EXHIBIT 99.1 DATE: July 28, 2005 FROM: DURA Automotive Systems, Inc. 2791 Research Drive Rochester Hills, Michigan 48309 Keith R. Marchiando (248) 299-7500 FOR IMMEDIATE RELEASE DURA AUTOMOTIVE REPORTS SECOND QUARTER 2005 RESULTS ROCHESTER HILLS, Mich., July 28 -- DURA Automotive Systems, Inc. (Nasdaq: DRRA), today reported revenues of $623.8 million for the second quarter ended July 3, 2005 compared to $658.8 million in the prior year quarter. Net income for the quarter was $3.0 million, or $0.16 per diluted share, compared to net income of $3.3 million, or $0.18 per diluted share, in the prior year quarter. DURA's adjusted income from continuing operations for the quarter, which excludes facility consolidation charges, a loss on the early extinguishment of debt, and the favorable settlement of an environmental matter totaled $1.6 million, or $0.09 per diluted share, compared to $11.6 million, or $0.61 per diluted share, in the prior year quarter. "Industry volumes continue to be volatile, however, our cost containment and geographic diversity has helped us meet our guidance for the quarter," said Larry Denton, president and chief executive officer of DURA Automotive. "We expect the industry to become even more challenging over the next six months and therefore we must keep our focus on our cost reduction initiatives." The decrease in second quarter revenue from the prior year was driven primarily by lower North American automotive and RV production, and unfavorable vehicle platform mix. Partially offsetting these decreases was the benefit received from foreign currency exchange. The decrease in second quarter income from continuing operations from the prior year reflects the impact of lower automotive production and higher raw material prices. The facility consolidation charge for the quarter relates to the previously announced headcount reductions associated with DURA's plan to migrate to one enterprise resource planning system and the continuation of the previously announced closure of plants in the U.S. and Germany. The facility consolidation charge before taxes of $2.6 million for the quarter includes $1.1 million of employee severance costs and $1.5 million of facility closure and asset impairment charges. The loss on the early extinguishment of debt before taxes of $3.3 million for the quarter relates to the write-off of debt issuance costs in connection with DURA's termination of its previous credit (more) DURA Automotive Systems, Inc. July 28, 2005 Page 2 agreement. The favorable resolution of an environmental matter before taxes of $8.2 million was the result of a negotiated settlement of our exposure during the quarter for less than originally estimated. SIX-MONTH RESULTS For the six month period ended July 3, 2005, revenue totaled $1.2 billion compared to $1.3 billion for the same period in 2004. Net loss for the six month period was $1.9 million, or $0.10 per diluted share, compared to net income of $12.5 million, or $0.66 per diluted share, in the prior year. DURA's adjusted loss from continuing operations for the six months ended July 3, 2005, which excludes facility consolidation and other charges, net of $2.8 million, a loss on the early extinguishment of debt, net of $2.1 million, and the favorable resolution of an environmental matter, net of $5.2 million, totaled a loss of $2.1 million, or $0.11 per diluted share, compared to adjusted income from continuing operations of $22.5 million, or $1.18 per diluted share, in the same period last year. 2005 FULL-YEAR OUTLOOK For the full year, our automotive industry production planning assumptions are 15.6 million units for North America and 20.0 million units for Europe. These volume assumptions are consistent with our prior guidance in total, however, DURA's customer and program mix of the production volumes in North America and foreign exchange is anticipated to be more unfavorable in the second half of the year than previously expected. As a result, we are revising our revenue and EBITDA guidance accordingly. Our revised revenue is expected to be $2.3 to $2.4 billion, versus $2.5 billion last year. Adjusted EBITDA is now anticipated to be between $170 and $180 million. Full-year capital spending is expected to be approximately $70 million, interest expense $100 million and depreciation $82 million. We expect net debt to increase by $20 to $40 million for the year. A reconciliation of adjusted EBITDA to the most directly comparable GAAP measures is set forth below. CONFERENCE CALL A conference call to review the second-quarter results is scheduled for July 28, 2005, at 11 a.m. EDT. Interested participants may listen to the live conference