UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

           (Mark One)

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the fiscal year ended March 31, 2004

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from _________ to ___________

                        Commission File Number: 000-20900

                              COMPUWARE CORPORATION
                -------------------------------------------------
             (Exact name of registrant as specified in its charter)

            MICHIGAN                                             38-2007430
- -------------------------------                              -------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

                   ONE CAMPUS MARTIUS, DETROIT, MI 48226-5099
                   ------------------------------------------
           (Address of principal executive offices including zip code)

       Registrant's telephone number, including area code: (313) 227-7300

Securities registered pursuant to Section 12(b) of the Act: NONE

Securities registered pursuant to Section 12(g) of the Act: COMMON STOCK, PAR
                                                            VALUE $.01 PER SHARE
                                                            PREFERRED STOCK
                                                            PURCHASE RIGHTS

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act): Yes [X] No [ ]

The aggregate market value of the voting stock held by non-affiliates of the
registrant as of September 30, 2003, the last business day of the registrant's
most recently completed second fiscal quarter, was $1,619,244,996, based upon
the closing sales price of the common stock on that date of $5.36 as reported on
the NASDAQ Stock Market. For purposes of this computation, all executive
officers, directors and 10% beneficial owners of the registrant are assumed to
be affiliates. Such determination should not be deemed an admission that such
officers, directors and beneficial owners are, in fact, affiliates of the
registrant.

There were 386,179,270 shares of $.01 par value common stock outstanding as of
June 1, 2004.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive Proxy Statement for the Registrant's 2004 Annual
Meeting of Shareholders (the "Proxy Statement") filed pursuant to Regulation 14A
are incorporated by reference in Part III.

                                       1



                     COMPUWARE CORPORATION AND SUBSIDIARIES
                                    FORM 10-K
                                TABLE OF CONTENTS



Item
Number                                                                                             Page
- ------                                                                                             ----
                                                                                                
                                     PART I

1.   Business                                                                                        3

     Executive Officers of the Registrant                                                           12

2.   Properties                                                                                     13

3.   Legal Proceedings                                                                              14

4.   Submission of Matters to a Vote of Security Holders                                            14

                                     PART II

5.   Market for the Registrant's Common Equity, Related Stockholder
     Matters and Issuer Purchases of Equity Securities                                              15

6.   Selected Consolidated Financial Data                                                           16

7.   Management's Discussion and Analysis of Financial Condition and
     Results of Operations                                                                          17

7A.  Quantitative and Qualitative Disclosure about Market Risk                                      30

8.   Consolidated Financial Statements and Supplementary Data                                       32

9.   Changes in and Disagreements with Accountants on Accounting and
     Financial Disclosure                                                                           56

9A.  Controls and Procedures                                                                        56

                                    PART III

10.  Directors and Executive Officers of the Registrant                                             57

11.  Executive Compensation                                                                         57

12.  Security Ownership of Certain Beneficial Owners and Management
     and Related Stockholder Matters                                                                57

13.  Certain Relationships and Related Transactions                                                 57

14.  Principal Accountant Fees and Services                                                         57

                                     PART IV

15.  Exhibits, Financial Statement Schedule and Reports on Form 8-K                                 58


                                       2



                                     PART I

ITEM 1. BUSINESS

We provide software products and professional services designed to increase the
productivity of the information technology, or IT, departments of businesses
worldwide. In the early years of our company, we focused on offering
professional services and mainframe products in the testing and implementation
environment where we gained extensive experience and established long-term
customer relationships. Over the past several years, we have expanded our
presence into products and professional services in the application development
and integration, quality assurance, production readiness and production
availability areas of the application life cycle. We extended our offerings to
include application services by acquiring certain assets of Covisint LLC
(Covisint) effective March 1, 2004. Covisint provides business-to-business
applications and communication services that connect the global automotive
industry. Additionally, we acquired Changepoint Corporation in May 2004.
Changepoint offerings help IT organizations by providing critical insight into
IT spending, operations and management. Initial technology integration plans,
while still under development, suggest outstanding synergy between Compuware's
application development, testing and performance management tools and
Changepoint's IT governance solution. This combined solution will offer Chief
Information Officers unmatched insight and visibility into their people,
projects, resources and applications, helping technology leaders align IT
investments with business priorities.

We were incorporated in Michigan in 1973. Our executive offices are located at
One Campus Martius, Detroit, Michigan 48226-5099, and our telephone number is
(313) 227-7300.

We operate in two business segments in the software and technology services
industries: products and professional services. See Note 13 of Notes to
Consolidated Financial Statements.

The following discussion may contain certain forward-looking statements within
the meaning of the federal securities laws. Numerous important factors,
including those discussed under Item 7 - Management's Discussion and Analysis of
Financial Condition and Results of Operations under the caption Forward-Looking
Statements could cause actual results to differ materially from those indicated
by such forward-looking statements.

Our Internet address is www.compuware.com. We make available, free of charge on
the web site, copies of reports we file with the Securities and Exchange
Commission as soon as reasonably practicable after we electronically file such
reports. The information contained on our web site should not be considered part
of this report.

OUR BUSINESS STRATEGY

Our business strategy is to provide a broad range of software and professional
services offerings to the largest users of information technology in the world.
Our solutions are focused on providing a real return on investment to our
clients by increasing productivity, efficiency, and visibility into their IT
applications throughout the application lifecycle. Our solutions and
professional services are in the IT Governance, application development, quality
assurance, production management and application services environments. Our
strategy is to support the most widely used technologies and platforms
implemented by the largest users of information technology in the world
including mainframe, distributed, Java, .Net, Windows, Unix, Linux, Oracle, and
SAP.

Companies with IT departments invest substantial resources to build and maintain
large, complex, mission-critical applications. As a result, this target market
can benefit most from our products and professional services offerings.

                                       3



From our perspective, the application life cycle includes four primary phases:
1) the application development phase in which software source code is created,
integrated with existing applications and modified over time; 2) the testing
phase, in which application software is executed, debugged, tested and
maintained in a series of repetitive, ongoing cycles for the life of the
application; 3) the performance testing phase, when an application is tested
under simulated production conditions to ensure it will function well once
implemented; and 4) the production phase in which the performance and
availability of operating systems, databases, servers, applications and networks
is monitored and managed.

PRODUCTS

The following table sets forth, for the periods indicated, a breakdown of
license and maintenance revenue by product line and the percentage of total
revenues for each line (in thousands):



                                                           YEAR ENDED MARCH 31,             PERCENTAGE OF TOTAL REVENUES
                                                   -----------------------------------      ----------------------------
          PRODUCT REVENUE                            2004         2003         2002         2004        2003        2002
                                                   ---------    ---------    ---------      ----        ----        ----
                                                                                                  
File-AID                                           $ 169,063    $ 182,224    $ 230,820      13.4%       13.2%       13.3%
Abend-AID                                            138,943      155,769      186,827      11.0        11.3        10.7
XPEDITER                                             113,647      110,880      136,848       9.0         8.1         7.9
QA Center Mainframe                                   20,004       24,527       30,880       1.6         1.8         1.8
STROBE                                                85,653       80,080      101,911       6.8         5.8         5.8
                                                   ---------    ---------    ---------      ----        ----        ----
   Total Mainframe Revenue                           527,310      553,480      687,286      41.8        40.2        39.5
                                                   ---------    ---------    ---------      ----        ----        ----
UNIFACE and Optimal                                   45,420       42,283       43,353       3.6         3.1         2.5
DevPartner                                            27,557       24,290       26,722       2.2         1.8         1.5
QA Center & File-AID/Client Server                    39,141       34,691       36,524       3.1         2.5         2.1
Vantage                                               65,390       53,152       57,497       5.1         3.9         3.3
                                                   ---------    ---------    ---------      ----        ----        ----
   Total Distributed Product Revenue                 177,508      154,416      164,096      14.0        11.3         9.4
                                                   ---------    ---------    ---------      ----        ----        ----
   Total Product Revenue                           $ 704,818    $ 707,896    $ 851,382      55.8%       51.5%       48.9%
                                                   =========    =========    =========      ====        ====        ====


COMPUWARE SOFTWARE PRODUCTS AND THE APPLICATION LIFE CYCLE

Our software products enhance every step in the application life cycle, from
application development and quality assurance to production readiness and
availability, for mainframe and distributed platforms.

APPLICATION DEVELOPMENT AND INTEGRATION--Customers use our Abend-AID,
DevPartner, File-AID, Optimal, QACenter, STROBE, UNIFACE, Vantage and XPEDITER
products to achieve productivity gains.

QUALITY ASSURANCE--The Abend-AID, DevPartner, File-AID, QACenter, STROBE and
XPEDITER tools are used to automate the multiple, complex steps of thorough
application testing.

PRODUCTION READINESS--The Abend-AID, DevPartner, File-AID, QACenter, STROBE and
Vantage product lines are used to ready applications for production.

PRODUCTION AVAILABILITY--The Abend-AID, File-AID, QACenter, STROBE, Vantage and
XPEDITER product lines are used to find and fix application, server and/or
network performance problems before they affect end users.

IT GOVERNANCE--IT Governance by Changepoint allows IT organizations to evaluate
all of these projects providing Chief Information Officers with critical insight
into IT spending, operations and management.

                                       4



MAINFRAME MARKET

We believe that the market for mainframe products is well defined, and that our
mainframe products will continue to be in demand as the drive to extend legacy
applications into distributed environments continues to emphasize the need for
reliable, high-volume servers.

We intend to remain focused on developing, marketing and supporting high quality
software tools both to support traditional uses of the mainframe and to enhance
the efforts of IT staff who are working to web-enable their legacy applications
portfolio. We believe that our longstanding customer relationships and brand
equity in this arena will help us continue to improve the benefits our customers
receive from our mainframe products. In addition, we continue to pursue product
integration opportunities to increase the value that our customers obtain from
the use of our products, to enhance the synergy among the functional groups
working on key application projects and to make the entire process more
streamlined, automated and repeatable.

MAINFRAME SOFTWARE PRODUCTS

Our mainframe products focus on improving the productivity of developers and
analysts in analysis, unit testing, functional testing, performance testing,
defect removal, fault management, file and data management and application
performance management in the OS/390 and z/OS series environments.

Our mainframe products are functionally rich, are focused on user needs and
require minimal user training. We strive to ensure a common look and feel across
our products and emphasize ease of use in all aspects of product design and
functionality. Most products can be used immediately without modification of
customer development practices and standards and can be quickly integrated into
day-to-day testing, debugging and maintenance activities.

Our mainframe products are grouped into the following five product lines:

FILE-AID PRODUCTS

File-AID products provide a consistent, familiar and secure method for IT
professionals to access, analyze, edit, compare, move and transform data across
all strategic environments. File-AID is used to quickly resolve production data
problems and manage ongoing changes to data and databases at any stage of the
application life cycle.

ABEND-AID PRODUCTS

Abend-AID products assist IT professionals to quickly diagnose and resolve
application and system failures. The products automatically collect program and
environmental information, analyze the information and present diagnostic and
supporting data in a way that can be easily understood by all levels of IT
staff.

XPEDITER PRODUCTS

XPEDITER interactive debugging products help developers integrate enterprise
applications, build new applications and web-enable legacy ones, satisfying
corporate scalability, reliability and security requirements. XPEDITER tools
deliver powerful analysis and testing capabilities across multiple environments,
helping developers test more accurately and reliably, in less time.

QACENTER MAINFRAME PRODUCTS

QACenter Mainframe products deliver complete testing functionality for
automating test creation and execution, test results analysis and documentation.
The products simulate the on-line systems environment, allowing programmers to
test these applications under production conditions without requiring actual
users at terminals. Its powerful functions and features enhance unit,
concurrency, integration, migration, capacity and stress testing.

                                       5



STROBE PRODUCTS

Our STROBE MVS Application Performance Management and iSTROBE Application
Performance Analysis System products work together to help clients locate and
eliminate sources of excessive resource demands during every phase of an
application's life cycle. Features in both products support an extensive array
of subsystems, databases and languages.

DISTRIBUTED SYSTEMS MARKET

In contrast to the mainframe market, the distributed systems market is
characterized by multiple hardware, software and network configurations.
Combined with the more recent push to web-enable applications, IT organizations
find themselves under increasing pressure to rapidly create reliable,
top-performing applications, despite an exponential increase in environment
complexity. We believe our distributed and web products address these challenges
and that we are well positioned to market distributed development, integration,
functional and performance testing and application management software to our
target markets.

DISTRIBUTED SOFTWARE PRODUCTS

Our distributed products focus on improving the productivity of the entire
development team, including architects, developers, testers and operating
analysts. These products support requirements management, application
development, unit and functional testing and application performance analysis.
Our distributed products also help the development team in application profiling
and rapid new application rollout, as well as in managing server and network
application availability on multiple platforms including Microsoft Windows and
Microsoft .NET, J2EE, AIX, Solaris and DC2000.

Our distributed systems software products are grouped into five product lines:
UNIFACE and Optimal, DevPartner, QACenter and File-AID/CS, Vantage and IT
Governance by Changepoint.

UNIFACE AND OPTIMAL PRODUCTS

UNIFACE, our distributed systems application development product, is designed to
assist software developers in the creation, integration, deployment and
maintenance of complex distributed applications. UNIFACE enables software
developers to create applications that are not tied to any specific hardware
platform, operating system, database management system or graphical user
interface. Application objects are captured in a central repository, which
permits their reuse in the development of technology-independent applications
and allows for easier management and maintenance of applications. In addition,
UNIFACE insulates application development and deployment from the individual
technical components that comprise a computing environment. This reduces
development and maintenance costs and allows applications to be developed
rapidly using existing, proven legacy code.

OptimalJ is our Java development product. OptimalJ accelerates application
delivery by simplifying Java development, allowing developers of varying
experience levels to rapidly produce reliable J2EE business applications.
OptimalJ generates complete, working applications directly from a visual model,
using sophisticated patterns to implement accepted best practices for coding to
J2EE specifications.

UnifaceView is our business integration portal product. As a packaged, web-based
portal application, UnifaceView enables customers to quickly implement an
integrating platform to help bring together the diverse array of custom-built
and packaged applications and web services that many companies have assembled
over a period of time. UnifaceView brings these applications together in a
single desktop portal with powerful integration and administrative functions,
making it possible for a customer's IT department to effectively manage the
"home-base" desktop of every employee in its organization.

UnifaceFlow is our business process automation and business process modeling
product that automates the execution of business tasks running within and across
an organization. UnifaceFlow helps solution architects model and automate
business processes and tasks by aligning and

                                       6



connecting the process to the application environment for improved workflow
execution. This creates a more efficient and effective organization that
benefits from faster process-cycle times, improved time-to-market, greater cost
effectiveness and better customer service through improved response times.

DEVPARTNER PRODUCTS

DevPartner Studio helps developers build reliable, high-performance applications
and components for Microsoft .NET and for native Windows by quickly solving
problems with .NET migration, legacy integration, locating errors in application
code and memory, tuning runtime performance across distributed applications, and
assuring thorough testing.

DevPartner Studio Enterprise Edition combines powerful error detection,
performance, memory, coverage and requirements management with comprehensive
project tracking, defect management, task management and workflow automation.
DevPartner Studio Enterprise Edition supports development of high-performing
applications and components for Microsoft .NET and for native Windows.

DevPartner Java Edition pinpoints runtime errors, memory problems and
performance bottlenecks and identifies code coverage/stability across all tiers
of a Java application environment. Using DevPartner Java Edition, developers and
testers can quickly prioritize and focus on solving the complexity, quality and
performance problems associated with Java development.

DriverStudio products help developers create code that enables operating systems
to communicate with peripheral devices such as printers, scanners and the
Internet. The DriverStudio product line includes DriverStudio and SoftICE Driver
Suite.

QACENTER DISTRIBUTED PRODUCTS

QACenter delivers a unique offering of automated testing products and solutions
designed to validate applications running in the full spectrum of environments,
isolate and correct problems and ensure that systems can handle anticipated load
before applications go live. QACenter products include:

QARun and TestPartner--Functional test automation tools that allow organizations
to validate business-critical applications whether distributed, e-commerce
(web/Java) or CRM/ERP.

QADirector--Provides the framework for managing the entire testing process from
design through execution to analysis.

TrackRecord--A defect management solution that serves as a central repository
and communication hub for all development-related activities and test-related
activities and data.

Reconcile--An enterprise-wide requirements management system. Reconcile allows
project teams to create, change, track, evaluate and report project
requirements.

QALoad--An automated load testing solution for distributed, ERP and e-commerce
applications.

Compuware Application Reliability Solution (CARS)--Combines Compuware software
products and professional services into a defined process used to instill
discipline, automate processes and ensure consistency and repeatability
throughout the testing life cycle. Results are reported to IT management through
the application quality workbench.

FILE-AID/CLIENT SERVER

File-AID/Client Server is a comprehensive test data management tool designed to
help developers, QA teams and DBAs work efficiently with data as they develop,
test and support distributed applications. With File-AID/CS application
developers can extract, load, copy, convert, transform, compare and edit all
their data without having to be an expert in each database environment. All data
related tasks are performed through an easy to use interface eliminating the
need to write programs or scripts, code SQL or use multiple utilities.

                                       7



VANTAGE PRODUCTS

Vantage products allow IT professionals to manage, analyze and improve the
performance of distributed applications in a variety of environments. The
Vantage suite also helps IT organizations plan for and manage new distributed
application rollout. Vantage products include:

ClientVantage--Monitors the performance and availability of critical business
applications at the point of delivery--the client user interface.

NetworkVantage--Shows how users and applications consume critical shared network
resources; provides the information necessary to troubleshoot problems related
to unplanned use, unauthorized use, or poor configuration of the network;
supports WAN bandwidth sizing decisions; and provides historical trending data
for use in network growth management.

ServerVantage--Provides monitoring, alerting, troubleshooting and automated
response throughout the server infrastructure.

VantageView--Performance dashboard that provides an overall enterprise view of
application performance and availability across the customers infrastructure as
well as access to the underlying performance metrics.

Application Vantage--Pinpoints the source of poor transaction performance.
Provides real-time application performance troubleshooting, analyzing the
interaction between the application, the network and the supporting server
infrastructure. Application Vantage is also integrated with the ClientVantage
product for 24-hour a day, seven days a week exception-based performance
analysis.

Application Expert--Helps ensure successful deployment of new applications.
Analyzes transactions before applications are deployed and predicts how they
will perform under production conditions--helping to diagnose where potential
problems will occur. The WAN provisioning module determines the aggregate
network loading from a defined population of users and application workloads to
permit the "rightsizing" of expensive WAN links.

Predictor--Predicts enterprise network behavior based on various scenarios such
as changes in application mix, transaction volume, device outages and deployment
of additional bandwidth.

IT GOVERNANCE

IT Governance by Changepoint--Helps IT organizations by providing critical
insight into IT spending, operations and management. Combined with our other
products, we offer Chief Information Officers insight and visibility into their
people, projects, resources and applications, helping technology leaders align
IT investments with business priorities.

PRODUCT MAINTENANCE AND CUSTOMER SUPPORT

We believe that effective support of our customers and products during both the
trial period and for the license term is a substantial factor in product
acceptance and subsequent new product sales. We believe our installed base is a
significant asset and intend to continue to provide high levels of customer
support and product upgrades to assure a continuing high level of customer
satisfaction. In fiscal year 2004, we continued to experience a high customer
maintenance renewal rate.

All customers who subscribe to our maintenance and support services are entitled
to receive technical support and advice, including problem resolution services
and support in product installation, error corrections and any product
enhancements released by us during the maintenance period. Maintenance and
support services are provided online, through our FrontLine technical support
web site, by telephone access to technical personnel located in our development
labs and by support personnel in the offices of our foreign subsidiaries and
distributors.

                                       8



Licensees have the option of renewing their maintenance agreements each year for
an annual fee based on the license or list price of the product. They also have
the option of committing to maintenance for longer terms, generally up to five
years, on a contractual basis. For fiscal years 2004, 2003 and 2002, maintenance
fees represented approximately 32.3%, 30.0%, and 24.9%, respectively, of our
total revenues.

TECHNOLOGY DEVELOPMENT AND SUPPORT

Technology development and support includes, primarily, the costs of programming
personnel associated with product development and support less the amount of
software development costs capitalized during the period. Personnel costs
associated with developing and maintaining internal systems and
hardware/software costs required to support technology initiatives are also
included here.

We have been successful in developing acquired products and technologies into
marketable software for our distribution channels. We believe that our future
growth lies in part in continuing to identify promising technologies from all
potential sources, including independent software developers, customers, small
startup companies and internal research and development.

Product development is performed primarily at our headquarters in Detroit,
Michigan; and at our development labs in Amsterdam, The Netherlands; Toronto,
Canada; Cambridge, Massachusetts; La Jolla, California; and Nashua, New
Hampshire.

Total technology development and support costs were $175.0 million, $154.7
million and $177.6 million during fiscal 2004, 2003 and 2002, respectively, of
which $11.3 million, $11.4 million and $13.3 million, respectively, were
capitalized.

Our software products are distributed as object code on standard magnetic
cartridges, diskettes and CDs, together with printed documentation. We also
distribute product electronically. We purchase cartridges, diskettes, CDs and
documentation printing from outside vendors. The product duplication, packaging
and distribution to our customers is performed at our production center in West
Bloomfield, Michigan.

