SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter Ended June 30, 2006 Commission File No. 0-16701 UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II, A MICHIGAN LIMITED PARTNERSHIP (Exact name of registrant as specified in its charter) MICHIGAN 38-2702802 (State or other jurisdiction of (I.R.S. employer incorporation or organization) identification number) 280 DAINES STREET, BIRMINGHAM, MICHIGAN 48009 (Address of principal executive offices) (Zip Code) (248) 645-9220 (Registrant's telephone number, including area code) Securities registered pursuant to Section 12(g) of the Act: units of beneficial assignments of limited partnership interest Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-Q or any amendment to this Form 10-Q [ ] Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one): Large Accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [X] Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes [ ] No [X] UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II, A MICHIGAN LIMITED PARTNERSHIP INDEX Page ---- PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS Balance Sheets June 30, 2006 (Unaudited) and December 31, 2005 3 Statements of Operations Six months ended June 30, 2006 and 2005 Three months ended June 30, 2006 and 2005 (Unaudited) 4 Statement of Partners Equity Six months ended June 30, 2006 (Unaudited) 4 Statements of Cash Flows Six months ended June 30, 2006 and 2005 (Unaudited) 5 Notes to Financial Statements June 30, 2006 (Unaudited) 6 ITEM 1A. RISK FACTORS 6 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 8 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 11 ITEM 4. CONTROLS AND PROCEDURES 11 PART II OTHER INFORMATION ITEM 6. EXHIBITS 11 UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II, A MICHIGAN LIMITED PARTNERSHIP BALANCE SHEETS JUNE 30, 2006 DECEMBER 31, 2005 ------------- ----------------- (Unaudited) ASSETS Properties: Land $ 11,666,645 $ 11,666,645 Buildings and Improvements 52,752,793 52,591,224 Furniture and Fixtures 708,625 668,106 ------------ ------------ 65,128,063 64,925,975 Less Accumulated Depreciation (31,991,198) (31,040,281) ------------ ------------ 33,136,865 33,885,694 Cash And Cash Equivalents 111,027 266,128 Unamortized Finance Costs 463,614 474,072 Manufactured Homes and Improvements 1,459,050 1,121,118 Other Assets 2,191,396 2,041,476 ------------ ------------ Total Assets $ 37,361,952 $ 37,788,488 ------------ ------------ JUNE 30, 2006 DECEMBER 31, 2005 ------------- ----------------- (Unaudited) LIABILITIES & PARTNERS' EQUITY Accounts Payable $ 179,371 $ 175,004 Other Liabilities 802,087 559,174 Notes Payable 26,551,293 26,824,354 ----------- ----------- Total Liabilities 27,532,751 27,558,532 Partners' Equity: General Partner 363,302 360,697 Unit Holders 9,465,899 9,869,259 ----------- ----------- Total Partners' Equity 9,829,201 10,229,956 ----------- ----------- Total Liabilities And Partners' Equity $37,361,952 $37,788,488 ----------- ----------- See Notes to Financial Statements 3 UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II, A MICHIGAN LIMITED PARTNERSHIP SIX MONTHS ENDED THREE MONTHS ENDED STATEMENTS OF OPERATIONS ----------------------------- ----------------------------- unaudited JUNE 30, 2006 JUNE 30, 2005 JUNE 30, 2006 JUNE 30, 2005 ------------- ------------- ------------- ------------- Revenue: Rental Revenue $4,876,374 $5,090,414 2,413,384 2,522,677 Other Revenue 542,605 386,764 191,975 200,627 Home Sale Revenue 594,802 754,906 463,506 476,740 ---------- ---------- ---------- ---------- Total Income $6,013,781 $6,232,084 3,068,865 3,200,044 ---------- ---------- ---------- ---------- Operating Expenses: Administrative Expenses (Including $268,787, $271,706, $132,090 and $135,005, in Property Management Fees Paid to an Affiliate for the Six and Three Month Period Ended June 30, 2006 and 2005, respectively) 1,604,272 1,588,073 764,439 754,938 Property Taxes 576,552 549,954 288,171 274,884 Utilities 387,216 339,417 184,393 170,689 Property Operations 705,395 734,259 368,618 356,780 Depreciation 950,916 935,265 477,830 472,837 Interest 866,466 883,305 435,223 438,543 Home Sale Expense 662,442 748,760 514,418 458,262 ---------- ---------- ---------- ---------- Total Operating Expenses $5,753,259 $5,779,033 $3,033,092 $2,926,933 ---------- ---------- ---------- ---------- Net Income $ 260,522 $ 453,051 $ 35,773 $ 273,111 ---------- ---------- ---------- ---------- Income Per Unit: 0.08 0.13 0.01 0.08 Distribution Per Unit: 0.20 0.46 0.08 0.23 Weighted Average Number Of Units Of Beneficial Assignment Of Limited Partnership Interest