================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                                  ANNUAL REPORT
                     PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the fiscal year ended June 30, 2005

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ________ to ________.

                         Commission File Number: 0-20206

                                PERCEPTRON, INC.
             (Exact Name of Registrant as Specified in Its Charter)


                                                          
            Michigan                                              38-2381442
(State or Other Jurisdiction of                                (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)


                               47827 Halyard Drive
                          Plymouth, Michigan 48170-2461
                    (Address of Principal Executive Offices)

                                 (734) 414-6100
              (Registrant's telephone number, including area code)

        Securities registered pursuant to section 12(b) of the Act: None

           Securities registered pursuant to section 12(g) of the Act:

                          COMMON STOCK, $0.01 PAR VALUE
                       RIGHTS TO PURCHASE PREFERRED STOCK
                                (TITLE OF CLASS)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2).

                                Yes [ ] No [X]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                Yes [ ] No [X]

The aggregate market value of the voting stock held as of the registrant's most
recently completed second fiscal quarter by non-affiliates of the registrant,
based upon the closing sale price of the Common Stock on December 31, 2004, as
reported by The Nasdaq Stock Market, was approximately $62,100,000 (assuming,
but not admitting for any purpose, that all directors and executive officers of
the registrant are affiliates).

The number of shares of Common Stock, $0.01 par value, issued and outstanding as
of September 16, 2005, was 8,836,731.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the following document, to the extent specified in this report, are
incorporated by reference in Part III of this report:



           Document              Incorporated by reference in:
           --------              -----------------------------
                              
   Proxy Statement for 2005
Annual Meeting of Shareholders       Part III, Items 10-14


================================================================================

                                     PART I

ITEM 1: BUSINESS

GENERAL

Perceptron, Inc. ("Perceptron" or the "Company") designs, develops, manufactures
and markets information-based measurement and inspection solutions for process
improvement. Perceptron's product offerings are designed to improve quality,
increase productivity and decrease costs in manufacturing and product
development. Among the solutions offered by the Company are: 1) Laser-based
gauging systems that provide 100% in-line measurement for reduction of process
variation; 2) Systems that guide robots in a variety of automated assembly
applications; 3) Systems that inspect the quality of painted surfaces, and; 4)
Technology components and software for the Coordinate Measurement Machine (CMM),
portable CMM, wheel alignment, reverse engineering, digitizing, inspection and
forest products industry.

The Company's current principal products are based upon proprietary
three-dimensional image processing and AutoSolve(TM) feature extraction software
algorithms combined with the TriCam(R) three-dimensional object imaging
technology. TriCam(R) technology uses structured laser light triangulation
techniques to obtain accurate three-dimensional measurements. TriCam(R) systems
are used to measure formed parts for reduction of process variation, to provide
robot guidance sensing for automated assembly tasks and to improve the speed and
lower the cost of wheel alignment in final assembly operations.

The Company was incorporated in Michigan in 1981 and is headquartered at 47827
Halyard Drive, Plymouth, Michigan 48170-2461, (734) 414-6100. The Company also
has operations in Munich, Germany; Voisins le Bretonneux, France; Vitoria,
Spain; Sao Paulo, Brazil and Tokyo, Japan.

MARKETS

The Company services multiple markets, with the largest being the automotive
industry. The Company has product offerings encompassing virtually the entire
automobile manufacturing process, including product development, manufacturing
process development and implementation, stamping and fabrication, body shop,
paint shop, trim, chassis and final assembly. The Company believes there are
applications for its three-dimensional measurement systems in other industrial
and commercial applications. The foregoing statement is a "forward-looking
statement" within the meaning of the Securities Exchange Act of 1934, as amended
("Exchange Act"). See Item 7, "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Safe Harbor Statement".

PRODUCTS AND APPLICATIONS

                                AUTOMATED SYSTEMS

AutoGauge(R): These systems are used in the assembly and fabrication plants of
many of the world's leading auto manufacturers and their suppliers to contain,
correct and control the quality of body structures. AutoGauge(R) systems are
placed directly in-line to automatically measure critical dimensional
characteristics of automotive vehicles, sub-assemblies and parts using
non-contact, laser-based sensors.

AutoGauge(R) is built on a hardware, software and communications platform called
IPNet(R). The IPNet(R) platform uses Internet technology to disseminate critical
manufacturing and quality information on a real-time basis throughout a plant or
enterprise. IPNet(R) also communicates to wireless devices and web phones. Other
advantages of the IPNet(R) platform include: A Microsoft Windows(R) based
architecture allowing integration of third party hardware and software, a new
graphics based user interface, and greater flexibility to distribute sensors
throughout the manufacturing process at lower cost.

AutoGauge(R) has the ability to provide hybrid systems containing both
fixed-mounted sensors and robot-mounted sensors. This ability provides
automotive manufacturers with the flexibility to measure multiple vehicle styles
on a single assembly line while maintaining their high-speed production rates.

AutoFit(R): These systems are used in automotive assembly plants to contain,
correct and control the fit of exterior body panels. The system automatically
measures, records and displays the gap and flushness of parts most visible to
the automobile consumer such as gaps between front and rear doors, hoods and
fenders, and deck lids and rear quarter panels. The TriCam(R) sensor has been
enhanced to enable gap and flushness to be measured in several parts of the
manufacturing process: in the body shop during assembly of non-painted vehicles,
and in the final assembly area after the vehicle has been painted. AutoFit(R)
has the ability to measure vehicles while in motion along the assembly line or
in a stationary position.


                                        2


AutoScan(R): These systems provide a fast, non-contact method of gathering data
for the analysis of the surface contour of a part or product. These systems use
a robot mounted Contour Probe(R) sensor specifically designed to "scan" a part
as the robot moves throughout its path. The AutoScan(R) system measures and
collects the "point cloud data" required for contour analysis by third party
analysis software. This allows the part's shape to be automatically scanned and
compared to a computer-generated design.

AutoSpect(R): These in-line, non-contact systems are used in auto assembly
plants to monitor and measure the quality of the vehicle's paint finish. The
system measures and generates objective, repeatable, reproducible ratings of the
painted surface. AutoSpect(R) systems are fully automatic and monitor 100% of
painted vehicle production. AutoSpect(R) measures the key elements of a paint
finish most visible to the consumer: gloss, orange peel, and DORI (distinctness
of reflected image). The AutoSpect(R) system has been upgraded to the IPNet(R)
platform and shares many of the same components as the AutoGauge(R) system.

AutoGuide(R): These robot guidance systems were developed in response to the
increasing use of robots for flexible, automated assembly applications. These
systems utilize Perceptron sensors and measurement technology to improve the
accuracy of robotic assembly operations. AutoGuide(R) systems calculate the
difference between theoretical and actual relationships of a robot and the part
being assembled and send compensation data, in six axes, to the robot. Robotic
applications supported by AutoGuide(R) include windshield insertion, roof
loading, seat loading, hinge mounting, door attachment and sealant applications.

                              TECHNOLOGY COMPONENTS

ScanWorks(R): The Company provides ScanWorks(R) products to a variety of markets
through third party original equipment manufacturers ("OEMs"), system
integrators and value-added resellers ("VARs"). These products target the
digitizing, reverse engineering, and inspection markets.

ScanWorks(R) is a hardware/software component set that allows customers to add
digitizing capabilities to their machines or systems. The use of the
ScanWorks(R) software and the Contour Probe(R) sensor enables users to collect,
display, manipulate and export large sets of "point cloud data" from portable
CMMs.

ToolKit is a software solution enabler used by CMM manufacturers, system
integrators and application software developers. It enables the integration of
Perceptron's laser-based scanning technology into their proprietary systems.

Non-Contact Wheel Alignment Components (NCA): NCA components include
WheelWorks(R) software and sensors based upon the TriCam(R) design. These
technology components offer a fast, accurate, non-contact method of aligning
wheels during the automotive assembly process. The Company supplies NCA
components to multiple wheel alignment machine OEMs in Europe, Asia and North
America.

Forest Products: Under the terms of a Sensor Supply and Manufacturing License
Agreement between the Company and U.S. Natural Resources, Inc., (USNR), ("Sensor
Supply Agreement"), the Company continues to manufacture and supply TriCam(R)
sensors to USNR for use in various optimizing applications. In August 2003, the
Company ceased the manufacture of LASAR(R) sensors and, as required by the terms
of the Sensor Supply Agreement, the Company granted a non-exclusive, perpetual
worldwide license to USNR to manufacture LASAR(R) sensors primarily intended for
sale to operators of wood processing facilities (e.g., sawmills, planer mills,
panel mills, etc.).

                              VALUE ADDED SERVICES

The Company provides additional services including: training, field service,
launch support services, consulting services, maintenance agreements, repairs,
upgrades, spare part sales and software tools.

SALES AND MARKETING

The Company markets its products directly to end users, and through system
integrators, VARs and OEMs.

The Company's direct sales efforts are led by the Company's account executives.
These account executives develop a close consultative selling relationship with
the Company's customers. Perceptron's senior management works in close
collaboration with customers' executives. The Company also provides technology
components to selected system integrators, OEMs and VARs that integrate the
Company's products into their systems for sales to end user customers.

The Company's principal customers have historically been automotive companies
that the Company either sells to directly or through system integrators or OEMs.
The Company's products are typically purchased for installation in connection
with re-tooling programs undertaken by these companies. The number and timing of
re-tooling programs vary from year to year and are subject to postponement by
customers due to economic conditions or otherwise. Because the Company's annual
sales are dependent on the timing of customers' re-tooling programs, annual
aggregate sales and sales by customer vary significantly from year to year, as
do the Company's largest customers. For the fiscal years ended June 30, 2005,
2004 and 2003, approximately 40%, 40% and 33%, respectively, of total net sales
were derived from the Company's four largest automotive customers (General
Motors, Ford, DaimlerChrysler and Volkswagen). For the fiscal years ended


                                        3


June 30, 2005, 2004 and 2003, approximately, 13%, 12% and 22%, respectively, of
net sales were to system integrators and OEMs for the benefit of the same four
automotive customers. These numbers reflect consolidations that have occurred
within the automotive industry. During the fiscal year ended June 30, 2005,
sales to General Motors were 19.1% of the Company's total net sales.

In fiscal year 2002, the Company sold substantially all of the assets of its
Forest Products business unit. As part of the sale, the Company and USNR entered
into a Covenant Not to Compete dated March 13, 2002. The Company agreed, among
other matters, for a period of ten years not to compete with USNR in any
business in which the Forest Products business unit was engaged at any time
during the three-year period prior to the closing of the transaction, and for so
long as USNR is a customer of the Company, not to sell products or services
intended primarily for operators of wood processing facilities or license any
intellectual property to any third party primarily for use in any wood
processing facility.

MANUFACTURING AND SUPPLIERS

The Company's manufacturing operations consist primarily of final assembly,
testing and integration of the Company's software with individual components
such as printed circuit boards manufactured by third parties according to the
Company's designs. The Company believes a low level of vertical integration
gives it significant manufacturing flexibility and minimizes total product
costs.

The Company purchases a number of component parts and assemblies from single
source suppliers. With respect to most of its components, the Company believes
that alternate suppliers are readily available. Component supply shortages in
certain industries, including the electronics industry, have occurred in the
past and are possible in the future due to imbalances in supply and demand.
Significant delays or interruptions in the delivery of components or assemblies
by suppliers, or difficulties or delays in shifting manufacturing capacity to
new suppliers, could have a material adverse effect on the Company.

INTERNATIONAL OPERATIONS

Europe: The Company's European operations contributed approximately 36%, 42%,
and 46%, of the Company's net sales during the fiscal years ended June 30, 2005,
2004 and 2003, respectively. The Company's wholly-owned subsidiary, Perceptron
Europe B.V. ("Perceptron B.V."), formed in The Netherlands, holds a 100% equity
interest in Perceptron (Europe) GmbH ("Perceptron GmbH"). Perceptron GmbH is
located in Munich, Germany and is the operational headquarters for the European
market. Perceptron GmbH holds a 100% interest in Perceptron E.U.R.L. located in
Voisins le Bretonneux, France and a 100% interest in Perceptron Iberica SL
located in Vitoria, Spain. At June 30, 2005, the Company employed 55 people in
its European operations.

Asia: The Company operates a direct sales, application and support office in
Tokyo, Japan to service customers in Asia. The Company plans to open a
representative office in Singapore in the first half of 2006.

South America: The Company has a direct sales, application and support office in
Sao Paulo, Brazil to service customers in South America.

The Company's foreign operations are subject to certain risks typically
encountered in such operations, including fluctuations in foreign currency
exchange rates and controls, expropriation and other economic and local policies
of foreign governments, and the laws and policies of the U.S. and local
governments affecting foreign trade and investment. For information regarding
net sales and identifiable assets of the Company's foreign operations, see Note
11 to the Consolidated Financial Statements, "Geographic Information".

COMPETITION

The Company believes that it provides the best and most complete solutions to
its customers in terms of system capabilities and support, at a competitive
price for the value provided, which it believes are the principal competitive
factors in these markets. There are a number of companies that sell similar
and/or alternative technologies and methods into the same markets and regions as
the Company.

The Company believes that there may be other entities, some of which may be
substantially larger and have substantially greater resources than the Company,
which may be engaged in the development of technology and products, that could
prove to be competitive with those of the Company. In addition, the Company
believes that certain existing and potential customers may be capable of
internally developing their own technology. There can be no assurance that the
Company will be able to successfully compete with any such entities, or that any
competitive pressures will not result in price erosion or other factors, which
will adversely affect the Company's financial performance.


                                        4

BACKLOG

As of June 30, 2005, the Company had a backlog of $18.0 million, compared to
$19.1 million at June 30, 2004. Most of the backlog is subject to cancellation
by the customer. The level of order backlog at any particular time is not
necessarily indicative of the future operating performance of the Company. The
Company expects to be able to fill substantially all of the orders in its
backlog by June 30, 2006.

RESEARCH AND DEVELOPMENT

The Company has multiple development initiatives focused on new products to:
increase penetration in existing markets; expand into new and adjacent markets;
and to diversify into new, non-adjacent markets. The Company also has multiple
development initiatives focused on the continuous improvement of our existing
products and systems to: reduce material and installation costs; to enhance
performance; to add new features and functionality; and to incorporate
appropriate new technologies as they emerge.

The Company's research, development and engineering activities are currently
focused on: high-accuracy, laser-based dimensional sensors; high-accuracy,
high-throughput scanning sensors; complex feature recognition algorithms;
specialized three-dimensional metrology software; manufacturing process display
and analysis software; control system and robotic interface software; related
cell and system hardware and new product initiatives. As of June 30, 2005, 47
persons employed by the Company were focused primarily on research, development
and engineering.

For the fiscal years ended June 30, 2005, 2004 and 2003, the Company's research,
development and engineering expenses were $7.2 million, $7.0 million and $6.3
million, respectively.

PATENTS, TRADE SECRETS AND CONFIDENTIALITY AGREEMENTS

As of June 30, 2005, the Company has been granted 27 U.S. patents and has
pending 16 U.S. patent applications, which relate to various products and
processes manufactured, used, and/or sold by the Company. The Company also has
been granted 16 foreign patents in Canada, Europe and Japan and has 24 patent
applications pending in foreign locations. The U.S. patents expire from 2005
through 2023 and the Company's existing foreign patent rights expire from 2008
through 2020. In addition, the Company holds perpetual licenses to more than 41
other U.S. patents including rights to practice 6 patents for non-forest product
related applications that were assigned to USNR in conjunction with the sale of
the Forest Products business unit. The expiration dates for these licensed
patents range from 2005 to 2020.

The Company has registered, and continues to register, various trade names and
trademarks including Perceptron(R), AutoGauge(R), IPNet(R), AutoFit(R),
AutoGuide(R), AutoScan(R), AutoSpect(R), Contour Probe(R), OptiFlex(R),
ScanWorks(R), TriCam(R), Veristar(R), WheelWorks(R), Virtual Fixturing(R) and
LASAR(R), among others, which are used in connection with the conduct of its
business. Trademarks that have been approved for registration or are awaiting
issuance include AutoSolve(TM).

Perceptron's products include hardware (camera, lens, etc) for scanning an image
and imbedded software (extraction software algorithms) to convey the results of
the scan to the customer. The hardware and software operate and are sold as one
product. Perceptron does not market its software algorithms as a separate item
distinct from the scanning product. The Company's software products are
copyrighted and generally licensed to customers pursuant to license agreements
that restrict the use of the products to the customer's own internal purposes on
designated Perceptron equipment. The licensing language conveys the proprietary
nature of the Company's product.

The Company also uses non-disclosure agreements with employees, consultants and
other parties.

There can be no assurance that any of the above measures will be adequate to
protect the Company's intellectual property or other proprietary rights.
Effective patent, trademark, copyright and trade secret protection may be
unavailable in certain foreign countries.

The Company has been informed that certain of its customers have received
allegations of possible patent infringement involving processes and methods used
in the Company's products. Certain of these customers, including customers who
were parties to patent infringement suits relating to this matter, have settled
such claims. Management believes that the processes used in the Company's
products were independently developed without utilizing any previously patented
process or technology. Because of the uncertainty surrounding the nature of any
possible infringement and the validity of any such claim or any possible
customer claim for indemnity relating to claims against the Company's customers,
it is not possible to estimate the ultimate effect, if any, of this matter on
the Company's financial statements.

The Company has licensed certain of the Company's patents relating to
non-contact wheel alignment systems to another company on a non-exclusive basis.


                                        5

EMPLOYEES

As of June 30, 2005, the Company employed 221 persons. None of the employees is
covered by a collective bargaining agreement and the Company believes its
relations with its employees to be good.

AVAILABLE INFORMATION

The Company's Internet address is www.perceptron.com. There the Company makes
available, free of charge, its annual report on Form 10-K, quarterly reports on
Form 10-Q, current reports on Form 8-K and any amendments to those reports,
filed or furnished after the date of this Form 10-K, as soon as reasonably
practicable after the Company electronically files such material with, or
furnishes it to, the SEC. These reports can be accessed through the Company
section of the website. The information found on the Company's website is not
part of this or any report the Company files with, or furnishes to, the SEC.

