EXHIBIT 99.1 DEARBORN BANCORP SECOND QUARTER EARNINGS INCREASE 44.3 PERCENT. DEARBORN, Michigan, July 16, 2003 ... Dearborn Bancorp, Inc. (Nasdaq: DEAR), the holding company for Community Bank of Dearborn, today reported earnings of $759,000 or $0.25 per fully diluted share for the three months ended June 30, 2003. This figure was 44.3 percent more than the Corporation's earnings of $526,000 ($0.18 per diluted share) in the same period one year ago. Earnings for the first half of 2003 were $1,339,000 ($0.45 per fully diluted share), 33.5 percent more than earnings of $1,003,000 ($0.35 per diluted share) during the first half of 2002. During the 12 month period ending at mid-year, the Corporation's total assets grew by 35.8 percent to $393.1 million, total deposits went up 37.1 percent to $328.5 million and total loans increased 44.3 percent to stand at $327.4 million at the end of business on June 30, 2003. Michael J. Ross, President and CEO of both the Holding Company and the Bank, reported his organization's financial results. He added, "We are continuing to grow just about as fast as prudence allows. We have brought our loan-to-deposit ratio close to 100 percent and we have redeployed deposits raised earlier in the year from investments into loans. The consequence of this strategy has been to allow us to improve our margins at a time when community banks of our size have been experiencing severe pressure on their margins as a result of record low interest rates. In addition, we have opened a new Auburn Hills Regional Lending Center to increase our small and mid-sized business lending volume in an area where there is a relatively strong demand for quality loans." Dearborn Bancorp, Inc., is a registered bank holding company. Its sole subsidiary is Community Bank of Dearborn. The Bank operates offices in Dearborn, Dearborn Heights, Plymouth Township, Canton Township, Clinton Township, Southgate, and Auburn Hills in the State of Michigan. The Corporation's common shares trade on the Nasdaq National Market under the symbol DEAR. Contact: Michael J. Ross, President & CEO or Jeffrey L. Karafa, CFO at (313) 565-5700. # # # FORWARD-LOOKING STATEMENTS This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and about the Corporation and the Bank. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "projects," variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. The Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events (whether anticipated or unanticipated), or otherwise. Future Factors include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies, trends in customer behavior as well as their ability to repay loans; and changes in the national and local economy. These are representative of the Future Factors and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement. DEARBORN BANCORP, INC. (In thousands, except share and per share data) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30 JUNE 30 CONDENSED STATEMENT OF INCOME: 2003 2002 2003 2002 ---------------------------------- ---------------------------------- Interest income $5,732 $4,449 $11,049 $8,442 Interest expense 2,243 1,929 4,548 3,653 ---------------- --------------- ---------------- --------------- Net interest income 3,489 2,520 6,501 4,789 Provision for loan losses 511 263 739 488 ---------------- --------------- ---------------- --------------- Net interest income after provision 2,978 2,257 5,762 4,301 Non-interest income 906 238 1,657 551 Non-interest expense 2,735 1,699 5,392 3,334 ---------------- --------------- ---------------- --------------- Net income before taxes 1,149 796 2,027 1,518 Income tax provision 390 270 688 515 ---------------- --------------- ---------------- --------------- Net income $759 $526 $1,339 $1,003 ================ =============== ================ =============== SHARE DATA: Weighted avg no. of shares outstanding - basic 2,772,012 2,726,006 2,761,150 2,726,297 Weighted avg no. of shares outstanding - diluted 3,014,805 2,869,334 2,985,306 2,850,306 Period end shares outstanding 2,782,831 2,726,006 PER COMMON SHARE DATA: Net income, basic $0.27 $0.19 $0.48 $0.37 Net income, diluted $0.25 $0.18 $0.45 $0.35 Closing Stock Price $20.00 $12.52 Book Value $11.60 $10.63 PROFITABILITY RATIOS, ANNUALIZED: Return on average stockholders' equity 9.48% 7.32% 8.48% 7.04% Return on average total assets 0.77% 0.74% 0.71% 0.75% Average equity to average total assets 8.17% 10.09% 8.32% 10.64% <Caption> CONDENSED BALANCE SHEET: JUNE 30 Dec. 31 June 30 2003 2002 2002 --------------- ---------------- --------------- Assets Cash and equivalents $18,980 $19,450 $15,150 Mortgage loans held for sale 13,053 9,852 406 Investment securities, available for sale 28,458 23,249 42,713 Loans 327,383 267,522 226,800 Allowance for loan losses (3,514) (2,875) (2,313) Other assets 8,700 7,902 6,784 --------------- ---------------- --------------- Total assets $393,060 $325,100 $289,540 =============== ================ =============== Liabilities and stockholders' equity Deposits $328,497 $262,086 $239,527 Federal Home Loan Bank advances $20,660 $20,660 $20,000 Other liabilities 1,619 1,663 1,022 Trust preferred securities 10,000 10,000 --- Stockholders' equity 32,284 30,691 28,991 --------------- ---------------- --------------- Total liabilities and stockholders' equity $393,060 $325,100 $289,540 =============== ================ ===============