Exhibit 13 COMMUNITY CENTRAL BANK CORPORATION Report of Independent Registered Public Accounting Firm and Stockholder Report December 31, 2006 (PLANTE & MORAN LOGO) PLANTE & MORAN, PLLC Suite 500 2601 Cambridge Court Auburn Hills, MI 48326 Tel: 248.375.7100 Fax: 248.375.7101 plantemoran.com REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Board of Directors and Stockholders Community Central Bank Corporation Mount Clemens, Michigan We have audited the accompanying consolidated balance sheet of Community Central Bank Corporation as of December 31, 2006 and 2005, and the related consolidated statements of income, comprehensive income, changes in stockholders' equity, and cash flows for the years ended December 31, 2006, 2005 and 2004. These consolidated financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Community Central Bank Corporation as of December 31, 2006 and 2005, and the results of its operations for the years ended December 31, 2006, 2005 and 2004, in conformity with accounting principles generally accepted in the United States of America. Our audit was conducted for the purpose of forming an opinion on the consolidated basic financial statements taken as a whole. The information contained in Notes 3, 4, 5, and 8 pertaining to 2004, 2003 and 2002 is presented for the purposes of additional analysis and is not a required part of the consolidated basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole. /s/ Plante & Moran, PLLC Auburn Hills, Michigan March 7, 2007 A MEMBER OF (MRI LOGO) A WORLDWIDE ASSOCIATION OF INDEPENDENT ACCOUNTING FIRMS COMMUNITY CENTRAL BANK CORPORATION CONSOLIDATED BALANCE SHEET December 31, ------------------- 2006 2005 -------- -------- (In thousands) Assets Cash and Cash Equivalents Cash and due from banks (Note 2) $ 11,026 $ 8,000 Federal funds sold 13,700 3,000 -------- -------- Total Cash and Cash Equivalents 24,726 11,000 Securities available for sale, at fair value (Note 3) 80,916 84,177 Securities held to maturity, at amortized cost (Note 3) 1,017 1,094 FHLB stock 4,540 4,331 Residential mortgage loans held for sale 3,441 4,286 Loans (Note 4) Commercial real estate 236,399 201,348 Commercial and industrial 28,393 26,753 Residential real estate 72,517 74,601 Home equity lines of credit 17,614 18,545 Consumer loans 11,666 13,054 Credit card loans 693 650 -------- -------- Total Loans 367,282 334,951 Allowance for credit losses (Note 5) (3,815) (3,580) -------- -------- Net Loans 363,467 331,371 Net property and equipment (Note 6) 9,225 8,753 Accrued interest receivable 2,599 2,122 Other real estate 108 112 Goodwill (Note 1) 1,381 1,381 Intangible assets, net of amortization (Note 1) 145 210 Cash surrender value of Bank Owned Life Insurance (Note 13) 10,163 9,820 Other assets (Note 16) 3,300 3,355 -------- -------- Total Assets $505,028 $462,012 ======== ======== The accompanying notes are an integral part of the financial statements. 1 COMMUNITY CENTRAL BANK CORPORATION CONSOLIDATED BALANCE SHEET December 31, ------------------- 2006 2005 -------- -------- (In thousands, except share data) Liabilities Deposits Noninterest bearing demand deposits $ 33,331 $ 31,979 NOW and money market accounts 59,339 41,167 Savings deposits 10,569 12,832 Time deposits (Note 7) 252,617 228,395 -------- -------- Total Deposits 355,856 314,373 Repurchase agreements (Note 8) 15,688 13,184 Federal Home Loan Bank advances (Note 9) 83,528 86,545 Accrued interest payable 1,257 938 Other liabilities (Note 13) 1,629 982 ESOP note payable (Note 10) 95 148 Subordinated debentures (Note 11) 10,310 10,310 -------- -------- Total Liabilities 468,363 426,480 Stockholders' Equity (Note 12) Common stock (No par value; 9,000,000 shares, authorized, and 3,829,758 issued and outstanding at 12-31-2006 and 3,831,329 at 12-31-2005) 33,220 31,154 Retained earnings 4,303 5,245 Unearned employee benefit (Note 13) (95) (148) Accumulated other comprehensive loss (763) (719) -------- -------- Total Stockholders' Equity 36,665 35,532 -------- -------- Total Liabilities and Stockholders' Equity $505,028 $462,012 ======== ======== The accompanying notes are an integral part of the financial statements. 2 COMMUNITY CENTRAL BANK CORPORATION CONSOLIDATED STATEMENT OF INCOME Year Ended December 31, --------------------------- 2006 2005 2004 ------- ------- ------- (In thousands, except per share data) Interest Income Loans (including fees) $26,732 $21,120 $17,498 Taxable securities 3,203 2,294 1,641 Tax exempt securities 1,241 613 481 Federal funds sold 299 203 105 ------- ------- ------- Total Interest Income 31,475 24,230 19,725 Interest Expense NOW and money market accounts 1,176 612 426 Savings deposits 299 343 240 Time deposits 12,111 6,733 4,725 Repurchase agreements and fed funds purchased 432 245 109 Federal Home Loan Bank advances 3,936 2,865 1,878 ESOP loan interest expense 10 11 10 Subordinated debentures 928 746 548 ------- ------- ------- Total Interest Expense 18,892 11,555 7,936 ------- ------- ------- Net Interest Income 12,583 12,675 11,789 Provision for credit losses (Note 5) 550 100 2,000 ------- ------- ------- Net Interest Income after provision for credit losses 12,033 12,575 9,789 Noninterest Income Fiduciary income 289 133 -- Deposit service charges 357 297 298 Net realized security gain (Note 3) 8 56 191 Mortgage banking income 3,376 3,752 5,256 Other income 905 571 801 ------- ------- ------- Total Noninterest Income 4,935 4,809 6,546 Noninterest Expense Salaries, benefits and payroll taxes (Note 13) 8,768 7,689 7,890 Net occupancy expense (Note 14) 1,865 1,635 1,498 Other operating expense (Note 15) 3,876 3,808 3,958 ------- ------- ------- Total Noninterest Expense 14,509 13,132 13,346 ------- ------- ------- Income Before Taxes 2,459 4,252 2,989 Provision for Income Tax Expense (Note 16) 363 1,179 782 ------- ------- ------- Net Income $ 2,096 $ 3,073 $ 2,207 ======= ======= ======= The accompanying notes are an integral part of the financial statements. 3 COMMUNITY CENTRAL BANK CORPORATION CONSOLIDATED STATEMENT OF INCOME (continued) Year Ended December 31, ----------------------- 2006 2005 2004 ----- ----- ----- (In thousands, except per share data) Per share data:* Basic earnings $0.55 $0.84 $0.71 Diluted earnings $0.54 $0.82 $0.69 Cash Dividends $0.24 $0.21 $0.20 * Per share data has been retroactively adjusted to reflect the issuance of stock dividends. 4 COMMUNITY CENTRAL BANK CORPORATION CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Year Ended December 31, -------------------------- 2006 2005 2004 ------- ------- ------ (In thousands) Net Income as Reported $ 2,096 $ 3,073 $2,207 Other Comprehensive Income Change in unrealized net (loss) gain on securities available for sale, net of tax of ($12) and a reclassification adjustment of ($7) in 2006, ($328) in 2005, and $2 in 2004 (44) (630) 6 ------- ------- ------ Comprehensive Income $ 2,052 $ 2,443 $2,213 ======= ======= ====== The accompanying notes are an integral part of the financial statements. 5 COMMUNITY CENTRAL BANK CORPORATION CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY Accumulated Unearned Other Common Retained Employee Comprehensive Total Stock Earnings Benefits Income (Loss) Equity -------- -------- -------- ------------- -------- (In thousands) Balance January 1, 2004 $ 18,917 $ 5,225 ($271) ($ 95) $ 23,776 Cash dividend -- (571) -- -- (571) Stock options exercised/awards 73 -- -- -- 73 Stock dividend (Note 12) 1,750 (1,750) -- -- -- Net income for 2004 -- 2,207 -- -- 2,207 Release of ESOP shares 34 -- 66 -- 100 Other comprehensive income -- -- -- 6 6 -------- ------- ----- ----- -------- Balance December 31, 2005 $ 20,774 $ 5,111 ($205) ($ 89) $ 25,591 Cash dividend -- (742) -- -- (742) Stock options exercised/awards 108 -- -- -- 108 Rights Offering 5,275 -- -- -- 5,275 Stock dividend (Note 12) 2,197 (2,197) -- -- -- Net income for 2005 -- 3,073 -- -- 3,073 Release of ESOP shares 50 -- 57 -- 107 RPFC merger 2,750 -- -- -- 2,750 Other comprehensive income -- -- -- (630) (630) -------- ------- ----- ----- -------- Balance December 31, 2005 $ 31,154 $ 5,245 ($148) ($719) $ 35,532 Cash dividend -- (918) -- -- (918) Stock options exercised/awards 252 -- -- -- 252 SFAS 123R 23 -- -- -- 23 Stock dividend (Note 12) 2,120 (2,120) -- -- -- Net income for 2006 -- 2,096 -- -- 2,096 Release of ESOP shares 22 -- 53 -- 75 Repurchase of common stock (351) -- -- -- (351) Other comprehensive income -- -- -- (44) (44) -------- ------- ----- ----- -------- Balance December 31, 2006 $ 33,220 $ 4,303 ($ 95) ($763) $ 36,665 ======== ======= ===== ===== ======== The accompanying notes are an integral part of the financial statements. 6 COMMUNITY CENTRAL BANK CORPORATION CONSOLIDATED STATEMENT OF CASH FLOW Year Ended December 31, --------------------------------- 2006 2005 2004 --------- --------- --------- (In thousands) Operating Activities Net income $ 2,096 $ 3,073 $ 2,207 Adjustments to reconcile net income to net cash flow from operating activities: Net amortization of security premium 187 309 392 Net gain on available for sale securities (8) (56) (191) Provision for credit losses 550 100 2,000 Depreciation expense 718 560 458 Loss on disposal of property and equipment -- -- 40 Deferred income tax (benefit) expense (24) (305) 255 ESOP compensation expense 75 107 100 SFAS 123R option expense 23 -- -- Increase in accrued interest receivable (477) (731) (86) Increase in other assets (187) (1,200) (549) Increase in accrued interest payable 319 158 269 Increase in other liabilities 647 38 192 Loans originated held for sale (119,934) (142,072) (172,831) Loans sold held for sale 120,779 144,277 173,581 Decrease (increase) in other real estate 4 569 (318) --------- --------- --------- Net Cash Provided By Operating Activities 4,768 4,827 5,519 Investing Activities Sales, maturities, calls and prepayments of securities available for sale 33,537 23,320 79,180 Purchases of securities available for sale (30,506) (55,169) (73,648) Maturities, calls, and prepayments of held to maturity securities 158 65 95 Purchases of held to maturity securities (295) (1,085) (519) Increase in loans (32,646) (28,727) (36,807) Purchases of property and equipment (1,190) (2,392) (3,442) Purchase of Bank Owned Life Insurance -- (2,000) -- --------- --------- --------- Net Cash Used in Investing Activities (30,942) (65,988) (35,141) Financing Activities Net increase (decrease) in demand and savings deposits 17,261 (7,087) 11,378 Net increase in time deposits 24,222 42,604 12,122 Net increase (decrease) in short term borrowings 2,504 1,692 (1,344) FHLB advances 38,700 50,900 29,000 FHLB advance repayments (41,717) (27,715) (20,014) Payment of ESOP debt (53) (57) (66) Rights/Public Stock Offering -- 5,275 -- Stock options exercised 252 108 73 Cash dividends paid (918) (742) (571) Repurchase of stock (351) -- -- --------- --------- --------- Net Cash Provided by Financing Activities 39,900 64,978 30,578 Increase (decrease) in Cash and Cash Equivalents 13,726 3,817 956 Cash and Cash Equivalents at the Beginning of the Period 11,000 7,183 6,227 --------- --------- --------- Cash and Cash Equivalents at the End of the Period $ 24,726 $ 11,000 $ 7,183 ========= ========= ========= Supplemental Disclosure of Cash Flow Information Interest paid $ 18,892 $ 11,555 $ 7,667 Federal Taxes Paid $ 175 $ 1,740 $ 650 Loans transferred to other real estate owned $ 263 $ 555 $ 461 ========= ========= ========= 7 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2006 and 2005 (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The accounting and reporting policies of Community Central Bank Corporation (the "Corporation") conform to accounting principles generally accepted in the United States of America. Management is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates and assumptions. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed real estate, and deferred tax assets. PRINCIPLES OF CONSOLIDATION: The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiaries, Community Central Bank (the "Bank") and Community Central Mortgage Company, LLC ("the Mortgage Company"). All significant intercompany transactions are eliminated in consolidation. The ownership structure of the Mortgage Company consists of two members, Community Central Bank and Community Central Bank Corporation, owning 99% and 1% of the Mortgage Company, respectively. NATURE OF OPERATIONS: Community Central Bank Corporation is the bank holding company for Community Central Bank in Mount Clemens, Michigan. The Bank opened for business in October 1996 and serves businesses and consumers across Macomb, Oakland, Wayne and St. Clair counties with a full range of lending, deposit, trust, wealth management and Internet banking services. The Bank operates three full service facilities in Mount Clemens, Rochester Hills and Grosse Pointe, Michigan. Community Central Mortgage Company, LLC, a subsidiary of the Corporation and Bank, operates locations servicing the Detroit metropolitan area, northwest Indiana, northern Illinois, central Ohio and Raleigh, North Carolina. River Place Trust and Community Central Wealth Management are divisions of Community Central Bank. Community Central Insurance Agency, LLC is a wholly owned subsidiary of Community Central Bank. SECURITIES: On the balance sheet, securities held to maturity are stated at cost, adjusted for amortization of premium and accretion of discount. Securities classified as available for sale are those that may be sold in the future to meet investment objectives of quality, liquidity and yield, and to avoid significant market deterioration. Securities available for sale are reported at estimated fair value. Unrealized gain or loss on securities available for sale is recorded (net of tax) as a component of other comprehensive income in the equity section of the balance sheet. Gain or loss on sales or calls of securities is computed based on the amortized cost of the specific security. FEDERAL HOME LOAN BANK STOCK: Federal Home Loan Bank Stock ("FHLB Stock") is considered a restricted investment security and is carried at cost. Purchases and sales of FHLB stock are made directly with the FHLB at par value. LOANS: Loans are generally reported at the principal amount outstanding. Non-refundable loan origination fees and certain direct loan origination costs are deferred and included in interest income over the term of the related loan as a yield adjustment. Interest on loans is accrued and credited to income based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in the opinion of management, there is an indication that the borrower may be unable to meet payments as they become due. Upon such discontinuance, all unpaid interest accrued is reversed. Interest accruals are generally resumed when all delinquent principal and/or interest has been brought current or the loan becomes both well secured and in the process of collection. LOANS HELD FOR SALE: Loans held for sale consist of fixed rate residential mortgage loans with maturities of 15 to 30 years. Such loans are recorded at the lower of aggregate cost or estimated fair value. ALLOWANCE FOR CREDIT LOSSES: The allowance for credit losses is maintained at a level considered by management to be adequate to absorb probable losses inherent in existing loans and loan commitments. The adequacy of the allowance is based on evaluations that take into consideration such factors as prior loss experience, changes in the nature and volume of the portfolio, overall portfolio quality, loan concentrations, specific impaired or problem loans and commitments, and current economic conditions that may affect the borrower's ability to pay. 8 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FORECLOSED ASSETS: Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value as of the date of the foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets. PROPERTY AND EQUIPMENT: Property and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation, generally computed using a declining balance method, is charged to operations over the estimated useful lives of the assets. Leasehold improvements are amortized over the terms of their respective leases or the estimated useful lives of the improvements, whichever is shorter. GOODWILL: Goodwill results from business acquisitions and represents the excess of the purchase price over the fair value of the acquired tangible assets and liabilities and identifiable intangible asset. Goodwill is assessed annually for impairment and any such impairment will be recognized in the period identified. As of December 31, 2006, the goodwill intangible asset of $1,381,000 had no impairment. INTANGIBLES: The core deposit intangible of $19,000 as of December 31, 2006 consists of core deposit intangible assets arising from an acquisition. The assets were measured at fair value and are being amortized on an accelerated method over their estimated useful lives. Amortization expense of $41,000 was recognized in 2006. Under accelerated amortization, the core deposit intangible is expected to be fully amortized by 2008. OTHER INTANGIBLE ASSETS: The other intangible assets of $126,000 as of December 31, 2006 consist of an intangible generated from an acquisition. The intangible is associated with customer relationships, which will be amortized straight-line over their estimated useful lives. Amortization expense of $23,000 was recognized in 2006. Under the straight-line method, the intangible asset is expected to be fully amortized by 2012. STOCK OPTION PLAN AND ADOPTION OF SFAS 123R: In December 2004, the Financial Accounting Standards Board ("FASB") issued Statement No. 123R "Share-based Payment" ("SFAS 123R"), a revision to Statement No. 123, "Accounting for Stock-Based Compensation." This standard requires the Corporation to measure the cost of employee services received in exchange for equity awards, including stock options, based on the grant date fair calculated value of the awards. The Corporation adopted the provisions of SFAS 123R as of January 1, 2006. The standard provides for a modified prospective application. Under this method, the Corporation began recognizing compensation cost for equity based compensation for all new or modified grants after the date of adoption. In addition, the Corporation is recognizing the unvested portion of the grant date fair value of awards issued prior to adoption based on the fair values previously calculated for disclosure purposes. Prior periods have not been restated. EARNINGS PER SHARE: Basic earnings per share are based on the weighted average number of shares outstanding during the period. For earnings per share, committed-to-be-released and allocated shares of the "ESOP" are considered outstanding. Diluted earnings per share are adjusted for the dilutive effects of stock options, where applicable. All share amounts have been retroactively adjusted to reflect the issuance of stock dividends. The effect of adoption of SFAS 123R in 2006 was a decrease in income from continuing operations and income before income taxes of $23,000 and a decrease in net income of $23,000. Cash flows from operating activities increased by $23,000. Basic and diluted earnings per share decreased by $0.01. 