Outstanding 3,303,387 3,303,387 3,303,387 3,303,387 STATEMENT OF PARTNERS' EQUITY (UNAUDITED) GENERAL PARTNER UNIT HOLDERS TOTAL --------------- ------------ ----------- Balance as of January 1, 2006 $360,697 $9,869,259 $10,229,956 Distributions 0 (661,277) ($661,277) Net Income 2,605 257,917 $ 260,522 -------- ---------- ----------- Balance as of June 30, 2006 $363,302 $9,465,899 $ 9,829,201 -------- ---------- ----------- See Notes to Financial Statements 4 UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II, A MICHIGAN LIMITED PARTNERSHIP STATEMENTS OF CASH FLOWS UNAUDITED SIX MONTHS ENDED ----------------------- JUNE 30, JUNE 30, 2006 2005 --------- ----------- Cash Flows From Operating Activities: Net Income $ 260,522 $ 453,051 --------- ----------- Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities: Depreciation 950,916 935,265 Amortization 10,458 10,458 Increase in Manufactured Homes and Improvements (337,932) (643,555) (Increase) Decrease In Other Assets (149,920) 80,372 Increase (Decrease) In Accounts Payables 4,368 (259,202) Increase In Other Liabilities 242,913 219,391 --------- ----------- Total Adjustments 720,803 342,729 --------- ----------- Net Cash Provided By Operating Activities 981,325 795,780 --------- ----------- Cash Flows Used In Investing Activities: Capital Expenditures (202,088) (237,695) --------- ----------- Cash Flows From Financing Activities: Distributions To Partners (661,277) (1,519,558) Principal Payments On Mortgage (273,061) (256,222) --------- ----------- Net Cash Used In Financing Activities (934,338) (1,775,780) --------- ----------- Decrease In Cash and Equivalents (155,101) (1,217,695) Cash and Cash Equivalents, Beginning 266,128 2,017,513 --------- ----------- Cash and Cash Equivalents, Ending $ 111,027 $ 799,818 --------- ----------- See Notes to Financial Statements 5 UNIPROP MANUFACTURED HOUSING COMMUNITIES INCOME FUND II, A MICHIGAN LIMITED PARTNERSHIP NOTES TO FINANCIAL STATEMENTS June 30, 2006 (Unaudited) 1. BASIS OF PRESENTATION: The accompanying unaudited 2006 financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The balance sheet at December 31, 2005 has been derived from the audited financial statements at that date. Operating results for the six months ended June 30, 2006 are not necessarily indicative of the results that may be expected for the year ending December 31, 2006, or for any other interim period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Partnership's Form 10-K for the year ended December 31, 2005. ITEM 1A. RISK FACTORS FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS The following risks and uncertainties could cause our business, financial condition or results of operations to be materially adversely affected. In that case, we might not be able to pay distributions on our Units, the net asset values of the Units could decline, and a Unit holder might lose all or a portion of its investment. 1. REAL ESTATE INVESTMENTS. The Partnership's investments are subject to the same risks generally incident to the ownership of real estate including: the uncertainty of cash flow to meet fixed or variable obligations, adverse changes in economic conditions, changes in the investment climate for real estate, adverse changes in local market conditions, changes in interest rates and the availability of mortgage funds or chattel financing, changes in real estate tax rates, governmental rules and regulations, acts of God and the inability to attract or retain residential tenants. Residential real estate, including manufactured housing communities, is subject to adverse housing pattern changes and uses, vandalism, rent controls, rising operating costs and adverse changes in local market conditions such as a decrease in demand for residential housing due to a decrease in employment. State governments also often regulate the relationship between manufactured housing community owners and residents. 2. THE GENERAL PARTNER AND ITS AFFILIATES HAVE CONFLICTS OF INTEREST. Although the General Partner has a fiduciary duty to manage the Partnership in a manner beneficial to the Unit holders, the directors and officers of the General Partner have a fiduciary duty to manage -6- the General Partner in a manner beneficial to its owners. Furthermore, certain directors and officers of the General Partner are directors or officers of affiliates of the General Partner. Conflicts of interest may arise between the General Partner and its affiliates and the Unit holders. As a result of these conflicts, the General Partner may favor its own interests and the interests of its affiliates over the interests of the Unit holders. 