ITEM 2: PROPERTIES

Perceptron's principal domestic facilities consist of a 70,000 square foot
building located in Plymouth, Michigan, owned by the Company. In addition, the
Company leases a 1,500 square meter facility in Munich, Germany and leases
office space in Voisins le Bretonneux, France, Sao Paulo, Brazil and Tokyo,
Japan. In the first half of fiscal year 2006, the Company plans to lease office
space in Singapore. The Company believes that its current facilities are
sufficient to accommodate its requirements through fiscal year 2006.

ITEM 3: LEGAL PROCEEDINGS

The Company is a party to a suit filed by Industries GDS, Inc., Bois Granval GDS
Inc., and Centre de Preparation GDS, Inc. (collectively, "GDS") on or about
November 21, 2002 in the Superior Court of the Judicial District of Quebec,
Canada against the Company, Carbotech, Inc. ("Carbotech"), and U.S. Natural
Resources, Inc. ("USNR"), among others. The suit alleges that the Company
breached its contractual and warranty obligations as a manufacturer in
connection with the sale and installation of three systems for trimming and
edging wood products. The suit also alleges that Carbotech breached its
contractual obligations in connection with the sale of equipment and the
installation of two trimmer lines, of which the Company's systems were a part,
and that USNR, which acquired substantially all of the assets of the Forest
Products business unit from the Company, was liable for GDS' damages. USNR has
sought indemnification from the Company under the terms of existing contracts
between the Company and USNR. GDS seeks compensatory damages against the
Company, Carbotech and USNR of approximately $5.4 million using a June 30, 2005
exchange rate. Carbotech has filed for bankruptcy protection in Canada. The
Company intends to vigorously defend GDS' claims.

See Item 7, "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Critical Accounting Policies - Litigation and Other
Contingencies" for a discussion of the Company's accounting policies regarding
legal proceedings and other contingencies.

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth
quarter of fiscal 2005.


                                        6

                                     PART II

ITEM 5: MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
     AND ISSUER PURCHASES OF EQUITY SECURITIES

Perceptron's Common Stock is traded on The NASDAQ Stock Market's National Market
under the symbol "PRCP". The following table shows the reported high and low
sales prices of Perceptron's Common Stock for the fiscal year periods indicated:



                                         PRICES
                                     -------------
                                      LOW     HIGH
                                     -----   -----
                                       
FISCAL 2005
Quarter through September 30, 2004   $6.26   $7.43
Quarter through December 31, 2004    $6.37   $7.40
Quarter through March 31, 2005       $6.51   $8.40
Quarter through June 30, 2005        $6.37   $8.31

FISCAL 2004
Quarter through September 30, 2003   $5.23   $9.28
Quarter through December 31, 2003    $5.16   $8.04
Quarter through March 31, 2004       $6.71   $7.89
Quarter through June 30, 2004        $6.20   $7.60


No cash dividends or distribution on Perceptron's Common Stock have been paid in
the past and it is not anticipated that any will be paid in the foreseeable
future. In addition, the payment of cash dividends or other distributions is
prohibited under the terms of Perceptron's revolving credit agreement with its
bank. See Item 7, "Management's Discussion and Analysis of Financial Condition
and Results of Operations - Liquidity and Capital Resources", for a discussion
of other restrictions on the payment of dividends.

The approximate number of shareholders of record on September 16, 2005, was 215.

The information pertaining to the securities the Company has authorized for
issuance under equity compensation plans is hereby incorporated by reference to
Item 12, "Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters - Equity Compensation Plan Information". For more
information about the Company's equity compensation plans, see Note 9 of Notes
to the Consolidated Financial Statements, "Stock Incentive Plans", included in
Item 8 of this report.

On August 9, 2004, the Company's Board of Directors approved a stock repurchase
program authorizing the Company to repurchase up to $2.0 million of the
Company's common stock during fiscal year 2005. The Company was authorized to
buy shares of its common stock on the open market or in privately negotiated
transactions from time to time, based on market prices. The Company did not
purchase any shares during the fourth quarter of fiscal 2005 and the program
terminated on June 30, 2005. As of June 30, 2005, the Company had purchased
39,000 shares at an average price of $7.11 per share.

On September 9, 2005, the Company's Board of Directors approved a stock
repurchase program authorizing the Company to repurchase up to $5.0 million of
the Company's common stock during fiscal year 2006. The Company may buy shares
of its common stock on the open market or in privately negotiated transactions
from time to time, based on market prices. The program may be discontinued at
any time. The Company also announced that it has entered into a Rule 10b5-1
trading plan ("Repurchase Plan") with Barrington Research Associates, Inc. to
purchase up to $5.0 million of the Company's common stock during fiscal year
2006 (less the dollar amount of purchases by the Company outside the Repurchase
Plan), in open market or privately negotiated transactions, in accordance with
the requirements of Rule 10b-18.

On June 1, 2005, four members of the Company's Board of Directors became
entitled to receive a total of 4,540 shares of Common Stock at $6.61 per share
pursuant to the Directors Stock Purchase Rights Option under the 2004 Stock
Incentive Plan which was approved by shareholders in December 2004. The 2004
Stock Incentive Plan permits non-employee directors to purchase shares of Common
Stock through the 2004 Stock Incentive Plan in exchange for all or a portion of
the cash fees payable to them for serving as directors of the Company. The
transactions by the Company with the four directors did not involve a public
offering and are exempt under Section 4(2) of the Securities Exchange Act of
1933 and Rules 505 and 506 promulgated thereunder.


                                        7

ITEM 6: SELECTED FINANCIAL DATA

The selected statement of operations and balance sheet data presented below are
derived from the Company's consolidated financial statements and should be read
in conjunction with the Company's consolidated financial statements and notes
thereto and Item 7, "Management's Discussion and Analysis of Financial Condition
and Results of Operations" included in this report.

                        PERCEPTRON, INC. AND SUBSIDIARIES
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                             FISCAL YEARS ENDED
                                                                  JUNE 30,
                                              ------------------------------------------------
                                                2005      2004      2003      2002    2001 (3)
                                              -------   -------   -------   -------   --------
                                                                       
STATEMENT OF OPERATIONS DATA: (1, 2)
Net sales                                     $54,892   $53,393   $54,679   $43,943   $40,430
Gross profit                                   25,907    25,100    27,534    19,641    17,085
Operating income (loss)                         4,695     5,630     8,548     1,170    (4,046)
Income (loss) before income taxes               5,186     6,653     6,124       759    (4,647)
Income (loss) from continuing operations        3,282     3,987     3,582       942    (2,549)
Discontinued operations                            --        --        --    (4,644)   (3,656)
Cumulative effect of change in
   accounting principle                            --        --        --        --    (1,333)
Net income (loss)                               3,282     3,987     3,582    (3,702)   (7,538)

Earnings (loss) per basic share:
   Continuing operations                      $  0.37   $  0.46   $  0.43   $  0.11   $ (0.31)
   Discontinued operations                         --        --        --     (0.56)    (0.45)
   Cumulative effect of change in
      accounting principle                         --        --        --        --     (0.16)
   Net income (loss)                             0.37      0.46      0.43     (0.45)    (0.92)

Earnings (loss) per diluted share:
   Continuing operations                      $  0.35   $  0.43   $  0.42   $  0.11   $ (0.31)
   Discontinued operations                         --        --        --     (0.56)    (0.45)
   Cumulative effect of change in
      accounting principle                         --        --        --        --     (0.16)
   Net income (loss)                             0.35      0.43      0.42     (0.45)    (0.92)

Weighted average common shares outstanding:
   Basic                                        8,766     8,593     8,284     8,209     8,178
   Diluted                                      9,437     9,327     8,622     8,213     8,178




                                                               AS OF JUNE 30,
                                              -----------------------------------------------
                                                2005      2004      2003      2002      2001
                                              -------   -------   -------   -------   -------
                                                                       
BALANCE SHEET DATA:
Working capital                               $41,149   $36,777   $30,405   $24,824   $25,559
Total assets                                   63,390    62,924    59,414    54,693    66,247
Long-term liabilities                              --        --        --     1,040     1,040
Shareholders' equity                           53,992    50,360    44,945    39,211    40,295


- ----------
(1)  No cash dividends have been declared or paid during the periods presented.

(2)  In fiscal 2002, the Company sold substantially all of the assets of its
     Forest Products business unit. Accordingly, historical financial
     information has been restated to present the Forest Products business unit
     as a discontinued operation.

(3)  In fiscal 2001, the Company implemented the Securities and Exchange
     Commission's Staff Accounting Bulletin 101 ("SAB 101") guidelines on
     revenue recognition.


                                        8

ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
     OF OPERATIONS

OVERVIEW

Perceptron, Inc. ("Perceptron" or the "Company") designs, develops, manufactures
and markets information-based measurement and inspection solutions for process
improvement. Perceptron's product offerings are designed to improve quality,
increase productivity and decrease costs in manufacturing and product
development. The solutions offered by the Company are divided into three groups:
1) The Automated Systems Group made up of AutoGauge(R), AutoFit(R), AutoScan(R),
AutoSpect(R) and AutoGuide(R) products; 2) The Technology Components Group made
up of ScanWorks(R), Non-Contact Wheel Alignment and TriCam(R) sensors for the
forest products industry; and 3) The Value Added Services Group providing
consulting, training and non-warranty support services. The Company services
multiple markets, with the largest being the automotive industry. The Company's
primary operations are in North America, Europe and Asia.

The Company's financial base remains strong, with no debt and approximately
$20.4 million of cash at June 30, 2005, available to support its growth plans.
The Company's near-term focus for growth has been on the successful introduction
of its two newly released Automated Systems products, AutoFit(R) and
AutoScan(R), which are designed to expand the Company's product offerings in its
worldwide automotive markets, and the continued development of enhanced versions
of its ScanWorks(R) product line. In fiscal 2005, the Company installed an
AutoFit(R) system in one of its customer's assembly plants in North America. The
system is meeting customer expectations, and the Company believes that
additional AutoFit(R) systems will be delivered during fiscal 2006. In fiscal
2005, the Company also installed an AutoScan(R) system in one of its customer's
assembly plants in North America. This system met customer expectations and the
customer ordered two more systems in the fourth quarter of fiscal 2005 for
delivery in the first quarter of fiscal 2006. Several other customers have shown
interest in AutoScan(R), and as a result the Company believes that AutoScan(R)
has good potential for revenue growth. The Company believes that the latest
version of its ScanWorks(R) product line offers features and a level of
precision that are superior to similar competitor products and will enable the
Company to sustain world wide growth in the ScanWorks(R) product line.

In addition the Company believes there are growth opportunities in Asia and
Eastern Europe related to the emerging automotive markets in those areas and the
expansion of the Company's business with current customers in Japan. The Company
has begun to commit additional resources to achieve its revenue growth goals in
these geographic regions. The Company will establish an office in Singapore and
relocate an experienced manager to execute the Company's growth plans in Asia
during the first half of fiscal 2006.

The Company has initiated a plan to hire sales personnel, application engineers
and trainers to support its growth opportunities throughout Europe. It will take
several months for the personnel additions to generate incremental revenue
growth, but the Company believes that the long term revenue growth potential in
these geographic regions will provide a significant return on the investment in
human resources.

The foregoing statements in this "Overview" section are "forward-looking
statements" within the meaning of the Securities Exchange Act of 1934, as
amended. See Item 7 "Management's Discussion and Analysis of Financial Condition
and Results of Operations - Safe Harbor Statement" for a discussion of a number
of uncertainties which could cause actual results to differ materially from
those set forth in the forward-looking statements.

The Company's revenues are principally derived from the sale of products for use
in the automotive industry. New vehicle tooling programs are the most important
selling opportunity for the Company's automotive related sales. The number and
timing of new vehicle tooling programs can be influenced by the state of the
economy. Therefore, from a macro perspective the Company continues to assess the
global economy and its likely effect on the Company's automotive customers and
markets served. The Company is continuing its efforts to expand its
opportunities outside the automotive industry, principally through its
Technology Components Group and new product development efforts.

RESULTS OF OPERATIONS

  FISCAL YEAR ENDED JUNE 30, 2005, COMPARED TO FISCAL YEAR ENDED JUNE 30, 2004

Overview. The Company reported net income of $3.3 million or $0.35 per diluted
share, for the fiscal year ended June 30, 2005 compared with net income of $4.0
million, or $0.43 per diluted share, for the fiscal year ended June 30, 2004.
Specific line item results are described below.


                                        9

Sales - Net sales of $54.9 million for fiscal 2005 were up $1.5 million, or
2.8%, compared with the same period one year ago. The following tables set forth
comparison data for the Company's net sales by product groups and geographic
location.



SALES (BY GROUP)             2005            2004       INCREASE/(DECREASE)
- ----------------        -------------   -------------   -------------------
(in millions)
                                                 
Automated Systems       $39.0    71.0%  $38.2    71.5%      $0.8   2.1%
Technology Components    11.2    20.4%   10.5    19.7%       0.7   6.7%
Value Added Services      4.7     8.6%    4.7     8.8%       0.0   0.0%
                        -----   -----   -----   -----       ----
Totals                  $54.9   100.0%  $53.4   100.0%      $1.5   2.8%
                        =====   =====   =====   =====       ====




SALES (BY LOCATION)        2005            2004       INCREASE/(DECREASE)
- -------------------   -------------   -------------   -------------------
(in millions)
                                               
North America         $33.1    60.3%  $29.2    54.7%     $ 3.9    13.4%
Europe                 19.9    36.2%   22.5    42.1%      (2.6)  (11.6)%
Asia                    1.9     3.5%    1.7     3.2%       0.2    11.8%
                      -----   -----   -----   -----      -----
Totals                $54.9   100.0%  $53.4   100.0%     $ 1.5     2.8%
                      =====   =====   =====   =====      =====


Sales of each of the Company's product groups in fiscal 2005 were comparable to
fiscal 2004. The higher level of sales in North America that offset lower sales
in Europe during fiscal 2005 compared to fiscal 2004 primarily reflected the
number of new vehicle programs and associated tooling requirements as well as
economic conditions in the two geographic regions. The sales decrease in Europe
was partially offset by the benefit from the strong Euro that based on
conversion rates in effect during fiscal 2005, added approximately $1.2 million
more in sales than the comparable rates in fiscal 2004 would have yielded.
During fiscal 2005, there was no indication that any of the Company's customers
have relaxed their commitment to maintain the highest level of quality and
reduce costs that are the primary drivers when our customers make decisions to
purchase the Company's automated systems and value added services. The foregoing
statements are "forward-looking statements" within the meaning of the Securities
Exchange Act of 1934, as amended. See Item 7 "Management's Discussion and
Analysis of Financial Condition and Results of Operations - Safe Harbor
Statement" for a discussion of a number of uncertainties which could cause
actual results to differ materially from those set forth in the forward-looking
statements.

Bookings - The Company had new order bookings during fiscal 2005 of $53.9
million compared with new order bookings of $54.3 million during fiscal 2004.
The amount of new order bookings during any particular period is not necessarily
indicative of the future operating performance of the Company. The following
tables set forth comparison data for the Company's bookings by product groups
and geographic location.



BOOKINGS (BY GROUP)          2005            2004       INCREASE/ (DECREASE)
- -------------------     -------------   -------------   --------------------
(in millions)
                                                 
Automated Systems       $39.1    72.5%  $39.5    72.8%     $(0.4)   (1.0)%
Technology Components    11.4    21.2%   10.5    19.3%       0.9     8.6%
Value Added Services      3.4     6.3%    4.3     7.9%      (0.9)  (20.9)%
                        -----   -----   -----   -----      -----
Totals                  $53.9   100.0%  $54.3   100.0%     $(0.4)   (0.7)%
                        =====   =====   =====   =====      =====




BOOKINGS (BY LOCATION)        2005            2004       INCREASE/ (DECREASE)
- ----------------------   -------------   -------------   --------------------
(in millions)
                                                  
North America            $30.6    56.8%  $30.5    56.2%     $ 0.1    0.3%
Europe                    21.6    40.1%   22.2    40.9%      (0.6)  (2.7)%
Asia                       1.7     3.1%    1.6     2.9%       0.1    6.2%
                         -----   -----   -----   -----      -----
Totals                   $53.9   100.0%  $54.3   100.0%     $(0.4)  (0.7)%
                         =====   =====   =====   =====      =====


New order bookings among the Company's product lines during fiscal 2005 were
generally consistent with new order bookings received during fiscal 2004. The
Company believes that the rate of new orders during the year continued to
reflect the timing of customer requirements. This was also true for Value Added
Services, the only product group that experienced a significant percentage
change in the level of new order bookings compared to last year. There was no
discernible change in customers' purchasing decisions during the year. The
foregoing statements are "forward-looking statements" within the meaning of the
Securities Exchange Act of 1934, as amended. See Item 7 "Management's


                                       10

Discussion and Analysis of Financial Condition and Results of Operations - Safe
Harbor Statement" for a discussion of a number of uncertainties which could
cause actual results to differ materially from those set forth in the
forward-looking statements.

Backlog - The Company's backlog was $18.0 million as of June 30, 2005 compared
with $19.1 million as of June 30, 2004. The following tables set forth
comparison data for the Company's backlog by product groups and geographic
location.



