion, counsel to Old
Florida will require and rely upon representations contained in letters from
Marine and Old Florida.

         (d) Opinion of Old Florida's Counsel. Marine shall have received an
opinion of Werner & Blank, LLC, counsel to Old Florida, dated the Effective
Date, to the effect that, on the basis of the facts, representations and
assumptions set forth in the opinion, (i) Old Florida is a corporation duly
organized and in good standing under the laws of the State of Florida, (ii) this
Agreement has been duly executed by Old Florida and constitutes the binding
obligation of Old Florida, enforceable in accordance with its terms against Old
Florida, except as the same may be limited by bankruptcy, insolvency, fraudulent
conveyance, reorganization, moratorium, and other similar laws relating to or
affecting the enforcement of creditors' rights generally, by general equitable
principles (regardless of whether enforceability is considered in a proceeding
in equity or at law) and by an implied covenant of good faith and fair dealing
and (iii) that the Old Florida Common Stock to be issued as Merger
Consideration, when issued, shall be duly authorized, fully paid and
non-assessable, and (iv) that, assuming Marine Shareholder Approval, upon the
filing of the articles of merger with the Florida Department, the Merger shall
become effective.

         7.03 CONDITIONS TO OBLIGATION OF OLD FLORIDA. The obligation of Old
Florida to consummate the Merger is also subject to the fulfillment or written
waiver by Old Florida prior to the Effective Time of each of the following
conditions:

         (a) Representations and Warranties. The representations and warranties
of Marine set forth in this Agreement shall be true and correct, subject to
Section 5.02, as of the date of this Agreement and as of the Effective Date as
though made on and as of the Effective Date (except that representations and
warranties that by their terms speak as of a specific date shall be true and
correct as of such date) and Old Florida shall have received a certificate,
dated the Effective Date, signed on behalf of Marine by the Chief Executive
Officer and the Chief Financial Officer of Marine to such effect.

         (b) Performance of Obligations of Marine. Marine shall have performed
in all material respects all obligations required to be performed by it under
this Agreement at or prior to the Effective Time, and Old Florida shall have
received a certificate, dated the Effective Date, signed on behalf of Marine by
the Chief Executive Officer and the Chief Financial Officer of Marine to such
effect.



                                      A-45


         (c) Opinion of Marine's Counsel. Old Florida shall have received an
opinion of Kilpatrick Stockton LLP, counsel to Marine, dated the Effective Date,
to the effect that, on the basis of the facts, representations and assumptions
set forth in the opinion, (i) Marine is a corporation duly organized and in good
standing under the laws of the State of Florida, (ii) this Agreement has been
duly executed by Marine and constitutes a binding obligation on Marine,
enforceable in accordance with its terms against Marine, except as the same may
be limited by bankruptcy, insolvency, fraudulent conveyance, reorganization,
moratorium, and other similar laws relating to or affecting the enforcement of
creditors' rights generally, by general equitable principles (regardless of
whether enforceability is considered in a proceeding in equity or at law) and by
an implied covenant of good faith and fair dealing and (iii) that, assuming
Marine Shareholder Approval, upon the filing of the articles of merger with the
Florida Department, the Merger shall become effective.

         (d) Affiliate Agreements. Old Florida shall have received the
agreements referred to in Section 6.08 from each Marine Affiliate.

         (e) Articles of Merger. Old Florida shall have received from Marine
articles of merger duly executed by Marine in accordance with Section 607.1105
of the FBCA and in appropriate form for filing with the Florida Department.

         (f) Corporate Resolutions. Old Florida shall have received from Marine
copies of resolutions adopted by the directors and shareholders of Marine
approving and adopting this Agreement and authorizing the consummation of the
transactions described herein accompanied by a certificate of the secretary or
assistant secretary of Marine dated as of the Effective Date and certifying (a)
the date and manner of adoption of each such resolution; and (2) that each such
resolution is in full force and effect, without amendment, as of the Effective
Date.

         (g) Marine Shareholders' Equity. Old Florida shall have received the
Marine balance sheet referred to in Section 6.23 and the Marine Shareholders'
Equity shall not be less than $6,750,000 as of the calendar month end
immediately following the later to occur of the Marine Shareholder Approval and
the receipt of all Regulatory Approvals.



                                  ARTICLE VIII

                                   TERMINATION

                  8.01 TERMINATION. This Agreement may be terminated, and the
Acquisition may be abandoned:

         (a) Mutual Consent. At any time prior to the Effective Time, by the
mutual consent of Old Florida and Marine, if the Board of Directors of each so
determines by vote of a majority of the members of its entire Board.



                                      A-46


         (b) Breach. At any time prior to the Effective Time, by Old Florida or
Marine, in the event of either: (i) a breach by the other party of any
representation or warranty contained herein (subject to the standard set forth
in Section 5.02), or (ii) a breach by the other party of any of the covenants or
agreements contained herein, which breach cannot be or has not been cured within
30 days after the giving of written notice to the breaching party of such
breach, provided that such breach would be reasonably likely, individually or in
the aggregate with other breaches, to result in a Material Adverse Effect.

         (c) Delay. At any time prior to the Effective Time, by Old Florida or
Marine, if its Board of Directors so determines by vote of a majority of the
members of its entire Board, in the event that the Merger is not consummated by
September 30, 2003, except to the extent that the failure of the Merger then to
be consummated arises out of or results from the knowing action or inaction of
the party seeking to terminate pursuant to this Section 8.01(c).

         (d) No Approval. By Marine or Old Florida, in the event (i) the
approval of any Governmental Authority required for consummation of the Merger
and the other transactions contemplated by this Agreement shall have been denied
by final nonappealable action of such Governmental Authority; (ii) the Marine
shareholders fail to adopt this Agreement at the Marine Meeting; or (iii) any of
the closing conditions have not been met as required by Article VII hereof.

         8.02 EFFECT OF TERMINATION AND ABANDONMENT; ENFORCEMENT OF AGREEMENT.
In the event of termination of this Agreement and the abandonment of the Merger
pursuant to this Article VIII, no party to this Agreement shall have any
liability or further obligation to any other party hereunder except (i) as set
forth in Section 9.01, (ii) that termination will not relieve a breaching party
from liability for any willful breach of this Agreement giving rise to such
termination, and (iii) the Stock Option Agreement shall terminate in accordance
with its terms and shall be unaffected by the termination of this Agreement,
except in accordance with the terms of the Stock Option Agreement.
Notwithstanding anything contained herein to the contrary, the parties hereto
agree that irreparable damage will occur in the event that a party breaches any
of its obligations, duties, covenants and agreements contained herein. It is
accordingly agreed that the parties shall be entitled to an injunction or
injunctions to prevent breaches or threatened breaches of this Agreement and to
enforce specifically the terms and provisions of this Agreement in any court of
the United States or any state having jurisdiction, this being in addition to
any other remedy to which they are entitled by law or in equity.

                                   ARTICLE IX

                                  MISCELLANEOUS

         9.01 SURVIVAL. No representations, warranties, agreements and covenants
contained in this Agreement shall survive the Effective Time (other than
Sections 6.12, 6.13 and 6.15 and this Article IX which shall survive the
Effective Time) or the termination of this Agreement if this Agreement is
terminated prior to the Effective Time (other than Sections 6.04(b), 6.05,
6.06(b), 8.02, the representations and warranties of Marine in Article V as they
relate to the Stock Option Agreement, and this Article IX which shall survive
such termination).



                                      A-47


         9.02 WAIVER; AMENDMENT. Prior to the Effective Time, any provision of
this Agreement may be (i) waived by the party benefited by the provision, or
(ii) amended or modified at any time, by an agreement in writing between the
parties hereto executed in the same manner as this Agreement, except that after
the Marine Meeting, this Agreement may not be amended if it would violate the
FBCA or the federal securities laws.

         9.03 COUNTERPARTS. This Agreement may be executed in one or more
counterparts, each of which shall be deemed to constitute an original.

         9.04 GOVERNING LAW. This Agreement shall be governed by, and
interpreted in accordance with, the laws of the State of Florida applicable to
contracts made and to be performed entirely within such State (except to the
extent that mandatory provisions of Federal law are applicable).

         9.05 EXPENSES. Each party hereto will bear all expenses incurred by it
in connection with this Agreement and the transactions contemplated hereby,
except that printing and mailing expenses shall be shared equally between Marine
and Old Florida. All fees to be paid to Regulatory Authorities and the SEC in
connection with the transactions contemplated by this Agreement shall be borne
by Old Florida.

         9.06 NOTICES. All notices, requests and other communications hereunder
to a party shall be in writing and shall be deemed given if personally
delivered, telecopied (with confirmation) or mailed by registered or certified
mail (return receipt requested) to such party at its address set forth below or
such other address as such party may specify by notice to the parties hereto.

                  If to Marine, to:

                  Marine Bancshares, Inc.
                  c/o Pierce T. Neese, Chairman
                  8770 Main Street
                  Woodstock, Georgia 30188
                  Telecopy:  (239) 593-6330

                  With a copy to:

                  Kilpatrick Stockton LLP
                  Suite 2800
                  1100 Peachtree Street
                  Atlanta, Georgia 30309
                  Attn:  Richard R. Cheatham, Esq.
                  Telecopy:  (404) 815-6555



                                      A-48


                  If to Old Florida, to:

                  Old Florida Bankshares, Inc.
                  6321 Daniels Parkway
                  Fort Myers, Florida 33912
                  Attn:  Larry W. Johnson
                         President and Chief Executive Officer
                  Telecopy:  (941) 561-6223



                  With a copy to:

                  Werner & Blank, LLC
                  7205 West Central Avenue
                  Toledo, Ohio  43617
                  Attn:  E. L. Herbert, Esq.
                  Telecopy:  (419) 841-8380

         9.07 ENTIRE UNDERSTANDING; NO THIRD PARTY BENEFICIARIES. This Agreement
represents the entire understanding of the parties hereto with reference to the
transactions contemplated hereby and this Agreement supersedes any and all other
oral or written agreements heretofore made. The Disclosure Schedules shall be
deemed to be a part of this Agreement and shall not be amended without the prior
written consent of the other party hereto. Nothing in this Agreement, whether
express or implied, is intended to confer upon any person, other than the
parties hereto or their respective successors, any rights, remedies, obligations
or liabilities under or by reason of this Agreement.

         9.08 INTERPRETATION; EFFECT. When a reference is made in this Agreement
to Sections, Exhibits or Schedules, such reference shall be to a Section of, or
Exhibit or Schedule to, this Agreement unless otherwise indicated. The table of
contents and headings contained in this Agreement are for reference purposes
only and are not part of this Agreement. Whenever the words "include",
"includes" or "including" are used in this Agreement, they shall be deemed to be
followed by the words "without limitation."

         9.09 WAIVER OF JURY TRIAL. Each of the parties hereto hereby
irrevocably waives any and all right to trial by jury in any legal proceeding
arising out of or related to this Agreement or the transactions contemplated
hereby.

