[MSX INTERNATIONAL LOGO]
EXHIBIT 99.1
CONTACT: FRED MINTURN
FOR IMMEDIATE RELEASE MSX INTERNATIONAL
DATE: AUGUST 15, 2005 248-829-6263
fminturn@msxi.com
MSX INTERNATIONAL ANNOUNCES FINANCIAL RESULTS FOR SECOND QUARTER 2005
WARREN, MICH., AUGUST 12, 2005 - MSX International, a global provider of
technical business services, reports net sales from continuing operations
totaling $116.9 million for the second fiscal quarter of 2005 compared to $113.7
million for the second fiscal quarter of 2004 sales totaled $230.0 million
during the first six months of fiscal 2005 compared to $239.1 million in fiscal
2004. The results for each period exclude the net sales of businesses either
sold or classified as held for sale. Net sales from businesses sold or held for
sale were $32.3 million in the second quarter of 2005.
The first six months of fiscal 2005 reflect one week less sales for selected
businesses due to the additional week included in the first six months of fiscal
2004 as a result of our fiscal calendar. This reduction in billable days is the
primary reason for the reduction in net sales from continuing operations during
the first six months of 2005. In the company's business outsourcing services
segment, favorable volumes on warranty and retail improvement programs in both
Europe and U.S. operations partially offset declines in U.S. program volumes due
primarily to the closure of certain non-core or low margin services.
Gross profit from continuing operations increased 10.4% in the second quarter
due to both increased revenues and profit margin improvements. Expressed as a
percentage of net sales, gross profit margins were 16.0% in the second quarter
of 2005 compared to 14.9% in the comparable quarter in 2004. The improvement in
gross profit percentage reflects the favorable impact of lower indirect costs
and displacement of lower margin programs as we continue to focus on higher
return businesses.
Income from continuing operations before interest and income taxes was $9.8
million in the second quarter of 2005. This compares to $7.8 million in the
second quarter of 2004. Before modest severance costs that are reflected in the
results of continuing operations, EBITDA is $11.8 million for the second quarter
of 2005, compared to $10.5 million in the second quarter of 2004. The attached
supplemental financial information schedule shows a reconciliation of EBITDA to
reported results.
Selling, general and administrative expenses, at $8.6 million, decreased
slightly from second quarter 2004 amounts. Interest expense in the second
quarter totaled $9.0
million. This represents an increase of approximately $0.8 million from the
second quarter of 2004 and is primarily the result of foreign exchange rate
movements. Such movements had an adverse impact on the recorded value of U.S.
dollar denominated debt issued by the company's U.K. subsidiary in the second
quarter of 2005 and a favorable impact in the comparable period of 2004. After a
tax provision on continuing operations of $0.4 million, the company posted a net
income from continuing operations of $0.5 million.
During June 2005, we completed the disposition of substantially all the
engineering and staffing businesses of MSX International Limited, a U.K.
subsidiary. Also during June 2005, we completed the disposition of Cadform MSX
Engineering GmbH, a German subsidiary. The dispositions resulted in a net loss
of $4.0 million subject to final adjustments.
In the first quarter of 2005, after initiating a significant restructuring
program at our Italian technical and commercial publishing business, we
concluded that a sale of that business is also likely in the next twelve months.
Formal divestiture processes continue for the businesses classified as held for
sale. In accordance with SFAS No. 144, the financial performance of these
businesses is shown separately in the company's consolidated statements of
operations. At July 3, 2005, these businesses had total assets of $41.0 million
and related liabilities of $39.7 million.
We will host a conference call at 2:00 p.m. EDT on Monday, August 15, to review
these results. To listen to the call, dial 877-612-5307 (Domestic) or
706-634-2392 (International) and provide conference code number 7930759. A
replay of the call will be available beginning at 4:00 p.m. EDT Monday, August
19, at 800-642-1687 (Domestic) or 706-645-9291 (International), with the same
conference code number.
MSX International, headquartered in Warren, Mich., is a global provider of
technical business services. The company combines innovative people,
standardized processes and today's technologies to deliver a collaborative,
competitive advantage. MSX International has over 5,700 employees in nineteen
countries. Visit our Web site at HTTP://WWW.MSXI.COM.
