Exhibit 99.1

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE

                    In re: Dura Automotive System, Inc. et al
            Cases No. 06-11202 - 06-11243 (KJC) Jointly Administered
                         Reporting Period: November 2006

                            MONTHLY OPERATING REPORT



                                                              DOCUMENT        AFFIDAVIT/
REQUIRED DOCUMENTS                                 FORM NO.   ATTACHED   SUPPLEMENT ATTACHED
- ------------------                                 --------   --------   -------------------
                                                                
Condensed Combined Debtors-In-Possession
   Statement of Operations for the period from
   October 30 through November 26, 2006.             MOR-1        X

Condensed Combined Debtors-In-Possession Balance
   Sheets as of November 26, 2006                    MOR-2        X

Condensed Combined Debtors-In-Possession
   Statement of Cash Flows for the period from
   October 30 through November 26, 2006.             MOR-3        X

Notes to Monthly Operating Report                    MOR-4        X

Schedule of Cash Disbursements                       MOR-5

   Disbursements by Petitioning Entity                 A          X

   Bank Account Information                            B          X               X

Changes in Balances with Debtors and Non-Debtors     MOR-6        X

Status of Postpetition Taxes                         MOR-7                        X

Summary of Unpaid Postpetition Debts                 MOR-8

Summary Accounts Payable Aging Schedule              MOR-8        X

Summary Accounts Receivable Aging Schedule           MOR-8        X

Debtor Questionnaire                                 MOR-9        X               X


I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and
the attached documents are true and correct to the best of my knowledge and
belief.

RESPONSIBLE PARTY AND PREPARER:


 /s/ John M. Noll                       January 3, 2007
- -------------------------------------
John M. Noll, Corporate Controller



                                                                           MOR-1

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE
                   IN RE: DURA AUTOMOTIVE SYSTEMS, INC. ET AL
            CASES NO. 06-11202 - 06-11243 (KJC) JOINTLY ADMINISTERED
        CONDENSED COMBINED DEBTORS-IN-POSSESSION STATEMENT OF OPERATIONS
            FOR THE PERIOD FROM OCTOBER 30 THROUGH NOVEMBER 26, 2006
                                   (UNAUDITED)
                            (IN THOUSANDS OF DOLLARS)



                                                           ATWOOD
                                      CONTROL    BODY &    MOBILE    CORPORATE      DEBTOR        TOTAL
                                      SYSTEMS    GLASS    PRODUCTS    & OTHER    ELIMINATIONS    DEBTORS
                                      -------   -------   --------   ---------   ------------   --------
                                                                              
Total sales                           $42,099   $ 6,277   $22,282    $     (1)      $(319)      $ 70,338
Cost of sales
                                       45,393     6,928    21,032       2,617        (319)        75,651
                                      -------   -------   -------    --------       -----       --------
   Gross (loss) profit                 (3,294)     (651)    1,250      (2,618)         --         (5,313)
Selling, general & administrative
   expenses                             2,296       474       965       2,832          --          6,567
Facility consolidation, asset
   impairment and other charges             4        49        42           2          --             97
Amortization expense                       --        --        15          19          --             34
                                      -------   -------   -------    --------       -----       --------
   Operating (loss) income             (5,594)   (1,174)      228      (5,471)         --        (12,011)
Interest expense, net                     384        --       383       8,560          --          9,327
                                      -------   -------   -------    --------       -----       --------
   Loss before reorganization items
      and income taxes                 (5,978)   (1,174)     (155)    (14,031)         --        (21,338)
Reorganization items                       --        --        --      16,880          --         16,880
                                      -------   -------   -------    --------       -----       --------
   Loss before income taxes            (5,978)   (1,174)     (155)    (30,911)         --        (38,218)
Provision for income taxes                 14        --        --          --          --             14
                                      -------   -------   -------    --------       -----       --------
   Net loss                           $(5,992)  $(1,174)  $  (155)   $(30,911)      $  --       $(38,232)
                                      =======   =======   =======    ========       =====       ========



The Condensed Statement of Operations of each Reporting Group contained herein
was derived from the books and records of the Debtors. The amounts reflected in
these condensed combined financial statements are unaudited and were prepared in
accordance with United States Generally Accepted Accounting Principles in all
material respects.

The accompanying notes and schedules are an integral part of the condensed
combined financial statements.



                                                                           MOR-2

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE
                   IN RE: DURA AUTOMOTIVE SYSTEMS, INC. ET AL
            CASES NO. 06-11202 - 06-11243 (KJC) JOINTLY ADMINISTERED
             CONDENSED COMBINED DEBTORS-IN-POSSESSION BALANCE SHEET
                             AS OF NOVEMBER 26, 2006
                                   (UNAUDITED)
                            (IN THOUSANDS OF DOLLARS)



                                                                          ATWOOD
                                                      CONTROL   BODY &    MOBILE   CORPORATE &     DEBTOR
                                                      SYSTEMS    GLASS   PRODUCTS     OTHER     ELIMINATIONS  TOTAL DEBTORS
                                                     --------  --------  --------  -----------  ------------  -------------
                                                                                            
ASSETS:
Current Assets:
Cash and cash equivalents                            $  2,806  $     --  $     --  $   51,396    $      --     $    54,202
Receivables, net
   Third parties                                      114,679    16,232    29,394      (7,724)          --         152,581
   Non-Debtors subsidiaries                             1,175        --       200      56,265      (52,285)          5,355
Inventories                                            37,524     7,581    36,864          --           --          81,969
Other current assets                                   26,873     2,968       902      10,791           --          41,534
                                                     --------  --------  --------  ----------    ---------     -----------
   Total Current Assets                               183,057    26,781    67,360     110,728      (52,285)        335,641
Property, plant and equipment, net                    109,763    20,653    32,654      20,561           --         183,631
Goodwill, net                                              --        --    21,927     228,000           --         249,927
Intercompany notes receivable                         247,842        --       411     430,579     (499,680)        179,152
Investment in Non-Debtors subsidiaries                 67,464        --       480     897,679     (176,976)        788,647
Other noncurrent assets                                 7,840     1,466     9,409      18,052           --          36,767
                                                     --------  --------  --------  ----------    ---------     -----------
   Total Assets                                      $615,966  $ 48,900  $132,241  $1,705,599    $(728,941)    $ 1,773,765
                                                     ========  ========  ========  ==========    =========     ===========
LIABILITIES AND STOCKHOLDERS' INVESTMENT:
Current Liabilities Not Subject to Compromise:
   Secured debt in default                           $     --  $     --  $     --  $  106,381    $      --     $   106,381
   Debtors-in-possession financing                         --        --        --      50,000           --          50,000
   Accounts Payable                                     7,529       736     3,257       6,144           --          17,666
   Accounts Payable to Non-Debtors subsidiaries        49,067        --     2,991       1,235      (52,430)            863
   Accrued Liabilities                                 31,622     2,968    11,221      56,771          123         102,705
                                                     --------  --------  --------  ----------    ---------     -----------
Total Current Liabilities Not Subject to Compromise    88,218     3,704    17,469     220,531      (52,307)        277,615
   Long-term Liabilities:
   Notes Payable to Non-Debtors subsidiaries           56,175    15,377        --     436,477     (499,658)          8,371
   Other noncurrent liabilities                        12,557        --       276      59,627           --          72,460
Liabilities Subject to Compromise                          --        --        --   1,327,122           --       1,327,122
                                                     --------  --------  --------  ----------    ---------     -----------
   Total Liabilities                                  156,950    19,081    17,745   2,043,757     (551,965)      1,685,568
Stockholders' Investment                              459,016    29,819   114,496    (338,158)    (176,976)         88,197
                                                     --------  --------  --------  ----------    ---------     -----------
   Total Liabilities and Stockholders' Investment    $615,966  $ 48,900  $132,241  $1,705,599    $(728,941)    $ 1,773,765
                                                     ========  ========  ========  ==========    =========     ===========


