1
                                                FILED PURSUANT TO RULE 424(b)5
                                                     REGISTRATION NO. 33-57719
                                                                   33-57719-01
 
PROSPECTUS
 
                                7,000,000 Shares
 
                             CMS Energy Corporation
                              CLASS G COMMON STOCK
                            ------------------------
All of the shares of CMS Energy Corporation Class G Common Stock ("Class G
Common Stock") offered hereby are being sold by CMS Energy Corporation ("CMS
  Energy"). Prior to this offering, there has been no public market for the
  Class G Common Stock. See "Underwriters" for a discussion of the factors
     considered in determining the initial public offering price.
 
    The Class G Common Stock is Common Stock of CMS Energy and is intended to
reflect the separate performance of the natural gas distribution, storage and
transportation businesses conducted by Consumers Power Company ("Consumers") and
Michigan Gas Storage Company ("MGS") (such businesses, collectively, will be
attributed to the "Consumers Gas Group"). Consumers is a direct subsidiary of
CMS Energy and MGS is a wholly-owned direct subsidiary of Consumers. The Class G
Common Stock is one of two classes of the Common Stock of CMS Energy, the other
being CMS Energy Corporation Common Stock ("CMS Energy Common Stock").
 
    Dividends on the Class G Common Stock will be paid at the discretion of the
Board of Directors of CMS Energy ("Board of Directors") based primarily upon the
earnings and financial condition of the Consumers Gas Group, and, to a lesser
extent, CMS Energy as a whole. Dividends will be payable out of the lesser of
(i) the assets of CMS Energy legally available therefor and (ii) the Available
Class G Dividend Amount. Dividends with respect to the Class G Common Stock are
expected to be paid commensurate with dividend practices of comparable
publicly-held local natural gas distribution companies generally. Management
believes that such practices currently are to pay out from 70% to 85% of annual
earnings available for dividends on common stock. Consistent with this policy,
CMS Energy currently intends to pay an initial quarterly dividend on the Class G
Common Stock of $.28 per share. Since there has been no public market for the
Class G Common Stock, there can be no assurance as to the degree to which the
market price of the Class G Common Stock will accurately reflect the performance
of the Consumers Gas Group or the dividend policy established by the Board of
Directors. In addition, holders of Class G Common Stock, as shareholders of CMS
Energy, will be subject to all the risks associated with an investment in CMS
Energy and all of its businesses, assets and liabilities.
 
    In the event of a disposition by CMS Energy of all or substantially all of
the properties and assets attributed to the Consumers Gas Group, CMS Energy is
required to exchange for each outstanding share of Class G Common Stock a number
of shares of CMS Energy Common Stock having a Fair Market Value equal to 110% of
the Fair Market Value of one share of Class G Common Stock. CMS Energy may, in
the sole discretion of the Board of Directors, at any time exchange for each
outstanding share of Class G Common Stock a number of shares of CMS Energy
Common Stock having a Fair Market Value equal to 115% of the Fair Market Value
of one share of Class G Common Stock. See "Description of Capital Stock -- Class
G Common Stock."
                            ------------------------
 
    The Class G Common Stock has been approved for listing on the New York Stock
Exchange ("NYSE"), subject to official notice of issuance, under the symbol
"CPG."
                            ------------------------
 
         SEE "RISK FACTORS" AT PAGES 16-23 FOR INFORMATION THAT SHOULD
                    BE CONSIDERED BY PROSPECTIVE INVESTORS.
                            ------------------------
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
             PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                              CRIMINAL OFFENSE.

                            ------------------------
                             PRICE $17 3/4 A SHARE
                            ------------------------
 


                                                                            UNDERWRITING
                                                      PRICE TO              DISCOUNTS AND            PROCEEDS TO
                                                       PUBLIC              COMMISSIONS(1)           CMS ENERGY(2)
                                                      --------             --------------           -------------
                                                                                      
Per Share......................................         $17.75                 $1.065                  $16.685
Total(3).......................................      $124,250,000            $7,455,000             $116,795,000

 
- ------------
 
(1) CMS Energy has agreed to indemnify the Underwriters against certain
    liabilities, including liabilities under the Securities Act of 1933, as
    amended. See "Underwriters."
(2) Before deducting expenses payable by CMS Energy estimated at $1,294,966.
(3) CMS Energy has granted to the Underwriters an option, exercisable within 30
    days of the date hereof, to purchase up to an aggregate of 1,000,000
    additional shares at the price to public less underwriting discounts and
    commissions for the purpose of covering over-allotments, if any. If the
    Underwriters exercise such option in full, the total price to public,
    underwriting discounts and commissions and proceeds to CMS Energy will be
    $142,000,000, $8,520,000 and $133,480,000, respectively. See "Underwriters."
                            ------------------------
 
    The shares of Class G Common Stock are offered, subject to prior sale, when,
as and if accepted by the Underwriters named herein and subject to approval of
certain legal matters by Reid & Priest LLP, counsel for the Underwriters. It is
expected that the delivery of the shares will be made on or about July 26, 1995,
at the office of Morgan Stanley & Co. Incorporated, New York, N.Y., against
payment therefor in New York funds.
                            ------------------------
 
MORGAN STANLEY & CO.
    Incorporated
 
                  DONALDSON, LUFKIN & JENRETTE
                      Securities Corporation

                                  A.G. EDWARDS & SONS, INC.
 
                                            MERRILL LYNCH & CO.
 
                                                      FIRST OF MICHIGAN
                                                          Corporation
July 21, 1995
   2
 
     NO PERSON IS AUTHORIZED IN CONNECTION WITH ANY OFFERING MADE HEREBY TO GIVE
ANY INFORMATION OR TO MAKE ANY REPRESENTATION OTHER THAN AS CONTAINED OR
INCORPORATED BY REFERENCE IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY CMS ENERGY OR BY ANY UNDERWRITER. THIS PROSPECTUS DOES NOT CONSTITUTE AN
OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY TO ANY PERSON IN ANY
JURISDICTION IN WHICH IT IS UNLAWFUL TO MAKE SUCH AN OFFER OR SOLICITATION.
NEITHER THE DELIVERY OF THIS PROSPECTUS AT ANY TIME NOR ANY SALE MADE HEREUNDER
SHALL UNDER ANY CIRCUMSTANCES IMPLY THAT THE INFORMATION CONTAINED OR
INCORPORATED BY REFERENCE IN THIS PROSPECTUS IS CORRECT AS OF ANY TIME
SUBSEQUENT TO THE DATE HEREOF.
                            ------------------------
 
                               TABLE OF CONTENTS


                                                   PAGE
                                                   ----
                                                
Incorporation of Certain Documents by
  Reference......................................     2
Prospectus Summary...............................     3
Risk Factors.....................................    16
Use of Proceeds..................................    23
Capitalization...................................    24
Dividend Policy..................................    24
Primary Source of Dividends for the Common Stock
  of CMS Energy; Restrictions on Sources of
  Dividends......................................    26
Certain Management and Accounting Policies.......    27
Business of the Consumers Gas Group..............    30
Consumers Gas Group -- Selected Financial and
  Operating Data.................................    42
Consumers Gas Group -- Unaudited Pro Forma
  Condensed Statements of Income.................    43
Consumers Gas Group -- Management's Discussion
  and Analysis of Financial Condition and Results
  of Operations..................................    44
 

                                                   PAGE
                                                   ----
                                                
CMS Energy -- Selected Consolidated Financial
  Information....................................    50
CMS Energy -- Unaudited Pro Forma Condensed
  Consolidated Financial Statements..............    51
CMS Energy -- Management's Discussion and
  Analysis of Financial Condition and Results of
  Operations.....................................    53
Description of Capital Stock.....................    65
Certain Federal Income Tax Effects of Offering...    74
Underwriters.....................................    75
Legal Opinions...................................    77
Experts..........................................    77
Available Information............................    77
Appendix I -- Glossary...........................   I-1
Appendix II -- Class G Common Stock Retained
  Interest Illustrations.........................  II-1
Index to Financial Statements....................   F-1

 
                            ------------------------
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     The following documents filed by CMS Energy with the Securities and
Exchange Commission (the "Commission") (File No. 1-9513) pursuant to the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), are hereby
incorporated by reference in this Prospectus and shall be deemed to be a part
hereof: (i) CMS Energy's Annual Report on Form 10-K for the year ended December
31, 1994; (ii) CMS Energy's Quarterly Report on Form 10-Q for the quarterly
period ended March 31, 1995; and (iii) CMS Energy's Current Reports on Form 8-K
dated January 10 and February 2, 1995.
 