BACKLOG (BY GROUP)           2005            2004       INCREASE/ (DECREASE)
- ---------------------   -------------   -------------   --------------------
(in millions)
                                                  
Automated Systems       $14.0    77.8%  $15.3    80.1%     $(1.3)   (8.5)%
Technology Components     2.7    15.0%    2.7    14.1%       0.0     0.0%
Value Added Services      1.3     7.2%    1.1     5.8%       0.2    18.2%
                        -----   -----   -----   -----      -----
Totals                  $18.0   100.0%  $19.1   100.0%     $(1.1)   (5.8)%
                        =====   =====   =====   =====      =====




BACKLOG (BY LOCATION)        2005            2004       INCREASE/ (DECREASE)
- ---------------------   -------------   -------------   --------------------
(in millions)
                                                 
North America           $ 9.0    50.0%  $11.5    60.2%     $(2.5)  (21.7)%
Europe                    8.6    47.8%    7.0    36.7%       1.6    22.9%
Asia                      0.4     2.2%    0.6     3.1%      (0.2)  (33.3)%
                        -----   -----   -----   -----      -----
Totals                  $18.0   100.0%  $19.1   100.0%     $(1.1)   (5.8)%
                        =====   =====   =====   =====      =====


The Company expects to be able to fill substantially all of the orders in
backlog during the next twelve months. The level of backlog during any
particular period is not necessarily indicative of the future operating
performance of the Company. Most of the backlog is subject to cancellation by
the customer.

Gross Profit. Gross profit was $25.9 million, or 47.2% of sales, in the fiscal
year ended June 30, 2005, as compared to $25.1 million, or 47.0% of sales, in
the fiscal year ended June 30, 2004. The strong Euro had the effect of
increasing margins by approximately $770,000, or 1.4% of sales, in fiscal 2005
compared to fiscal 2004. Installation and manufacturing costs were 25.9% of
sales this year compared to 25.7% of sales last year. Unfavorable inventory
adjustments related to obsolescence reserves were approximately $260,000 higher
than in fiscal 2004. Product mix accounted for the balance of the change in
gross profit as a percent of sales.

Selling, General and Administrative (SG&A) Expenses. SG&A expenses during fiscal
2005 were $14.0 million, compared with $12.2 million during fiscal 2004. The
increase primarily reflected higher bad debt expense of $500,000 related to a
customer bankruptcy, Michigan single business tax expense of $410,000 because of
a $300,000 credit in fiscal 2004, salary and benefit expenses of approximately
$400,000 related to merit increases and healthcare cost increases, selling
expenses of $350,000 in Brazil and Japan related to increased activity in those
areas, contract services of $260,000 primarily related to process improvement
initiatives, the impact due to the strong Euro of $240,000, legal expense of
$220,000, and commission expense of $180,000 reflecting a change to a team
selling commission structure, that were partially offset by lower employee
profit sharing of $800,000.

Engineering, Research and Development (R&D) Expenses. Engineering and R&D
expenses were $7.2 million for the fiscal year ended June 30, 2005, compared
with $7.0 million for fiscal 2004. The increase was primarily due to a higher
level of spending for contract services and engineering materials of $320,000 to
support new product development and salary and benefit increases of
approximately $230,000 that were partially offset by lower employee profit
sharing of $400,000. The Company believes that the current level of Engineering
and R&D expenses will enable it to sustain support for core products and
selective development of new products. The foregoing statement is a
"forward-looking statement" within the meaning of the Securities Exchange Act of
1934. Actual results could differ materially from those in the forward-looking
statement due to a number of uncertainties, including those described under Item
7, "Management's Discussion and Analysis of Financial Condition and Results of
Operations - Safe Harbor Statement", below.

Other Operating Expense. Other operating expense of $319,000 in fiscal 2004
represented a loss on the disposition of machinery and equipment and a provision
for property held for sale.

Interest Income/Expense, net. Net interest income was $492,000 in fiscal 2005,
compared with $290,000 in fiscal 2004. The increase in interest income reflected
higher average cash balances invested in short term securities at higher average
interest rates during fiscal 2005.

Foreign Currency. There was a net foreign currency loss of $49,000 in fiscal
2005 compared with a net foreign currency gain of $556,000 in fiscal 2004 when
the Euro appreciation versus the US dollar was greater.


                                       11

Other Income/Expense. Other income was $48,000 in fiscal 2005 compared to other
income of $177,000 last year. Other income last year primarily represented the
reversal of costs previously expensed that were not required to be paid in the
final settlement of an arbitration award with Speroni S.p.A. See Note 6 of the
Notes to the Consolidated Financial Statements, "Contingencies".

Income Taxes. The effective income tax rates of 36.7% and 40.1% for fiscal years
2005 and 2004, respectively, reflected the effect of the mix of operating profit
and loss among the Company's various operating entities and their countries'
respective tax rates. See Note 10 of the Notes to the Consolidated Financial
Statements, "Income Taxes".

Outlook. Based on the backlog as of June 30, 2005, anticipated vehicle tooling
programs being considered by customers in geographic regions currently served
and the forecasted timing of these programs, the Company expects the business
environment and correspondingly sales for its core product lines in fiscal year
2006 to be similar to that experienced in fiscal year 2005. The Company's sales
forecast is based on an assessment of the probable size, system content, and
timing of each of the programs being considered by its customers. These factors
are difficult to quantify accurately because over time the Company's customers
weigh changes in the economy and the probable effect of these changes on their
business, and adjust the number and timing of their new vehicle programs to
reflect the changing business conditions. The Company continues to view the
automotive industry's focus on introducing new vehicles more frequently to
satisfy their customers' changing requirements, as well as their continuing
focus on improved quality, as positive indicators for new business.

The Company expects sales during the first half of fiscal 2006 to approximate
sales in the first half of fiscal 2005. The Company plans to make important new
investments in fiscal 2006, largely in personnel, for recently introduced
products, new product development and potential geographic growth opportunities
in the U.S., Europe, Eastern Europe, and Asia. The Company expects selling
expenses and to a lesser degree research and development expenses to be higher
than those of the first half of fiscal 2005. The Company also expects to see
revenues from these investments beginning with the second half of fiscal 2006,
and net income growth from the investments beginning in fiscal 2007. As a result
of these investments, the Company expects revenues for fiscal 2006 to be more
than 10% higher than those of fiscal 2005, and net income levels to be
comparable to those of fiscal 2005.

In fiscal 2006, the Company will adopt the requirements of Statement of
Financial Accounting Standards ("SFAS") No. 123R, "Share-Based Payment". SFAS
123R will require the Company to record compensation expense related to its
stock incentive plans on its financial statements. The impact of adopting SFAS
123R on the Company's financial statements has not yet been evaluated. See Note
1 of the Notes to the consolidated Financial Statements, "New Accounting
Pronouncements" for a discussion of SFAS 123R. See also Note 1 of the Notes to
the Consolidated Financial Statements, "Stock-Based Compensation" for the pro
forma effect on net income and earnings per share that the original SFAS 123
would have had for fiscal years 2005, 2004 and 2003, respectively if SFAS 123
had been adopted by the Company.

The foregoing statements in this "Outlook" section are "forward-looking
statements" within the meaning of the Securities Act of 1934, as amended. Actual
results could differ materially from those in the forward-looking statements due
to a number of uncertainties, including those described under Item 7,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Safe Harbor Statement", below.

  FISCAL YEAR ENDED JUNE 30, 2004, COMPARED TO FISCAL YEAR ENDED JUNE 30, 2003

Overview. The Company reported net income of $4.0 million or $0.43 per diluted
share, for the fiscal year ended June 30, 2004 compared with net income of $3.6
million, or $0.42 per diluted share, for the fiscal year ended June 30, 2003.
Fiscal year 2003 results included a $2.4 million pre-tax arbitration charge
against the Company's wholly-owned subsidiary, Perceptron B.V., see Note 6 of
the Notes to the Consolidated Financial Statements, " Contingencies".

Sales - Net sales of $53.4 million for fiscal 2004 were down $1.3 million, or
2.4%, compared with the same period one year ago. The following tables set forth
comparison data for the Company's net sales by product groups and geographic
location.



SALES (BY GROUP)             2004            2003       INCREASE/ (DECREASE)
- ----------------        -------------   -------------   --------------------
(in millions)
                                                 
Automated Systems       $38.2    71.5%  $41.1    75.1%     $(2.9)  (7.1)%
Technology Components    10.5    19.7%    9.3    17.0%       1.2   12.9%
Value Added Services      4.7     8.8%    4.3     7.9%       0.4    9.3%
                        -----   -----   -----   -----      -----
Totals                  $53.4   100.0%  $54.7   100.0%     $(1.3)  (2.4)%
                        =====   =====   =====   =====      =====



                                       12




SALES (BY LOCATION)        2004            2003       INCREASE/ (DECREASE)
- -------------------   -------------   -------------   --------------------
(in millions)
                                               
North America         $29.2    54.7%  $27.1    49.5%     $ 2.1     7.7%
Europe                 22.5    42.1%   25.2    46.1%      (2.7)  (10.7)%
Asia                    1.7     3.2%    2.4     4.4%      (0.7)  (29.2)%
                      -----   -----   -----   -----      -----
Totals                $53.4   100.0%  $54.7   100.0%     $(1.3)   (2.4)%
                      =====   =====   =====   =====      =====


The sales decline in fiscal 2004 for the Automated Systems Group and Europe was
primarily due to the delivery of fewer AutoGauge(R) systems, compared to fiscal
year 2003 when a single customer's major new vehicle tooling program resulted
in a number of AutoGauge(R) systems being delivered to its plants in Europe. The
Technology Components Group sales increase reflected higher ScanWorks(R) product
line sales in North America of $2.5 million that were up $1.2 million compared
to fiscal 2003 primarily due to the addition of value added resellers during
fiscal 2004 and their ability to reach a broad range of markets for the
ScanWorks(R) portable 3D scanning systems. The sales decrease in Asia was
primarily due to lower ScanWorks(R) product line sales because the Company's
principal customer of this product filled its immediate needs in the previous
two fiscal years. The sales decrease in Europe was partially offset by the
benefit from the strength of the Euro that based on conversion rates in effect
during fiscal 2004 generated approximately $2.5 million more in sales than the
comparable rates in fiscal 2003 would have yielded.

Bookings - The Company had new order bookings during fiscal 2004 of $54.3
million compared with new order bookings of $57.7 million during fiscal 2003.
The amount of new order bookings during any particular period is not necessarily
indicative of the future operating performance of the Company. The following
tables set forth comparison data for the Company's bookings by product groups
and geographic location.



BOOKINGS (BY GROUP)          2004            2003       INCREASE/ (DECREASE)
- ---------------------   -------------   -------------   --------------------
(in millions)
                                                 
Automated Systems       $39.5    72.8%  $44.2    76.6%     $(4.7)  (10.6)%
Technology Components    10.5    19.3%    9.5    16.5%       1.0    10.5%
Value Added Services      4.3     7.9%    4.0     6.9%       0.3     7.5%
                        -----   -----   -----   -----      -----
Totals                  $54.3   100.0%  $57.7   100.0%     $(3.4)   (5.9)%
                        =====   =====   =====   =====      =====




BOOKINGS (BY LOCATION)        2004            2003       INCREASE/ (DECREASE)
- ----------------------   -------------   -------------   --------------------
(in millions)
                                                  
North America            $30.5    56.2%  $30.2    52.3%     $ 0.3     1.0%
Europe                    22.2    40.9%   25.3    43.9%      (3.1)  (12.3)%
Asia                       1.6     2.9%    2.2     3.8%      (0.6)  (27.3)%
                         -----   -----   -----   -----      -----
Totals                   $54.3   100.0%  $57.7   100.0%     $(3.4)   (5.9)%
                         =====   =====   =====   =====      =====


New orders for the Automated Systems Group were $39.5 million in fiscal 2004
compared to $44.2 million last year. The higher level of bookings in fiscal 2003
was primarily due to large orders for the Company's AutoGauge(R) systems from a
single European customer. The increase in new orders for the Technology
Components Group in fiscal 2004 compared to fiscal 2003 was primarily due to the
initial success of value added resellers for the ScanWorks(R) product line in
North America. The increase in new orders for the Value Added Services Group in
fiscal 2004 compared to fiscal 2003 was primarily a function of the timing of
customer orders.

Backlog - The Company's backlog was $19.1 million as of June 30, 2004 compared
with $18.2 million as of June 30, 2003. The following tables set forth
comparison data for the Company's backlog by product groups and geographic
location.



BACKLOG (BY GROUP)           2004            2003       INCREASE/ (DECREASE)
- ---------------------   -------------   -------------   --------------------
(in millions)
                                                
Automated Systems       $15.3    80.1%  $14.7    80.8%     $ 0.6     4.1%
Technology Components     2.7    14.1%    2.1    11.5%       0.6    28.6%
Value Added Services      1.1     5.8%    1.4     7.7%      (0.3)  (21.4)%
                        -----   -----   -----   -----      -----
Totals                  $19.1   100.0%  $18.2   100.0%     $ 0.9     4.9%
                        =====   =====   =====   =====      =====



                                       13



BACKLOG (BY LOCATION)        2004            2003       INCREASE/ (DECREASE)
- ---------------------   -------------   -------------   --------------------
(in millions)
                                                 
North America           $11.5    60.2%  $10.2    56.0%     $ 1.3   12.7%
Europe                    7.0    36.7%    7.4    40.7%      (0.4)  (5.4)%
Asia                      0.6     3.1%    0.6     3.3%       0.0    0.0%
                        -----   -----   -----   -----      -----
Totals                  $19.1   100.0%  $18.2   100.0%     $ 0.9    4.9%
                        =====   =====   =====   =====      =====


The level of backlog during any particular period is not necessarily indicative
of the future operating performance of the Company. Most of the backlog is
subject to cancellation by the customer.

Gross Profit. Gross profit was $25.1 million, or 47.0% of sales, in the fiscal
year ended June 30, 2004, as compared to $27.5 million, or 50.4% of sales, in
the fiscal year ended June 30, 2003. The primary reason for the reduction in
gross profit of $2.4 million and gross profit margin of 3.4% was higher
installation and manufacturing costs that were 25.7% of sales this year compared
to 22.1% of sales last year. Installation costs in particular were higher due to
the dispersion of business in North America and Europe that caused travel and
overtime to increase. In addition a higher percentage of AutoGauge(R) product
sales were for flexible systems that require more installation time. The gross
profit margin percentage in fiscal year 2003 was also favorably impacted by the
recognition of deferred revenues in Europe related to customer buy-off on
completed system installations with nominal associated costs. The margin
reductions in fiscal year 2004 were partially offset by the strong Euro that had
the effect of increasing margins by $1.1 million, or 2.1% of sales.

Selling, General and Administrative (SG&A) Expenses. SG&A expenses during fiscal
2004 were $12.2 million, compared with $12.7 million during fiscal 2003. The
decrease primarily reflected lower bad debt expense of $690,000 related to a
customer bankruptcy written off in fiscal 2003 and partially recovered in fiscal
2004, Michigan single business tax expense of $650,000 related to the recovery
in fiscal 2004 of prior year over payments, and legal expense of $390,000 that
were partially offset by the impact of the strong Euro due to higher foreign
exchange conversion rates and salary and benefit increases of approximately
$450,000 and $400,000 respectively.

Engineering, Research and Development (R&D) Expenses. Engineering and R&D
expenses were $7.0 million for the fiscal year ended June 30, 2004, compared
with $6.3 million for fiscal 2003. The increase was primarily due to a higher
level of spending for contract services and engineering materials of
approximately $750,000 to support new product development.

Other Operating Expense. Other operating expense of $319,000 represents a loss
on the disposition of machinery and equipment and a provision for property held
for sale.

Arbitration Charge. In the third quarter of fiscal year 2003 the Company
recorded an arbitration charge of $2.4 million to reflect an arbitration award
against the Company's wholly-owned subsidiary, Perceptron B.V. See Note 6 of the
Notes to the Consolidated Financial Statements, " Contingencies" for a
discussion of the arbitration.

Interest Income/Expense, net. Net interest income was $290,000 in fiscal 2004,
compared with $9,000 in fiscal 2003. The higher level of interest income
reflected the fact that the Company paid off its revolving credit debt in
February 2003, remained debt free during fiscal 2004, and invested its cash
balances in short term securities.

Foreign Currency. There was a net foreign currency gain of $556,000 in fiscal
2004 primarily due to the strengthening Euro compared with a foreign currency
loss of $19,000 in fiscal 2003.

Other. Other income was $177,000 in fiscal 2004 compared to other expense of
$12,000 last year. Other income this year primarily represents the reversal of
costs previously expensed that were not required to be paid in the final
settlement of the arbitration award with Speroni S.p.A. See Note 6 of the Notes
to the Consolidated Financial Statements, " Contingencies".

Income Taxes. The effective income tax rates of 40.1% and 41.5% for fiscal years
2004 and 2003, respectively, reflected the effect of the mix of operating profit
and loss among the Company's various operating entities and their countries'
respective tax rates. See Note 12 of the Notes to the Consolidated Financial
Statements, "Income Taxes".

LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents were $20.4 million at June 30, 2005
compared to $19.7 million at June 30, 2004. The cash increase of $700,000 for
the fiscal year ended June 30, 2005, resulted primarily from $2.0 million of
cash generated from operations and $407,000 from proceeds received under the
Company's stock plans. The Company used $1.4 million of cash for capital
expenditures and $279,000 to buy back company stock.


                                       14

The $2.0 million in cash provided from operations was primarily generated from
net income of $3.3 million, the add back of non-cash depreciation and
amortization expense of $1.3 million and non-cash deferred income taxes of
$775,000 less net working capital uses of $3.4 million. Net working capital is
defined as changes in assets and liabilities, exclusive of changes shown
separately on the Consolidated Statements of Cash Flow. The net working capital
use of cash resulted primarily from a $3.6 million reduction in accrued
expenses. The $3.6 million use of cash for other current assets and accrued
liabilities primarily represents payments of approximately $2.4 million for
accrued income taxes, $2.3 million for profit sharing related to fiscal year
2004 offset by increased accruals for deferred revenue of $800,000 and other
accrued liabilities of $300,000.