9 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Weighted average shares reconciliation is as follows: Year Ended December 31, ------------------------ 2006 2005 2004 ----- ----- ----- (In thousands of shares) Basic 3,823 3,640 3,119 Effect of stock options 63 93 74 ----- ----- ----- Diluted 3,886 3,733 3,193 ===== ===== ===== COMPREHENSIVE INCOME: Accounting principles generally require that recognized revenue, expense, gain and loss be included in net income. Certain changes in assets and liabilities, such as unrealized gain or loss on securities available for sale, are reported as a separate component of equity. Such items, along with net income, are components of comprehensive income. Accumulated other comprehensive income at December 31, 2006, 2005 and 2004 consisted solely of unrealized gain and losses on available for sale securities, net of tax. RECENT ACCOUNTING PRONOUNCEMENTS: Financial Accounting Standard Number 157 Fair Value Measurements. This statement clarifies the definition of fair value, establishes a framework for measuring fair value, and expands the disclosures on fair value measurements. It applies under other accounting pronouncements that require or permit fair value measurements and does not require any new fair value measurements. SFAS No. 157 for fiscal years beginning after November 15, 2007. The Corporation has not determined the impact the adoption of SFAS 157 will have on the financial statements. FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109 (FIN 48) In July 2006, the Financial Accounting Standards Board (FASB) issued this interpretation to clarify the accounting for uncertainty in tax positions. FIN 48 requires, among other matters, that the Corporation recognize in its financial statements the impact on a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective as of the beginning of the Corporation's 2007 fiscal year, with any cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. The Corporation is currently evaluating the impact of adopting FIN 48 on the financial statements. 10 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (2) CASH AND DUE FROM BANKS The Bank is required to maintain cash on hand or noninterest bearing deposits with the Federal Reserve Bank, based on a percentage of the Bank's deposits. The requirement is met using a combination of vault cash and deposits made using a pass-through relationship with a correspondent bank. As of December 31, 2006, no reserves were required. (3) SECURITIES The following table shows the amortized cost and estimated fair value of the Corporation's security portfolios as of the dates indicated: December 31, 2006 ------------------------------------- Unrealized Amortized --------------- Fair Cost Gains Losses Value --------- ----- ------- ------- (In thousands) Securities Available for Sale United States Government agencies $19,453 $-- ($243) $19,210 Mortgage backed securities 19,331 21 (293) 19,059 Collateralized mortgage obligations 11,273 17 (182) 11,108 Municipal securities 31,515 25 (486) 31,054 Mutual fund 500 -- (15) 485 ------- --- ------- ------- Total Securities Available for Sale 82,072 63 (1,219) 80,916 ------- --- ------- ------- Held to Maturity Securities Municipal securities 105 3 -- 108 Trust Preferred securities 250 -- (10) 240 Mortgage backed securities 662 1 (18) 645 ------- --- ------- ------- Total Held to Maturity Securities 1,017 4 (28) 993 ------- --- ------- ------- Total Securities $83,089 $67 ($1,247) $81,909 ======= === ======= ======= 11 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2005 ---------------------------------------- Unrealized Amortized ------------------ Fair Cost Gains Losses Value --------- ----- ---------- ------- (In thousands) Securities Available for Sale United States Government agencies $24,170 $ -- ($355) $23,815 Mortgage backed securities 25,503 35 (372) 25,166 Collateralized mortgage obligations 10,936 5 (214) 10,727 Municipal securities 24,168 61 (249) 23,980 Mutual fund 500 -- (11) 489 ------- ---- ------- ------- Total Securities Available for Sale 85,277 101 (1,201) 84,177 ------- ---- ------- ------- Held to Maturity Securities Municipal securities 115 4 -- 119 Trust Preferred securities 250 -- (6) 244 Mortgage backed securities 729 2 (9) 722 ------- ---- ------- ------- Total Held to Maturity Securities 1,094 6 (15) 1,085 ------- ---- ------- ------- Total Securities $86,371 $107 ($1,216) $85,262 ======= ==== ======= ======= December 31, 2004 ---------------------------------------- Unrealized Amortized ------------------ Fair Cost Gains Losses Value --------- ----- ---------- ------- (In thousands) Securities Available for Sale United States Government agencies $12,661 $ 4 ($44) $12,621 Mortgage backed securities 16,181 31 (126) 16,086 Collateralized mortgage obligations 10,699 35 (82) 10,652 Municipal securities 11,519 103 (54) 11,568 Mutual fund 500 -- (2) 498 ------- ---- ----- ------- Total Securities Available for Sale 51,560 173 (308) 51,425 ------- ---- ----- ------- Held to Maturity Securities Municipal securities 125 3 -- 128 Trust Preferred securities 250 -- -- 250 Mortgage backed securities 786 7 (4) 789 ------- ---- ----- ------- Total Held to Maturity Securities 1,161 10 (4) 1,167 ------- ---- ----- ------- Total Securities $52,721 $183 ($312) $52,592 ======= ==== ===== ======= For the years ended December 31, 2006, 2005 and 2004, proceeds from sales of securities available for sale amounted to $11.8 million, $15.2 million and $49.5 million, respectively. Gross realized gains amounted to $54,000, $90,000 and $335,000, respectively. Gross realized losses amounted to $46,000, $34,000 and $144,000, respectively. 12 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The following table shows information pertaining to securities with gross unrealized losses at December 31, 2006 and 2005, aggregated by investment category and length of time that individual security has been in continuous loss position. Unrealized losses on securities have not been recognized into income because the issuers' bonds are of high credit quality. We have the intent and ability to hold the securities for the foreseeable future and the decline in fair value is primarily due to increased market interest rates. December 31, 2006 ------------------------------------------- Less than 12 Months Over 12 Months -------------------- -------------------- Gross Gross Unrealized Fair Unrealized Fair Losses Value Losses Value ---------- ------- ---------- ------- (In thousands) Securities Available for Sale United States Government agencies $ -- $ -- ($243) $18,255 Mortgage backed securities (5) 779 (288) 15,935 Collateralized mortgage obligations -- 289 (182) 8,052 Municipal securities (181) 12,532 (305) 14,125 Mutual funds -- -- (15) 485 ------ ------- ------- ------- Total Securities Available for Sale ($186) $13,600 ($1,033) $56,852 ====== ======= ======= ======= As of December 31, 2006, the unrealized loss on held to maturity securities was $28,000 and was in an unrealized loss position for over twelve months. December 31, 2005 ------------------------------------------- Less than 12 Months Over 12 Months -------------------- -------------------- Gross Gross Unrealized Fair Unrealized Fair Losses Value Losses Value ---------- ------- ---------- ------- (In thousands) Securities Available for Sale United States Government agencies ($214) $16,958 ($141) $ 6,608 Mortgage backed securities (176) 12,621 (196) 7,893 Collateralized mortgage obligations (108) 6,339 (106) 3,427 Municipal securities (215) 15,534 (34) 1,493 Mutual funds (11) 489 -- -- ----- ------- ----- ------- Total Securities Available for Sale ($724) $51,941 ($477) $19,421 ===== ======= ===== ======= As of December 31, 2005, the unrealized loss on held to maturity securities was $15,000 and was in an unrealized loss position for less than twelve months. 13 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Maturity distribution of the investment portfolio as of December 31, 2006, 2005 and 2004 with weighted average yields to maturity. 2006 2005 2004 --------------------------- --------------------------- --------------------------- Amortized Fair Yield Amortized Fair Yield Amortized Fair Yield Cost Value (%) Cost Value (%) Cost Value (%) --------- ------- ----- --------- ------- ----- --------- ------- ----- (In thousands) U.S. Government debentures One year or less 4,099 4,067 4.14% 7,358 7,253 3.26% 9,306 9,284 3.22% Over 1 year through five years 12,122 11,958 4.64% 9,984 9,840 4.47% 1,956 1,936 3.05% Over 5 years through 10 years 3,232 3,185 5.32% 6,828 6,722 5.34% 1,399 1,401 4.82% Over ten years -- -- -- -- -- -- ------- ------- ---- ------- ------- ---- ------- ------- ---- 19,453 19,210 4.65% 24,170 23,815 4.35% 12,661 12,621 3.37% State and political subdivisions* One year or less 753 743 4.55% 140 140 6.28% 725 725 3.71% Over 1 year through five years 3,700 3,632 4.78% 2,179 2,141 4.81% 6,482 6,491 4.58% Over 5 years through 10 years 4,871 4,849 5.87% 4,398 4,367 5.90% 4,412 4,453 5.32% Over ten years 22,296 21,938 6.66% 17,566 17,451 6.60% 25 27 7.07% ------- ------- ---- ------- ------- ---- ------- ------- ---- 31,620 31,162 6.27% 24,283 24,099 6.31% 11,644 11,696 4.81% U.S. government mortgage-backed and collateralized mortgage obligations 31,266 30,812 4.92% 37,168 36,615 4.60% 27,666 27,527 4.08% Mutual Fund (CRA Qualified) 500 485 3.98% 500 489 3.98% 500 498 3.62% Trust Preferred securities 250 240 8.50% 250 244 8.50% 250 250 6.50% ------- ------- ---- ------- ------- ---- ------- ------- ---- Total securities $83,089 $81,909 5.38% $86,371 $85,262 5.02% $52,721 $52,592 4.08% ======= ======= ==== ======= ======= ==== ======= ======= ==== Memo: Total variable rate securities Included above 9,918 9,797 12,625 12,419 13,557 13,455 * weighted yield on state and political subdivisions is calculated on a taxable equivalent basis and is based on yield to maturity of the instruments. The preceding table shows securities generally by contractual maturity. Actual maturities may differ from contractual maturities because issuers (or underlying borrowers) may have the right to call or prepay obligations. Investment securities of $47.1 million were pledged at December 31, 2006 to secure short term repurchase agreements and partially secure Federal Home Loan Bank advances. 14 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (4) LOANS Certain directors and executive officers of the Corporation and their associates are loan customers of the Bank. Such loans were made in the ordinary course of business and do not involve more than a normal risk of collectibility. The outstanding loan balance for these persons amounted to $7,678,000 and $8,024,000 at December 31, 2006 and 2005, respectively. The total unused commitments related to these loans were $3,378,000 at December 31, 2006. During 2006, new loans and advances were $310,000, while repayments totaled $656,000. The Bank grants loans to customers who reside primarily in Macomb, St. Clair and Oakland Counties. Although the Bank has a diversified loan portfolio, a substantial portion of the local economy has traditionally been dependent upon the automotive industry. Additionally, the Bank had approximately $138.5 million in outstanding loans at December 31, 2006, to commercial borrowers in the real estate rental and property management industry. LOAN PORTFOLIO The following table sets forth the composition of our loan portfolios as of the dates indicated. The loan amounts in the table reflect amounts before deductions for loans in process, deferred loan fees and discounts and allowance for credit losses. 2006 2005 2004 2003 2002 -------- -------- -------- -------- --------- (In thousands) Commercial real estate (1) $236,399 $201,348 $166,686 $149,769 $122,917 Commercial and industrial 28,393 26,753(2) 40,614 39,330 29,127 Residential real estate 72,517 74,601 64,240 60,046 41,373 Home equity lines 17,614 18,545 18,864 11,217 4,949 Consumer loans 11,666 13,054 14,377 9,844 5,161 Credit cards 693 650 658 622 522 -------- -------- -------- -------- -------- Total loans $367,282 $334,951 $305,439 $270,828 $204,049 ======== ======== ======== ======== ======== (1) Included in the category of commercial real estate in the above table are real estate construction loans totaling $42.4 million, $40.6 million, $18.2 million, $13.2 million and $14.1 million for the years ended 2006, 2005, 2004, 2003 and 2002, respectively. (2) Approximately $12 million of the commercial and industrial loan portfolio was reclassified during the first quarter of 2005 as commercial real estate loans. Commercial (and multi-family) real estate loans make up the largest component of our loan portfolio. Loans secured by commercial and multi-family real estate properties are generally larger and involve a greater degree of risk than one- to four-family residential mortgage loans. Commercial and multi-family real estate loans typically involve large balances to single borrowers or groups of related borrowers. Because payments on loans secured by commercial and multi-family real estate properties are often dependent on the successful operation or management of the properties, repayment of such loans may be subject to adverse conditions in the real estate market or the economy. If the cash flow from the project is reduced (for example, if leases are not obtained or renewed), the borrower's ability to repay the loan may be impaired. We attempt to minimize the risks associated with these transactions by generally limiting our commercial real estate lending to well-known customers or new customers whose businesses have an established profitable history. In many cases, risk is further reduced by limiting the amount of credit to any one borrower to an amount less than our legal lending limit and avoiding certain types of commercial real estate financing. Our commercial and industrial business lending activities have encompassed loans with a variety of purposes and security, including loans to finance inventory and equipment. Commercial and industrial business loans generally involve different risks than residential and commercial mortgage loans. Commercial and industrial business loans are of higher risk and typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. As a result, the availability of funds for the repayment of commercial business 15 loans may be substantially dependent on the success of the business itself, rather than on the value of the real estate that secures mortgage loans. 16 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The following table illustrates the nominal interest rate sensitivity of selected loan portfolios at December 31, 2006. Loans which have adjustable or renegotiable interest rates are shown as maturing in the period during which the contract is due. The table does not reflect the effects of interest rate adjustments and possible repayments. Commercial and industrial loans due during the years ending December 31, (In thousands) 2007 $19,121 2008 to 2011 8,688 2012 and thereafter 584 ------- Total loans $28,393 ======= The total amount of commercial and industrial loans due after December 31, 2007 which have fixed interest rates is $3.6 million, while the total amount of these loans due after such date which have floating or adjustable interest rates is $5.7 million. Some of these loans may have floor interest rate levels which are reported as fixed interest rate loans. Real estate construction loans due during the years ending December 31, (In thousands) 2007 $28,347 2008 to 2011 14,034 2012 and thereafter -- ------- Total loans $42,381 ======= The total amount of construction loans due after December 31, 2007 which have fixed interest rates is $2.8 million and $11.2 million in loans due after such date which have floating or adjustable interest rates. 17 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (5) ALLOWANCE FOR CREDIT LOSSES A summary of the activity in the allowance for credit losses is as follows: 2006 2005 2004 2003 2002 ------ ------ ------ ------ ------ (In thousands) Balance at beginning of the period $3,580 $3,377 $3,573 $3,377 $2,930 Charge-offs: Commercial real estate -- 181 -- -- 193 Commercial and industrial 248 57 2,040 38 190 Residential real estate 21 103 61 18 -- Home equity lines 21 -- -- -- -- Consumer loans 40 171 71 64 57 Credit cards 13 12 44 3 28 ------ ------ ------ ------ ------ Total charge-offs 343 524 2,216 123 468 ------ ------ ------ ------ ------ Recoveries: Commercial real estate -- 1 -- -- -- Commercial and industrial 14 606 1 19 114 Residential real estate 8 -- -- -- 31 Home equity lines -- -- -- -- -- Consumer loans 5 18 18 24 14 Credit cards 1 2 1 1 1 ------ ------ ------ ------ ------ Total recoveries 28 627 20 44 160 ------ ------ ------ ------ ------ Net charge-offs 315 (103) 2,196 79 308 ------ ------ ------ ------ ------ Provision charged to earnings 550 100 2,000 275 755 ------ ------ ------ ------ ------ Balance at the end of the period $3,815 $3,580 $3,377 $3,573 $3,377 ====== ====== ====== ====== ====== As a percentage of total portfolio loans 1.04% 1.07% 1.11% 1.32% 1.65% Ratio of net charge-offs (net recoveries) during the period to average loans during the period 0.09% (0.03%) 0.74% 0.03% 0.18% The loan portfolio has been reviewed and analyzed for the purpose of estimating probable credit losses inherent in the loan portfolio. The Corporation performs a detailed quarterly review of the allowance for credit losses. The Corporation evaluates those loans classified as substandard, under its internal risk rating system, on an individual basis for impairment under SFAS 114. The level and allocation of the allowance is determined primarily on management's evaluation of collateral value, less the cost of disposal, for loans reviewed in this category. The remainder of the total loan portfolio is segmented into homogeneous loan pools with similar risk characteristics for evaluation under SFAS 5. The Corporation uses factors such as, historical portfolio losses, national and local economic trends and levels of delinquency to determine the appropriate level and allocation of the allowance for loans in this grouping. The Corporation's policy dictates that specifically identified credit losses be recognized immediately by a charge to the allowance for credit losses. Management believes that the present allowance is adequate, based on the broad range of considerations listed above. The Corporation considers a loan impaired when it is probable that not all of the interest and principal will be collected in accordance with the contractual terms of the loan agreement. Consistent with this definition, all nonaccrual and reduced-rate loans (with the exception of residential mortgage loans and consumer loans) are considered impaired. The Corporation had $4,838,000 in loans and other real estate owned classified as nonperforming at December 31, 2006 and $3,424,000 at December 31, 2005. COMMUNITY CENTRAL BANK CORPORATION 18 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES (IN THOUSANDS) The following table contains reserve allocations for types of loans for the years presented. Commercial Commercial Residential Home Equity Consumer Credit Real Estate and Industrial Real Estate Lines Loans Cards Unallocated Total ----------- -------------- ----------- ----------- -------- ------ ----------- ------ Balances: December 31, 2006 $1,741 $ 499 $ 931 $436 $155 $ 26 $ 27 $3,815 % of loans in category 64.4% 7.7% 19.7% 4.8% 3.2% 0.2% 100.0% December 31, 2005 $1,526 $ 594 $ 993 $138 $154 $ 24 $ 151 $3,580 % of loans in category 60.1% 8.0% 22.3% 5.5% 3.9% 0.2% 100.0% December 31, 2004 $ 805 $1,673 $ 441 $ 94 $205 $ 30 $ 129 $3,377 % of loans in category 54.6% 13.3% 21.0% 6.2% 4.7% 0.2% 100.0% December 31, 2003 $2,015 $1,025 $ 181 $ 8 $ 80 $ 17 $ 247 $3,573 % of loans in category 55.3% 14.5% 22.2% 4.1% 3.6% 0.3% 100.0% December 31, 2002 $2,561 $ 607 $ 84 $ 16 $ 59 $ 26 $ 24 $3,377 % of loans in category 60.2% 14.3% 20.3% 2.4% 2.5% 0.3% 100.0% LEGAL LENDING LIMIT Pursuant to state regulations, the Bank is limited in the amount that it may lend to a single borrower. As of December 31, 2006, the legal lending limit was approximately $4.8 million or 15% of capital and surplus of the Bank; however, that limit can be increased (for individual loans) to approximately $10.9 million or 25% of capital and surplus, with two-thirds approval of the Board of Directors. 