     All documents subsequently filed by CMS Energy pursuant to Section 13(a),
13(c), 14 or 15(d) of the Exchange Act and prior to the termination of the
offering of the Class G Common Stock contemplated hereby (the "Offering") shall
be deemed to be incorporated by reference herein and shall be deemed to be a
part hereof from the date of filing of such documents (such documents, and the
documents enumerated above, being hereinafter referred to as "Incorporated
Documents"). Any statement contained in an Incorporated Document shall be deemed
to be modified or superseded for purposes of this Prospectus to the extent that
a statement contained herein or in any other subsequently filed Incorporated
Document modifies or supersedes such statement. Any such statement so modified
or superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus.
 
     CMS Energy undertakes to provide without charge to each person to whom a
copy of this Prospectus has been delivered, upon the written or oral request of
any such person, a copy of any or all of the documents referred to above which
have been or may be incorporated in this Prospectus by reference, other than
exhibits to such documents (unless such exhibits are specifically incorporated
by reference into such documents). Requests for such copies should be directed
to CMS Energy Corporation at its principal executive offices located at Fairlane
Plaza South, Suite 1100, 330 Town Center Drive, Dearborn, Michigan 48126,
Attention: Office of the Secretary, telephone: (313) 436-9200.
 
     Certain information contained in this Prospectus summarizes, is based upon,
or refers to information and financial statements contained in one or more
Incorporated Documents; accordingly, such information contained herein is
qualified in its entirety by reference to such documents and should be read in
conjunction therewith.
                            ------------------------
 
     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICES OF THE CLASS G COMMON
STOCK OR CMS ENERGY COMMON STOCK AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE
PREVAIL IN THE OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NEW YORK
STOCK EXCHANGE OR CERTAIN OTHER EXCHANGES OR OTHERWISE. SUCH STABILIZING, IF
COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
                                        2
   3
 
                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed information and financial statements
appearing elsewhere in this Prospectus and in the Incorporated Documents. As
used herein, "CMS Energy" means CMS Energy Corporation and its consolidated
subsidiaries, including the Consumers Gas Group. The description of the terms of
the Class G Common Stock in this Prospectus reflects the Restated Articles of
Incorporation of CMS Energy authorizing the Class G Common Stock which has been
filed with the Michigan Department of Commerce ("Restated Articles of
Incorporation"). References in this Prospectus to the "Articles of
Incorporation" refer to the Restated Articles of Incorporation, unless the
context requires otherwise. Unless indicated otherwise, the information
contained in this Prospectus assumes that the Underwriters do not exercise their
over-allotment option. Unless otherwise defined herein, capitalized terms used
in this Prospectus Summary have the respective meanings ascribed to them
elsewhere in this Prospectus. See "Glossary" in Appendix I.
 
                              CONSUMERS GAS GROUP
 
GENERAL
 
     The businesses attributed to the Consumers Gas Group consist of the natural
gas distribution, storage and transportation businesses (collectively, the "Gas
Distribution Business") conducted by Consumers and its subsidiary, MGS.
Consumers is a subsidiary of CMS Energy. For the year ended December 31, 1994,
the Gas Distribution Business conducted by the Consumers Gas Group was the
largest local natural gas distribution company in Michigan and the fifth largest
in the United States based on volumes of natural gas distributed (excluding gas
sold for resale). The Consumers Gas Group supplies natural gas for heating and
various other energy applications to approximately 1.5 million residential,
commercial and industrial customers in 45 of the 68 counties in Michigan's Lower
Peninsula through a distribution and transmission system consisting of 21,197
miles of distribution mains and 1,076 miles of transmission lines. The Consumers
Gas Group also operates 14 gas storage fields and related facilities. The
related facilities have a total certified storage capacity of approximately
359.2 billion cubic feet ("Bcf"), of which 130.0 Bcf is working gas. The Gas
Distribution Business is regulated as a public utility by the Michigan Public
Service Commission ("MPSC") and the Federal Energy Regulatory Commission
("FERC").
 
     The operating revenues attributable to the Consumers Gas Group for the
three months ended March 31, 1995 and the year ended December 31, 1994 were $482
million and $1,151 million, respectively, representing 43% and 32%,
respectively, of the total consolidated operating revenues of CMS Energy for
such periods. The pretax operating income attributable to the Consumers Gas
Group for the three months ended March 31, 1995 and the year ended December 31,
1994 was $91 million and $135 million, respectively, representing 44% and 27%,
respectively, of the total consolidated pretax operating income of CMS Energy
for such periods. The total assets attributable to the Consumers Gas Group as of
March 31, 1995 were $1,596 million, representing 22% of the consolidated total
assets of CMS Energy at that date. See "Business of the Consumers Gas Group" for
a more complete description of the Gas Distribution Business.
 
COMPETITIVE ADVANTAGES
 
     The Consumers Gas Group is well-positioned to capitalize on the
opportunities and meet the challenges of the deregulated gas market. The
Consumers Gas Group's principal competitive advantages include:
 
     - Consistent growth. The Consumers Gas Group's gas sales for the three
       months ended March 31, 1995 and the year ended December 31, 1994 were 109
       Bcf and 241 Bcf, respectively, with a total throughput of 134 Bcf and 314
       Bcf for those periods (excluding sales to a related partnership, Midland
       Cogeneration Venture ("MCV") Limited Partnership ("MCV Partnership")).
       Such sales have grown at an average annual growth rate since 1990 of
       approximately 3.3% (1.6% weather-adjusted). The weather-adjusted growth
       is primarily attributable to an increase in the number of customers
       served. Since 1990, the Consumers Gas Group has experienced an average
       annual customer growth rate of
 
                                        3
   4
 
       1.5% (approximately 20,000 customers) per year. See "Business of the
       Consumers Gas Group -- Customers."
 
     - Diversity and stability of customers served. The Consumers Gas Group's
       sales are derived from a diversity of customers with no substantial
       dependence on a particular customer. The Consumers Gas Group's
       approximately 1.5 million customers include approximately 1.4 million
       residential customers, 98,000 commercial customers and 8,500 industrial
       customers. In 1994, residential customers, the primary component of the
       Consumers Gas Group's load, represented slightly more than half of
       throughput, while the industrial and commercial classes each represented
       about one-fourth (excluding, in each case, sales to the MCV Partnership).
       For the three months ended March 31, 1995 and the year ended December 31,
       1994, approximately 70.0% and 69.0%, respectively, of the Consumers Gas
       Group's revenues were derived from this relatively stable residential
       customer base. The customer base of the Consumers Gas Group also includes
       several of the largest manufacturing businesses in the United States,
       such as Chrysler Corporation, Dow Chemical Company, Ford Motor Company,
       General Motors Corporation and Upjohn Company.
 
     - Low cost natural gas provider. The Consumers Gas Group's residential
       customers enjoy rates which are believed to be consistently among the
       lowest 15% of all U.S. local natural gas distribution companies. For the
       three months ended March 31, 1995 and the year ended December 31, 1994,
       the Consumers Gas Group's average rate for residential service was
       $4.34/Mcf and $4.62/Mcf ("Mcf" being a thousand cubic feet),
       respectively. See "Business of the Consumers Gas Group -- Business."
 
     - Substantial natural gas storage capacity. The 14 gas storage fields
       operated by the Consumers Gas Group have 130.0 Bcf of working gas
       storage. This storage capacity enabled Consumers Gas Group to provide
       approximately 51.0% of its sale requirements throughout the 1994-1995
       winter heating season (November 1 through March 31) and 75.0% of its
       February 1995 peak-day requirement from storage. These storage facilities
       allow the Consumers Gas Group to lower its peak-day entitlement from its
       pipeline suppliers, thereby reducing interstate pipeline costs. See
       "Business of the Consumers Gas Group -- Gas Storage."
 
     - Strategic location near interstate pipelines. The Consumers Gas Group is
       strategically located to receive gas deliveries from several interstate
       pipelines connected to the major producing regions of the United States
       and Canada. ANR Pipeline Company ("ANR"), Panhandle Eastern Pipeline
       Company ("Panhandle") and Trunkline Gas Company ("Trunkline") deliver gas
       from the U.S. Gulf Coast and the Mid-Continent areas. Gas produced in
       Western Canada is delivered to the Consumers Gas Group through several
       pipelines that ultimately deliver gas to Great Lakes Gas Transmission
       Company, which is connected directly to the Consumers Gas Group. See
       "Business of the Consumers Gas Group -- Gas Supply."
 