The Company provides a reserve for obsolescence to recognize the effects of
engineering change orders and other matters that affect the value of the
inventory. A detailed review of the inventory is performed yearly with quarterly
updates for known changes that have occurred since the annual review. When
inventory is deemed to have no further use or value, the Company disposes of the
inventory and the reserve for obsolescence is reduced. During fiscal year 2005,
the Company increased its reserve for inventory obsolescence by a net $10,000,
which resulted from the disposal of $220,000 of inventory that had been reserved
for at June 30, 2004 and approximately $230,000 for additional reserves for
obsolescence.

The Company determines its allowance for doubtful accounts by considering a
number of factors, including the length of time trade accounts receivable are
past due, the Company's previous loss history, the customer's current ability to
pay its obligation to the Company, and the condition of the general economy and
the industry as a whole. The Company writes-off accounts receivable when they
become uncollectible, and payments subsequently received on such receivables are
credited to the allowance for doubtful accounts. During fiscal year 2005, the
Company wrote off $621,000 of receivables and received a payment of $79,000 for
recovery of a previously written-off receivable. Also during fiscal year 2005,
the Company increased its provision for bad debts by $387,000. A customer
bankruptcy was the reason for the large write-off and provision for bad debts.
To date, except as indicated above, the Company has not experienced any
significant losses related to the collection of accounts receivable.

Financing activities during fiscal year 2005 primarily reflected $407,000
received under the Company's stock plans less $279,000 used to repurchase
company stock.

The Company had no debt outstanding at June 30, 2005. The Company has a $7.5
million secured Credit Agreement with Comerica Bank, which expires on November
1, 2006. Proceeds under the Credit Agreement may be used for working capital and
capital expenditures. The security for the loan is substantially all assets of
the Company held in the United States. Borrowings are designated as a
Prime-based Advance or as a Eurodollar-based Advance. Interest on Prime-based
Advances is payable on the last day of each month and is calculated daily at a
rate that ranges from a 1/2% below to a 1/4% above the bank's prime rate (6.25%
as of June 30, 2005) dependent upon the Company's ratio of funded debt to
earnings before interest, taxes, depreciation and amortization ("EBITDA").
Interest on Eurodollar-based Advances is calculated at a specific margin above
the Eurodollar Rate offered at the time and for the period chosen (approximately
5.38% as of June 30, 2005) dependent upon the Company's ratio of funded debt to
EBITDA and is payable on the last day of the applicable period. Quarterly, the
Company pays a commitment fee on the daily unused portion of the Credit
Agreement based on a percentage dependent upon the Company's ratio of funded
debt to EBITDA. The Credit Agreement prohibits the Company from paying
dividends. In addition, the Credit Agreement requires the Company to maintain a
Tangible Net Worth, as defined in the Credit Agreement, of not less than $34.3
million as of June 30, 2005 and to have no advances outstanding for 30
consecutive days each calendar year.

At June 30, 2005, the Company's German subsidiary (GmbH) had an unsecured credit
facility totaling 500,000 Euros (equivalent to approximately $603,000 at June
30, 2005). The facility may be used to finance working capital needs and
equipment purchases or capital leases. Any borrowings for working capital needs
will bear interest at 9.0% on the first 100,000 Euros of borrowings and 2.0% for
borrowings over 100,000 Euros. The German credit facility is cancelable at any
time by either GmbH or the bank and any amounts then outstanding would become
immediately due and payable. At June 30, 2005, GmbH had no borrowings
outstanding. The facility supported outstanding letters of credit totaling
148,000 Euros (equivalent to approximately $179,000 at June 30, 2005).

On September 9, 2005, the Company's Board of Directors approved a stock
repurchase program authorizing the Company to repurchase up to $5.0 million of
the Company's common stock during fiscal year 2006. The Company may buy shares
of its common stock on the open market or in privately negotiated transactions
from time to time, based on market prices. The program may be discontinued at
any time. The Company also announced that it has entered into a Rule 10b5-1
trading plan ("Repurchase Plan") with Barrington Research Associates, Inc. to
purchase up to $5.0 million of the Company's common stock during fiscal year
2006 (less the dollar amount of purchases by the Company outside the Repurchase
Plan), in open market or privately negotiated transactions, in accordance with
the requirements of Rule 10b-18.


                                       15

See Item 3, "Legal Proceedings" and Note 6 to the Consolidated Financial
Statements, "Contingencies", for a discussion of certain contingencies relating
to the Company's liquidity, financial position and results of operations. See
also, Item 7, "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Critical Accounting Policies - Litigation and Other
Contingencies".

The Company expects to spend approximately $1.5 million during fiscal year 2006
for capital equipment, although there is no binding commitment to do so. Based
on the Company's current business plan, the Company believes that available cash
on hand and existing credit facilities will be sufficient to fund anticipated
fiscal year 2006 cash flow requirements. The Company does not believe that
inflation has significantly impacted historical operations and does not expect
any significant near-term inflationary impact. The foregoing statements are
"forward-looking statements" within the meaning of the Securities Act of 1934,
as amended. See Item 7, "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Safe Harbor Statement" for a discussion of
a number of uncertainties which could cause actual results to differ materially
from those set forth in the forward-looking statement.

The Company will consider evaluating business opportunities that fit its
strategic plans. There can be no assurance that the Company will identify any
opportunities that fit its strategic plans or will be able to enter into
agreements with identified business opportunities on terms acceptable to the
Company. The Company intends to finance any such business opportunities from
available cash on hand, existing credit facilities, issuance of additional
shares of its stock or additional sources of financing, as circumstances
warrant.

CONTRACTUAL OBLIGATIONS

The following summarizes the Company's contractual obligations at June 30, 2005,
and the effect such obligations are expected to have on its liquidity and cash
flow in future periods (in thousands):


                                LESS THAN                               MORE THAN 5
                        TOTAL     1 YEAR    1 - 3 YEARS   3 - 5 YEARS      YEARS
                       ------   ---------   -----------   -----------   -----------
                                                         
Purchase Obligations   $5,655     $5,655        $  0          $  0           $0
Operating Leases       $1,603     $  726        $727          $150           $0


Purchase obligations are defined as an agreement to purchase goods or services
that is enforceable and legally binding. Included in the purchase obligations
category above are obligations related to purchase orders for inventory
purchases under the Company's standard terms and conditions and under negotiated
agreements with vendors. The Company expects to receive consideration (products
or services) for these purchase obligations. The purchase obligation amounts do
not represent all anticipated purchases in the future, but represent only those
items for which the Company was contractually obligated at June 30, 2005.
Operating leases represent commitments to lease building space, office equipment
and motor vehicles.

CRITICAL ACCOUNTING POLICIES

The Company's discussion and analysis of its financial condition and results of
operations are based upon the Company's financial statements and accompanying
notes, which have been prepared in accordance with accounting principles
generally accepted in the United States (U.S. GAAP). The Company's significant
accounting policies are discussed in Note 1 of the Notes to Consolidated
Financial Statements, "Summary of Significant Accounting Policies". Certain of
the Company's significant accounting policies are subject to judgments and
uncertainties, which affect the application of these policies and require the
Company to make estimates based on assumptions that affect the reported amounts
of assets, liabilities, revenues and expenses. The Company bases its estimates
on historical experience and on various assumptions that are believed to be
reasonable under the circumstances. On an on-going basis, the Company evaluates
its estimates and underlying assumptions. In the event estimates or underlying
assumptions prove to be different from actual amounts, adjustments are made in
the subsequent period to reflect more current information. The Company believes
that the following significant accounting policies involve management's most
difficult, subjective or complex judgments or involve the greatest uncertainty.

Revenue Recognition. Revenue related to products is recognized upon shipment
when title and risk of loss has passed to the customer, there is persuasive
evidence of an arrangement, the sales price is fixed or determinable, collection
of the related receivable is reasonably assured and customer acceptance criteria
have been successfully demonstrated. The Company also has multiple element
arrangements that may include purchase of equipment, labor support and/or
training. Each element has value on a stand-alone basis. For multiple element
arrangements, the Company defers from revenue recognition the greater of the
fair value of any undelivered elements of the contract or the portion of the
sales price of the contract that is not payable until the undelivered elements
are completed. Delivered items are not contingent upon the delivery of any
undelivered items nor do the delivered items include general rights of return.
The Company


                                       16

does not have price protection agreements or requirements to buy
back inventory. The Company's systems are made to order systems that are
designed and configured to meet each customer's specific requirements. As a
result, the Company has virtually no history of returns.

Accounts Receivable. The Company monitors its accounts receivable and charges to
expense an amount equal to its estimate of potential credit losses. The Company
considers a number of factors in determining its estimates, including, the
length of time trade accounts receivable are past due, the Company's previous
loss history, the customer's current ability to pay its obligation and the
condition of the general economy and the industry as a whole. The use of
different estimates for future credit losses would result in different charges
to selling, general and administrative expense in each period presented and
could negatively affect the Company's results of operations for the period. In
addition, if actual experience differs materially from the Company's estimates,
such as was the case in fiscal year 2005, described in "SG&A expenses" with the
unexpected bankruptcy of a large customer, the Company could be required to
record large credit losses that could negatively affect the Company's results of
operations for the period.

Inventories. Inventories are valued at the lower of cost or market; cost being
determined under the first in, first out method. Provision is made to reduce
inventories to net realizable value for excess and/or obsolete inventory. The
Company periodically reviews its inventory levels in order to identify obsolete
and slow-moving inventory. The Company estimates excess or obsolete inventory
based principally upon contemplated future customer demand for the Company's
products and the timing of product upgrades. The use of different assumptions in
determining slow-moving and obsolete inventories would result in different
charges to cost of sales in each period presented and could negatively affect
the Company's results of operations for the period. In addition, if actual
experience differs materially from the Company's estimates, such as was the case
in fiscal 2005, described in "Gross Profit", the Company could be required to
record large losses that could negatively affect the Company's results of
operations for the period.

Deferred Tax Assets. Deferred income tax assets and liabilities represent the
future income tax effect of temporary differences between the book and tax bases
of the Company's assets and liabilities, assuming they will be realized and
settled at the amounts reported in the Company's financial statements. The
Company records a valuation allowance to reduce its deferred tax assets to the
amount that it believes is more likely than not to be realized. This assessment
includes consideration for the scheduled reversal of temporary taxable
differences, projected future taxable income and the impact of tax planning. If
actual long-term future taxable income is lower than the Company's estimate, the
Company may be required to record material adjustments to the deferred tax
assets, resulting in a charge to income in the period of determination and
negatively impacting the Company's results of operations and financial position
for the period.

Litigation and Other Contingencies. The Company is subject to various legal
proceedings and other contingencies, the outcomes of which are subject to
significant uncertainty. The Company accrues for estimated losses if it is
probable that an asset has been impaired or a liability has been incurred and
the amount of the loss can be reasonably estimated. The Company uses judgment
and evaluates, with the assistance of legal counsel, whether a loss contingency
arising from litigation should be disclosed or recorded. The outcome of legal
proceedings is inherently uncertain and so typically a loss cannot be reasonably
estimated. Accordingly, if the outcome of legal proceedings are different than
is anticipated by the Company, such as was the case in fiscal year 2003 with
respect to an arbitration award against the Company, described in Note 6 of the
Notes to the Consolidated Financial Statements, "Contingencies", the Company
would have to record a charge for the matter, generally in the full amount at
which it was resolved, in the period resolved, negatively impacting the
Company's results of operations and financial position for the period.

MARKET RISK INFORMATION

Perceptron's primary market risk is related to foreign exchange rates. The
foreign exchange risk is derived from the operations of its international
subsidiaries, which are primarily located in Germany and for which products are
produced in the U.S. The Company may from time to time have interest rate risk
in connection with its borrowings.

                              FOREIGN CURRENCY RISK

The Company has foreign currency exchange risk in its international operations
arising from the time period between sales commitment and delivery for contracts
in non-U.S. currencies. For sales commitments entered into in the non-United
States currencies, the currency rate risk exposure is predominantly less than
one year with the majority in the 120 to 150 day range. At June 30, 2005, the
Company's percentage of sales commitments in non-United States currencies was
approximately 54.2% or $9.8 million, compared to 39.8% or $7.6 million at June
30, 2004.

The Company may use, from time to time, a limited hedging program to minimize
the impact of foreign currency fluctuations. These transactions involve the use
of forward contracts, typically mature within one year and are designed to hedge
anticipated foreign currency transactions. The Company may use forward exchange
contracts to hedge the net assets of certain of its foreign subsidiaries to
offset the translation and economic exposures related to the Company's
investment in these subsidiaries.


                                       17

At June 30, 2005, the Company had forward exchange contracts to sell 3.0 million
Euros ($3.6 million equivalent) at weighted average settlement rates of 1.30
Euro to each United States Dollar. The contracts outstanding at June 30, 2005,
mature through December 22, 2005. The objective of the hedge transactions is to
protect designated portions of the Company's net investment in its foreign
subsidiary against adverse changes in the Euro/U.S. Dollar exchange rate. The
Company assesses hedge effectiveness based on overall changes in fair value of
the forward contract. Since the critical risks of the forward contract and the
net investment coincide, there was no ineffectiveness. The accounting for the
hedges is consistent with translation adjustments where any gains and losses are
recorded to other comprehensive income. The Company recognized income of
approximately $168,000 in other comprehensive income (loss) for the unrealized
and realized change in value of the forward exchange contracts during the fiscal
year ended June 30, 2005. Offsetting this amount was a corresponding change in
other comprehensive income (loss) for the translation effect of the Company's
foreign subsidiary. Because the forward contracts were effective, there was no
gain or loss recognized in earnings. The Company's forward exchange contracts do
not subject it to material risk due to exchange rate movements because gains and
losses on these contracts offset losses and gains on the assets, liabilities,
and transactions being hedged.

For fiscal years ended June 30, 2004 and 2003, the Company had approximately
$8.4 million and $8.0 million, respectively, of forward exchange contracts
between the United States Dollar and the Euro with weighted average settlement
prices of 1.21 and 1.11 Euro to each United States Dollar, respectively. The
Company recognized charges of approximately $642,000 and $229,000 in other
comprehensive income (loss) for the unrealized and realized change in value of
forward exchange contracts during the fiscal years ended June 30, 2004 and June
30, 2003, respectively.

The Company's potential loss in earnings that would have resulted from a
hypothetical 10% adverse change in quoted foreign currency exchange rates
related to the translation of foreign denominated revenues and expenses into
U.S. dollars for the fiscal years ended June 30, 2005, 2004 and 2003, would have
been approximately $114,000, $232,000 and $103,000, respectively.

                               INTEREST RATE RISK

The Company invests its cash and cash equivalents in high quality, short-term
investments with primarily a term of three months or less. Given the short
maturities and investment grade quality of the Company's investment holdings at
June 30, 2005, a 100 basis point rise in interest rates would not be expected to
have a material adverse impact on the fair value of the Company's cash and cash
equivalents. As a result, the Company does not currently hedge these interest
rate exposures.

NEW ACCOUNTING PRONOUNCEMENTS

For a discussion of new accounting pronouncements, see Note 1 to the
Consolidated Financial Statements, "New Accounting Pronouncements".

SAFE HARBOR STATEMENT

Certain statements in Item 1, "Business", and in this Management's Discussion
and Analysis of Financial Condition and Results of Operations may be
"forward-looking statements" within the meaning of the Securities Exchange Act
of 1934, including the Company's expectation as to fiscal 2006 and future
revenue, expenses and net income levels, the rate of new orders, the timing of
revenue and net income increases from the Company's plans to make important new
investments, largely for personnel, for newly introduced products and geographic
growth opportunities in the U.S., Europe, Eastern Europe, and Asia, the
existence of additional applications for the Company's systems, the ability of
the Company to fund its fiscal year 2006 cash flow requirements and the
Company's ability to sustain engineering and research and development support
for its products. The Company assumes no obligation for updating any such
forward-looking statements to reflect actual results, changes in assumptions or
changes in other factors affecting such forward-looking statements. Actual
results could differ materially from those in the forward-looking statements due
to a number of uncertainties in addition to those set forth in the press
release, including, but not limited to, the dependence of the Company's revenue
on a number of sizable orders from a small number of customers, the dependence
of the Company's net income levels on increasing revenues, continued pricing
pressures from the Company's customers, the timing of orders and shipments which
can cause the Company to experience significant fluctuations in its quarterly
and annual revenue, order bookings, backlog and operating results, timely
receipt of required supplies and components which could result in delays in
anticipated shipments, continued access to third party components for our
ScanWorks(R) systems, the ability of the Company to successfully compete with
alternative and similar technologies, the timing, number and continuation of the
Automotive industry's retooling programs, including the risk that the Company's
customers postpone new tooling programs as a result of economic conditions or
otherwise, the ability of the Company to develop and introduce new products, the
ability of the Company to expand into new markets in Eastern Europe and Asia,
the ability of the Company to attract and retain key personnel, especially
technical personnel, the quality and cost of competitive products already in
existence or developed in the future, rapid or unexpected technological changes
and the effect of economic conditions, particularly economic conditions in the
domestic and worldwide Automotive industry, which has from time to time been
subject to cyclical downturns due to the level of demand for, or supply of, the
products produced


                                       18

by companies in this industry. The ability of the Company to develop and
introduce new products, especially in markets outside of automotive, is subject
to a number of uncertainties, including general product demand and market
acceptance risks, the ability of the Company to resolve technical issues
inherent in the development of new products and technologies, the ability of the
Company to identify and satisfy market needs, the ability of the Company to
identify satisfactory distribution networks, the ability of the Company to
develop internally or identify externally high quality cost effective
manufacturing capabilities for the products, general product development and
commercialization difficulties, and the level of interest existing and potential
new customers may have in new products and technologies generally. The ability
of the Company to expand into new geographic markets is subject to a number of
uncertainties, including the timing of customer acceptance of the Company's
products and technologies, the impact of changes in local economic conditions,
the ability of the Company to attract the appropriate personnel to effectively
represent, install and service the Company's products in the market and
uncertainties inherent in doing business in foreign markets, especially those
that are less well developed than the Company's traditional markets, such as the
impact of fluctuations in foreign currency exchange rates, foreign government
controls, policies and laws affecting foreign trade and investment, differences
in the level of protection available for the Company's intellectual property and
differences in language and local business and social customs. The Company's
expectations regarding future bookings and revenues are projections developed by
the Company based upon information from a number of sources, including, but not
limited to, customer data and discussions. These projections are subject to
change based upon a wide variety of factors, a number of which are discussed
above. Certain of these new orders have been delayed in the past and could be
delayed in the future. Because the Company's products are typically integrated
into larger systems or lines, the timing of new orders is dependent on the
timing of completion of the overall system or line. In addition, because the
Company's products have shorter lead times than other components and are
required later in the process, orders for the Company's products tend to be
given later in the integration process. A significant portion of the Company's
projected revenues and net income depends upon the Company's ability to
successfully develop and introduce new products and expand into new geographic
markets. Because a significant portion of the Company's revenues are denominated
in foreign currencies and are translated for financial reporting purposes into
U.S. Dollars, the level of the Company's reported net sales, operating profits
and net income are affected by changes in currency exchange rates, principally
between U.S. Dollars and Euros. Currency exchange rates are subject to
significant fluctuations, due to a number of factors beyond the control of the
Company, including general economic conditions in the United States and other
countries. Because the Company's expectations regarding future revenues, order
bookings, backlog and operating results are based upon assumptions as to the
levels of such currency exchange rates, actual results could differ materially
from the Company's expectations.