3. RELIANCE ON GENERAL PARTNER'S DIRECTION AND MANAGEMENT OF THE PROPERTIES. The success of the Partnership will, to a large extent, depend on the quality of the management of the Properties by the General Partner and affiliates of the General Partner and their collective judgment with respect to the operation, financing and disposition of the Properties. To the extent that the General Partner and its affiliates are unable to hire and retain quality management talent, the Partnership's financial results and operations may be adversely affected. 4. FEDERAL INCOME TAX RISKS. Federal income tax considerations will affect materially the economic consequences of an investment in the Properties. The tax consequences of the Partnership's activities are complex and subject to many uncertainties. Changes in the federal income tax laws or regulations may adversely affect the Partnership's financial results and its ability to make distributions to the Unit holders. Additionally, the tax benefits enjoyed by the Unit holders may be reduced or eliminated. 5. LIMITED LIQUIDITY OF THE UNITS. The transfer of Units is subject to certain limitations. The public market for such Units is limited. Unit Holders may not be able to liquidate their investment promptly or at favorable prices, if at all. 6. COMPETITION. The business of owning and operating residential manufactured housing communities is highly competitive. The Partnership competes with a number of established communities having greater financial resources. Moreover, there has been a trend for manufactured housing community residents to purchase home sites either collectively or individually. Finally, the popularity and affordability of site built homes has also increased in recent years while the availability of chattel financing has decreased. These trends have resulted in increased competition for tenants to occupy the Partnership properties. 7. MANAGEMENT AND CONTROL OF PARTNERSHIP AFFAIRS. The General Partner is vested with full authority as to the general management and supervision of the business affairs of the Partnership. The Unit Holders do not have the right to participate in the management of the Partnership or its operations. However, the vote of Unit Holders holding more than 50% of the outstanding interests is required to: (a) amend the Partnership Agreement; (b) approve or disprove the sale in one, or a series of, transactions of all or substantially all of the assets of the Partnership; (c) dissolve the Partnership; (d) remove the General Partner; or (e) approve certain actions by the General Partner that the Consultant recommends against. -7- 8. UNINSURED LOSSES. The Partnership carries comprehensive insurance, including liability, fire and extended coverage, and rent loss insurance which is customarily obtained for real estate projects. There are certain types of losses, however, that may be uninsurable or not economically insurable such as certain damage caused by a hurricane. If such losses were to be incurred, the financial position and operations of the Partnership as well as the Partnership's ability to make distributions would be adversely affected. 9. ENVIRONMENTAL MATTERS. Because the Partnership deals with real estate, it is subject to various federal, state and local environmental laws, rules and regulations. Changes in such laws, rules and regulations may cause the Partnership to incur increased costs of compliance which may have a material adverse effect on the operations of the Partnership and its ability to make distributions to Unit holders. 10. NO GUARANTEE OF DISTRIBUTIONS. The General Partner may withhold cash for extended periods of time if such cash is necessary to build cash reserves or for the conduct of the Partnership's business. A Unit holder will be required to pay federal income taxes, and, in some cases, state and local income taxes on the Unit holder's share of the Partnership's taxable income, whether or not cash distributions are made by the Partnership. A Unit holder may not receive cash distributions from the Partnership equal to the holder's share of taxable income or even equal to the tax liability that results from the Unit holder's share of the Partnership's taxable income. 11. THE PARTNERSHIP MAY NOT BE ABLE TO GENERATE SUFFICIENT WORKING CAPITAL TO FUND ITS OPERATIONS. There can be no assurance that the Partnership will generate sufficient working capital from operations to operate the business or to fund distributions. Further, there can be no assurance that the Partnership will be able to borrow additional funds on terms favorable to the Partnership, if at all, to meet unanticipated working capital needs or to make distributions to the Unit holders. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Capital Resources The Partnership's capital resources consist primarily of its nine manufactured home communities. On August 20, 1998, the Partnership refinanced seven of its nine properties with GMAC Commercial Mortgage Corporation (the "Refinancing"). Liquidity As a result of the Refinancing, seven of the Partnership's nine properties are mortgaged. At the time of the Refinancing, the aggregate principal amount due under the seven mortgage notes was $30,000,000 and the aggregate fair market value of the Partnership's mortgaged properties was $66,000,000. The Partnership expects to meet its short-term liquidity needs generally through its working capital provided by operating activities. -8- The Partnership's long term liquidity is based, in part, upon its investment strategy. Upon acquisition, the Partnership anticipated owning the properties for seven to ten years. All of the properties have been owned by the Partnership for more than ten years. The General Partner may elect to have the Partnership own the properties for as long as, in the opinion of the General Partner, it is in the best interest of the Partnership to do so. The General Partner has decided to distribute $264,871, or $.08 per unit, to the unit holders for the quarter ended June 30, 2006. The General Partner will continue to monitor cash flow generated by the Partnership's nine properties during the coming quarters. If cash flow generated is greater or lesser than the amount needed to maintain the current distribution level, the General Partner may elect to reduce or increase the level of future distributions paid to Unit Holders. As of June 30, 2006, the Partnership's cash balance amounted to $111,027. The level of cash balance maintained is at the discretion of the General Partner. The Partnership holds a line of credit with National City Bank for $1,500,000. Interest on this note is accrued at a variable rate of 1.80% in excess of One Month LIBOR. This line of credit was established to meet any short term or seasonal cash flow needs. There is no outstanding balance as of June 30, 2006. Results of Operations Overall, as illustrated in the following table, the Partnership's nine properties reported combined occupancy of 60% at the end of June 2006, versus 64% for June 2005. The average monthly homesite rent as of June 30, 2006 was approximately $418, versus $408 from June 2005. TOTAL OCCUPIED OCCUPANCY AVERAGE* CAPACITY SITES RATE RENT -------- -------- --------- -------- Ardmor Village 339 216 64% $438 Camelot Manor 335 160 48% 378 Country Roads 312 157 51% 295 Dutch Hills 278 169 61% 386 El Adobe 367 224 61% 459 Paradise Village 614 277 45% 361 Stonegate Manor 308 160 52% 372 Sunshine Village 356 315 89% 550 West Valley 421 315 75% 525 ----- ----- --- ---- TOTAL ON 6/30/06: 3,330 1,993 60% $418 TOTAL ON 6/30/05: 3,330 2,134 64% $408 * NOT A WEIGHTED AVERAGE -9- GROSS REVENUE NET INCOME GROSS REVENUE NET INCOME THREE MONTHS ENDED THREE MONTHS ENDED SIX MONTHS ENDED SIX MONTHS ENDED ----------------------- ----------------------- ----------------------- ----------------------- 06/30/06 06/30/05 06/30/06 06/30/05 06/30/06 06/30/05 06/30/06 06/30/05 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- ARDMOR VILLAGE $ 282,312 $ 421,073 $ 150,125 $ 169,841 $ 576,310 $ 807,076 $ 308,924 $ 331,625 CAMELOT MANOR 209,546 220,707 75,382 85,822 401,495 468,909 142,186 186,867 COUNTRY ROADS 238,412 155,175 55,820 48,850 402,490 362,067 92,158 122,362 DUTCH HILLS 242,010 232,731 37,252 111,354 446,805 477,621 112,169 235,980 EL ADOBE 300,070 335,271 158,533 162,748 630,228 702,030 321,960 326,035 PARADISE VILLAGE 344,262 343,525 111,196 138,562 658,385 660,621 207,069 233,214 STONEGATE MANOR 218,443 221,361 61,617 89,126 449,709 478,695 135,322 181,326 SUNSHINE VILLAGE 585,023 596,705 260,290 303,363 1,265,465 1,038,471 715,198 548,401 WEST VALLEY 648,529 600,245 247,270 303,213 1,182,028 1,230,106 534,411 593,792 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- 3,068,607 3,197,441 1,157,485 1,412,879 6,012,915 6,225,596 2,569,397 2,759,602 PARTNERSHIP MANAGEMENT 258 2,603 (72,282) (97,335) 866 6,488 (233,480) (214,806) OTHER EXPENSES (136,377) (131,053) (258,013) (273,175) INTEREST EXPENSE (435,223) (438,543) (866,466) (872,847) DEPRECIATION (477,830) (472,837) (950,916) (945,723) TOTAL: $3,068,865 $3,200,044 $ 35,773 $ 273,111 $6,013,781 $6,232,084 $260,522 $ 453,051 COMPARISON