GROWTH STRATEGIES
 
     The Consumers Gas Group believes that if the Consumers Gas Group's
residential customer base grows at a rate of approximately 1.5% annually and gas
prices adjusted for inflation remain relatively unchanged, its annual gas
deliveries will grow to approximately 329.0 Bcf between 1994 and 1999
representing total growth over the period of 5.5%. However, there can be no
assurance that such growth will be achieved.
 
     The Consumers Gas Group has identified the following strategies to further
grow its residential, commercial and industrial customer base:
 
     - Increased usage by existing customers. The Consumers Gas Group believes
       that there are opportunities to increase revenues from its existing
       customer base. Studies conducted by the Consumers Gas Group show that
       many of its existing residential and commercial customers utilize non-gas
       furnaces, electric water heaters and wood burning fireplaces for space
       and water heating. The Consumers Gas Group intends to conduct marketing
       programs to switch these customers to natural gas for these purposes.
 
                                        4
   5
 
     - Attracting additional customers. The Consumers Gas Group plans to attract
       additional customers by expanding within its existing franchises. The
       Consumers Gas Group maintains franchises in each of the ten most populous
       counties in Michigan and the population of each of these counties has
       been growing. Through effective planning, the Consumers Gas Group intends
       to position its system expansion to secure future growth in these areas.
       The Consumers Gas Group intends to invest $37.7 million over the
       three-year period ending December 31, 1997 to construct additional gas
       mains. This program is designed to increase gas usage in the Consumers
       Gas Group's existing service area and to enable it to successfully
       compete with other local natural gas distribution companies for new
       customers. Finally, there are still significant numbers of potential gas
       customers who have a gas main in front of their home or establishment and
       do not have installed gas service. The conversion of these customers to
       gas service is an additional potential source of growth.
 
     - Co-generation. The Consumers Gas Group believes that there is a
       significant potential for development in its service area of gas powered
       cogeneration projects capable of generating from 1,000 to 50,000 kilowatt
       ("KW") of electricity. For projects of this type the Consumers Gas Group
       would have the ability to provide, in addition to gas supply, project
       engineering, equipment financing, operating and maintenance service and
       gas storage services.
 
     - Industrial conversions. Conversion of industrial processes to natural gas
       is also an area of expected sales growth for the Consumers Gas Group. For
       example, it is expected that laws mandating improvements in air quality
       will provide opportunities for converting industrial boiler load to
       clean-burning natural gas, and for additional utilization of natural gas
       for electric generation. The Consumers Gas Group believes that conversion
       projects also provide opportunities for project engineering, construction
       services, equipment financing, gas storage and other services which it is
       in a position to provide competitively.
 
     - New technologies. The Consumers Gas Group also expects additional growth
       from the development and use of Natural Gas Vehicles ("NGVs"). Pursuant
       to the Energy Policy Act of 1992, increasing percentages of the federal
       government's automotive fleet must consist of NGVs beginning in 1996; the
       federal government will be required to either convert gasoline-fueled
       vehicles into NGVs or purchase NGVs. The Consumers Gas Group believes
       that other automotive fleets, as well as indoor equipment such as
       forklifts and sweepers, will convert to NGVs, and thereafter certain
       portions of the general population may acquire or convert their existing
       vehicles to NGVs. The Consumers Gas Group estimates that each NGV
       represents 125 Mcf of natural gas consumption annually, equal to the
       natural gas consumption of an average single family home.
 
     - Revenue diversification. Historically, approximately 85% of Consumers Gas
       Group's gas throughput was weather related and weather can cause
       significant fluctuations in revenue. See "Business of the Consumers Gas
       Group -- Customers" below. Opportunities exist to diversify revenues by
       (i) growing off-peak load and (ii) creating and increasing new revenue
       from the sale of gas-related services and products, such as maintenance
       agreements related to gas equipment (e.g. furnaces), appliance repair and
       installation, sales of other equipment (e.g. carbon monoxide detectors,
       water heaters) and energy optimization services.
 
     In total, the Consumers Gas Group expects these and related additional
efforts to add approximately 38.0 Bcf of throughput by 1999 which is equivalent
to approximately $17.2 million of additional gross margin annually (excluding
recovery of the cost of gas supplied to customers). However, actual levels of
growth in total throughput and in the earnings of the Consumers Gas Group will
depend on general economic conditions, the availability of gas supply, gas
prices, alternate energy prices, the level of natural gas consumption, the
effects of regulation and other factors, and there can be no assurance that the
Consumers Gas Group will achieve increased sales or earnings.
 
                                        5
   6
 
                                   CMS ENERGY
 
     CMS Energy, incorporated in 1987, is the parent holding company of
Consumers and CMS Enterprises Company ("Enterprises"). Consumers, a combination
electric and gas utility company serving most of Michigan's Lower Peninsula, is
CMS Energy's largest subsidiary. Consumers' customer base includes a mix of
residential, commercial and diversified industrial customers, the largest of
which is the automotive industry. Enterprises is engaged in several non-utility
energy-related businesses including: (i) oil and gas exploration and production,
(ii) development and operation of independent power production facilities, (iii)
gas marketing services to utility, commercial and industrial customers and (iv)
transmission and storage of natural gas.
 
     CMS Energy conducts its principal operations through the following five
business segments: (i) electric utility operations; (ii) natural gas utility
operations; (iii) gas transmission and marketing; (iv) oil and gas exploration
and production operations; and (v) independent power production. Consumers or
Consumers' subsidiaries are engaged in two segments: electric operations and gas
utility operations. Consumers' electric and gas businesses are principally
regulated utility operations.
 
     CMS Energy's 1994 consolidated operating revenue was $3,619 million. This
consolidated operating revenue was derived from Consumers' sales of electric
energy (approximately 61% or $2,189 million), Consumers' gas operations
(approximately 32% or $1,151 million), gas transmission and marketing
(approximately 4% or $145 million), oil and gas exploration and production
activities (approximately 2% or $85 million) and independent power production
activities (approximately 1% or $45 million). Consumers' consolidated operations
in the electric and gas utility businesses account for the major share of CMS
Energy's total assets, revenue and income. CMS Energy's share of 1994
unconsolidated non-utility independent power production revenue was $385
million.
 
     Consumers is a public utility serving almost six million of Michigan's nine
million residents in all of the 68 counties in Michigan's Lower Peninsula.
Industries in Consumers' service area include automotive, metal, chemical, food
and wood products and a diversified group of other industries. Consumers' 1994
consolidated operating revenue of $3,356 million was derived approximately 65%
($2,189 million) from its electric utility business and approximately 35%
($1,151 million) from its gas utility business. Consumers' rates and certain
other aspects of its business are subject to the jurisdiction of the MPSC and
the FERC.
 
                                  THE OFFERING
 

                                   
Class G Common Stock offered by CMS
  Energy...........................   7,000,000 shares
Percentage of Consumers Gas Group
  equity represented by the offered
  shares...........................   CMS Energy is offering shares of Class G Common Stock
                                      representing 21.875% of the common stockholders' equity
                                      value attributed to the Consumers Gas Group.
Use of proceeds....................   All of the proceeds will be invested in the businesses
                                      and used for general corporate purposes of CMS Energy.
                                      Initially, such proceeds will be used to repay a portion
                                      of CMS Energy's indebtedness under a Credit Agreement
                                      dated as of July 29, 1994 (the "Credit Facility") among
                                      CMS Energy, Citibank, N.A. and Union Bank, as co-agents,
                                      and certain banks named therein, under which short-term
                                      borrowings are incurred for working capital purposes,
                                      and which at June 30, 1995 had $198 million principal
                                      amount outstanding with an annual interest rate of 7.6%,
                                      none of which is attributable to the Consumers Gas
                                      Group.
NYSE Symbol........................   "CPG."

 
                                  RISK FACTORS
 
     Prospective investors should carefully consider certain risks associated
with: (i) the Consumers Gas Group (including those related to the effects of
competition, regulation, decline in customer usage, weather and environmental
compliance); (ii) the other businesses of CMS Energy (including those related to
underrecovery of purchased power costs, nuclear operations and the potential
loss of exempt holding company status); and (iii) the new capital structure of
CMS Energy and the terms of the Class G Common Stock. See "Risk Factors."
 