19 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NONPERFORMING ASSETS The table below sets forth the amounts and categories of nonperforming assets in our loan portfolio. See "Loans" and "Allowance for Credit Losses" under Notes 4 and 5 of Notes to Consolidated Financial Statements. For all years presented, we have had no troubled debt restructuring, which involve forgiving a portion of interest or principal on any loans or making loans at a rate materially less than market rates. December 31, ---------------------------------------- 2006 2005 2004 2003 2002 ------ ------ ------ ---- ------ (In thousands) Nonaccrual loans Commercial real estate $2,711 $1,637 $ 220 $277 $ 419 Commercial and industrial 646 985 305 88 8 Residential real estate -- 67 16 -- 311 Home equity lines -- -- -- -- 101 Consumer loans -- -- -- -- -- Credit cards -- -- -- -- -- ------ ------ ------ ---- ------ Total 3,357 2,689 541 365 839 Accruing loans delinquent more than 90 days Commercial real estate $ -- $ -- $ -- $ -- $ -- Commercial and industrial -- -- -- -- -- Residential real estate 876 621 100 116 -- Home equity lines 336 -- -- -- -- Consumer loans 160 1 124 1 -- Credit cards 1 1 10 2 6 ------ ------ ------ ---- ------ Total 1,373 623 234 119 6 ------ ------ ------ ---- ------ Total nonperforming loans 4,730 3,312 775 484 845 Other real estate owned Commercial real estate -- -- 681 363 320 Residential real estate 108 112 -- -- -- ------ ------ ------ ---- ------ Total 108 112 681 363 320 ------ ------ ------ ---- ------ Total nonperforming assets $4,838 $3,424 $1,456 $847 $1,165 ====== ====== ====== ==== ====== Total nonperforming loans as a percentage of total loans 1.29% 0.99% 0.25% 0.18% 0.41% Total nonperforming assets as a percentage of total assets 0.96% 0.74% 0.37% 0.24% 0.41% The Corporation did not recognize any interest income in 2006, 2005 and 2004 on those loans classified as nonaccruing for the period ended December 31, 2006, 2005 and 2004. The amount of interest that would have been recognized on those loans classified as nonaccruing, if the loans were in accrual status during that same time period was $140,000, $39,000 and $46,000 during the periods of 2006, 2005 and 2004, respectively. Nonperforming loans without a related allowance for credit losses totaled $68,000 and $784,000 for the periods ended December 31, 2006 and 2005, respectively. Nonperforming loans with a related allowance for credit losses totaled $3.3 million and $2.5 million for the periods ended December 31, 2006 and 2005, respectively. The related allowance for nonperforming loans for the period ended December 31, 2006 and 2005 was $208,000 and $329,000, respectively. Total nonperforming loans averaged $3.4 million in 2006, $1.8 million in 2005 and $1.9 million in 2004. 20 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (6) PROPERTY AND EQUIPMENT A summary of property and equipment as of December 31 is as follows: 2006 2005 ------- ------- (In thousands) Land $ 1,340 $ 1,340 Buildings and improvements 5,869 5,809 Building construction in process -- -- Leasehold improvements 585 229 Furniture and equipment 4,533 3,803 Vehicles 56 56 ------- ------- 12,383 11,237 Less accumulated depreciation and amortization 3,158 2,484 ------- ------- Net property and equipment $ 9,225 $ 8,753 ======= ======= (7) TIME DEPOSITS As of December 31, 2006, scheduled maturities of all time deposits are as follows: Year ending December 31, (In thousands) - ------------------------ -------------- 2007 $165,849 2008 41,567 2009 25,427 2010 18,905 2011 869 Subsequent years -- -------- Total time deposits $252,617 ======== The following table depicts the maturity distribution of certificates of deposit with balances of $100,000 or more at December 31, 2006. (In thousands) Three months or less $ 61,832 Over three months to six months 54,427 Over six months to twelve months 19,653 Over one year to three years 52,428 Over three years 18,759 -------- Total time deposits of $100,000 or more $207,099 ======== 21 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (8) SHORT TERM BORROWINGS Short term borrowings at December 31, 2006, consisted of short term FHLB advances of $14.0 million and securities sold with an agreement to repurchase of $15.7 million. Repurchase agreements generally mature within one day. Following are details of short term borrowings for the dates or periods indicated: 2006 2005 2004 ------- ------- ------- (Dollars in thousands) Amount outstanding at end of year Repurchase agreements $15,688 $13,184 $11,492 Short-term FHLB advances $14,000 $26,700 $17,000 Weighted average interest rate on ending balance Repurchase agreements 3.15% 2.50% 1.00% Short-term FHLB advances 3.92% 3.60% 2.23% Maximum amount outstanding at any month end during the year Repurchase agreements $21,832 $21,711 $24,995 Short-term FHLB advances 26,700 $26,700 $17,000 Average amount outstanding during the year Repurchase agreements $13,443 $11,668 $12,653 Short-term FHLB advances $11,500 $22,775 $16,500 Weighted average interest rate Repurchase agreements 2.91% 1.99% 0.86% Short-term FHLB advances 3.76% 3.22% 1.96% 22 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (9) FHLB ADVANCES In June of 2001, the Corporation started to borrow long-term advances from the FHLB to fund fixed rate instruments and to attempt to minimize the interest rate risk associated with certain fixed rate commercial mortgage loans and investment securities. The advances are collateralized by mortgage loans under a blanket collateral agreement totaling approximately $132.1 million and $65.8 million at December 31, 2006 and 2005, respectively. The advances are also secured by specific investment securities with an amortized cost of $28.0 million and $32.8 million and fair market values of $27.6 million and $32.3 million at December 31, 2006 and 2005, respectively. All advances with the exception of variable rate advances representing $3.0 million at December 31, 2006, all of which are short-term, have prepayment penalties. All advances have final maturities without callable provisions. FHLB advances outstanding were as follows: December 31, 2006 December 31, 2005 -------------------------- -------------------------- Ending Average rate Ending Average rate Balance at end of period Balance at end of period ------- ---------------- ------- ---------------- (Dollars in thousands) Short-term FHLB advances $14,000 3.92% $26,700 3.60% Long-term FHLB advances 69,528 4.73% 59,845 4.38% ------- ---- ------- ---- $83,528 4.60% $86,545 4.14% Long-term advances were comprised of 31 advances with maturities ranging from April 2008 to June 2016. The principal maturities of long-term advances outstanding at December 31, 2006 are as follows: Year ending December 31, (In thousands) - ------------------------ -------------- 2008 $11,828 2009 7,000 2010 12,000 2011 5,500 Subsequent years 33,200 ------- Total $69,528 ======= 23 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (10) ESOP NOTE PAYABLE In 1999, the ESOP entered into a 10 year note payable with an outside financial institution as a part of the Bank's employee stock ownership plan ("ESOP"). The contractual repayment terms of the note include a variable rate payable, due in monthly installments to 2009, however dividends paid by the Corporation on unearned shares of common stock held by the ESOP can and have been used to repay the note, resulting in expected maturity of the note in 2008. In addition, the note is floating at prime rate which was 8.25% at December 31, 2006. The Corporation has guaranteed the loan, with the ESOP stock pledged as collateral. In addition, the Bank has issued a letter of credit supporting the note payable. Since ESOP debt is guaranteed by the Corporation, it is reflected on the consolidated balance sheet as a liability with a related amount shown as a reduction in the stockholders' equity. Dividends paid by the Corporation on unallocated shares of common stock held by the ESOP can be used to repay the loan used to purchase the Corporation's common stock at the discretion of the plan administrator. In 2006, $7,000 was paid from accumulated dividends on unallocated shares on the ESOP note payable in addition to the scheduled loan payments. As of December 31, 2006, scheduled maturities of the ESOP note payable are as follows: (In thousands) 2007 $50 2008 45 --- $95 === 24 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (11) SUBORDINATED DEBENTURES Community Central Capital Trust I, a business trust subsidiary of the Corporation, sold 10,000 Cumulative Preferred Securities ("trust preferred securities") at $1,000.00 per trust preferred security in June 2002. The proceeds from the sale of the trust preferred securities were used by the trust to purchase an equivalent amount of subordinated debentures from the Corporation. The trust preferred securities carry a variable rate of interest at the three month libor plus 365 basis points, have a stated maturity of 30 years, and, in effect, are guaranteed by the Corporation. The securities are redeemable at par after 5 years. Distributions on the trust preferred securities are payable quarterly on March 30, June 30, September 30 and December 30. The first distribution was paid on September 30, 2002. Under certain circumstances, distributions may be deferred for up to 20 calendar quarters. However, during any such deferrals, interest accrues on any unpaid distributions at the rate of the three month libor plus 365 basis points. The trust preferred securities are carried on the Corporation's consolidated balance sheet as a liability and the interest expense is recorded on the Corporation's consolidated statement of income. The Corporation owns common shares totaling $310,000 in Community Central Capital Trust 1 which are recorded in other assets of the consolidated balance sheet of the Corporation. The subordinated debentures qualify for up to 25% of Tier I Capital. Any amount in excess of this limit may be included in Tier 2 Capital. At December 31, 2006, the total amount of subordinated debentures was included in the Corporation's Tier 1 Capital. On February 15, 2007, Community Central Bank Corporation issued $18.0 million in trust preferred securities through Community Central Capital Trust II, a statutory trust formed by the Corporation for the purpose of issuing the securities. See Note 21 of these Notes to Consolidated Financial Statements for additional information. (12) STOCKHOLDERS' EQUITY The Corporation and the Bank are subject to various regulatory capital requirements administered by Federal banking agencies. Failure to meet these requirements can initiate certain mandatory (and possible additional discretionary) actions by regulators. These actions, if undertaken, could have a material effect on the Corporation's financial position. Under capital adequacy guidelines, the Corporation and the Bank must meet specific capital requirements that involve quantitative measures of assets, liabilities, and certain off-balance sheet items. Capital amounts are also subject to qualitative judgments by the regulators about individual components, risk-weightings, and other factors. Quantitative measures established by regulation require the Corporation and the Bank to maintain minimum amounts and ratios of Tier I capital and total capital (as defined in the regulations) to risk-weighted assets. The Corporation and the Bank are also subject to a minimum Tier I leverage ratio expressed as a percentage of quarterly average assets (as defined). The Corporation is further subject to leverage ratios consisting of primary capital and total capital as a percentage of assets at period end. Management believes, as of December 31, 2006, that the Corporation and the Bank meet all capital adequacy requirements to which they are subject and is considered "Well Capitalized". On April 18, 2006, Community Central Bank Corporation declared a 5% stock dividend, payable on June 1, 2006 to stockholders of record on May 2, 2006. The outstanding numbers of shares, earnings per share, exercise price data and common stock price data have been adjusted to reflect this dividend. Retained earnings and common stock were adjusted to reflect the stock dividend as indicated in the Consolidated Statement of Changes in Stockholders' Equity. 25 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The following table shows the Corporation's and the Bank's actual capital amounts and ratios as of December 31, as well as certain minimum requirements: 2006 2005 Minimum Ratio Ratio --------------- --------------- for Capital to be Capital Ratio Capital Ratio Adequacy Purposes "Well Capitalized" ------- ----- ------- ----- ----------------- ------------------ (In thousands) Tier I capital to risk-weighted assets Consolidated $45,878 11.68% $44,649 12.77% 4% NA Bank only 43,677 11.14% 41,691 11.95% 4% 6% Total capital to risk-weighted assets Consolidated 49,693 12.65% 48,229 13.79% 8% NA Bank only 47,486 12.11% 46,271 12.98% 8% 10% Tier I capital to average assets Consolidated 45,878 9.01% 44,649 9.94% 4% NA Bank only 43,671 8.60% 41,691 9.30% 4% 5% 26 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (13) BENEFIT PLANS DEFINED CONTRIBUTION PLAN - The Corporation has a 401(k) defined contribution savings plan for employees. Employer contributions are discretionary and are determined annually by the Board of Directors. Employer contributions of $72,000, $72,000 and $72,000 were paid or accrued for the periods ended December 31, 2006, 2005 and 2004. EMPLOYEE STOCK OWNERSHIP PLAN - During the second quarter of 1999, the Bank established an employee stock ownership plan ("ESOP") for the benefit of eligible employees. As of December 31, 2006, the plan had a total of 73,337 shares of the Corporation's stock. This represented both committed-to-be released shares and unearned shares. Under the plan, the shares of stock committed-to-be released into all participants' accounts are directly proportional to the ratio of the principal reductions to the total original principal amount. Dividends paid by the Corporation on common stock held by the ESOP, as committed-to-be released, are allocated proportionately to the number of shares of each participant. Dividends paid by the Corporation on unearned shares of common stock held by the ESOP can be used to repay the loan or used to purchase the Corporation's common stock at the discretion of the plan administrator. Under Statement of Position 93-6, "Employer's Accounting for Employee Stock Ownership Plans", the compensation expense recognized was based on the fair value of the committed-to-be released shares which was $34,000 for 2006. As of December 31, 2006, 57,636 shares were committed-to-be released, with 15,701 remaining unearned. The value of unearned shares as of December 31, 2006, was $188,000. The ESOP borrowed $500,000 from a bank to purchase shares of the Corporation stock (see Note 10). The ESOP intends to repay the loan (plus interest) using Bank contributions. Information regarding the ESOP transactions for the years ended December 31 is as follows: 2006 2005 2004 ---- ---- ---- (In thousands) Amounts paid by ESOP for: Debt repayment* $53 $57 $66 Interest $10 $11 $10 Other $12 $11 $12 Amounts received from the Corporation as: Contributions $72 $72 $72 * Includes debt repayment in 2006 and 2005 from cash contained in ESOP from accumulated dividends. 27 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN - Effective April 30, 2003, the Corporation began sponsoring a non-qualifying defined benefit plan to provide supplemental retirement benefits for certain key executives. The plan which started in April 2003, benefiting three executive officers, have a minimum benefit upon retirement for each participant of $75,000 and the maximum benefit is 50% of the average of the three highest years of compensation. Effective August 2005, the Corporation added two additional executive officers to the plan, with the benefit payable upon retirement for these two additional executives is $50,000. The following table sets forth the plan activity and other information as of and for the year ended December 31, 2006. 2006 -------------- (In thousands) Plan assets at fair value $ -- Benefit obligation 1,320 -------- Overfunded (underfunded) status ($1,320) ======== Pension liability -------- Net pension costs $ 589 -------- Change in minimum liability $ 589 ======== Actuarial comparisons: Weighted average discount rate 7.0% Increase in future compensation levels 5.0% To fund the supplemental retirement benefit obligation, the Corporation has purchased insurance policies on the lives of the participants with the Corporation as the owner and beneficiary of the policies. At December 31, 2006, the cash surrender value of all bank owned life insurance policies on the participants amounted to $10.2 million. There were no supplemental retirement benefits paid by the plan during 2006. STOCK OPTION PLANS - The Corporation had five stock-based compensation plans, two have expired, with three remaining. The 1996 Stock Option Plan for nonemployee directors and 1999 Stock Option Plan for Directors expired in 2003 and 2004, respectively. The three remaining plans, the 1996 and 2000 Employee Stock Plans and the 2002 Incentive Plan have various expiration dates. Under the 1996 and 2000 Employee Stock Option Plans ("Employee Plans"), the Corporation is authorized to grant options to key employees for up to 58,564 and 66,000 shares of common stock, respectively. No options are presently available for grant under the 1996 and 2000 Employee Stock Option Plan. Under the 2002 Incentive Plan, as amended in 2005, up to 46,305 shares were available for grant to directors and 324,948 for grant to employees. In December 2006, 46,000 stock options were granted to employees with terms of 10 years under the 2002 Incentive Plan. As part of the annual stock award provision of the 2002 Incentive Plan, 300 shares of common stock were awarded to each Director for a total of 3,300 shares. At December 31, 2006, 98,292 shares were available to employees and 28,915 shares to directors under all remaining plans. The shares awarded were recorded as director and employee compensation expense, respectively. Under all plans, the exercise price of each option equals the market price of the Corporation's common stock at the date of grant. 28 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The Corporation recognizes compensation expense using the Black Scholes option pricing model. The volatility assumption used in the Black Scholes formula is based on the volatility of Community Central Bank Corporation common stock, which is traded on the NASDAQ global market. The weighted average assumptions used in the Black Scholes model are noted in the table at the bottom of the page. The Corporation uses historic data to estimate option exercise and employee termination within the valuation model. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The Corporation has estimated the fair value of the options issued in December 2006 at $3.20 per share. The options become exercisable on January 1, 2008 for 20% of shares covered under the agreement and for an additional 20% of the shares annually thereafter. Compensation expense connected with these options will be recognized at an annual rate of $29,000 from 2007 through 2012 for a total of $146,000. The forfeiture rate is assumed to be 1% of the total compensation expense. These options were not expensed in 2006, as the portion applicable under FAS 123R was considered insignificant. The Corporation will recognize compensation expense evenly over the requisite service period in future years through 2012. Options issued in 2005 and 2004 had an estimated fair value of $4.66 and $4.44 per share, respectively, The Corporation recognized $23,000 in compensation expense for those options vesting after the date of adoption of SFAS No. 123R under the modified prospective method and with no remaining compensation expense associated with this group of options in future years since they are fully vested. No tax expense was recognized as the options were incentive stock options. Year Ended December 31, ------------------------ 2006 2005 2004 ------ ------ ------ (In thousands, except per share data) Net income, as reported $2,096 $3,073 $2,207 Add: Stock-based employee compensation expense, net of related tax effects, included in reported net income 23 -- -- Deduct: Total stock-based employee and director compensation expense under fair value based methods of awards, net of related tax effects (23) (377) (198) ------ ------ ------ Pro forma net income $2,096 $2,696 $2,009 ====== ====== ====== Earnings per share Basic - as reported $ 0.55 $ 0.84 $ 0.71 Basic - pro forma $ 0.55 $ 0.74 $ 0.64 Diluted - as reported $ 0.54 $ 0.82 $ 0.69 Diluted - pro forma $ 0.54 $ 0.72 $ 0.63 Earnings per share have been retroactively adjusted to reflect the issuance of stock dividends. The fair value of each option grant is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions. Year Ended December 31, --------------------------- 2006 2005 2004 ------- ------- ------- Dividend yield or expected dividends 2.06% 1.49% 1.51% Riskfree interest rate 4.80% 4.50% 4.20% Expected life 10 yrs. 10 yrs. 10 yrs. Expected volatility 19.19% 22.66% 24.65% 29 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Following is a summary of the stock option activity for the periods indicated and the stock options outstanding at the end of such periods: Year Ended December 31, -------------------------------------------------------------- 2006 2005 2004 -------------------- ------------------ ------------------ Weighted Weighted Weighted Number Average Number Average Number Average of Exercise of Exercise of Exercise Shares Price Shares Price Shares Price -------- -------- ------- -------- ------- -------- Outstanding, beginning of period 300,486 $ 8.99 250,676 $ 7.93 202,134 $ 6.94 Granted 46,000 11.30 63,525 12.85 52,369 11.71 Exercised (25,378) 7.16 (11,068) 6.91 (3,827) 7.35 Forfeited (6,563) 13.66 (2,647) 9.95 -- -- ------- ------ ------- ------ ------- ------ Outstanding, end of year 314,545(a) $ 9.38 300,486 $ 8.99 250,676 $ 7.93 ======= ====== ======= ====== ======= ====== The following table shows summary information about stock options outstanding at December 31, 2006: Stock Options Outstanding Stock Options Exercisable - ------------------------------------------------------------ ------------------------- Number Weighted Average Number Weighted Range of of Remaining Weighted Average of Average Exercise Exercise Prices Shares Contractual Life Exercise Price Shares Price - --------------- ------- ---------------- ---------------- ------- ---------------- $4.52 4,318 3.0 years $ 4.52 4,318 $ 4.52 4.75 14,653 3.8 years 4.75 14,653 4.75 4.95 - 5.23 54,986 4.4 years 5.07 54,986 5.07 7.34 48,041 5.4 years 7.34 48,041 7.34 8.70 - 8.89 7,062 6.5 years 8.73 7,062 8.73 10.31 31,256 6.9 years 10.31 31,256 10.31 11.71 - 12.34 51,266 7.9 years 11.72 51,266 11.72 13.81 8,138 8.6 years 13.81 8,138 13.81 12.58 48,825 8.9 years 12.58 48,825 12.58 11.30 46,000 10.0 years 11.30 -- -- ------- ------ ------- ------ 314,545 $ 9.38 268,545 9.06 ======= ====== ======= ====== All share number and exercise price data have been adjusted to reflect the issuance of stock dividends. (a) The aggregate intrinsic value of options outstanding and exercisable as of December 31, 2006 was $823,000 and $1,093,000, respectively, based on the share price of $12.00 for Community Central Bank Corporation common stock at December 31, 2006. The total intrinsic value of options exercised during the years ended December 31, 2006, 2005 and 2004 was $108,000, $70,000 and $10,000, respectively. The federal income tax benefit from the exercise of nonqualified stock options in 2006 was $32,000. 30 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (14) LEASES Operating expense includes rentals on a leased facility and certain equipment in the amount of $422,000, $380,000 and $484,000 for 2006, 2005 and 2004, respectively. Following is a schedule of future minimum rental payments required under operating leases that have remaining lease terms in excess of one year as of December 31, 2006: Year ending December 31, (In thousands) - ------------------------ -------------- 2007 $ 250 2008 196 2009 187 2010 181 2011 108 Subsequent years 411 ------ Total minimum rental payments $1,333 ====== (15) OTHER OPERATING EXPENSE The following is a summary of significant components of other operating expense for the periods indicated: Year Ended December 31, ------------------------ 2006 2005 2004 ------ ------ ------ (In thousands) Advertising, business development and public relations $ 645 $ 672 $ 742 Data processing 549 479 441 Professional and regulatory fees 425 438 308 Legal fees 316 439 554 Director fees 316 302 317 Credit card processing 47 42 34 Printing and supplies 165 173 171 Telephone 214 152 187 Loan closing 171 89 198 Other insurance 131 121 149 Deposit insurance 41 35 50 Single business tax 87 97 133 Other 769 769 674 ------ ------ ------ Total other operating expense $3,876 $3,808 $3,958 ====== ====== ====== 31 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (16) TAXES ON INCOME The Corporation and the Bank file a consolidated federal income tax return. Deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of the Corporation's assets and liabilities. The income tax expense for the years ended December 31 consists of the following: 2006 2005 2004 ----- ------ ---- (In thousands) Current expense $ 387 $1,484 $527 Deferred (benefit) expense (24) (305) 255 ----- ------ ---- Total income expense $ 363 $1,179 $782 ===== ====== ==== The temporary differences and carryforwards which comprise deferred tax assets and liabilities at December 31 are as follows: 2006 2005 ------ ------ (In thousands) Deferred tax assets Provision for loan losses $ 722 $ 626 Depreciation 131 166 SERP Expense 449 249 Unrealized net loss on securities available for sale 393 381 NOL carryforward 72 121 Intangible asset amortization 71 59 Mortgage subsidiary accumulated timing differences 155 171 Deferred loan costs -- 43 Other 17 18 ------ ------ 2,010 1,834 Valuation allowance for deferred tax assets -- -- Deferred tax liabilities Original issue discount (104) (66) Accretion (30) (12) FHLB dividends (104) (106) Net deferred loan fees (16) -- Goodwill amortization (75) (44) Other (59) (20) ------ ------ (388) (248) ------ ------ Net deferred tax asset $1,622 $1,586 ====== ====== 32 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The Corporation's effective tax rates differ from the statutory federal tax rates. The following is a summary of such differences: Year Ended December 31, ----------------------- 2006 2005 2004 ----- ------ ------ (In thousands) Provision at statutory federal income tax rate $ 836 $1,446 $1,016 Nondeductible expenditures 43 47 35 Tax exempt municipal interest (399) (212) (168) Increase in cash surrender value of bank owned life insurance (117) (102) (101) ----- ------ ------ Provision at effective federal income tax rate $ 363 $1,179 $ 782 ===== ====== ====== 33 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (17) ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS Fair values are based on quoted market prices for similar instruments or estimated using discounted cash flow analysis. The discount rates used are estimated using comparable market rates for similar types of instruments adjusted to be commensurate with the credit risk, overhead costs and optionality of such instruments. Considerable judgment is inherently required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented below do not necessarily represent amounts that the Corporation could realize in a current market exchange. The following methods and assumptions were used to estimate the fair value of financial instruments: CASH AND CASH EQUIVALENTS: For these short term instruments, the carrying amount is a reasonable estimate of fair value. SECURITIES, FEDERAL HOME LOAN BANK STOCK: For marketable debt securities, estimated fair value is based on quoted market prices or dealer quotes. The carrying value of FHLB stock approximate fair value based on their redemption provisions. LOANS: For variable rate loans with no significant change in credit risk since loan origination, the carrying amount is a reasonable estimate of fair value. For all other loans, including fixed rate loans, the fair value is estimated using a discounted cash flow analysis, using interest rates currently offered on similar loans to borrowers with similar credit ratings and for the same remaining maturities. The resulting value is reduced by an estimate of losses inherent in the portfolio. RESIDENTIAL MORTGAGES HELD FOR SALE: The estimated fair value of residential mortgages held for sale is the carrying amount. The duration of the portfolio is typically within two weeks or less and a commitment of sale has already occurred when the loans are funded. DEPOSITS: The estimated fair value of demand deposits, certain money market deposits, and savings deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity time deposits is estimated using the rates currently offered for deposits of similar remaining maturities. FEDERAL HOME LOAN BANK ADVANCES: The estimated fair value of Federal Home Loan Bank advances is estimated using rates currently offered for funding sources of similar remaining maturities. REPURCHASE AGREEMENTS: The estimated fair value of short term borrowings is the carrying amount, since they mature the next day. ACCRUED INTEREST: Accrued interest receivable and payable are short term in nature; therefore, their carrying amount approximates fair value. ESOP NOTE PAYABLE: The ESOP note payable floats at prime rate; therefore, its carrying amount approximates fair value. SUBORDINATED DEBENTURES: Subordinated debentures are based on current rates for similar financing. COMMITMENTS: The fair value of commitments is estimated using the fees currently charged to enter into similar arrangements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The majority of commitments to extend credit and letters of credit would result in loans with a market rate of interest if funded. The fair value of these commitments is not material. 34 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The recorded carrying amounts and estimated fair values of the Corporation's financial instruments at December 31 are as follows: 2006 2005 --------------------- --------------------- Carrying Estimated Carrying Estimated Amount Fair Value Amount Fair Value -------- ---------- -------- ---------- (In thousands) Financial Assets Cash and cash equivalents $ 24,726 $ 24,726 $ 11,000 $ 11,000 Securities 81,933 81,909 85,271 85,262 FHLB stock 4,540 4,540 4,331 4,331 Residential mortgages held for sale 3,441 3,441 4,286 4,286 Loans, net of allowance 363,467 365,905 331,371 334,530 Accrued interest receivable 2,599 2,599 2,122 2,122 Financial Liabilities Demand and savings deposits 103,239 103,239 85,978 85,978 Time deposits 252,617 251,910 228,395 227,321 Repurchase agreements 15,688 15,688 13,184 13,184 Federal Home Loan Bank advances 83,528 80,869 86,545 85,161 Accrued interest payable 1,257 1,257 938 938 ESOP note payable 95 95 148 148 Subordinated debentures 10,310 10,550 10,310 10,619 35 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (18) OFF-BALANCE SHEET RISK The Corporation is party to financial instruments with off-balance sheet risk in the normal course of business, to meet financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk that are not recognized in the balance sheet. Commitments to extend credit are agreements to lend to a customer as long as there are no violations of any conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Fees from issuing these commitments to extend credit are recognized over the period to maturity. Since a portion of the commitments is expected to expire without being drawn upon, the total commitments do not necessarily represent future cash requirements. The Corporation evaluates each customer's creditworthiness on a case by case basis. The amount of collateral obtained upon extension of credit is based on management's credit evaluation of customers. The Corporation also has legally binding commitments to extend credit in the form of loans that have been approved but not yet closed. These funds are normally disbursed unless the customer fails to comply with closing requirements. Standby letters of credit are issued in connection with agreements between customers and a third party. If the customer fails to comply with the agreement, the counterparty may enforce the standby letter of credit as a remedy. Credit risk arises from the possibility that the customer may not be able to repay the Corporation after the letter of credit is enforced. A summary of commitments not recorded on the balance sheet at December 31 is as follows: 2006 2005 ------- ------- (In thousands) Unused home equity lines of credit $ 8,973 $ 7,977 Unused credit card lines 1,687 3,238 Unused portion of construction lines of credit 26,945 22,310 Unused portion of all other credit lines 55,566 44,349 Standby letters of credit 763 290 ------- ------- Total outstanding commitments $93,934 $78,164 ======= ======= (19) RESTRICTIONS ON DIVIDENDS, LOANS AND ADVANCES Banking regulations place certain restrictions on dividends paid and loans or advances made by the Bank to the Corporation. The total amount of dividends which may be paid at any date is generally limited to the retained earnings of the Bank. However, dividends paid by the Bank would be prohibited if the effect thereof would cause the Bank's capital to be reduced below applicable minimum standards. At December 31, 2006, the Bank's retained earnings available for the payment of dividends totaled $13.1 million. Accordingly, $31.3 million of the Corporation's investment in the Bank was restricted at December 31, 2006. Loans and advances made by the Bank to the Corporation are generally limited to 10 percent of the Bank's stock and surplus. Accordingly, at December 31, 2006, Bank funds available for loans or advances to the Corporation amounted to $3.2 million. 36 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (20) PARENT-ONLY FINANCIAL STATEMENTS The following condensed financial information presents the financial condition of Community Central Bank Corporation, the Parent Holding Company, (the "Parent") only, along with the results of its operations and its cash flow. The Parent has recorded its investment in the Bank and Community Central Capital Trust I at cost, plus the undistributed surplus of the Bank since it was formed. The Parent recognizes undistributed income of the Bank as noninterest income, and undistributed losses as noninterest expense. The Parent-only financial information should be read in conjunction with the Corporation's consolidated financial statements. PARENT-ONLY BALANCE SHEET December 31, ----------------- 2006 2005 ------- ------- (In thousands) Assets Cash $ 1,972 $ 2,493 Investment in subsidiary 44,449 42,574 Investment in unconsolidated subsidiary 310 310 Other assets 801 783 ------- ------- Total Assets $47,532 $46,160 ======= ======= Liabilities and Stockholders' Equity Due to subsidiary $ 557 $ 318 Subordinated debentures 10,310 10,310 ------- ------- Total Liabilities 10,867 10,628 Common stock 33,220 31,154 Retained earnings 4,303 5,245 Unearned employee benefit (95) (148) Accumulated other comprehensive income (763) (719) ------- ------- Total Stockholders' Equity 36,665 35,532 ------- ------- Total Liabilities and Stockholders' Equity $47,532 $46,160 ======= ======= 37 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PARENT-ONLY STATEMENT OF OPERATIONS Year Ended December 31, ------------------------ 2006 2005 2004 ------ ------ ------ (In thousands) Operating Income Interest income $ 76 $ 67 $ 28 ------ ------ ------ Total Interest Income 76 67 28 Dividend from subsidiary 1,400 1,175 760 ------ ------ ------ Total Interest and Dividend Income 1,476 1,242 788 Interest Expense Subordinated debentures 929 746 548 ------ ------ ------ Net interest (loss) income 547 496 240 Other expense 932 972 814 ------ ------ ------ Total Operating Expense 932 972 814 ------ ------ ------ Loss Before Taxes and Undistributed Income of Subsidiary (385) (476) (574) Income tax benefit (597) (561) (452) ------ ------ ------ Loss (Income) Before Share in Undistributed Income of Subsidiary 212 85 (122) Share of undistributed income of subsidiary 1,884 2,988 2,329 ------ ------ ------ Net Income $2,096 $3,073 $2,207 ====== ====== ====== 38 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS PARENT-ONLY STATEMENT OF CASH FLOW Year Ended December 31, --------------------------- 2006 2005 2004 ------- ------- ------- (In thousands) Operating Activities Net income $ 2,096 $ 3,073 $ 2,207 Adjustments to reconcile net income to net cash flow from operating activities Undistributed income of subsidiary (1,884) (2,988) (2,329) Decrease (Increase) in other assets (18) 94 (218) Increase (decrease) increase in other liabilities 239 75 134 ------- ------- ------- Net Cash (Used in) Provided by Operating Activities 433 254 (206) Investing Activities Capital contribution to subsidiaries 63 (3,134) (1,036) Cash paid for River Place Financial Corporation -- (512) -- ------- ------- ------- Net Cash Provided by (Used in) Investing Activities 63 (3,646) (1,036) Financing Activities Stock options exercised/awards 252 108 73 Rights offering -- 5,275 -- Cash dividend paid (918) (742) (571) Repurchase of stock (351) -- -- ------- ------- ------- Net Cash (Used in) Provided by Financing Activities (1,017) 4,641 (498) ------- ------- ------- (Decrease) Increase in Cash (521) 1,249 (1,740) Cash at the Beginning of the Period 2,493 1,244 2,984 ------- ------- ------- Cash at the End of the Period $ 1,972 $ 2,493 $ 1,244 ======= ======= ======= 39 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (21) SUBSEQUENT EVENTS On February 13, 2007, Community Central Bank Corporation issued $18.0 million aggregate liquidation amount of cumulative trust preferred securities through Community Central Capital Trust II, a statutory trust formed by the Corporation for the purpose of issuing the securities (the "Trust II Securities"). The Trust II securities will bear a fixed distribution rate of 6.71% per annum through March 6, 2017, and thereafter will bear a floating distribution rate equal to 90-day LIBOR plus 1.65%. The Trust II Securities are redeemable, at the Corporation's option, in whole or in part, at par, beginning March 6, 2017, and if not sooner redeemed, mature on March 6, 2037. The Trust II Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended. The Corporation anticipates using a portion of the proceeds from the sale of the Trust II Securities to fund the redemption of the $10.0 million aggregate liquidation amount of cumulative trust preferred securities issued by Community Central Capital Trust I, which may be deemed at par on or after June 30, 2007. The Corporation intends to use the remaining proceeds of the sale of the Trust II Securities for general corporate purposes. (22) SUMMARY OF QUARTERLY FINANCIAL STATEMENTS (UNAUDITED) The following quarterly information is unaudited. However, in the opinion of management, the information reflects all adjustments, which are necessary for the fair presentation of the results of operations, for the periods presented. For the Year Ended December 31, 2006 ----------------------------------------------------- 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter ----------- ----------- ----------- ----------- Total interest income $7,114 $7,864 $8,221 $8,276 Total interest expense 3,970 4,633 5,065 5,224 Net interest income 3,144 3,231 3,156 3,052 Provision for credit losses 50 125 75 300 ------ ------ ------ ------ Net interest income after provision for loan losses 3,094 3,106 3,081 2,752 Other income 1,202 1,302 1,255 1,176 Other expense 3,416 3,641 3,610 3,842 ------ ------ ------ ------ Income before taxes 880 767 726 86 Income tax expense 177 136 116 (66) ------ ------ ------ ------ Net income $ 703 $ 631 $ 610 $ 152(1) ====== ====== ====== ====== Earnings Per Share Basic $ 0.19 $ 0.16 $ 0.16 $ 0.04 Diluted $ 0.18 $ 0.16 $ 0.16 $ 0.04 (1) The decrease in net income for the fourth quarter of 2006 was primarily the result on an increased loan loss provision over prior quarterly periods to reflect further softening of economic conditions in Southeastern Michigan, a lower level of net interest income from further margin compression from an increased cost of funds, a quarterly decrease in noninterest income primarily from a decrease in quarterly gains on the sale of residential mortgages and a quarterly increase in noninterest expense from higher legal costs and a lower level of deferral of loan origination costs. 