ITEM 7A: QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

Information required pursuant to this item is incorporated by reference herein
from Item 7, "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Market Risk Information".

ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA




                                                                            PAGE
                                                                            ----
                                                                         
Report of Independent Registered Public Accounting Firm                      20
Consolidated Financial Statements:
   Balance Sheets - June 30, 2005 and 2004                                   21
   Statements of Income for the fiscal years ended June 30, 2005, 2004
      and 2003                                                               22
   Statements of Cash Flows for the fiscal years ended June 30, 2005,
      2004 and 2003                                                          23
   Statements of Shareholders' Equity for the fiscal years ended June 30,
      2005, 2004 and 2003                                                    24
   Notes to Consolidated Financial Statements                                25



                                       19

                           [GRANT THORNTON LETTERHEAD]

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Perceptron, Inc.

We have audited the accompanying consolidated balance sheets of Perceptron, Inc.
and Subsidiaries as of June 30, 2005 and 2004 and the related consolidated
statements of income, shareholders' equity and cash flows for each of the three
years in the period ended June 30, 2005. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not required to
have, nor were we engaged to perform an audit of its internal control over
financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company's internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Perceptron, Inc. and Subsidiaries as of June 30, 2005 and 2004, and the
consolidated results of its operations and its consolidated cash flows for each
of the three years in the period ended June 30, 2005, in conformity with
accounting principles generally accepted in the United States of America.


/S/ Grant Thornton LLP

Southfield, Michigan
September 20, 2005


                                       20

                        PERCEPTRON, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                     (In Thousands, Except Per Share Amount)



AS OF JUNE 30,                                                                 2005       2004
                                                                             --------   -------
                                                                                  
ASSETS


   CURRENT ASSETS
      Cash and cash equivalents                                              $ 20,374   $19,679
      Receivables:
         Billed receivables, net of allowance for doubtful accounts
            of $391 and $625, respectively                                     19,413    19,631
         Unbilled receivables                                                   1,888     2,050
         Other receivables                                                      1,004       462
      Inventories, net of reserves of $520 and $510, respectively               5,884     5,688
      Deferred taxes                                                            1,199     1,310
      Prepaid and other current assets                                            736       521
                                                                             --------   -------
         Total current assets                                                  50,498    49,341


   PROPERTY AND EQUIPMENT
      Building and land                                                         6,013     6,013
      Machinery and equipment                                                  10,653     9,640
      Furniture and fixtures                                                    1,059     1,068
                                                                             --------   -------
                                                                               17,725    16,721
      Less - Accumulated depreciation and amortization                        (10,038)   (9,007)
                                                                             --------   -------
         Net property and equipment                                             7,687     7,714


   DEFERRED TAX ASSET                                                           5,205     5,869
                                                                             --------   -------
   TOTAL ASSETS                                                              $ 63,390   $62,924
                                                                             ========   =======
LIABILITIES AND SHAREHOLDERS' EQUITY


   CURRENT LIABILITIES
      Accounts payable                                                       $  1,854   $ 1,444
      Accrued liabilities and expenses                                          2,807     2,827
      Accrued compensation                                                      1,359     3,288
      Income taxes payable                                                        130     2,543
      Deferred revenue                                                          3,248     2,462
                                                                             --------   -------
         Total current liabilities                                              9,398    12,564


   SHAREHOLDERS' EQUITY
      Preferred stock - no par value, authorized 1,000 shares, issued none         --        --
      Common stock, $0.01 par value, authorized 19,000 shares, issued
         and outstanding 8,822 and 8,716, respectively                             88        87
      Accumulated other comprehensive loss                                       (677)     (758)
      Additional paid-in capital                                               42,770    42,502
      Retained earnings                                                        11,811     8,529
                                                                             --------   -------
         Total shareholders' equity                                            53,992    50,360
                                                                             --------   -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                   $ 63,390   $62,924
                                                                             ========   =======


The notes to the consolidated financial statements are an integral part of these
statements.


                                       21

                        PERCEPTRON, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                    (In Thousands, Except Per Share Amounts)



YEARS ENDED JUNE 30,                           2005      2004      2003
                                             -------   -------   -------
                                                        
NET SALES                                    $54,892   $53,393   $54,679
COST OF SALES                                 28,985    28,293    27,145
                                             -------   -------   -------
   GROSS PROFIT                               25,907    25,100    27,534


OPERATING EXPENSES
   Selling, general and administrative        13,970    12,195    12,660
   Engineering, research and development       7,242     6,956     6,326
   Other operating expense                        --       319        --
                                             -------   -------   -------
   Total operating expenses                   21,212    19,470    18,986
                                             -------   -------   -------
   OPERATING INCOME                            4,695     5,630     8,548


OTHER INCOME AND (EXPENSES)
   Interest income                               493       291       158
   Interest expense                               (1)       (1)     (149)
   Arbitration charge (Note 6)                    --        --    (2,402)
   Foreign currency                              (49)      556       (19)
   Other                                          48       177       (12)
                                             -------   -------   -------
      Total other income (expenses)              491     1,023    (2,424)
                                             -------   -------   -------
INCOME BEFORE INCOME TAXES                     5,186     6,653     6,124
INCOME TAX EXPENSE                             1,904     2,666     2,542
                                             -------   -------   -------
NET INCOME                                   $ 3,282   $ 3,987   $ 3,582
                                             =======   =======   =======


EARNINGS PER COMMON SHARE
   Basic                                     $  0.37   $  0.46   $  0.43
   Diluted                                   $  0.35   $  0.43   $  0.42


WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
   Basic                                       8,766     8,593     8,284
   Dilutive effect of stock options              671       734       338
                                             -------   -------   -------
   Diluted                                     9,437     9,327     8,622
                                             =======   =======   =======


The notes to the consolidated financial statements are an integral part of these
statements.


                                       22

                        PERCEPTRON, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                 (In Thousands)



YEARS ENDED JUNE 30,                                                               2005      2004      2003
                                                                                 -------   -------   --------
                                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                                    $ 3,282   $ 3,987   $  3,582
   Adjustments to reconcile net income to net cash provided from
      (used for) operating activities:
      Depreciation and amortization                                                1,326     1,504      1,295
      Stock option income tax benefit                                                142       371         --
      Deferred income taxes                                                          775       252      1,013
      Other                                                                          (85)      176        (83)
      Changes in assets and liabilities, exclusive of changes shown separately    (3,412)    2,227      4,000
                                                                                 -------   -------   --------
         Net cash provided from operating activities                               2,028     8,517      9,807

CASH FLOWS FROM FINANCING ACTIVITIES
      Revolving credit borrowings                                                    608        --     11,121
      Revolving credit repayments                                                   (608)       --    (16,954)
      Repayment of long-term note payable                                             --        --     (1,040)
      Proceeds from stock plans                                                      407       854        162
      Repurchase of company stock                                                   (279)       --         --
                                                                                 -------   -------   --------
         Net cash provided from (used for) financing activities                      128       854     (6,711)

CASH FLOWS FROM INVESTING ACTIVITIES
      Capital expenditures                                                        (1,449)   (1,153)    (1,019)
                                                                                 -------   -------   --------
         Net cash used for investing activities                                   (1,449)   (1,153)    (1,019)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS                         (12)      360        881
                                                                                 -------   -------   --------
NET INCREASE IN CASH AND CASH EQUIVALENTS                                            695     8,578      2,958
CASH AND CASH EQUIVALENTS, JULY 1                                                 19,679    11,101      8,143
                                                                                 -------   -------   --------
CASH AND CASH EQUIVALENTS, JUNE 30                                               $20,374   $19,679   $ 11,101
                                                                                 =======   =======   ========


CHANGES IN ASSETS AND LIABILITIES, EXCLUSIVE OF CHANGES SHOWN SEPARATELY
      Receivables, net                                                           $    (3)  $ 3,990   $ (2,762)
      Inventories                                                                   (196)      881      1,183
      Accounts payable                                                               410      (311)      (846)
      Other current assets and liabilities                                        (3,623)   (2,333)     6,425
                                                                                 -------   -------   --------
                                                                                 $(3,412)  $ 2,227   $  4,000
                                                                                 =======   =======   ========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
      Cash paid during the year for interest                                     $     1   $     1   $    201
      Cash paid during the year for income taxes                                   3,816       494        856


The notes to the consolidated financial statements are an integral part of these
statements.


                                       23

                        PERCEPTRON, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                 (In Thousands)



                                                                    ACCUMULATED
                                                   COMMON STOCK        OTHER       ADDITIONAL                  TOTAL
                                                 ---------------   COMPREHENSIVE     PAID-IN    RETAINED   SHAREHOLDERS
                                                 SHARES   AMOUNT   INCOME (LOSS)     CAPITAL    EARNINGS      EQUITY
                                                 ------   ------   -------------   ----------   --------   ------------
                                                                                         
BALANCES, JUNE 30, 2002                           8,232     $82       $(2,951)       $41,120     $   960     $39,211

Comprehensive income (loss)
   Net income                                                                                      3,582       3,582
   Other comprehensive income
      Foreign currency translation adjustments                          2,219                                  2,219
      Hedging                                                            (229)                                  (229)
                                                                                                             -------
   Total comprehensive income (loss)                                                                           5,572
Stock plans                                         110       1                          161                     162
                                                  -----     ---       -------        -------     -------     -------
BALANCES, JUNE 30, 2003                           8,342     $83       $  (961)       $41,281     $ 4,542     $44,945
                                                  =====     ===       =======        =======     =======     =======

Comprehensive income (loss)
   Net income                                                                                      3,987       3,987
   Other comprehensive income
      Foreign currency translation adjustments                            845                                    845
      Hedging                                                            (642)                                  (642)
                                                                                                             -------
   Total comprehensive income (loss)                                                                           4,190
Stock plans                                         374       4                        1,221                   1,225
                                                  -----     ---       -------        -------     -------     -------
BALANCES, JUNE 30, 2004                           8,716     $87       $  (758)       $42,502     $ 8,529     $50,360
                                                  =====     ===       =======        =======     =======     =======

Comprehensive income (loss)
   Net income                                                                                      3,282       3,282
   Other comprehensive income
      Foreign currency translation adjustments                            (87)                                   (87)
      Hedging                                                             168                                    168
                                                                                                             -------
   Total comprehensive income (loss)                                                                           3,363
Stock plans                                         145       1                          547                     548
Stock Repurchase                                    (39)                                (279)                   (279)
                                                  -----     ---       -------        -------     -------     -------
BALANCES, JUNE 30, 2005                           8,822     $88       $  (677)       $42,770     $11,811     $53,992
                                                  =====     ===       =======        =======     =======     =======


The notes to the consolidated financial statements are an integral part of these
statements.


                                       24

                        PERCEPTRON, INC. AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

OPERATIONS

Perceptron, Inc. and its wholly-owned subsidiaries (collectively, the "Company")
are involved in the design, development, manufacture, and marketing of
information-based measurement and inspection solutions for process improvements
primarily for the automotive industry.

BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiaries. All significant intercompany accounts and
transactions have been eliminated in consolidation. Certain amounts for prior
periods have been reclassified to conform to the current period presentation.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

REVENUE RECOGNITION

Revenue related to products is recognized upon shipment when title and risk of
loss has passed to the customer, there is persuasive evidence of an arrangement,
the sales price is fixed or determinable, collection of the related receivable
is reasonably assured and customer acceptance criteria have been successfully
demonstrated. The Company also has multiple element arrangements that may
include purchase of equipment, labor support and/or training. Each element has
value on a stand-alone basis. For multiple element arrangements, the Company
defers from revenue recognition the greater of the fair value of any undelivered
elements of the contract or the portion of the sales price of the contract that
is not payable until the undelivered elements are completed. Delivered items are
not contingent upon the delivery of any undelivered items nor do the delivered
items include general rights of return. The Company does not have price
protection agreements or requirements to buy back inventory. The Company's
systems are made to order systems that are designed and configured to meet each
customer's specific requirements. As a result, the Company has little to no
history of returns.

RESEARCH AND DEVELOPMENT

Research and development costs, including software development costs, are
expensed as incurred.

FOREIGN CURRENCY

The financial statements of the Company's wholly-owned foreign subsidiaries have
been translated in accordance with Statement of Financial Accounting Standards
("SFAS") No. 52, with the functional currency being the local currency in the
foreign country. Under this standard, translation adjustments are accumulated in
a separate component of shareholders' equity. Gains and losses on foreign
currency transactions are included in the consolidated statement of income under
"Other Income and Expenses".

EARNINGS PER SHARE

Basic earnings per share ("EPS") is calculated by dividing net income by the
weighted average number of common shares outstanding during the period. Other
obligations, such as stock options, are considered to be potentially dilutive
common shares. Diluted EPS assumes the issuance of potential dilutive common
shares outstanding during the period and adjusts for any changes in income and
the repurchase of common shares that would have occurred from the assumed
issuance, unless such effect is anti-dilutive.

Options to purchase 580,000, 556,000, and 1,052,000 shares of common stock
outstanding in the fiscal years ended June 30, 2005, 2004 and 2003,
respectively, were not included in the computation of diluted EPS because the
effect would have been anti-dilutive.

CASH AND CASH EQUIVALENTS

The Company considers all highly liquid investments purchased with maturities of
three months or less to be cash equivalents. Fair value approximates carrying
value because of the short maturity of the cash equivalents. Those with a
greater life are recorded as marketable securities.


                                       25

ACCOUNTS RECEIVABLE AND CONCENTRATION OF CREDIT RISK

The Company markets and sells its products primarily to automotive assembly
companies and to system integrators or original equipment manufacturers
("OEMs"), that in turn sell to automotive assembly companies. The Company's
accounts receivable are principally from a small number of large customers. The
Company performs ongoing credit evaluations of its customers. Accounts
receivable are generally due within 30 days and are stated at amounts due from
customers net of an allowance for doubtful accounts. Accounts outstanding longer
than the contractual payment terms are considered past due. The Company
determines its allowance by considering a number of factors, including the
length of time trade accounts receivable are past due, the Company's previous
loss history, the customer's current ability to pay its obligation to the
Company, and the condition of the general economy and the industry as a whole.
The Company writes-off accounts receivable when they become uncollectible, and
payments subsequently received on such receivables are credited to the allowance
for doubtful accounts. Changes in the Company's allowance for doubtful accounts
are as follows (in thousands):



                                  BEGINNING   COSTS AND       LESS       ENDING
                                   BALANCE     EXPENSES   CHARGE-OFFS   BALANCE
                                  ---------   ---------   -----------   -------
                                                            
Fiscal year ended June 30, 2005      $625        $387         $621        $391
Fiscal year ended June 30, 2004      $674        $ 38         $ 87        $625
Fiscal year ended June 30, 2003      $652        $481         $459        $674


PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost. Depreciation related to machinery
and equipment and furniture and fixtures is primarily computed on a
straight-line basis over estimated useful lives ranging from 3 to 13 years.
Depreciation on buildings is computed on a straight-line basis over 40 years.

When assets are retired, the costs of such assets and related accumulated
depreciation or amortization are eliminated from the respective accounts, and
the resulting gain or loss is reflected in the consolidated statement of income.

INVENTORY

Inventory is stated at the lower of cost or market. The cost of inventory is
determined by the first-in, first-out ("FIFO") method. The Company provides a
reserve for obsolescence to recognize the effects of engineering change orders,
age and use of inventory that affect the value of the inventory. When the
related inventory is disposed of, the obsolescence reserve is reduced. A
detailed review of the inventory is performed yearly with quarterly updates for
known changes that have occurred since the annual review. Inventory, net of
reserves, is comprised of the following (in thousands):



                    AT JUNE 30,
                  ---------------
                   2005     2004
                  ------   ------
                     
Component parts   $2,799   $2,663
Work in process      407      573
Finished goods     2,678    2,452
                  ------   ------
Total             $5,884   $5,688
                  ======   ======


Changes in the Company's reserves for obsolescence are as follows (in
thousands):



                                  BEGINNING   COSTS AND       LESS       ENDING
                                   BALANCE     EXPENSES   CHARGE-OFFS   BALANCE
                                  ---------   ---------   -----------   -------
                                                            
Fiscal year ended June 30, 2005     $  510       $230         $220        $520
Fiscal year ended June 30, 2004     $  569       $100         $159        $510
Fiscal year ended June 30, 2003     $1,173       $200         $804        $569


DEFERRED INCOME TAXES

Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases, and the effects of operating losses and tax credit carry forwards.
Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date. A valuation allowance is provided for
deferred tax assets if it is more likely than not that these items will either
expire before the Company is able to realize their benefit, or future
deductibility is uncertain.