                                        6
   7
 
                              CONSUMERS GAS GROUP
                      SUMMARY FINANCIAL AND OPERATING DATA
 
     The summary historical and pro forma financial data presented below have
been derived from the Consumers Gas Group Financial Statements and the
"Consumers Gas Group -- Unaudited Pro Forma Condensed Statements of Income"
contained elsewhere herein. The following summary data reflect the results of
operations and certain financial and operating data of the businesses attributed
to the Consumers Gas Group and should be read in conjunction with the Consumers
Gas Group Financial Statements, "Consumers Gas Group -- Management's Discussion
and Analysis of Financial Condition and Results of Operations," "Business of the
Consumers Gas Group," CMS Energy's Consolidated Financial Statements and "CMS
Energy -- Management's Discussion and Analysis of Financial Condition and
Results of Operations" contained elsewhere herein. The summary pro forma income
statement data presented below gives effect to the issuance and sale of the
shares of the Class G Common Stock offered hereby as if it had occurred on
January 1, 1994. The net proceeds of the Offering will initially be used to
repay a portion of the debt outstanding under the Credit Facility, none of which
is attributable to the Consumers Gas Group. Accordingly, other than with respect
to net income and net income per share available to outstanding Class G Common
Stock shareholders, no pro forma adjustments were necessary to the Consumers Gas
Group's historical financial statements to give effect to the transactions
described above. See "Use of Proceeds" and "Consumers Gas Group -- Unaudited Pro
Forma Condensed Statements of Income."
 


                                                               THREE MONTHS                 YEAR ENDED
                                                              ENDED MARCH 31,              DECEMBER 31,
                                                             -----------------     ----------------------------
                                                              1995       1994       1994       1993       1992
                                                             ------     ------     ------     ------     ------
                                                                 (IN MILLIONS, EXCEPT PER SHARE AMOUNTS AND
                                                                                 AS NOTED)
                                                                                          
INCOME STATEMENT DATA:
Operating revenue.........................................   $  482     $  528     $1,151     $1,160     $1,126
Operating expenses........................................      391        444      1,016      1,014      1,017
Pretax operating income...................................       91         84        135        146        109
Net operating income......................................       60         55         94        107         74
Net income................................................   $   50     $   46     $   53     $   66     $   40
Net income available to CMS Energy shareholders through
  Retained Interest -- Pro Forma(a).......................   $   39                $   41
Net income attributable to outstanding Class G Common
  Stock -- Pro Forma(a)...................................   $   11                $   12
Net income per share attributable to outstanding Class G
  Common Stock shareholders -- Pro Forma(a)...............   $ 1.56                $ 1.66
OTHER FINANCIAL DATA:
Cash flows from operations................................   $  116     $  122     $  155     $   83     $  108
Capital expenditures......................................       21         20        129        153        107
OPERATING DATA:
Sales and transportation deliveries (Bcf)(b)..............      148        168        391        389        364
Customers (in thousands)..................................    1,457      1,430      1,448      1,423      1,402
Average sales rate ($/Mcf)................................    $4.25      $4.16      $4.48      $4.46      $4.55

 


                                                              AS OF MARCH 31, 1995
                                                              ---------------------
                                                                  (IN MILLIONS)
                                                           
BALANCE SHEET DATA:
Property, plant and equipment net..........................          $   983
Total assets...............................................            1,596
Long-term debt (excluding current maturities)..............              425
Notes payable..............................................               10
Other liabilities..........................................              717
Preferred stockholders' equity.............................               78
Common stockholders' equity................................          $   366

 
- -------------------------
(a) Reflects the issuance and sale of 7 million shares of Class G Common Stock
    representing 21.875% of the equity attributable to the Consumers Gas Group.
 
(b) Excludes off-system transportation services.
 
                                        7
   8
 
                                   CMS ENERGY
                      SUMMARY FINANCIAL AND OPERATING DATA
 
     The summary historical and pro forma financial data presented below have
been derived from the CMS Energy Consolidated Financial Statements and the "CMS
Energy -- Unaudited Pro Forma Condensed Consolidated Financial Statements"
contained elsewhere herein. The following summary data reflect the historical
results of operations, and certain financial and operating data of CMS Energy
and its consolidated subsidiaries and should be read in conjunction with CMS
Energy's Consolidated Financial Statements and "CMS Energy -- Management's
Discussion and Analysis of Financial Condition and Results of Operations"
contained elsewhere herein. The summary pro forma income statement data
presented below gives effect to the sale of the shares of the Class G Common
Stock offered hereby and the application of the proceeds therefrom as if they
had occurred on January 1, 1994. The summary as adjusted balance sheet data give
effect to the sale of the shares of the Class G Common Stock offered hereby and
the application of the proceeds therefrom as if they had occurred on March 31,
1995. See "Use of Proceeds" and "CMS Energy -- Unaudited Pro Forma Condensed
Consolidated Financial Statements."
 


                                                    THREE MONTHS                 YEAR ENDED
                                                   ENDED MARCH 31,              DECEMBER 31,
                                                  -----------------     ----------------------------
                                                   1995       1994       1994       1993       1992
                                                  ------     ------     ------     ------     ------
                                                 (IN MILLIONS, EXCEPT PER SHARE AMOUNTS AND AS NOTED)
                                                                               
INCOME STATEMENT DATA:
Operating revenue..............................   $1,119     $1,142     $3,619     $3,482     $3,146
Pretax operating income........................      206        175        504        439        231
Net income (loss)..............................       86         78        179        155       (297)
Earnings (loss) per average common share.......     $.99       $.92      $2.09      $1.90     $(3.72)
Average common shares outstanding (in
  thousands)...................................   86,918     85,302     85,888     81,251     79,877
Cash dividends declared per common share.......     $.21       $.18       $.78       $.60       $.48
Net income -- Pro Forma(a).....................      $88                  $185
Net income available to CMS Energy shareholders
  -- Pro Forma(a)..............................      $77                  $173
Net income attributable to outstanding Class G
  shareholders -- Pro Forma(a).................      $11                   $12
Earnings per average common share
  CMS Energy -- Pro Forma(a)...................     $.89                 $2.01
  Class G -- Pro Forma(a)......................    $1.56                 $1.66

 


                                                     AS OF MARCH 31, 1995
                                                   -------------------------
                                                   ACTUAL     AS ADJUSTED(B)
                                                   ------     --------------
                                                         (IN MILLIONS)
                                                        
BALANCE SHEET DATA:
Net plant and property..........................   $4,826         $4,826
Total assets....................................    7,344          7,344
Long-term debt, excluding current maturities....    2,787          2,670
Notes payable...................................      135            135
Other liabilities...............................    2,857          2,857
Preferred stock of subsidiary...................      356            356
Common stockholders' equity.....................   $1,209         $1,326

 
- -------------------------
(a) See footnotes to "CMS Energy -- Unaudited Pro Forma Condensed Consolidated
    Financial Statements -- Unaudited Pro Forma Condensed Consolidated
    Statements of Income."
 
(b) See footnotes to "CMS Energy -- Unaudited Pro Forma Condensed Consolidated
    Financial Statements -- Unaudited Pro Forma Condensed Consolidated Balance
    Sheet."
 
                                        8
   9
 
                              CLASS G COMMON STOCK
 
GENERAL
 
     The Class G Common Stock is one of two classes of Common Stock (the "Common
Stock") of CMS Energy, the other being the CMS Energy Common Stock. The Class G
Common Stock is intended to reflect the separate performance of the businesses
attributed to the Consumers Gas Group and to provide holders with financial
returns based on the performance of the businesses attributed to the Consumers
Gas Group. The CMS Energy Common Stock is intended to reflect the performance of
all businesses conducted by CMS Energy and its subsidiaries except for the
interest in the Consumers Gas Group attributable to the outstanding shares of
Class G Common Stock, and to provide holders with financial returns based on
such performance.
 
RISK FACTORS
 
     RISKS RELATED TO NEW CAPITAL STRUCTURE AND THE CLASS G COMMON STOCK
 
     Shareholders of One Company; Financial Effects of CMS Energy Could
Adversely Affect the Consumers Gas Group. Notwithstanding the attribution of
assets and liabilities (including contingent liabilities), common stockholders'
equity and items of income and expense of CMS Energy to the Consumers Gas Group
for the purpose of preparing the financial statements of the Consumers Gas
Group, the change in the capital structure of CMS Energy will not affect CMS
Energy's title to its assets or CMS Energy's responsibility for its liabilities.
Holders of Class G Common Stock and CMS Energy Common Stock will be common
shareholders of CMS Energy and, as such, will be subject to all of the risks
associated with an investment in CMS Energy and all of its businesses, assets
and liabilities.
 