###
------------------------------------------------------
Certain of the statements made in this press release constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. Such forward-looking statements are based on current management
projections and expectations. They involve significant risks and uncertainties.
As such, they are not guarantees of future performance. MSX International
disclaims any intent or obligation to update such statements.
Actual results may vary materially from those in the forward-looking statements
as a result of any number of factors, many of which are beyond the control of
management. These important factors include: our substantial indebtedness; our
reliance on major customers in the automotive industry, including the timing of
their product development and other initiatives, and the value of our associated
accounts receivable from them; the market demand for our technical business
services in general; our ability to recruit and place qualified personnel;
delays or unexpected costs associated with cost reduction efforts; risks
associated with operating internationally, including economic, political and
currency risks; and risks associated with our acquisition strategy. Additional
information concerning these and other factors are discussed in the company's
filings with the U.S. Securities and Exchange Commission.
MSX INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
for the fiscal quarters and fiscal six months ended July 3, 2005
and July 4, 2004
FISCAL QUARTER ENDED FISCAL SIX MONTHS ENDED
------------------------------- ---------------------------------
JULY 3, JULY 4, JULY 3, JULY 4,
2005 2004 2005 2004
--------- -------- --------- ----------
(IN THOUSANDS)
Net sales $116,939 $113,674 $230,037 $239,064
Cost of sales 98,180 96,684 194,990 204,195
-------- -------- -------- --------
Gross profit 18,759 16,990 35,047 34,869
Selling, general and administrative expenses 8,600 8,623 17,412 17,977
Restructuring and severance costs 346 521 503 521
-------- -------- -------- --------
Income from continuing operations
before interest and income taxes 9,813 7,846 17,132 16,371
Interest expense, net 8,967 8,216 17,471 15,772
-------- -------- -------- --------
Income (loss) from continuing
operations before income taxes 846 (370) (339) 599
Income tax provision 382 69 1,660 989
-------- -------- -------- --------
Income (loss) from continuing
operations 464 (439) (1,999) (390)
Income (loss) from discontinued operations, net
of taxes of $(1,706) and $(65),
respectively (4,908) 323 (17,281) 668
-------- -------- -------- --------
Net income (loss) (4,444) (116) (19,280) 278
Accretion for redemption of preferred stock (2,732) (2,178) (5,464) (4,843)
-------- -------- -------- --------
Net loss available to common
shareholders $ (7,176) $ (2,294) $ (24,744) $ (4,565)
======== ========= ========= =========
MSX INTERNATIONAL, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
for the fiscal quarters and fiscal six months ended July 3, 2005
and July 4, 2004
FISCAL QUARTER ENDED FISCAL SIX MONTHS ENDED
--------------------- ------------------------
JULY 3, JULY 4, JULY 3, JULY 4,
2005 2004 2005 2004
-------- -------- ------- -------
NET SALES $116,939 $113,674 $230,037 $239,064
RECONCILIATION OF EBITDA:
OPERATING INCOME (LOSS) $ 9,813 $ 7,846 $ 17,132 $ 16,371
Michigan Single Business and
similar taxes 528 446 1,051 1,008
-------- -------- -------- --------
EBIT, AS DEFINED 10,341 8,292 18,183 17,379
Depreciation 1,134 1,674 2,345 3,369
Restructuring and severance costs 346 521 503 521
-------- -------- -------- --------
EBITDA BEFORE RESTRUCTURING AND
SEVERANCE COSTS AND GOODWILL
IMPAIRMENT, AS DEFINED $11,821 $10,487 $21,031 $ 21,269
======== ======== ======== ========
EBITDA is shown here because we use it for internal reporting purposes. We
believe it is an indicative measure of operating performance, and it is used by
investors and analysts to evaluate companies with capital structures similar to
ours.
As defined here, EBITDA may not be comparable to similarly titled measures
reported by other companies. EBITDA is not an alternative measure of operating
results or cash flows from operations, as determined in accordance with
accounting principles generally accepted in the United States. EBITDA should be
considered in addition to, not as a substitute for, operating income (loss), net
income (loss), cash flows and other measures of financial performance and
liquidity reported in accordance with such accounting principles.
In accordance with SFAS No. 144, financial results of businesses reported
as discontinued operations are eliminated from the continuing operations of
MSXI. Results from discontinued operations have been excluded from the above.