The Condensed Balance Sheet of each Reporting Group contained herein was derived
from the books and records of the Debtors. The amounts reflected in these
condensed combined financial statements are unaudited and were prepared in
accordance with United States Generally Accepted Accounting Principles in all
material respects.

The accompanying notes and schedules are an integral part of the condensed
combined financial statements.




                                                                           MOR-3

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE
                   IN RE: DURA AUTOMOTIVE SYSTEMS, INC. ET AL
            CASES NO. 06-11202 - 06-11243 (KJC) JOINTLY ADMINISTERED
        CONDENSED COMBINED DEBTORS-IN-POSSESSION STATEMENT OF CASH FLOWS
            FOR THE PERIOD FROM OCTOBER 30 THROUGH NOVEMBER 26, 2006
                                   (UNAUDITED)
                            (IN THOUSANDS OF DOLLARS)



                                                                                  ATWOOD
                                                             CONTROL    BODY &    MOBILE    CORPORATE &     TOTAL
                                                             SYSTEMS    GLASS    PRODUCTS      OTHER       DEBTORS
                                                            --------   -------   --------   -----------   --------
                                                                                           
Operating Activities:
   Net Loss                                                 $ (5,992)  $(1,174)  $   (155)   $(30,911)    $(38,232)
   Adjustments to reconcile net loss to net cash
      used in operating activities:
      Depreciation, amortization and asset impairments         1,789       148        453         294        2,684
      Amortization of deferred financing fees                     --        --         --          51           51
      Unrealized foreign currency exchange rate loss              --        --         --         735          735
      Reorganization Items                                        --        --         --      16,880       16,880
   Changes in other operating items:
      Accounts receivable                                    (24,342)   (2,077)     1,715       1,718      (22,986)
      Inventories                                               (960)     (399)     2,379          --        1,020
      Other current assets                                     3,314       500         47      (1,729)       2,132
      Accounts payable                                       (13,807)   (2,455)   (17,414)     50,060       16,384
      Accrued liabilities                                      3,593       524        789       5,841       10,747
      Accrued interest subject to compromise                                                    6,847        6,847
      Noncurrent assets                                          (88)      196         15        (127)          (4)
      Noncurrent liabilities                                      48        --         --          37           85
                                                            --------   -------   --------    --------     --------
      Net cash (used in) provided by operating activities    (36,445)   (4,737)   (12,171)     49,696       (3,657)
Investing Activities:
   Noncurrent intercompany transactions                       36,885     4,737     12,202     (54,663)        (839)
   Purchases of property, plant and equipment                   (614)       --        (31)        (28)        (673)
                                                            --------   -------   --------    --------     --------
      Net cash (used in) provided by investing activities     36,271     4,737     12,171     (54,691)      (1,512)
Financing Activities:
   DIP borrowings                                                 --        --         --      50,000       50,000
   Payments on insurance premium installment financing            --        --         --        (606)        (606)
   Debt issuance costs                                            --        --         --        (950)        (950)
                                                            --------   -------   --------    --------     --------
      Net cash provided by financing activities                   --        --         --      48,444       48,444
Effect of Exchange Rates on Cash                                  53        --         --          (4)          49
                                                            --------   -------   --------    --------     --------
Net Increase (Decrease) in Cash & Equivalents                   (121)       --         --      43,445       43,324
Cash & Cash Equivalent, Beginning Balance                      2,927        --         --       7,951       10,878
                                                            --------   -------   --------    --------     --------
Cash & Cash Equivalent, Ending Balance                      $  2,806   $    --   $     --    $ 51,396     $ 54,202
                                                            ========   =======   ========    ========     ========


The Condensed Statement of Cash Flows of each Reporting Group was derived from
the books and records of the Debtors. The amounts reflected in these condensed
combined financial statements are unaudited and were prepared in accordance with
United States Generally Accepted Accounting Principles in all material respects.

The accompanying notes and schedules are an integral part of the condensed
combined financial statements.



                                                                           MOR-4

                          DURA AUTOMOTIVE SYSTEMS, INC.

                             (DEBTORS-IN-POSSESSION)

                  NOTES TO MONTHLY OPERATING REPORT (UNAUDITED)

1.   BACKGROUND AND ORGANIZATION:

     Dura Automotive Systems, Inc. (a Delaware Corporation) is a holding company
whose predecessor was formed in 1990. Dura Automotive Systems, Inc.
(collectively referred to as "DURA", "Company", "we", "our" and "us") is a
leading independent designer and manufacturer of driver control systems, seating
control systems, glass systems, engineered assemblies, structural door modules
and exterior trim systems for the global automotive and recreation & specialty
vehicle ("RVSV") industries.

     CHAPTER 11 BANKRUPTCY FILING - On October 30, 2006, DURA and its United
States ("U.S.") and Canadian subsidiaries (the "Debtors") filed voluntary
petitions for relief under chapter 11 of the United States Bankruptcy Code (the
"Bankruptcy Code") in the United States Bankruptcy Court for the District of
Delaware (the "Bankruptcy Court"). The Debtors' chapter 11 cases are being
jointly-administered under Case No. 06-11202 (KJC). The Debtors will continue to
operate their businesses as "debtors-in-possession" under the supervision of the
Bankruptcy Court and in accordance with the applicable provisions of the
Bankruptcy Code and orders of the Bankruptcy Court. DURA's Latin American, Asian
and European subsidiaries were not included in the filings and will continue
their business operations without supervision from the Bankruptcy Court and will
not be subject to the requirements of the Bankruptcy Code.