PROFESSIONAL SERVICES

We offer a broad range of IT services for distributed systems and mainframe
environments. Our offerings include IT technical staffing and project
assistance, e-business and wireless development, NearShore development services
and ERP implementation. We also provide application life cycle management
assistance for outsourcing customers' application development and maintenance
activities as well as services for Compuware-owned products that enhance their
value.

We believe that the demand for professional services will continue to be driven
by the need to control costs, the significant level of resources necessary to
support complex and rapidly changing hardware, software and communication
technologies and the need for a larger technical staff for ongoing maintenance.
Our business approach to professional services delivery emphasizes hiring
experienced staff, extensive ongoing training, high staff utilization and
immediate, productive deployment of new personnel at client accounts.

Our objective in the professional services division is to create long term
relationships with customers in which our professional staff joins with the
customer's IT organization to plan, design, program, implement and maintain
technology-based solutions that achieve customer business goals. Typically, the
professional services staff is integrated with the customer's development team
on a specific application or project. Professional services staff work primarily
at customer sites or at our professional services offices located throughout
North America and Europe. We also have professional services

                                       9



operations in other international locations. In addition, Compuware offers a
NearShore Development Center that serves customers looking for flexible,
cost-effective and high-quality application services delivered remotely from our
facility in Montreal.

APPLICATION SERVICES

Professional services includes our business-to-business applications and
communication services, called the Automotive Industry Operating System (AIOS).
The AIOS provides our customers with a common connection to their suppliers and
customers. We work with manufacturers, suppliers and industry trade groups
worldwide to define and implement effective common processes for the global
automotive industry. Once connected through our system, customers are able to
reduce costs, increase efficiency, enhance quality and improve time to market
using Covisint Communicate Portal Solutions and Covisint Connect data messaging.

Covisint Communicate

Communicate Portal Solutions enables industry participants to access Original
Equipment Manufacturers (OEM) applications, supplier applications and our
applications via one common infrastructure, built on specifications developed
with input from suppliers and OEM customers. This Communicate Portal serves as
the framework for OEM-to-Supplier and Supplier-to-Supplier communications.
Individual users gain the synergistic advantage of coming to the Communicate
Portal using one user I.D. and password to access an entire industry in a single
consistent user interface.

Covisint Connect

Connect is a data messaging service that provides a single connection for a
company's computers to exchange data with the computers of its partners that can
handle both EDI and XML technologies in one environment. The single connection
will permit transfer of data to customers and suppliers in the format that makes
the most sense for their company. This approach reduces the complexity of
managing multiple formats that have been dictated by customers and the multitude
of protocols and connection points that are required to conduct business. The
service integrates industry standard eBusiness applications and is built from
state-of-the-art technology designed for today's eBusiness. Connect gives our
customer the flexibility to rapidly deploy new business processes to solve
industry specific problems and can be used to exchange data between a company's
current enterprise applications and its suppliers' applications.

CUSTOMERS

Our products and professional services are used by the IT departments of a wide
variety of commercial and government organizations. Our application services are
used by global automotive industry OEMs and suppliers.

Ford Motor Company accounted for approximately 12% of total revenue during
fiscal 2003. This revenue was primarily associated with the professional
services segment of the business. No single customer accounted for greater than
10% of total revenue during fiscal 2004 and 2002 or greater than 10% of accounts
receivable at March 31, 2004 and 2003.

SALES AND MARKETING

We market software products primarily through a direct sales force in the United
States, Canada, Europe, Japan, Asia-Pacific, Brazil, Mexico and South Africa as
well as through independent distributors giving us a presence in 60 countries.

We market our professional services primarily through account managers located
in offices throughout North America, Europe, Asia-Pacific and Brazil. Senior
professional services executives support branch marketing efforts by identifying
new business opportunities and making joint sales calls. This marketing

                                       10



structure enables us to keep abreast of, and respond quickly to, the changing
needs of our clients and to call on the actual users of our professional
services on a regular basis.

COMPETITION

The markets for our software products are highly competitive and characterized
by continual change and improvement in technology. We consider more than 40
firms to be directly competitive with one or more of our products. These
competitors include BMC Software, Inc., Borland, Computer Associates
International, Inc., International Business Machines Corporation (IBM), Mercury
Interactive Corporation and Niku Corporation. Some of these competitors have
substantially greater financial, marketing, recruiting and training resources
than we do. The principal competitive factors affecting the market for our
software products include: responsiveness to customer needs, functionality,
performance, reliability, ease of use, quality of customer support, vendor
reputation and price.

The market for professional services is highly competitive, fragmented and
characterized by low barriers to entry. Our principal competitors in
professional services include Accenture, Computer Sciences Corporation,
Electronic Data Systems Corporation, IBM Global Services, Analysts International
Corporation, Keane, Inc. and numerous other regional and local firms in the
markets in which we have professional services offices. Several of these
competitors have substantially greater financial, marketing, recruiting and
training resources than we do. The principal competitive factors affecting the
market for our professional services include responsiveness to customer needs,
breadth and depth of technical skills offered, availability and productivity of
personnel and the ability to demonstrate achievement of results and price.

We believe, based on our current market position, that we have competed
effectively in the software products and professional services marketplaces.
Nevertheless, a variety of external and internal events and circumstances could
adversely affect our competitive capacity. Our ability to remain competitive
will depend, to a great extent, upon our performance in product development and
customer support. To be successful in the future, we must respond promptly and
effectively to the challenges of technological change and our competitors'
innovations by continually enhancing our own product and services offerings.

PROPRIETARY RIGHTS

We regard our products as proprietary trade secrets and confidential
information. We rely largely upon a combination of trade secret, copyright and
trademark laws together with our license agreements with customers and our
internal security systems, confidentiality procedures and employee agreements to
maintain the trade secrecy of our products. We typically provide our products to
users under nonexclusive, nontransferable, perpetual licenses. Under the general
terms and conditions of our standard product license agreement, the licensed
software may be used solely for the licensee's own internal operations. Under
certain limited circumstances, we may be required to make source code for our
products available to our customers under an escrow agreement, which restricts
access to and use of the source code. Although we take steps to protect our
trade secrets, there can be no assurance that misappropriation will not occur.
In addition, the laws of some foreign countries do not protect our proprietary
rights to the same extent as the laws of the United States.

In addition to trade secret protection, we seek to protect our software,
documentation and other written materials under copyright law, which affords
only limited protection. We also assert trademark rights in our product names.
We have been granted 26 patents and have numerous patent applications pending
for certain product technology and have plans to seek additional patents in the
future. However, because the industry is characterized by rapid technological
change, we believe that factors such as the technological and creative skills of
our personnel, new product developments, frequent product enhancements, name
recognition and reliable product maintenance are more important to establishing
and maintaining a technology leadership position than the various legal
protections of our technology.

                                       11



There can be no assurance that third parties will not assert infringement claims
against us in the future with respect to current and future products or that any
such assertion may not require us to enter into royalty arrangements which could
require a partial payment to the third party upon sale of the product, or result
in costly litigation. See Item 3, Legal Proceedings, for a description of
certain pending litigation regarding proprietary rights.

EMPLOYEES

As of March 31, 2004, we employed 8,660 people worldwide, with 1,864 in products
sales, sales support and marketing; 1,563 in technology development and support;
4,452 in professional services and 781 in other general and administrative
functions. Only a small number of our international employees are represented by
labor unions. We have experienced no work stoppages and believe that our
relations with our employees are good. Our success will depend in part on our
continued ability to attract and retain highly qualified personnel in a
competitive market for experienced and talented software developers,
professional services staff and sales and marketing personnel.

EXECUTIVE OFFICERS OF THE REGISTRANT

Our current executive officers, who serve at the discretion of our Board of
Directors, are listed below:



        Name                       Age                          Position
        ----                       ---                          --------
                                     
Peter Karmanos, Jr.                61      Chairman of the Board and Chief Executive Officer

Tommi A. White                     53      Chief Operating Officer

Henry A. Jallos                    55      Executive Vice President, Global Account Management

Laura L. Fournier                  51      Senior Vice President, Chief Financial Officer
                                           (Chief Accounting Officer) and Treasurer

Thomas M. Costello, Jr.            50      Senior Vice President, Human Resources, General
                                           Counsel and Secretary

Gerald W. Smith                    39      Executive Vice President, IT Governance

Robert C. Paul                     41      Chief Executive Officer and President of the Covisint
                                           Division


Peter Karmanos, Jr., is a founder of the Company and has served as Chairman of
the Board since November 1978, as Chief Executive Officer since July 1987 and as
President from January 1992 through October 1994.

Tommi A. White has served as Chief Operating Officer since October 2001. Ms.
White joined Compuware in August 2001 as Executive Vice President. Before
joining Compuware, Ms. White was Executive Vice President, Chief Administration
and Technology Officer at Kelly Services, Inc. Ms. White was at Kelly Services,
Inc. for nearly nine years.

Henry A. Jallos has served as Executive Vice President, Global Account
Management since October 2001 and as Executive Vice President, Products Division
from September 1998 through October 2001. From August 1994 through August 1998,
Mr. Jallos served as Senior Vice President, Worldwide Sales.

                                       12



Laura L. Fournier has served as Senior Vice President, Chief Financial Officer
and Treasurer since April 1998. Ms. Fournier was Corporate Controller from June
1995 through March 1998. From February 1990 through May 1995, Ms. Fournier was
Director of Internal Audit.

Thomas M. Costello, Jr., has served as General Counsel since January 1985, Vice
President from January 1995 to May 2003 and Secretary since May 1995. Mr.
Costello was appointed Senior Vice President of Human Resources in September
2003. Mr. Costello joined Compuware in June 1984 as Assistant General Counsel.

Gerald W. Smith was named Executive Vice President, IT Governance in May 2004.
Mr. Smith joined Compuware as part of the Changepoint acquisition in May 2004.
Mr. Smith co-founded Changepoint and served as its President and Chief Executive
Officer since 1994.

Robert C. Paul has served as Chief Executive Officer and President of Covisint
which was acquired in March 2004. Mr. Paul had spent nearly three years at
Covisint. Before joining Covisint, Mr. Paul spent one year as President of
SYNAPZ, a division of Future Three Corporation, and nearly two years as
President and Chief Operating Officer at Coherent Networks International.

SEGMENT INFORMATION; PAYMENT TERMS AND FOREIGN REVENUES

For a description of revenues and operating profit by segment for each of the
last three fiscal years, see Note 13 of Notes to Consolidated Financial
Statements, included in Item 8 of this report. For a description of extended
payment terms offered to some customers, see Item 7 Management's Discussion and
Analysis of Financial Condition and Results of Operations - Results of
Operations -Software Products - Revenue. The Company's foreign operations are
subject to risks related to foreign exchange rates. For a discussion of this
risk, see Item 7A Quantitative and Qualitative Disclosure about Market Risk. For
financial information regarding geographic operations, see Note 13 of Notes to
Consolidated Financial Statements, included in Item 8 of this report.

ITEM 2. PROPERTIES

In fiscal 2004, we completed the construction of our new corporate headquarters
office building (Detroit facility) in Detroit, Michigan, which consolidated our
corporate office functions and Detroit-area operations. We own the Detroit
facility which is approximately 1.1 million square feet, including approximately
60,000 square feet to be leased to third parties for retail and related
amenities. We also own a Farmington Hills, Michigan facility, which is
approximately 225,000 square feet and a building in nearby West Bloomfield,
which is approximately 40,000 square feet. In addition, we lease approximately
217,000 square feet of land on which the Detroit facility resides and
approximately 33,000 square feet in a Farmington Hills office park. The Detroit
facility houses our executive offices, primary research and development lab,
principal marketing department, a professional services office, customer service
and support teams. The West Bloomfield facility houses our production and
distribution facilities.

In July 2003 we entered into an option and purchase agreement for our Farmington
Hills, Michigan facility. The option agreement allows the holder to commit to
purchase the building for one year after the execution of the agreement. The
option selling price of the building approximates the current net book value of
$20 million for the building. If exercised, the holder would pay $5 million upon
exercise and the remaining balance in five years with interest being paid
monthly at 7% of the unpaid balance.

We lease approximately 100 professional services and sales offices in 28
countries, including five remote product research and development facilities.

                                       13



ITEM 3. LEGAL PROCEEDINGS

On March 12, 2002, we filed suit in the United States District Court for the
Eastern District of Michigan against International Business Machines Corporation
("IBM") alleging, among other things, infringement of our copyrights and
misappropriation of our trade secrets with respect to our mainframe software
tools, intentional interference with contractual relations with our employees
and former employees, antitrust law violations, tortious interference with our
economic expectancy and various state law violations. We claim that (i) IBM has
copied and misappropriated portions of our mainframe software tools and has
wrongfully used our technology to develop competing products; (ii) IBM made
false representations regarding our software products in violation of the Lanham
Act; and (iii) IBM is using its monopoly power to engage in unlawful tying
arrangements and is subverting competition on the merits by denying critical
information to us and others in an effort to undermine our development efforts.
The suit seeks injunctive relief and unspecified monetary damages, among other
things, from IBM. In December 2003, the Court denied Compuware's Motion for
Preliminary Injunction on the trade secret and false advertising claims, ruling
that there were fact issues that needed to be decided by a jury. Compuware's
Motion did not address IBM's antitrust violations or unfair competition. Those
claims, as well as the trade secret misappropriation claims are scheduled to be
tried by a jury in September 2004. While we currently believe we ultimately will
benefit from this litigation, the impact of this action on our liquidity,
financial position and results of operations are not determinable at the present
time. In addition, IBM has filed a counterclaim against Compuware alleging
violation of six IBM patents. The Compuware products accused of infringement are
File-AID CS, Abend-AID, and Xpediter. The Court bifurcated the patent
counterclaims from the other claims and fact discovery is proceeding. No trial
date has been set for the counterclaims. We believe we have valid defenses to
the counterclaims, and we will vigorously defend against those claims.

On January 15, 2004, IBM filed patent infringement claims against Compuware in
the United States District Court for the Southern District of New York alleging
additional infringements of seven IBM patents. The Compuware products accused of
infringement are Strobe, QA Center, DevPartner and Uniface. The suit seeks
injunctive relief and unspecified monetary damages. Fact discovery is
proceeding. No trial date has been set for these claims. We believe we have
valid defenses to the claims, and intend to vigorously defend against the
lawsuit. The impact of this action on our liquidity, financial position and
results of operations are not determinable at the present time.

On January 21, 2003, the Company filed suit against Moody's Investors Services,
Inc. ("Moody's") in the United States District Court in the Eastern District of
Michigan alleging breach of contract, defamation, silent fraud, and violation of
the Investment Advisors Act. The Company claims, among other things, that
Moody's failed to deal fairly and did not operate in good faith when it lowered
the Company's credit rating two full levels on August 13, 2002. The suit seeks
$245,000 in compensatory damages (the total fees paid to Moody's during the
course of the business relationship), punitive damages, the costs related to the
litigation and reasonable attorney fees. The Court has dismissed two of
Compuware's four claims. Discovery on this matter is proceeding.

The Company is a party to a consolidated class action proceeding filed in the
United States District Court for the Eastern District of Michigan. The original
lawsuits were filed on September 20, 2002 and October 10, 2002 respectively. On
May 1, 2003, the cases were consolidated. The matter is now titled In re
Compuware Securities Litigation. The suit was brought on behalf of purchasers of
the Company's common stock from January 1, 1999 to April 3, 2002. The defendants
are the Company and Peter Karmanos, Jr. The plaintiffs allege that the Company
failed to disclose under the securities laws its problems with the
misappropriation of its software source code by IBM. The plaintiffs further
allege that the Company omitted and/or disseminated materially false and
misleading statements concerning its deteriorating relationship with IBM. The
plaintiffs request that the court award them monetary damages and expenses of
litigation, including reasonable attorneys fees. The Company strongly disagrees
with the allegations and intends to vigorously defend against the lawsuit. The
case is in a preliminary procedural stage at this time.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of our security holders during the fourth
quarter of the fiscal year covered by this report.

                                       14



                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
        AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock is traded on the NASDAQ Stock Market's National Market under
the symbol CPWR. As of June 1, 2004, there were approximately 6,710 shareholders
of record of our common stock. We have not paid any cash dividends on our common
stock since fiscal 1986. Our revolving credit agreement contains a minimum
tangible net worth covenant that could limit our ability to pay dividends. The
following table sets forth the range of high and low trading sale prices for our
common stock for the periods indicated, all as reported by NASDAQ.

        
        
        FISCAL YEAR ENDED MARCH 31, 2004             HIGH       LOW
                                                        
        Fourth quarter                             $   8.65   $ 5.90
        Third quarter                                  6.25     5.08
        Second quarter                                 6.49     4.74
        First quarter                                  6.52     3.30
        

        
        
        FISCAL YEAR ENDED MARCH 31, 2003             HIGH       LOW
                                                        
        Fourth quarter                             $   5.06   $ 3.22
        Third quarter                                  5.78     2.75
        Second quarter                                 5.73     2.35
        First quarter                                 12.49     5.50
        

The Company has several stock option plans pursuant to which it grants
performance-based stock options to employees, officers, and directors, as well
as an Employee Stock Ownership Plan (ESOP), an Employee Stock Purchase Plan, and
a Replacement Stock Option Award Program. For more information about our equity
compensation plans, see Note 15 of Notes to Consolidated Financial Statements,
included in Item 8 of this report.

The following table sets forth certain information, with respect to our equity
compensation plans at March 31, 2004 (shares in thousands):



                                                                                                   Number of securities
                                        Number of securities                                        remaining available
                                            to be issued                   Weighted-average         for future issuance
                                          upon exercise of                 exercise price of           under equity
                                         outstanding options              outstanding options       compensation plans
                                        --------------------              -------------------      --------------------
                                                                                          
Equity compensation plans
   approved by security holders               38,155                            $ 13.51                    7,286

Equity compensation plans not
   approved by security holders               25,471                            $  8.78                   23,989


                                       15



ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

The selected statement of operations and balance sheet data presented below are
derived from our audited consolidated financial statements and should be read in
conjunction with our audited consolidated financial statements and notes thereto
and Item 7 - Management's Discussion and Analysis of Financial Condition and
Results of Operations included in this report.



                                                                                    YEAR ENDED MARCH 31,
                                                      -----------------------------------------------------------------------------
                                                         2004             2003            2002             2001             2000
                                                      -----------     -----------     -----------      -----------      -----------
                                                                     (In thousands, except earnings per share data)
                                                                                                         
STATEMENT OF OPERATIONS DATA:
Revenues:
   Software license fees                              $   296,627     $   295,720     $   417,631      $   495,572      $   819,247
   Maintenance fees                                       408,191         412,176         433,751          456,534          432,707
   Professional services fees                             559,829         667,444         889,162        1,083,050          996,120
                                                      -----------     -----------     -----------      -----------      -----------
     Total revenues                                     1,264,647       1,375,340       1,740,544        2,035,156        2,248,074
                                                      -----------     -----------     -----------      -----------      -----------
Operating expenses:
   Cost of software license fees                           31,579          30,740          34,102           37,885           28,835
   Cost of professional services                          513,621         611,644         840,149          973,854          877,453
   Technology development and support                     163,655         143,289         164,280          187,155          154,086
   Sales and marketing                                    310,643         264,012         294,496          351,214          377,920
   Administrative and general                             209,797         191,131         207,166          250,324          214,961
   Goodwill amortization and impairment (1 and 2)                                         426,344           42,092           25,586
   Restructuring costs (2)                                                                 46,930
   Purchased research and development                                                                                        17,900
                                                      -----------     -----------     -----------      -----------      -----------
     Total operating expenses                           1,229,295       1,240,816       2,013,467        1,842,524        1,696,741
                                                      -----------     -----------     -----------      -----------      -----------
Income (loss) from operations                              35,352         134,524        (272,923)         192,632          551,333
Other income (expense)                                     20,665          21,691          22,076             (563)          10,443
                                                      -----------     -----------     -----------      -----------      -----------
Income (loss) before income taxes                          56,017         156,215        (250,847)         192,069          561,776
   Income tax provision (benefit)                           6,185          53,113          (5,592)          72,986          209,800
                                                      -----------     -----------     -----------      -----------      -----------
Net income (loss)                                     $    49,832     $   103,102     $  (245,255)     $   119,083      $   351,976
                                                      ===========     ===========     ===========      ===========      ===========

Basic earnings (loss) per share (3)                   $      0.13     $      0.27     $     (0.66)     $      0.33      $      0.98
Diluted earnings (loss) per share (3)                        0.13            0.27           (0.66)            0.32             0.91

Shares used in computing net income (loss) per
share:
Basic earnings computation                                382,630         377,028         371,786          365,192          358,560
Diluted earnings computation                              384,608         378,440         371,786          372,809          384,691

BALANCE SHEET DATA (AT PERIOD END):
Working capital                                       $   649,945     $   581,266     $   506,692      $   434,902      $   391,801
Total assets                                            2,234,081       2,122,685       1,993,938        2,279,374        2,415,907
Long term debt                                                  -               -               -          140,000          450,000
Total shareholders' equity (4)                          1,413,591       1,331,691       1,189,851        1,377,372        1,203,872


(1)   Effective April 1, 2002, in accordance with SFAS No. 142, the goodwill
      balance is no longer being amortized on a monthly basis. Instead it is
      tested at least annually for impairment. In fiscal 2002, 2001 and 2000,
      net income (loss) and earnings (loss) per share (diluted computation),
      exclusive of amortization of goodwill, would have been ($212.4 million)
      and (57 cents), $153.9 million and 41 cents and $375.9 million and 98
      cents, respectively.