     Financial results arising from the businesses of CMS Energy, other than the
business of the Consumers Gas Group, that affect CMS Energy's consolidated
results of operations or financial condition could affect the financial position
of the Consumers Gas Group or the market price of the Class G Common Stock. If
certain of CMS Energy's financial covenants in its debt instruments are
breached, no dividends may be paid on the Class G Common Stock. See "Dividend
Policy." Further, a similar breach by Consumers in its debt instruments would
restrict its ability to pay dividends to CMS Energy. The ability of CMS Energy
to pay dividends on its Common Stock depends substantially upon timely receipt
of sufficient dividends or other distributions from Consumers. See "Primary
Source of Dividends for the Common Stock of CMS Energy; Restrictions on Sources
of Dividends." In addition, any net losses of CMS Energy and dividends or
distributions on, or repurchases of, either class of Common Stock will reduce
the assets of CMS Energy legally available for payment of dividends on the Class
G Common Stock. Accordingly, CMS Energy's consolidated financial information
should be read in conjunction with the Consumers Gas Group's financial
information.
 
     Determinations of the Board of Directors Could Have Disparate Effects on
Each Class of Common Stock. Although CMS Energy is aware of no precedent
concerning the manner in which Michigan law would be applied to a board of
directors' duties in the context of multiple classes of common stock with
divergent interests, CMS Energy believes that a Michigan court would hold that a
board of directors owes an equal duty to all shareholders regardless of class
and does not have separate or additional fiduciary duties to the holders of
separate classes of stock. CMS Energy believes that, under Michigan law, a good
faith determination by a disinterested and adequately informed board, or a
committee thereof, which discharges such duty, and which the directors honestly
believe is in the best interests of CMS Energy, would be a defense to any
challenge by or on behalf of the holders of either class of Common Stock to the
Board of Directors' determination that could have a disparate effect on each
class of Common Stock. Disproportionate ownership interests of members of the
Board of Directors in one or both classes of Common Stock of CMS Energy or
disparate values of the classes of Common Stock of CMS Energy could create or
appear to create potential conflicts of interest when directors are faced with
decisions that could have different implications for different classes.
 
     Potential Conflicts of Interest; Risks that Interests of the Holders of
Each Class of Common Stock Could Diverge. The existence of separate classes of
Common Stock could give rise to occasions when the interests of
 
                                        9
   10
 
the holders of Class G Common Stock and holders of CMS Energy Common Stock may
diverge or appear to diverge. Examples of potential conflicts of interest are
discussed below.
 
          No Assurance of Payment of Dividends. As summarized above, the ability
     of Consumers and other subsidiaries of CMS Energy to pay dividends or make
     distributions to CMS Energy and, accordingly, the ability of CMS Energy to
     pay dividends on either class of its Common Stock will depend on the
     earnings, financial requirements and contractual restrictions of the
     subsidiaries of CMS Energy, in particular Consumers, and other factors.
     Consumers' ability to pay dividends is restricted by Michigan law, its
     First Mortgage Bond Indenture ("Mortgage Indenture") and its Articles of
     Incorporation ("Articles"). See "Primary Source of Dividends for the Common
     Stock of CMS Energy; Restrictions on Sources of Dividends" for information
     concerning these restrictions. Dividends on the Common Stock will be
     limited by Michigan law, certain agreements to which CMS Energy is a party
     and the Articles of Incorporation and will be payable when, as and if
     declared by the Board of Directors out of legally available assets of CMS
     Energy.
 
          Subject to the restrictions on the assets out of which dividends on
     the Common Stock may be paid, as described under "Dividend Policy," and to
     the express terms of any Preferred Stock, CMS Energy would be able, in the
     sole discretion of its Board of Directors, to declare and pay dividends
     exclusively on either the Class G Common Stock or the CMS Energy Common
     Stock, or on both, in equal or unequal amounts, notwithstanding the
     respective amounts of assets available for dividends on each class, the
     amounts of prior dividends declared on each class or any other factor.
     Payment of dividends on either class of Common Stock will decrease the
     amount of funds available under the limitations described above for the
     payment of dividends on both classes of Common Stock.
 
          Risks Associated with Attribution of Proceeds Upon Issuance of
     Securities of CMS Energy. CMS Energy intends to use net proceeds of the
     Offering to repay a portion of the debt outstanding under the Credit
     Facility, none of which is attributable to the Consumers Gas Group. In any
     future offerings of securities of CMS Energy, the Board of Directors would,
     in its sole discretion, determine the attribution of the net proceeds of
     such sale among CMS Energy and the Consumers Gas Group. See "Description of
     Capital Stock -- Retained Interest of CMS Energy in Consumers Gas Group;
     Gas Group Fraction."
 
          Risks Associated with Attribution of Proceeds of Mergers or
     Consolidations. The Articles of Incorporation do not contain any provisions
     governing how consideration to be received by holders of Common Stock in
     connection with a merger or consolidation involving CMS Energy is to be
     allocated among holders of different classes of Common Stock. In any such
     merger or consolidation, the percentage of the consideration to be
     allocated to holders of any class of Common Stock under the method of
     allocation chosen by the Board of Directors may be materially more or less
     than that which might have been allocated to such holders had the Board of
     Directors chosen a different method of allocation.
 
          Risks Associated with Exchange of Class G Common Stock. CMS Energy
     could, in the sole discretion of its Board of Directors, at any time
     determine to exchange, at a premium, shares of CMS Energy Common Stock for
     each outstanding share of Class G Common Stock. In addition, CMS Energy
     could, in the sole discretion of its Board of Directors, at any time
     dispose of substantially all of the properties or assets attributed to the
     Consumers Gas Group, whereupon CMS Energy must exchange, at a premium,
     shares of CMS Energy Common Stock for each outstanding share of Class G
     Common Stock. See "Description of Capital Stock -- Class G Common Stock --
     Exchange or Redemption" and "-- CMS Energy Common Stock -- Exchange or
     Redemption."
 
          Risks Associated with Dispositions of Consumers Gas Group Assets. If
     the assets attributed to the Consumers Gas Group continue to represent less
     than substantially all of the properties and assets of CMS Energy, CMS
     Energy could, in the sole discretion of its Board of Directors and without
     shareholder approval, approve sales and other dispositions of any amount of
     the properties and assets of the Consumers Gas Group.
 
                                       10
   11
 
          Risks Associated with Operational and Financial Decisions. The Board
     of Directors could, in its sole discretion, from time to time, make
     operational and financial decisions that affect disproportionately the
     Consumers Gas Group and the various other businesses of CMS Energy and its
     subsidiaries, such as the attribution of funds to and from the Consumers
     Gas Group, with appropriate adjustments to the Retained Interest.
 
     No Established Market for Class G Common Stock; Risk That Market Price Will
Not Reflect Reported Financial Performance. The Class G Common Stock is intended
to reflect the performance of the businesses attributed to the Consumers Gas
Group. Since there has been no public market for the Class G Common Stock, there
can be no assurance as to the degree to which the market price of the Class G
Common Stock will accurately reflect the performance of the businesses
attributed to the Consumers Gas Group reflected in its financial statements or
the dividend policy established by the Board of Directors. In addition, CMS
Energy cannot predict the impact on such market price of certain terms of the
Class G Common Stock, such as the ability of CMS Energy to exchange for each
outstanding share of Class G Common Stock shares of CMS Energy Common Stock.
 
     Limited Additional Shareholders Rights. Holders of Class G Common Stock
will have only the rights of common shareholders of CMS Energy, and will not be
provided any rights specifically related to the Consumers Gas Group, other than
(i) the dividend provisions described under "Description of Capital Stock --
Class G Common Stock -- Dividends," (ii) the redemption and exchange provisions
described under "Description of Capital Stock -- Class G Common Stock --
Exchange or Redemption" and (iii) certain limited class voting rights provided
in the Restated Articles of Incorporation and under Michigan law. See
"Description of Capital Stock -- Class G Common Stock -- Voting."
 