     The Debtors are currently operating pursuant to chapter 11 under the
Bankruptcy Code and continuation of DURA as a going-concern is contingent upon,
among other things, the Debtors' ability (i) to comply with the terms and
conditions of the Debtors-in-possession ("DIP") financing agreement described in
Note 3; (ii) to develop a plan of reorganization and obtain confirmation under
the Bankruptcy Code; (iii) to reduce unsustainable debt and other liabilities
and simplify our complex and restrictive capital structure through the
bankruptcy process; (iv) to return to profitability; (v) to generate sufficient
cash flow from operations; and (vi) to obtain financing sources to meet our
future obligations. These matters create uncertainty relating to our ability to
continue as a going concern. The accompanying condensed combined financial
statements do not reflect any adjustments relating to the recoverability and
classification of assets or liabilities that might result from the outcome of
these uncertainties. In addition, any plan of reorganization could materially
change amounts reported in our condensed combined financial statements, which do
not give effect to any adjustments of the carrying value of assets and
liabilities that may be necessary as a consequence of reorganization under
chapter 11.

2.   SIGNIFICANT ACCOUNTING POLICIES:

     CONDENSED COMBINED DEBTORS-IN-POSSESSION FINANCIAL STATEMENTS - The
financial statements contained within represent the condensed combined financial
statements for the Debtors only. Amounts presented in the statement of cash
flows for the period from the chapter 11 filings to November 26, 2006, were
based upon recorded asset and liability balances as of the filing dates and the
recorded balances as of November 26, 2006. The accompanying financial statements
have been prepared in accordance with instructions given by the Trustee for the
Bankruptcy Court. Accordingly, the grouping of the financial information by
Control Systems, Body & Glass, Atwood Mobile Products, and Corporate & Other do
not represent business segments or business lines, but rather a combination of
the various Debtors into groupings acceptable to the Trustee of the Bankruptcy
Court to facilitate our Court reporting requirements. Such reporting does not
reflect allocation of costs of support services provided by other reporting
groups, or income tax allocations. The Debtors' condensed combined financial
statements contained herein have been prepared in accordance with the guidance
in SOP 90-7.

     American Institute of Certified Public Accountants Statement of Position
90-7, "Financial Reporting by Entities in Reorganization under the Bankruptcy
Code" ("SOP 90-7"), which is applicable to companies in chapter 11, generally
does not change the manner in which financial statements are prepared. However,
it



does require that the financial statements for periods subsequent to the filing
of the chapter 11 petition distinguish transactions and events that are directly
associated with the reorganization from the ongoing operations of the business.
Revenues, expenses, realized gains and losses, and provisions for losses that
can be directly associated with the reorganization and restructuring of the
business must be reported separately as reorganization items in the statements
of operations beginning in the quarter ending December 31, 2006. The balance
sheet must distinguish prepetition liabilities subject to compromise from both
those prepetition liabilities that are not subject to compromise and from
post-petition liabilities. Liabilities that may be affected by a plan of
reorganization must be reported at the amounts expected to be allowed, even if
they may be settled for lesser amounts. In addition, cash provided by
reorganization items must be disclosed separately in the statements of cash
flows. DURA adopted SOP 90-7 effective on October 30, 2006 and will segregate
those items as outlined above for all reporting periods subsequent to such date.

     The unaudited condensed combined financial statements have been derived
from the books and records of the Debtors. This information, however, has not
been subject to all procedures that would typically be applied to financial
information presented in accordance with United States Generally Accepted
Accounting Principles (U.S. GAAP), and upon the application of such procedures
(such as test of asset impairment). The Debtors believe that the financial
information could be subject to changes, and these changes could be material.
The information furnished in this report includes normal recurring adjustments,
but does not include all of the adjustments that would typically be made for
quarterly financial statements in accordance with U.S. GAAP. As of November 26,
2006, certain prepetition trade accounts payable and debt balances are subject
to further review and possible reclassification. In addition, certain
information and footnote disclosures normally included in financial statements
prepared in accordance with U.S. GAAP have been condensed or omitted. Therefore,
this report should be read in conjunction with our consolidated financial
statements and notes thereto included in our 2005 Annual Report on Form 10-K,
and our 2006 Quarterly Reports on Form 10-Q that were filed with the United
States Securities and Exchange Commission.

     The results of operation herein are not necessarily indicative of results
which may be expected from any other period or for the full year and may not
necessarily reflect the combined results of operations, financial position and
cash flows of Debtors in the future.

     The condensed combined financial statements filed with the Bankruptcy Court
are subject to change. The Debtors may, at a future date, amend its schedules
for updated financial information.

     INTERCOMPANY TRANSACTIONS - Significant intercompany transactions between
Debtors have been eliminated in the financial statements contained herein.
Intercompany transactions with the DURA's non-Debtors subsidiaries have not been
eliminated in the financial statements and are reflected as intercompany
receivables, loans and payables.

     CASH EQUIVALENTS - Cash equivalents consist of money market instruments
with original maturities of three months or less and are stated at cost, which
approximates fair value.

     INVENTORIES - Inventories are valued substantially at the lower of
first-in, first-out cost or market.

     PROPERTY, PLANT AND EQUIPMENT - Property, plant and equipment are stated at
cost or at impaired value where SFAS Statement No. 144 "Accounting for
Impairment or Disposal of Long-Lived Assets" valuations have been performed. For
financial reporting purposes, depreciation is provided on the straight-line
method over the estimated useful lives. Maintenance and repairs are charged to
expense as incurred. Major betterments and improvements which extend the useful
life of the item are capitalized and depreciated.

     GOODWILL AND OTHER INTANGIBLE ASSETS - Goodwill represents the excess of
costs over fair value of assets of businesses acquired. Goodwill and intangible
assets acquired in a purchase business combination and determined to have an
indefinite useful life are not amortized, but instead tested for impairment at
least annually in accordance with the provisions of SFAS Statement No. 142
"Goodwill and Other Intangible Assets". Intangible assets with estimable useful
lives are amortized over their respective estimated useful lives to their
estimated residual values, and reviewed for impairment in accordance with SFAS
Statement No. 144 "Accounting for Impairment or Disposal of Long-Lived Assets".



     REVENUE RECOGNITION AND SALES COMMITMENTS - We recognize revenue when title
passes to our customers, which occurs primarily when products are shipped from
our facilities to our customers. In certain instances, we may be committed under
existing agreements to supply product to our customers at selling prices which
are not sufficient to cover the direct cost to produce such product. In such
situations, we record a liability for the estimated amount of such future
losses. Such losses are recognized at the time that the loss is probable and
reasonably estimable and are recorded at the minimum amount necessary to fulfill
our obligations to our customers.