(2)   Amortization and impairment of goodwill during 2002 included impairment
      charges of $342.9 million associated with restructuring, $35.2 million
      associated with a change in technology related to distributed products and
      $9.3 million associated with the transfer of the engineering business to
      an unrelated third party discussed in the Professional Services Revenue
      section in Item 7 of this report. Restructuring costs in 2002 represent
      costs incurred with the reorganization of the operating divisions during
      the fourth quarter. See Note 7 of Notes to Consolidated Financial
      Statements for more details on these charges.

(3)   See Notes 1 and 11 of Notes to Consolidated Financial Statements for the
      basis of computing earnings per share.

(4)   No dividends were paid during the periods presented.

                                       16



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This discussion contains certain forward-looking statements within the meaning
of the federal securities laws which are identified by the use of the words
"believes," "expects," "anticipates," "will," "contemplates," "would" and
similar expressions that contemplate future events. Numerous important factors,
risks and uncertainties affect our operating results, including, without
limitation, those discussed below, and contained elsewhere in this report, and
could cause actual results to differ materially from the results implied by
these or any other forward-looking statements made by us, or on our behalf.
There can be no assurance that future results will meet expectations. While we
believe that our forward-looking statements are reasonable, you should not place
undue reliance on any such forward-looking statements, which speak only as of
the date made. Except as required by applicable law, we do not undertake any
obligation to publicly release any revisions which may be made to any
forward-looking statements to reflect events or circumstances occurring after
the date of this report.

- -     In 2002, we filed a lawsuit against IBM alleging, among other things,
      copyright infringement, misappropriation of trade secrets, intentional
      interference with contractual relations and economic expectancy, false
      advertising and various violations of the Lanham Act, as well as various
      anti-trust law violations. We claim that IBM has misappropriated portions
      of our software tools, used our technology to develop competing products,
      used its monopoly power to engage in unlawful tying arrangements and
      subverted competition on the merits. IBM has filed a counterclaim against
      us alleging violation of six of their patents and in 2004 filed a separate
      complaint against us alleging violation of seven different IBM patents.
      Pursuing and defending these matters will be costly, time-consuming and
      may divert management's time and attention. Due to these matters, our
      legal expenses have increased substantially and our administrative and
      general expenses could further increase as a result of these factors. In
      addition, IBM may seek to influence our customers and potential customers
      to reduce or eliminate the amount of our products and services that they
      purchase, or our lawsuit against IBM and IBM's lawsuit against us may
      otherwise be viewed negatively by our customers and potential customers
      and cause them to refrain from buying our products and services. Any of
      the foregoing developments could adversely affect our position in the
      marketplace and our results of operations.

- -     While we are expanding our focus on distributed software products, a
      majority of our revenue from software products is dependent on our
      customers' continued use of IBM and IBM-compatible mainframe products and
      on the acceptance of our pricing structure for software licenses and
      maintenance. The pricing of our software licenses and maintenance is under
      constant pressure from customers and competitive vendors.

- -     In addition to the IBM claims discussed above, there can be no assurance
      that other third parties will not assert infringement claims against us in
      the future with respect to current and future products or that any such
      assertion may not require us to enter into royalty arrangements or result
      in costly litigation.

- -     Our operating margins may decline. We do not regularly compile margin
      analysis other than on a segment basis. However, we are aware that
      operating expenses associated with our distributed systems products are
      higher than those associated with our traditional mainframe products.
      Since we believe the best opportunities for revenue growth are in the
      distributed systems market, product operating margins could experience
      more pressure. In addition, operating margins in the professional services
      business are significantly impacted by small fluctuations in revenue since
      most costs are fixed during any short term period.

                                       17



- -     Our results could be adversely affected by increased competition and
      pricing pressures. We consider over 40 firms to be directly competitive
      with one or more of our products. These competitors include but are not
      limited to BMC Software, Inc., Borland, Computer Associates International,
      Inc., IBM, Mercury Interactive Corporation and Niku Corporation. Some of
      these competitors have substantially greater financial, marketing,
      recruiting and training resources than we do.

- -     The market for professional services is highly competitive, fragmented and
      characterized by low barriers to entry. Our principal competitors in
      professional services include but are not limited to Accenture, Computer
      Sciences Corporation, Electronic Data Systems Corporation, IBM Global
      Services, Analysts International Corporation, Keane, Inc. and numerous
      other regional and local firms in the markets in which we have
      professional services offices. Several of these competitors have
      substantially greater financial, marketing, recruiting and training
      resources than we do.

- -     Our success depends in part on our ability to develop product enhancements
      and new products that keep pace with continuing changes in technology and
      customer preferences.

- -     Approximately 30% of our total revenue is derived from foreign sources.
      This exposes us to exchange rate risks on foreign currencies and to other
      international risks such as the need to comply with foreign and U.S.
      export laws, and the uncertainty of certain foreign economies.

- -     We regard our software as proprietary and attempt to protect it with
      copyrights, trademarks, trade secret laws and/or restrictions on
      disclosure, copying and transferring title. Despite these precautions, it
      may be possible for unauthorized third parties to copy certain portions of
      our products or to obtain and use information that we regard as
      proprietary. In addition, the laws of some foreign countries do not
      protect our proprietary rights to the same extent as the laws of the
      United States.

- -     We depend on key employees and technical personnel. The loss of certain
      key employees or our inability to attract and retain other qualified
      employees could have a material adverse effect on our business.

- -     Our quarterly financial results vary and may be adversely affected by
      certain relatively fixed costs. Our product revenues vary from quarter to
      quarter. Net income may be disproportionately affected by a fluctuation in
      revenues because only a small portion of our expenses varies with
      revenues.

- -     Historical seasonality in license revenue cannot be relied on as an
      indicator of future performance due to the current economic conditions
      affecting the IT industry.

- -     Changes in world economies could cause customers to further delay or
      forego decisions to license new products or upgrades to their existing
      environments or to reduce their requirements for professional services,
      and this could adversely affect our operating results.

- -     Acts of terrorism, acts of war and other unforeseen events may cause
      damage or disruption to our properties, employees, suppliers,
      distributors, resellers and customers which could adversely affect our
      business and operating results.

                                       18


OVERVIEW

In this section, we discuss our results of operations on a segment basis for
each of our financial reporting segments. We operate in two business segments in
the technology industry: products and professional services. We evaluate segment
performance based primarily on segment contribution before corporate expenses.
References to years are to fiscal years ended March 31.

We provide software products and professional services designed to increase the
productivity of the IT departments of businesses worldwide. In the early years
of our company, we focused on offering professional services and mainframe
products in the testing and implementation environment where we gained extensive
experience and established long-term customer relationships. Over the past
several years, we have expanded our presence into products and professional
services in the application development and integration, quality assurance,
production readiness and production availability areas of the application life
cycle.

We focus on growing revenue and profit margins by enhancing and promoting our
current product lines, expanding our product and service offerings through key
acquisitions, developing strategic partnerships in order to provide clients with
our product solutions and managing our costs. We achieved the following since
the beginning of fiscal 2004:

      -     Acquired certain assets of Covisint effective March 1, 2004.
            Covisint provides business-to-business applications and
            communication services that connect the global automotive industry.
            Revenue associated with the acquired business was approximately $11
            million during Covisint's calendar year 2003. We do not expect
            Covisint to have a material effect on earnings in fiscal 2005.

      -     Acquired Changepoint Corporation in May 2004. Changepoint offerings
            provide Chief Information Officers with insight and visibility into
            their people, projects, resources and applications, helping
            technology leaders align IT investments with business priorities.
            Revenue associated with the acquired business was approximately $20
            million for the twelve months ending April 2004. We do not expect
            Changepoint to have a material effect on earnings in fiscal 2005.

      -     Released 38 mainframe and 55 distributed products, during fiscal
            2004, designed to increase the productivity of the IT departments of
            our customers.

      -     Achieved increases in distributed product revenue which is a
            reflection of our increased focus in fiscal 2004 on promoting our
            distributed products.

      -     Began realigning our professional service segment to higher margin
            offerings. This was evident in fiscal 2004 as we decreased our
            revenue derived from low margin subcontract projects. We will
            continue this trend in fiscal 2005 where we anticipate a first
            quarter reduction in subcontract revenue and cost of approximately
            $3.1 million and $3.0 million, respectively.

      -     Implemented a cost reduction strategy that included salary
            reductions for executive management and most employees, additional
            employee contributions toward healthcare, elimination of
            company-sponsored holiday events and a review of other expenses.
            These measures were intended to save a total of $10 million to $15
            million each quarter, starting in the third quarter of 2004. Savings
            in the third and fourth quarters of 2004 were in line with our
            overall estimates. Due to the positive financial results reported
            during the third and fourth quarters of 2004 and the outlook for
            continued revenue and profitability growth, certain of the
            cost-cutting measures that were put in place (primarily salary
            reductions) were rescinded effective April 1, 2004.

Our ability to achieve our strategies and objectives is subject to a number of
factors some of which we may not be able to control. See "Forward-Looking
Statements".

                                       19


RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, certain operational
data from the consolidated statements of operations as a percentage of total
revenues and the percentage change in such items compared to the prior period:



                                                    Percentage of                Period-to-Period
                                                   Total Revenues                    Change
                                            ----------------------------        ------------------
                                                  Fiscal Year Ended
                                                      March 31,                 2003         2002
                                            ----------------------------         to           to
                                             2004        2003       2002        2004         2003
                                             ----        ----       ----        ----         ----
                                                                             
REVENUE:
   Software license fees                     23.5%       21.5%      24.0%        0.3%        (29.2)%
   Maintenance fees                          32.3        30.0       24.9        (1.0)         (5.0)
   Professional services fees                44.2        48.5       51.1       (16.1)        (24.9)
                                            -----       -----      -----
     Total revenues                         100.0       100.0      100.0        (8.0)        (21.0)
                                            -----       -----      -----
OPERATING EXPENSES:
   Cost of software license fees              2.5         2.2        2.0         2.7          (9.9)
   Cost of professional services             40.6        44.5       48.3       (16.0)        (27.2)
   Technology development and support        12.9        10.4        9.4        14.2         (12.8)
   Sales and marketing                       24.6        19.2       16.9        17.7         (10.4)
   Administrative and general                16.6        13.9       11.9         9.8          (7.7)
   Goodwill amortization and impairment                             24.5                    (100.0)
   Restructuring cost                                                2.7                    (100.0)
                                            -----       -----      -----
     Total operating expenses                97.2        90.2      115.7        (0.9)        (38.4)
                                            -----       -----      -----
Income (loss) from operations                 2.8         9.8      (15.7)      (73.7)        149.3
Other income                                  1.6         1.6        1.3        (4.7)         (1.7)
                                            -----       -----      -----
Income (loss) before income taxes             4.4        11.4      (14.4)      (64.1)        162.3
   Income tax provision (benefit)             0.5         3.9       (0.3)      (88.4)           **
                                            -----       -----      -----
Net income (loss)                             3.9%        7.5%     (14.1)%     (51.7)%       142.0%
                                            =====       =====      =====


** Not meaningful

SOFTWARE PRODUCTS

REVENUE

Our products are designed to support four key activities within the application
development process: development and integration, quality assurance, production
readiness and performance management of the application to optimize performance
in production. Product revenue which consists of software license fees and
maintenance fees, comprised 55.8%, 51.5% and 48.9% of total revenue during 2004,
2003 and 2002, respectively. OS/390 product revenue (mainframe revenue)
decreased $26.2 million or 4.7% during 2004 and decreased $133.8 million or
19.5% during 2003. Revenue from distributed software products increased by $23.1
million, or 15.0% during 2004 and decreased $9.7 million, or 5.9% during 2003.

License revenue increased $0.9 million or 0.3% during 2004 to $296.6 million
from $295.7 million during 2003 and decreased $121.9 million or 29.2% during
2003 from $417.6 million during 2002. License revenue was positively impacted by
fluctuations in foreign currencies during 2004 compared to fiscal 2003.
Excluding the favorable effect of such foreign currency fluctuations, license
revenue would have been approximately $277.8 million during fiscal 2004,
compared to $295.7 million during fiscal 2003, a decrease of 6.1%.

                                       20


Maintenance fees decreased $4.0 million or 1.0% to $408.2 million during 2004
from $412.2 million during 2003 and decreased $21.6 million or 5.0% during 2003
from $433.8 million during 2002. Maintenance fees were positively impacted by
fluctuations in foreign currencies during 2004 compared to fiscal 2003.
Excluding the effect of foreign currency fluctuations, maintenance fees would
have been approximately $387.9 million during 2004, compared to $412.2 million
during 2003, a decrease of 5.9%.

The overall declines in product revenue from 2003 to 2004 and from 2002 to 2003
were primarily attributable to decreases in mainframe license fees and
maintenance fees associated with an overall decrease in technology spending and
a decrease in customer demand for large enterprise license agreements which are
multi-year, and often multi-payment contracts.

We license software to customers using two types of software licenses, perpetual
and term. Generally, perpetual software licenses allow customers a perpetual
right to run our software on hardware up to a licensed aggregate MIPS (Millions
of Instructions Per Second) capacity or to run our distributed software for a
specified number of users or servers. Term licenses allow customers a right to
run our software for a limited period of time on hardware up to a licensed
aggregate MIPS capacity. Also, our customers purchase maintenance services that
provide technical support and advice, including problem resolution services and
assistance in product installation, error corrections and any product
enhancements released during the maintenance period. Furthermore, based on
customers' business needs, customers are allowed to license additional software
and purchase multiple years of maintenance in a single transaction (multi-year
transactions). In support of these multi-year transactions, we allow extended
payment terms to qualifying customers.

To recognize revenue for these multi-year transactions the contract price is
allocated between maintenance revenue and license revenue. All license revenue
associated with perpetual license agreements is recognized when the customer
commits unconditionally to the transaction, the software products and quantities
are fixed, the software has been shipped to the customer and collection is
reasonably probable. License revenue associated with term transactions or with
transactions that include an option to exchange or select products in the future
is deferred and recognized over the term of the agreement. When the license
portion is paid over a number of years, the license portion of the payment
stream is discounted to its net present value. Interest income is recognized
over the payment term. The maintenance revenue associated with all sales is
deferred and is recognized over the applicable maintenance period.

Product revenue by geographic location is presented in the table below (in
thousands):



                                                       Year Ended March 31,
                                             ----------------------------------------
                                                2004           2003           2002
                                             ----------     ----------     ----------
                                                                  
United States                                $  375,670     $  409,441     $  532,772
Europe and Africa                               246,579        221,272        223,636
Other international operations                   82,569         77,183         94,974
                                             ----------     ----------     ----------
Total product revenue                        $  704,818     $  707,896     $  851,382
                                             ==========     ==========     ==========


                                       21


PRODUCT CONTRIBUTION AND EXPENSES

Financial information for the product segment is as follows (in thousands):



                                                       Year Ended March 31,
                                             ----------------------------------------
                                                2004           2003           2002
                                             ----------     ----------     ----------
                                                                  
Revenue                                      $  704,818     $  707,896     $  851,382
Expenses                                        505,877        438,041        492,878
                                             ----------     ----------     ----------
Product contribution                         $  198,941     $  269,855     $  358,504
                                             ==========     ==========     ==========


The product segment generated contribution margins of 28.2%, 38.1% and 42.1%
during 2004, 2003 and 2002, respectively. Product expenses include cost of
software license fees, technology development and support costs, and sales and
marketing expenses. These factors are discussed below.

Cost of software license fees includes amortization of capitalized software, the
cost of duplicating and disseminating products to customers and the cost of
author royalties. As a percentage of software license fees, cost of software
license fees were 10.6%, 10.4% and 8.2% in 2004, 2003 and 2002, respectively.

Technology development and support includes, primarily, the costs of programming
personnel associated with product development and support less the amount of
software development costs capitalized during the period. Also included here are
personnel costs associated with developing and maintaining internal systems and
hardware/software costs required to support technology initiatives. As a
percentage of product revenue, costs of technology development and support were
23.2%, 20.2% and 19.3% in 2004, 2003 and 2002, respectively.

Capitalization of internally developed software products begins when
technological feasibility of the product is established. Before the
capitalization of internally developed software products, total research and
development expenditures during 2004 increased $20.3 million or 13.1%, to $175.0
million from $154.7 million in 2003 and decreased $22.9 million or 12.9% during
2003 from $177.6 million in 2002.

The increase in technology costs for 2004 was primarily attributable to higher
compensation, benefit and bonus costs of approximately $23.1 million offset by a
decrease in depreciation expense of approximately $2.6 million. Compensation,
benefit and bonus costs were higher due to scheduled salary increases during
2004 and higher employee headcount in this area which increased by 5.9% to an
average headcount of 1,529 people during 2004. Depreciation expense declined due
to approximately $18 million of computer equipment which became fully
depreciated in the first and second quarters of 2004. A portion of the increase
was offset by cost reduction strategies implemented in October 2003 that
resulted in a reduction of technology development and support costs totaling
$2.0 during the third and fourth quarters of 2004.

The decrease in technology costs for 2003 was primarily attributable to lower
bonus costs of approximately $9.7 million, decreases in computer equipment
depreciation and purchased software amortization totaling approximately $7.8
million and reduced travel and communication costs of approximately $3.2
million.

Sales and marketing costs consist primarily of personnel related costs
associated with product direct sales and sales support, marketing for all our
offerings, and personnel costs associated with new sales initiatives. Sales and
marketing costs increased $46.6 million or 17.7%, during 2004 to $310.6 million
from $264.0 million in 2003 and decreased $30.5 million or 10.4% during 2003
from $294.5 million in 2002. As a percentage of product revenue, sales and
marketing costs were 44.1%, 37.3% and 34.6% in 2004, 2003 and 2002,
respectively.

                                       22


The increase in sales and marketing costs for 2004 was primarily attributable to
higher salary and benefit costs of approximately $27.1 million, increased
commission and bonus costs of approximately $12.5 million and higher advertising
costs of approximately $5.8 million. Compensation, benefit, commission and bonus
costs were higher due to salary increases during 2004, higher employee headcount
in this area which increased by 4.6% to an average headcount of 1,852 people
during 2004 and the negative effect of foreign currency fluctuations on these
costs as the U.S. dollar continued to weaken throughout fiscal 2004.
Approximately 50% of total sales and marketing compensation, benefit, commission
and bonus costs were attributable to our non-U.S. sales force. The change in
advertising costs was a result of increases in the promotion of our products in
the distributed software marketplace during fiscal 2004. In late October 2003,
we implemented cost reduction strategies that resulted in a reduction of sales
and marketing costs totaling $1.9 million during the third and fourth quarters
of 2004.

The decrease in sales and marketing costs for 2003 was primarily attributable to
reduced headcount which decreased by 18.8% to an average headcount of 1,770
people during 2003 resulting in lower compensation and benefit costs of
approximately $16.3 million, decreased travel costs of approximately $4.6
million and lower bonus and commission costs of approximately $6.6 million.

PROFESSIONAL SERVICES

REVENUE

We offer a broad range of IT professional services, including business systems
analysis, design and programming, software conversion and system planning and
consulting. Revenue from professional services decreased $107.6 million or 16.1%
during 2004 and decreased $221.7 million or 24.9% during 2003.

The decrease in revenue for 2004 was due, primarily, to a reduction in demand
for professional services as customers continue to postpone large projects,
continued downward pressure on our billing rates due to the highly competitive
nature of the professional services market and an increased effort in fiscal
2004 to reduce our involvement with lower margin subcontract IT projects in
order to focus our resources on higher margin projects for the future.

The decrease in revenue for 2003 was due, primarily, to a reduction in customer
demand for professional services, the January 2002 assignment of our prime
contract with a client to a company in which we have a minority equity
investment (Caretech), and to a lesser extent, the transfer of our engineering
business to an unrelated third party in December 2001. Professional services
revenue was further negatively impacted by the closing of certain
underperforming branch offices associated with the restructuring discussed
below.

Professional services revenue by geographic location is presented in the table
below (in thousands):



                                                       Year Ended March 31,
                                             ----------------------------------------
                                                2004           2003           2002
                                             ----------     ----------     ----------
                                                                  
United States                                $  499,670     $  599,913     $  795,284
Europe and Africa                                56,749         64,816         90,536
Other international operations                    3,410          2,715          3,342
                                             ----------     ----------     ----------
Total professional services revenue          $  559,829     $  667,444     $  889,162
                                             ==========     ==========     ==========


                                       23


PROFESSIONAL SERVICES CONTRIBUTION AND EXPENSES

Financial information for the professional services segment is as follows (in
thousands):



                                                       Year Ended March 31,
                                             ----------------------------------------
                                                2004           2003           2002
                                                ----           ----           ----
                                                                  
Revenue                                      $  559,829     $  667,444     $  889,162
Expenses                                        513,621        611,644        840,149
                                             ----------     ----------     ----------
Professional services contribution           $   46,208     $   55,800     $   49,013
                                             ==========     ==========     ==========


During 2004, the professional services segment generated a contribution margin
of 8.3%, compared to 8.4% and 5.5% during 2003 and 2002, respectively.

Cost of professional services consists primarily of personnel-related costs of
providing services, including billable staff, subcontractors and sales
personnel. Cost of professional services decreased $98.0 million or 16.0% during
2004 and decreased $228.5 million or 27.2% during 2003.