     Limited Separate Shareholders Voting Rights; Lack of Effective Voting Power
of Class G Common Stock. Subject to certain limited exceptions, holders of
shares of Class G Common Stock and holders of shares of CMS Energy Common Stock
would vote together as a single class on all matters as to which common
shareholders generally are entitled to vote. Holders of each class of Common
Stock will have no rights to vote on matters as a separate class (except in
certain limited circumstances as described below under "Description of Capital
Stock -- Class G Common Stock -- Voting").
 
     When a vote is taken on any matter as to which all Common Stock is voting
together as one class, the class of Common Stock that is entitled to more than
the number of votes required to approve such matter would be in a position to
control the outcome of the vote on such matter. Upon the completion of the
Offering, shares of outstanding CMS Energy Common Stock will be entitled to a
substantial majority of the total votes to which the then outstanding Common
Stock is entitled. See "Description of Capital Stock -- Class G Common Stock --
Voting" and "-- CMS Energy Common Stock -- Voting."
 
     Risk of Limited Approval Rights of Future Issuances of Stock; Dilution. The
approval of the holders of Class G Common Stock would not be solicited by CMS
Energy for the issuance from the authorized but unissued shares of Common Stock
of any additional shares of Class G Common Stock or CMS Energy Common Stock
(unless such approval is deemed advisable by the Board of Directors or is
required by stock exchange regulations). Any issuance of shares of Class G
Common Stock or CMS Energy Common Stock would dilute the relative voting power
of shareholders of shares of Class G Common Stock outstanding prior to such
issuance.
 
     Risks Associated with Attribution of Funds. After completion of the
Offering, any securities issued by CMS Energy and its subsidiaries would be
specifically attributed to and reflected in the financial statements of the
Consumers Gas Group to the extent that the Board of Directors determines that
such securities are issued for the benefit of the Consumers Gas Group. After
completion of the Offering, any cash of CMS Energy attributed to the Consumers
Gas Group would be accounted for as short-term loans to the Consumers Gas Group
unless the Board of Directors made a specific determination that a given
attribution (or type of attribution) should be accounted for as a long-term loan
or an attribution of cash of CMS Energy to the Consumers Gas Group as an equity
contribution, which would increase the Retained Interest Shares. Such
determinations could affect the amount of interest expense and income of the
Consumers Gas Group, the amount of stockholders' equity attributable thereto and
the Retained Interest of CMS Energy.
 
                                       11
   12
 
     Risks Associated with Changes in Management and Accounting Policies. The
Board of Directors has adopted certain management and accounting policies and
agreements described herein with respect to dividends, the allocation of
corporate expenses, assets and liabilities (including contingent liabilities)
and intercompany transactions, any and all of which could be modified or
rescinded in the sole discretion of the Board of Directors without approval of
the shareholders. See "Dividend Policy" and "Certain Management and Accounting
Policies." The Board of Directors may also adopt additional policies depending
upon the circumstances. Any determination of the Board of Directors to modify or
rescind such policies, or to adopt additional policies, including any such
decision that would have disparate impacts upon holders of Class G Common Stock
and holders of CMS Energy Common Stock, would be made by the Board of Directors
in good faith and in the honest belief that such decision is in the best
interests of CMS Energy. In addition, generally accepted accounting principles
require that certain changes in accounting policy be preferable (in accordance
with such principles) to the policy previously established.
                            ------------------------
 
     For further discussion of the foregoing and certain other considerations,
see "Risk Factors."
 
DIVIDENDS AND DIVIDEND POLICY
 
     The Class G Common Stock is intended to reflect the separate performance of
the Consumers Gas Group. Dividends on the Class G Common Stock will be paid at
the discretion of the Board of Directors based primarily upon the earnings and
financial condition of the Consumers Gas Group, and, to a lesser extent, CMS
Energy as a whole. Subject to the restrictions described below, if the earnings
and financial condition of the Consumers Gas Group permit, dividends with
respect to the Class G Common Stock are expected to be paid commensurate with
dividend practices of comparable publicly-held local natural gas distribution
companies generally. Management believes that such practices currently are to
pay out from 70% to 85% of annual earnings available for common stock.
Consistent with this policy, CMS Energy currently intends to pay an initial
quarterly dividend on the Class G Common Stock of $.28 per share. It is the
Board of Directors' current intention that the declaration or payment of
dividends with respect to the Class G Common Stock will not be reduced,
suspended or eliminated as a result of factors arising out of or relating to the
electric utility business or the non-utility businesses of CMS Energy unless
such factors also require, in the Board of Directors' sole discretion, the
omission of the declaration or reduction in payment of dividends on both the CMS
Energy Common Stock and the Class G Common Stock. While the Board of Directors
does not currently intend to change this dividend policy, it reserves the right
to do so at any time and from time to time. Under the Articles of Incorporation
and Michigan law, the Board of Directors is not required to declare, and CMS
Energy is not required to pay, dividends in accordance with the foregoing
dividend policy.
 
     Dividends on the Class G Common Stock are limited by Michigan law, certain
agreements to which CMS Energy is a party and the Articles of Incorporation and
will be payable when, as and if declared by the Board of Directors out of the
lesser of (i) the assets of CMS Energy legally available therefor and (ii) the
Available Class G Dividend Amount. Dividends on the CMS Energy Common Stock are
similarly limited and will be payable when, as and if declared by the Board of
Directors out of the assets of CMS Energy legally available therefor, including
the Available Class G Dividend Amount. There can be no assurance that there will
be an Available Class G Dividend Amount. See "Dividend Policy."
 
     The ability of CMS Energy to pay dividends on its Class G Common Stock and
CMS Energy Common Stock also depends, and will depend, substantially upon timely
receipt of sufficient dividends or other distributions from its subsidiaries, in
particular Consumers. Consumers' ability to pay dividends on its Common Stock
depends on its revenues, earnings and other factors. As a regulated entity,
Consumers' rates are set by the MPSC. See "Primary Source of Dividends for the
Common Stock of CMS Energy; Restrictions on Sources of Dividends."
 
     As of March 31, 1995, assuming the Offering had been completed at that
time, the Available Class G Dividend Amount would have been approximately $80.1
million (assuming a Gas Group Fraction of 21.875%), or approximately $91.5
million (based on a Gas Group Fraction of 25%), assuming that the Underwriters'
over-allotment option is exercised in full.
 
                                       12
   13
 
AUTHORIZED SHARES OF CLASS G COMMON STOCK
 
     The Board of Directors has determined that 32 million of the 60 million
authorized shares of Class G Common Stock represents 100% of the common
stockholders' equity of CMS Energy attributed to the Consumers Gas Group, and
such number will represent the initial Retained Interest Shares. The authorized
but unissued shares of Class G Common Stock in excess of (i) the Retained
Interest Shares and (ii) any outstanding shares of the Class G Common Stock, are
referred to herein as the "Additional Shares."
 
     Assuming that 32 million Retained Interest Shares will represent 100% of
the equity attributable to the Consumers Gas Group, the following diagrams
illustrate the numbers of Retained Interest Shares and Additional Shares before
the Offering, and after an Offering of 7 million shares of Class G Common Stock
from the Retained Interest Shares:
 


                Before Offering                               After Offering
                                                 
      -----------------------------------           -----------------------------------
        28 million Additional Shares                28 million Additional Shares
      -----------------------------------           -----------------------------------
        32 million Retained Interest
      Shares                                        25 million Retained Interest Shares
      -----------------------------------           -----------------------------------
                                                    7 million Outstanding Shares
                                                    -----------------------------------

 
     Any issuance of Retained Interest Shares would reduce the percentage
interest of CMS Energy in the Consumers Gas Group.
 
     Any issuance of Additional Shares would reduce the Retained Interest of CMS
Energy in the Consumers Gas Group and, if issued after the Offering, would also
reduce the percentage interest of the holders of outstanding shares of Class G
Common Stock in the Consumers Gas Group, unless such Additional Shares were
issued as a dividend on such outstanding shares of Class G Common Stock.
 
RETAINED INTEREST; GAS GROUP FRACTION
 
     The Retained Interest represents the portion of the common stockholders'
equity of CMS Energy attributable to the Consumers Gas Group retained by CMS
Energy and not attributable to the outstanding shares of Class G Common Stock.
The Retained Interest is represented by the Retained Interest Shares. If, as
assumed in the example set forth under "Authorized Shares of Class G Common
Stock" above, 7 million shares of Class G Common Stock are sold in the Offering,
the Retained Interest would be deemed to be 25 million Retained Interest Shares
of Class G Common Stock representing 78.125% of the equity of the Consumers Gas
Group. The Retained Interest Shares are not deemed to be outstanding shares of
Class G Common Stock and have no voting rights.
 