                                       26

FINANCIAL INSTRUMENTS

The carrying amounts of the Company's financial instruments, which include cash,
accounts receivable, accounts payable, forward exchange contracts and amounts
due to banks or other lenders, approximate their fair values at June 30, 2005
and 2004. Fair values have been determined through information obtained from
market sources and management estimates.

In the normal course of business, the Company may employ forward exchange
contracts to manage its exposure to fluctuations in foreign currency exchange
rates. Forward contracts for forecasted transactions are designated as cash flow
hedges and recorded as assets or liabilities on the balance sheet at their fair
value. Changes in the contract's fair value are recognized in accumulated other
comprehensive income until they are recognized in earnings at the time the
forecasted transaction occurs. If the forecasted transaction does not occur, or
it becomes probable that it will not occur, the gain or loss on the related cash
flow hedge is recognized in earnings at that time. For forward exchange
contracts designated as hedging the net assets of the Company's foreign
subsidiaries, changes in the contract's fair value are offset against the
translation reflected in shareholders' equity to the extent effective. The
Company does not enter into any derivative transactions for speculative
purposes.

WARRANTY

Automotive industry systems carry a three-year warranty for parts and a one-year
warranty for labor and travel related to warranty. Components sales to the
forest products industry carry a three-year warranty for TriCam(R) sensors.
Component sales of ScanWorks(R) and ScanWorks(R) ToolKit have a one-year
warranty for parts; sales of NCA products have a two-year warranty for parts.
The Company provides a reserve for warranty based on its experience. Factors
affecting the Company's warranty liability include the number of units in
service and historical and anticipated rates of claims and cost per claim. The
Company periodically assesses the adequacy of its warranty liability based on
changes in these factors. If a special circumstance arises requiring a higher
level of warranty, the Company would make a special warranty provision
commensurate with the facts.

STOCK-BASED COMPENSATION

The Company has stock plans, which are described more fully in Notes 8 and 9.
The Company applies APB Opinion No. 25 ("APB 25"), "Accounting for Stock Issued
to Employees," and related interpretations in accounting for these plans.
Accordingly, compensation cost for stock options has been recognized under the
provisions of APB 25. No stock-based compensation cost is reflected in net
income, as all options granted under these plans had an exercise price greater
than or equal to the market value of the underlying common stock on the date of
grant. The following table illustrates the pro forma effect on net income and
earnings per share for the periods indicated if the Company had applied the fair
value recognition provisions of FASB Statement 123, "Accounting for Stock-Based
Compensation," to its stock incentive plans as indicated below (in thousands
except per share amounts):



                                    2005     2004     2003
                                   ------   ------   ------
                                            
NET INCOME
   AS REPORTED                     $3,282   $3,987   $3,582
   EFFECT OF STOCK-BASED
      COMPENSATION EXPENSE - NET
      OF TAX                         (521)    (495)    (348)
                                   ------   ------   ------
   PRO FORMA                       $2,761   $3,492   $3,234
                                   ======   ======   ======

EARNINGS PER SHARE
   BASIC - AS REPORTED             $ 0.37   $ 0.46   $ 0.43
   BASIC - PRO FORMA               $ 0.31   $ 0.41   $ 0.39
   DILUTED - AS REPORTED           $ 0.35   $ 0.43   $ 0.42
   DILUTED - PRO FORMA             $ 0.29   $ 0.37   $ 0.38


NEW ACCOUNTING PRONOUNCEMENTS

In November 2004, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 151, "Inventory Costs -
an amendment of ARB No. 43, Chapter 4". This Statement amends the guidance in
ARB No. 43, Chapter 4, "Inventory Pricing," to clarify the accounting for
abnormal amounts of idle facility expense, freight, handling costs, and wasted
material (spoilage). Paragraph 5 of ARB 43, Chapter 4, previously stated that ".
.. . under some circumstances, items such as idle facility expense, excessive
spoilage, double freight, and rehandling costs may be so abnormal as to require
treatment as current period charges. . . ." This Statement requires that those
items be recognized as current-period charges regardless of whether they meet
the criterion of "so abnormal." In addition, this Statement requires that
allocation of fixed production overheads to the costs of conversion be based on


                                       27

the normal capacity of the production facilities. This Statement will be adopted
by the Company effective July 1, 2005 and is not expected to have a material
impact on the Company's financial statements.

In December 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary Assets
- - an amendment of APB Opinion No. 29". This Statement amends Opinion 29 to
eliminate the exception for nonmonetary exchanges of similar productive assets
and replaces it with a general exception for exchanges of nonmonetary assets
that do not have commercial substance. A nonmonetary exchange has commercial
substance if the future cash flows of the entity are expected to change
significantly as a result of the exchange. This Statement is effective for the
Company beginning July 1, 2005.

In December 2004, the FASB issued SFAS No. 123R, "Share-Based Payment". This
Statement is a revision of FASB Statement No. 123, Accounting for Stock-Based
Compensation. This Statement supersedes APB Opinion No. 25, Accounting for Stock
Issued to Employees, and its related implementation guidance. This Statement
establishes standards for the accounting for transactions in which an entity
exchanges its equity instruments for goods or services. It also addresses
transactions in which an entity incurs liabilities in exchange for goods or
services that are based on the fair value of the entity's equity instruments or
that may be settled by the issuance of those equity instruments. This Statement
focuses primarily on accounting for transactions in which an entity obtains
employee services in share-based payment transactions. This Statement is
effective for the Company beginning July 1, 2005. The impact of adopting this
Statement on the Company's financial statements has not yet been evaluated.

In March 2005, the SEC published Staff Accounting Bulletin (SAB) No. 107,
"Share-Based Payment". This SAB provides guidance regarding the interaction
between SFAS No. 123R and certain SEC rules and regulations. SFAS 123R is
effective for the Company beginning July 1, 2005. The impact of adopting SFAS
No. 123R and SAB No. 107 has not yet been evaluated.

In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error
Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3".
This Statement applies to all voluntary changes in accounting principles and
changes required by an accounting pronouncement that does not include specific
transition provisions. This Statement will be effective for the Company
beginning July 1, 2006 although earlier adoption is permitted.

2.   LEASES

The Company leases building space, office equipment and motor vehicles under
operating leases. Lease terms generally cover periods from two to five years and
may contain renewal options. The following is a summary, as of June 30, 2005, of
the future minimum annual lease payments required under the Company's operating
leases having initial or remaining non-cancelable terms in excess of one year
(in thousands):



            YEAR               MINIMUM RENTALS
            ----               ---------------
                            
2006                                $  726
2007                                   493
2008                                   169
2009                                    65
2010                                    60
2011 and beyond                         90
                                    ------
Total minimum lease payments        $1,603
                                    ======


Rental expenses for operating leases in the fiscal years ended June 30, 2005,
2004 and 2003 were $908,000, $989,000 and $1,097,000, respectively.

3.   SHORT-TERM AND LONG-TERM NOTES PAYABLE

The Company had no debt outstanding at June 30, 2005.

The Company has a $7.5 million secured Credit Agreement with Comerica Bank,
which expires on November 1, 2006. Proceeds under the Credit Agreement may be
used for working capital and capital expenditures. The security for the loan is
substantially all assets of the Company held in the United States. Borrowings
are designated as a Prime-based Advance or as a Eurodollar-based Advance.
Interest on Prime-based Advances is payable on the last day of each month and is
calculated daily at a rate that ranges from a 1/2% below to a 1/4% above the
bank's prime rate (6.25% as of June 30, 2005) dependent upon the Company's ratio
of funded debt to earnings before interest, taxes, depreciation and amortization
("EBITDA"). Interest on Eurodollar-based Advances is calculated at a specific
margin above the Eurodollar Rate offered at the time and for the period chosen
(approximately 5.38% as of June 30, 2005) dependent upon the Company's ratio of
funded debt to EBITDA and is payable on the last day of the applicable period.
Quarterly, the Company pays a commitment fee on the daily unused portion of the
Credit Agreement based on a percentage dependent upon the Company's ratio of
funded debt to EBITDA. The Credit Agreement prohibits the Company from paying


                                       28

dividends. In addition, the Credit Agreement requires the Company to maintain a
Tangible Net Worth, as defined in the Credit Agreement, of not less than $34.3
million as of June 30, 2005 and to have no advances outstanding for 30
consecutive days each calendar year.

At June 30, 2005, the Company's German subsidiary (GmbH) had an unsecured credit
facility totaling 500,000 Euros (equivalent to approximately $603,000 at June
30, 2005). The facility may be used to finance working capital needs and
equipment purchases or capital leases. Any borrowings for working capital needs
will bear interest at 9.0% on the first 100,000 Euros of borrowings and 2.0% for
borrowings over 100,000 Euros. The German credit facility is cancelable at any
time by either GmbH or the bank and any amounts then outstanding would become
immediately due and payable. At June 30, 2005, GmbH had no borrowings
outstanding. The facility supported outstanding letters of credit totaling
148,000 Euros (equivalent to approximately $179,000 at June 30, 2005).

4.   FOREIGN EXCHANGE CONTRACTS

The Company may use, from time to time, a limited hedging program to minimize
the impact of foreign currency fluctuations. These transactions involve the use
of forward contracts, typically mature within one year and are designed to hedge
anticipated foreign currency transactions. The Company may use forward exchange
contracts to hedge the net assets of certain of its foreign subsidiaries to
offset the translation and economic exposures related to the Company's
investment in these subsidiaries.

At June 30, 2005, the Company had forward exchange contracts to sell 3.0 million
Euros ($3.6 million equivalent) at weighted average settlement rates of 1.30
Euro to each United States Dollar. The contracts outstanding at June 30, 2005,
mature through December 22, 2005. The objective of the hedge transactions is to
protect designated portions of the Company's net investment in its foreign
subsidiary against adverse changes in the Euro/U.S. Dollar exchange rate. The
Company assesses hedge effectiveness based on overall changes in fair value of
the forward contract. Since the critical risks of the forward contract and the
net investment coincide, there was no ineffectiveness. The accounting for the
hedges was consistent with translation adjustments where any gains and losses
are recorded to other comprehensive income. The Company recognized income of
approximately $168,000 in other comprehensive income (loss) for the unrealized
and realized change in value of the forward exchange contracts during the fiscal
year ended June 30, 2005. Offsetting this amount was a corresponding change in
other comprehensive income (loss) for the translation effect of the Company's
foreign subsidiary. Because the forward contracts were effective, there was no
gain or loss recognized in earnings. The Company's forward exchange contracts do
not subject it to material risk due to exchange rate movements because gains and
losses on these contracts offset losses and gains on the assets, liabilities,
and transactions being hedged.

For fiscal years ended June 30, 2004 and 2003, the Company had approximately
$8.4 million and $8.0 million, respectively, of forward exchange contracts
between the United States Dollar and the Euro with weighted average settlement
prices of 1.21 and 1.11 Euro to each United States Dollar, respectively. The
Company recognized charges of approximately $642,000 and $229,000 in other
comprehensive income (loss) for the unrealized change in value of forward
exchange contracts during the fiscal years ended June 30, 2004 and June 30,
2003, respectively.

5.   INFORMATION ABOUT MAJOR CUSTOMERS

The Company sells its products directly to both domestic and international
automotive assembly companies. The Company's products are typically purchased
for installation in connection with new model retooling programs undertaken by
these companies. Because sales are dependent on the timing of customers'
re-tooling programs, sales by customer vary significantly from year to year, as
do the Company's largest customers. For the fiscal years ended June 30, 2005,
2004 and 2003, approximately 40%, 40% and 33%, respectively, of total revenues
from continuing operations were derived from the Company's four largest
automotive customers (General Motors, DaimlerChrysler, Volkswagen and Ford). The
Company also sells to system integrators or OEMs, who in turn sell to these same
automotive companies. For the fiscal years ended June 30, 2005, 2004 and 2003,
approximately, 13%, 12% and 22%, respectively, of net sales from continuing
operations, were to system integrators and OEMs for the benefit of the same four
automotive companies. These numbers reflect consolidations that have occurred
within the Company's four largest automotive customers. During the fiscal year
ended June 30, 2005, sales to General Motors were 19.1% of the Company's total
net sales. At June 30, 2005, accounts receivable from General Motors totaled
approximately $3.3 million.

6.   CONTINGENCIES

The Company is a party to a suit filed by Industries GDS, Inc., Bois Granval GDS
Inc., and Centre de Preparation GDS, Inc. (collectively, "GDS") on or about
November 21, 2002 in the Superior Court of the Judicial District of Quebec,
Canada against the Company, Carbotech, Inc. ("Carbotech"), and U.S. Natural
Resources, Inc. ("USNR"), among others. The suit alleges that the Company
breached its contractual and warranty obligations as a manufacturer in
connection with the sale and installation of three systems for trimming and
edging wood products. The suit also alleges that Carbotech breached its
contractual obligations in connection with the sale of equipment and the
installation of two trimmer lines, of which the Company's systems were a part,
and that USNR, which acquired substantially all of the assets of the Forest


                                       29

Products business unit from the Company, was liable for GDS' damages. USNR has
sought indemnification from the Company under the terms of existing contracts
between the Company and USNR. GDS seeks compensatory damages against the
Company, Carbotech and USNR of approximately $5.4 million using a June 30, 2005
exchange rate. Carbotech has filed for bankruptcy protection in Canada. The
Company intends to vigorously defend GDS' claims.

Perceptron B.V. terminated certain exclusive distributorship contracts in 1997
for breach of contract by Speroni, S.p.A. ("Speroni") and sought arbitration of
this matter with the International Chamber of Commerce International Court of
Arbitration ("ICC"), to confirm the terminations and to award damages. Speroni
filed counterclaims with the ICC alleging breach of the exclusive
distributorship contracts and seeking damages of $6.5 million. On February 12,
2001, the arbitrator determined that 1) Speroni breached its duty to properly
inform Perceptron B.V., but did not act in bad faith, and so Perceptron B.V. did
not satisfy the conditions required under French law and Italian law to
rightfully terminate the distributorship agreements without prior notice; and 2)
Perceptron B.V. did not breach its agreements with Speroni by providing certain
information to a customer of both Perceptron B.V. and Speroni and by submitting
a bid to a customer of both Perceptron B.V. and Speroni outside of Speroni's
territories, but did not act in good faith in not informing Speroni of these
activities. On February 15, 2003, the French arbitrator awarded damages in the
amount of $2.4 million to Speroni and against Perceptron B.V. with interest
accruing on the award at the rate of 5% per annum until paid. On December 24,
2003, the Company entered into a Compromise and Settlement Agreement with
Speroni S.p.A. that resolved the arbitration award. As a result of the
settlement, on December 24, 2003, the Company paid Speroni S.p.A. approximately
$2.3 million.

The Company has been informed that certain of its customers have received
allegations of possible patent infringement involving processes and methods used
in the Company's products. Certain of these customers, including one customer
who was a party to a patent infringement suit relating to this matter, have
settled such claims. Management believes that the processes used in the
Company's products were independently developed without utilizing any previously
patented process or technology. Because of the uncertainty surrounding the
nature of any possible infringement and the validity of any such claim or any
possible customer claim for indemnity relating to claims against the Company's
customers, it is not possible to estimate the ultimate effect, if any, of this
matter on the Company's financial statements.

The Company may, from time to time, be subject to other claims and suits in the
ordinary course of its business. To estimate whether a loss contingency should
be accrued by a charge to income, the Company evaluates, among other factors,
the degree of probability of an unfavorable outcome and the ability to make a
reasonable estimate of the amount of the loss. Since the outcome of litigation
is subject to significant uncertainty, changes in these factors could materially
impact the Company's financial position or results of operations.

7.   401(K) PLAN

The Company has a 401(k) tax deferred savings plan that covers all eligible
employees. The Company may make discretionary contributions to the plan. The
Company's contributions during the fiscal years ended June 30, 2005, 2004 and
2003, were $453,000, $392,000 and $325,000, respectively.

8.   EMPLOYEE STOCK PURCHASE PLAN

The Company has an Employee Stock Purchase Plan for all employees meeting
certain eligibility criteria. Under the Plan, eligible employees may purchase
shares of the Company's common stock at 85% of its market value at the beginning
of the six-month election period. Purchases are limited to 10% of an employee's
eligible compensation and the shares purchased are restricted from being sold
for one year from the purchase date. At June 30, 2005, 155,414 shares remained
available under the Plan. During fiscal years 2005, 2004 and 2003, 9,299, 30,422
and 35,050 shares, respectively, were issued to employees. The average purchase
price per share was $6.08, $2.56 and $1.20 in fiscal years 2005, 2004 and 2003,
respectively. No compensation expense was recognized for the difference in the
price paid by employees and the fair market value of the Company's common stock
for fiscal years 2005, 2004 and 2003.