40 COMMUNITY CENTRAL BANK CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS For the Year Ended December 31, 2005 ----------------------------------------------------- 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter ----------- ----------- ----------- ----------- Total interest income $5,427 $5,902 $6,257 $6,644 Total interest expense 2,324 2,713 3,082 3,436 Net interest income 3,103 3,189 3,175 3,208 Provision for credit losses 100 -- -- -- ------ ------ ------ ------ Net interest income after provision for loan losses 3,003 3,189 3,175 3,208 Other income 946 1,176 1,379 1,308 Other expense 2,889 3,201 3,520 3,522 ------ ------ ------ ------ Income before taxes 1,060 1,164 1,034 994 Income tax expense 308 334 283 254 ------ ------ ------ ------ Net income $ 752 $ 830 $ 751 $ 740 ====== ====== ====== ====== Earnings Per Share Basic $ 0.22 $ 0.23 $ 0.20 $ 0.19 Diluted $ 0.21 $ 0.23 $ 0.19 $ 0.19 41 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD LOOKING STATEMENTS This report contains forward-looking statements throughout that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and about the Corporation and the Bank. Words such as anticipates, believes, estimates, expects, forecasts, intends, is likely, plans, projects, variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are intended to be covered by the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Actual results and outcomes may materially differ from what may be expressed or forecasted in the forward-looking statements. The Corporation undertakes no obligation to update, amend, or clarify forward looking statements, whether as a result of new information, future events (whether anticipated or unanticipated), or otherwise. Future factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following: expected cost savings and synergies from our acquisition activities might not be realized within the expected time frames, and costs or difficulties related to integration matters might be greater than expected; expenses associated with the implementation of our trust and wealth management services might be greater than expected, whether due to a possible need to hire more employees than anticipated or other costs incurred in excess of budgeted amounts; the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; competitive pressures among depository institutions; interest rate movements and their impact on customer behavior and net interest margin; the impact of repricing and competitor's pricing initiatives on loan and deposit products; the ability to adapt successfully to technological changes to meet customers' needs and development in the market place; our ability to access cost-effective funding; changes in financial markets; changes in economic conditions in general and particularly as related to the automotive and related industries in the Detroit metropolitan area; new legislation or regulatory changes, including but not limited to changes in federal and/or state tax laws or interpretations thereof by taxing authorities; changes in accounting principles, policies or guidelines; and our future acquisitions of other depository institutions or lines of business. EXECUTIVE SUMMARY Community Central Bank Corporation is the holding company for Community Central Bank (the "Bank") in Mount Clemens, Michigan. The Bank opened for business in October 1996 and serves businesses and consumers across Macomb, Oakland, St. Clair and Wayne counties with a full range of lending, deposit, trust, wealth management and Internet banking services. The Bank operates three full service facilities, in Mount Clemens, Rochester Hills and Grosse Pointe, Michigan. Community Central Mortgage Company, LLC a subsidiary of the Corporation and Bank operates locations servicing the Detroit metropolitan area, northwest Indiana, northern Illinois and Raleigh, North Carolina. River Place Trust and Community Central Wealth Management are divisions of Community Central Bank. Community Central Insurance Agency, LLC is a wholly owned subsidiary of Community Central Bank. The Corporation's common shares trade on The NASDAQ Global Market under the symbol "CCBD." Our results of operations depend largely on net interest income. Net interest income is the difference in the interest income the Corporation earns on interest-earning assets, which are comprised primarily of commercial and real estate loans, and to a lesser extent commercial business and consumers loans, and the interest the Corporation pays on interest-bearing liabilities, which are primarily deposits and borrowings. Management strives to match the repricing characteristics of the interest-earning assets and interest-bearing liabilities to protect net interest income from changes in market interest rates and changes in the shape of the yield curve. Our results of operations may also be affected by local and general economic conditions. The largest geographic segment of our customer base is in Macomb County, Michigan. The economic base of the County continues to diversify from the automotive service sector. This trend should lessen the impact on the County of future economic downturns in the automotive sector of the economy. Macomb County's proximity to major highways and affordable housing has continued to spur economic growth in the area. Changes in the local economy may affect the 42 demand for commercial loans and related small to medium business related products. This could have a significant impact on COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS how the Corporation deploys its assets. The competitive environment among other financial institutions and financial service providers and the Bank in the Macomb, Oakland, Wayne and St. Clair counties of Michigan may affect the pricing levels of various deposit products. The impact of competitive rates on deposit products may increase the relative cost of funds for the Corporation and thus negatively impact net interest income. The Corporation continues to see competitive deposit rates offered from local financial institutions within the geographic proximity of the Bank which could have the effect of increasing the costs of funds to a level higher than management projects. The Corporation continues to utilize wholesale forms of funding earning assets through the FHLB and brokered certificates of deposit to balance both interest rate risk and the overall cost of funds. Brokered and internet certificates of deposit are based on a nationwide interest rate structure, typically at what is considered to be a premium interest rate. The local competition for certificates of deposit products has intensified and the Bank has found this type of wholesale funding to often effectively compete with the rates offered for similar term retail certificates of deposit products of local community and regional banks. Net income for 2006 was affected by startup, expansion and operational costs including those related to the new wealth and trust management divisions, as well as the new branch in Grosse Pointe, Michigan. The trust division of the Bank was formed on June 30, 2005, when the Corporation completed its acquisition and merger with River Place Financial Corp. William A. Penner, CEO of River Place, became the President of the Bank's newly created trust division at the time of the acquisition. In early 2006, two executives were recruited to head the trust and newly created wealth management divisions. Mr. Penner retired from the Bank effective December 31, 2006. The Corporation continues to focus on expanding this area of its banking operations and expects the trust and wealth management divisions to provide increased fee income from future operations. In early June of 2006, the Bank opened a full service branch located in Grosse Pointe Farms, Michigan. Grosse Pointe Farms, Michigan is an upscale, suburban community on the shores of Lake St. Clair in southeastern Michigan. The Bank has appointed a regional President for the Grosse Pointe region who is a veteran banker who has ties to the local community. The branch facility is staffed with a branch manager and customer service representatives, as well as a commercial loan officer. The upscale demographics of the surrounding area appear to be well suited for establishing new relationships for trust and wealth management. Further, 2006 reflected additional costs related to expansion of mortgage loan production offices in Ohio, North Carolina and Florida. The Corporation continued to experience a compression in net interest margin during 2006 compared with 2005. This was the result of competitive pricing pressure in both loans and deposit generation. Additionally, the continuation of a flat treasury yield curve has resulted in overall lower interest rate spreads than in other reporting periods. 43 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS SELECTED FINANCIAL INFORMATION The following table sets forth the Selected Consolidated Financial Statements for the period reported. Selected Financial Condition Data For the Year Ended December 31, ---------------------------------------------------- 2006 2005 2004 2003 2002 -------- -------- -------- -------- -------- Total assets $505,028 $462,012 $391,538 $357,876 $287,636 Securities available for sale 80,916 84,177 51,425 57,135 57,200 Securities held to maturity 1,017 1,094 1,161 895 1,290 Gross loans 367,282 334,951 305,439 270,828 204,049 Allowance for credit losses 3,815 3,580 3,377 3,573 3,377 Total deposits 355,856 314,373 278,856 255,356 200,719 FHLB advances 83,528 86,545 63,360 54,374 44,388 Repurchase agreements 15,688 13,184 11,492 12,836 8,006 Subordinated debentures 10,310 10,310 10,310 10,000 10,000 Total stockholders' equity 36,665 35,532 25,591 23,776 22,147 Summary of Operations For the Year Ended December 31, ----------------------------------------------- 2006 2005 2004 2003 2002 ------- ------- ------- ------- ------- (In thousands, except per share data) Interest income $31,475 $24,230 $19,725 $16,420 $14,956 Interest expense 18,892 11,555 7,936 7,033 6,533 ------- ------- ------- ------- ------- Net interest income 12,583 12,675 11,789 9,387 8,423 Provision for credit losses 550 100 2,000 275 755 Non-interest income 4,935 4,809 6,546 8,415 5,511 Non-interest expense 14,509 13,132 13,346 14,582 10,541 ------- ------- ------- ------- ------- Income before taxes 2,459 4,252 2,989 2,945 2,638 Provision for income tax expense 363 1,179 782 840 828 ------- ------- ------- ------- ------- Net income $ 2,096 $ 3,073 $ 2,207 $ 2,105 $ 1,810 ======= ======= ======= ====== ======= Per share data:* Basic earnings $ 0.55 $ 0.84 $ 0.71 $ 0.68 $ 0.60 Diluted earnings $ 0.54 $ 0.82 $ 0.69 $ 0.67 $ 0.59 Dividend declared $ 0.24 $ 0.21 $ 0.20 $ 0.20 $ 0.15 * Per share data has been retroactively adjusted to reflect the issuance of stock dividends. 44 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Selected Financial Ratios For the Year Ended December 31, ------------------------------------ 2006 2005 2004 2003 2002 ---- ----- ----- ----- ----- Total nonperforming assets as a percentage of total assets 0.96% 0.74% 0.37% 0.24% 0.41% Total nonperforming loans as a percentage of total loans 1.29% 0.99% 0.25% 0.18% 0.41% Total allowance for credit losses as a percentage of total portfolio loans 1.04% 1.07% 1.11% 1.32% 1.65% Return on average assets 0.42% 0.72% 0.57% 0.65% 0.70% Return on average equity 5.82% 9.43% 8.98% 9.20% 8.49% Net interest margin 2.83% 3.23% 3.31% 3.10% 3.43% Dividend payout ratio 43.8% 24.15% 25.87% 25.70% 22.15% Average equity to average assets 7.25% 7.61% 6.34% 7.06% 8.26% 45 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ASSETS At December 31, 2006, the Corporation's total assets were $505.0 million, an increase of $43.0 million, or 9.3% from December 31, 2005. The largest segment of asset growth for the year ended occurred in the loan portfolio, which increased $32.3 million. The remaining increase comprised federal funds sold of $13.7 million, which increased $10.7 million from December 31, 2005. The increase in available fed funds was due to excess funding provided primarily by security pay downs, maturities and sales not reinvested. The inverted treasury yield curve, which provided relatively low yielding investment alternatives to federal funds and the desire to let higher priced brokered time deposits mature were also the primary reasons for the increased level of federal funds at December 31, 2006. The Corporation uses excess federal funds to also fund loan demand, which varies from time to time, depending on borrower's needs and the amount of outstanding pipeline of loans available to close at any given period. Commercial real estate loans increased $35.1 million in 2006 or 17.4% over 2005. The growth in the commercial real estate portfolio is consistent with the Corporation's commercial lending focus. The Corporation believes that the staff of seasoned commercial lenders and referrals from the board of directors actively involved in the local business community has contributed to the growth of the commercial real estate portfolio in a competitive lending environment. Commercial and industrial loans at December 31, 2006 totaled $28.4 million, an increase of $1.6 million or 6.1% over the year ended December 31, 2005. Commercial and industrial loans as a percentage of total loans comprised 7.7% at December 31, 2006, a slight decrease from 8.0% of total loans at December 31, 2005. The Corporation has historically had a lower percentage of loans in the commercial and industrial type loans compared to commercial real estate loans as it concentrates its level of lending expertise in the commercial real estate sector. The residential mortgage loan portfolio totaled $72.5 million at December 31, 2006, a decrease of $2.1 million, or 2.8%, from 2005. Adjustable rate loans represented $48.5 million, or 66.8%, of the total residential mortgage loan portfolio at December 31, 2006. Residential mortgage loans are made principally as an accommodation to our business banking customers. Adjustable rate residential mortgage loans are held in the loan portfolio over longer duration 15 year and 30 year fixed residential loans to manage the Corporation's interest rate risk profile. The home equity lines of credit ("HELOC") totaled $17.6 million, or 4.8% of total loans, at December 31, 2006, a decrease of $931,000 to 18.5 million, or 5.5% of total loans, at December 31, 2005. This portfolio product is tied to Wall Street Journal prime interest rate. As short-term market rates have increased during 2006, some customers have moved balances out of the HELOC loan product into other fixed rate products with lower overall interest rates. These loans are fully secured by real estate and are generally originated with loan to values (including all prior liens) up to 95% of the appraised value of the real estate. Consumer loans (excluding HELOCs and credit card loans) totaled $11.7 million at December 31, 2006, a decrease of $1.4 million from December 31, 2005, as management intentionally sought to reduce the Corporation's exposure in this portfolio. The largest portion of the consumer loan portfolio is comprised of boat loans. The Corporation's geographic proximity to Lake St. Clair and the lending experience in this area have been contributors to this segment of the portfolio. In 2005, the Corporation offered less competitive interest rates on boat loans to reduce potential credit exposure in the area. Management believes that current downturns in the local economy could adversely affect borrower's ability to repay the outstanding loan, coupled with the potential decrease in collateral value. At December 31, 2006, boat loans comprised approximately $10.0 million, or 85.6% of the consumer loan portfolio and 2.7% of total loans compared to $11.0 million, or 84.0% of the consumer portfolio and 3.3% of total loans at December 31, 2005. Credit card loans ended December 31, 2006 at $693,000, which was almost unchanged from $650,000 at December 31, 2005. The Corporation continues to book credit card loans as a customer accommodation and does not actively market this product. Mortgage loans held for sale totaled $3.4 million at December 31, 2006 compared to $4.3 million at December 31, 2005. The mortgage loans were originated by the Bank's mortgage subsidiary. The decrease in total mortgages held for sale at December 31, 2006 compared to December 31, 2005 was due to a decrease in overall mortgage origination activity. The slow down in mortgage loan origination is reflective of the regional and national slowdown in refinance activity as well as the slow down of purchased homes in Southeastern Michigan. Loans closed generally remain in loans held for sale for less than 30 days in duration. Loans are normally committed for sale before funding takes place. 