call or replay over the Internet by logging onto the investor relations section of the company's Web site, www.duraauto.com. A recording of this call also will be available until 6 p.m. ET on Thursday, August 4, 2005, by dialing (303) 590-3000, passcode 11034944. ABOUT DURA AUTOMOTIVE SYSTEMS, INC. DURA Automotive Systems, Inc., is a leading independent designer and manufacturer of driver control systems, seating control systems, glass systems, engineered assemblies, structural door modules (more) DURA Automotive Systems, Inc. July 28, 2005 Page 3 and exterior trim systems for the global automotive industry. The company is also a leading supplier of similar products to the recreation vehicle (RV) and specialty vehicle industries. DURA sells its automotive products to every North American, Japanese and European original equipment manufacturer (OEM) and many leading Tier 1 automotive suppliers. DURA is headquartered in Rochester Hills, Mich. Information about DURA and its products is available on the Internet at www.duraauto.com. Use of Non-GAAP Financial Information In addition to the results reported in accordance with accounting principles generally accepted in the United States ("GAAP") included throughout this news release, the Company has provided information regarding "adjusted income from continuing operations" and "adjusted EBITDA" (non-GAAP financial measures). Adjusted income from continuing operations represents income from continuing operations adjusted for facility consolidation and other charges, net, the favorable resolution of an environmental matter and a loss on early extinguishment of debt, net. Adjusted EBITDA represents income from continuing operations adjusted for facility consolidation and other charges, a loss on early extinguishment of debt, the favorable resolution of an environmental matter, interest, amortization, depreciation and taxes. Management believes that adjusted income from continuing operations and adjusted EBITDA are useful to both management and investors in their analysis of the Company's ability to analyze operational performance. Adjusted income from continuing operations and adjusted EBITDA should not be considered in isolation or as a substitute for net income or other income statement data prepared in accordance with GAAP, or as a measure of profitability or liquidity. Also, adjusted income from continuing operations and adjusted EBITDA, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies. Forward-Looking Statements This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as "believe", "expect", "anticipate", "intend", "plan", "estimate", or similar expressions. These statements are based on certain assumptions that the company has made in light of its experience in the industry as well as its perspective of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including but not limited to (i) expected synergies, economies of scale and cost savings from the company's acquisitions not being fully realized or realized within the expected times frames; (ii) unanticipated difficulties servicing the indebtedness of the company; (iii) costs or operational difficulties related to integrating the operations of the acquired entities with those of the company being greater than expected; (iv) labor disputes involving the company or its significant customers; (v) risks associated with conducting business in foreign countries, and (vi) general economic or business conditions affecting the automotive industry, either nationally or regionally, being less favorable than expected. (more) \ DURA Automotive Systems, Inc. July 28, 2005 Page 4 DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS - UNAUDITED) Three Months Ended Six Months Ended July 3, June 27, July 3, June 27, 2005 2004 2005 2004 --------- --------- ----------- ----------- Revenues $ 623,834 $ 658,815 $ 1,243,813 $ 1,293,378 Cost of sales 545,478 582,132 1,104,876 1,140,030 --------- --------- ----------- ----------- Gross profit 78,356 76,683 138,937 153,348 Selling, general and administrative expenses 41,025 39,816 83,198 78,727 Facility consolidation and other charges 2,624 11,578 4,290 13,026 Amortization expense 104 115 216 231 --------- --------- ----------- ----------- Operating income 34,603 25,174 51,233 61,364 Interest expense, net 24,907 21,539 49,877 42,788 Loss on early extinguishment of debt 3,349 - 3,349 - --------- --------- ----------- ----------- Income (loss) from continuing operations before provision for income taxes and minority interest 6,347 3,635 (1,993) 18,576 Provision (benefit) for income taxes 3,391 307 (226) 5,387 --------- --------- ----------- ----------- Income (loss) from