The decrease in cost of professional services for 2004 was primarily
attributable to lower compensation, benefit, bonus and travel costs of
approximately $86.8 million and a decrease in subcontractor costs of
approximately $12.2 million. Compensation, benefit, bonus and travel costs were
lower due to a 12.4% reduction in average employee headcount in this area to
4,956 people during 2004. In late October 2003, we implemented cost reduction
strategies that resulted in a reduction of professional services costs totaling
$14.1 million during the third and fourth quarters of 2004. All professional
services salaries have been reviewed and adjusted effective April 1, 2004.

The decrease in cost of professional services for 2003 was primarily
attributable to reductions in staff associated with the restructuring discussed
below, resulting in lower salaries and benefits, and decreased use of
subcontractors for special services. The professional services billable staff
decreased 25.8% to an average headcount of 5,660 people during 2003.

CORPORATE AND OTHER EXPENSES

Administrative and general expenses consist of costs associated with the
operations and administration of the Company. These costs include the corporate
executive, finance, human resources, legal and corporate communications
departments. In addition, administrative and general costs include all
facility-related costs, such as rent, building depreciation, maintenance,
utilities, etc., associated with all of our locations. Administrative and
general expenses increased $18.7 million or 9.8%, during 2004 to $209.8 million
from $191.1 million in 2003 and decreased $16.1 million or 7.7% during 2003 from
$207.2 million in 2002.

The increase in administrative and general expenses for 2004 was primarily
attributable to an increase in legal fees of approximately $10.4 million and
higher depreciation expense associated with the new Detroit headquarters
building of approximately $5.6 million. In late October 2003, we implemented
cost reduction strategies that resulted in a reduction to administrative and
general costs totaling $1.7 million during the third and fourth quarters of
2004.

The decrease in administrative and general expenses in 2003 was primarily
attributable to decreased building rent of approximately $19.7 million,
decreased utility costs of approximately $6.0 million and decreased
compensation, benefit and bonus costs of approximately $20.7 million resulting
from the restructuring discussed below offset, in part, by increased legal costs
of approximately $22.1 million.

External legal fees for all litigation, including IBM and other matters were
$45.0 million, $34.6 million and $12.5 million in 2004, 2003 and 2002.
Litigation expense has increased significantly over the past two years due
primarily to the IBM litigation. Because a majority of the costs in connection
with the IBM litigation have been incurred during the preparation of this case
for trial, we do not expect litigation expenses to increase. Barring any unknown
future litigation claims, these expenses should decline moderately.

                                       24


Other income consists primarily of interest earnings on deferred customer
receivables and interest income realized from investments. Other income for 2004
was $20.7 million compared to $21.7 million in 2003 and $22.1 million in 2002.

Income taxes are accounted for using the asset and liability approach. Deferred
income taxes are provided for the differences between the tax bases of assets or
liabilities and their reported amounts in the financial statements. During the
third quarter of 2004, we recorded an income tax benefit of $9.5 million
relating primarily to favorable tax settlements with the U.S. Internal Revenue
Service and recent developments in other tax matters both in the US and other
taxing jurisdictions. Excluding this tax benefit, the effective tax rate for
2004 was 28% compared to 34% for 2003. The decrease in the effective tax rate is
primarily due to the higher percentage impact of certain tax benefit items as a
result of the decline in income. The income tax provision was $6.2 million for
2004, net of the $9.5 million income tax benefit in the third quarter. This
compares to an income tax provision of $53.1 million for 2003.

RESTRUCTURING CHARGE

In the fourth quarter of 2002, we adopted a restructuring plan to reorganize our
operating divisions, primarily the professional services segment. These changes
were designed to increase profitability in the future by better aligning cost
structures with current market conditions.

The restructuring plan included a reduction of professional services staff at
certain locations, the closing of entire professional services offices and a
reduction of sales support personnel, lab technicians and related administrative
and financial staff. Approximately 1,600 employees worldwide were terminated as
a result of the reorganization.

The following table summarizes the accrual for the restructuring and charges
against the accrual during 2002, 2003 and 2004 (in thousands):



                                      Employee     Facilities costs     Legal, consulting                       Total
                                     termination   (primarily lease      and outplacement                   restructuring
                                      benefits      abandonments)*            costs             Other           charge
                                     -----------   ----------------     -----------------    ----------     -------------
                                                                                             
Restructuring charge                 $    19,012     $   26,341            $    1,299        $      278      $    46,930
Incurred during year ended
   March 31, 2002                           (553)          (676)                                                  (1,229)
                                     -----------     ----------            ----------        ----------      -----------
Accrual at March 31, 2002                 18,459         25,665                 1,299               278           45,701
Incurred during year ended
   March 31, 2003                        (16,405)        (8,589)                 (691)             (215)         (25,900)
Adjustment                                (1,356)         2,012                  (593)              (63)
                                     -----------     ----------            ----------        ----------      -----------
Accrual at March 31, 2003            $       698     $   19,088            $       15        $        -      $    19,801
Incurred during year ended
   March 31, 2004                           (591)        (5,600)                   (4)                            (6,195)
                                     -----------     ----------            ----------        ----------      -----------
Accrual at March 31, 2004            $       107     $   13,488            $       11        $        -      $    13,606
                                     ===========     ==========            ==========        ==========      ===========


*Lease obligations will end in March of 2009.

During the year ended March 31, 2003, the Company determined the accruals
associated with employee terminations, legal and outplacement were in excess of
actual costs incurred. These excess accruals have been reduced. The accrual for
facilities costs was increased, since the Company had not been as successful in
subleasing abandoned leased space as originally anticipated.

Approximately 70% of the accrual related to facilities costs is included in
"long term accrued expenses" in the consolidated balance sheet at March 31,
2004.

                                       25


MANAGEMENT'S DISCUSSION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Note 1 of the Consolidated Financial Statements contains a summary of our
significant accounting policies.

Our consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States (U.S. GAAP). The preparation
of these financial statements requires us to make estimates and judgments that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Assumptions and estimates were based on facts and circumstances at March 31,
2004. However, future events rarely develop exactly as forecast, and the best
estimates routinely require adjustment. These accounting policies discussed
below are considered by management to be the most important to an understanding
of our financial statements, because their application places the most
significant demands on management's judgment and estimates about the effect of
matters that are inherently uncertain.

Revenue Recognition - A basic criteria for revenue recognition is that
collectibility is reasonably assured. We evaluate collectibility based on past
customer history, external credit ratings and payment terms within various
customer agreements. Future events or inaccuracies in reported credit data that
result in a change to collectibility expectations could have a negative effect
on our operating results.

Perpetual license fee revenue is recognized using the residual method, under
which the fair value, based on Compuware-specific objective evidence (CSOE), of
all undelivered elements of the agreement (e.g. maintenance and professional
services) is deferred. CSOE is based on rates charged for maintenance and
professional services when sold separately. Changes in rates charged for stand
alone maintenance and professional services could have a significant impact on
how bundled revenue agreements are characterized as license, maintenance or
professional services and therefore, on the timing of revenue recognition in the
future.

Generally, revenues from license and maintenance transactions that include
installment payment terms are recognized in the same manner as those requiring
current payment. This is because we have an established business practice of
offering installment payment terms to customers and have a history of
successfully enforcing original payment terms without making concessions.
However, because a significant portion of our license fee revenue is earned in
connection with installment sales, changes in future economic conditions or
technological developments could adversely affect our ability to immediately
record license fees for these types of transactions and/or limit our ability to
collect these receivables.

Professional Services Fees - Professional services fees are generally based on
hourly or daily rates. However, for services rendered under fixed-price
contracts, revenue is recognized using the percentage of completion method.
Unforeseen events that result in additional time or costs being required to
complete such projects could affect the timing of revenue recognition for the
balance of the project as well as services margins going forward, and could have
a negative effect on our results of operations.

Based on our interpretation of US GAAP including SOP 97-2 and 98-9, Securities
and Exchange Commission SAB 104 and EITF 00-21, we believe our revenue has been
properly reported. New interpretations or pronouncements related to software
revenue recognition policies could result in changes to our method of revenue
recognition in the future.

Allowance for Doubtful Accounts - The collectibility of accounts receivable is
regularly evaluated and we believe our allowance for doubtful accounts is
appropriate for our accounts receivable balances. In evaluating the allowance,
we consider historical loss experience, including the need to adjust for current
conditions, and the aging of outstanding receivables. Larger accounts are
reviewed on a detail

                                       26


basis, giving consideration to collection experience and any information on the
financial viability of the customer. The allowance is reviewed and adjusted each
quarter based on the best information available at the time. Unforeseen events
which negatively affect the ability of our customer's to meet their payment
obligations would negatively impact our ability to collect outstanding amounts
due from customers and may cause a material impact on our financial position and
results of operations due to a change in the assumptions and judgment on which
we base this estimate.

Capitalized Software - The cost of purchased and internally developed software
is capitalized and stated at the lower of unamortized cost or expected net
realizable value. We compute annual amortization using the straight-line method
over the remaining estimated economic life of the software product which is
generally five years. Software is subject to rapid technological obsolescence
and future product revenue estimates supporting the capitalized software cost
can be negatively affected based upon competitive products and pricing. Such
adverse developments could reduce the estimated net realizable value of our
capitalized software and could result in impairment or a shorter estimated life.
Such events would require us to take a charge in the period in which the event
occurred or to increase the amortization expense in future periods and would
have a negative effect on our results of operations.

Impairment of Goodwill - We are required to assess the impairment of goodwill
annually, or more frequently if events or changes in circumstances indicate that
the carrying value may exceed the fair value. To analyze goodwill, we measure
its fair value using an estimate of the related business's discounted cash flow.
The discounted cash flow approach uses significant assumptions, including
projected future cash flows, the discount rate reflecting the risk inherent in
future cash flows, and a terminal growth rate.

The fair value of the reporting unit including the goodwill is then compared to
the carrying value of each reporting unit (Products and Professional Services).
If the carrying amount of the reporting unit goodwill exceeds the implied fair
value of the goodwill, the impairment loss is recognized as an operating expense
in an amount equal to that excess. Changes in any of these estimates and
assumptions, and unknown future events or circumstances (e.g. economic
conditions or technological developments), could have a significant impact on
whether or not an impairment charge is recognized and the magnitude of any such
charge.

Investments in Partially Owned Companies - As discussed in Note 5 to the
Consolidated Financial Statements, we have minority investments in and advances
to certain privately held companies for strategic purposes. At March 31, 2004,
the net carrying value of our investments and advances to these entities totaled
$25.9 million. Additionally, we have guaranteed outstanding lease obligations of
$3.2 million at March 31, 2004. We regularly evaluate the financial condition of
these partially owned companies to assess potential impairment in the carrying
value of our investments in and advances to these entities. We consider their
current financial situation, including their ability to meet current cash
requirements, expected future cash flows and any other information known to us
in determining whether an impairment charge is appropriate. Unknown factors or
unforeseen events that impair their ability to pay their obligations or to
operate profitably could have an impact on our ability to recoup our investments
in and outstanding advances to these companies and could require us to expense
all or a portion of the outstanding investments and advances in that period.

Deferred Tax Assets Valuation Allowance and Tax Liabilities - We estimate income
taxes in each of the jurisdictions in which we operate, net deferred tax assets
based on expected future taxable benefits in such jurisdictions and our
valuation allowance for deferred tax assets. For additional information
regarding these estimates see Note 12 to the Consolidated Financial Statements.
Changes in estimates of projected future operating results or in assumptions
regarding our ability to generate future taxable income during the periods in
which temporary differences are deductible could result in significant changes
to these accruals and, therefore, to our net income.

                                       27


In addition, we recognize contingent tax liabilities through tax expense for
estimated exposures related to our current tax positions. We evaluate the need
for contingent tax liabilities on a quarterly basis and any change in the amount
will be recorded in our results of operations, as appropriate. It could take
several years to resolve certain of these contingencies.

Other - Other accounting policies, although not generally subject to the same
level of estimation as those discussed above, are nonetheless important to an
understanding of the financial statements. Many assets, liabilities, revenue and
expenses require some degree of estimation or judgment in determining the
appropriate accounting.

LIQUIDITY AND CAPITAL RESOURCES

As of March 31, 2004, cash and investments totaled approximately $767.1 million.
During 2004 and 2003, cash flow from operations was $258.1 million and $370.4
million, respectively. A significant portion of operating cash flow is generated
from the collection of the current portion of prior years' receivables. The
decrease was primarily due to lower collections on customer receivables due to
the general decline in revenue from the prior year. During these periods,
capital expenditures for the Detroit Headquarters facility totaled $65.2 million
and $219.1 million, respectively, and capital expenditures for other property
and equipment and capitalized research and software development totaled $20.7
million and $17.6 million, respectively.

On May 2, 2003, we entered into a $100 million revolving credit facility
maturing on July 29, 2004. See Note 9 of Notes to Consolidated Financial
Statements for a discussion of this revolving credit facility. No borrowings
have occurred or are planned under this facility. We intend to renew this
facility upon expiration.

We have relocated to our new corporate headquarters building. The total
construction cost approximated $350 million for the building and $50 million for
furniture and fixtures. Annual depreciation expense is approximately $16
million. Future cash requirements to complete the construction will be minimal
in fiscal year 2005.

In July 2003 we entered into an option and purchase agreement for our Farmington
Hills, Michigan facility. The option agreement allows the holder to commit to
purchase the building for one year after the execution of the agreement. The
option selling price of the building approximates the current net book value of
$20 million for the building. If exercised, the holder would pay $5 million upon
exercise and the remaining balance in five years with interest being paid
monthly at 7% of the unpaid balance.

On May 6, 2003, the Board of Directors authorized the repurchase of up to $125
million of our common stock. Our purchases of stock may occur on the open
market, through negotiated or block transactions based upon market and business
conditions. We regularly evaluate market conditions for an opportunity to
repurchase our stock. During August 2003, we repurchased approximately 200,000
shares of our common stock under this program at an average price of $4.97 per
share. Approximately $124 million remains for future purchases under this
program.

As discussed in Note 5 to the Consolidated Financial Statements, we regularly
review the financial condition of our partially owned companies, inclusive of
considering the companies' relationships with their major customers, to
determine that the recorded amounts in our financial statements are appropriate
and the investments (inclusive of the debt obligations) are not impaired.
CareTech Solutions, Inc.'s (Caretech) most significant customer is the Detroit
Medical Center and Subsidiaries (DMC). The DMC has publicly announced it is
having financial difficulties. After consideration of all relevant factors, we
concluded that no impairment charge or valuation allowance related to our
investment in and receivables due from CareTech should be recorded at March 31,
2004. The DMC has requested, and CareTech has agreed, to provide the DMC with
extended payment terms up to 90 days. In turn, we have also agreed to extend 90
day payment terms to CareTech. During the third quarter of fiscal 2004, the
other shareholders of CareTech expressed an inability or unwillingness to
provide additional funding to

                                       28


meet any short falls in CareTech's cash flow requirements. Therefore, we will
record 100 percent of any future losses incurred by CareTech as a reduction to
our outstanding advances to CareTech. At March 31, 2004, the carrying value of
investments in and advances to Caretech was $22.0 million.

On February 5, 2004, we entered into an asset purchase agreement with Covisint
LLC (Covisint) which became effective March 1, 2004. We acquired selected assets
and certain liabilities related to their Communicate Portal Solutions, Connect
and Problem Solver businesses (acquired business) for approximately $7 million
in cash plus certain lease obligations up to $2.1 million.

In May 2004, we acquired all outstanding shares of Changepoint Corporation, a
privately held market-leader of IT Governance application software for
approximately $100 million in cash. The acquisition will be accounted for as a
purchase during the first quarter of fiscal 2005, and, accordingly, assets and
liabilities acquired will be recorded at fair value as of the acquisition date.

We continue to evaluate business acquisition opportunities that fit our
strategic plans.

We believe available cash resources, together with cash flow from operations,
will be sufficient to meet cash needs for the foreseeable future.

Contractual Obligations

The following table summarizes our payments under contractual obligations and
our other commercial commitments as of March 31, 2004 (in thousands):



                                                           Payment Due by Period as of March 31,
                                  ----------------------------------------------------------------------------------------
                                                                                                                 2010 and
                                    Total         2005        2006         2007         2008         2009       Thereafter
                                  ---------    ---------    ---------    ---------    ---------    ---------    ----------
                                                                                           
Contractual obligations:
  Operating leases                $ 325,153    $  29,287    $  23,320    $  19,396    $  15,885    $  11,558    $  225,707
  Other(1)                            8,280        4,605        2,075          200          200          200         1,000
                                  ---------    ---------    ---------    ---------    ---------    ---------    ----------
  Total                           $ 333,433    $  33,892    $  25,395    $  19,596    $  16,085    $  11,758    $  226,707
                                  =========    =========    =========    =========    =========    =========    ==========


(1) - Other includes a $4.0 million commitment to various City of Detroit
      charities and a $4.3 million advertising agreement.

Off-Balance Sheet Arrangements

As discussed in Note 5 to the Consolidated Financial Statements, we have
guaranteed lease obligations of CareTech of up to $12.5 million. We have not
recorded any liability related to these guarantees since we believe that
CareTech will continue to meet its obligations. At March 31, 2004, CareTech's
outstanding lease obligations were approximately $3.2 million.

We currently do not have any non-consolidated special purpose entity
arrangements.

                                       29



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

We are exposed primarily to market risks associated with movements in interest
rates and foreign currency exchange rates. We believe that we take the necessary
steps to appropriately reduce the potential impact of interest rate and foreign
exchange exposures on our financial position and operating performance. We do
not use derivative financial instruments or forward foreign exchange contracts
for investment, speculative or trading purposes. Immediate changes in interest
rates and foreign currency rates discussed in the following paragraphs are
hypothetical rate scenarios used to calibrate risk and do not currently
represent management's view of future market developments. A discussion of our
accounting policies for derivative instruments is included in the Notes to
Consolidated Financial Statements in Item 8 of this report.

INTEREST RATE RISK

Exposure to market risk for changes in interest rates relates primarily to our
cash investments and installment receivables. Derivative financial instruments
are not a part of our investment strategy. Investments are placed with high
quality issuers to preserve invested funds by limiting default and market risk.
In addition, marketable debt securities and long term debt investments are
classified as "held to maturity" which does not expose the consolidated
statement of operations or balance sheet to fluctuations in interest rates.

The table below provides information about our investment portfolio. For
investment securities, the table presents principal cash flows and related
weighted average interest rates by expected maturity dates (in thousands, except
interest rate):



                                                       Year Ended March 31,
                                               -------------------------------------                 Fair Value at
                                                  2005          2006          2007       Total       March 31, 2004
                                               ----------     ---------     --------   ----------    --------------
                                                                                      
Cash Equivalents                               $ 454,916                               $ 454,916     $ 454,916
   Average Interest Rate                            1.03%                                   1.03%
   Average Interest Rate (tax equivalent)           1.04%                                   1.04%

Investments                                    $ 149,654      $ 157,252     $ 5,232    $ 312,138     $ 312,320
   Average Interest Rate                            1.51%          1.56%       1.44%        1.53%
   Average Interest Rate (tax equivalent)           2.30%          1.98%       2.21%        2.14%


We offer financing arrangements with installment payment terms in connection
with our multi-year software sales. Installment accounts are generally
receivable over a three to five year period. As of March 31, 2004, non-current
accounts receivable amounted to $198.7 million, and are due approximately $117.4
million, $52.4 million, $18.7 million, $6.2 million and $4.0 million in each of
the years ending March 31, 2006 through 2010, respectively. The fair value of
non-current accounts receivable is estimated by discounting the future cash
flows using the current rate at which the company would finance a similar
transaction. At March 31, 2004, the fair value of such receivables is
approximately $198.4 million. Each 25 basis point increase in interest rates
would have an associated $600,000 negative impact on the fair value of
non-current accounts receivable based on the balance of such receivables at
March 31, 2004. A change in interest rates will have no impact on cash flows or
net income associated with non-current accounts receivable.

FOREIGN CURRENCY RISK

We have entered into forward foreign exchange contracts primarily to hedge
amounts due to or from select subsidiaries denominated in foreign currencies
(mainly in Europe and Asia-Pacific) against fluctuations in exchange rates. Our
accounting policies for these contracts are based on our designation of the
contracts as hedging transactions. The criteria we use for designating a
contract as a hedge include the contract's effectiveness in risk reduction and
one-to-one matching of derivative instruments to underlying transactions. Gains
and losses on forward foreign exchange contracts are

                                       30


recognized in income, offsetting foreign exchange gains or losses on the foreign
balances being hedged. If the underlying hedged transaction is terminated
earlier than initially anticipated, the offsetting gain or loss on the related
forward foreign exchange contract would be recognized in income in the same
period. In addition, since we enter into forward contracts only as a hedge, any
change in currency rates would not result in any material net gain or loss, as
any gain or loss on the underlying foreign currency denominated balance would be
offset by the gain or loss on the forward contract. We operate in certain
countries in Latin America and Asia-Pacific where there are limited forward
currency exchange markets and thus we have unhedged transaction exposures in
these currencies.