         9.10 SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon and
inure to the benefit of the parties hereto and their respective successors and
assigns.





                                      A-49


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed in counterparts by their duly authorized officers, all as of the day
and year first above written.





                                       OLD FLORIDA BANKSHARES, INC.



                                       By: /s/ Larry W. Johnson
                                          --------------------------------------
                                          Name:   Larry W. Johnson
                                          Title:  President and Chief Executive
                                                  Officer




                                       MARINE BANCSHARES, INC.



                                       By: /s/ Pierce T. Neese
                                          --------------------------------------
                                          Name:   Pierce T. Neese
                                          Title:  Chairman







                                      A-50



                                    EXHIBIT A

                         TO AGREEMENT AND PLAN OF MERGER



Old Florida Bankshares, Inc.
6321 Daniels Parkway
Fort Myers, Florida 33912
Attention:  Larry W. Johnson, President and Chief Executive Officer

Gentlemen:

In connection with the proposed business combination in which Marine Bancshares,
Inc. ("Marine") will be merged with and into Old Florida Bankshares, Inc. ("Old
Florida"), in consideration of the exchange of common shares, $.01 par value per
share ("Old Florida common shares"), of Old Florida for common stock, $.01 par
value per share, of Marine, the undersigned hereby represents and agrees that he
or she will not (a) offer, sell or transfer any Old Florida common shares
(including any securities which may be paid as a dividend or otherwise
distributed thereon) to be so received pursuant to the business combination; or
(b) offer, sell or transfer any Old Florida common shares received pursuant to
the exercise of stock options or stock warrants; except that the undersigned may
offer, sell or transfer such Old Florida common shares: (i) pursuant to a
then-current effective registration under the Securities Act of 1933 ("1933
Act"); (ii) in a transaction permitted by the Securities and Exchange
Commission's Rule 145; or (iii) in a transaction which, in the opinion of
counsel satisfactory to Old Florida, is not required to be registered under the
1933 Act.

The undersigned acknowledges that the above agreements are supported by valid
consideration.

Very truly yours,



- ---------------------------
Signature

- ---------------------------
Name



                                      A-51



                                    EXHIBIT B

                         TO AGREEMENT AND PLAN OF MERGER

                     AGREEMENT OF MERGER OF OLD FLORIDA BANK
                            AND MARINE NATIONAL BANK


         This Agreement of Merger (the "Bank Agreement of Merger") is entered
into as of _____________ ____, 2003, between Old Florida Bank, a Florida banking
corporation ("Bank" or "Resulting Bank") and Marine National Bank ("Marine"), a
nationally chartered banking association. This Bank Agreement of Merger is being
entered into pursuant to an Agreement and Plan of Merger (the "Agreement") dated
as of December 31, 2002, between Old Florida Bankshares, Inc., a Florida
corporation ("Old Florida") and Marine Bancshares, Inc., a Florida corporation
("Marine Bancshares"). Bank and Marine are sometimes referred to herein as the
"Constituent Corporations". Pursuant to the terms of the Agreement, Marine
Bancshares will be merged with and into Old Florida.

         The Constituent Corporations do hereby agree, for the purpose of
prescribing the terms and conditions of the merger of Marine with and into Bank
(the "Bank Merger"), as follows:

         1. The Parties.

                  (a) Bank is a Florida banking corporation and has 1,216,595
shares of its capital stock outstanding, all of which are owned of record and
beneficially by Old Florida. Attached as Exhibit A hereto is a listing of each
office and branch of the Bank.

                  (b) Marine is a national bank and has 900,000 shares of its
capital stock outstanding, all of which are owned of record and beneficially by
Marine Bancshares. Attached as Exhibit B hereto is a listing of each office and
branch of Marine.

         2. The Bank Merger. Marine shall be merged with and into Bank.

         3. Regulatory Approval and Effective Date. The Bank Merger is
contingent upon both the prior approval of the Federal Deposit Insurance
Corporation under the Bank Merger Act and the prior approval of the Bank
Agreement of Merger by the Florida Department of Financial Services (the
"Department"), and is also subject to the approval of the sole stockholders of
each of the Constituent Corporations. The Bank Merger shall become effective
upon the date of issuance of the certificate of merger by the Department (the
"Bank Effective Date").

         4. Cancellation of Marine Shares. Upon the Bank Merger, the outstanding
shares of capital stock of Marine are cancelled and no shares of Bank or other
securities or consideration shall be issued in exchange therefor.








                                      A-52

         5. Bank Shares. Upon the Bank Merger, the outstanding shares of capital
stock of Bank shall remain outstanding and are not affected by the Bank Merger.
The pro forma capital structure of the Resulting Bank is attached hereto as
Exhibit C.

         6. Articles of Incorporation. The Articles of Incorporation of Bank, as
in effect immediately prior to the Bank Effective Date, shall be the Articles of
Incorporation of the Resulting Bank. A copy of the Articles of Incorporation of
the Resulting Bank is attached hereto as Exhibit D.

         7. Board of Directors. Upon the Bank Merger, the membership of the
Board of Directors of Bank shall remain the same, subject to the addition to the
Board of Directors of the Bank of Pierce T. Neese and William L. McDaniel, Jr.,
who are currently directors of Marine. The names and respective addresses of
each director that will serve until the next meeting of the stockholders at
which directors are to be elected are provided as Exhibit E hereto.

         8. Executive Officers. The names and respective addresses of each
executive officer of the Resulting Bank are provided as Exhibit F hereto.

         9. Corporate Existence. Upon the Bank Merger, the separate existence of
Marine ceases and Bank shall succeed, without other transfer, to all the rights
and property of Marine and shall be subject to all the debts and liabilities
thereof in the same manner as if Bank had itself incurred them. All rights of
creditors and all liens upon the property of each corporation shall be preserved
unimpaired, provided that such liens upon property of Marine shall be limited to
the property affected thereby immediately prior to the time the Bank Merger is
effective.

         10. Further Assurances. After the Bank Merger becomes effective,
Marine, through the persons who were its officers immediately prior to the Bank
Merger, shall execute or cause to be executed such further assignments,
assurances or other documents as may be necessary or desirable to confirm title
to properties, assets and rights in Bank.

         11. Bylaws. The Bylaws of Bank, as in effect immediately prior to the
Bank Effective Date, shall be the Bylaws of the Resulting Bank.

         12. Location of Offices. Upon the Bank Effective Date, all offices
(including authorized but unopened offices) of Marine shall be combined with
those of Bank. All branches of Marine shall be maintained as separate branches
of Bank. Attached as Exhibit G hereto is a listing of each main and branch
office that will be operated by the Resulting Bank.

         13. Agreements. This Bank Agreement of Merger and the Agreement are
intended to be construed together in order to effectuate their purposes.


         14. Termination Provision. This Bank Agreement of Merger shall be
terminated and the Bank Merger abandoned at any time prior to the Bank Effective
Date and whether before or after approval of this Bank Agreement of Merger by
mutual agreement of the Board of Directors or shareholders of either of the
respective Constituent Corporations or in the event that the Agreement is
terminated in accordance with its terms.


                                      A-53

         15. Counterparts. This Bank Agreement of Merger may be executed in one
or more counterparts.


         16. Exhibits. Each of the Exhibits attached to this Bank Agreement of
Merger is fully incorporated herein.

         17. Trust Powers.  The Resulting Bank will not have trust powers.



IN WITNESS WHEREOF, Bank and Marine have caused this Bank Agreement of Merger to
be executed on their behalf by their officers pursuant to the approval and
authority duly given by resolutions of their respective Boards of Directors, all
as of the date set forth above.

                                  OLD FLORIDA BANK



                                  By:
                                     -----------------------------------
                                      Name:     Larry W. Johnson
                                      Title:    President and Chief Executive
                                                Officer




                                  MARINE NATIONAL BANK



                                  By:
                                     -----------------------------------
                                      Name:      Pierce T. Neese
                                      Title:     Chairman







                                      A-54







                                  EXHIBIT INDEX


Exhibit A.       Pre-Merger List of the Main and Branch Offices of Old
                 Florida Bank

Exhibit B.       Pre-Merger List of the Main and Branch Offices of Marine
                 National Bank

Exhibit C.       Pro Forma Capital Structure of Old Florida Bank

Exhibit D.       Articles of Incorporation of Old Florida Bank

Exhibit E.       Name and Address of Each Member of the Board of Directors of
                 Old Florida Bank

Exhibit F.       Name and Address of Each Executive Officer of Old Florida Bank

Exhibit G.       Post-Merger List of the Main and Branch Offices of Old
                 Florida Bank































                                      A-55

EXHIBIT A. PRE-MERGER LIST OF THE MAIN AND BRANCH OFFICES OF OLD FLORIDA BANK



Main Office
6321 Daniels Parkway
Fort Myers, FL 33912

Bonita Springs Branch
24201 Walden Center Drive
Bonita Springs, FL 34134







                                      A-56

EXHIBIT B. PRE-MERGER LIST OF THE MAIN AND BRANCH OFFICES OF MARINE NATIONAL
           BANK



Main Office
2325 Vanderbilt Beach Rd.
Naples, Florida 34109







                                      A-57

EXHIBIT C. PRO FORMA CAPITAL STRUCTURE OF OLD FLORIDA BANK



1.   Number of shares of each class of capital stock
2.   The par value of each share of each class of capital stock
3.   Limitations, rights, preferences, or other special terms, if any, of each
     class of capital stock
4.   Capital Surplus
5.   Retained Earnings or Undivided Profits



                                      A-58

EXHIBIT D. ARTICLES OF INCORPORATION OF OLD FLORIDA BANK



                                      A-59

EXHIBIT E. NAME AND ADDRESS OF EACH MEMBER OF THE BOARD OF DIRECTORS OF OLD
           FLORIDA BANK



Larry W. Johnson
6041 Tidewater Island Circle
Fort Myers, FL 33908

Nicholas J. Panicaro
2924 SW 3rd Place
Cape Coral, Florida 33914

Frank Galeana
13323 Rosewood Lane
Naples, FL 34119

Karl L. Johnson
2142 W. Lakeview Blvd.
N. Fort Myers, FL 33903

Charles (Chris) Bundschu, III
15301 Orange River Rd.
Fort Myers, FL 33905

Joseph E. D'Jamoos
7575 Pelican Bay Blvd.
Naples, FL 34108

Elmo J. Hurst
27281 Ibis Cove Ct.
Bonita Springs, FL 34134

William L. McDaniel, Jr.
561 Logan Blvd. N.
Naples, FL 34119

Pierce T. Neese
592 Beachwalk Circle
Naples, FL  34108



                                      A-60

EXHIBIT F. NAME AND ADDRESS OF EACH EXECUTIVE OFFICER OF OLD FLORIDA BANK




Larry W. Johnson
President & CEO
6041 Tidewater Island Circle
Fort Myers, FL 33908


Nicholas J. Panicaro
Executive Vice President and CFO
2924 SW 3rd Place
Cape Coral, Florida 33914




                                      A-61

EXHIBIT G. POST-MERGER LIST OF THE MAIN AND BRANCH OFFICES OF OLD FLORIDA BANK



Main Office
6321 Daniels Parkway
Fort Myers, FL 33912

Naples Branch
2325 Vanderbilt Beach Rd.
Naples, FL 34109

Bonita Springs Branch
24201 Walden Center Drive
Bonita Springs, FL 34134



                                      A-62


                                                                      APPENDIX B

                                OPTION AGREEMENT



         OPTION AGREEMENT, dated as of December 31, 2002 (the "Agreement"), by
and between Old Florida Bankshares, Inc., a Florida corporation ("Old Florida"),
and Marine Bancshares, Inc., a Florida corporation ("Marine").