9.   STOCK INCENTIVE PLANS

The Company maintains 1992 and 1998 Stock Option Plans covering substantially
all company employees and certain other key persons and a Directors Stock Option
Plan covering all non-employee directors. During fiscal 2005, shareholders
approved a new 2004 Stock Incentive Plan that replaced the 1992 and Directors
Stock Option Plans as to future grants. Options previously granted under the
1992 and Directors Stock Option Plans will continue to be maintained until all
options are executed, cancelled or expire. The 2004, 1992 and Directors Plans
are administered by a committee of the Board of Directors. The 1998 Plan is
administered by the President of the Company. Activity under these Plans is
shown in the following table:


                                       30



                                       FISCAL YEAR 2005       FISCAL YEAR 2004       FISCAL YEAR 2003
                                     --------------------   --------------------   --------------------
                                                 Weighted               Weighted               Weighted
                                                  Average                Average                Average
                                                 Exercise               Exercise               Exercise
                                       Shares      Price      Shares      Price      Shares      Price
                                     ---------   --------   ---------   --------   ---------   --------
                                                                             
Shares subject to option

Outstanding at beginning of period   2,182,882    $ 8.06    2,176,286    $ 7.37    2,012,707    $ 8.26
New grants (based on fair value of
   common stock at dates of grant)     401,350    $ 6.75      423,600    $ 6.65      305,600    $ 1.77
Exercised                             (122,247)   $ 2.13     (328,561)   $ 2.18      (35,535)   $ 1.74
Terminated and expired                (257,978)   $13.13      (88,443)   $ 7.74     (106,486)   $10.47
Outstanding at end of period         2,204,007    $ 7.56    2,182,882    $ 8.06    2,176,286    $ 7.37
Exercisable at end of period         1,435,874    $ 8.80    1,242,243    $11.24    1,285,227    $11.29


The following table summarizes information about stock options at June 30, 2005:



                                     OPTIONS OUTSTANDING              OPTIONS EXERCISABLE
                           ---------------------------------------   --------------------
                                           Weighted       Weighted               Weighted
                                            Average        Average                Average
                                           Remaining      Exercise               Exercise
                             Shares    Contractual Life     Price      Shares      Price
                           ---------   ----------------   --------   ---------   --------
                                                                  
Range of Exercise Prices

$ 1.01 to $ 1.53             648,105         6.25          $ 1.39      494,661    $ 1.41
  1.72 to   6.50             711,106         6.35          $ 4.64      451,467      4.24
  6.55 to  23.50             698,000         5.67          $12.10      342,950     17.55
 25.79 to  33.96             146,796         1.94          $27.32      146,796     27.32
                           ---------                                 ---------
  1.01 to $33.96           2,204,007         5.81          $ 7.56    1,435,874      8.80
                           =========                                 =========


Option prices for options granted under these plans must not be less than fair
market value of the Company's stock on the date of grant. At June 30, 2005,
options covering 819,466 shares were available for future grants under the 2004
and 1998 Plans.

Awards under the 2004 Stock Incentive Plan may be in the form of stock options,
stock appreciation rights, restricted stock or restricted stock units,
performance share awards, director stock purchase rights and deferred stock
units; or any combination thereof. The terms of the awards will be determined by
the Management Development Committee, unless specified in the 2004 Stock
Incentive Plan. Options outstanding under the 1992 and 1998 Stock Option Plans
generally become exercisable at 25% per year beginning one year after the date
of grant and expire ten years after the date of grant. Options outstanding under
the Directors Stock Option Plan are either an initial option or an annual
option. Prior to December 7, 2004, initial options of 15,000 shares were granted
as of the date the non-employee director was first elected to the Board of
Directors and became exercisable in full on the first anniversary of the date of
grant. Prior to December 7, 2004, annual options of 3,000 shares were granted as
of the date of the respective annual meeting to each non-employee director
serving at least six months prior to the annual meeting and become exercisable
in three annual increments of 33 1/3% after the date of grant. Options under the
Directors Stock Option Plan expire ten years from the date of grant.

The estimated fair value as of the date options were granted during the fiscal
years ended June 30, 2005, 2004 and 2003, using the Black-Scholes option-pricing
model, was as follows:



                                                      2005     2004     2003
                                                     ------   ------   ------
                                                              
Weighted average estimated fair value per share of
   options granted during the year                   $ 2.12   $ 4.40   $ 1.23
Assumptions:
   Amortized dividend yield                              --       --       --
   Common stock price volatility                      28.40%   79.58%   85.56%
   Risk free rate of return                            3.38%    3.17%    3.00%
   Expected option term (in years)                        5        5        5


10.  INCOME TAXES

Income from continuing operations before income taxes for U.S. and foreign
operations was as follows (in thousands):



           2005     2004     2003
          ------   ------   ------
                   
U.S.      $3,289   $2,586   $3,868
Foreign    1,897    4,067    2,256
          ------   ------   ------
Total     $5,186   $6,653   $6,124
          ======   ======   ======



                                       31

The income tax provision (benefit) reflected in the statement of income consists
of the following (in thousands):



                                2005     2004     2003
                               ------   ------   ------
                                        
Current provision (benefit):
   U.S. Federal & State        $   (8)  $   92   $   --
   Foreign                        606    1,917    1,529
Deferred taxes
   U.S.                         1,154      826    1,312
   Foreign                        152     (169)    (299)
                               ------   ------   ------
Total provision (benefit)      $1,904   $2,666   $2,542
                               ======   ======   ======


The Company's deferred tax assets are substantially represented by the tax
benefit of net operating losses and the tax benefit of future deductions
represented by allowance for bad debts, warranty expenses and inventory
obsolescence and tax credit carry forwards. The Company established a valuation
allowance for tax credit carry forwards and other items where it was more likely
than not that these items would expire or not be deductible before the Company
was able to realize their benefit. The components of deferred tax assets were as
follows (in thousands):



                                               2005       2004       2003
                                             -------    -------    -------
                                                          
Benefit of net operating losses              $ 5,947    $ 6,413    $ 6,925
Tax credit carry forwards                      2,967      2,797      2,588
Other, principally reserves                    1,182      1,516      2,487
                                             -------    -------    -------
Deferred tax asset                            10,096     10,726     12,000
Valuation allowance                           (3,692)    (3,547)    (4,524)
                                             -------    -------    -------
Net deferred tax asset                       $ 6,404    $ 7,179    $ 7,476
                                             =======    =======    =======

Rate reconciliation:
Provision at U.S. statutory rate                34.0%      34.0%      34.0%
Net effect of taxes on foreign activities        2.2%       5.5%       7.5%
State taxes and other, net                       0.5%       0.6%      (0.5)%
Adjustment of federal/foreign income taxes
   provided for in prior years                  (2.8)%     14.7%      (1.3)%
Valuation allowance                              2.8%     (14.7)%      1.8%
                                             -------    -------    -------
Effective tax rate                              36.7%      40.1%      41.5%
                                             =======    =======    =======



No provision was made with respect to earnings as of June 30, 2005 that have
been retained for use by foreign subsidiaries. It is not practicable to estimate
the amount of unrecognized deferred tax liability for the undistributed foreign
earnings. At June 30, 2005, the Company had net operating loss carry forwards
for Federal income tax purposes of $17.5 million that expire in the years 2020
through 2023 and tax credit carry forwards of $3.0 million that expire in the
years 2007 through 2019. The net change in the total valuation allowance for the
years ended June 30, 2005, 2004 and 2003 was an increase of $145,000 and a
decrease of  $977,000 and $112,000, respectively.

11.  GEOGRAPHIC INFORMATION

The Company's business is substantially all in the global automotive market and
its business segment is the automotive industry. The Company primarily accounts
for geographic sales and transfers based on cost plus a transfer fee and/or
royalty fees. The Company operates in two primary geographic areas: Domestic
(United States) and International (primarily Europe, with limited operations in
Canada, Asia and South America).



GEOGRAPHICAL REGIONS (000'S)      DOMESTIC   INTERNATIONAL(1)   CONSOLIDATED
                                  --------   ----------------   ------------
                                                       
FISCAL YEAR ENDED JUNE 30, 2005
Net external sales                 $32,343        $22,549          $54,892
Long-lived assets                    7,094            593            7,687

FISCAL YEAR ENDED JUNE 30, 2004
Net external sales                 $29,163        $24,230          $53,393
Long-lived assets                    7,261            453            7,714

FISCAL YEAR ENDED JUNE 30, 2003
Net external sales                 $27,112        $27,567          $54,679
Long-lived assets                    7,828            463            8,291


(1)  The Company's German subsidiary had net external sales of $19.9 million,
     $22.5 million and $25.2 million in the fiscal years ended June 30, 2005,
     2004 and 2003, respectively. Long-lived assets of the Company's German
     subsidiary were $505,000, $379,000 and $373,000 as of June 30, 2005, 2004
     and 2003, respectively.


                                       32

12.  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Selected unaudited quarterly financial data for the fiscal years ended June 30,
2005 and 2004 are as follows (in thousands, except per share amounts):



                                   QUARTER ENDED
                     -----------------------------------------
FISCAL YEAR 2005     09/30/04   12/31/04   03/31/05   06/30/05
- ----------------     --------   --------   --------   --------
                                          
Net sales             $12,244    $14,812    $12,879    $14,957
Gross profit            6,028      7,418      6,580      5,881
Net income                965      1,467        744        106
Earnings per share
   Basic                 0.11       0.17       0.08       0.01
   Diluted               0.10       0.16       0.08       0.01





FISCAL YEAR 2004     09/30/03   12/31/03   03/31/04   06/30/04
- ----------------     --------   --------   --------   --------
                                          
Net sales             $12,268    $13,607    $12,359    $15,159
Gross profit            5,611      6,487      5,720      7,282
Net income              1,027      1,530        508        922
Earnings per share
   Basic                 0.12       0.18       0.06       0.11
   Diluted               0.11       0.16       0.05       0.10


ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES

None.

ITEM 9A: CONTROLS AND PROCEDURES

The Company carried out an evaluation, under the supervision and with the
participation of the Company's management, including its Chief Executive Officer
and Chief Financial Officer, of the effectiveness of the design and operation of
the Company's disclosure controls and procedures pursuant to Rule 13a-15 of the
Securities Exchange Act of 1934. Based upon that evaluation, the Company's Chief
Executive Officer and Chief Financial Officer concluded that, as of June 30,
2005, the Company's disclosure controls and procedures were effective in causing
the material information required to be disclosed in the reports that it files
or submits under the Securities Exchange Act of 1934 to be recorded, processed,
summarized and reported, to the extent applicable, within the time periods
required for the Company to meet the Securities and Exchange Commission's
("SEC") filing deadlines for these reports specified in the SEC's rules and
forms. There have been no changes in the Company's internal controls over
financial reporting during the quarter ended June 30, 2005 identified in
connection with the Company's evaluation that has materially affected, or is
reasonably likely to materially affect, the Company's internal controls over
financial reporting.

ITEM 9B: OTHER INFORMATION

None.

                                    PART III

ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information contained under the captions "Matters to Come before the Meeting
- - Proposal 1: Election of Directors", "Further Information - Executive
Officers", "Further Information - Share Ownership of Management and Certain
Shareholders - Beneficial Ownership by Directors and Executive Officers" and
"Further Information - Share Ownership of Management and Certain Shareholders -
Section 16 (a) Beneficial Ownership Reporting Compliance" of the registrant's
proxy statement for 2005 Annual Meeting of Shareholders (the "Proxy Statement")
is incorporated herein by reference.

The information required by Part III, Item 10 with respect to the Company's
audit committee and the audit committee's financial expert is set forth in the
Proxy Statement in the third paragraph under the caption "Board of Directors and
Committees - Audit Committees," which paragraph is incorporated herein by
reference.

The Company has adopted a Code of Business Conduct and Ethics that applies to
all of the Company's directors, executive and financial officers and employees.
The Code of Business Conduct and Ethics has been posted to the Company's website
at www.perceptron.com in the Company section under Corporate and Financial
Information - "Financials" and is available free of charge through the Company's
website. The Company will post information regarding any amendment to, or waiver
from, the Company's Code of Business Conduct and Ethics for executive and


                                       33

financial officers and directors on the Company's website in the Company section
under Corporate and Financial Information - "Financials".

ITEM 11: EXECUTIVE COMPENSATION

The information contained under the caption "Further Information - Compensation
of Directors and Executive Officers" of the Proxy Statement is incorporated
herein by reference.

ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
     RELATED STOCKHOLDER MATTERS

The information contained under the captions "Further Information - Share
Ownership of Management and Certain Shareholders - Principal Shareholders",
"Further Information - Share Ownership of Management and Certain Shareholders -
Beneficial Ownership by Directors and Executive Officers", and "Further
Information - Compensation of Directors and Executive Officers - Termination of
Employment and Change of Control Arrangements" of the Proxy Statement is
incorporated herein by reference.

                      EQUITY COMPENSATION PLAN INFORMATION

The following table gives information about the Company's Common Stock that may
be issued upon the exercise of options, warrants and rights under all of the
Company's existing equity compensation plans as of June 30, 2005, including the
2004 Stock Incentive Plan, the 1992 Stock Option Plan, the Directors Stock
Option Plan, the 1998 Global Team Member Stock Option Plan, and the Employee
Stock Purchase Plan (together, the "Option Plans"):



                                                                   WEIGHTED-AVERAGE   NUMBER OF SECURITIES REMAINING
                                        NUMBER OF SECURITIES TO     EXERCISE PRICE     AVAILABLE FOR FUTURE ISSUANCE
                                        BE ISSUED UPON EXERCISE     OF OUTSTANDING       UNDER EQUITY COMPENSATION
                                        OF OUTSTANDING OPTIONS,   OPTIONS, WARRANTS     PLANS (EXCLUDING SECURITIES
            PLAN CATEGORY                 WARRANTS AND RIGHTS         AND RIGHTS         REFLECTED IN COLUMN (A))
            -------------               -----------------------   -----------------   ------------------------------
                                                  (A)                    (B)                        (C)
                                                                             
Equity compensation plans approved by
shareholders:
2004 Stock Incentive Plan                        10,000(1)              $7.22                     590,000
1992 Stock Option Plan                        1,471,217(2)              $9.26                          --
Directors Stock Option Plan                     142,000(2)              $4.81                          --
Employee Stock Purchase Plan                      4,207(3)              $6.14                     151,207
                                              ---------                                           -------
   Total of equity compensation plans
      approved by shareholders                1,627,424                 $8.85                     741,207
Equity compensation plans not
approved by shareholders: 1998 Global
Team Member Stock Option Plan                   580,790                 $3.94                     237,946
                                              ---------                                           -------
   Total                                      2,208,214                 $7.56                     979,153
                                              =========                                           =======


(1)  Awards under the 2004 Stock Incentive Plan may be in the form of stock
     options, stock appreciation rights, restricted stock or restricted stock
     units, performance share awards, director stock purchase rights and
     deferred stock units; or any combination thereof.

(2)  The 2004 Stock Incentive Plan replaced the 1992 Plan and Directors Stock
     Option Plan effective December 7, 2004. Further grants under these plans
     have been cancelled.

(3)  Does not include an undeterminable number of shares subject to a payroll
     deduction election under the Employee Stock Purchase Plan for the period
     from July 1, 2005 until December 31, 2005, which will not be issued until
     January 2006.

1998 GLOBAL TEAM MEMBER STOCK OPTION PLAN

On February 26, 1998, the Company's Board approved the 1998 Global Team Member
Stock Option Plan (the "1998 Plan"), pursuant to which non-qualified stock
options may be granted to employees who are not officers or directors or subject
to Section 16 of the Exchange Act. The 1998 Plan has been amended by the Board
on several occasions thereafter.

The purpose of the 1998 Plan is to promote the Company's success by linking the
personal interests of non-executive employees to those of the Company's
shareholders and by providing participants with an incentive for outstanding


                                       34

performance. The 1998 Plan authorizes the granting of non-qualified stock
options only. The President of the Company administers the 1998 Plan and has the
power to set the terms of any grants under the 1998 Plan. The exercise price of
an option may not be less than the fair market value of the underlying stock on
the date of grant and no option may have a term of more than ten years. All of
the options that are currently outstanding under the 1998 Plan become
exercisable ratably over a four-year period beginning at the grant date and
expire ten years from the date of grant. If, for any reason, an option lapses,
expires or terminates without having been exercised in full, the unpurchased
shares covered thereby are again available for grants of options under the 1998
Plan. In addition, if the option is exercised by delivery to the Company of
shares previously acquired pursuant to options granted under the 1998 Plan, then
shares of Common Stock delivered in payment of the exercise price of an option
will again be available for grants of options under the 1998 Plan.

The exercise price is payable in full in cash at the time of exercise; or in
shares of Common Stock, (but generally, only if such shares have been owned for
at least six months or, if they have not been owned by the optionee for at least
six months, the optionee then owns, and has owned for at least six months, at
least an equal number of shares of Common Stock as the option shares being
delivered); or the exercise price may be paid by delivery to the Company of a
properly executed exercise notice, together with irrevocable instructions to the
participant's broker to deliver to the Company sufficient cash to pay the
exercise price and any applicable income and employment withholding taxes, in
accordance with a written agreement between the Company and the brokerage firm
("cashless exercise" procedure).

Generally, if the employment by the Company of any optionee who is an employee
terminates for any reason, other than by death or total and permanent
disability, any option which the optionee is entitled to exercise on the date of
employment termination may be exercised by the optionee at any time on or before
the earlier of the expiration date of the option or three months after the date
of employment termination, but only to the extent of the accrued right to
purchase at the date of such termination. In addition, the President of the
Company has the discretionary power to extend the date to exercise beyond three
months after the date of employment termination. If the employment of any
optionee who is an employee is terminated because of total and permanent
disability, the option may be exercised by the optionee at any time on or before
the earlier of the expiration date of the option or one year after the date of
termination of employment, but only to the extent of the accrued right to
purchase at the date of such termination. If any optionee dies while employed by
the Company and, if at the date of death, the optionee is entitled to exercise
an option, such option may be exercised by any person who acquires the option by
bequest or inheritance or by reason of the death of the optionee, or by the
executor or administrator of the estate of the optionee, at any time before the
earlier of the expiration date of the option or one year after the date of death
of the optionee, but only to the extent of the accrued right to purchase at the
date of death.

The 1998 Plan provides for acceleration of vesting of awards in the event of a
change of control of the Company. See "Further Information - Compensation of
Directors and Executive Officers - Termination of Employment and Change of
Control Arrangements" of the Proxy Statement for a definition of change of
control. The 1998 Plan will terminate automatically on February 25, 2008.
However, the Board may amend or terminate the 1998 Plan at any time without
shareholder approval, but no amendment or termination of the 1998 Plan or any
award agreement may adversely affect any award previously granted under the 1998
Plan without the consent of the participant. The NASDAQ listing requirements
prohibit the Company from amending the 1998 Plan to add additional shares of
Common Stock without shareholder approval.

ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

ITEM 14: PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information contained under the captions "Independent Accountants - General"
and "Independent Accountants - Fees Paid to Independent Auditors" of the Proxy
Statement is incorporated herein by reference.