The table below provides information about our foreign exchange forward
contracts at March 31, 2004. The table presents the value of the contracts in
U.S. dollars at the contract maturity date and the fair value of the contracts
at March 31, 2004 (in thousands, except contract rates):



                           Contract    Maturity               Forward            Fair
                           date in     date in    Contract  Position in        Value at
                             2004        2004       Rate    U.S. Dollars    March 31, 2004
                           --------    --------   --------  ------------    --------------
                                                             
Forward Sales
   Norwegian Krone         March 31    April 30     6.9425  $        490      $    496
   Swedish Krona           March 31    April 30     7.6301           315           318
   Swiss Franc             March 31    April 30     1.2796           727           734
                                                            ------------      --------
                                                            $      1,532      $  1,548
                                                            ============      ========
Forward Purchases
   Australian Dollar       March 31    April 30     1.3242  $     10,572      $ 10,720
   Danish Krone            March 31    April 30     6.1310         1,566         1,587
   Euro Dollar             March 31    April 30     0.8209        28,621        28,906
   Pounds Sterling         March 31    April 30     0.5481        10,035        10,140
   Hong Kong Dollar        March 31    April 30     7.7827         4,626         4,619
   Japanese Yen            March 31    April 30   104.1770           509           508
                                                            ------------      --------
                                                            $     55,929      $ 56,480
                                                            ============      ========




Approximately 30% of our revenue is derived from foreign sources. This exposes
us to exchange rate risks on foreign currencies related to the fair value of
foreign assets and liabilities, net income and cash flows.

                                       31


ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of Compuware Corporation:

We have audited the accompanying consolidated balance sheets of Compuware
Corporation and subsidiaries (the "Company") as of March 31, 2004 and 2003, and
the related statements of operations, shareholders' equity and cash flows for
each of the three years in the period ended March 31, 2004. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of the Company as of March 31, 2004
and 2003, and the results of their operations and their cash flows for each of
the three years in the period ended March 31, 2004 in conformity with accounting
principles generally accepted in the United States of America.

As discussed in Note 1 to the consolidated financial statements, effective April
1, 2002, the Company changed its method of accounting for goodwill and other
intangible assets to conform to Statement of Financial Accounting Standards No.
142, "Goodwill and Other Intangible Assets."

DELOITTE & TOUCHE LLP

Detroit, Michigan
May 26, 2004

                                       32


COMPUWARE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2004 AND 2003
(IN THOUSANDS, EXCEPT SHARE DATA)



                                                             NOTES                 2004             2003
                                                           ----------           ----------       ----------
                                                                                        
ASSETS

CURRENT ASSETS:
   Cash and cash equivalents                                                    $  454,916       $  319,466
   Investments                                                   3                 149,654          156,737
   Accounts receivable, less allowance for doubtful
     accounts of $22,565 and $26,543                                               452,057          515,819
   Deferred tax asset, net                                      12                  32,460           30,605
   Income taxes refundable, net                                                     33,946           10,853
   Prepaid expenses and other current assets                                        19,976           16,951
                                                                                ----------       ----------

                  Total current assets                                           1,143,009        1,050,431
                                                                                ----------       ----------

INVESTMENTS                                                      3                 162,484           95,095
                                                                                ----------       ----------

PROPERTY AND EQUIPMENT, LESS ACCUMULATED
   DEPRECIATION AND AMORTIZATION                                 4                 444,401          386,678
                                                                                ----------       ----------

CAPITALIZED SOFTWARE, LESS ACCUMULATED
   AMORTIZATION OF $193,491 AND $167,089                         8                  45,489           54,514
                                                                                ----------       ----------

OTHER:
   Accounts receivable                                                             198,742          260,735
   Goodwill                                                    2,8                 213,359          212,288
   Deferred tax asset, net                                      12                                   20,174
   Other assets                                                5,8                  26,597           42,770
                                                                                ----------       ----------

                  Total other assets                                               438,698          535,967
                                                                                ----------       ----------

TOTAL ASSETS                                                                    $2,234,081       $2,122,685
                                                                                ==========       ==========




                                                             NOTES                 2004             2003
                                                           ----------           ----------       ----------
                                                                                        
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Accounts payable                                                             $   35,298       $   37,588
   Accrued expenses                                              7                 115,786          101,196
   Accrued bonuses and commissions                                                  39,176           33,383
   Deferred revenue                                                                302,804          296,998
                                                                                ----------       ----------

                  Total current liabilities                                        493,064          469,165

DEFERRED REVENUE                                                                   300,664          299,079

ACCRUED EXPENSES                                                 7                  22,073           22,750

DEFERRED TAX LIABILITY, NET                                     12                  4,689
                                                                                ----------       ----------

                  Total liabilities                                                820,490          790,994
                                                                                ----------       ----------

SHAREHOLDERS' EQUITY:
   Preferred stock, no par value -  authorized
     5,000,000 shares                                           10

   Common stock, $.01 par value - authorized
     1,600,000,000 shares; issued and outstanding
     385,343,692 and 382,367,156 shares in 2004
     and 2003, respectively                                  10,15                   3,853            3,824
   Additional paid-in capital                                                      722,206          704,190
   Retained earnings                                                               681,115          631,906
   Accumulated other comprehensive income (loss)                                     6,417           (8,229)
                                                                                ----------       ----------

                  Total shareholders' equity                                     1,413,591        1,331,691
                                                                                ----------       ----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                      $2,234,081       $2,122,685
                                                                                ==========       ==========


See notes to consolidated financial statements.

                                       33


COMPUWARE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED MARCH 31, 2004, 2003 AND 2002
(IN THOUSANDS, EXCEPT PER SHARE DATA)



                                                    NOTES         2004            2003             2002
                                                 ----------- -------------   -------------    -------------
                                                                                  
REVENUES:
   Software license fees                                     $     296,627   $     295,720    $     417,631
   Maintenance fees                                                408,191         412,176          433,751
   Professional services fees                                      559,829         667,444          889,162
                                                             -------------   -------------    -------------

       Total revenues                                            1,264,647       1,375,340        1,740,544
                                                             -------------   -------------    -------------

OPERATING EXPENSES:
   Cost of software license fees                                    31,579          30,740           34,102
   Cost of professional services                                   513,621         611,644          840,149
   Technology development and support                              163,655         143,289          164,280
   Sales and marketing                                             310,643         264,012          294,496
   Administrative and general                         5            209,797         191,131          207,166
   Goodwill amortization and impairment               8                                             426,344
   Restructuring costs                                7                                              46,930
                                                             -------------   -------------    -------------

       Total operating expenses                                  1,229,295       1,240,816        2,013,467
                                                             -------------   -------------    -------------

INCOME (LOSS) FROM OPERATIONS                                       35,352         134,524         (272,923)

OTHER INCOME                                                        20,665          21,691           22,076
                                                             -------------   -------------    -------------

INCOME (LOSS) BEFORE INCOME TAXES                                   56,017         156,215         (250,847)

INCOME TAX PROVISION (BENEFIT)                       12              6,185          53,113           (5,592)
                                                             -------------   -------------    -------------

NET INCOME (LOSS)                                            $      49,832   $     103,102    $    (245,255)
                                                             =============   =============    =============

Basic earnings (loss) per share                      11      $        0.13   $        0.27    $       (0.66)
                                                             =============   =============    =============

Diluted earnings (loss) per share                    11      $        0.13   $        0.27    $       (0.66)
                                                             =============   =============    =============


See notes to consolidated financial statements.

                                       34


COMPUWARE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED MARCH 31, 2004, 2003 AND 2002
(IN THOUSANDS, EXCEPT SHARE DATA)



                                                                                         Accumulated
                                               Common Stock      Additional                 Other         Total
                                          ---------------------   Paid-In    Retained   Comprehensive  Shareholders'  Comprehensive
                                            Shares      Amount    Capital    Earnings    Gain (Loss)      Equity      Income (Loss)
                                          -----------   ------   ----------  ---------  -------------  -------------  -------------
                                                                                                 
BALANCE AT APRIL 1, 2001                  369,816,432  $  3,698  $  620,743  $ 774,059  $     (21,128)     1,377,372
    Net loss                                                                  (245,255)                     (245,255) $    (245,255)
    Foreign currency translation, net
       of tax                                                                                   1,800          1,800          1,800
                                                                                                                      -------------
         Comprehensive loss                                                                                           $    (243,455)
                                                                                                                      =============
    Issuance of common stock                1,981,659        20      17,636                                   17,656
    Issuance of warrant (Note 10)                                     2,825                                    2,825
    Acquisition tax benefits                                          6,854                                    6,854
    Exercise of employee stock options
       and related tax benefit (Note 15)    4,022,163        40      24,492                                   24,532
    Other                                                             4,067                                    4,067
                                          -----------  --------  ----------  ---------  -------------  -------------
BALANCE AT MARCH 31, 2002                 375,820,254     3,758     676,617    528,804        (19,328)     1,189,851
    Net income                                                                 103,102                       103,102  $     103,102
    Foreign currency translation, net
       of tax                                                                                  11,099         11,099         11,099
                                                                                                                      -------------
         Comprehensive income                                                                                         $     114,201
                                                                                                                      =============
    Issuance of common stock                6,010,067        60      18,868                                   18,928
    Acquisition tax benefits                                          7,056                                    7,056
    Exercise of employee stock options
       and related tax benefit (Note 15)      536,835         6       1,649                                    1,655
                                          -----------  --------  ----------  ---------  -------------  -------------
BALANCE AT MARCH 31, 2003                 382,367,156     3,824     704,190    631,906         (8,229)     1,331,691
    Net income                                                                  49,832                        49,832  $      49,832
    Foreign currency translation, net
       of tax                                                                                  14,646         14,646         14,646
                                                                                                                      -------------
         Comprehensive income                                                                                         $      64,478
                                                                                                                      =============
    Issuance of common stock                2,340,171        23       8,189                                    8,212
    Acquisition tax benefits                                          6,579                                    6,579
    Repurchase of common stock               (200,500)       (2)       (371)      (623)                         (996)
    Exercise of employee stock options
       and related tax benefit (Note 15)      836,865         8       3,494                                    3,502
    Other                                                               125                                      125
                                          -----------  --------  ----------  ---------  -------------  -------------
BALANCE AT MARCH 31, 2004                 385,343,692  $  3,853  $  722,206  $ 681,115  $       6,417  $   1,413,591
                                          ===========  ========  ==========  =========  =============  =============


See notes to consolidated financial statements.

                                       35


COMPUWARE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED MARCH 31, 2004, 2003 AND 2002
(IN THOUSANDS)



                                                                            2004            2003           2002
                                                                        ------------      ---------     ----------
                                                                                               
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:
   Net income (loss)                                                    $     49,832      $ 103,102     $ (245,255)
   Adjustments to reconcile net income (loss) to cash provided by
       operations:
       Goodwill amortization and impairment                                                                426,344
       Depreciation and amortization                                          55,175         53,808         63,619
       Tax benefit from exercise of stock options                                704            152          8,384
       Issuance of common stock to Employee Stock Ownership Trust                             9,425         10,657
       Acquisition tax benefits                                                6,579          7,056          6,854
       Deferred income taxes                                                  23,775         36,577        (75,692)
       Other                                                                   3,774          6,212          1,639
       Net change in assets and liabilities, net of effects from
         acquisitions:
           Accounts receivable                                               163,479        182,502        146,964
           Prepaid expenses and other current assets                          (1,404)            (9)           708
           Other assets                                                        4,887            776          1,972
           Accounts payable and accrued expenses                              (1,289)       (50,562)        21,435
           Deferred revenue                                                  (24,378)         4,464         36,438
           Income taxes                                                      (23,014)        16,870        (17,168)
                                                                        ------------      ---------     ----------
                  Net cash provided by operating activities                  258,120        370,373        386,899
                                                                        ------------      ---------     ----------

CASH FLOWS USED IN INVESTING ACTIVITIES:
   Purchase of:
       Property and equipment:
            Headquarters facility                                            (65,240)      (219,071)       (81,644)
            Other                                                             (9,358)        (6,222)        (8,784)
       Capitalized software                                                  (11,287)       (11,369)       (13,300)
       Business                                                               (6,939)
   Investments:
       Proceeds                                                              356,713        201,938        221,716
       Purchases                                                            (404,048)      (267,502)      (210,784)
                                                                        ------------      ---------     ----------
                  Net cash used in investing activities                     (140,159)      (302,226)       (92,796)
                                                                        ------------      ---------     ----------

CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:
   Net proceeds from exercise of stock options                                 2,798          1,503         16,148
   Employee contribution to stock purchase plans                               8,293          9,563          6,999
   Repurchase of common stock                                                   (996)
   Proceeds from sale of warrant                                                                             2,825
   Payment of long term debt                                                                              (140,000)
                                                                        ------------      ---------     ----------
                  Net cash provided by (used in) financing activities         10,095         11,066       (114,028)
                                                                        ------------      ---------     ----------

EFFECT OF EXCHANGE RATE CHANGES ON CASH                                        7,394          6,948           (110)
                                                                        ------------      ---------     ----------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                    135,450         86,161        179,965
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                               319,466        233,305         53,340
                                                                        ------------      ---------     ----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                $    454,916      $ 319,466     $  233,305
                                                                        ============      =========     ==========


See notes to consolidated financial statements.

                                       36


COMPUWARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED MARCH 31, 2004, 2003 AND 2002

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business - Compuware Corporation develops, markets and supports an integrated
set of systems software products designed to improve the productivity of data
processing professionals in application development, implementation and
maintenance. In addition, the Company's professional services include business
systems analysis, design, communication, programming and implementation as well
as software conversion and systems planning and consulting. The Company's
products and services are offered worldwide across a broad spectrum of
technologies, including mainframe and distributed systems platforms.

Basis of Presentation - The consolidated financial statements include the
accounts of Compuware Corporation and its wholly owned subsidiaries after
elimination of all significant intercompany balances and transactions. The
financial statements have been prepared in conformity with accounting principles
generally accepted in the United States of America (US GAAP), which require
management to make estimates and assumptions that affect the reported amounts of
assets, liabilities and the disclosure of contingencies at March 31, 2004 and
2003 and the results of operations for the years ended March 31, 2004, 2003 and
2002. While management has based their assumptions and estimates on the facts
and circumstances known at March 31, 2004, final amounts may differ from
estimates.

Certain amounts in the fiscal 2003 and 2002 financial statements have been
reclassified to conform to the fiscal 2004 presentation.

Revenue Recognition - The Company earns revenue from licensing software
products, providing maintenance and support for those products and rendering
professional services. The Company's revenue recognition policies are based on
US GAAP including Statements of Position 97-2 "Software Revenue Recognition" and
98-9 "Modification of SOP 97-2, "Software Revenue Recognition," With Respect to
Certain Transactions", Securities and Exchange Commission Staff Accounting
Bulletin 104 and Emerging Issues Task Force Issue 00-21 "Change in Accounting
Principle: Revenue Arrangements with Multiple Deliverables". Accordingly, the
Company recognizes revenue when all of the following criteria are met:
persuasive evidence of an arrangement exists, delivery has occurred or services
have been rendered, the fee is fixed or determinable, and collectibility is
reasonably assured.

Software license fees - The Company's software license agreements provide their
customers with a right to use their software perpetually (perpetual licenses) or
during a defined term (term licenses). Perpetual license fee revenue is
recognized using the residual method, under which the fair value, based on
Compuware-specific objective evidence (CSOE) of all undelivered elements of the
agreement (e.g., maintenance and professional services) is deferred. CSOE is
based on rates charged for maintenance and professional services when sold
separately. The remaining portion of the fee, net of discretionary discounts,
(the residual) is recognized as license fee revenue upon shipment of the
products, provided that no significant obligations remain and collection of the
related receivable is deemed probable. For term licenses and for agreements in
which the fair value of the undelivered elements cannot be determined using CSOE
(e.g., transactions that include an option to exchange or select products in the
future), the Company recognizes the license fee revenue on a ratable basis over
the term of the license agreement.

The Company offers flexibility to customers purchasing their products and
related maintenance. Terms vary ranging from the standard perpetual license sale
to large multi-year, multi-product contracts. The Company allows deferred
payment terms on multi-year contracts, with installments collectible over the
term of the contract. Based on the Company's collection history for deferred
payments, the license fee

                                       37


portion of the receivable is discounted to its net present value and recognized
as discussed above. The discount is recognized as interest income over the term
of the receivables, and amounted to $12.6 million, $15.5 million and $19.6
million for fiscal 2004, 2003 and 2002, respectively. At March 31, 2004, current
accounts receivable includes installments on multi-year contracts totaling
$252.6 million due within the year ending March 31, 2005. Non-current accounts
receivable at March 31, 2004 amounted to $198.7 million, and are due
approximately $117.4 million, $52.4 million, $18.7 million, $6.2 million and
$4.0 million in each of the years ending March 31, 2006 through 2010,
respectively.

Maintenance fees - The Company's maintenance agreements provide for technical
support and advice, including problem resolution services and assistance in
product installation, error corrections and any product enhancements released
during the maintenance period. Maintenance is included with all mainframe
software license agreements for one year, and for most distributed product
agreements for three months. Maintenance is renewable thereafter for an annual
fee. Maintenance fees are deferred and recognized as revenue on a ratable basis
over the maintenance period.

Professional services fees - Revenues from professional services are recognized
in the period the services are performed, provided that collection of the
related receivable is deemed probable. Professional services fees are generally
based on hourly or daily rates; however, for services rendered under fixed-price
contracts, revenue is recognized using the percentage of completion method.
Certain professional services contracts include a project and on-going support
for the project. Revenue associated with these contracts is recognized over the
support period when the on-going support is necessary to realize value from the
initial project.

Deferred revenue - Deferred revenue consists primarily of maintenance fees
related to the remaining term of maintenance agreements in effect at those
dates. Deferred license fees and services fees are also included in deferred
revenue for those contracts that are being recognized on a ratable basis. Long
term deferred revenue at March 31, 2004 amounted to $300.7 million, and is
expected to be recognized approximately $159.5 million, $83.9 million, $38.4
million, $12.9 million, $4.3 million and $1.7 million in each of the years
ending March 31, 2006 through 2011, respectively.

Cash and Cash Equivalents - For the purpose of the statement of cash flows, the
Company considers all investments with an original maturity of three months or
less to be cash equivalents.

Investments consist of municipal obligations, tax-free zero coupon bonds, U.S.
Treasury notes, tax-free and tax advantage auction rate securities. Investments
are classified as held-to-maturity and carried at amortized cost. Those
investments that mature within one year from the balance sheet date are
classified as current assets. The amortization of bond premiums and discounts is
included in other income in the consolidated statements of operations.

Property and Equipment are stated at cost. Depreciation is provided using the
straight-line method over the estimated useful lives of the related assets,
which are generally estimated to be 40 years for buildings and three to ten
years for furniture and fixtures, computer equipment and software. Leasehold
improvements are amortized over the term of the lease, or the estimated life of
the improvement, whichever is less. Depreciation and amortization of property
and equipment totaled $28.4 million, $24.8 million and $27.0 million for the
years ended March 31, 2004, 2003 and 2002, respectively.

Capitalized Software includes the costs of purchased and internally developed
software products and is stated at the lower of unamortized cost or net
realizable value. Net purchased software included in capitalized software at
March 31, 2004 and 2003 is $12.5 million and $18.0 million, respectively.

Capitalization of internally developed software products begins when
technological feasibility of the product is established. Technology development
and support includes primarily the costs of programming personnel associated
with product development and support net of amounts capitalized. Total
technology development and support costs incurred internally by the Company were
$175.0 million,

                                       38


$154.7 million and $177.6 million in fiscal 2004, 2003 and 2002, respectively,
of which $11.3 million, $11.4 million and $13.3 million, respectively, were
capitalized.

The amortization for both internally developed and purchased software products
is computed on a product-by-product basis. The annual amortization is the
greater of the amount computed using (a) the ratio that current gross revenues
for a product bear to the total of current and anticipated future revenues for
that product or (b) the straight-line method over the remaining estimated
economic life of the product, including the period being reported on.
Amortization begins when the product is available for general release to
customers. The amortization period for capitalized software is generally five
years. Capitalized software amortization amounted to $26.4 million, $25.9
million and $32.1 million in fiscal 2004, 2003 and 2002, respectively, which is
included in "cost of software license fees" in the consolidated statements of
operations. Included in the fiscal 2002 total is additional amortization of $4.3
million related to acquired technology that is no longer utilized in the
Company's products.

Goodwill - Effective April 1, 2002, the Company adopted SFAS No. 142, "Goodwill
and Other Intangible Assets". Under this pronouncement, goodwill and those
intangible assets with indefinite lives will no longer be amortized, but rather
will be tested for impairment annually and/or when events or circumstances
indicate that their fair value has been reduced below carrying value. The
Company evaluated its goodwill as of March 31, 2004 and 2003 and determined
there was no impairment.

Prior to the adoption of SFAS No. 142, goodwill was amortized over periods
ranging from ten to twenty years using the straight-line method. Goodwill
amortization expense was $38.9 million for the year ended March 31, 2002. During
fiscal 2002, the Company recorded an aggregate charge of $387.4 million to
recognize impairment of goodwill resulting from the restructuring announced on
March 31, 2002 ($342.9 million), the transfer of the professional services
engineering division to an unrelated third party in December 2001 ($9.3 million)
and a change in technology related to its distributed products ($35.2 million).