         WHEREAS, Old Florida and Marine have entered into an Agreement and Plan
of Merger, dated as of the date hereof (the "Merger Agreement"; capitalized
terms not defined herein shall have the meanings set forth in the Merger
Agreement), providing for among other things, the merger of Marine with and into
Old Florida with Old Florida as the surviving corporation; and,

         WHEREAS, as a condition and inducement to Old Florida's willingness to
enter into the Merger Agreement, Old Florida has requested that Marine agree,
and Marine has agreed, to grant Old Florida the Option (as defined below);

         NOW, THEREFORE, in consideration of the foregoing and the respective
representations, warranties, covenants, and agreements set forth herein, and in
the Merger Agreement, Old Florida and Marine agree as follows:

         1. Grant of Option. Subject to the terms and conditions set forth
herein, Marine hereby irrevocably grants an option (the "Option") to Old Florida
to purchase an aggregate of 218,500 authorized but unissued shares of Marine
Common Stock, $.01 par value per share (the "Common Stock"), at a per share
price of $ 8.00 (the "Option Price").

         2. Exercise of Option. Subject to the provisions of this Section 2 and
of Section 14(a) of this Agreement, this Option may be exercised by Old Florida
or any transferee as set forth in Section 5 of this Agreement, in whole or in
part, at any time, or from time to time in any of the following circumstances:

                  (a) any entity, person, or group (other than Old Florida),
within the meaning of Section 13(d)(3) of the Exchange Act of 1934, as amended
(the "Exchange Act") (any of the foregoing hereinafter in this Section 2, a
"Person"), shall have commenced (as such term is defined in Rule 14d-2 under the
Exchange Act), or shall have filed a registration statement under the Securities
Act of 1933, as amended (the "Securities Act"), with respect to, a tender offer
or exchange offer to purchase any shares of Common Stock such that, upon
consummation of such offer, such Person would own or control ten percent (10%)
or more of the then outstanding Common Stock;

                  (b)      Marine or any subsidiary of Marine shall have
authorized, recommended, proposed, or publicly announced an intention to
authorize, recommend or propose, or entered into, an agreement with any Person
(other than Old Florida) to (i) effect a merger, consolidation or similar
transaction involving Marine or any of its subsidiaries, (ii) sell, lease, or
otherwise


                                      B-1


dispose of assets of Marine or its subsidiaries representing ten percent (10%)
or more of the consolidated assets of Marine and its subsidiaries, or (iii)
issue, sell, or otherwise dispose of (including by way of merger, consolidation,
share exchange, or any similar transaction) securities representing ten percent
(10%) or more of the voting power of Marine or any of its subsidiaries (any of
the foregoing an "Acquisition Transaction");

         (c) any Person (other than Old Florida) shall have acquired beneficial
ownership (as such term is defined in Rule 13d-3 under the Exchange Act) or the
right to acquire beneficial ownership of, or any "group" (as such term is
defined under the Exchange Act) shall have been formed which beneficially owns
or has the right to acquire beneficial ownership of, ten percent (10%) or more
of the then outstanding Common Stock provided, however, that a Person shall not
be deemed the "beneficial owner" of, or to "beneficially own," Common Stock
under this subparagraph (c) as a result of an agreement, arrangement or
understanding to vote such security if such agreement, arrangement or
understanding: (i) arises solely from a revocable proxy given in response to a
public proxy or consent solicitation made pursuant to, and in accordance with,
the applicable provisions of the General Rules and Regulations under the
Exchange Act, and (ii) is not also then reportable by such Person on Schedule
13D or Schedule 13G under the Exchange Act (or any comparable or successor
report); or

                  (d) the holders of Common Stock shall not have approved the
Merger Agreement at the meeting of such stockholders held for the purpose of
voting on the Merger Agreement, such meeting shall not have been held or shall
have been cancelled prior to termination of the Merger Agreement or Marine's
Board of Directors shall have withdrawn or modified in a manner adverse to Old
Florida the unanimous recommendation of Marine's Board of Directors with respect
to the Merger Agreement, in each case after any Person (other than Old Florida)
shall have (i) publicly announced a proposal, or publicly disclosed an intention
to make a proposal, to engage in an Acquisition Transaction, or (ii) filed an
application (or given a notice), whether in draft or final form, under the Bank
Holding Company Act of 1956, as amended, or the Change in Bank Control Act of
1978 for approval to engage in an Acquisition Transaction.

                  Notwithstanding the foregoing, the Option may not be exercised
if either (A) any applicable and required governmental approvals have not been
obtained with respect to such exercise or if such exercise would violate any
applicable regulatory restrictions, or (B) at the time of exercise Old Florida
is failing in any material respect to perform or observe its covenants or
conditions under the Merger Agreement unless the reason for such failure is that
Marine is failing to perform or observe its covenants or conditions under the
Merger Agreement.


         3. Notice, Time, and Place of Exercise. Each time that Old Florida or
any transferee wishes to exercise any portion of the Option, Old Florida or such
transferee shall give written notice of its intention to exercise the Option
specifying the number of shares as to which the Option is being exercised
("Option Shares") and the place and date for the closing of the exercise (which
date shall be not later than ten (10) business days from the date such notice is
mailed). If any law, regulation, or other restriction will not permit such
exercise to be consummated during such ten-day period, the date for the closing
of such exercise shall be within five (5) days following the cessation of such
restriction on consummation.


                                      B-2


         4. Payment and Delivery of Certificate(s). At any closing for an
exercise of the Option or any portion thereof, (a) Old Florida and Marine will
each deliver to the other certificates of their respective chief executive
officers as to the accuracy, as of the closing date, of their respective
representations and warranties hereunder, (b) Old Florida or the transferees
will pay the aggregate purchase price for the shares of Common Stock to be
purchased by delivery of a certified or bank cashier's check in immediately
available funds payable to the order of Marine, and (c) Marine will deliver to
Old Florida or the transferees a certificate or certificates representing the
shares so purchased.

         5. Transferability of the Option and Option Shares. Prior to the time
the Option, or a portion thereof, becomes exercisable pursuant to the provisions
of Section 2 of this Agreement, neither the Option nor any portion thereof shall
be transferable. Upon the occurrence of any of the events or circumstances set
forth in Sections 2(a) through 2(d) above, the Option or any portion thereof or
any of the Option Shares may be freely transferred by Old Florida. For purposes
of this Agreement, a merger or consolidation of Old Florida (whether or not Old
Florida is the surviving entity) or an acquisition of Old Florida shall not be
deemed a transfer.

         6. Representations, Warranties, and Covenants of Marine.  Marine hereby
represents, warrants, and covenants to Old Florida as follows:

                  (a) Due Authorization. This Agreement has been duly authorized
by all necessary corporate action on the part of Marine, has been duly executed
by a duly authorized officer of Marine, and constitutes a valid and binding
obligation of Marine. No shareholder approval by Marine shareholders is required
by applicable law or otherwise prior to the exercise of the Option in whole or
in part.

                  (b) Option Shares. Marine has taken all necessary corporate
and other action to authorize and reserve and to permit it to issue, and at all
times from the date hereof to such time as the obligation to deliver shares
hereunder terminates will have reserved for issuance, at the closing(s) upon
exercise of the Option, or any portion thereof, the Option Shares (subject to
adjustment, as provided in Section 8 below), all of which, upon issuance
pursuant hereto shall be duly and validly issued, fully paid, and nonassessable,
and shall be delivered free and clear of all claims, liens, encumbrances, and
security interests, including any preemptive right of any of the shareholders of
Marine.

                  (c) No Conflicts. Neither the execution and delivery of this
Agreement nor the consummation of the transactions contemplated hereby will
violate or result in any violation of or be in conflict with or constitute a
default under any term of the charter documents or bylaws of Marine or any
agreement, instrument, judgment, decree, law, rule, or order applicable to
Marine or any Subsidiary of Marine or to which Marine or any such Subsidiary is
a party.

                   (d) Notification of Record Date. At any time from and after
the date of this Agreement until such time as the Option is no longer
exercisable, Marine shall give Old Florida or any transferee fifteen (15) days
prior written notice before setting the record date for determining the holders
of record of the Common Stock entitled to vote on any matter, to


                                      B-3


receive any dividend or distribution, or to participate in any rights offering
or other matters, or to receive any other benefit or right, with respect to the
Common Stock.

         7. Representations, Warranties, and Covenants of Old Florida. Old
Florida hereby represents, warrants, and covenants to Marine as follows:

                  (a) Due Authorization. This Agreement has been duly authorized
by all necessary corporate action on the part of Old Florida, has been duly
executed by a duly authorized officer of Old Florida, and constitutes a valid
and binding obligation of Old Florida.

                  (b) Transfers of Common Stock. No shares of Common Stock
acquired upon exercise of the Option will be transferred except in a transaction
registered or exempt from registration under any applicable securities laws.

                  (c) No Conflicts. Neither the execution and delivery of this
Agreement nor the consummation of the transactions contemplated hereby will
violate or result in any violation of or be in conflict with or constitute a
default under any term of the charter documents or bylaws of Old Florida or any
agreement, instrument, judgment, decree, law, rule, or order applicable to Old
Florida or any Subsidiary of Old Florida or to which Old Florida or any such
Subsidiary is a party.

         8. Adjustment Upon Changes in Capitalization. In the event of any
change in the Common Stock by reason of stock dividends, split-ups, mergers,
recapitalizations, combinations, exchanges of shares or the like, the number and
kind of shares or securities subject to the Option and the purchase price per
share of Common Stock shall be appropriately adjusted. If prior to the
termination or exercise of the Option, Marine shall be acquired by another
party, consolidate with or merge into another corporation or liquidate, Old
Florida or any transferee shall thereafter receive upon exercise of the Option
the securities or properties to which a holder of the number of shares of Common
Stock then deliverable upon the exercise thereof would have been entitled upon
such acquisition, consolidation, merger, or liquidation, and Marine shall take
such steps in connection with such acquisition, consolidation, merger, or
liquidation as may be necessary to assure that the provisions hereof shall
thereafter be applicable, as nearly as reasonably may be practicable, in
relation to any securities or property thereafter deliverable upon exercise of
the Option.