     The "Gas Group Fraction" is the fractional interest in the common
stockholders' equity attributed to the Consumers Gas Group represented by the
outstanding shares of Class G Common Stock; the balance of the equity interest
(the "Retained Interest Fraction") will be attributed to the Retained Interest.
Following the completion of the Offering, the Gas Group Fraction as a percentage
initially will be 21.875%. If the Underwriters' over-allotment option is
exercised in full, the Gas Group Fraction as a percentage initially will be 25%.
 
     CMS Energy intends to invest the net proceeds of the Offering in the
businesses and for general corporate purposes of CMS Energy. Initially, such net
proceeds will be used to repay a portion of the debt outstanding under the
Credit Facility, none of which is attributable to the Consumers Gas Group. See
"Use of Proceeds." After completion of the Offering, any securities issued by
CMS Energy and its subsidiaries would be specifically attributed to and
reflected in the financial statements of the Consumers Gas Group to the extent
that the Board of Directors determines that such securities are issued for the
benefit of the Consumers Gas Group. After completion of the Offering, any cash
of CMS Energy attributed to the Consumers Gas Group would be accounted for as
short-term loans unless the Board of Directors made a specific determination
that a given attribution (or type of attribution) should be accounted for as a
long-term loan or an attribution of cash of CMS Energy to the Consumers Gas
Group as an equity contribution, which would increase the Retained Interest
Shares. If the net proceeds of an offering of Class G Common Stock were
attributed to CMS Energy's
 
                                       13
   14
 
Retained Interest in the Consumers Gas Group, the Retained Interest Shares of
CMS Energy would be reduced.
 
     The Board of Directors could, in its sole discretion, determine from time
to time to cause cash or other property attributed to the Consumers Gas Group to
cease to be attributed to the Consumers Gas Group, which would decrease the
Retained Interest Shares and the Retained Interest as a percentage of the common
stockholders' equity attributed to the Consumers Gas Group, and would increase
the Gas Group Fraction. The Board of Directors could, in its sole discretion,
determine from time to time to attribute additional cash or other property to
the Consumers Gas Group, which would increase the Retained Interest Shares and
the Retained Interest as a percentage of the common stockholders' equity
attributed to the Consumers Gas Group, and decrease the Gas Group Fraction. The
Board of Directors could determine, in its sole discretion, to make such
attributions after consideration of a number of factors, including, among
others, the relative levels of internally generated cash flows of each business
of CMS Energy, the long-term business prospects for each business of CMS Energy,
including the Consumers Gas Group, the capital expenditure plans of and the
investment opportunities available to each business of CMS Energy and the
availability, cost and time associated with alternative financing sources. See
"Certain Management and Accounting Policies -- Accounting Matters."
 
     In the event of any dividend or other distribution on outstanding shares of
Class G Common Stock while CMS Energy has a Retained Interest, the Consumers Gas
Group's financial statements would be charged in respect of the Retained
Interest with an amount equal to the product of (i) the aggregate amount paid in
respect of such dividend or other distribution, and (ii) a fraction, the
numerator of which is the Retained Interest Shares and the denominator of which
is the total number of shares of Class G Common Stock then issued and
outstanding.
 
     In the event that CMS Energy repurchases shares of Class G Common Stock for
consideration that is not attributed to the Consumers Gas Group, the Retained
Interest Shares and the Retained Interest as a percentage of the common
stockholders' equity attributed to the Consumers Gas Group would increase, and
the Gas Group Fraction would decrease accordingly. In the event that CMS Energy
repurchases shares of Class G Common Stock for consideration that is attributed
to the Consumers Gas Group, the Retained Interest Shares would not change, but
the Retained Interest as a percentage of the common stockholders' equity
attributed to the Consumers Gas Group would increase, and the Gas Group Fraction
would decrease accordingly. The Board of Directors could, in its sole
discretion, determine whether repurchases of Class G Common Stock should be made
with consideration attributed to the Consumers Gas Group by considering a number
of factors, including, among others, the relative levels of internally generated
cash flows of each business of CMS Energy, the long-term business prospects for
each business of CMS Energy, the capital expenditure plans of and the investment
opportunities available to each business of CMS Energy and the availability,
cost and time associated with alternative financing sources. See "Certain
Management and Accounting Policies -- Accounting Matters."
 
     For further discussion of, and illustrations of the calculation of the
Retained Interest Fraction, the Gas Group Fraction and the Retained Interest
Shares and the effects thereon of issuances and repurchases of, and dividends
on, shares of the Class G Common Stock, and attribution of net assets to and
from the Consumers Gas Group, see "Description of Capital Stock -- Retained
Interest of CMS Energy in Consumers Gas Group; Gas Group Fraction" and Appendix
II to this Prospectus.
 
VOTING RIGHTS
 
     The holders of Class G Common Stock and CMS Energy Common Stock will vote
together as a single class on all matters as to which all common shareholders
are entitled to vote. On all such matters, each share of Class G Common Stock
entitles its holder to one vote, and each share of CMS Energy Common Stock will
entitle its holder to one vote.
 
     The Articles of Incorporation also provide that unless the vote or consent
of the holders of a greater number of shares shall be required by law, the
approval of the holders of a majority of the outstanding shares of each class of
Common Stock, voting as a separate class, will be necessary for authorizing,
effecting or validating the merger or consolidation of CMS Energy into or with
any other corporation if such merger or
 
                                       14
   15
 
consolidation would adversely affect the powers or special rights of such class
of stock, either directly or indirectly. See "Description of Capital Stock --
Class G Common Stock -- Voting" and "-- CMS Energy Common Stock -- Voting." If
CMS Energy in any manner subdivides (by stock split, stock dividend or
otherwise) or combines (by reverse stock split or otherwise) the outstanding
shares of either Class G Common Stock or CMS Energy Common Stock, the voting
rights of CMS Energy Common Stock relative to Class G Common Stock will be
appropriately adjusted so as to avoid any dilution in the aggregate voting power
of either class of Common Stock.
 
LIQUIDATION, SUBDIVISION AND COMBINATION
 
     In the event of liquidation, dissolution or winding up of CMS Energy, each
outstanding share of CMS Energy Common Stock and Class G Common Stock will
entitle its holder to a share of the assets of CMS Energy remaining for
distribution to holders of Common Stock equal to the amount determined by
dividing the total amount remaining for distribution by the total number of
shares of CMS Energy Common Stock and Class G Common Stock then outstanding.
 
     If CMS Energy in any manner subdivides (by stock split, stock dividend or
otherwise) or combines (by reverse stock split or otherwise) the outstanding
shares of either Class G Common Stock or CMS Energy Common Stock, the
liquidation rights of the holder of each share of CMS Energy Common Stock
relative to the holder of each share of Class G Common Stock will be
appropriately adjusted so as to avoid any dilution in the aggregate liquidation
rights of the holders of either class of Common Stock.
 
EXCHANGE
 
     At any time after CMS Energy has transferred all of the assets and
liabilities attributed to the Consumers Gas Group to a subsidiary of CMS Energy
which has no other assets or liabilities, CMS Energy, in the sole discretion of
the Board of Directors, may exchange for all outstanding shares of Class G
Common Stock a number of shares of common stock of such subsidiary equal to the
Gas Group Fraction multiplied by the number of outstanding shares of common
stock of such subsidiary. CMS Energy will retain the balance of the outstanding
shares of common stock of such subsidiary, which balance will be attributed to
CMS Energy on account of its Retained Interest.
 
     In the event of a Disposition of all or substantially all of the properties
and assets attributed to the Consumers Gas Group to any person (other than to
the holders of all outstanding shares of Class G Common Stock or to a person in
which CMS Energy, directly or indirectly, owns at least a majority equity
interest), CMS Energy is required, subject to certain exceptions and conditions,
to exchange for each outstanding share of Class G Common Stock a number of
shares of CMS Energy Common Stock having a Fair Market Value equal to 110% of
the Fair Market Value of one share of Class G Common Stock as of the date of the
first public announcement by CMS Energy of such Disposition.
 