Fair Value of Financial Instruments - The carrying value of cash equivalents,
current accounts receivable and accounts payable approximated fair values due to
the short-term maturities of these instruments. At March 31, 2004, the fair
value of non-current receivables is approximately $198.4 million compared to the
carrying amount of $198.7 million. At March 31, 2003, the fair value of
non-current receivables was approximately $262.3 million compared to the
carrying amount of $260.7 million. Fair value is estimated by discounting the
future cash flows using the current rate at which the Company would finance a
similar transaction.

Income Taxes - The Company accounts for income taxes using the asset and
liability approach. Deferred income taxes are provided for the differences
between the tax bases of assets or liabilities and their reported amounts in the
financial statements.

Foreign Currency Translation - The Company's foreign subsidiaries use their
respective local currency as their functional currency. Accordingly, assets and
liabilities in the consolidated balance sheets have been translated at the rate
of exchange at the respective balance sheet dates, and revenues and expenses
have been translated at average exchange rates prevailing during the period the
transactions occurred. Translation adjustments have been excluded from the
results of operations and are reported as accumulated other comprehensive income
or loss.

Foreign Currency Transactions and Derivatives - Gains and losses from foreign
currency transactions are included in the determination of net income. To
partially offset the risk of future currency fluctuations on balances due to or
from foreign subsidiaries, the Company enters into foreign exchange contracts to
sell or buy currencies at specified rates on specific dates. Market value gains
and losses on these contracts are recognized, offsetting foreign exchange gains
or losses on foreign receivables or payables. The Company does not use foreign
exchange contracts to hedge anticipated transactions. The net foreign currency
transaction loss was $934,000, $1.7 million and $1.3 million for the years ended
March 31, 2004, 2003 and 2002, respectively. These amounts are included in
"administrative and general" in the consolidated statements of operations.

                                       39


At March 31, 2004, the Company had contracts maturing through April 2004 to sell
$1.5 million and purchase $55.9 million in foreign currencies. At March 31,
2003, the Company had contracts maturing through April 2003 to sell $4.3 million
and purchase $16.9 million in foreign currencies.

Stock-Based Compensation - Through March 31, 2004, in accordance with SFAS No.
148, "Accounting for Stock-Based Compensation - Transition and Disclosure - an
amendment of FASB Statement No. 123" and SFAS No. 123, "Accounting for
Stock-Based Compensation", the Company applied APB Opinion No. 25 and related
Interpretations in accounting for its plans. Stock options are granted at
current market prices at the date of grant. Therefore, no compensation cost has
been recognized for its fixed stock option plans and its stock purchase plan.

If compensation cost for the Company's stock-based compensation plans had been
determined based on the fair value at the grant dates for fiscal 2004, 2003 and
2002 consistent with the method prescribed by SFAS No. 123, Compuware's net
income (loss) and earnings (loss) per share would have been adjusted to the pro
forma amounts indicated below (in thousands, except earnings per share data):



                                                                 Year Ended March 31,
                                                     --------------------------------------------
                                                         2004            2003            2002
                                                     ------------    ------------    ------------
                                                                            
Net income (loss), as reported                       $     49,832    $    103,102    $   (245,255)

Less total stock-based employee compensation
expense determined under fair value
based method for all awards, net of tax                   (40,117)        (51,881)        (61,915)
                                                     ------------    ------------    ------------
Pro forma net income (loss)                          $      9,715    $     51,221    $   (307,170)
                                                     ============    ============    ============
Earnings (loss) per share:
  As reported:
    Basic earnings (loss) per share                          0.13            0.27           (0.66)
    Diluted earnings (loss) per share                        0.13            0.27           (0.66)
  Pro forma:
    Basic earnings (loss) per share                          0.03            0.14           (0.83)
    Diluted earnings (loss) per share                        0.03            0.14           (0.83)


The pro forma amounts for compensation cost may not be indicative of the effects
on net income and earnings per share for future years.

Under SFAS No. 123, the fair value of each option grant is estimated on the date
of grant using the Black-Scholes option-pricing model with the following
weighted-average assumptions for grants in fiscal 2004, 2003 and 2002,
respectively: expected volatility of 72.40%, 94.46%, and 64.55%; risk-free
interest rates of 2.7%, 2.9%, and 4.7%; and expected lives at date of grant of
5.0, 5.0, and 4.1 years. Dividend yields were not a factor as the Company has
never issued cash dividends.

Under SFAS No. 123, the fair value of the employees' stock purchase rights
acquired by participation in the Employee Stock Purchase Plan were estimated
using the Black-Scholes model with assumptions comparable to the stock option
plans above. The weighted-average fair value of the purchase rights granted in
fiscal 2004, 2003 and 2002 were $1.07, $1.11, and $2.13 per share, respectively.

Earnings Per Share (EPS) - Basic EPS is computed by dividing earnings available
to common stockholders by the weighted-average number of common shares
outstanding for the period. Diluted EPS assumes the issuance of common stock for
all potentially dilutive equivalent shares outstanding.

Business Segments - The Company's principal operating segments are products and
professional services. The Company provides software products and professional
services to the world's largest IT organizations that help information
technology professionals efficiently develop, implement and support the
applications that run their businesses.

                                       40


Recently Issued Accounting Pronouncements - In January 2003, the Financial
Accounting Standards Board (FASB) issued Interpretation 46, "Consolidation of
Variable Interest Entities." In December 2003, the FASB issued a revised
Interpretation 46 (FIN 46R). The FASB deferred the effective date for
consolidation of variable interest entities and amended the consolidation
requirements. In general, a variable interest entity is a corporation,
partnership, trust, or any other legal structure used for business purposes that
either (a) does not have equity investors with voting rights or (b) has equity
investors that do not provide sufficient financial resources for the entity to
support its activities. FIN 46R requires a variable interest entity to be
consolidated by a company if that company is subject to a majority of the risk
of loss from the variable interest entity's activities or entitled to receive a
majority of the entity's residual returns or both. The consolidation
requirements of FIN 46R apply to older entities in the first fiscal year or
interim period ending after March 15, 2004. Certain of the disclosure
requirements apply in all financial statements issued after January 31, 2003,
regardless of when the variable interest entity was established. The Company has
determined that none of its partially owned companies meet the consolidation
requirements of FIN 46R. See Note 5 for a discussion of partially owned
companies.

In May 2003, the FASB issued Statement of Financial Accounting Standards No.
150, "Accounting for Certain Financial Instruments with Characteristics of both
Liabilities and Equity" (SFAS No. 150). This Statement establishes standards for
how an issuer classifies and measures certain financial instruments with
characteristics of both liabilities and equity. The Company adopted the
provisions of the Statement as of May 31, 2003 resulting in no change to the
financial statements.

2. ACQUISITION

Effective March 1, 2004, the Company purchased certain assets and assumed
certain liabilities of Covisint, LLC (Covisint), related to Covisint's
Communicate and Connect businesses (acquired business) for approximately $7
million plus certain lease obligations up to $2.1 million. The acquisition has
been accounted for using the purchase method in accordance with SFAS No. 141,
"Business Combinations". The assets and liabilities acquired have been recorded
at fair value as of the acquisition date. The aggregate amount by which the
acquisition cost exceeded the fair value of the net assets acquired was
approximately $201,000. Revenues and expenses of this business have been
reported as part of the professional services segment in fiscal 2004. Covisint's
application services include business-to-business applications and communication
services that connect the global automotive industry.

                                       41


3. INVESTMENTS

A summary of securities at March 31, 2004 and 2003 is set forth below (in
thousands):



                                                           Gross        Gross
                                            Amortized    Unrealized   Unrealized      Fair
                                              Cost         Gains        Losses        Value
                                            ----------   ----------   ----------   ----------
                                                                       
March 31, 2004:

  Municipal Obligations                     $  127,964   $      145   $       48   $  128,061
  Tax Advantage Auction Rate
    Corporate Securities                         5,000                                  5,000
  Tax Free Auction Rate Securities             109,889           11                   109,900
  US Treasury Securities                        67,000           91           21       67,070
  Zero Coupon Municipal Bonds                    2,285            4                     2,289
                                            ----------   ----------   ----------   ----------
Securities classified as held to maturity   $  312,138   $      251   $       69   $  312,320
                                            ==========   ==========   ==========   ==========

March 31, 2003:

  Municipal Obligations                     $  122,679   $      474   $        9   $  123,144
  Tax Advantage Auction Rate
    Corporate Securities                        39,000                                 39,000
  Tax Free Auction Rate Securities              58,100                                 58,100
  US Treasury Securities                        19,987          235                    20,222
  Zero Coupon Municipal Bonds                   12,066                         5       12,061
                                            ----------   ----------   ----------   ----------
Securities classified as held to maturity   $  251,832   $      709   $       14   $  252,527
                                            ==========   ==========   ==========   ==========


Scheduled maturities of securities classified as held to maturity at March 31,
2004 were as follows (in thousands):



                                                      Amortized            Fair
                                                        Cost               Value
                                                      ---------          ---------
                                                                  
                               Due in:
                                 2005                $ 149,654          $ 149,712
                                 2006                  157,252            157,387
                                 2007                    5,232              5,221
                                                     ---------          ---------
                               Total                 $ 312,138          $ 312,320
                                                     =========          =========


                                       42


4. PROPERTY AND EQUIPMENT

Property and equipment, summarized by major classification, is as follows (in
thousands):



                                                     March 31,
                                              -----------------------
                                                 2004          2003
                                              ----------   ----------
                                                     
          Land                                $    1,776   $    1,776
          Construction in progress                            325,881
          Buildings and improvements             393,141       31,836
          Leasehold improvements                  18,552       17,700
          Furniture and fixtures                  75,837       41,947
          Computer equipment and software         79,872       77,519
                                              ----------   ----------
                                                 569,178      496,659
          Less accumulated depreciation and
            amortization                         124,777      109,981
                                              ----------   ----------
          Total                               $  444,401   $  386,678
                                              ==========   ==========


In July 2003, the Company entered into an option and purchase agreement for the
former headquarters building. The option agreement allows the holder to commit
to purchase the building for one year after the execution of this agreement. The
option selling price of the building approximates the current net book value of
$20 million for the building. If exercised, the holder would pay $5 million upon
exercise and the remaining balance in five years with interest paid monthly at
7% of the unpaid balance.

5. INVESTMENTS IN PARTIALLY OWNED COMPANIES

At March 31, 2004, the Company held a 33.3% interest in CareTech Solutions, Inc.
(CareTech) and a 49% interest in Foresee Results, Inc. (Foresee).

CareTech provides information technology outsourcing for healthcare
organizations including data, voice, applications and data center operations.
This investment is accounted for under the equity method including consideration
of EITF 98-13, "Accounting by an Equity Method Investor for Investee Losses When
the Investor has Loans to and Investments in Other Securities of an Investee"
(EITF 98-13).

At March 31, 2004 and 2003, the Company's carrying value of its investments in
and advances to CareTech was $22.0 million and $21.1 million, respectively.
Included in the net investment at March 31, 2004 and 2003, is a note receivable
with an adjusted basis of $14.7 million and $16.2 million, respectively, and
accounts receivable due from CareTech of $7.3 million and $4.9 million,
respectively. The note is payable in quarterly installments through January 2012
and bears interest at 5.25%. At March 31, 2004, CareTech was current with the
terms of the note.

Since 1999, the Company has guaranteed lease obligations of CareTech up to $12.5
million. The Company has not recorded any liability related to these guarantees
since it believes that CareTech will continue to meet its obligations. At March
31, 2004, CareTech's outstanding lease obligations were approximately $3.2
million.

CareTech's most significant customer is the Detroit Medical Center and
Subsidiaries (DMC). The DMC has publicly announced that it is having financial
difficulties. The Company considered the financial situation of the DMC at March
31, 2004 and concluded that no impairment charge or valuation allowance related
to our investment in and receivables due from CareTech was warranted. The DMC
has requested, and CareTech has agreed, to provide the DMC with extended payment
terms up to 90 days. The Company therefore agreed to extend 90 day payment terms
to CareTech.

                                       43


During the third quarter of fiscal 2004, the other shareholders of CareTech
expressed an inability or unwillingness to provide additional funding to meet
CareTech's cash flow requirements. Therefore, the Company will record 100
percent of any future losses incurred by CareTech as a reduction to the
Company's outstanding advances to CareTech. For the years ended March 31, 2004,
2003, and 2002, the Company recognized net income (loss) of $177,000, $(64,000)
and $173,000, respectively, from its investment in CareTech.

ForeSee was incorporated in October 2001 to provide online customer satisfaction
management. This investment is also accounted for under the equity method
including EITF 98-13.

At March 31, 2004 and 2003, the Company's carrying value of its investments in
and advances to ForeSee was $3.9 million and $4.2 million, respectively.
Included in the net investment at March 31, 2004 and 2003, are notes receivable
from ForeSee with an adjusted basis of $3.7 million and $3.5 million,
respectively. The ForeSee notes bear interest at the prime rate (4.00% at March
31, 2004) and are due between June 2007 and December 2008. The Company has
pledged $667,000 in additional loans to ForeSee, if needed, subject to approval
by the ForeSee shareholders. During the second quarter of fiscal 2004, the
Company's equity investment in ForeSee was reduced to zero. At that point, the
Company began recording 100 percent of the losses sustained by ForeSee as a
reduction to the Company's outstanding advances to ForeSee since the Company is
uncertain whether the other shareholders are willing or able to sustain their
share of the losses. The Company continues to monitor the financial situation of
ForeSee on a regular basis and has concluded that no impairment reserve was
warranted at March 31, 2004. For the years ended March 31, 2004, 2003, and 2002,
the Company recognized net losses of $2.4 million, $2.2 million and $1.0
million, respectively, from its investment in ForeSee.

Professional services revenue for the years ended March 31, 2004, 2003 and 2002
included approximately $21.3 million, $27.5 million, and $20.6 million,
respectively, from services provided to CareTech customers on a subcontractor
basis. Professional services revenue for the years ended March 31, 2004, 2003
and 2002 included approximately $932,000, $1.2 million and $580,000,
respectively, from services provided to ForeSee.

Prior to January 2002, CareTech provided services to Compuware customers on a
subcontractor basis. Cost of professional services for the years ended March 31,
2004, 2003 and 2002 included approximately $0, $16,000 and $37.5 million,
respectively, related to these services.

6. RELATED PARTY TRANSACTIONS

The Company purchases products and services from companies associated with
certain officers or directors of the Company.

G. Scott Romney, Director of the Company, is a partner in the law firm of
Honigman Miller Schwartz and Cohn LLP (Honigman). Honigman provides legal
services to the Company. For the years ended March 31, 2004, 2003 and 2002,
legal services provided by Honigman to the Company were approximately $4.4
million, $4.6 million, and $271,000, respectively. These costs are included in
"administrative and general" in the consolidated statements of operations.

Dennis W. Archer, Director of the Company, is a partner in the law firm of
Dickinson Wright PLLC (Dickinson). Dickinson provides legal services to the
Company. For the years ended March 31, 2004, 2003 and 2002, legal services
provided by Dickinson to the Company were approximately $117,000, $259,000 and
$0, respectively. These costs are included in "administrative and general" in
the consolidated statements of operations.

Peter Karmanos, Jr., Chairman of the Board and Chief Executive Officer of the
Company, and Thomas Thewes, Vice-Chairman of the Board through September 2002,
are the sole shareholders of

                                       44


Compuware Sports Corporation (CSC). CSC operates an amateur hockey program in
Southeastern Michigan. On September 8, 1992, the Company entered into a one-year
Promotion Agreement with CSC to promote and sponsor business. The promotion
agreement automatically renews for successive one-year terms, unless terminated
with 60 days prior notice by either party. For the years ended March 31, 2004,
2003 and 2002, advertising costs related to this agreement were approximately
$840,000, $858,000 and $845,000, respectively. These costs are included in
"sales and marketing" in the consolidated statements of operations.

Peter Karmanos, Jr. and Thomas Thewes control the entities that own and manage
the Compuware Arena. The Company entered into an advertising agreement with the
arena to promote and sponsor business, including the right to name the arena
"Compuware Arena" and the right to place advertising in and around the arena.
For the years ended March 31, 2004, 2003 and 2002, advertising costs related to
this agreement were approximately $276,000, $269,000 and $266,000, respectively.
These costs are included in "sales and marketing" in the consolidated statements
of operations.

The Company utilizes Karmanos Printing and Graphics, Inc. for certain printing
services. Karmanos Printing and Graphics, Inc. is owned by the brother and
sister-in-law of Peter Karmanos, Jr. For the years ended March 31, 2004, 2003
and 2002, printing charges from Karmanos Printing and Graphics, Inc. were
approximately $649,000, $625,000 and $1.1 million, respectively. These costs are
primarily included in "sales and marketing" in the consolidated statements of
operations.

7. RESTRUCTURING CHARGES

In the fourth quarter of fiscal 2002, the Company adopted a restructuring plan
to reorganize its operating divisions, primarily the professional services
segment. These changes were designed to increase profitability in the future by
better aligning cost structures with current market conditions.

The restructuring plan included a reduction of professional services staff at
certain locations, the closing of entire professional services offices and a
reduction of sales support personnel, lab technicians and related administrative
and financial staff. Approximately 1,600 employees worldwide were terminated as
a result of the reorganization.

The following table summarizes the accrual for the restructuring and charges
against the accrual during fiscal 2002, 2003 and 2004 (in thousands):



                              Employee     Facilities costs   Legal, consulting                   Total
                             termination   (primarily lease   and outplacement                 restructuring
                              benefits       abandonments)          costs           Other        charge
                             -----------   ----------------   -----------------   ----------   -------------
                                                                                
Restructuring charge         $   19,012       $   26,341          $    1,299      $      278   $   46,930
Incurred during year ended
   March 31, 2002                  (553)            (676)                                          (1,229)
                             ----------       ----------          ----------      ----------   ----------
Accrual at March 31, 2002        18,459           25,665               1,299             278       45,701
Incurred during year ended
   March 31, 2003               (16,405)          (8,589)               (691)           (215)     (25,900)
Adjustment                       (1,356)           2,012                (593)            (63)
                             ----------       ----------          ----------      ----------   ----------
Accrual at March 31, 2003           698           19,088                  15                       19,801
Incurred during year ended
   March 31, 2004                  (591)          (5,600)                 (4)                      (6,195)
                             ----------       ----------          ----------      ----------   ----------
Accrual at March 31, 2004    $      107       $   13,488          $       11      $            $   13,606
                             ==========       ==========          ==========      ==========   ==========


                                       45


During the year ended March 31, 2003, the Company determined the accruals
associated with employee terminations, legal and outplacement were in excess of
actual costs incurred. These excess accruals have been reduced. The accrual for
facilities costs was increased, since the Company has not been as successful in
subleasing abandoned leased space as originally anticipated.

Approximately 70% of the accrual related to facilities costs is included in
"long term accrued expenses" in the consolidated balance sheet at March 31,
2004.

8. GOODWILL AND INTANGIBLE ASSETS

The components of the Company's intangible assets were as follows (in
thousands):



                                                    March 31, 2004
                                     --------------------------------------------
                                     Gross Carrying  Accumulated     Net Carrying
                                         Amount      Amortization        Amount
                                     --------------  ------------    ------------
                                                            
Unamortized intangible assets:
   Trademarks (1)                     $        370                   $        370
                                      ============   ============    ============
Amortized intangible assets:
   Capitalized software (2)                238,980       (193,491)         45,489
   Other (3)                                 7,220         (4,413)          2,807
                                      ------------   ------------    ------------
Total amortized intangible assets     $    246,200   $   (197,904)   $     48,296
                                      ============   ============    ============




                                                  March 31, 2003
                                   --------------------------------------------
                                   Gross Carrying   Accumulated    Net Carrying
                                       Amount      Amortization        Amount
                                   --------------  ------------    ------------
                                                          
Amortized intangible assets:
  Capitalized software (2)          $    221,603   $   (167,089)   $     54,514
  Other (3)                                6,200         (4,055)          2,145
                                    ------------   ------------    ------------
Total amortized intangible assets   $    227,803   $   (171,144)   $     56,659
                                    ============   ============    ============


1)    Certain trademarks were acquired as part of the Covisint acquisition in
      fiscal 2004. These trademarks are deemed to have an indefinite life and
      therefore are not being amortized.

2)    Amortization of capitalized software is included in "cost of software
      license fees" in the consolidated statements of operations. Capitalized
      software is generally amortized over five years.

3)    Other amortized intangible assets include trademarks associated with past
      product acquisitions and Covisint customer contracts. These trademarks are
      being amortized over ten years. The Covisint customer contracts are being
      amortized over three years.