         9. Registration Under Applicable Securities Laws. Upon the written
request of Old Florida or any transferee Marine agrees (a) to use its best
efforts to effect a registration for Old Florida and any transferees under the
Securities Act of 1933 (the "Securities Act"), if applicable, any other
applicable federal law or regulation and any applicable state securities laws
covering any part or all of the Option Shares owned by Old Florida or any
transferee, no later than 120 days after Old Florida or any transferee requests
such registration, and (b) to include any part or all of the Option Shares in
any registration filed by Marine under the Securities Act and any other
applicable federal law or regulation and in any related applicable state
securities laws registrations or applications in which such inclusion is
appropriate under applicable rules and regulations of the Securities and
Exchange Commission, unless, in the written opinion of securities law counsel to
Marine, addressed to Old Florida or any transferee, (i) Old Florida would be
able to dispose of all of the Option Shares owned by it pursuant to


                                      B-4



Rule 144 or Rule 144A under the Securities Act within three (3) months of such
opinion, or (ii) registration is not otherwise required for the sale and
distribution of such Option Shares. The registration effected under this Section
9 shall be effected at Marine's expense except for any underwriting commissions,
fees, and disbursements of Old Florida's counsel and other experts and filing
fees attributable to Option Shares, provided that such fees and expenses to be
paid by Marine shall not exceed $100,000 (with the excess above $100,000, if
any, to be paid by Old Florida or any transferee). In connection with
registration under this Section 9, the parties agree to indemnify each other in
the customary manner, and, in the case of an organized secondary or primary
underwritten offering, Marine agrees to indemnify Old Florida or any transferee
and the underwriters, and Old Florida or any transferee agrees to indemnify
Marine and the underwriters, in the manner and to such extent as is customary in
such secondary or primary underwritten offerings. In the event of any demand for
registration pursuant to clause (a) above, Marine may delay the filing of such
registration statement for a period of up to one hundred twenty (120) days if,
in the good faith. judgment of Marine's Board of Directors, such delay is
necessary in order to avoid interference with a planned material transaction
involving Marine or Marine is in possession of material information that it
deems advisable in good faith not to disclose in a registration statement. With
respect to any registration pursuant to clause (b) above, if such registration
relates to a firm commitment underwriting of securities to be sold by Marine,
Marine may decline to include all or any portion of the Option Shares owned by
Old Florida or any transferee if the inclusion of such shares would, in the
judgment of the managing underwriter in such underwriting, materially interfere
therewith, and, further, nothing herein shall prevent Marine from abandoning or
delaying at any time any registration pursuant to clause (b) above.

         10. Non-Assignability. This Agreement shall be binding upon and inure
to the benefit of the parties hereto and the successors of each of the
undersigned. This Agreement and any right hereunder shall not be assignable by
either party except that Old Florida may transfer the Option, the Option Shares,
or any portion thereof in accordance with Section 5. A merger or consolidation
of Old Florida (whether or not Old Florida is the surviving entity) or an
acquisition of Old Florida shall not be deemed an assignment or transfer.

         11. Regulatory Restrictions. Marine shall use its best efforts to
obtain or to cooperate with Old Florida or any transferee in obtaining all
necessary regulatory consents, approvals, waivers, or other action (whether
regulatory, corporate, or other) to permit the acquisition of any or all Option
Shares by Old Florida or any transferee.

         12. Remedies. Marine agrees that if for any reason Old Florida or any
transferee shall have exercised its rights under this Agreement and Marine shall
have failed to issue the Option Shares to be issued upon such exercise or to
perform its other obligations under this Agreement, unless such action would
violate any applicable law or regulation by which Marine is bound, then Old
Florida or any transferee shall be entitled to specific performance and
injunctive and other equitable relief. Old Florida agrees that if it shall fail
to perform any of its obligations under this Agreement, then Marine shall be
entitled to specific performance and injunctive and other equitable relief. This
provision is without prejudice to any other rights that Marine or Old Florida or
any transferee may have against the other party for any failure to perform its
obligations under this Agreement.



                                      B-5



         13. No Rights as Stockholder. This Option, prior to the exercise
hereof, shall not entitle the holder hereof to any rights as a stockholder of
Marine at law or in equity; specifically this Option shall not entitle the
holder to vote on any matter presented to the stockholders of Marine or to any
notice of any meetings of stockholders or any other proceedings of Marine.

         14.      Miscellaneous.

                  (a) Termination. This Agreement and the Option, to the extent
not previously exercised, shall terminate upon the earliest of (i) September 30,
2003; (ii) the mutual agreement of the parties hereto; (iii) thirty-one (31)
days after the date on which any application for regulatory approval for the
Merger shall have been denied; provided, however, that if prior to the
expiration of such thirty-one (31) day period Marine or Old Florida is engaged
in litigation or an appeal procedure relating to an attempt to obtain approval
of the Merger, this Agreement will not terminate until the earlier of (A)
September 30, 2003 or (B) thirty-one (31) days after the completion of such
litigation and appeal procedure; (iv) the ninetieth (90) day following the
termination of the Merger Agreement for any reason other than noncompliance or
default by Old Florida with respect to its conditions or obligations thereunder;
or, (v) the date of termination of the Merger Agreement if such termination is
due to a noncompliance or default by Old Florida with respect to its conditions
or obligations thereunder; provided, however, that if the Option has been
exercised, in whole or in part, prior to the termination of this Agreement, then
such exercise shall close pursuant to Section 4 hereof even though such closing
date is after the termination of this Agreement; and, provided further, that if
the Option is sold prior to the termination of this Agreement, such Option may
be exercised by the transferee at any time within thirty-one (31) days after the
date of termination even though such exercise or the closing of such exercise
occurs after the termination of this Agreement.

                  (b) Amendments. This Agreement may not be modified, amended,
altered, or supplemented, except upon the execution and delivery of a written
agreement executed by the parties hereto.

                  (c) Severability of Terms. Any provision of this Agreement
that is invalid, illegal, or unenforceable shall be ineffective only to the
extent of such invalidity, illegality, or unenforceability without affecting in
any way the remaining provisions hereof or rendering any other provisions of
this Agreement invalid, illegal, or unenforceable. Without limiting the
generality of the foregoing, if the right of Old Florida or any transferee to
exercise the Option in full for the total number of shares of Common Stock or
other securities or property issuable upon the exercise of the Option is limited
by applicable law, or otherwise, Old Florida or any transferee may,
nevertheless, exercise the Option to the fullest extent permissible.

                  (d) Attorneys' Fees. If any legal action or any arbitration
upon mutual agreement is brought for the enforcement of this Agreement or
because of an alleged dispute, breach, or default in connection with this
Agreement, the prevailing party shall be entitled to recover reasonable
attorneys' fees and other costs and expenses incurred in that action or
proceeding, in addition to any other relief to which it may be entitled.


                                      B-6



                  (e) Notices. All notices, requests, claims, demands, and other
communications hereunder shall be in writing and shall be given (and shall be
deemed to have been duly received if so given) by delivery, by telecopier, or by
registered or certified mail, postage prepaid, return receipt requested, to the
respective parties as follows:

                                    If to Marine:

                                    Marine Bancshares, Inc.
                                    c/o Pierce T. Neese, Chairman
                                    8770 Main Street
                                    Woodstock, Georgia 30188
                                    Telecopy:  (239) 593-6330

                                    With copies to:

                                    Kilpatrick Stockton LLP
                                    Suite 2800
                                    1100 Peachtree Street
                                    Atlanta, Georgia 30309
                                    Attn:  Richard R. Cheatham, Esq.
                                    Telecopy:  (404) 815-6555



                                    If to Old Florida:

                                    Old Florida Bankshares, Inc.
                                    6321 Daniels Parkway
                                    Fort Myers, Florida 33912
                                    Attn:  Larry W. Johnson
                                           President and
                                           Chief Executive Officer
                                    Telecopy:  (941) 561-6223



                                    With a copy to:

                                    Werner & Blank, LLC
                                    7205 West Central Avenue
                                    Toledo, Ohio 43617
                                    Attn:  E. L. Herbert, Esq.
                                    Telecopy:  (419) 841-8380


                                      B-7



or to such other address as either party may have furnished to the other in
writing in accordance herewith, except that notices of change of address shall
only be effective upon receipt.

         (f) Governing Law. This Agreement and the Option, in all respects,
including all matters of construction, validity, and performance, are governed
by the internal laws of the State of Florida without giving effect to the
principles of conflicts of law thereof. This Agreement is being delivered in
Fort Myers, Florida.

         (g) Counterparts. This Agreement may be executed in several
counterparts, each of which shall be an original, but all of which together
shall constitute one and the same agreement.

         (h) Effects of Headings. The section headings herein are for
convenience only and shall not affect the construction hereof.

     Dated as of the day and year first written above.


OLD FLORIDA BANKSHARES, INC.        MARINE BANCSHARES, INC.


By:    /s/ Larry W. Johnson                      By:    /s/ Pierce T. Neese
   -----------------------------------------        ----------------------------
       Larry W. Johnson                                 Pierce T. Neese
Title: President and Chief Executive Officer     Title: Chairman



                                      B-8


                                                                      APPENDIX C


                              SHAREHOLDER AGREEMENT



         This Shareholder Agreement (the "Agreement") dated as of December 31,
2002, is made by and among Old Florida Bankshares, Inc., a Florida corporation
("Old Florida"), the undersigned shareholders (the "Shareholders") of Marine
Bancshares, Inc., a Florida corporation ("Marine"), and Marine.

         WHEREAS, the Shareholders are the record and beneficial owners, or the
beneficial owners, and have the power to vote or to direct the vote of the
respective number of shares of Marine's common stock, $.01 par value per share
("Marine Common Stock"), set forth opposite their respective names on Schedule
A; and,

         WHEREAS, the Shareholders desire that Marine and Old Florida enter into
an Agreement and Plan of Merger (the "Merger Agreement") with respect to the
merger of Marine into Old Florida (the "Merger"); and,

         WHEREAS, in addition to obligating themselves to each other, the
Shareholders are executing this Agreement as an inducement to Old Florida to
enter into and execute the Merger Agreement.

         NOW THEREFORE, in consideration of the execution and delivery by Old
Florida of the Merger Agreement and the mutual covenants, conditions and
agreements contained herein and therein the parties agree as follows:

         1. At any meeting of Marine shareholders called to vote upon the Merger
and the Merger Agreement or at any adjournment thereof or in any other
circumstances upon which such vote or other approval of the Merger and the
Merger Agreement is sought, and subject to the provisions of Section 4 hereof,
the Shareholders severally shall vote (or cause to be voted) the shares of
Marine Common Stock set forth opposite their respective names in Schedule A
hereto in favor of the Merger and the Merger Agreement.