     RESTRUCTURING CHARGES - We recognize restructuring charges in accordance
with SFAS No. 88 "Employers' Accounting for Settlements and Curtailments of
Defined Benefit Pension Plans and for Termination Benefits", SFAS No. 112
"Employer's Accounting for Post-employment Benefits", SFAS No. 144 "Accounting
for the Impairment or Disposal of Long-Lived Assets", SFAS No. 146 "Accounting
for Costs Associated with Exit or Disposal Activities" and EITF 95-3
"Recognition of Liabilities in Connection with a Purchase Business Combination."
Such charges relate to exit activities and primarily include employee
termination charges, lease expenses net of any actual or estimated sublease
income, employee relocation, asset impairment charges, moving costs for related
equipment and inventory, and other exit related costs associated with a plan
approved by senior level management. The recognition of restructuring charges
requires us to make certain assumptions and estimates as to the amount and when
to recognize exit activity related charges. Quarterly, we re-evaluate the
amounts recorded and will adjust for changes in estimates as facts and
circumstances change.

     INCOME TAXES - We account for income taxes in accordance with the
provisions of SFAS No. 109, which requires recognition of deferred tax assets
and liabilities for the expected future tax consequences of events that have
been included in the financial statements or tax returns. Under this method,
deferred tax assets and liabilities are determined based on differing treatment
of items for financial reporting and income tax reporting purposes. The deferred
tax balances are adjusted to reflect tax rates by tax jurisdiction, based on
currently enacted tax laws, which will be in effect in the years in which the
temporary differences are expected to reverse. Due to the Company's history of
U.S. losses over the past years, combined with the deterioration in its current
U.S. operating outlook, the Company provides a full valuation allowance against
its U.S. deferred tax assets.

     COMPREHENSIVE INCOME (LOSS) - We follow the provisions of SFAS No. 130,
"Reporting Comprehensive Income". SFAS No. 130 establishes standards for
reporting and display of comprehensive income and its components. Comprehensive
income reflects the change in equity of a business enterprise during a period
from transactions and other events and circumstances from non-owner sources.
Comprehensive income represents net income (loss) adjusted for foreign currency
translation adjustments, the deferred gain (loss) on certain derivative
instruments utilized to hedge our interest and foreign exchange exposures, and
additional minimum pension liability.

     STOCK BASED AWARDS - On January 1, 2006, we adopted the fair value
recognition provisions of SFAS No. 123(R) "Share-Based Payment", requiring us to
recognize expense related to the fair value of our stock based compensation
awards. We elected the modified prospective transition method as permitted by
SFAS No. 123(R). Under this transition method, any stock based compensation
expense includes: (a) compensation expense for all stock based compensation
awards granted prior to, but not yet vested as of January 1, 2006, based on the
grant date fair value estimated in accordance with the original provisions of
SFAS No. 123 "Accounting for Stock Based Compensation"; and (b) compensation
expense for all stock based compensation awards granted subsequent to January 1,
2006, based on the grant date fair value estimated in accordance with the
provisions of SFAS No. 123(R). On October 27, 2005, the Compensation Committee
of the Board of Directors approved the acceleration of all out-of-the-money
unvested stock options outstanding on that date; accordingly, there is no SFAS
123(R) expense in 2006.

     USE OF ESTIMATES - The preparation of condensed combined financial
statements prepared in conformity with U.S. Generally Accepted Accounting
Principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. The ultimate results could
differ from these estimates.



     The accompanying financial statements have been prepared assuming the
Company continues as a going concern.

     DEFINED BENEFIT PLANS AND POSTRETIREMENT BENEFITS - We sponsor defined
benefit type plans that cover certain hourly and salaried employees in the U.S.
and Canada. Our policy is to make annual contributions to the plans to fund the
normal cost as required by local regulations. In addition, we have
postretirement medical benefit plans for certain employee groups and have
recorded a liability for our estimated obligation under these plans.

     WARRANTY AND ENVIRONMENTAL - We face an inherent business risk of exposure
to product liability and warranty claims in the event that our products fail to
perform as expected and such failure of our products results, or is alleged to
result, in bodily injury and/or property damage. OEMs are increasingly requiring
their outside suppliers to guarantee or warrant their products and bear the
costs of repair and replacement of such products under new vehicle warranties.
Depending on the terms under which we supply products to an OEM, an OEM may hold
us responsible for some or all of the repair or replacement costs of defective
products under new vehicle warranties when the product supplied did not perform
as represented. In addition, we are subject to the requirements of federal,
state, local and foreign environmental and occupational health and safety laws
and regulations. Some of our operations generate hazardous substances. Like all
manufacturers, if a release of hazardous substances occurs or has occurred at or
from any of our current or former properties or at a landfill or another
location where we have disposed of wastes, we may be held liable for the
contamination, which could be material. Our policy is to record reserves for
customer warranty and environmental costs on a case by case basis at the time we
believe such amounts are probable and reasonably estimable and to review these
determinations on a quarterly basis, or more frequently as additional
information is obtained. We have established reserves for issues that are
probable and reasonably estimable in amounts management believes are adequate to
cover reasonable adverse judgments. We determine our warranty and environmental
reserves based on identified claims and the estimated ultimate projected claim
cost. The final amounts determined for these matters could differ significantly
from recorded estimates. We do not carry insurance for warranty or recall
matters, as the cost and availability for such insurance, in the opinion of
management, is cost prohibitive or not available.

3.   DEBT:

     DEBTORS-IN-POSSESSION ("DIP") FINANCING

     In connection with the chapter 11 filings, the Debtors have entered into a
Senior Secured Super-Priority Debtors In Possession Term Loan and Guaranty
Agreement, dated as of October 31, 2006, by and among Dura Operating Corp.
("DOC"), as Borrower, the Company and certain subsidiaries of the Company and
DOC, as Guarantors, Goldman Sachs Credit Partners L.P., as Administrative Agent
and Collateral Agent, Goldman Sachs Credit Partners L.P., as Sole Bookrunner,
Joint Lead Arranger and Syndication Agent, and Barclays Capital (the investment
banking division of Barclays Bank, PLC), as Joint Lead Arranger and
Documentation Agent, and each of the Lenders party thereto (the "Term Loan DIP
Agreement"). The Bankruptcy Court gave interim approval to borrow $50.0 million
under this agreement. Additionally, the Debtors also entered into a Senior
Secured Super-Priority Debtors In Possession Revolving Credit and Guaranty
Agreement, by and among DOC, as Borrower, the Company and certain subsidiaries
of the Company and DOC, as Guarantors, General Electric Capital Corporation, as
Administrative Agent and Collateral Agent, Goldman Sachs Credit Partners L.P.,
as Sole Bookrunner, Joint Lead Arranger and Syndication Agent, and Barclays
Capital (the investment banking division of Barclays Bank, PLC), as Joint Lead
Arranger and Documentation Agent, and each of the Lenders party thereto (the
"Revolving DIP Agreement" and together with the Term Loan DIP Agreement, the
"DIP Credit Agreement"). The Bankruptcy Court approved the full DIP Credit
Agreement on November 30, 2006.