Amortization expense on intangible assets for the years ended March 31, 2004,
2003 and 2002 was $26.8 million, $26.2 million, and $34.3 million, respectively.
Annual amortization expense, based on identified intangible assets at March 31,
2004, is expected to be as follows (in thousands):



                                             Year Ended March 31,
                       ----------------------------------------------------------------
                         2005       2006       2007       2008       2009    Thereafter
                       --------   --------   --------   --------   --------  ----------
                                                           
Capitalized software   $ 19,671   $ 10,440   $  7,656   $  5,080   $  2,642
Other                       670        670        642        330        330        165
                       --------   --------   --------   --------   --------   --------
Total                  $ 20,341   $ 11,110   $  8,298   $  5,410   $  2,972   $    165
                       ========   ========   ========   ========   ========   ========


                                       46


Effective April 1, 2002, in accordance with FASB 142, the goodwill balance is no
longer being amortized on a monthly basis. Instead, it is tested at least
annually for impairment. The Company evaluated its goodwill at March 31, 2004
and 2003 and determined there was no impairment in either fiscal year. Changes
in the carrying amounts of goodwill for the years ended March 31, 2004 and 2003
are as follows (in thousands):



                                            Products   Services     Total
                                            --------   --------   --------
                                                         
Goodwill:
   Balance at March 31, 2002, net           $ 72,182   $139,610   $211,792
   Effect of foreign currency translation                   496        496
                                            --------   --------   --------
   Balance at March 31, 2003, net             72,182    140,106    212,288
   Acquisition                                              201        201
   Effect of foreign currency translation                   870        870
                                            --------   --------   --------
   Balance at March 31, 2004, net           $ 72,182   $141,177   $213,359
                                            ========   ========   ========


The Company's reported net loss and diluted loss per share exclusive of
amortization of goodwill in fiscal 2002 on an after-tax basis were as follows
(in thousands except per share data):

           
           
                                                   Year Ended
                                                 March 31, 2002
                                                 --------------
                                              
           Reported net loss                       $ (245,255)
           Add goodwill amortization, net of tax       32,825
                                                   ----------
           Adjusted net loss                       $ (212,430)
                                                   ==========
           Adjusted basic loss per share           $    (0.57)
                                                   ==========
           Adjusted diluted loss per share         $    (0.57)
                                                   ==========
           

9. LONG TERM DEBT

The Company has no long term debt.

On May 2, 2003, the Company entered into a $100 million revolving credit
facility maturing on July 29, 2004. If at any time the combined unencumbered
liquid assets of the Company (as defined in the credit facility) are less than
$200 million, the credit facility will be reduced to $50 million. Interest is
payable at 1% over the Eurodollar rate or at the prime rate, at the Company's
option (4% at March 31, 2004). The terms of the credit facility contain, among
other provisions, a covenant to maintain a minimum $1 billion consolidated net
worth, and specific limitations on additional indebtedness, liens and merger
activity. No borrowings have occurred or are planned under this facility.

The Company incurs interest expense primarily related to the accrual for certain
abandoned leases. Cash paid for interest totaled approximately $2.2 million,
$2.2 million and $3.6 million for the years ended March 31, 2004, 2003 and 2002,
respectively.

                                       47


10. CAPITAL STOCK

Preferred Stock Purchase Rights - Under the Company's shareholder rights plan,
each shareholder receives one right to purchase one two-thousandth of a share of
Series A Junior Participating Preferred Stock (a right) for each share of common
stock owned by the shareholder. Holders of the rights are entitled to purchase
for $40.00 one two-thousandth of one share of the Company's Series A Junior
Participating Preferred Stock in certain limited circumstances involving
acquisitions of, or offers for, 15% or more of the Company's common stock. After
any such acquisition is completed, each right entitles its holder to purchase
for $40.00 an amount of common stock of the Company, or in certain circumstances
securities of the acquirer, having a then current market value of two times the
exercise price of the right. In connection with the shareholder rights plan, the
Company has designated 800,000 shares of its 5,000,000 shares of authorized but
unissued Preferred Stock as "Series A Junior Participating Preferred Stock."
Each one two-thousandth of each share of Series A Junior Participating Preferred
Stock will generally be afforded economic rights similar to one share of the
Company's common stock. The rights are redeemable for a specified period at a
price of $0.001 per right and expire on November 9, 2010 unless extended or
earlier redeemed by the Board of Directors.

Common Stock Warrant - In November 2001, the Company issued a non-transferrable
warrant entitling a customer to purchase one million shares of common stock at
$10.51 per share in exchange for approximately $2.8 million in cash, which was
the warrant's fair value at the date of issue. The warrant expires on November
16, 2004 or on the fifth day after the Company's common stock trades at an
average price of $20.00 per share for five consecutive days, whichever is
earlier.

Stock Repurchase Plan - On May 6, 2003, the Company's Board of Directors
authorized the repurchase of up to $125 million of the Company's common stock.
Purchases of common stock occur on the open market, through negotiated or block
transactions, periodically, based upon market and business conditions. The
Company regularly evaluates market conditions for an opportunity to repurchase
common stock. During fiscal 2004, approximately 200,000 shares of Company common
stock were acquired under this program.

11. EARNINGS (LOSS) PER COMMON SHARE

Earnings (loss) per common share data were computed as follows (in thousands,
except for per share data):



                                                         Year Ended March 31,
                                                 ------------------------------------
                                                    2004         2003         2002
                                                 ----------   ----------   ----------
                                                                  
Basic earnings (loss) per share:
Numerator:  Net income (loss)                    $   49,832   $  103,102   $ (245,255)
                                                 ----------   ----------   ----------
Denominator:
  Weighted-average common shares outstanding        382,630      377,028      371,786
                                                 ----------   ----------   ----------
Basic earnings (loss) per share                  $     0.13   $     0.27   $    (0.66)
                                                 ==========   ==========   ==========
Diluted earnings (loss) per share:
Numerator: Net income (loss)                     $   49,832   $  103,102   $ (245,255)
                                                 ----------   ----------   ----------
Denominator:
  Weighted-average common shares outstanding        382,630      377,028      371,786
  Dilutive effect of stock options and warrant        1,978        1,412
                                                 ----------   ----------   ----------
  Total shares                                      384,608      378,440      371,786
                                                 ----------   ----------   ----------
Diluted earnings (loss) per share                $     0.13   $     0.27   $    (0.66)
                                                 ==========   ==========   ==========


                                       48


During the years ended March 31, 2004, 2003 and 2002, the warrant and stock
options to purchase approximately 60,345,000, 61,917,000 and 66,864,000 shares,
respectively, were excluded from the diluted EPS calculation because they were
anti-dilutive.

12. INCOME TAXES

Temporary differences and carryforwards which give rise to a significant portion
of deferred tax assets and liabilities are as follows (in thousands):



                                                       March 31,
                                                -----------------------
                                                   2004         2003
                                                ----------   ----------
                                                       
Deferred tax assets:

   Deferred maintenance                         $    8,506   $   10,661
   Amortization of intangible assets                50,601       60,319
   Restructuring accrual                             4,762        6,823
   Allowance for doubtful accounts                   5,740        7,028
   U.S. tax credit carryforwards                    16,849        5,768
   Foreign net operating loss carryforwards         19,172       21,706
   Other                                            34,769       31,702
                                                ----------   ----------
                                                   140,399      144,007
   Less valuation allowance                          9,497        6,915
                                                ----------   ----------
      Net deferred tax assets                      130,902      137,092
   Current portion                                  32,832       30,850
                                                ----------   ----------
   Long term portion                            $   98,070   $  106,242
                                                ==========   ==========

Deferred tax liabilities:

   Capitalized research and development costs   $   11,544   $   12,790
   Depreciation                                     42,186       16,633
   Other                                            49,401       56,890
                                                ----------   ----------
      Total deferred tax liabilities               103,131       86,313
   Current portion                                     372          245
                                                ----------   ----------
   Long term portion                            $  102,759   $   86,068
                                                ==========   ==========


The income tax provision (benefit) includes the following (in thousands):



                                                Year Ended March 31,
                                        -------------------------------------
                                           2004          2003         2002
                                        ----------    ----------   ----------
                                                          
Current:
   Federal                              $  (26,198)   $    6,946   $   56,794
   Foreign                                  10,591         9,785        8,673
   State                                    (1,215)          465        4,426
                                        ----------    ----------   ----------
Total current tax provision (benefit)      (16,822)       17,196       69,893
Deferred:

   Federal                                  20,282        30,934      (71,435)
   Foreign                                     765         2,642        1,081
   State                                     1,960         2,341       (5,131)
                                        ----------    ----------   ----------
Total deferred tax expense (benefit)        23,007        35,917      (75,485)
                                        ----------    ----------   ----------
Total income tax provision (benefit)    $    6,185    $   53,113   $   (5,592)
                                        ==========    ==========   ==========


                                       49


The Company's income tax expense (benefit) differed from the amount computed on
pre-tax income (loss) at the U.S. federal income tax rate of 35% for the
following reasons (in thousands):



                                                       Year Ended March 31,
                                              --------------------------------------
                                                 2004          2003          2002
                                              ----------    ----------    ----------
                                                                 
Federal income tax (benefit) at
   statutory rates                            $   19,606    $   54,675    $  (87,796)
Increase (decrease) in taxes:
   Export sales benefit                           (3,679)       (4,065)       (4,290)
   State income taxes, net                           484         1,824          (458)
   Goodwill amortization and impairment                                       88,600
   Settlement of prior year tax matters (1)       (9,500)
   Other, net                                       (726)          679        (1,648)
                                              ----------    ----------    ----------
Provision (benefit) for income taxes          $    6,185    $   53,113    $   (5,592)
                                              ==========    ==========    ==========


(1)      Primarily relates to favorable tax settlements with the U.S. Internal
         Revenue Service and recent developments in other tax matters both in
         the U.S. and other taxing jurisdictions.

At March 31, 2004 the Company has foreign net operating loss carryforwards for
income tax purposes of $19.2 million which expire as follows (in thousands):

                
                                           
                Year ending March 31:
                         2005                  1,840
                         2006                    497
                         2008                    235
                         2010                    236
                         2011                    742
                Unlimited carryforward        15,622
                

The deferred tax asset for these foreign loss carryforwards has been reduced by
a valuation allowance of $1.6 million.

For U.S. tax purposes, $741,000 (expiring 2010 through 2020) of net operating
losses is available to reduce U.S. federal income taxes. In addition, $10.4
million (expiring in 2008 and 2009) of foreign tax credits are available to
offset future U.S. federal income tax liabilities; the deferred tax asset for
these foreign tax credits has been reduced by a valuation allowance of $5.2
million. Deferred tax assets related to charitable contribution and general
business credit carryforwards are available to offset future U.S. federal income
tax liabilities of $8.2 million (expiring in 2009, 2023 and 2024). A capital
loss carryforward is available to offset future U.S. federal capital gains of
$290,000 (expiring in 2007); this asset has been reduced entirely by a valuation
allowance.

Cash paid (received) for income taxes totaled $4.6 million, ($7.9 million), and
$65.9 million for the years ended March 31, 2004, 2003 and 2002, respectively.

                                       50


13. SEGMENT INFORMATION

Compuware operates in two business segments in the software industry: products
and professional services. The Company provides software products and
professional services to the world's largest IT organizations that help IT
professionals efficiently develop, implement and support the applications that
run their businesses. The Company extended its offerings to include application
services by adding Covisint effective March 1, 2004. Revenues and expenses of
the application services business have been reported as part of the professional
services segment beginning March 1, 2004.

The Company's products are designed to support four key activities within the
application development process: development and integration, quality assurance,
production readiness and performance management of the application to optimize
performance in production. The Company also offers a broad range of data
processing professional services including business systems analysis, design,
communication, programming, software conversion and system planning and
consulting.

Ford Motor Company accounted for approximately 12% of total revenue during
fiscal 2003. This revenue was primarily associated with the professional
services segment of the business. No single customer accounted for greater than
10% of total revenue during fiscal 2004 and 2002 or greater than 10% of accounts
receivable at March 31, 2004 and 2003.

The Company evaluates the performance of its segments based primarily on
operating profit (loss) before corporate expenses, other income (expense),
restructuring charges, and goodwill amortization and impairment. The allocation
of income taxes is not evaluated at the segment level. Financial information for
the Company's business segments is as follows (in thousands):



                                                     Year Ended March 31,
                                         --------------------------------------------
                                             2004            2003            2002
                                         ------------    ------------    ------------
                                                                
Revenues:
    Products:
       Mainframe                         $    527,310    $    553,480    $    687,286
       Distributed systems                    177,508         154,416         164,096
                                         ------------    ------------    ------------
             Total products revenue           704,818         707,896         851,382
    Professional services                     559,829         667,444         889,162
                                         ------------    ------------    ------------
Total revenues                           $  1,264,647    $  1,375,340    $  1,740,544
                                         ============    ============    ============

Income (loss) from operations:
    Products                             $    198,941    $    269,855    $    358,504
    Professional services                      46,208          55,800          49,013
    Corporate expenses                       (209,797)       (191,131)       (207,166)
    Goodwill amortization                                                     (38,926)
                                         ------------    ------------    ------------
Income from operations before goodwill
 impairment and other charges                  35,352         134,524         161,425
    Goodwill impairment charge                                               (387,418)
    Restructuring charge                                                      (46,930)
    Other income                               20,665          21,691          22,076
                                         ------------    ------------    ------------
Income (loss) before income taxes        $     56,017    $    156,215    $   (250,847)
                                         ============    ============    ============


                                       51


Financial information regarding geographic operations are presented in the table
below (in thousands):



                                                Year Ended March 31,
                                     ------------------------------------------
                                         2004           2003           2002
                                     ------------   ------------   ------------
                                                          
Revenues:
    United States                    $    875,340   $  1,009,354   $  1,328,056
    Europe and Africa                     303,328        286,088        314,172
    Other international operations         85,979         79,898         98,316
                                     ------------   ------------   ------------
Total revenue                        $  1,264,647   $  1,375,340   $  1,740,544
                                     ============   ============   ============


The Company does not evaluate assets and capital expenditures on a segment
basis, and accordingly such information is not provided. Less than ten percent
of the Company's long lived assets, other than financial instruments, are
located outside of the United States.

14. COMMITMENTS AND CONTINGENCIES

The Company leases land, office space and equipment under various operating
lease agreements extending through fiscal 2100. Certain of these leases contain
provisions for renewal options and escalation clauses. The Company also has
commitments under various contribution and advertising agreements. The following
is a schedule of future minimum commitments for the next five years and in total
(in thousands):



                                                     Payment Due by Period as of March 31,
                           ----------------------------------------------------------------------------------------
                                                                                                          2010 and
                             Total         2005         2006         2007         2008         2009      Thereafter
                           ----------   ----------   ----------   ----------   ----------   ----------   ----------
                                                                                    
Contractual obligations:
  Operating leases         $  325,153   $   29,287   $   23,320   $   19,396   $   15,885   $   11,558   $  225,707
  Other (1)                     8,280        4,605        2,075          200          200          200        1,000
                           ----------   ----------   ----------   ----------   ----------   ----------   ----------
  Total                    $  333,433   $   33,892   $   25,395   $   19,596   $   16,085   $   11,758   $  226,707
                           ==========   ==========   ==========   ==========   ==========   ==========   ==========


(1) -  Other includes a $4.0 million commitment to various City of Detroit
       charities and a $4.3 million advertising agreement.

In connection with the new headquarters facility, the Company has entered into a
lease agreement for the land associated with the facility. Total rent payments
under this agreement were approximately $750,000 and $717,000 for the years
ended March 31, 2004 and 2003, respectively. The agreement includes provisions
for annual rent increases based on increases in the Consumer Price Index with a
maximum of 5% per year. The lease expires in fiscal 2100.

Director Compensation - Effective April 1, 2002, the Board of Directors approved
the 2002 Directors Phantom Stock Plan (the Plan) for external Board members to
provide increased incentive to make contributions to the long term growth of the
Company, to align the interests of directors with the interests of shareholders,
and to facilitate attracting and retaining directors of exceptional ability. The
Plan provides for issuance of rights to receive the value of a share of the
Company's common stock in cash upon vesting which occurs upon the retirement of
the director from the Board. Phantom shares are granted automatically at the
beginning of each fiscal year and at the discretion of the Board. As of March
31, 2004, approximately 168,000 phantom shares had been issued. The expense
incurred related to this program was approximately $968,000 and $275,000 for the
years ended March 31, 2004 and 2003, respectively, and is included in
"administrative and general" in the consolidated statements of operations. Any
fluctuation in the Company's stock price as quoted on the NASDAQ will result in
a change to the expected payments under the Plan.

                                       52


Legal Matters - On March 12, 2002, the Company filed suit in the United States
District Court for the Eastern District of Michigan against International
Business Machines Corporation ("IBM") alleging, among other things, infringement
of our copyrights and misappropriation of our trade secrets with respect to our
mainframe software tools, intentional interference with contractual relations
with our employees and former employees, anti-trust law violations, tortious
interference with our economic expectancy and various state law violations. The
suit seeks injunctive relief and unspecified monetary damages, among other
things, from IBM. In addition, IBM has filed a counterclaim against Compuware
alleging violation of six IBM patents. The Compuware products accused of
infringement are File-AID CS, Abend-AID, and Xpediter. The Court bifurcated the
patent counterclaims from the other claims and fact discovery is proceeding. No
trial date has been set for the counterclaims. We believe we have valid defenses
to the counterclaims, and we will vigorously defend against those claims. In
December 2003, the Court denied the Company's Motion for Preliminary Injunction
on the trade secret and false advertising claims, ruling that there were fact
issues that needed to be decided by a jury. The Company's Motion did not address
IBM's antitrust violations or unfair competition. Those claims, as well as the
trade secret misappropriation claims are scheduled to be tried by a jury in
September 2004.

On January 15, 2004, IBM filed patent infringement claims against Compuware in
the United States District Court for the Southern District of New York alleging
infringement of seven IBM patents. The suit seeks injunctive relief and
unspecified monetary damages. We believe we have valid defenses to the claims,
and intend to vigorously defend against the lawsuit.

The Company is a party to a consolidated class action proceeding filed in the
United States District Court for the Eastern District of Michigan. The suit was
brought on behalf of purchasers of the Company's common stock from January 1,
1999 to April 3, 2002. The plaintiffs allege that the Company failed to disclose
under the securities laws its problems with the misappropriation of its software
source code by IBM. The plaintiffs further allege that the Company omitted
and/or disseminated materially false and misleading statements concerning its
deteriorating relationship with IBM. The plaintiffs request that the court award
them monetary damages and expenses of litigation, including reasonable attorneys
fees. The Company strongly disagrees with the allegations and intends to
vigorously defend against the lawsuit.

The Company is subject to various other legal proceedings and claims, either
asserted or unasserted, which arise in the ordinary course of business. The
Company does not believe that the outcome of any of these legal matters,
including those discussed above, will have a material adverse effect on the
Company's consolidated financial position or results of operations.

15. BENEFIT PLANS

Employee Stock Ownership Plan - In July 1986, the Company established an
Employee Stock Ownership Plan (ESOP) and Trust. Under the terms of the ESOP, the
Company makes annual contributions to the Plan for the benefit of substantially
all US employees of the Company. The contribution may be in the form of cash or
common shares of the Company. The Board of Directors may authorize contributions
between a maximum of 25% of eligible compensation and a minimum sufficient to
cover current obligations of the Plan. Contributions totaled $4.9 million, $9.4
million and $10.7 million in fiscal 2004, 2003 and 2002, respectively. The 2004
contribution was distributed to the ESOP subsequent to March 31, 2004. This is a
non-leveraged ESOP plan.

Employee Stock Purchase Plan - During fiscal 1996, the Company adopted and the
shareholders approved the global Employee Stock Purchase Plan under which the
Company was authorized to issue up to eight million shares of common stock to
eligible employees, all of which were distributed as of March 2001. During
fiscal 2002, the shareholders approved international and domestic employee stock
purchase plans authorizing 15 million shares for issuance to eligible employees.
Currently, the offering periods commence on April 1st and October 1st each year.
Under the terms of the plan, employees can elect to have up to ten percent of
their compensation withheld to purchase Company stock at the close of the
offering period. The value of the stock purchased in any calendar year cannot
exceed $25,000 per

                                       53


employee. The purchase price is 85% of the first or last day's average high and
low price for each offering period, whichever is lower. During fiscal 2004, 2003
and 2002, the Company sold approximately 2,340,000, 3,482,000, and 1,007,000
shares, respectively, to eligible employees under the plan.

Employee Stock Option Plans - The Company adopted five employee stock option
plans dating back to 1991. These plans provide for grants of options to purchase
up to 91,000,000 shares of the Company's common stock to employees and directors
of the Company, of which approximately 36,877,000 options were outstanding at
March 31, 2004. Under the terms of the plans, the Company may grant nonqualified
options at the fair market value of the stock on the date of grant. During
fiscal 2004, the Company granted approximately 619,000 options under the five
different Employee Stock Option Plans. Options granted under these plans vest in
cumulative annual installments over a three to five year period. All options
were granted at fair market value and expire ten years from the date of grant.

In March 2001, the Company adopted the 2001 Broad Based Stock Option Plan. The
plan was approved by the Board of Directors, but was not submitted to the
shareholders for approval. (At March 2001, shareholder approval was not
required.) The plan provides for grants of options to purchase up to 50,000,000
shares of the Company's common stock to employees or directors of the Company.
Under the terms of the plan, the Company may grant nonqualified stock options at
the fair market value of the stock on the date of grant. During fiscal 2004, the
Company granted approximately 2,235,000 options under the Broad Based Stock
Option Plan. Approximately 25,471,000 options were outstanding at March 31,
2004. Options granted under the Broad Based Stock Option Plan either vest every
six months over a four year period or in cumulative annual installments over a
three to five year period. All options were granted at fair market value and
expire ten years from the date of grant.

Non-Employee Director Stock Option Plan - In July 1992, the Company adopted the
Stock Option Plan for Non-Employee Directors. Under this plan, 2,400,000 shares
of common stock are reserved for issuance to non-employee directors of the
Company who have not been employees of the Company, any subsidiary of the
Company or any entity which controls more than 10% of the total combined voting
power of the Company's capital stock for at least one year prior to becoming
director. During fiscal 2004, no options were granted under the Non-Employee
Director Stock Option Plan. Approximately 1,247,000 options were outstanding at
March 31, 2004.