         2. At any meeting of Marine shareholders or at any adjournment thereof
or in any other circumstances upon which their vote or approval is sought,
subject to the provisions of Section 4 hereof, the Shareholders shall severally
vote (or cause to be voted) such shares of Marine Common Stock against any
proposal or transaction which would in any manner impede, frustrate, prevent or
nullify the Merger, the Merger Agreement or any of the other transactions
contemplated by the Merger Agreement.

3. During the period commencing on the date of this Agreement and ending on the
earlier of either (a) the date that the Merger Agreement terminates in
accordance with its terms or (b) the Effective Time of the Merger (as such term
is defined in the Merger Agreement), each Shareholder shall not transfer (which
term shall include, without limitation, for the purposes of



                                      C-1



this Agreement any sale, gift or pledge) any or all of such Shareholder's shares
of Marine Common Stock or any interest therein, except pursuant to the Merger.
Except as permitted by the Merger Agreement, during such period the Shareholders
shall not engage or cooperate in any discussion or negotiations with any person
or entity other than Old Florida, or make or solicit any offers, with respect to
the transfer of any or all of the shares of Marine Common Stock or the
acquisition (by merger, tender offer or otherwise) of Marine or all or
substantially all of its stock, business or assets, unless, based on the advice
of counsel, such Shareholder determines in good faith that such action would
violate his or her duties to Marine shareholders imposed by law or would violate
his or her continuing fiduciary duty to the shareholders of Marine.

         4. Each of the Shareholders agrees that during the period referred to
in Section 3 above, unless, based on the written advice of counsel, such
Shareholder determines in good faith that such action would violate his or her
duties to shareholders imposed by law or would violate his or her continuing
fiduciary duty to the shareholders of Marine (a) to cooperate with and assist
Old Florida and Marine to obtain all regulatory approvals required to complete
the Merger and the merger of Marine National Bank and Old Florida Bank (b) to
use his or her best efforts to the extent permitted by law, to cause Marine (i)
to perform its obligations under the Merger Agreement and (ii) to recommend
approval of the Merger and the Merger Agreement and the principal terms thereto
to the shareholders of Marine, and (c) to recommend to the Board of Directors
and shareholders of Marine the approval of the Merger and the Merger Agreement.

         5. Each of the Shareholders severally represents and warrants to Old
Florida that such Shareholder is the beneficial and record owner of, or the
beneficial owner of, and has power and authority to dispose of, and the
unrestricted right to vote, the number of shares of Marine Common Stock set
forth opposite such Shareholder's name in Schedule A hereto.

         6. The Shareholders hereby severally agree that if the shareholders of
Marine vote to approve the Merger and the Merger Agreement, the Shareholder's
shares of Marine Common Stock will, pursuant to the terms of the Merger
Agreement, be exchanged for the consideration provided in the Merger Agreement.
The Shareholders hereby waive any rights of appraisal, or rights to dissent from
the Merger, that they may have.

         7. The Shareholders hereby severally agree to provide the affiliate
letters contemplated by Section 6.08 of the Merger Agreement upon request to do
so by Marine.

         8. Marine represents and warrants to each of Old Florida and the
Shareholders that it has the corporate power and authority to enter into this
Agreement.

         9. Each of the Shareholders severally agrees that this Agreement and
the obligations hereunder shall attach to the shares of Marine Common Stock and
shall be binding upon any person or entity to whom legal or beneficial ownership
of the shares of Marine Common Stock shall pass, whether by operation of law or
otherwise, including without limitation their respective heirs, guardian,
administrator or successor. In the event of any stock split, stock dividend,
merger, reorganization, recapitalization or other change in the capital
structure of Marine affecting the Marine Common Stock, or acquisition of
additional shares of Marine Common Stock by any of the Shareholders, the number
of shares listed in Schedule A beside the name of each Shareholder shall be
adjusted appropriately and this Agreement and the obligations



                                      C-2





hereunder shall attach to any additional shares of Marine Common Stock or other
securities issued to or acquired by the Shareholders.

         10. Each Shareholder hereby agrees to tender to Marine any and all
certificates representing the shares of Marine Common Stock and Marine, upon
tender of such shares, will inscribe upon those certificates the following
legend: "The shares of Common Stock, $.01 par value per share, of Marine
represented by this certificate are subject to a Shareholder Agreement dated
December 31, 2002. Copies of such Shareholder Agreement may be obtained at the
principal executive offices of Marine Bancshares, Inc."

         11. No person executing this Agreement who is or becomes during the
term hereof a director of Marine makes any agreement or understanding herein in
his or her capacity as such director. The parties sign solely in their
capacities as owners or holders of the power to vote shares of Marine Common
Stock.

         12. Each of the provisions of this Agreement is subject to compliance
with applicable regulatory conditions.

         13. This Agreement may be executed in two or more counterparts, each of
which shall be considered an original but all of which together shall constitute
the same instrument.

         14. All notices, requests, claims, demands and other communications
hereunder shall be in writing and shall be given (and shall be deemed to have
been duly received if so given) by delivery, by telecopier, or by registered or
certified mail, postage prepaid, return receipt requested, to the respective
parties as follows:

If to the Shareholders, at the addresses appearing below their respective
signatures at the end of this Agreement, with a copy, if any, to the person and
at the address shown below their respective signatures at the end of this
Agreement.

                                    If to Marine, to:
                                    Marine Bancshares, Inc.
                                    c/o Pierce T. Neese, Chairman
                                    8770 Main Street
                                    Woodstock, Georgia 30188
                                    Telecopy:  (239) 593-6330

                                    With a copy to:
                                    Kilpatrick Stockton LLP
                                    Suite 2800
                                    1100 Peachtree Street
                                    Atlanta, Georgia 30309
                                    Attn:  Richard R. Cheatham, Esq.
                                    Telecopy:  (404) 815-6555


                                      C-3




                                    If to Old Florida, to:
                                    Old Florida Bankshares, Inc.
                                    6321 Daniels Parkway
                                    Fort Myers, Florida 33912
                                    Attn: Larry W. Johnson
                                          President and Chief Executive Officer
                                    Telecopy:  (941) 561-6223

                                    With a copy to:
                                    Werner & Blank, LLC
                                    7205 West Central Avenue
                                    Toledo, Ohio  43617
                                    Attn:  E. L. Herbert, Esq.
                                    Telecopy:  (419) 841-8380

or to such other address as any of the foregoing parties may have furnished to
the others in writing in accordance herewith, except that notices of change of
address shall only be effective upon receipt.

         15. This Agreement is intended as an exclusive statement of the terms
of the agreement among the parties with respect to its subject matter,
supersedes all prior agreements with respect thereto, and cannot be changed or
terminated except by written instrument executed by the party or parties against
whom enforcement thereof is sought and shall be governed by and construed in
accordance with the substantive laws of the State of Florida without giving
effect to the principles of conflicts of law thereof.

         Executed as of the date first written above.

                                            OLD FLORIDA BANKSHARES, INC.


                                            By:   /s/ Larry W. Johnson
                                               ---------------------------------
                                                Name:     Larry W. Johnson
                                                Title:    President and Chief
                                                          Executive Officer

                                            MARINE BANCSHARES, INC.


                                            By:  /s/ Pierce T. Neese
                                               ---------------------------------
                                                Name:    Pierce T. Neese
                                                Title:   Chairman



                                      C-4



                                  SHAREHOLDERS


 /s/ Pierce T. Neese
- -------------------------------
Signature

  Pierce T. Neese
- -------------------------------
Print Name

Address:  8770 Main Street
        -------------------------------------

          Woodstock, Georgia 30188
        -------------------------------------

Number of Shares:
                 ----------------------------
With a copy, if any, to :
                          ------------------------------

                          ------------------------------

                          ------------------------------



                                      C-5





                                  SHAREHOLDERS


 /s/ Earl T. Hodges
- -------------------------------
Signature

  Earl T. Hodges
- -------------------------------
Print Name

Address:
        -------------------------------------


        -------------------------------------

Number of Shares:
                 ----------------------------

With a copy, if any, to :
                          ------------------------------

                          ------------------------------

                          ------------------------------



                                      C-6




                                  SHAREHOLDERS


 /s/ Donald T. Keeter
- -------------------------------
Signature

  Donald T. Keeter
- -------------------------------
Print Name

Address:
        -------------------------------------

        -------------------------------------

Number of Shares:
                 ----------------------------

With a copy, if any, to :
                          ------------------------------

                          ------------------------------

                          ------------------------------



                                      C-7



                                  SHAREHOLDERS


 /s/ Donald W. Ketterhagen, M.D.
- --------------------------------
Signature

  Donald W. Ketterhagen, M.D.
- -------------------------------
Print Name

Address:
        -------------------------------------

        -------------------------------------

Number of Shares:
                 ----------------------------

With a copy, if any, to :
                          ------------------------------

                          ------------------------------

                          ------------------------------



                                      C-8


                                  SHAREHOLDERS


 /s/ William L. McDaniel, Jr.
- -------------------------------
Signature

  William L. McDaniel, Jr.
- -------------------------------
Print Name

Address:
        -------------------------------------



Number of Shares:
                 ----------------------------

With a copy, if any, to :
                          ------------------------------

                          ------------------------------

                          ------------------------------



                                      C-9



                                  SHAREHOLDERS


 /s/ John R. Hurley
- -------------------------------
Signature

  John R. Hurley
- -------------------------------
Print Name

Address:
        -------------------------------------

        -------------------------------------

Number of Shares:
                 ----------------------------

With a copy, if any, to :
                          ------------------------------

                          ------------------------------

                          ------------------------------



                                      C-10



                                   SCHEDULE A


                                  SHAREHOLDERS

             Shareholder                           Number of Shares
             -----------                           ----------------

Pierce T. Neese
- -----------------------------------         --------------------------------

Earl T. Hodges
- -----------------------------------         --------------------------------

Donald T. Keeter
- -----------------------------------         --------------------------------

Donald W. Ketterhagen, M.D.
- -----------------------------------         --------------------------------

William L. McDaniel, Jr.
- -----------------------------------         --------------------------------

John R. Hurley
- -----------------------------------         --------------------------------




                                      C-11


                                                                      APPENDIX D


(TSJ&A LETTERHEAD)



March 6, 2003

Board of Directors
Marine Bancshares, Inc.
P.O. Box 110699
Naples, Florida 34108

Dear Directors:

T. Stephen Johnson & Associates, Inc., Alpharetta, Georgia ("TSJ&A") has been
asked to render an opinion as to the fairness from a financial point of view of
the consideration to be received by the shareholders of Marine Bancshares, Inc
("Marine") in connection with the proposed merger of Marine with and into Old
Florida Bancshares, Inc. ("Old Florida"), pursuant to an Agreement and Plan of
Merger dated as of December 31, 2002 (the "Merger Agreement"). The Merger
Agreement states that Marine shareholders will receive .62 shares of Old Florida
common stock for each share of Marine common stock they own. This exchange ratio
equates to a true book-to-book merger as of December 31, 2002.