OF THREE MONTHS ENDED JUNE 30, 2006 TO THREE MONTHS ENDED JUNE 30, 2005 Gross revenues decreased $131,179 to $3,068,865 in 2006, as compared to $3,200,044 in 2005. The decrease was the result of lower occupancy and home sales due to weak economic conditions. (See table on page 9.) As described in the Statements of Operations, total operating expenses increased $106,159, to $3,033,092 in 2006, as compared to $2,926,933 in 2005. The increase is due to higher home sale, administrative and property operations expenses. As a result of the aforementioned factors, Net Income decreased to $35,773 for the second quarter of 2006 compared to $273,111 for the second quarter of 2005. COMPARISON OF SIX MONTHS ENDED JUNE 30, 2006 TO SIX MONTHS ENDED JUNE 30, 2005 Gross revenues decreased $218,303 to $6,013,781 in 2006, as compared to $6,232,084 in 2005. The decrease was the result of lower occupancy and home sales due to weak economic conditions. (See table on page 9.) As described in the Statements of Operations, total operating expenses decreased $25,774, to $5,753,259 in 2006, as compared to $5,779,033 in 2005. The decrease is primarily due to lower home sale expense. As a result of the aforementioned factors, Net Income decreased to $260,522 for the second quarter of 2006 compared to $453,051 for the second quarter of 2005. -10- ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Partnership is exposed to interest rate rise primarily through its borrowing activities. There is inherent roll over risk for borrowings as they mature and are renewed at current market rates. The extent of this risk is not quantifiable or predictable because of the variability of future interest rates and the Partnership's future financing requirements. Note Payable: At June 30, 2006 the Partnership had a note payable outstanding in the amount of $26,551,293. Interest on this note is at a fixed annual rate of 6.37% through March 2009. Line of Credit: At June 30, 2006, the Partnership holds a line of credit with National City Bank for $1,500,000. Interest on this note is accrued at a variable rate of 1.80% in excess of One Month LIBOR. This line of credit was established to meet any short term or seasonal cash flow needs. There is no outstanding balance as of June 30, 2006. The Partnership does not enter into financial instruments transactions for trading or other speculative purposes or to manage its interest rate exposure. ITEM 4. CONTROLS AND PROCEDURES As of the end of the period covered by this report, the Partnership carried out an evaluation, under the supervision and with the participation of the Principal Executive Officer and the Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon, and as of the date of, this evaluation, the Principal Executive Officer and the Principal Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed in the quarterly report is recorded, processed, summarized and reported as and when required. There was no change in the Partnership's internal controls over financial reporting that occurred during the most recent completed quarter that has materially affected, or is reasonably likely to materially affect, the Partnership's internal control over financial reporting. PART II - OTHER INFORMATION ITEM 6. EXHIBITS EXHIBIT 31.1 Principal Executive Officer Certification pursuant to Rule 13a-14(a)/15d-14(a) of The Securities and Exchange Act of 1934, as amended EXHIBIT 31.2 Principal Financial Officer Certification pursuant to Rule 13a-14(a)/15d-14(a) of The Securities and Exchange Act of 1934, as amended EXHIBIT 32.1 Certifications pursuant to 18 U.S C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes -Oxley Act of 2002. -11- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Uniprop Manufactured Housing Communities Income Fund II, a Michigan Limited Partnership BY: Genesis Associates Limited Partnership, General Partner BY: Uniprop, Inc., its Managing General Partner By: /s/ Paul M. Zlotoff ------------------------------------ Paul M. Zlotoff, President By: /s/ Joel Schwartz ------------------------------------ Joel Schwartz, Principal Financial Officer Dated: August 11, 2006 -12- EXHIBIT INDEX Exhibit Description - ------- ----------- EXHIBIT 31.1 Principal Executive Officer Certification pursuant to Rule 13a-14(a)/15d-14(a) of The Securities and Exchange Act of 1934, as amended EXHIBIT 31.2 Principal Financial Officer Certification pursuant to Rule 13a-14(a)/15d-14(a)of The Securities and Exchange Act of 1934, as amended EXHIBIT 32.1 Certifications pursuant to 18 U.S C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes -Oxley Act of 2002.