46 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The investment security portfolio totaled $81.9 million at December 31, 2006 compared to $85.2 million at December 31, 2005, and was comprised of $80.9 million in available for sale securities and $1.0 million in held to maturity securities. The security portfolio consisted of government agency and bank qualified tax-exempt municipal securities. The $3.3 million decrease in the security portfolio was due to scheduled maturities of mortgage-backed securities and sales of available for sale securities. In 2006, the Corporation invested less available funds into securities than in prior periods. This was principally due to the inverted U.S. Treasury yield curve coupled with smaller credit spreads, whereby the interest spread produced was relatively smaller than the interest spread on a loan transaction. United States Government agency securities of $19.2 million, which are primarily pledged against overnight repurchase agreements, decreased $4.6 million from December 31, 2005 to December 31 2006 from maturities and calls during 2006. Total mortgage backed securities of $19.7 million decreased $6.1 million in 2006, from paydowns and sales of instruments. The securities were sold to enhance overall interest margin as the yields offered minimal spreads as compared to the incremental funding costs of the overall Corporation. Collateralized mortgage obligations of $11.1 million remained relatively unchanged, increasing $381,000 and representing approximately 13.6% of the total investment portfolio. The municipal security portfolio increased $7.1 million to $31.2 million in 2006 as a result of the Corporation's purchases of bank qualified tax-exempt municipal bonds, with substantially all purchases having AAA ratings through an underlying or insured basis. At December 31, 2006, the available for sale portfolio had net unrealized losses of $1.2 million, or approximately 1.42% of the aggregate portfolio. At December 31, 2005, the net unrealized losses in the available for sale portfolio ended at $1.1 million. Unrealized losses have not been recognized into income because the issuers' bonds are of high credit quality. The Corporation has the intent and the ability to hold the securities for the foreseeable future and the decline in the fair value during 2006 was primarily due to increased market interest rates. 47 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS At December 31, 2006, nonperforming loans, which represents nonaccruing loans and loans past due 90 days or more and still accruing interest, totaled $4.7 million compared to $3.3 million at December 31, 2005, an increase of $1.4 million. At December 31, 2006, other real estate owned comprised $108,000. The primary reason for the increase in nonperforming loans at December 31, 2006 compared to December 31, 2005, was related to increases in nonperforming commercial real estate loans which increased $1.1 million, residential mortgage loans which increased $188,000, home equity lines of credit which increased $336,000 and consumer loans which increased $159,000. Nonperforming commercial and industrial loans decreased $339,000 during the same period. The increase in nonperforming commercial real estate loans was primarily attributable to two lending relationships which are collateralized by commercial real estate. The increase in residential mortgage loans, home equity lines of credit and installment loans is indicative of the economic downturn in southeastern Michigan experienced in 2006. For additional information on our nonperforming assets, see nonperforming assets under Note 5 of the Notes to Consolidated Financial Statements. Total nonperforming loans as a percentage of total loans has increased over the past four years moving from 0.25% at December 31, 2003 to 1.29% at December 31, 2006. The Corporation believes that the upward trend in nonperforming loans has been due in part to the worsening economic conditions in Southeastern Michigan over the corresponding period. Commercial loans and lease financing receivables are to be reported as being in nonaccrual status if: (a) they are maintained on a cash basis because of deterioration in the financial position of the borrower, (b) payment in full of interest or principal is not expected, or (c) principal or interest has been in default for a period of 90 days or more. If it can be documented that the loan obligation is both well secured and in the process of collection, the loan may stay on accrual status. However, if the loan is not brought current before becoming 120 days past due, the loan should be reported as non-accrual. Any exceptions to automatic non-accrual status at 90 days must be approved in writing by the Senior Loan Officer and the Chief Financial Officer. A non-accrual asset may be restored to an accrual status when none of its principal or interest is due and unpaid, when it otherwise becomes well secured, and in the process of collection. A debt is "well-secured" if it is secured (1) by collateral in the form of liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt (including accrued interest) in full, or (2) by the guaranty of a financially responsible party. A debt is "in the process of collection" if collection of the debt is proceeding in due course either through legal action, including judgment enforcement procedures, or, in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to a current status in the near future, generally within the next 90 days. Residential mortgages and other consumer loans may accrue interest if the principal or interest has been in default for more than 90 days if the loan is well secured and in the process of collection. The allowance for credit losses as a percentage of total loans was 1.04% at December 31, 2006 versus 1.07% at December 31, 2005. Management evaluates the condition of the loan portfolio on a quarterly basis to determine the adequacy of the allowance for credit losses. Management's evaluation of the allowance is further based on consideration of actual loss experience, the present and prospective financial condition of borrowers, adequacy of collateral, industry concentrations within the portfolio, and general economic conditions. Management believes that the present allowance is adequate, based on the broad range of considerations listed above. Net loan charge offs to average loans for the year ended December 31, 2006 totaled 0.09%, compared to a net recovery of (0.03%) for the year ended December 31, 2005. Total loan charge-offs for 2006 were $343,000 compared with $524,000 in loan charge-offs in 2005. Total recoveries in 2006 were $28,000 compared with total recoveries of $627,000 in 2005. The large recovery in 2005 was attributable to a $1.0 million charge off on a commercial and industrial loan during the second quarter of 2004 that was partially recovered on the sale of real estate that provided part of the collateral securing the loan. During 2006, we increased the reserve allocations in the allowance for credit losses for commercial real estate loans, by $215,000 and for home equity lines of credit by $298,000. In contrast, the reserve allocation for commercial and industrial loans was decreased by $95,000 and for residential real estate loans by $62,000. The allowance for credit losses increased $235,000 in 2006 totaling $3.8 million. These changes in reserve allocations between the types of loans were the result of changes in impairment as defined under SFAS 114 and under SFAS 5. The Corporation performs a detailed quarterly review of the allowance for credit losses. The Corporation evaluates those loans classified substandard under its internal risk rating system, on an individual basis for impairment under SFAS 114. 48 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The level of allocation of the allowance is determined primarily on management's evaluation of collateral value, less the cost of disposal, for the loans reviewed in this category. The remainder of the loan portfolio is segmented into loan pools with similar risk characteristics for evaluation under SFAS 5. The primary risk element considered by management regarding each consumer and residential real estate loan is lack of timely payment. Management has a reporting system that monitors past due loans and has adopted policies to pursue its creditor's rights in order to preserve the Bank's position. The primary risk elements concerning commercial and industrial loans and commercial real estate loans are the financial condition of the borrower, the sufficiency of collateral, and lack of timely payment. Management has a policy of requesting and reviewing annual financial statements from its commercial loan customers and periodically reviews existence of collateral and its value. At December 31, 2006, loans totaling $5.6 million were not included in the non-performing asset table contained in Note 5 of the Notes to Consolidated Financial Statements where the known information about possible credit problems of borrowers caused management to have serious doubts as to the ability of the borrowers to fully comply with present loan repayment terms and which may result in disclosure of such loans in the future. Although management believes that the allowance for credit losses is adequate to absorb losses as they arise, there can be no assurance that the Bank will not sustain losses in any given period that could be substantial in relation to the size of the allowance for credit losses. It must be understood that inherent risks and uncertainties related to the operation of a financial institution require management to depend on estimates, appraisals and evaluations of loans to prepare the Corporation's financial statements. Changes in economic conditions and the financial prospects of borrowers may result in changes to the estimates, appraisals and evaluations used. In addition, if circumstances and losses differ substantially from management's assumptions and estimates, the allowance for loan losses may not be sufficient to absorb all future losses and net income could be significantly impacted. 49 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS LIABILITIES During the year ended December 31, 2006, total deposits increased $41.5 million to $355.9 million. The increase in deposits was attributable to an increase in money market accounts of $25.9 million and time deposits of $24.2 million. The growth in money market accounts was attributable to a new indexed money market product with a competitive interest rate that reverts to the six-month treasury index after the special time period ending the first quarter of 2007. The growth in time deposits, was attributable to time deposits of $100,000 and over and was primarily due to deposits generated in the Bank's branches comprising larger jumbo deposits of individuals and municipalities totaling $33.5 million. Brokered and internet deposits included in the category of time deposits over $100,000, comprised $108.0 million and $5.3 million, respectively. These deposits decreased in total $2.3 million during 2006, as the Bank focused on generating local deposit growth. Noninterest bearing deposits, primarily business related checking accounts, increased $1.3 million, or 4.2% at December 31, 2006 compared to December 31, 2005. NOW accounts-interest bearing checking decreased $7.7 million as depositors migrated to higher rate deposit products. Time deposits under $100,000 decreased $9.2 million in 2006, due in part to the very competitive rate environment amongst local financial institutions. The competitive rate environment amongst local financial institutions has made the Corporation decide in some cases not to raise the interest rate on the deposit product at the time frequency or level to match or exceed interest rates given by local financial institutions. The Corporation continues to see competitive deposit rates offered by local financial institutions within the geographic proximity of the Bank, which could have the affect of increasing the cost of funds to a level higher than management projects. While the Bank will continue its focus on generating local deposits, it will continue to use Federal Home Loan Bank ("FHLB") advances and brokered certificates of deposit to fund assets growth as a viable alternative to local deposits to balance both interest rate risk and the overall cost of funds. Brokered and internet certificates of deposit are based on a nationwide interest rate structure, typically at what is considered to be premium interest rate. The local competition for certificates of deposit products has continued to be strong and the Bank has found wholesale funding to often effectively compete with the rates offered for similar term retail certificates of deposit products of local community and regional banks. December 31, 2006 December 31, 2005 --------------------- -------------------- Balance Percentage Balance Percentage -------- ---------- -------- ---------- (in thousands, except percent) Noninterest bearing demand $ 33,331 9.4% $ 31,979 10.2% NOW accounts-interest bearing checking 14,084 4.0 21,767 6.9% Money Market 45,255 12.7 19,400 6.2% Savings 10,569 3.0 12,832 4.1% Time deposits under $100,000 45,608 12.8 54,853 17.4% Time deposits $100,000 and over 207,009 58.2 173,542 55.2% -------- ----- -------- ----- Total deposits $355,856 100.0% $314,373 100.0% ======== ===== ======== ===== The short-term borrowings decreased $10.2 million to $29.7 million at December 31, 2006 from December 31, 2005, due primarily to a decrease in short term FHLB advances of $12.7 million. Repurchase agreements are based on the seasonal needs for funds to the commercial and municipal customers who utilize the program and may vary in total size dependent upon the customer's needs. The weighted average interest rate on the ending balance of the short-term borrowings for December 31, 2006 and December 31, 2005, was 3.51% and 3.24%, respectively. In June 2001, the Corporation started to borrow long-term advances from the FHLB to fund fixed rate investments, as part of its efforts to manage the interest rate risk associated with certain fixed rate commercial mortgage loans and investment securities. These advances are secured under a blanket security agreement by first mortgage loans and the pledging of certain securities. The total FHLB advances were comprised of $14.0 million in short term advances with a weighted average rate of 3.92% and long term advances of $69.5 million with a weighted average 50 rate of 4.73%. The aggregate weighted rate of the entire FHLB advance portfolio was 4.60% with a weighted average 51 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS remaining maturity of 4.6 years as of December 31, 2006. Long-term advances comprised 31 advances maturing from April 2008 to June 2016. STOCKHOLDERS' EQUITY Stockholders' equity was $36.7 million as of December 31, 2006. This was an increase of $1.1 million for the year ended December 31, 2006. On September 20, 2006 the Corporation announced a stock repurchase plan for up to 5% of its outstanding shares in the open market for privately negotiated transactions. In 2006, 30,100 shares of common stock were repurchased for a total reduction in equity of $351,000. Net income for 2006 of $2.1 million was the primarily component of growth in equity and was partially offset by cash dividends declared in 2006 of $918,000. Stock options exercised and stock awards added $252,000 to equity in 2006. The change in other comprehensive income of $44,000 was due to the net change in after tax decreases in the available for sale security portfolio. Unrealized losses have not been recognized into income because the issuers' bonds are of high credit quality. The Corporation has the intent and the ability to hold the securities for the foreseeable future and the decline in the fair value during 2006 was primarily due to increased market interest rates. Management believes, as of December 31, 2006, that the Corporation and the Bank meet all capital adequacy requirements to which they are subject and is considered "well capitalized." On April 18, 2006, Community Central Bank Corporation declared a 5% stock dividend, payable on June 1, 2006 to stockholders of record on May 2, 2006. The outstanding number of shares, earnings per share, exercise price data and common stock price data have been adjusted to reflect this dividend. Retained earnings, common stock and additional paid-in-capital were adjusted to reflect the stock dividend as indicated in the Consolidated Statement of Changes in Stockholders' Equity. 52 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS NET INTEREST INCOME The following table shows the dollar amount of changes in net interest income for each major category of interest earning asset and interest bearing liability, and the amount of change attributable to changes in average balances (volume) or average rates for the periods shown. Variances that are jointly attributable to both volume and rate changes have been allocated to the volume component. Year Ended Year Ended December 31, 2006 vs. 2005 December 31, 2005 vs. 2004 --------------------------- -------------------------- Increase Increase (Decrease) (Decrease) Due to Changes In Due to Changes In ------------------ ----------------- Volume Volume Total and Both Rate Total and Both Rate ------ -------- ------- ------ -------- ------ (In thousands) Earning Assets - Interest Income Loans $5,612 $2,946 $ 2,666 $3,622 $1,476 $2,146 Securities 1,537 1,162 375 785 636 149 Federal funds sold 96 (12) 108 98 (72) 170 ------ ------ ------- ------ ------ ------ Total 7,245 4,096 3,149 4,505 2,040 2,465 ------ ------ ------- ------ ------ ------ Deposits and Borrowed Funds - Interest Expense NOW and money market accounts 564 41 523 186 (29) 215 Savings deposits (44) (115) 71 103 59 44 Time deposits 5,378 2,590 2,788 2,008 405 1,603 Other borrowings 1,258 674 584 1,123 613 510 Capitalized lease obligation and ESOP loan (1) (5) 4 1 (4) 5 Subordinated debentures 182 -- 182 198 -- 198 ------ ------ ------- ------ ------ ------ Total 7,337 3,185 4,152 3,619 1,044 2,575 ------ ------ ------- ------ ------ ------ Net Interest Income $ (92) $ 911 $(1,003) $ 886 $ 996 $ (110) ====== ====== ======= ====== ====== ====== Net interest income was $12.6 million for the year ended December 31, 2006, a decrease of $92,000 or 0.73%, compared to the year ended December 31, 2005. Net interest margin, as measured on a tax equivalent basis, was 2.83% for 2006 compared with 3.23% in 2005. The decrease in net interest margin was primarily the result of higher deposit funding costs in a highly competitive deposit pricing environment. During 2006, the decrease in lower yielding core deposit accounts was one of the primary drivers of net interest margin compression. Additionally, the flat treasury yield curve produced an interest rate environment that results in lower incremental interest rate spreads on new loan and investment growth. The increase in interest income was attributable to both an increase in loan volume and in the higher overall yield earned on loans as a result of an increase in market interest rates. The increase in interest income from securities for the same time period was primarily attributable to an increase in volume, as most of the securities have fixed interest rates. The increase in interest expense from 2006 compared to 2005 was largely due to interest expense time deposits, which increased $5.4 million. The increase in interest expense associated with time deposits was evenly attributable to the $24.2 million increase in time deposits and the increased rates paid on time deposits that repriced during 2006. The increase in interest