1 EXHIBIT 11-21 PRIMARY AND FULLY DILUTED EARNINGS PER SHARE OF COMMON STOCK Year Ended December 31 --------------------------------------------- 1994 1993 1992 ------ ------ ------ (Thousands, except per share amounts) PRIMARY: Earnings for Common Stock . . . . . . . . . . . . . . . . . $390,269 $491,066 $557,549 Weighted average number of common shares outstanding (a) . . . . . . . . . . . . . . . . . 146,152 147,031 146,998 Earnings per share of Common Stock based on weighted average number of shares outstanding . . . . . . . . . . . . . . . . . . $ 2.67 $ 3.34 $ 3.79 FULLY DILUTED: Earnings for Common Stock . . . . . . . . . . . . . . . . . $390,269 $491,066 $557,549 Convertible Preferred Stock dividends . . . . . . . . . . . 314 340 373 -------- -------- -------- $390,583 $491,406 $557,922 ======== ======== ======== Weighted average number of common shares outstanding (a) . . . . . . . . . . . . . . . . . 146,152 147,031 146,998 Conversion of convertible Preferred Stock . . . . . . . . . . . . . . . . . . . . . . . . . . 324 351 384 -------- -------- -------- 146,476 147,382 147,382 ======= ======= ======= Earnings per share of Common Stock assuming conversion of outstanding convertible Preferred Stock . . . . . . . . . . . . . . . $ 2.67 $ 3.33 $ 3.79 --------------- (a) Based on a daily average. 61