TSJ&A is an investment banking and consulting firm that specializes in the
valuation of closely-held corporations and provides fairness opinions as part of
its practice. Because of its prior experience in the appraisal of southeastern
financial institutions involved in mergers, it has developed an expertise in
fairness opinions related to the securities of southeastern financial
institutions. Marine retained TSJ&A to serve as financial advisor to provide a
fairness opinion for which compensation will be received.

In performing its analysis, TSJ&A relied upon and assumed without independent
verification, the accuracy and completeness of all information provided to it.
TSJ&A has not performed any independent appraisal or evaluation of the assets of
Marine or of Old Florida or any of its subsidiaries. As such, TSJ&A does not
express an opinion as to the fair market value of Marine. The opinion of
financial fairness expressed herein is necessarily based on market, economic and
other relevant considerations as they exist and can be evaluated as of February
28, 2003.

In arriving at its opinion, TSJ&A reviewed and analyzed audited and unaudited
financial information regarding Marine and Old Florida, the merger, and the
Merger Agreement, as well as publicly available information and actual
comparable transactions.


                                      D-1




Board of Directors
March 6, 2003
Page 2

The merger consideration to be received by Marine Shareholders is based on an
exchange ratio of .62 shares of Old Florida for each share of Marine owned. This
exchange ratio is set to a book-to-book exchange as of December 31, 2002. This
exchange ratio is not subject to change due to changes in the book value of
either company prior to closing, except in the event that Old Florida changes
the number of shares outstanding prior to the effective date of the merger.

TSJ&A reviewed the Merger as of February 28, 2003, for the purpose of
determining purchase premiums that could be used in comparing the Merger with
other announced transactions. TSJ&A reviewed the purchase premiums paid in
transactions that were announced since January 1, 2002 involving selling
institutions with that have reported a net loss for each of the last three
years. A listing of these transactions is included with the Fairness Opinion. On
average, the comparable transactions reported an announced deal price to book
value of 1.064 times, a purchase as a percent of assets of 7.36 percent and a
purchase price as a percent of deposits of 8.86 percent. Median figures of the
comparable transactions reported an announced deal price to book value of 1.0816
times, a purchase as a percent of assets of 4.45 percent and a purchase price as
a percent of deposits of 4.95 percent. The Merger ranks well within the range of
the comparable transactions.

TSJ&A reviewed the financial results for Old Florida and also developed a
combined balance sheet and income statement as of December 31, 2002 of the two
companies. Old Florida has a history of positive earnings and on a combined
basis the two companies would have reported a net loss of only $.03 per share
for the year. Based on this review, TSJ&A determined the Marine shareholders
would have a better chance of future success combined with Old Florida rather
than remaining independent.

Therefore, in consideration of the above, it is the opinion of TSJ&A that, based
on the structure of the Merger and the analyses that have been performed, the
consideration to be received by the shareholders of Marine is fair from a
financial point of view.

Sincerely,

/s/ T. Stephen Johnson & Associates, Inc.

T. Stephen Johnson & Associates, Inc.



                                      D-2





                                                                                                 PRICE/       PRICE/        PRICE/
                                                                                                   BOOK     TANGIBLE           LTM
                                                                                                                BOOK      EARNINGS
BUYER/ TARGET                                          TARGET CITY                ANNOUNCE          (%)          (%)           (x)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                           

2002 ACQUISITION OF BANKS WITH NO EARNINGS DURING THE LAST THREE YEARS
CBS Banc-Corporation/ Community Financial Services      Bolivar            TN     12/17/2002       70.82       70.82        NM
Synergy Finl Group Inc. (MHC)/ First Bank of
Central Jersey                                          North Brunswick    NJ     10/11/2002       69.15       69.15        NM
NASB Financial Inc./ CBES Bancorp Inc.                  Excelsior Springs  MO     09/05/2002      108.16      108.16        NM
Adbanc Inc./ VBI Inc.                                   Colorado Springs   CO     07/15/2002      186.44      186.44        NM
Legacy Bank of Harrisburg/ Northern State Bank          Towanda            PA     07/10/2002      144.67      145.25        NM
Beresford Bancorporation, Inc./ First American SB,
FSB                                                     Omaha              NE     05/20/2002       32.10       32.10        NM
Garfield Acquisition Corp./ Findlay Savings Bank        Cincinnati         OH     05/03/2002      150.00      150.00        NM
First Federal Finl Bncp Inc./ Lincoln S&LA              Ironton            OH     04/25/2002       85.14       85.14        NM
Berkshire Financial Holdings/ USABancShares.com Inc.    Philadelphia       PA     03/11/2002      111.11      113.21        NM

                                                                                  Average (1)     106.40      106.70        NM
                                                                                  Median (1)      108.16      108.16        NM


Old Florida Bankshares, Inc./ Marine Bancshares Inc.    Naples             FL     Actual          100.00      100.00        NM





                                                                     PRICE/
                                                        PRICE/      DEPOSIT                                            EQUITY/
                                                        ASSETS            S             NET INCOME                      ASSETS
BUYER/ TARGET                                              (%)          (%)       RECENT         2001       2000           (%)
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                     
2002 ACQUISITION OF BANKS WITH NO EARNINGS DURING
THE LAST THREE YEARS
CBS Banc-Corporation/ Community Financial Services       3.48         3.76         -397       -1,906          -83         6.91
Synergy Finl Group Inc. (MHC)/ First Bank of
Central Jersey                                           3.56         3.78         -346       -1,722         -264         5.15
NASB Financial Inc./ CBES Bancorp Inc.                  13.64        17.54         -598         -954         -217        12.55
Adbanc Inc./ VBI Inc.                                   10.32        13.96         -234       -1,299         -756         5.54
Legacy Bank of Harrisburg/ Northern State Bank          16.66        19.55         -115       -1,343       -1,477        11.52
Beresford Bancorporation, Inc./ First American SB,
FSB                                                      1.80         2.56         -293         -644         -805         5.62
Garfield Acquisition Corp./ Findlay Savings Bank        11.15        12.16          -92         -393         -938         7.43
First Federal Finl Bncp Inc./ Lincoln S&LA               4.45         4.95          -22          -53         -169         5.23
Berkshire Financial Holdings/ USABancShares.com Inc.     1.21         1.46       -5,449       -9,665       -2,490         1.06

                                                         7.36         8.86                                                6.78
                                                         4.45         4.95                                                5.62


Old Florida Bankshares, Inc./ Marine Bancshares Inc.    11.15        13.98                                               11.15







                                      D-3


                                                                      APPENDIX E

                        FLORIDA BUSINESS CORPORATION ACT

                 PROVISIONS OF FLORIDA BUSINESS CORPORATION ACT

                         RELATING TO DISSENTERS' RIGHTS

607.1301 Dissenter's Rights, Definitions. The following definitions apply to
ss. 607.1302 and 607.1320:

         (1) "Corporation" means the issuer of the shares held by a dissenting
         shareholder before the corporate action or the surviving or acquiring
         corporation by merger or share exchange of that issuer.

         (2) "Fair value," with respect to a dissenter's shares, means the value
         of the shares as of the close of business on the day prior to the
         shareholders' authorization date, excluding any appreciation or
         depreciation in anticipation of the corporate action unless exclusion
         would be inequitable.

         (3) "Shareholders' authorization date" means the date on which the
         shareholders' vote authorizing the proposed action was taken, the date
         on which the corporation received written consents without a meeting
         from the requisite number of shareholders in order to authorize the
         action, or, in the case of a merger pursuant to s. 607.1104, the day
         prior to the date on which a copy of the plan of merger was mailed to
         each shareholder of record of the subsidiary corporation.

607.1302 Right of Shareholders to Dissent.

         (1) Any shareholder has the right to dissent from, and obtain payment
         of the fair value of his or her shares in the event of, any of the
         following corporate actions:

                  (a) Consummation of a plan of merger to which the corporation
                   is a party:

                           1. If the shareholder is entitled to vote on the
                           merger, or

                           2. If the corporation is a subsidiary that is merged
                           with its parent under s. .1104, and the shareholders
                           would have been entitled to vote on action taken,
                           except for the applicability of s. 607.1104;

                  (b) Consummation of a sale or exchange of all, or
                  substantially all, of the property of the corporation, other
                  than in the usual and regular course of business, if the
                  shareholder is entitled to vote on the sale or exchange
                  pursuant to s. 607.1202, including a sale in dissolution but
                  not including a sale pursuant to court order or a sale for
                  cash pursuant to a plan by which all or substantially all of
                  the net proceeds of the sale will be distributed to the
                  shareholders within 1 year after the date of sale;

                  (c) As provided in s. 607.0902(11), the approval of a
                  control-share acquisition;

                  (d) Consummation of a plan of share exchange to which the
                  corporation is a party as the corporation the shares of which
                  will be acquired, if the shareholder is entitled to vote on
                  the plan;

                  (e) Any amendment of the articles of incorporation if the
                  shareholder is entitled to vote on the amendment and if such
                  amendment would adversely affect such shareholder by:

                           1. Altering or abolishing any preemptive rights
                           attached to any of his or her shares;

                           2. Altering or abolishing the voting rights
                           pertaining to any of his or her shares, except as
                           such rights may be affected by the voting rights of
                           new shares then being authorized of any existing or
                           new class or series of shares;


                                      E-1



                           3. Effecting an exchange, cancellation, or
                           reclassification of any of his or her shares, when
                           such exchange, cancellation, or reclassification
                           would alter or abolish the shareholder's voting
                           rights or alter his or her percentage of equity in
                           the corporation, or effecting a reduction or
                           cancellation of accrued dividends or other arrearages
                           in respect to such shares;

                           4. Reducing the stated redemption price of any of the
                           shareholder's redeemable shares, altering or
                           abolishing any provision relating to any sinking fund
                           for the redemption or purchase of any of his or her
                           shares, or making any of his or her shares subject to
                           redemption when they are not otherwise redeemable;

                           5. Making noncumulative, in whole or in part,
                           dividends of any of the shareholder's preferred
                           shares which had theretofore been cumulative:

                           6. Reducing the stated dividend preference of any of
                           the shareholder's preferred shares; or


                           7. Reducing any stated preferential amount payable on
                           the shareholder's preferred shares upon voluntary or
                           involuntary liquidation; or


                  (f) Any corporate action taken, to the extent the articles of
                  incorporation provide that a voting or nonvoting shareholder
                  is entitled to dissent and obtain payment for his or her
                  shares;


         (2) A shareholder dissenting from any amendment specified in paragraph
         (1)(e) has the right to dissent only as to those of his or her shares
         which are adversely affected by the amendment.

         (3) A shareholder may dissent as to less than all the shares registered
         in his or her name. In that event, the shareholder's rights shall be
         determined as if the shares as to which he or she has dissented and his
         or her other shares were registered in the names of different
         shareholders.