expense from time deposits represented 73.3% of the total increase in interest expense. The increase in interest expense from other borrowings, which primarily comprises FHLB advances, was $1.3 million with the increase attributable evenly to volume and rate. 53 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Net interest income was $12.7 million for the year ended December 31, 2005, an increase of $886,000 or 7.5% over the year ended December 31, 2004. Net interest margin, as measured on a tax equivalent basis, was 3.23% for 2005 compared with 3.31% in 2004. Growth in earning assets was the primary reason for the increase in net interest income for 2005, as net interest margin compressed slightly in 2005. Increases in interest income during 2005 were primarily driven by increases in earning asset yields. The increase in interest income related to the loan portfolios was largely driven by increases in the loan portfolio sensitive to prime interest rate increases, which primarily occurred in the commercial and home equity line portfolios. An increase in interest income from the security portfolio was primarily due to increase in volume, as the majority of the investment portfolio is fixed rate in nature. Increases in various categories of interest expense were primarily driven by increases in interest rates paid on deposits and other borrowings. The largest increase in interest expense was associated with time deposits. Increases in interest expense on time deposits contributed 62.3% of the overall increase in interest expense due to an increase in rate. Conversely, the increase interest expense due to other borrowings was primarily due to increases in volume and secondarily due to increases in rates, as the duration of the FHLB advances is much longer than other categories of deposits and borrowed funds. The average yield on earning assets for 2006 was 6.74% compared to 6.03% in 2005. The average yield on the total loan portfolio, which contains both loans held for sale and investment for 2006 was 7.33% compared to 6.51% in 2005. In 2006, the Federal Open Market Committee of the Federal Reserve Bank increased the overnight federal funds rate four times. At the end of 2006, the Community Central Bank prime rate stood at 8.25%. The commercial, commercial real estate and home equity line loan portfolios that reprice with prime interest rate changes totaled approximately $140 million and were the primary driver for the increase in total loan yield during 2006. The Corporation's security portfolio had an average non-tax adjusted yield of 4.59% during 2006, although yield climbed through 2006, with the ending weighted average taxable equivalent yield to maturity at December 31, 2006 totaling 5.38%. At December 31, 2006, $9.8 million of the total investment portfolio was variable rate. The average rate paid on interest bearing liabilities in 2006 was 4.45% compared to 3.24% in 2005. The increase in the average rate was due to the overall rate paid on interest bearing liabilities due to the increase in overall market interest rates. The increase in the average yield for NOW and money market accounts for 2006 was primarily attributable to the introduction of a premium rate based money market account, with an average yield of 2.79% in 2006 versus 1.50% in 2005. The average yield paid on savings also increased, moving to 2.34% in 2006, from 1.94% in 2005 as the result of the introduction of a high balance savings product. The average yield on time deposits increased due to the increase in market rates and the repricing characteristics of this deposit category. The yield on the total time deposit portfolio increased to 4.68% in 2006 from 3.31% in 2005. The yield on FHLB advances and repurchase agreements increased to 4.35% in 2006 from 3.66% in 2005 due to new advances, repricing of variable advances and the increase in the interest rate paid on repurchase agreements moving to 3.15% at the end of 2006 from 2.50% at the end of 2005. The average rate paid on the subordinated debenture increased in 2006 to 9.00% from 7.24%, closely tracking the overall increase in short-term market interest rates in 2005. This instrument is priced quarterly based on the three month libor rate plus 365 basis points. The average yield on earning assets for 2005 was 6.03% compared to 5.39% in 2004. The average yield on the total loan portfolio, which contains both loans held for sale and investment for 2005 was 6.51% compared to 5.80% in 2004. In 2005, the Federal Open Market Committee of the Federal Reserve Bank increased the overnight federal funds rate eight times. At the end of 2005, the Community Central Bank prime rate stood at 7.25%. The commercial, commercial real estate and home equity line loan portfolios that reprice with prime interest rate changes totaled approximately $154 million and the primary driver for the increase in total loan yield during 2005. The Corporation's security portfolio had an average non-tax adjusted yield of 4.07% during 2005, although yield climbed through 2005, with the ending weighted average taxable equivalent yield to maturity at December 31, 2005 totaling 5.02%. At December 31, 2005, $12.6 million of the total investment portfolio was variable rate based in nature. 54 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The average rate paid on interest bearing liabilities in 2005 was 3.24% compared to 2.43% in 2004. The increase in the average rate was due to the overall rate paid on interest bearing liabilities due to the increase in overall market interest rates. The increase in the average yield for NOW and money market accounts for 2005 was primarily attributable to the introduction of a premium rate based NOW account, with the average yield to 1.50% in 2005 versus 1.00% in 2004. The average yield paid on savings also increased moving to 1.94% in 2005 from 1.64% in 2004, from the introduction of a high balance savings product. The average yield on time deposits increased due to the increase in market rates and the repricing characteristics of this deposit category. The yield on the total time deposit portfolio increased to 3.31% in 2005 from 2.47% in 2004. The yield on FHLB advances and repurchase agreements increased to 3.66% in 2005 from 2.91% in 2004 due to new advances, repricing of variable advances and the increase in the interest rate paid on repurchase agreements moving to 2.50% at the end of 2005 from 1.00% at the end of 2004. The average rate paid on the subordinated debenture increased in 2005 to 7.24% from 5.32%, closely tracking the overall increase in short-term market interest rates in 2005. This instrument is priced quarterly based on the three month libor rate. 55 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following table shows the Corporation's consolidated average balances of assets, liabilities, and equity. The table also details the amount of interest income or interest expense and the average yield or rate for each category of interest earning asset or interest bearing liability, and the net interest margin for the periods indicated. The average balance of securities represents amortized cost. Nonaccruing loans are included in the average loans outstanding with no yield associated with them. Year Ended December 31, ------------------------------------------------------------------------------------- 2006 2005 2004 --------------------------- --------------------------- --------------------------- Interest Average Interest Average Interest Average Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Balance Expense Rate Balance Expense Rate Balance Expense Rate -------- -------- ------- -------- -------- ------- -------- -------- ------- (In thousands) Assets Loans $364,593 $26,732 7.33% $324,290 $21,120 6.51% $301,637 $17,498 5.80% Securities 96,720 4,444 4.59 71,472 2,907 4.07 55,825 2,122 3.80 Federal funds sold 5,906 299 5.06 6,142 203 3.31 8,321 105 1.26 -------- ------- -------- ------- -------- ------- Total Earning Assets/ Total Interest Income/ Average Yield 467,219 31,475 6.74 401,904 24,230 6.03 365,783 19,725 5.39% ------- ------- ------- Cash and due from banks 7,308 7,441 7,313 All other assets 22,661 18,812 14,204 -------- -------- -------- Total Assets $497,188 $428,157 $387,300 ======== ======== ======== Liabilities and Equity NOW and money market accounts $ 42,210 1,176 2.79 $ 40,703 612 1.50 $ 42,633 426 1.00% Savings deposits 12,761 299 2.34 17,664 343 1.94 14,627 240 1.64 Time deposits 258,664 12,111 4.68 203,170 6,733 3.31 190,957 4,725 2.47 FHLB advances and repurchase Agreements 100,494 4,368 4.35 85,048 3,110 3.66 68,278 1,987 2.91 ESOP loan 121 10 8.26 179 11 6.15 237 10 4.22 Subordinated debentures 10,310 928 9.00 10,310 746 7.24 10,310 548 5.32 -------- ------- -------- ------- -------- ------- Total Interest Bearing Liabilities/ Total Interest Expense/Average Interest Rate Spread 424,560 18,892 4.45 357,074 11,555 3.24 327,042 7,936 2.43% -------- -------- -------- Noninterest bearing demand deposits 34,064 36,485 34,567 All other liabilities 2,540 2,002 1,124 Stockholders' equity 36,024 32,596 24,567 -------- -------- -------- Total Liabilities and Stockholders' Equity $497,188 $428,157 $387,300 ======== ======== ======== Net Interest Income $12,583 $12,675 $11,789 ======= ======= ======= Net interest rate spread 2.29% 2.79% 2.97% Net Interest Margin (Net Interest Income/Total Earning Assets) 2.69% 3.15% 3.22% Taxable equivalent 2.83% 3.23% 3.31% 56 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS PROVISION FOR CREDIT LOSSES The provision for credit losses for the year ended December 31, 2006 was $550,000, an increase of $450,000 from 2005. The increase in the provision was due in part to the continued economic softening of the southeastern area of Michigan. The provision for credit losses for the year ended December 31, 2005 was $100,000, a decrease of $1.9 million from 2004. See Management's Discussion and Analysis of Financial Condition and Results of Operations- Assets. NONINTEREST INCOME Noninterest income for 2006 of $4.9 million increased $126,000, or 2.6% over 2005. Increases in fiduciary income, deposit service charges and other fee based revenue were offset by declines in fee income experienced from mortgage banking activities. Total fiduciary income in 2006 of $289,000 increased $156,000 over 2005. The increase in 2006 was primarily due to a full year's income from this division, versus six months in 2005, as the trust operations started on June 30, 2005, upon the acquisition of River Place Financial Corporation. Total deposit service charges of $357,000 increased 20.2% over 2005 due in part to an overdraft program initiated in November of 2005. Mortgage banking income comprised of gains on the sale of residential mortgage loans, decreased $376,000, or 10.0% to $3.4 million. The slow down in local new home purchases primarily in the Michigan region significantly contributed to the total decrease in this non-interest income component. Net realized security gains were $8,000 in 2006, which was a decrease of $48,000 from 2005. The net gains recorded in 2006 were the result of investment sales from overall balance sheet restructuring. Other income of $905,000 increased $334,000 over 2005. The increase was due in part to servicing income, gains on the sale of portfolio loans during 2006 and fee income from wealth management services, representing respective increases of $94,000, $99,000 and $40,000. The Corporation started a division of the Bank connected with trust operations called Community Central Wealth Management in early 2006. Noninterest income for 2005 of $4.8 million decreased $1.7 million or 26.5% from 2004, primarily from a decrease of $1.5 million in mortgage banking income. The decrease in mortgage banking income was the result of lower gains on the sale of residential mortgage loans due to lower origination of residential loans sold in the secondary market. The slow down in refinance activity, coupled with a local slow down in new home purchases, contributed to this decrease. Total fiduciary income in 2005, from six months of trust department operations was $133,000. This income is not reflective of the costs involved in the trust operations which are part of other noninterest expense categories in the consolidated statement of income. Starting on June 30, 2005 the Bank began offering full trust services through the acquisition of River Place Financial Corporation. The fee income recognized during the last six months of 2005 was related to total fiduciary assets of $71.7 million. Total deposit service charges of $297,000 in 2005 remained unchanged from $298,000 recorded in 2004. The Corporation did not increase service charge income in 2005 and total checking account recorded in the category of noninterest bearing demand deposits remained relatively flat for 2005. Net realized security gains were $135,000 lower than the $191,000 recorded in 2004 primarily from the result of changes in market interest rates and the overall asset liability structuring needs of the Corporation. Other income was $571,000 in 2005, which was a decrease of $230,000 from 2004. The decrease was primarily attributable to a decrease in gains recorded on the sale of portfolio loans, which was $53,000 in 2005 versus $255,000 in 2004, or a decrease of $202,000. NONINTEREST EXPENSE Noninterest expense for 2006 of $14.5 million increased 10.5%, or $1.4 million over 2005. The increase was largely attributable to an increase in salary, benefits and payroll taxes associated with the Trust and Wealth Management divisions and the Grosse Pointe branch. 57 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Total salaries, benefits and payroll taxes in 2006, increased $1.1 million, or 14.0% over 2005. The largest component of the increase was attributable to the trust and wealth management operations, which had a respective increase in salaries, payroll and benefits of $421,000. The Corporation started the wealth management division in early 2006 with a high level executive and support staff. The increase in salary expense in the trust division was partially due to a full year's salary and benefit expense in 2006 compared to a partial year in 2005, as the trust division started July 1, 2005. Additionally, a high-level executive was added in 2006 as the replacement for the retiring division head. Additionally, the new branch location established in 2006 in Grosse Pointe, Michigan added an additional $190,000 in payroll expense in 2006 as the branch was staffed with a regional banking executive and branch staff. Salaries, benefits and payroll taxes related to the Mortgage Company decreased $229,000 in 2006, with the decrease related to reduced level of commission related expense on lower origination of mortgages from the previous year. The remainder of the increase was attributable to merit increases, increases in health care costs and an increase in the supplemental executive retirement plan over the prior year. The SERP accrual increased due in part to factors including the amount of participants accrued for over the full year. The Corporation has used Bank Owned Life Insurance to informally fund the SERP and offset the expense of providing the SERP plan to key executives. Net occupancy expense of $1.9 million, increased $230,000 or 14.1% over 2005. The increase was largely due to an increase in rent in other occupancy related costs of new mortgage loan production offices started in 2006 in different states. Additionally, the Bank opened a new branch location in Grosse Pointe, Michigan, which started operations in June 2006. Increases in utility costs during 2006, were offset by reductions in equipment service agreement costs. Total other operating expense of $3.9 million increased $68,000 or 1.8% over 2005, with the significant changes highlighted below. Data processing expense was $549,000 in 2006, which was an increase of $70,000 or 14.6%. The increase was attributable to upgrades in technology required to meet regulatory requirements and increased expense related with branch expansion. Telephone expense was $214,000 for 2006, which was an increase of $62,000 or 40.8%. The increase was attributable to costs related with the voice over IP system the Corporation has expanded to all branches and loan production offices in 2006, which should reduce these expenses in the future. Legal expenses were $316,000 in 2006, which was a reduction of $123,000 from 2005. The decrease in legal expenses in 2006 was due in part to the additional legal costs related to the River Place Financial Inc., acquisition in 2005. Noninterest expense in 2005 was $13.1 million, a decrease of $214,000 from 2004, or a decrease of 1.60%. Salary, benefits and payroll taxes for 2005 were $7.7 million, a decrease of $201,000, or 2.5% compared to 2004. Salaries, benefits and payroll taxes related to the Mortgage Company decreased $1.0 million in 2005 compared to 2004. The decrease in salaries, benefits and payroll taxes from the Mortgage Company, being primarily variable based commission expense was directly related to the decrease in mortgage banking income noted above and detailed in the Consolidated Statement of Income. Offsetting the decrease in salaries, benefits and payroll taxes in the mortgage company was increases in salaries, benefits and payroll taxes attributable to the staffing of trust operations, which started in June 2005, the addition of two commercial lenders at the Rochester Hills branch location, the general growth and needs of infrastructure of the Corporation as well as merit increases, which averaged 3.0% through the Corporation. Total net occupancy expense of $1.6 million, increased $137,000 or 9.1% with the increase attributable to higher utility costs, the increased depreciation expense of the new headquarters and the general costs of expanded operations of the Corporation and subsidiaries. Total other operating expense of $3.8 million decreased $150,000 or 3.8% in 2005 over 2004, with the significant changes highlighted below. The higher level of loan workouts in 2004 over 2005 was the primary reason for the $115,000, or 20.7%, decrease in legal fees. Total advertising, business development and public relations expense of $672,000 decreased $70,000, or 9.4%, from 2004 due to an effort to reduce advertising conducted by outside vendors and concentrate on in-house staff. Data processing expense of $479,000 increased $38,000, or 8.6%, from continued emphasis on compliance and general safeguarding of operations. Professional and regulatory fees of $438,000 increased $130,000 or 42.2%, due to expenses associated with the placement fees for new officers, coupled with consulting and other expenses in the acquisition of River Place Financial Corporation. Telephone related costs of $152,000 decreased $35,000 or 18.7%, due in part to the installation of a voice over IP telephone system in April of 2005. Other categories of other noninterest expense were relatively unchanged during 2005. 