                                     PART IV

ITEM 15: EXHIBITS, FINANCIAL STATEMENT SCHEDULES

     A.   Financial Statements and Schedules Filed

          Financial Statements - see Item 8 of this report. Financial statement
          schedules have been omitted since they are either not required, not
          applicable, or the information is otherwise included.

     B.   Exhibits:

          Exhibits - the exhibits filed in response to Item 601 of Regulation
          S-K with this report are listed on pages 37 through 40. The Exhibit
          List is incorporated herein by reference.


                                       35

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Annual Report on Form 10-K to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                     PERCEPTRON, INC.
                                     (Registrant)


                                     By: /S/ Alfred A. Pease
                                         ---------------------------------------
                                     Alfred A. Pease, Chairman of the Board,
                                     President and Chief Executive Officer
                                     (Principal Executive Officer)

                                     Date: September 26, 2005

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.



       Signatures                             Title                            Date
       ----------                             -----                            ----
                                                                  


/S/ Alfred A. Pease        Chairman of the Board, President,            September 26, 2005
- ------------------------   Chief Executive Officer and Director
Alfred A. Pease            (Principal Executive Officer)


/S/ John J. Garber         Vice President and Chief Financial Officer   September 26, 2005
- ------------------------   (Principal Financial Officer)
John J. Garber


/S/ Sylvia M. Smith        Controller (Principal Accounting Officer)    September 26, 2005
- ------------------------
Sylvia M. Smith


/S/ David J. Beattie       Director                                     September 26, 2005
- ------------------------
David J. Beattie


/S/ Kenneth R. Dabrowski   Director                                     September 26, 2005
- ------------------------
Kenneth R. Dabrowski


/S/ Philip J. DeCocco      Director                                     September 26, 2005
- ------------------------
Philip J. DeCocco


/S/ W. Richard Marz        Director                                     September 26, 2005
- ------------------------
W. Richard Marz


/S/ Robert S. Oswald       Director                                     September 26, 2005
- ------------------------
Robert S. Oswald


/S/ James A. Ratigan       Director                                     September 26, 2005
- ------------------------
James A. Ratigan


/S/ Terryll R. Smith       Director                                     September 26, 2005
- ------------------------
Terryll R. Smith



                                       36

                                  EXHIBIT INDEX



EXHIBIT NO.   DESCRIPTION OF EXHIBITS
- -----------   -----------------------
           
2.            Plan of acquisition, reorganization, arrangement, liquidation or
              succession.

2.1           Asset Purchase Agreement by and among U.S. Natural Resources,
              Inc., Nanoose Systems Corporation, Trident Systems, Inc., and
              Perceptron, Inc., dated March 13, 2002, is incorporated by
              reference to Exhibit 2.1 of the Company's Report on Form 8-K filed
              March 29, 2002.

3.            Restated Articles of Incorporation and Bylaws.

3.1           Restated Articles of Incorporation, as amended to date, are
              incorporated herein by reference to Exhibit 3.1 of the Company's
              Report on Form 10-Q for the Quarter Ended March 31, 1998.

3.2           Amended and Restated Bylaws, as amended to date, are incorporated
              herein by reference to Exhibit 3.2 of the Company's Form S-8
              Registration Statement No. 333-55164.

4.            Instruments Defining the Rights of Securities Holders.

4.1           Articles IV, V and VI of the Company's Restated Articles of
              Incorporation are incorporated herein by reference to Exhibit 3.1
              of the Company's Report on Form 10-Q for the Quarter Ended March
              31, 1998.

4.2           Articles I, II, III, VI, VII, X and XI of the Company's Amended
              and Restated Bylaws are incorporated herein by reference to
              Exhibit 3.2 of the Company's Form S-8 Registration Statement No.
              333-55164.

4.3           Credit Agreement dated October 24, 2002, between Perceptron, Inc.
              and Comerica Bank is incorporated by reference to Exhibit 4.9 of
              the Company's Report on Form 10-Q for the Quarter Ended September
              30, 2002.

4.4           Form of certificate representing Rights (included as Exhibit B to
              the Rights Agreement filed as Exhibit 4.5) is incorporated herein
              by reference to Exhibit 2 of the Company's Report on Form 8-K
              filed March 24, 1998. Pursuant to the Rights Agreement, Rights
              Certificates will not be mailed until after the earlier of (i) the
              tenth business day after the Shares Acquisition Date (or, if the
              tenth day after the Shares Acquisition Date occurs before the
              Record Date, the close of business on the Record Date) (or, if
              such Shares Acquisition Date results from the consummation of a
              Permitted Offer, such later date as may be determined before the
              Distribution Date, by action of the Board of Directors, with the
              concurrence of a majority of the Continuing Directors), or (ii)
              the tenth business day (or such later date as may be determined by
              the Board of Directors, with the concurrence of a majority of the
              Continuing Directors, prior to such time as any person becomes an
              Acquiring Person) after the date of the commencement of, or first
              public announcement of the intent to commence, a tender or
              exchange offer by any person or group of affiliated or associated
              persons (other than the Company or certain entities affiliated
              with or associated with the Company), other than a tender or
              exchange offer that is determined before the Distribution Date to
              be a Permitted Offer, if, upon consummation thereof, such person
              or group of affiliated or associated persons would be the
              beneficial owner of 15% or more of such outstanding shares of
              Common Stock.

4.5           Rights Agreement, dated as of March 24, 1998, between Perceptron,
              Inc. and American Stock Transfer & Trust Company, as Rights Agent,
              is incorporated herein by reference to Exhibit 2 of the Company's
              Report on Form 8-K filed March 24, 1998.

4.6           First Amendment to Credit Agreement dated October 24, 2002,
              between Perceptron, Inc. and Comerica Bank is incorporated by
              reference to Exhibit 4.6 of the Company's Report on Form 10-Q for
              the Quarter Ended September 30, 2003.

4.7           Second Amendment to Credit Agreement dated October 24, 2002,
              between Perceptron, Inc. and Comerica Bank is incorporated by
              reference to Exhibit 4.7 of the Company's Report on Form 10-Q for
              the Quarter Ended September 30, 2003.

4.8           Third Amendment to Credit Agreement dated October 24, 2002,
              between Perceptron, Inc. and Comerica Bank is incorporated by
              reference to Exhibit 4.8 of the Company's Report on Form 10-K for
              the Year Ended June 30, 2004.

4.9           Fourth Amendment to Credit Agreement dated October 24, 2002,
              between Perceptron, Inc. and Comerica Bank is incorporated by
              reference to Exhibit 10.1 of the Company's Report on Form 8-K
              filed January 5, 2005.

              Other instruments, notes or extracts from agreements defining the
              rights of holders of long-term debt of the Company or its
              subsidiaries have not been filed because (i) in each case the



                                       37


           

              total amount of long-term debt permitted thereunder does not
              exceed 10% of the Company's consolidated assets, and (ii) the
              Company hereby agrees that it will furnish such instruments, notes
              and extracts to the Securities and Exchange Commission upon its
              request.

10.           Material Contracts.

10.1          Registration Agreement, dated as of June 13, 1985, as amended,
              among the Company and the Purchasers identified therein, is
              incorporated by reference to Exhibit 10.3 of the Company's Form
              S-1 Registration Statement (amended by Exhibit 10.2) No. 33-47463.

10.2          Patent License Agreement, dated as of August 23, 1990, between the
              Company and Diffracto Limited, is incorporated herein by reference
              to Exhibit 10.10 of the Company's Report on Form S-1 Registration
              Statement No. 33-47463.

10.3          Form of Proprietary Information and Inventions Agreement between
              the Company and all of the employees of the Company is
              incorporated herein by reference to Exhibit 10.11 of the Company's
              Form S-1 Registration Statement No. 33-47463.

10.4          Form of Confidentiality and Non-Disclosure Agreement between the
              Company and certain vendors and customers of the Company is
              incorporated herein by reference to Exhibit 10.12 of the Company's
              Form S-1 Registration Statement No. 33-47463.

10.5*         Form of Executive Agreement Not to Compete between the Company and
              certain officers of the Company.

10.6@         Perceptron, Inc. 2004 Stock Incentive Plan is incorporated by
              reference to Exhibit 10.1 of the Company's Report on Form 8-K
              filed December 10, 2004.

10.7@         Form of Incentive Stock Option Agreement Terms for Officers under
              the Perceptron, Inc. 2004 Stock Incentive Plan is incorporated by
              reference to Exhibit 10.2 of the Company's Report on Form 8-K
              filed January 5, 2005.

10.8@         Form of Nonqualified Stock Option Agreement Terms for Officers
              under the Perceptron, Inc. 2004 Stock Incentive Plan is
              incorporated by reference to Exhibit 10.3 of the Company's Report
              on Form 8-K filed January 5, 2005.

10.9@         1998 Global Team Member Stock Option Plan and Form of
              Non-Qualified Stock Option Agreements under such Plan is
              incorporated herein by reference to Exhibit 10.20 to the Company's
              Annual Report on Form 10-K for the Year Ended December 31, 1997.

10.10@        First Amendment to the 1998 Global Team Member Stock Option Plan
              is incorporated by reference to Exhibit 10.28 of the Company's
              Report on Form 10-K for the Transition Period Ended June 30, 1999.

10.11@        Second Amendment to the 1998 Global Team Member Stock Option Plan
              is incorporated by reference to Exhibit 10.29 of the Company's
              Report on Form 10-K for the Transition Period Ended June 30, 1999.

10.12@        Third Amendment to the 1998 Global Team Member Stock Option Plan
              is incorporated by reference to Exhibit 99.6 of the Company's Form
              S-8 Registration Statement No. 333-55164.

10.13@        Fourth Amendment to the 1998 Global Team Member Stock Option Plan
              is incorporated by reference to Exhibit 99.7 of the Company's S-8
              Registration Statement No. 333-76194.

10.14@        Form of Non-Qualified Stock Option Agreements under 1998 Global
              Team Member Stock Option Plan after September 1, 1998 is
              incorporated by reference to Exhibit 10.6 of the Company's Report
              on Form 10-K for the Year Ended December 31, 1998.

10.15@        Forms of Non-Qualified Stock Option Agreements under 1998 Global
              Team Member Stock Option Plan after September 1, 1999 is
              incorporated by reference to Exhibit 10.31 of the Company's Report
              on Form 10-Q for the Quarter Ended September 30, 1999.

10.16@        Perceptron, Inc. Employee Stock Purchase Plan, as amended and
              restated as of October 22, 2004, is incorporated by reference to
              Exhibit 10.2 of the Company's Report on Form 8-K filed December
              10, 2004.

10.17@        Amended and Restated 1992 Stock Option Plan is incorporated herein
              by reference to Exhibit 10.53 of the Company's Report on Form 10-Q
              for the Quarter Ended September 30, 1996.

10.18@        First Amendment to Amended and Restated 1992 Stock Plan is
              incorporated by reference to Exhibit 10.39 of the Company's Report
              on Form 10-Q for the Quarter Ended March 31, 1997.



                                       38


           
10.19@        Second Amendment to Amended and Restated 1992 Stock Option Plan is
              incorporated by reference to Exhibit 10.26 of the Company's Report
              on Form 10-Q for the Quarter Ended March 31, 1999.

10.20@        Third Amendment to Amended and Restated 1992 Stock Option Plan is
              incorporated by reference to Exhibit 10.35 of the Company's Report
              on Form 10-K for the Year Ended June 30, 2001.

10.21@        Fourth Amendment to Amended and Restated 1992 Stock Option Plan is
              incorporated by reference to Exhibit 10.37 of the Company's Report
              on Form 10-K for the Year Ended June 30, 2002.

10.22@        Forms of Incentive Stock Option Agreements (Team Members and
              Officers) under 1992 Stock Option Plan after February 9, 1995 is
              incorporated by reference to Exhibit 10.23 to the Company's Annual
              Report on Form 10-K for the Year Ended December 31, 1994.

10.23@        Forms of Incentive Stock Option Agreements (Team Members and
              Officers) and Non-Qualified Stock Option Agreements under 1992
              Stock Option Plan after January 1, 1997, and Amendments to
              existing Stock Option Agreements under the 1992 Stock Option Plan
              is incorporated by reference to Exhibit 10.22 to the Company's
              Annual Report on Form 10-K for the Year Ended December 31, 1996.

10.24@        Forms of Incentive Stock Option Agreements (Officers) and
              Non-Qualified Stock Option Agreements (Officers) under 1992 Stock
              Option Plan after September 1, 1998 is incorporated by reference
              to Exhibit 10.25 of the Company's Report on Form 10-K for the Year
              Ended December 31, 1998.

10.25@        Forms of Incentive Stock Option Agreements (Officers) and
              Non-Qualified Stock Option Agreements (Officers) under 1992 Stock
              Option Plan after September 1, 1999 is incorporated by reference
              to Exhibit 10.30 of the Company's Report on Form 10-Q for the
              Quarter Ended September 30, 1999.

10.26@        Amended and Restated Directors Stock Option Plan is incorporated
              by reference to Exhibit 10.56 to the Company's Report on Form 10-Q
              for the Quarter Ended September 30, 1996.

10.27@        First Amendment to Amended and Restated Directors Stock Option
              Plan is incorporated by reference to Exhibit 10.27 of the
              Company's Report on Form 10-Q for the Quarter Ended March 31,
              1999.

10.28@        Second Amendment to the Perceptron, Inc. Directors Stock Option
              Plan (Amended and Restated October 31, 1996) is incorporated by
              reference to Exhibit 10.33 of the Company's Report on Form 10-Q
              for the Quarter Ended March 31, 2000.

10.29@        Form of Non-Qualified Stock Option Agreements and Amendments under
              the Director Stock Option Plan is incorporated by reference to
              Exhibit 10.27 to the Company's Annual Report on Form 10-K for the
              Year Ended December 31, 1996.

10.30@        Forms of Non-Qualified Stock Option Agreements under the Directors
              Stock Option Plan after September 1, 1999 is incorporated by
              reference to Exhibit 10.32 of the Company's Report on Form 10-Q
              for the Quarter Ended December 31, 1999.

10.31@        Incentive Stock Option Agreement, dated February 14, 1996, between
              the Company and Alfred A. Pease is incorporated by reference to
              Exhibit 10.29 of the Company's Annual Report on Form 10-K for the
              Year Ended December 31, 1995.

10.32@        Non-Qualified Stock Option Agreement, dated February 14, 1996,
              between the Company and Alfred A. Pease is incorporated by
              reference to Exhibit 10.30 of the Company's Annual Report on Form
              10-K for the Year Ended December 31, 1995.

10.33@        Letter Agreement, dated February 14, 1996, between the Company and
              Alfred A. Pease is incorporated herein by reference to Exhibit
              10.36 to the Company's Annual Report on Form 10-K for the Year
              Ended December 31, 1996.

10.34         Covenant Not to Compete between U.S. Natural Resources, Inc., and
              Perceptron, Inc., dated March 13, 2002 is incorporated by
              reference to Exhibit 2.1 of the Company's Report on Form 8-K filed
              March 29, 2002.

10.35@        Promissory Note, dated March 13, 2002, between U.S. Natural
              Resources, Inc. and Perceptron, Inc. is incorporated by reference
              to Exhibit 10.36 of the Company's Report on Form 10-K for the Year
              Ended June 30, 2002.

10.36@        Summary of 2003 Team Member 401K Restoration and Profit Sharing
              Plan is incorporated by reference to Exhibit 10.38 of the
              Company's Report on Form 10-Q for the Quarter Ended December 31,
              2002.

10.37@        Summary of 2004 Team Member Profit Sharing Plan is incorporated by
              reference to Exhibit 10.39 of the Company's Report on Form 10-Q
              for the Quarter Ended December 31, 2003.



                                       39


           
10.38@        Written Description of 2005 Team Member Profit Sharing Plan is
              incorporated by reference to Exhibit 10.37 of the Company's Report
              on Form 10-Q for the Quarter Ended September 30, 2004.

10.39@        Severance Agreement, dated September 7, 2005, between the Company
              and Alfred A. Pease is incorporated by reference to Exhibit 10.1
              of the Company's Report on Form 8-K filed September 12, 2005.

10.40@        Severance Agreement, dated September 7, 2005, between the Company
              and Harry T. Rittenour is incorporated by reference to Exhibit
              10.2 of the Company's Report on Form 8-K filed September 12, 2005.

10.41@        Severance Agreement, dated September 8, 2005, between the Company
              and Wilfred J. Corriveau is incorporated by reference to Exhibit
              10.3 of the Company's Report on Form 8-K filed September 12, 2005.

10.42@        Severance Agreement, dated September 7, 2005, between the Company
              and John J. Garber is incorporated by reference to Exhibit 10.4 of
              the Company's Report on Form 8-K filed September 12, 2005.

10.43@        Letter Agreement, dated October 13, 2004, between the Company and
              Peter J. Chatel is incorporated by reference to Exhibit 10.43 of
              the Company's Report on Form 10-Q filed February 14, 2005.

21.           A list of subsidiaries of the Company is incorporated by reference
              to Exhibit 21 of the Company's Report on Form 10-K for the Year
              Ended June 30, 2002.

23.*          Consent of Experts and Counsel.

31.           Rule 13a-14(a)/15d-14(a) Certifications

31.1*         Certification by the Chief Executive Officer of the Company
              pursuant to Rule 13a-14(a) and Rule 15d-14(a).

31.2*         Certification by the Chief Financial Officer of the Company
              pursuant to Rule 13a-14(a) and Rule 15d-14(a).

32.           Section 1350 Certifications

32.1*         Certification by the Chief Executive Officer of the Company
              pursuant to Rule 13a-14(a) and Rule 15d-14(a).

32.2*         Certification by the Chief Financial Officer of the Company
              pursuant to Rule 13a-14(a) and Rule 15d-14(a).


- ----------
*    Filed with the Company's Annual Report on Form 10-K for the fiscal year
     ended June 30, 2005.

@    Indicates a management contract, compensatory plan or arrangement.


                                       40