     The Term Loan DIP Agreement provides for up to $165 million term loan and
up to $20.0 million pre-funded synthetic letter of credit facility and the
Revolving DIP Agreement will provide for an asset based revolving credit
facility for up to $115 million, subject to borrowing base and availability
terms, with a $5.0 million sublimit for letters of credit. Borrowings under the
DIP Credit Agreement will be used to repay outstanding amounts and support
outstanding letters of credit under DOC's existing asset based revolving credit
facility, terminated interest rate swaps liabilities, payment of certain
adequate protection payments, professionals' fees, transaction costs, fees and
expenses incurred in connection with the DIP Credit Agreement, other prepetition
expenses, to provide working capital and for other general corporate purposes.
Obligations under the DIP Credit Agreement are secured by a lien on the assets
of the Debtors



(which lien will have first priority with respect to many of the Debtors'
assets) and by a superpriority administrative expense claim in each of the
Cases. As of November 26, 2006, the outstanding balances on the DIP Credit
Agreement was $50 million.

     The DIP Credit Agreement bears interest as follows: (a) in the case of
borrowings under the Revolving DIP Agreement, at the Borrower's option, (i) at
the Base Rate plus 0.75% per annum or (ii) at the reserve adjusted LIBOR Rate
plus 1.75% per annum; and (b) in the case of borrowings under the Term Loan DIP
Agreement, at the Borrower's option, (i) at the Base Rate plus 2.25% per annum
or (ii) at the reserve adjusted LIBOR Rate plus 3.25% per annum. In addition,
the DIP Credit Agreement obligates the Debtors to pay certain fees to the
Lenders, as described in the DIP Credit Agreement.

     The DIP Credit Agreement contains various representations, warranties, and
covenants by the Debtors that are customary for transactions of this nature,
including (without limitation) reporting requirements and maintenance of
financial covenants.

     The Debtors' obligations under the DIP Credit Agreement may be accelerated
following certain events of default, including (without limitation) any breach
by the Debtors of any of the representations, warranties, or covenants made in
the DIP Credit Agreement or the conversion of any of the chapter 11 filings to a
case under chapter 7 of the Bankruptcy Code or the appointment of a trustee
pursuant to chapter 11 of the Bankruptcy Code.

     The DIP Credit Agreement matures on the earlier of (i) December 31, 2007;
(ii) the effective date of a plan of reorganization in the Cases or (iii)
termination of the commitment or acceleration of the loans as a result of an
Event of Default.

     DEBT IN DEFAULT

     The chapter 11 filings triggered defaults on substantially all prepetition
debt obligations of the Debtors. However, under section 362 of the Bankruptcy
Code, the filing of a bankruptcy petition automatically stays most actions
against the debtors, including most actions to collect prepetition indebtedness
or to exercise control over the property of the debtors' estate. Absent an order
of the Bankruptcy Court, substantially all prepetition liabilities are subject
to settlement under a plan of reorganization.

     As a result of the chapter 11 filing, we have classified the amount
outstanding under the prepetition fully secured revolving credit facility as
current at November 26, 2006. On November 30, 2006, we paid off the balances
outstanding the revolving credit facility of $106 million through proceeds from
borrowings under the DIP Credit Agreement.

     The following borrowings represent the debt agreements which are in
default.

     In May 2005, we entered into senior secured credit facilities with an
aggregate borrowing capacity of $325 million, consisting of a five-year $175
million asset based revolving credit facility (the "Credit Agreement") and a
six-year $150 million senior secured second lien term loan (the "Second Lien
Term Loan" and together with the Credit Agreement, the "Credit Facilities"). In
March 2006, we completed a $75 million upsize to our Second Lien Term Loan. In
connection with the transaction, we amended both our existing $150 million
Second Lien Term Loan and Credit Agreement. Debt issuance costs of $2.0 million
were incurred on this transaction, resulting in net cash proceeds of $73.0
million, of which $46.3 million was used to reduce our outstanding borrowings
under the Credit Agreement.

     Interest under the Credit Facilities is based on LIBOR. The Second Lien
Term Loan was due and payable in its entirety in May 2011. The Credit Agreement
is an asset-backed revolving credit facility, which is supported by a borrowing
base that is calculated monthly. Availability under the Credit Agreement is
determined by advances against eligible accounts receivables, eligible inventory
balances and certain fixed assets. No amounts are currently available under the
Credit Agreement as a result of our defaults, as discussed above. Our borrowings
under the Credit Agreement are secured by a first priority lien on certain U.S.
and Canadian assets and a 65% pledge of the stock of our foreign subsidiaries.
Our borrowings under the Second Lien Term Loan are secured by a second priority
lien on all of the U.S. assets and a 65% pledge of the stock of certain of
foreign subsidiaries. The Credit Agreement contains various restrictive
covenants, which among other things: limit indebtedness, investments, capital
expenditures and certain dividends.



     In April 2002, we completed the offering of $350.0 million 8.625% Senior
Unsecured Notes, which were due in April 2012. The interest on the 2002 Senior
Unsecured Notes is payable semi-annually each April and October. Principal was
payable in full in April 2012. In November 2003, we completed an additional
Senior Unsecured Notes offering of $50.0 million, which was due also in April
2012. The interest on the 2003 Senior Unsecured Notes were payable semi-annually
each April and October.

     We have $535.2 million of 9% Senior Subordinated Notes, which was due in
May 2009, outstanding as of November 26, 2006. The interest on the Senior
Subordinated Notes was payable semi-annually each May and November. These notes
are collateralized by guarantees of certain DURA subsidiaries. Face value of the
Senior Subordinated Notes consists of $409.1 million denominated in U.S. dollars
and $126.1 million denominated in Euros at November 26, 2006.