58 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS INCOME TAXES The provision for federal income taxes of $363,000 for 2006 decreased $816,000 or 69.2%, from the federal income tax provision in 2005. The decrease was primarily attributable to a lower level of pretax income in 2006 over 2005, coupled with a lower effective tax rate. The effective tax rate for 2006 and 2005 was 14.8% and 27.7%, respectively. The statutory tax rate for the Corporation is 34%. The lower effective tax rate is primarily due to investments in bank qualified tax-exempt securities and the Bank's ownership in bank owned life insurance (BOLI). The increase in cash surrender value of BOLI is exempt from federal income tax. The provision for federal income taxes of $1,179,000 for 2005 increased $397,000 or 50.8%, from the federal income tax provision in 2004. The increase was primarily attributable to a higher level of pretax income in 2005 over 2004, coupled with a slightly higher effective tax rate. The effective tax rate for 2005 and 2004 was 27.7%and 26.2%, respectively. The statutory tax rate for the Corporation is 34%. The lower effective tax rate is primarily due to investments in bank qualified tax-exempt securities and the Bank's ownership in bank owned life insurance (BOLI). The increase in cash surrender value of BOLI is exempt from federal income tax. LIQUIDITY AND CAPITAL RESOURCES; ASSET/LIABILITY MANAGEMENT The liquidity of a bank allows it to provide funds to meet loan requests, to accommodate possible outflows of deposits, and to take advantage of other investment opportunities. Funding of loan requests providing for liability outflows and managing interest rate margins require continuous analysis to attempt to match the maturities and repricing of specific categories of loans and investments with specific types of deposits and borrowings. Bank liquidity depends upon the mix of the banking institution's potential sources and uses of funds. The major sources of liquidity for the Bank have been deposit growth, federal funds sold, loans and securities which mature within one year, and sales of residential mortgage loans. Additional liquidity is provided by $74.6 million in available unsecured federal funds borrowing facilities and a $150.0 million secured line of credit with the FHLB. Large deposit balances which might fluctuate in response to interest rate changes are closely monitored. These deposits consist mainly of jumbo certificates of deposit. We anticipate that we will have sufficient funds available to meet our future commitments. As of December 31, 2006, unused commitments comprised $93.9 million. The Bank has $165.8 million in time deposits coming due within the next twelve months from December 31, 2006. At December 31, 2006, the Bank had $108.0 million in brokered certificates of deposit, of which $47.9 million is due within one year or less. The Bank will continue to use brokered certificates and other wholesale funding sources for replacement sources of matured funds. Additionally, at December 31, 2006, municipal time deposits and internet time deposits were $56.0 million and $5.3 million, respectively. Municipal time deposits typically have maturities less than three months. $3.2 million of internet certificates of deposit mature in one year or less. On February 15, 2007, the Corporation's Board of Directors declared the Corporation's twentieth consecutive quarterly cash dividend of $0.06 per common share, payable April 1, 2007, to shareholders of record March 1, 2007. The largest uses and sources of cash and cash equivalents for the Corporation for the year ended December 31, 2006, as noted in the Consolidated Statement of Cash Flow, were centered primarily on the uses of cash in investing activities and the net cash provided by financing activities. The uses of cash in investing activities were largely due to the increase in loans of $32.6 million and the purchase of securities of $30.5 million, offset by maturities, calls and sales of securities totaling $33.5 million. The purchase of property and equipment for $1.2 million was primarily due leasehold improvements for the new Grosse Pointe branch and some remaining costs of the completion of the construction of the new administration building for the Corporation and Bank. Offsetting the uses of cash in investing activities, was the area of cash provided from financing activities which included net increases in demand and savings, time deposits and short term borrowings of $17.3 million, $24.2 million, and $2.5 million, respectively. The net cash provided in operating activities was $4.7 million, which was largely attributable to net income of $2.1 million and supplemented by the cash proceeds from the net decrease in the loans held for sale. Total cash and cash equivalents at the end of December 31, 2006 was $24.7 million, which was an increase of $13.7 million from December 31, 2005. 59 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OFF -BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS Off-Balance Sheet Arrangements. As of December 31, 2006, we have not participated in any material unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special entities. The Corporation does have significant commitments to fund loans in the ordinary course of business. These commitments and resulting off balance sheet risk are further discussed in Note 18 of the Corporation's Consolidated Financial Statements. Contractual Obligations. Payments Due by Period ----------------------------------------------- Less than 1-3 3.5 More than Total 1 Year Years Years 5 Years ------- --------- ----- ----- --------- Long term debt (1) $10,405 $ 50 $ 45 -- $10,310 Capital lease obligations -- -- -- -- -- Operating leases (2) 1,333 250 383 $289 411 Other contractual obligations (3) 768 384 384 (1) Includes $95,000 of long term debt from a Note payable on the Bank's employee stock ownership plan (see Note 10 to the Consolidated Financial Statements) and $10.3 million of Subordinated Debentures (see Note 11 to the Consolidated Financial Statements). (2) See Note 14 to the Consolidated Financial Statements. (3) Remaining contract with core processing provider for IT services. 60 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK Managing rates on earning assets and interest bearing liabilities focuses on maintaining stability in the net interest margin, an important factor in earnings growth and stability. Emphasis is placed on maintaining a controlled rate sensitivity position to avoid wide swings in margins and to manage risk due to changes in interest rates. The Corporation's Asset Liability Committee ("ALCO") meets periodically. Some of the major areas of focus of the ALCO incorporate the following overview functions: review the interest rate risk sensitivity of the Bank to measure the impact of changing interest rates on the Bank's net interest income, review the liquidity position through various measurements, review current and projected economic conditions and the corresponding impact on the Bank, ensure that capital and adequacy of the allowance for loan losses are maintained at proper levels to sustain growth, monitor the investment portfolio, recommend policies and strategies to the Board that incorporate a better balance of our interest rate risk, liquidity, balance sheet mix and yield management, and review the current balance sheet mix and proactively determine the future product mix. The Corporation currently utilizes two quantitative tools to measure and monitor interest rate risk: static gap analysis and net interest income simulation modeling. Each of these interest rate risk measurements has limitations, but management believes when these tools are evaluated together, they provide a balanced view of the exposure the Corporation has to interest rate risk. Interest sensitivity gap analysis measures the difference between the assets and liabilities repricing or maturing within specific time periods. An asset-sensitive position indicates that there are more rate-sensitive assets than rate-sensitive liabilities repricing or maturing within specific time periods, which would generally imply a favorable impact on net interest income in periods of rising interest rates and a negative impact in periods of falling rates. A liability-sensitive position would generally imply a negative impact on net interest income in periods of rising rates and a positive impact in periods of falling rates. Gap analysis has limitations because it cannot measure precisely the effect of interest rate movements and competitive pressures on the repricing and maturity characteristics of interest-earning assets and interest-bearing liabilities. In addition, a significant portion of our adjustable-rate assets have limits on their minimum and maximum yield, whereas most of our interest-bearing liabilities are not subject to these limitations. As a result, certain assets and liabilities indicated as repricing within a stated period may in fact reprice at different times and at different volumes, and certain adjustable-rate assets may reach their yield limits and not reprice. 61 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following table presents an analysis of our interest-sensitivity gap position at December 31, 2006. All interest-earning assets and interest-bearing liabilities are shown based on the earlier of their contractual maturity or repricing date adjusted by forecasted prepayment and decay rates, our historical experience, and the repricing and prepayment characteristics of portfolios acquired through acquisition. After Three After One Within Months But Year But After Three Within Within Five Months One Year Five Years Years Total -------- ----------- ---------- ------- -------- (In thousands) Interest earning assets Federal funds sold $ 13,700 $ -- $ -- $ -- $ 13,700 Securities, at amortized cost 4,860 12,502 27,415 38,312 83,089 FHLB stock -- -- -- -- -- Loans (including held for sale) 139,856 62,451 142,762 25,654 370,723 -------- -------- -------- ------- -------- Total 158,416 74,953 170,177 63,966 $467,512 ======== Interest bearing liabilities NOW and money market accounts 40,457 3,789 15,093 -- 59,339 Savings deposits 1,057 2,114 7,398 -- 10,569 Jumbo time deposits 61,832 74,080 71,187 -- 207,099 Time deposits < $100,000 5,766 24,018 15,735 -- 45,519 Repurchase agreements 15,688 -- -- -- 15,688 FHLB 3,000 11,000 36,328 33,200 83,528 Capitalized lease obligation and ESOP loan 95 -- -- -- 95 Subordinated debentures 10,310 -- -- -- 10,310 -------- -------- -------- ------- -------- Total 138,205 115,001 145,741 33,200 $432,147 -------- -------- -------- ------- ======== Rate sensitivity gap $ 20,211 ($40,048) $ 24,436 $30,766 ======== ======== ======== ======= Cumulative rate sensitivity gap ($19,837) $ 4,599 $35,365 ======== ======== ======= Rate sensitivity gap ratio 1.15x 0.65x 1.17x 1.93x Cumulative rate sensitivity gap ratio 0.92x 1.01x 1.08x 62 COMMUNITY CENTRAL BANK CORPORATION MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The Bank also evaluates interest rate risk using a simulation model. The use of simulation models to assess interest rate risk is an accepted industry practice, and the results of the analysis are useful in assessing the vulnerability of the Bank's net interest income to changes in interest rates. However, the assumptions used in the model are oversimplifications and not necessarily representative of the actual impact of interest rate changes. The simulation model assesses the direction and magnitude of variations in net interest income resulting from potential changes in market interest rates. Key assumptions in the model include prepayment speeds of various loan and investment assets; cash flows and maturities of interest-sensitive assets and liabilities, and changes in market conditions impacting loan and deposit volumes and pricing. These assumptions are inherently uncertain, and subject to fluctuation and revision in a dynamic environment. Therefore, the model cannot precisely estimate future net interest income or exactly predict the impact of higher or lower interest rates. Actual results may differ from simulated results due to, among other factors, the timing, magnitude and frequency of interest rate changes, changes in market conditions and management's pricing decisions and customer reactions to those decisions. On a quarterly basis, the net interest income simulation model is used to quantify the effects of hypothetical changes in interest rates on the Bank's net interest income over a projected twelve-month period. The model permits management to evaluate the effects of shifts in the Treasury yield curve, upward and downward, on net interest income expected in a stable interest rate environment. As of December 31, 2006, the table below reflects the impact the various instantaneous parallel shifts in the yield curve would have on net interest income over a twelve month period of time from the base forecast. Interest rate risk is a potential loss of income and/or potential loss of economic value of equity. Rate sensitivity is the measure of the effect of changing interest rates on the Bank's net interest income or the net interest spread. The policy of the Bank shall be to risk no more than 10% of its net interest income in a changing interest rate scenario of +/- 200 basis points over a one-year simulation period. Furthermore, no more than 15% of net interest income can be projected at risk in a scenario of +/- 300 basis points over a one-year simulation period. Percentage Change Interest Rate Scenario In Net Interest Income ---------------------- ---------------------- Interest rates up 300 basis points (0.54%) Interest rates up 200 basis points 0.61% Interest rates up 100 basis points 0.95% Base Case -- Interest rates down 100 basis points 0.08% Interest rates down 200 basis points 0.52% Interest rates down 300 basis points 1.09% APPLICATION OF CRITICAL ACCOUNTING POLICIES ALLOWANCE FOR CREDIT LOSSES: The Corporation performs a detailed quarterly review of the allowance for credit losses. The Corporation evaluates those loans classified as substandard, under its internal risk rating system, on an individual basis for impairment under SFAS 114. The level and allocation of the allowance is determined primarily on management's evaluation of collateral value, less the cost of disposal, for loans reviewed in this category. The remainder of the total loan portfolio is segmented into homogeneous loan pools with similar risk characteristics for evaluation under SFAS 5. The Corporation uses factors such as, historical portfolio losses, national and local economic trends and levels of delinquency to determine the appropriate level and allocation of the allowance for loans in this grouping. The Corporation's policy dictates that specifically identified credit losses be recognized immediately by a charge to the allowance for credit losses. Inherent risks and uncertainties related to determination of adequacy of the allowance for credit losses require management to depend on estimates, appraisals and evaluations of loans to prepare the analysis. Changes in economic conditions and the financial prospects of borrowers may result in changes to the estimates, appraisals and evaluations used. In addition, if circumstances and losses differ substantially from management's assumptions and estimates, the allowance for credit losses may not be sufficient to absorb all future losses and net income could be significantly impacted. 63 COMMUNITY CENTRAL BANK CORPORATION STOCKHOLDER INFORMATION SEC FORM 10-KSB Copies of the Corporation's annual report on Form 10-KSB, as filed with the Securities and Exchange Commission are available to stockholders without charge, upon written request. Please mail your request to Ray T. Colonius; Corporate Treasurer, Community Central Bank Corporation, 120 North Main Street, Mount Clemens, MI 48043. STOCK INFORMATION The common stock of Community Central Bank Corporation trades on The NASDAQ Global Market under the ticker symbol "CCBD." At December 31, 2006, there were 3,829,758 shares of Community Central Bank Corporation common stock issued and outstanding and approximately 500 shareholders of record. The following table presents the quarterly range of high and low sales prices of Community Central Bank Corporation common stock for 2005 and 2006, as well as the dividends declared during the stated periods. The price information set forth in the table was reported by The NASDAQ Global Market. Our cash dividend payout policy is continually reviewed by management and the Board of Directors. Dividend payment decisions are made after considering a variety of factors, including earnings, financial condition, market considerations and regulatory restrictions. The Corporation relies significantly upon dividends originating from the Bank to accumulate cash for payment of dividends to our stockholders. Restrictions of dividend payments from the Bank are described in Note 19 of the Notes to Consolidated Statements included in this Annual Report. 2006 Cash --------------- Dividends Quarter High Low Declared - ------- ------ ------ --------- Fourth $12.00 $10.76 $.06 Third 12.00 10.40 .06 Second 11.85 11.33 .06 First 13.08 10.66 .06 2005 Cash --------------- Dividends Quarter High Low Declared - ------- ------ ------ --------- Fourth $13.81 $11.94 $.06 Third 14.66 12.93 .05 Second 15.12 13.13 .05 First 16.62 12.30 .05 Price information has been retroactively adjusted to reflect the issuance of stock dividends 64 COMMUNITY CENTRAL BANK CORPORATION STOCKHOLDER INFORMATION STOCKHOLDER RETURN PERFORMANCE PRESENTATION The line graph below compares the cumulative total stockholder return on Community Central Bank Corporation's common stock to the cumulative total return of a broad index of the Nasdaq Stock Market and a state commercial bank industry index for the period December 31, 2001 through December 31, 2006. The information presented below assumes $100 was invested on December 31, 2001 in Community Central Bank Corporation's common stock and in each of the indices and assumes the reinvestment of all dividends. Historical stock price performance is not necessarily indicative of future stock price performance. 5-YEAR COMPARISON OF CUMULATIVE TOTAL RETURN AMONG COMMUNITY CENTRAL BANK CORPORATION, NASDAQ MARKET INDEX AND STATE COMMERCIAL BANK (HEMSCOTT GROUP) INDEX (PERFORMANCE GRAPH) 12/31/01 12/31/02 12/31/03 12/31/04 12/31/05 12/31/06 -------- -------- -------- -------- -------- -------- Community Central Bank Corporation $100.00 $113.63 $170.74 $169.15 $183.58 $178.37 State Commercial Bank Index 100.00 93.67 122.15 132.84 130.62 148.64 NASDAQ Market Index 100.00 69.75 104.88 113.70 116.19 128.12 65 COMMUNITY CENTRAL BANK CORPORATION STOCKHOLDER INFORMATION PRIMARY MARKET MAKERS Hill, Thompson, Magid & Co., Inc. 15 Exchange Place Jersey City, NJ 07302-3912 Wedbush Morgan Securities, Inc. 4949 S.W. Meadows Road, Suite 100 Lake Oswego, OR Susquehanna Capital Group 401 City Avenue Balacynwd, PA 19004 Howe Barnes Investment, Inc. 222 South Riverside Plaza, 7th Floor Chicago, IL 60606 Knight Securities, L.P. 545 Washington Blvd. Jersey City, NJ 07310 UBS Capital Markets, L.P. 111 Pavosia Avenue East Jersey City, NJ 07310 STOCK REGISTRAR AND TRANSFER AGENT Computershare Trust Company, N.A. PO Box 43010 Providence, RI 02940-3010 Shareholder Inquiries 1-800-426-5523 www.computershare.com INDEPENDENT AUDITOR Plante & Moran, PLLC 2601 Cambridge Ct., Suite 500 Auburn Hills, MI 48326 LEGAL COUNSEL Silver, Freedman & Taff, LLP 1700 Wisconsin Avenue, N.W. Washington D.C. 20007 INFORMATION News media representatives and those seeking additional information about the Corporation should contact Ray T. Colonius, Corporate Treasurer, at (586) 783-4500, or by writing him at 120 North Main Street, Mount Clemens, MI 48043. ANNUAL MEETING This year's annual meeting of stockholders will be held at 9:00 a.m., on Tuesday, April 17, 2007, at Best Western Concorde Inn, 44315 Gratiot Avenue, Clinton Township, MI 48036. 66