continuing operations 2,956 3,328 (1,767) 13,189 Gain (loss) from discontinued operations, net 3 12 (106) (681) --------- --------- ----------- ----------- Net income (loss) $ 2,959 $ 3,340 $ (1,873) $ 12,508 ========= ========= =========== =========== Basic earnings (loss) per share: Income (loss) from continuing operations $ 0.16 $ 0.18 $ (0.09) $ 0.72 Discontinued operations - - (0.01) (0.04) --------- --------- ----------- ----------- Net income (loss) $ 0.16 $ 0.18 $ (0.10) $ 0.68 ========= ========= =========== =========== Basic shares outstanding 18,704 18,442 18,683 18,413 ========= ========= =========== =========== Diluted earnings (loss) per share: Income (loss) from continuing operations $ 0.16 $ 0.18 $ (0.09) $ 0.70 Discontinued operations - - (0.01) (0.04) --------- --------- ----------- ----------- Net income (loss) $ 0.16 $ 0.18 $ (0.10) $ 0.66 ========= ========= =========== =========== Diluted shares outstanding 18,818 18,966 18,683 18,963 ========= ========= =========== =========== Capital expenditures $ 13,326 $ 13,696 $ 27,604 $ 29,303 Depreciation $ 21,057 $ 21,177 $ 41,492 $ 43,208 (more) DURA Automotive Systems, Inc. July 28, 2005 Page 5 DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES ADJUSTED INCOME FROM CONTINUING OPERATIONS (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS - UNAUDITED) Three Months Ended Six Months Ended July 3, June 27, July 3, June 27, 2005 2004 2005 2004 --------- --------- ----------- ----------- Income (loss) from continuing operations $ 2,955 $ 3,328 $ (1,768) $ 13,189 Facility consolidation and other charges, net 1,768 8,248 2,778 9,328 Loss on early extinguishment of debt, net 2,143 - 2,143 - Favorable settlement of environmental matter, net (5,243) - (5,243) - --------- --------- ----------- ----------- Adjusted income (loss) from continuing operations $ 1,623 $ 11,576 $ (2,090) $ 22,517 ========= ========= =========== =========== Basic earnings (loss) per share: Adjusted income (loss) from continuing operations $ 0.09 $ 0.63 $ (0.11) $ 1.22 ========= ========= =========== =========== Basic shares outstanding 18,704 18,442 18,683 18,413 ========= ========= =========== =========== Diluted earnings (loss) per share: Adjusted income (loss) from continuing operations $ 0.09 $ 0.61 $ (0.11) $ 1.18 ========= ========= =========== =========== Diluted shares outstanding 18,818 20,254 18,683 20,252 ========= ========= =========== =========== (more) DURA Automotive Systems, Inc. July 28, 2005 Page 6 DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES ADJUSTED EBITDA GUIDANCE (AMOUNTS IN MILLIONS, EXCEPT PER SHARE AMOUNTS - UNAUDITED) Twelve Months Ended December 31, 2005 Range --------------------- Low High --------- --------- Operating Income $ 87 $ 97 Depreciation expense 82 82 Facility consolidation and other charges 9 9 Favorable settlement of environmental matter (8) (8) --------- --------- Adjusted EBITDA $ 170 $ 180 (more) DURA Automotive Systems, Inc. July 28, 2005 Page 7 DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (AMOUNTS IN THOUSANDS) July 3, December 31, Assets 2005 2004 ------ ------------ -------------- Current assets: Cash and cash equivalents $ 101,701 $ 191,568 Accounts receivable, net 345,152 273,956 Inventories 132,805 149,834 Current portion of derivative instruments - 7,746 Other current assets 103,762 92,016 ------------ -------------- Total current assets 683,420 715,120 ------------ -------------- Property, plant and equipment, net 447,848 487,106 Goodwill, net 866,486 903,584 Noncurrent portion of derivative instruments 1,422 10,601 Deferred income taxes and other assets, net 98,977 107,510 ------------ -------------- $ 2,098,153 $ 2,223,921 ============ ============== Liabilities and Stockholders' Investment Current liabilities: Accounts payable $ 259,868 $ 270,341 Accrued liabilities 170,403 187,254 Current maturities of long-term debt 1,292 2,968 ------------ -------------- Total current liabilities 431,563 460,563 ------------ -------------- Long-term debt, net of current maturities 154,832 150,898 Senior notes 400,000 400,000 Subordinated notes 575,366 589,469 Mandatorily redeemable convertible trust preferred securities 55,250 55,250 Senior notes - derivative instrument adjustment 1,422 18,347 Other noncurrent liabilities 129,952 141,903 Stockholders' investment: Common stock - Class A 187 186 Additional paid-in capital 352,102 351,571 Treasury stock (2,006) (2,513) Retained deficit (95,215) (93,342) Accumulated other comprehensive income 94,700 151,589 ------------ -------------- Total stockholders' investment 349,768 407,491 ------------ -------------- $ 2,098,153 $ 2,223,921 ============ ============== ###