Prior to March 31, 2002, each non-employee director received an annual grant of
20,000 options with additional grants for board and committee meeting
attendance. Non-employee directors were granted stock options out of the
Non-Employee Director Stock Option Plan or the Fiscal 1999 Stock Option Plan.

At March 31, 2004, approximately 31,000 options were outstanding under plans
that were terminated by the Company, of which virtually all are fully vested.
All outstanding options under the terminated plans remain in effect in
accordance with the terms under which they were granted.

During fiscal 1999, the Company implemented a Replacement Stock Option Award
program. The program allows selected participants to pay the option exercise
price with shares of currently owned Company stock. The Company grants a new
stock option award to replace the shares exchanged in the transaction. During
fiscal 2004, approximately 55,000 options were exercised under the Replacement
Stock Option Award program for which approximately 37,000 replacement options
were granted.

The Company applied the intrinsic value method of recognition and measurement
under APB Opinion No. 25 to its stock-based compensation plans. Accordingly, no
compensation expense related to employee stock options is reflected in net
income, as all options granted had an exercise price equal to the market value
of the underlying common stock on the date of the grant. See Note 1 for the
Company's pro forma net income and earnings per share in accordance with SFAS
No. 123.

                                       54


A summary of the status of fixed stock option grants under Compuware's
stock-based compensation plans as of March 31, 2004, 2003 and 2002, and changes
during the years ending on those dates is as follows (shares in thousands):



                                        2004                      2003                       2002
                               -----------------------   ----------------------   --------------------------
                                Shares                   Shares                     Shares
                                Under    Weighted-Avg.    Under   Weighted-Avg.      Under     Weighted-Avg.
                                Option  Exercise Price   Option  Exercise Price     Option    Exercise Price
                               -------  --------------   ------  --------------   ----------  --------------
                                                                            
Outstanding at
  beginning of year             64,233    $    11.75     65,864    $    12.30         46,272    $    13.53
Granted                          2,854          5.45      5,975          7.17         31,380          9.46
Exercised                         (837)         3.37       (552)         2.82         (4,022)         5.02
Exchanged                          (37)         6.06        (12)         8.35           (878)        12.07
Forfeited                       (2,587)        10.84     (7,042)        13.79         (6,888)        12.62
                               -------                 --------                   ----------
Outstanding at year end         63,626    $    11.62     64,233    $    11.75         65,864    $    12.30
                               =======                 ========                   ==========
Options exercisable at
  year end                      42,128    $    13.06     34,510    $    12.78         27,581    $    12.42
                               =======                 ========                   ==========
Weighted-average
  fair value of options
  granted during the year      $  3.22                 $   5.24                   $     5.09
                               =======                 ========                   ==========


The following table summarizes information about stock options outstanding at
March 31, 2004 (shares in thousands):



                                       Options Outstanding                   Options Exercisable
                             -----------------------------------------     -----------------------
                             Shares                                        Shares
                              Under     Weighted-Avg.    Weighted-Avg.      Under    Weighted-Avg.
                             Option    Remaining Life   Exercise Price     Option   Exercise Price
                             -------   --------------   --------------     ------   --------------
                                                                     
Range of  Exercise Prices
$     0.01 to $10.00          43,644        6.22          $    8.11        23,888       $  8.09
      10.01 to 20.00          11,341        4.43              14.90         9,712         14.82
      20.01 to 30.00           7,969        4.00              24.41         7,884         24.41
      30.01 to 42.00             672        4.20              32.23           644         32.24
                              ------                                       ------         -----
                              63,626        5.60              11.62        42,128         13.06
                              ======                                       ======         =====




                                                                                               Number of securities
                                         Number of securities                                  remaining available
                                             to be issued             Weighted-average         for future issuance
                                           upon exercise of          exercise price of             under equity
                                          outstanding options       outstanding options         compensation plans
                                         --------------------       -------------------        --------------------
                                                                                      
Equity compensation plans
 approved by security holders                   38,155                     $13.51                       7,286

Equity compensation plans not
 approved by security holders                   25,471                       8.78                      23,989


The maximum number of shares for which additional options may be granted was
31,275,605, 31,596,483 and 32,058,441 at March 31, 2004, 2003 and 2002,
respectively. At March 31, 2004, a total of 95,901,688 shares of the Company's
common stock are reserved for issuance under the warrant and all option plans.
Income tax benefits associated with the exercise of stock options are reflected
as adjustments to additional paid-in capital.

                                       55


      16. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

      Quarterly financial information for the years ended March 31, 2004 and
      2003 is as follows (in thousands, except for per share data):



                                         First           Second          Third          Fourth
                                        Quarter          Quarter         Quarter        Quarter         Year
                                      ------------    ------------    ------------   ------------   ------------
                                                                                     
Fiscal 2004:
  Revenues                            $    306,012    $    302,753    $    318,185   $    337,697   $  1,264,647
  Operating income (loss)                   (1,494)        (16,468)         12,131         41,183         35,352
  Pre-tax income (loss)                      3,615         (11,830)         17,119         47,113         56,017
  Net income (loss)                          2,603          (8,518)         21,825         33,922         49,832
  Basic earnings (loss) per share             0.01           (0.02)           0.06           0.09           0.13
  Diluted earnings (loss) per share           0.01           (0.02)           0.06           0.09           0.13

Fiscal 2003:
  Revenues                            $    346,599    $    357,994    $    333,139   $    337,608   $  1,375,340
  Operating income                          28,860          47,398          32,031         26,235        134,524
  Pre-tax income                            34,038          51,258          38,528         32,391        156,215
  Net income                                22,465          33,830          25,429         21,378        103,102
  Basic earnings per share                    0.06            0.09            0.07           0.06           0.27
  Diluted earnings per share                  0.06            0.09            0.07           0.06           0.27


      17. SUBSEQUENT EVENT

      In May 2004, the Company acquired all outstanding shares of Changepoint
      Corporation, a privately held market-leader of IT Governance application
      software for approximately $100 million in cash. The acquisition will be
      accounted for as a purchase during the first quarter of fiscal 2005, and,
      accordingly, assets and liabilities acquired will be recorded at fair
      value as of the acquisition date.

      ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
              FINANCIAL DISCLOSURE

      None.

      ITEM 9A. CONTROLS AND PROCEDURES

      As of the end of the period covered by this report, the Company carried
      out an evaluation, under the supervision and with the participation of the
      Company's management, including its Chief Executive Officer and Chief
      Financial Officer, of the effectiveness of the design and operation of the
      Company's disclosure controls and procedures pursuant to Rule 13a-15 of
      the Securities Exchange Act of 1934. Based upon that evaluation, the
      Company's Chief Executive Officer and Chief Financial Officer concluded
      that the Company's disclosure controls and procedures are effective to
      cause the material information required to be disclosed by the Company in
      the reports that it files or submits under the Securities Exchange Act of
      1934 to be recorded, processed, summarized and reported within the time
      periods specified in the Commission's rules and forms. No changes in the
      Company's internal control over financial reporting occurred during the
      quarter ended March 31, 2004 that have materially affected, or are
      reasonably likely to materially affect, the Company's internal control
      over financial reporting.

                                       56


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The information required by this Item is contained in the Proxy Statement
      for the 2004 Annual Meeting of Shareholders under the captions "Corporate
      Governance" (excluding the Report of the Audit Committee), "Election of
      Directors" and "Other Matters - Section 16(a) Beneficial Ownership
      Reporting Compliance" and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

      The information required by this Item is contained in the Proxy Statement
      under the caption "Compensation of Executive Officers and Directors"
      (excluding the Compensation Committee Report on Executive Compensation and
      the Performance Graph) and is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
         RELATED STOCKHOLDER MATTERS

      The information required by this Item is contained in the Proxy Statement
      under the caption "Security Ownership of Management and Major
      Shareholders" and is incorporated herein by reference. In addition, the
      information contained in the Equity Compensation table under Item 5 of
      this report and in Note 15 in the Notes to Consolidated Financial
      Statements which are included in this report in Item 8 is incorporated
      herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The information required by this Item is contained in the Proxy Statement
      under the caption "Other Matters - Related Party Transactions" and is
      incorporated herein by reference.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

      The information required by this Item is contained in the Proxy Statement
      under the caption "Other Matters - Relationship with Independent Public
      Accountants" and is incorporated herein by reference.

                                       57

                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K

      (a) DOCUMENTS FILED AS PART OF THIS REPORT.

      1. CONSOLIDATED FINANCIAL STATEMENTS

            The following consolidated financial statements of the Company and
            its subsidiaries are filed herewith:



                                                                 Page
                                                                 ----
                                                              
Report of Independent Registered Public Accounting Firm          32

Consolidated Balance Sheets as of March 31, 2004 and 2003        33

Consolidated Statements of Operations for each of the years
ended March 31, 2004, 2003, and 2002                             34

Consolidated Statements of Shareholders' Equity for each of
the years ended March 31, 2004, 2003, and 2002                   35

Consolidated Statements of Cash Flows for each of the years
ended March 31, 2004, 2003, and 2002                             36

Notes to Consolidated Financial Statements                       37-56

      2. FINANCIAL STATEMENT SCHEDULE INCLUDED IN PART IV OF THIS FORM:

                  Report of Independent Registered
                  Public Accounting Firm                         62

                  Schedule II - Valuation and Qualifying
                  Accounts and Reserves                          63


            All other financial statement schedules not listed above are omitted
            as the required information is not applicable or the information is
            presented in the consolidated financial statements or related notes.

      3. EXHIBITS

            The exhibits filed in response to Item 601 of Regulation S-K are
            listed in the Exhibit Index attached to this report. The Exhibit
            Index is incorporated herein by reference.

      (b) REPORTS ON FORM 8-K

            A Current Report on Form 8-K pursuant to Items 9 and 12 was filed on
            January 26, 2004 reporting that on January 22, 2004, the Company
            issued a press release announcing financial results for the fiscal
            quarter ended December 31, 2003 and certain other information. A
            copy of the earnings conference call transcript was also furnished
            with the Report. The information was considered furnished, rather
            than filed. No financial statements were filed with this report.

            A Current Report on Form 8-K pursuant to Items 9 and 12 was filed on
            February 6, 2004 reporting that on February 5, 2004, the Company
            issued a press release announcing that it entered into a definitive
            agreement for Compuware to acquire the products and technology of
            Covisint LLC. The information was considered furnished, rather than
            filed. No financial statements were filed with this report.

            A Current Report on Form 8-K pursuant to Item 9 was filed on March
            2, 2004 reporting that on March 1, 2004, Compuware closed the
            transaction to acquire the products and technology of Covisint LLC.
            The information was considered furnished, rather than filed. No
            financial statements were filed with this report.

                                       58


                                   SIGNATURES

Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Annual Report on Form 10-K to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Farmington Hills, State of Michigan on June 4, 2004.

                              COMPUWARE CORPORATION

                              By: /S/ PETER KARMANOS, JR.
                                  ----------------------------
                                  Peter Karmanos, Jr.
                                  Chairman of the Board, Chief
                                  Executive Officer
                                  (Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons on behalf of the Registrant and in the
capacities and on the dates indicated:



          Signature                                     Title                                        Date
          ---------                                     -----                                        ----
                                                                                           
/S/ PETER KARMANOS, JR.              Chairman of the Board, Chief Executive Officer              June 4, 2004
- --------------------------------     And Director (Principal Executive Officer)
     Peter Karmanos, Jr.

/S/ LAURA L. FOURNIER                Senior Vice President, Chief Financial Officer              June 4, 2004
- --------------------------------     and Treasurer (Chief Financial and Accounting Officer)
       Laura L. Fournier

/S/ DENNIS W. ARCHER                 Director                                                    June 4, 2004
- --------------------------------
        Dennis W. Archer

                                     Director
- --------------------------------
       Gurminder S. Bedi

                                     Director
- --------------------------------
     Elizabeth A. Chappell

/S/ ELAINE K. DIDIER                 Director                                                    June 4, 2004
- --------------------------------
        Elaine K. Didier

/S/ WILLIAM O. GRABE                 Director                                                    June 4, 2004
- --------------------------------
        William O. Grabe

/S/ WILLIAM R. HALLING               Director                                                    June 4, 2004
- --------------------------------
       William R. Halling

/S/ FAYE A. NELSON                   Director                                                    June 4, 2004
- --------------------------------
         Faye A. Nelson

/S/ GLENDA D. PRICE                  Director                                                    June 4, 2004
- --------------------------------
         Glenda D. Price

/S/ W. JAMES PROWSE                  Director                                                    June 4, 2004
- --------------------------------
        W. James Prowse

/S/ G. SCOTT ROMNEY                  Director                                                    June 4, 2004
- --------------------------------
        G. Scott Romney

/S/ LOWELL P. WEICKER, JR.           Director                                                    June 4, 2004
- --------------------------------
     Lowell P. Weicker, Jr.


                                       59


                                    EXHIBITS

The following exhibits are filed herewith or incorporated by reference. Each
management contract or compensatory plan or arrangement filed as an exhibit to
this report is identified below with an asterisk before the exhibit number. The
Company's SEC file number is 000-20900.



 Exhibit
 Number                             Description of Document
 ------                             -----------------------
         
  2.3       Asset Purchase Agreement, dated February 4, 2004, by and between
            Compuware Corporation and Covisint, LLC. (13)

  2.4       Amended and Restated Share Purchase Agreement among 3087769 Nova
            Scotia Company and Compuware Corporation and Changepoint Corporation
            and Each of the Sellers, dated as of April 27, 2004. (13)

  3(i).1    Restated Articles of Incorporation of Compuware Corporation, as
            amended, as of October 25, 2000. (9)

  3(i).5    Amended and Restated Bylaws of Compuware Corporation, as of October
            2001. (10)

  4.0       Rights Agreement dated as of October 25, 2000 between Compuware
            Corporation and Equiserve Trust Company, N.A., as Rights Agent. (7)

  4.1       Warrant dated November 16, 2001 (11)

  4.2       Revolving Credit Agreement dated as of May 2, 2003, between
            Compuware Corporation and Comerica Bank (12)

  4.3       Amendment No. 1 to Credit Agreement, dated as of April 30, 2004.
            (13)

  *10.4     1992 Stock Option Plan. (1)

  10.24     Promotion Agreement, dated September 8, 1992, between Compuware
            Sports Corporation and the Company. (1)

  *10.35    Fiscal 1993 Stock Option Plan. (1)

  *10.36    Stock Option Plan for Non-Employee Directors. (1)

  *10.37    Fiscal 1998 Stock Option Plan (3)

  *10.51    Fiscal 1996 Stock Option Plan (6)

  10.52     Advertising Agreement, dated December 1, 1996, between Arena
            Management Company and the Company (6)

  *10.83    Fiscal 1999 Stock Option Plan (8)

  *10.85    2001 Broad Based Stock Option Plan (5)

  *10.86    First Amendment to 1992 Stock Option Plan (2)

  *10.87    First Amendment to 1993 Stock Option Plan (2)

  *10.88    First Amendment to 1996 Stock Option Plan (2)

  *10.89    First Amendment to Stock Option Plan For Non-Employee Directors (4)

  *10.90    Phantom Stock Plan (12)

</Table>

                                       60




         

  21.1      Subsidiaries of the Registrant (13)

  23.1      Consent of Independent Registered Public Accounting Firm (13)

  31.1      Certification of Chief Executive Officer, Pursuant to Section 302 of
            the Sarbanes-Oxley Act of 2002. (13)

  31.2      Certification of Chief Financial Officer, Pursuant to Section 302 of
            the Sarbanes-Oxley Act of 2002. (13)

  32.1      Certification of Chief Executive Officer, Pursuant to 18 U.S.C.
            Section 1350, as adopted Pursuant to Section 906 of the
            Sarbanes-Oxley Act of 2002. (13)

  32.2      Certification of Chief Financial Officer, Pursuant to 18 U.S.C.
            Section 1350, as adopted Pursuant to Section 906 of the
            Sarbanes-Oxley Act of 2002. (13)


- ------------------
(1)   Incorporated by reference to the corresponding exhibit to the Registration
      Statement on Form S-1, as amended (Registration No. 33-53652).

(2)   Incorporated by reference to exhibits 12.0, 12.1 and 12.2 to the Quarterly
      Report on Form 10-Q for the quarterly period ended June 30, 1997.

(3)   Incorporated by reference to exhibit 4.1 to the Registration Statement on
      Form S-8 (Registration Statement No. 333-37873).

(4)   Incorporated by reference to exhibit 12.3 to the 1998 Annual Report on
      Form 10-K.

(5)   Incorporated by reference to exhibit 4.10 to the Registration Statement on
      Form S-8 (Registration Statement No. 333-57984).

(6)   Incorporated by reference to the corresponding exhibit to the fiscal 2000
      Annual Report on Form 10-K.

(7)   Incorporated by reference to Exhibit 1 to the Company's Registration
      Statement on Form 8-A filed with the Securities and Exchange Commission on
      October 26, 2000.

(8)   Incorporated by reference to Exhibit 10 to the Quarterly Report on Form
      10-Q for the quarterly period ended December 31, 2000.

(9)   Incorporated by reference to the corresponding exhibit to the fiscal 2001
      Annual Report on Form 10-K.

(10)  Incorporated by reference to the corresponding exhibit to the Quarterly
      Report on Form 10-Q for the quarterly period ended September 30, 2001.

(11)  Incorporated by reference to the corresponding exhibit to the Quarterly
      Report on Form 10-Q for the quarterly period ended December 31, 2001.

(12)  Incorporated by reference to the corresponding exhibit to the fiscal 2003
      Annual Report on Form 10-K.

(13)  Filed herewith

                                       61


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

TO THE SHAREHOLDERS AND BOARD OF DIRECTORS OF COMPUWARE CORPORATION:

We have audited the financial statements of Compuware Corporation and
subsidiaries (the "Company") as of March 31, 2004 and 2003, and for each of the
three years in the period ended March 31, 2004, and have issued our report
thereon dated May 26, 2004 (which report expresses an unqualified opinion and
includes an explanatory paragraph relating to the adoption of Statement of
Financial Accounting Standards No. 142 "Goodwill and Other Intangible Assets");
such financial statements and report are included in this Annual Report on Form
10-K. Our audits also included the financial statement schedule of Compuware
Corporation and subsidiaries, listed in Item 15(a)2. This financial statement
schedule is the responsibility of the Company's management. Our responsibility
is to express an opinion based on our audits. In our opinion, such financial
statement schedule, when considered in relation to the basic consolidated
financial statements taken as a whole, present fairly in all material respects
the information set forth therein.

DELOITTE & TOUCHE LLP

Detroit, Michigan
May 26, 2004

                                       62


                     COMPUWARE CORPORATION AND SUBSIDIARIES

                                   SCHEDULE II
                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                    YEARS ENDED MARCH 31, 2004, 2003 AND 2002
                                 (IN THOUSANDS)



            COLUMN A                COLUMN B             COLUMN C             COLUMN D      COLUMN E
- -------------------------------    ----------   -------------------------   ------------   ----------
                                                        ADDITIONS
                                                -------------------------
                                                                CHARGED
                                   BALANCE AT     CHARGED       TO OTHER        (1)        BALANCE AT
                                   BEGINNING      TO COSTS     ACCOUNTS--   DEDUCTIONS--     END OF
          DESCRIPTION              OF PERIOD    AND EXPENSES    DESCRIBE      DESCRIBE       PERIOD
- -------------------------------    ----------   ------------   ----------   ------------   ----------
                                                                            
Allowance for doubtful accounts:
      Year ended March 31, 2004     $26,543       $ 2,711                      $6,689      $22,565
      Year ended March 31, 2003      23,190        10,139                       6,786       26,543
      Year ended March 31, 2002      21,267        10,037                       8,114       23,190


(1)   Write-off of uncollectible accounts, product maintenance cancellations and
      service cost overruns.



                                    EXHIBIT INDEX



 Exhibit
 Number                             Description of Document
 ------                             -----------------------
         
  2.3       Asset Purchase Agreement, dated February 4, 2004, by and between
            Compuware Corporation and Covisint, LLC. (13)

  2.4       Amended and Restated Share Purchase Agreement among 3087769 Nova
            Scotia Company and Compuware Corporation and Changepoint Corporation
            and Each of the Sellers, dated as of April 27, 2004. (13)

  4.3       Amendment No. 1 to Credit Agreement, dated as of April 30, 2004.
            (13)

  21.1      Subsidiaries of the Registrant (13)

  23.1      Consent of Independent Registered Public Accounting Firm (13)

  31.1      Certification of Chief Executive Officer, Pursuant to Section 302 of
            the Sarbanes-Oxley Act of 2002. (13)

  31.2      Certification of Chief Financial Officer, Pursuant to Section 302 of
            the Sarbanes-Oxley Act of 2002. (13)

  32.1      Certification of Chief Executive Officer, Pursuant to 18 U.S.C.
            Section 1350, as adopted Pursuant to Section 906 of the
            Sarbanes-Oxley Act of 2002. (13)

  32.2      Certification of Chief Financial Officer, Pursuant to 18 U.S.C.
            Section 1350, as adopted Pursuant to Section 906 of the
            Sarbanes-Oxley Act of 2002. (13)


  (13)      Filed herewith.