         (4) Unless the articles of incorporation otherwise provide, this
         section does not apply with respect to a plan of merger or share
         exchange or a proposed sale or exchange of property, to the holders of
         shares of any class or series which, on the record date fixed to
         determine the shareholders entitled to vote at the meeting of
         shareholders at which such action is to be acted upon or to consent to
         any such action without a meeting, were either registered on a national
         securities exchange or designated as a national market system security
         on an interdealer quotation system by the National Association of
         Securities Dealers, Inc., or held of record by not fewer than 2,000
         shareholders.

         (5) A shareholder entitled to dissent and obtain payment for his or her
         shares under this section may not challenge the corporate action
         creating his or her entitlement unless the action is unlawful or
         fraudulent with respect to the shareholder or the corporation.

607.1320 Procedure for Exercise of Dissenters' Rights.

         (l)      (a) If a proposed corporate action creating dissenters' rights
                  under s. 607.1302 is submitted to a vote at a shareholders'
                  meeting, the meeting notice shall state that shareholders are
                  or may be entitled to assert dissenters' rights and be
                  accompanied by a copy of ss. 607.1301, 607.1302, and 607.1320.
                  A shareholder who wishes to assert dissenters' rights shall:

                           1. Deliver to the corporation before the vote is
                           taken written notice of the shareholder's intent to
                           demand payment for his or her shares if the proposed
                           action is effectuated, and

                           2. Not vote his or her shares in favor of the
                           proposed action. A proxy or vote against the proposed
                           action does not constitute such a notice of intent to
                           demand payment.


                                      E-2




                  (b) If proposed corporate action creating dissenters' rights
                  under s. 607.1302 is effectuated by written consent without a
                  meeting, the corporation shall deliver a copy of ss. 607.1301,
                  607.1302, and 607.1320 to each shareholder simultaneously with
                  any request for the shareholder's written consent or, if such
                  a request is not made, within 10 days after the date the
                  corporation received written consents without a meeting from
                  the requisite number of shareholders necessary to authorize
                  the action.


         (2) Within 10 days after the shareholders' authorization date, the
         corporation shall give written notice of such authorization or consent
         or adoption of the plan of merger, as the case may be, to each
         shareholder who filed a notice of intent to demand payment for his or
         her shares pursuant to paragraph (1)(a) or, in the case of action
         authorized by written consent, to each shareholder, excepting any who
         voted for, or consented in writing to, the proposed action.


         (3) Within 20 days after the giving of notice to him or her, any
         shareholder who elects to dissent shall file with the corporation a
         notice of such election, stating the shareholder's name and address,
         the number, classes, and series of shares as to which he or she
         dissents, and a demand for payment of the fair value of his or her
         shares. Any shareholder failing to file such election to dissent within
         the period set forth shall be bound by the terms of the proposed
         corporate action. Any shareholder filing an election to dissent shall
         deposit his or her certificates for certificated shares with the
         corporation simultaneously with the filing of the election to dissent.
         The corporation may restrict the transfer of uncertificated shares from
         the date the shareholder's election to dissent is filed with the
         corporation.


         (4) Upon filing a notice of election to dissent, the shareholder shall
         thereafter be entitled only to payment as provided in this section and
         shall not be entitled to vote or to exercise any other rights of a
         shareholder. A notice of election may be withdrawn in writing by the
         shareholder at any time before an offer is made by the corporation, as
         provided in subsection (5), to pay for his or her shares. After such
         offer, no such notice of election may be withdrawn unless the
         corporation consents thereto. However, the right of such shareholder to
         be paid the fair value of his or her shares shall cease, and the
         shareholder shall be reinstated to have all his or her rights as a
         shareholder as of the filing of his or her notice of election,
         including any intervening preemptive rights and the right to payment of
         any intervening dividend or other distribution or, if any such rights
         have expired or any such dividend or distribution other than in cash
         has been completed, in lieu thereof, at the election of the
         corporation, the fair value thereof in cash as determined by the board
         as of the time of such expiration or completion, but without prejudice
         otherwise to any corporate proceedings that may have been taken in the
         interim, if:

                  (a) Such demand is withdrawn as provided in this section;

                  (b) The proposed corporate action is abandoned or rescinded or
                  the shareholders revoke the authority to effect such action;

                  (c) No demand or petition for the determination of fair value
                  by a court has been made or filed within the time provided in
                  this section; or

                  (d) A court of competent jurisdiction determines that such
                  shareholder is not entitled to the relief provided by this
                  section.

         (5) Within 10 days after the expiration of the period in which
         shareholders may file their notices of election to dissent, or within
         10 days after such corporate action is effected, whichever is later
         (but in no case later than 90 days from the shareholders' authorization
         date), the corporation shall make a written offer to each dissenting
         shareholder who has made demand as provided in this section to pay an
         amount the corporation estimates to be the fair value for such shares.
         If the corporate action has not been consummated before the expiration
         of the 90-day period after the shareholders' authorization date, the
         offer may be made conditional upon the consummation of such action.
         Such notice and offer shall be accompanied by:

                  (a) A balance sheet of the corporation, the shares of which
                  the dissenting shareholder holds, as of the latest available
                  date and not more than 12 months prior to the making of such
                  offer; and


                                      E-3



                  (b) A profit and loss statement of such corporation for the
                  12-month period ended on the date of such balance sheet or, if
                  the corporation was not in existence throughout such 12-month
                  period, for the portion thereof during which it was in
                  existence.

         (6) If within 30 days after the making of such offer any shareholder
         accepts the same, payment for his or her shares shall be made within 90
         days after the making of such offer or the consummation of the proposed
         action, whichever is later. Upon payment of the agreed value, the
         dissenting shareholder shall cease to have any interest in such shares.


         (7) If the corporation falls to make such offer within the period
         specified therefor in subsection (5) or if it makes the offer and any
         dissenting shareholder or shareholders fail to accept the same within
         the period of 30 days thereafter, then the corporation, within 30 days
         after receipt of written demand from any dissenting shareholder given
         within 60 days after the date on which such corporate action was
         effected, shall, or at its election at any time within such period of
         60 days may, file an action in any court of competent jurisdiction in
         the county in this state where the registered office of the corporation
         is located requesting that the fair value of such shares be determined.
         The court shall also determine whether each dissenting shareholder, as
         to whom the corporation requests the court to make such determination,
         is entitled to receive payment for his or her shares. If the
         corporation fails to institute the proceeding as herein provided, any
         dissenting shareholder may do so in the name of the corporation. All
         dissenting shareholders (whether or not residents of this state), other
         than shareholders who have agreed with the corporation as to the value
         of their shares, shall be made parties to the proceeding as an action
         against their shares. The corporation shall serve a copy of the initial
         pleading in such proceeding upon each dissenting shareholder who is a
         resident of this state in the manner provided by law for the service of
         a summons and complaint and upon each nonresident dissenting
         shareholder either by registered or certified mail and publication or
         in such other manner as is permitted by law. The jurisdiction of the
         court is plenary and exclusive. All shareholders who are proper parties
         to the proceeding are entitled to judgment against the corporation for
         the amount of the fair value of their shares. The court may, if it so
         elects, appoint one or more persons as appraisers to receive evidence
         and recommend a decision on the question of fair value. The appraisers
         shall have such power and authority as is specified in the order of
         their appointment or an amendment thereof. The corporation shall pay
         each dissenting shareholder the amount found to be due him or her
         within 10 days after final determination of the proceedings. Upon
         payment of the judgment, the dissenting shareholder shall cease to have
         any interest in such shares.


         (8) The judgment may, at the discretion of the court, include a fair
         rate of interest, to be determined by the court.

         (9) The costs and expenses of any such proceeding shall be determined
         by the court and shall be assessed against the corporation, but all or
         any part of such costs and expenses may be apportioned and assessed as
         the court deems equitable against any or all of the dissenting
         shareholders who are parties to the proceeding, to whom the corporation
         has made an offer to pay for the shares, if the court finds that the
         action of such shareholders in failing to accept such offer was
         arbitrary, vexatious, or not in good faith. Such expenses shall include
         reasonable compensation for, and reasonable expenses of, the
         appraisers, but shall exclude the fees and expenses of counsel for, and
         experts employed by, any party. If the fair value of the shares, as
         determined, materially exceeds the amount which the corporation offered
         to pay therefor or if no offer was made, the court in its discretion
         may award to any shareholder who is a party to the proceeding such sum
         as the court determines to be reasonable compensation to any attorney
         or expert employed by the shareholder in the proceeding.

         (10) Shares acquired by a corporation pursuant to payment of the agreed
         value thereof or pursuant to payment of the judgment entered therefor,
         as provided in this section, may be held and disposed of by such
         corporation as authorized but unissued shares of the corporation,
         except that, in the case of a merger, they may be held and disposed of
         as the plan of merger otherwise provides. The shares of the surviving
         corporation into which the shares of such dissenting shareholders would
         have been converted had they assented to the merger shall have the
         status of authorized but unissued shares of the surviving corporation.


                                      E-4


                                     PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         The Florida Business Corporation Act ("FBCA") provides that Florida
corporations may indemnify an individual made a party to any threatened,
pending, or completed action, suit or proceeding whether civil, criminal,
administrative or investigative, because the individual is or was a director,
officer, employee or agent of the corporation or is or was serving at the
request of the corporation as a director, officer, employer or agent of another
corporation, trust if the person: (i) acted in good faith and (ii) believed his
conduct was in the corporation's best interest or was not opposed to the
corporation's best interest and with respect to any criminal proceeding, if he
had no reasonable cause to believe his conduct was unlawful. Certain additional
limitations apply to the right to indemnification when the lawsuit is brought by
or in the name of the corporation.

         The FBCA further provides that a corporation shall indemnify an
individual who was successful on the merits or otherwise in the defense of any
proceeding to which the director, officer, employee or agent was a party because
the individual was or is a director, officer, employee or agent of the
corporation, for reasonable expenses incurred by the director in connection with
the proceeding. The FBCA also provides that a corporation may purchase and
maintain insurance on behalf of the individual who is or was a director,
officer, employee or agent of the corporation or is or was serving at the
request of the corporation as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust, or other enterprise, against
liability asserted against or incurred by the individual in that capacity or
arising from the individual's status as a director, officer, employee, or agent,
regardless of whether the corporation would have the power to indemnify the
person for such liability under the FBCA.

         Article VI of the Registrant's Bylaws provides that the Registrant has
the power to indemnify its directors and officers under certain circumstances,
consistent with the provisions of the FBCA.

         The Registrant has purchased a standard directors' and officers'
liability insurance policy which, subject to any limitations set forth in the
policy, indemnifies the Registrant's directors and officers for damages that
they become legally obligated to pay as a result of any negligent act, error or
omission committed while serving in their official capacity.

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)      Exhibits.