     In March 1998, Dura Automotive Systems Capital Trust (the "Issuer"), a
wholly owned statutory business trust of DURA, completed the offering of its
Preferred Securities. The Preferred Securities are currently redeemable, in
whole or part, and were to be redeemed no later than March 2028. The Preferred
Securities are convertible at the option of the holder into our Class A common
stock at a rate of 0.5831 shares of Class A common stock for each Preferred
Security, which is equivalent to a conversion price of $42.875 per share. The
net proceeds of the offering were used to repay outstanding indebtedness. We
were required to adopt FIN 46 to variable interest entities effective December
31, 2003. The application of FIN 46 resulted in the reclassification of the
Preferred Securities from the mezzanine section of the balance sheet for 2003 to
a long-term liability. In addition, Minority Interest - Dividends on Trust
Preferred Securities, Net, are classified in the statement of operations as a
component of interest expense on a gross basis, prospectively, for periods
subsequent to December 31, 2003. No separate financial statements of the Issuer
have been included herein. We do not consider that such financial statements
would be material to holders of Preferred Securities because (i) all of the
voting securities of the Issuer are owned, directly or indirectly, by DURA, a
reporting company under the Exchange Act; (ii) the Issuer has no independent
operations and exists for the sole purpose of issuing securities representing
undivided beneficial interests in the assets of the Issuer and investing the
proceeds thereof in 7.5% convertible subordinated debentures due March 2028
issued by DURA; and (iii) the obligations of the Issuer under the Preferred
Securities are fully and unconditionally guaranteed by DURA.

     We had outstanding interest rate swaps in the notional amount of $400.0
million that effectively converts the interest on our Senior Notes to a variable
rate. As a result of filing for chapter 11 under the Bankruptcy Code on October
30, 2006, these interest rate swaps were terminated. Accordingly, in November
2006 we were requested to, and did settle these outstanding interest rate swap
contracts with a liability of $12.2 million. This termination resulted in the
unwinding of the hedge and resulted in a charge to income in November 2006 for
this amount. These interest rate swap contracts were with various high credit
quality major financial institutions and were to expire in April 2012. At their
inception, we designated these contracts as fair value hedges.

     We use standby letters of credit to guarantee our performance under various
contracts and arrangements. These letter of credit contracts expire annually and
are usually extended on a year-to-year basis.

4.   REORGANIZATION ITEMS:

     SOP 90-7 requires reorganization items such as revenues, expenses such as
professional fees directly related to the process of reorganizing the Debtors
under chapter 11, realized gains and losses, and provisions for losses resulting
from the reorganization and restructuring of the business to be separately
disclosed. The Debtors' reorganization items for the period from October 30,
2006, to November 26, 2006 consisted of the following:


                                                    
Professional fees directly related to reorganization   $ 4,695
Loss on interest rate swaps termination                 12,185
                                                       -------
                                                       $16,880
                                                       =======


     Professional fees are directly related to the reorganization include fees
associated with advisors to the Debtors, unsecured and secured creditors.



5.   LIABILITIES SUBJECT TO COMPROMISE

     As a result of the chapter 11 filings, the payment of prepetition
indebtedness may be subject to compromise or other treatment under the Debtors'
plan of reorganization. Generally, actions to enforce or otherwise effect
payment of prepetition liabilities are stayed. Although prepetition claims are
generally stayed, at hearings held on October 31, 2006, the Court granted final
approval of the Debtors' "first day" motions generally designed to stabilize the
Debtors' operations and covering, among other things, human capital obligations,
supplier relations, customer relations, business operations, tax matters, cash
management, utilities, case management and retention of professionals.

     The Debtors have been paying and intend to continue to pay undisputed post
petition claims in the ordinary course of business. In addition, the Debtors may
reject prepetition executory contracts and unexpired leases with respect to the
Debtors' operations, with the approval of the Court. Damages resulting from
rejection of executory contracts and unexpired leases are treated as general
unsecured claims and will be classified as liabilities subject to compromise.

     SOP 90-7 requires prepetition liabilities that are subject to compromise to
be reported at the amounts expected to be allowed, even if they may be settled
for lesser amounts. The amounts currently classified as liabilities subject to
compromise may be subject to future adjustments depending on Court actions,
further developments with respect to disputed claims, determinations of the
secured status of certain claims, the values of any collateral securing such
claims, or other events.

     Estimated liabilities subject to compromise as of November 26, 2006,
consist of the following (in thousands):


                                 
Long-term notes not fully secured   $1,202,580
Accrued interest                        50,873
Accounts payable                        73,669
                                    ----------
                                    $1,327,122
                                    ==========


6.   POSTPETITION ACCOUNTS PAYABLE

     To the best of the Debtors' knowledge, all undisputed post petition
accounts payable have been and are being paid under agreed-upon payment terms.



                                                                          MOR-5A

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE
                   IN RE: DURA AUTOMOTIVE SYSTEMS, INC. ET AL
            CASES NO. 06-11202 - 06-11243 (KJC) JOINTLY ADMINISTERED
              SCHEDULE OF CASH DISBURSEMENTS BY PETITIONING ENTITY
            FOR THE PERIOD FROM OCTOBER 30 THROUGH NOVEMBER 26, 2006
                            (IN THOUSANDS OF DOLLARS)



IN RE: JOINTLY ADMINISTERED                                  CASE #    PAYMENTS
- ---------------------------                                 --------   --------
                                                              
Dura Automotive Systems, Inc.                               06-11202    $    --
Dura Operating Corp.                               (1)(2)   06-11203     42,575
Adwest America, Inc. and Adwest Electronics Inc.            06-11204         --
Atwood Automotive, Inc.                                     06-11205         54
Atwood Mobile Products, Inc.                                06-11206      1,187
Automobive Aviation Partners, LLC                           06-11207         --
Creation Group Transportation, Inc.                         06-11208         --
Creation Group, Inc.                                        06-11209         --
Creation Windows, Inc.                                      06-11210        444
Creation Windows, LLC                                       06-11211         --
Creation Group Holdings, Inc.                               06-11212        188
Dura Aircraft Operating Company, LLC                        06-11213         --
Dura Automotive Systems Cable Operations, Inc.              06-11214        278
Dura Automotive Systems of Indiana, Inc.                    06-11215         --
Dura Brake Systems, L.L.C.                                  06-11216         --
Dura Cables North LLC                                       06-11217         --
Dura Cables South LLC                                       06-11218         --
Dura Fremont L.L.C.                                         06-11219        683
Dura Gladwin L.L.C.                                         06-11220        103
Dura Global Technologies, Inc.                              06-11221         --
Dura G.P.                                                   06-11222        480
Dura Mancelona, L.L.C.                                      06-11223         88
Dura Services L.L.C.                                        06-11224         --
Dura Shifter L.L.C.                                         06-11225         --
Dura Spricebright, Inc.                                     06-11226         --
Kemberly, Inc.                                              06-11227         --
Kemberly, LLC                                               06-11228        241
Mark I Molded Plastics of Tennessee, Inc.                   06-11229         --
Patent Licensing Clearinghouse L.L.C.                       06-11230         --
Spec-Temp, Inc.                                             06-11231         --
Trident Automotive, L.L.C.                                  06-11232         --
Trident Automotive, L.P.                                    06-11233         --
Universal Tool & Stamping Company, Inc.                     06-11234        339
Dura Automotive Canada ULC                                  06-11235         --
Dura Automotive Systems (Canada), Ltd.               (3)    06-11236      3,270
Dura Canada LP                                              06-11237         --
Dura Holdings Canada LP                                     06-11238         --
Dura Holdings ULC                                           06-11239         --
Dura Ontario, Inc.                                          06-11240         --
Dura Operating Canada LP                                    06-11241         --
Trident Automotive Canada Co.                               06-11242         --
Trident Automotive Limited                                  06-11243         --
                                                                        -------
   Total payments                                                       $49,930
                                                                        =======




(1)  Includes payments made on behalf of multiple entities. Dura Operating Corp.
     is the centralized disbursement entity for all debtors, and accordingly
     makes payments, both by wire and checks, for multiple debtors to a vendor.
     Accordingly, specific individual debtor disbursements for such
     disbursements are not readily obtainable.

(2)  Dura Operating Corp. is the common payroll processor for all U.S.
     facilities. Therefore, all U.S. payroll disbursements are included in its
     reported disbursements.

(3)  Dura Automotive Systems (Canada) Ltd. is the common payroll processor for
     all Canadian facilities. Therefore, all Canadian payroll disbursements are
     included in its reported disbursements.


                                                                          MOR-5B

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE
                   IN RE: DURA AUTOMOTIVE SYSTEMS, INC. ET AL
            CASES NO. 06-11202 - 06-11243 (KJC) JOINTLY ADMINISTERED
                       EXISTING BANK ACCOUNTS INFORMATION
                       REPORTING PERIOD: NOVEMBER 26, 2006
                            (IN THOUSANDS OF DOLLARS)



             Legal Entity                          Bank                     Account Type          Lockbox/Account #    Book Balance
- --------------------------------------  -------------------------  -----------------------------  -----------------  ---------------
                                                                                                         
Dura Operating Corp.                    Bank of America, N.A.      Disbursement (ZBA)             81882-06825        $            --
Dura Operating Corp.                    Bank of America, N.A.      Health Care Flexible Spending  81884-00841                      2
Dura Operating Corp.                    Bank of America, N.A.      Concentration Account          81886-00840                    926
Dura Operating Corp.                    Bank of America, N.A.      Disbursement (ZBA)             87656-00688                    462
Dura Operating Corp.                    Bank of America, N.A.      Disbursement (ZBA)             87656-01616                  1,706
Dura Operating Corp.                    Bank of America, N.A.      Lockbox Account (Receipts)     Box 2779
Dura Operating Corp.                    Bank of America, N.A.      Lockbox Account (Receipts)     Box 12909                       --
Dura Operating Corp.                    Bank of America, N.A.      Lockbox Account (Receipts)     Box 13894                       --
Dura Operating Corp.                    Bank of America, N.A.      Lockbox Account (Receipts)     Box 12920                       --
Dura Operating Corp.                    Bank of America, N.A.      Lockbox Account (Receipts)     Box 99300                       --
Dura Operating Corp.                    Bank of America, N.A.      Lockbox Account (Receipts)     Box 14131                       --
Dura Operating Corp.                    Bank of America, N.A.      Lockbox Account (Receipts)     Box 14138                       --
Dura Operating Corp.                    Bank of America, N.A.      Lockbox Account (Receipts)     Box 14141                       --
Dura Operating Corp.                    LaSalle Bank Midwest N.A.  Master Account                 5401977250                      97
Atwood Mobile Products, Inc.            Harris N.A.                Concentration Account          1803212                      2,666
Atwood Mobile Products, Inc.            Harris N.A.                Lockbox Account (Receipts)     Lockbox 33458                   --
Atwood Mobile Products, Inc.            Harris N.A.                Lockbox Account (Receipts)     Lockbox 36550                   --
Atwood Mobile Products, Inc.            Harris N.A.                Lockbox Account (Receipts)     Lockbox 36562                   --
Atwood Mobile Products, Inc.            Harris N.A.                Lockbox Account (Receipts)     Lockbox 36571                   --
Atwood Mobile Products, Inc.            Harris N.A.                Lockbox Account (Receipts)     Lockbox 36725                   --
Atwood Mobile Products, Inc.            Harris N.A.                Lockbox Account (Receipts)     Lockbox 71348                   --
Atwood Mobile Products, Inc.            Harris N.A.                Lockbox Account (Receipts)     Lockbox 71607                   --
Atwood Mobile Products, Inc.            Harris N.A.                Lockbox Account (Receipts)     Lockbox 71643                   --
Atwood Mobile Products, Inc.            Harris N.A.                Lockbox Account (Receipts)     Lockbox 71979                   --
Atwood Mobile Products, Inc.            Harris N.A.                Lockbox Account (Receipts)     Lockbox 95780                   --
Dura Operating Corp.                    JP Morgan Chase            Checking Account               304681202                   45,191
Dura Automotive Systems (Canada), Ltd.  Scotiabank                 CAD Concentration              40212 00459 18                 826
Dura Automotive Systems (Canada), Ltd.  Scotiabank                 USD Concentration              40212 00611 15                 894
Dura Automotive Canada ULC              Scotiabank                 CAD Chequing/Receipts          40212 00276 18                 153
Dura Canada LP                          Scotiabank                 CAD Chequing/Receipts          40212 00528 17                  --
Dura Operating Corp.                    Scotiabank                 CAD Chequing/Receipts          47696 01718 16                 218
Dura Automotive Systems (Canada), Ltd.  Scotiabank                 CAD Chequing                   47696 02728 17                 175
Dura Automotive Systems (Canada), Ltd.  Scotiabank                 CAD Chequing/Receipts          40212 00465 15                 765
Dura Automotive Systems (Canada), Ltd.  Scotiabank                 CAD ZBA                        41012 00832 16                  --
Dura Automotive Systems (Canada), Ltd.  Scotiabank                 CAD ZBA                        80192 00459 18                  --
Dura Automotive Systems (Canada), Ltd.  Scotiabank                 CAD Chequing                   80192 00664 19                 101
Dura Automotive Systems (Canada), Ltd.  Scotiabank                 USD Chequing/Receipts          40212 00612 12                  --
Dura Automotive Systems (Canada), Ltd.  Scotiabank                 USD ZBA                        41012 00853 16                  --
Dura Automotive Systems (Canada), Ltd.  Scotiabank                 USD ZBA                        80192 01472 14                  --
Trident Automotive LP                   Bank of America, N.A.      Checking Account               8188208428                      --






             Legal Entity                          Bank                     Account Type          Lockbox/Account #    Book Balance
- --------------------------------------  -------------------------  -----------------------------  -----------------  ---------------
                                                                                                         