EXHIBIT
NUMBER                                                  DESCRIPTION OF EXHIBITS
             
   2.1          Agreement and Plan of Merger, dated as of December 31, 2002, by and between Old Florida and Marine (included in
                Appendix A to the proxy statement/prospectus and incorporated by reference herein)

   2.2          Option Agreement, dated as of December 31, 2002, between Old Florida and Marine (included in Appendix B to the
                proxy statement/prospectus and incorporated by reference herein)

   2.3          Shareholder Agreement, dated as of December 31, 2002, among Old Florida, Marine and certain directors of Marine
                (included in Appendix C to the proxy statement/prospectus and incorporated by reference herein)

  *3.1          Articles of Incorporation of Old Florida as filed with the Florida Department of State


                                      II-1




             
  *3.2          Bylaws of Old Florida

    +5          Opinion of Werner & Blank, LLC, counsel to Old Florida, as to the legality of the securities being issued

    +8          Opinion of Werner & Blank, LLC, counsel to Old Florida, as to tax matters

 *10.1          Lease Agreement dated December 21, 1998, between Old Florida Bank and Colony Corporate Centre, Inc., together with
                Option Term and Addendum to Lease Agreement

 *10.2          Old Florida Bank Directors' Stock Option Plan

 *10.3          Assumption of Directors' Stock Option Plan, dated July 1, 2001, between Old Florida and Old Florida Bank

 *10.4          Form of Directors' Stock Option Agreement used under Old Florida Bank Directors' Stock Option Plan

 *10.5          Old Florida Bank Officers' and Employees' Stock Option Plan

 *10.6          Assumption of Officers' and Employees' Stock Option Plan, dated July 1, 2001, between Old Florida and Old Florida
                Bank

 *10.7          Form of Incentive Stock Option Agreement used under Old Florida Bank Officers' and Employees' Stock Option Plan

 *10.8          Employment Agreement, dated as of January 17, 2000, between Old Florida Bank and Larry W. Johnson

 *10.9          Employment Agreement, dated as of January 17, 2000, between Old Florida Bank and Nicholas J. Panicaro

*10.10          Engagement letter, dated October 3, 2002, between Old Florida and Austin Associates, LLC

*10.11          Agreement and Plan of Share Exchange among Old Florida Bank and Old Florida Bankshares, Inc. dated as of March 12,
                2001

   *21          Subsidiaries of Old Florida

 +23.1          Consent of Werner & Blank, LLC with respect to its opinion relating to the legality of the securities being issued
                (included in Exhibit 5)

 +23.2          Consent of Werner & Blank, LLC with respect to its tax opinion (included in Exhibit 8)

 +23.3          Consent of Hacker, Johnson & Smith PA (with respect to Old Florida)

 +23.4          Consent of Porter Keadle Moore, LLP (with respect to Marine)

 +23.5          Consent of T. Stephen Johnson & Associates, Inc., financial advisor to Marine

   *24          Power of Attorney of Directors of Old Florida authorizing the signing of their names to this Registration Statement
                and any and all amendments to this Registration Statement and other documents submitted in connection herewith


                                      II-2




             
 +99.1          Form of Proxy to be used in connection with Special Meeting of Shareholders of Marine

  99.2          Form of Letter to be Sent to Shareholders of Marine (set forth following the cover page of this Registration
                Statement)

  99.3          Form of Notice of Special Meeting of Shareholders of Marine (set forth following the form of letter to be sent to
                shareholders of Marine in this Registration Statement)

  99.4          Fairness Opinion of T. Stephen Johnson & Associates, Inc. (included in Appendix D to the proxy statement/prospectus
                and incorporated by reference herein)


- --------------------

*   Previously filed on March 18, 2003

+   Filed herewith

(b)      FINANCIAL STATEMENT SCHEDULES.

         Schedules are omitted because they are not required or are not
applicable, or the required information is shown in the financial statements or
notes thereto.

ITEM 22. UNDERTAKINGS.

(A)      The undersigned small business issuer hereby undertakes:

         (1)      To file, during any period in which offers or sales are being
made, a post-effective amendment to this Registration Statement:

                  (i)      To include any prospectus required by Section
         10(a)(3) of the Securities Act of 1933;

                  (ii)     To reflect in the prospectus any facts or events
         arising after the effective date of the Registration Statement (or the
         most recent post-effective amendment thereof) which, individually or in
         the aggregate, represent a fundamental change in the information set
         forth in the Registration Statement. Notwithstanding the foregoing, any
         increase or decrease in volume of securities offered (if the total
         dollar value of securities offered would not exceed that which was
         registered) and any deviation from the low or high end of the estimated
         maximum offering range may be reflected in the form of prospectus filed
         with the Commission pursuant to Rule 424(b) if, in the aggregate, the
         changes in volume and price represent no more than a 20% change in the
         maximum aggregate offering price set forth in the "Calculation of
         Registration Fee" table in the effective Registration Statement;

                  (iii)    To include any material information with respect to
         the plan of distribution not previously disclosed in the Registration
         Statement or any material change to such information in the
         Registration Statement;

         (2)      That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3)      To remove from registration by means of a post-effective
amendment any of the securities being registered which remain unsold at the
termination of the offering.

(B)      Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and Exchange Commission

                                      II-3



such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the small business issuer of
expenses incurred or paid by a director, officer or controlling person of the
small business issuer in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the small business issuer will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

(C)      The undersigned small business issuer hereby undertakes:

         (1)      To respond to requests for information that is incorporated by
reference into the prospectus pursuant to Items 4, 10(b), 11, or 13 of this Form
S-4, within one business day of receipt of such request, and to send the
incorporated documents by first class mail or other equally prompt means. This
includes information contained in the documents filed subsequent to the
effective date of the Registration Statement through the date of responding to
the request.

         (2)      To supply by means of a post-effective amendment all
information concerning a transaction, and the company being acquired involved
therein, that was not the subject of and included in the Registration Statement
when it became effective.

                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, the
Registrant has duly caused this Amendment No. 3 to the Registration Statement
on Form S-4 to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Fort Myers, State of Florida, on June 18, 2003.


                                       OLD FLORIDA BANKSHARES, INC.

                                       By: /s/ Larry W. Johnson
                                           ------------------------------
                                           Larry W. Johnson
                                           Chief Executive Officer and President


         Pursuant to the requirements of the Securities Act of 1933, this
Amendment No. 3 to the Registration Statement on Form S-4 has been signed by the
following persons in the capacities indicated below on June 18, 2003.




             NAME                                    TITLE
             ----                                    -----
                                    
              *
- ------------------------------         Chairman of the Board and Director
Frank Galeana

   /s/ Larry W. Johnson                President, Chief Executive Officer and
- ------------------------------         Director (Principal Executive Officer)
Larry W. Johnson

   /s/ Nicholas J. Panicaro            Executive Vice President and
- ------------------------------         Chief Financial Officer and Director
Nicholas J. Panicaro                   (Principal Financial Officer and
                                       Principal Accounting Officer)


                                      II-4




                                    
              *                        Director
- ------------------------------
Charles Bundschu, III

              *                        Director
- ------------------------------
Joseph E. D'Jamoos

              *                        Director
- ------------------------------
Elmo J. Hurst

              *                        Director
- ------------------------------
Karl L. Johnson


- ---------------------

*By Larry W. Johnson pursuant to Power of Attorney executed by the directors and
executive officers listed above, which Power of Attorney has been filed with the
Securities and Exchange Commission.

   /s/ Larry W. Johnson
- ------------------------------
Larry W. Johnson
President and Chief Executive Officer

                                      II-5



                                  EXHIBIT INDEX



EXHIBIT
NUMBER                       DESCRIPTION OF EXHIBITS
      
 2.1     Agreement and Plan of Merger, dated as of December 31, 2002, by and
         between Old Florida and Marine (included in Appendix A to the proxy
         statement/prospectus and incorporated by reference herein)

 2.2     Option Agreement, dated as of December 31, 2002, between Old Florida
         and Marine (included in Appendix B to the proxy statement/prospectus
         and incorporated by reference herein)

 2.3     Shareholder Agreement, dated as of December 31, 2002, among Old
         Florida, Marine and certain directors of Marine (included in Appendix C
         to the proxy statement/prospectus and incorporated by reference herein)

*3.1     Articles of Incorporation of Old Florida as filed with the Florida
         Department of State

*3.2     Bylaws of Old Florida

 +5      Opinion of Werner & Blank, LLC, counsel to Old Florida, as to the
         legality of the securities being issued

 +8      Opinion of Werner & Blank, LLC, counsel to Old Florida, as to tax
         matters

*10.1    Lease Agreement dated December 21, 1998, between Old Florida Bank and
         Colony Corporate Centre, Inc., together with Option Term and Addendum
         to Lease Agreement

*10.2    Old Florida Bank Directors' Stock Option Plan

*10.3    Assumption of Directors' Stock Option Plan, dated July 1, 2001, between
         Old Florida and Old Florida Bank

*10.4    Form of Directors' Stock Option Agreement used under Old Florida Bank
         Directors' Stock Option Plan

*10.5    Old Florida Bank Officers' and Employees' Stock Option Plan

*10.6    Assumption of Officers' and Employees' Stock Option Plan, dated July 1,
         2001, between Old Florida and Old Florida Bank

*10.7    Form of Incentive Stock Option Agreement used under Old Florida Bank
         Officers' and Employees' Stock Option Plan

*10.8    Employment Agreement, dated as of January 17, 2000, between Old Florida
         Bank and Larry W. Johnson

*10.9    Employment Agreement, dated as of January 17, 2000, between Old Florida
         Bank and Nicholas J. Panicaro

*10.10   Engagement letter, dated October 3, 2002, between Old Florida and
         Austin Associates, LLC





      
*10.11   Agreement and Plan of Share Exchange among Old Florida Bank and Old
         Florida Bankshares, Inc. dated as of March 12, 2001

 *21     Subsidiaries of Old Florida

+23.1    Consent of Werner & Blank, LLC with respect to its opinion relating to
         the legality of the securities being issued (included in Exhibit 5)

+23.2    Consent of Werner & Blank, LLC with respect to its tax opinion
         (included in Exhibit 8)

+23.3    Consent of Hacker, Johnson & Smith PA (with respect to Old Florida)

+23.4    Consent of Porter Keadle Moore, LLP (with respect to Marine)

+23.5    Consent of T. Stephen Johnson & Associates, Inc. ,financial advisor to
         Marine

 *24     Power of Attorney of Directors of Old Florida authorizing the signing
         of their names to this Registration Statement and any and all
         amendments to this Registration Statement and other documents submitted
         in connection herewith

+99.1    Form of Proxy to be used in connection with Special Meeting of
         Shareholders of Marine

 99.2    Form of Letter to be Sent to Shareholders of Marine (set forth following the
         cover page of this Registration Statement)

 99.3    Form of Notice of Special Meeting of Shareholders of Marine (set forth
         following the form of letter to be sent to shareholders of Marine in
         this Registration Statement)

 99.4    Fairness Opinion of T. Stephen Johnson & Associates, Inc. (included in
         Appendix D to the proxy statement/prospectus and incorporated by
         reference herein)


- --------------------

*   Previously filed on March 18, 2003

+   Filed herewith