Dura Automotive Systems Cable
   Operations, Inc.                     Bank of America, N.A.      Checking Account               8188208404                     20
Trident Automotive LLC                  Bank of America, N.A.      Checking Account               8188208423                     --
Dura Operating Corp.                    LaSalle Bank               Disbursement                   2770724058                     --
Dura Operating Corp.                    JP Morgan                  Investment A/C                 304907715                      --
                                                                                                                     --------------
                                                                                                                     $       54,202
                                                                                                                     ==============




                                                                           MOR-6

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE
                   IN RE: DURA AUTOMOTIVE SYSTEMS, INC. ET AL
            CASES NO. 06-11202 - 06-11243 (KJC) JOINTLY ADMINISTERED
                CHANGES IN BALANCES WITH DEBTORS AND NON-DEBTORS
                       REPORTING PERIOD: NOVEMBER 26, 2006
                            (IN THOUSANDS OF DOLLARS)



IN RE: JOINTLY ADMINISTERED                         CASE #
- ---------------------------                         ------
                                                        
Dura Automotive Systems, Inc.                      06-11202   $     --
Dura Operating Corp.                               06-11203     46,370
Adwest America, Inc. and Adwest Electronics Inc.   06-11204         --
Atwood Automotive, Inc.                            06-11205         --
Atwood Mobile Products, Inc.                       06-11206     (5,497)
Automobive Aviation Partners, LLC                  06-11207         --
Creation Group Transportation, Inc.                06-11208         --
Creation Group, Inc.                               06-11209         --
Creation Windows, Inc.                             06-11210     (1,715)
Creation Windows, LLC                              06-11211         --
Creation Group Holdings, Inc.                      06-11212     (2,109)
Dura Aircraft Operating Company, LLC               06-11213         --
Dura Automotive Systems Cable Operations, Inc.     06-11214     (1,060)
Dura Automotive Systems of Indiana, Inc.           06-11215         --
Dura Brake Systems, L.L.C.                         06-11216         --
Dura Cables North LLC                              06-11217         --
Dura Cables South LLC                              06-11218         --
Dura Fremont L.L.C.                                06-11219     (4,379)
Dura Gladwin L.L.C.                                06-11220     (1,064)
Dura Global Technologies, Inc.                     06-11221         --
Dura G.P.                                          06-11222    (12,128)
Dura Mancelona, L.L.C.                             06-11223     (1,415)
Dura Services L.L.C.                               06-11224         --
Dura Shifter L.L.C.                                06-11225         --
Dura Spricebright, Inc.                            06-11226        431
Kemberly, Inc.                                     06-11227     (1,093)
Kemberly, LLC                                      06-11228         --
Mark I Molded Plastics of Tennessee, Inc.          06-11229         --
Patent Licensing Clearinghouse L.L.C.              06-11230         --
Spec-Temp, Inc.                                    06-11231     (1,788)
Trident Automotive, L.L.C.                         06-11232        171
Trident Automotive, L.P.                           06-11233       (154)
Universal Tool & Stamping Company, Inc.            06-11234     (1,430)
Dura Automotive Canada ULC                         06-11235       (295)
Dura Automotive Systems (Canada), Ltd.             06-11236     (9,459)
Dura Canada LP                                     06-11237     (1,166)
Dura Holdings Canada LP                            06-11238       (137)
Dura Holdings ULC                                  06-11239         --
Dura Ontario, Inc.                                 06-11240         --
Dura Operating Canada LP                           06-11241        137
Trident Automotive Canada Co.                      06-11242         --
Trident Automotive Limited                         06-11243         --
                                                              --------
  Net intercompany change                                     $  2,220
                                                              ========



                                                                           MOR-7

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE
                       DURA AUTOMOTIVE SYSTEMS, INC. ET AL
            CASES NO. 06-11202 - 06-11243 (KJC) JOINTLY ADMINISTERED
                          STATUS OF POSTPETITION TAXES
                       REPORTING PERIOD: NOVEMBER 26, 2006
                               (DOLLARS IN 000'S)

                       ACCOUNTS PAYABLE AGING Postpetition

I, John M. Noll, Corporate Controller, attest under penalty of perjury and to
the best of my knowledge, information and belief, all post-petition federal,
state and local taxes are current as of November 26, 2006 in all material
respects.


/s/ John M. Noll                       January 3, 2007
- -------------------------------------
John M. Noll, Corporate Controller



                                                                           MOR-8

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE
                   IN RE: DURA AUTOMOTIVE SYSTEMS, INC. ET AL
            CASES NO. 06-11202 - 06-11243 (KJC) JOINTLY ADMINISTERED
                      SUMMARY OF UNPAID POSTPETITION DEBTS
                       REPORTING PERIOD: NOVEMBER 26, 2006
                            (IN THOUSANDS OF DOLLARS)

                       ACCOUNTS PAYABLE AGING POSTPETITION

The Debtors are still in the process of segregating prepetition and post
petition accounts payable in their Accounting Systems given the substantial
cash-in-advance payments previously performed and currently being processed
and/or completed under the payment terms a large number of the Debtors' vendors
have imposed on them. Accordingly, the Debtors can not currently provide a
precise aging of their post petition accounts payable. I do attest that the
Debtors are complying with the post petition payment terms that their current
suppliers have imposed on them.


  /s/ John M. Noll                      January 3, 2007
- -------------------------------------
John M. Noll, Corporate Controller






                     BILLED TRADE ACCOUNTS RECEIVABLE AGING



ACCOUNTS RECEIVABLE AGING                      AMOUNT
- -------------------------                     --------
                                           
Current                                       $ 87,759
 0-30 days                                      33,614
31-60 days                                      12,261
61-90 days                                         979
  91+ days                                       5,711
                                              --------
Total Accounts Receivable                      140,324
Amounts considered uncollectible (Bad Debt)     (1,621)
                                              --------
Accounts Receivable (Net)                     $138,703
                                              ========




                                                                           MOR-9

                         UNITED STATES BANKRUPTCY COURT
                          FOR THE DISTRICT OF DELAWARE

                       DURA AUTOMOTIVE SYSTEMS, INC. ET AL
            CASES NO. 06-11202 - 06-11243 (KJC) JOINTLY ADMINISTERED

                              DEBTOR QUESTIONNAIRE
                       REPORTING PERIOD: NOVEMBER 26, 2006



MUST BE COMPLETED EACH MONTH                                      YES    NO
- ----------------------------                                      ---   ---
                                                                  
1. Have any assets been sold or transferred outside the normal           X
   course of business this reporting period? If yes, provide an
   explanation below.

2. Have any funds been disbursed from any account other than a           X
   debtor-in-possession account this reporting period? If yes,
   provide an explanation below.

3. Have all post-petition tax returns been timely filed? If no,    X
   provide an explanation below.

4. Are workers compensation, general liability and other           X
   necessary insurance coverages in effect? If no, provide an
   explanation below.