     CMS Energy also may, in the sole discretion of the Board of Directors, at
any time, exchange for each outstanding share of Class G Common Stock a number
of shares of CMS Energy Common Stock having a Fair Market Value equal to 115% of
the Fair Market Value of one share of Class G Common Stock as of the date of the
first public announcement by CMS Energy of such exchange.
 
                                       15
   16
 
                                  RISK FACTORS
 
NO ASSURANCE OF PAYMENT OF DIVIDENDS
 
     Risks Related to Holding Company Structure. CMS Energy is a legal entity
separate and distinct from its various subsidiaries. As a holding company with
no significant operations of its own, the principal sources of its funds are
dividends or other distributions from its operating subsidiaries (principally
Consumers), borrowings and sales of equity. The ability of Consumers and other
subsidiaries of CMS Energy to pay dividends or make distributions to CMS Energy,
and, accordingly, the ability of CMS Energy to pay dividends on either class of
its Common Stock will depend on its earnings, financial requirements and
contractual restrictions of subsidiaries of CMS Energy, in particular,
Consumers, and other factors. As a regulated entity, Consumers' rates are set by
the MPSC. Consumers' ability to pay dividends is restricted by its Mortgage
Indenture and its Articles. See "Primary Source of Dividends for the Common
Stock of CMS Energy; Restrictions on Sources of Dividends" for information
concerning these restrictions.
 
     Legal and Contractual Dividend Constraints. Dividends on the Class G Common
Stock are limited by Michigan law, certain agreements to which CMS Energy is a
party and the Articles of Incorporation and will be payable when, as and if
declared by the Board of Directors out of the lesser of (i) the assets of CMS
Energy legally available therefor and (ii) the Available Class G Dividend
Amount. If an Offering had been completed at March 31, 1995, the Available Class
G Dividend Amount as of such date would have been approximately $80.1 million,
assuming a Gas Group Fraction of 21.875% (or approximately $91.5 million,
assuming a Gas Group Fraction of 25%, if the Underwriters' over-allotment option
is exercised in full). See "Dividend Policy."
 
     Potential Adverse Impact of Net Losses of CMS Energy; Dividends on Either
Class of Common Stock Discretionary. Net losses of CMS Energy or the Consumers
Gas Group and distributions on either class of Common Stock will reduce the
assets legally available for payment of dividends on both classes of Common
Stock. Subject to the restrictions on the assets out of which dividends on the
Common Stock may be paid, as described below and under "Description of Capital
Stock," CMS Energy, in the sole discretion of its Board of Directors, would be
able to pay dividends exclusively on either the Class G Common Stock or the CMS
Energy Common Stock, or on both, in equal or unequal amounts, notwithstanding
the respective amounts of assets or earnings available for dividends on each
class, the amounts of prior dividends declared on each class or any other
factor. Payment of dividends on either class of Common Stock will decrease the
amount of funds available under the limitations described above for the payment
of dividends on both classes of Common Stock.
 
RISK OF ADVERSE DEVELOPMENTS IN THE BUSINESS OF THE CONSUMERS GAS GROUP
 
     Risks Related to Gas Competition. Competition with respect to the Gas
Distribution Business comes primarily from alternate energy sources such as
electricity. Approximately 30% of the retail gas customers served by the
Consumers Gas Group are also served or capable of being served by electricity
provided by Consumers' electric utility business. Competition also exists with
respect to propane, and to a lesser degree, oil and wood. The principal factors
that determine competitive advantage are price, quality of service,
accessibility of supply and transportation arrangements, and the ability to
supply alternative forms of energy.
 
     The Consumers Gas Group also competes in the natural gas market in its
service territory with parties (principally interstate pipeline companies)
desiring to sell or transport gas directly to the Consumers Gas Group's
industrial and commercial customers. These competitors propose to "by-pass" the
facilities of the Consumers Gas Group by offering to transport and supply
natural gas to industrial customers which are willing to build the necessary
interconnection from the customer to the competing interstate pipeline. See
"Business of the Consumers Gas Group -- Competition."
 
     Regulatory Risks. The Gas Distribution Business is subject to the
jurisdiction of the MPSC which regulates public utilities in Michigan with
respect to retail utility rates, accounting, services, certain facilities and
various other matters.
 
                                       16
   17
 
     The MPSC establishes the rates the Consumers Gas Group can charge its
customers. As a regulated company under MPSC jurisdiction, the Consumers Gas
Group may apply to the MPSC for rate increases if increased costs or other
factors warrant. Such rates typically go into effect following a contested case
proceeding before the MPSC. In December 1994, Consumers requested an increase in
its gas rates of $21 million annually. The request incorporates cost increases,
including costs for postretirement benefits and costs related to Consumers'
former manufactured gas plant sites. Consumers requested that the MPSC authorize
a 13% return on equity, instead of the currently authorized rate of 13.25%. In
June 1995, the MPSC staff filed its position in this case, recommending an $11
million rate decrease. The MPSC staff's recommendation included a lower rate
base, a lower return on common equity, a revised capital structure and a
different sales forecast than Consumers had projected. A final order is expected
in early 1996. No assurance can be given as to the level of rates which will be
authorized by the MPSC. See "Business of the Consumers Gas Group -- Regulation
and Rates."
 
     Risks Related to a Decline in Customer Usage. Although the Consumers Gas
Group residential customer base continues to experience growth, the residential
customers' natural gas usage has declined on a per customer basis due to a
combination of increased efficiencies of natural gas appliances and conservation
measures. See "Business of Consumers Gas Group -- Customers."
 
     Financial Results Are Seasonal and Weather Impacted. A major determinant of
gas usage for any period is the weather, particularly with respect to
residential and commercial customers who use natural gas for space heating and,
to a lesser extent, industrial customers. Approximately 93% of the customers of
the Consumers Gas Group are residential customers, of which 98% use natural gas
for space heating. Accordingly, the Consumers Gas Group's business is seasonal
with approximately 74% of its revenues generated in the first and fourth
quarters of each year. Generally, consumption for heating purposes increases as
heating degree days increase with a corresponding improvement in results of
operations of the Consumers Gas Group. If during the heating season, the weather
in the Consumers Gas Group's service area is warmer than normal, its results of
operations will be adversely affected. See "Business of the Consumers Gas Group
- -- Customers."
 
     Risks Associated with Environmental Compliance. The Gas Distribution
Business is subject to regulation with respect to environmental quality,
including air and water quality, zoning and other matters by various federal,
state and local authorities. The Consumers Gas Group expects that it will
ultimately incur investigation and remedial action costs at a number of sites,
including some of the 23 sites that formerly housed manufactured gas plant
facilities. See "Business of the Consumers Gas Group -- Environmental Matters."
Data available to Consumers and its continued internal analysis have resulted in
estimated remedial costs for all 23 sites of between $48 million and $112
million. As of March 31, 1995, the Consumers Gas Group had accrued a liability
of $48 million, representing the minimum amount in the range, which is reflected
on the financial statements of the Consumers Gas Group included herein. The
outcome of these matters may affect the results of operations of the Consumers
Gas Group. See "Business of the Consumers Gas Group -- Environmental Matters."
 
RISKS RELATED TO OTHER BUSINESSES OF CMS ENERGY
 
     No Assurance of Recovery of Purchased Power Costs. As noted herein, the
availability and amount of dividends payable with respect to the Class G Common
Stock could be adversely affected by any losses incurred in other businesses
conducted by CMS Energy, particularly the Consumers electric utility business
and the foreign oil and gas business conducted by subsidiaries of Enterprises.
For example, issues pertaining to Consumers' Power Purchase Agreement ("PPA")
with MCV Partnership could have a material adverse effect on the earnings or
financial condition of Consumers. Consumers is obligated to purchase 1,240
megawatts ("MW") in 1995 and each year thereafter through approximately 2025 of
contract electric generation capacity from the MCV Partnership under the PPA.
 
     Since 1990, the ability of Consumers to recover from its electric rate
payers capacity and fixed-energy costs for power purchased by Consumers from the
MCV Partnership has been a significant issue. Effective January 1, 1993, a
Settlement Order (the "Settlement Order") issued by the MPSC allowed Consumers
to recover from its electric retail customers substantially all of the payments
for Consumers' ongoing purchase of 915 MW of contract capacity from the MCV
Partnership, significantly reducing the amount of future
 
                                       17
   18
 
underrecoveries for these power costs. The Settlement Order has been appealed to
the courts, and there is no assurance that Consumers will be able to recover
from its customers the costs associated with its capacity and energy purchases
from the MCV Partnership above the 915 MW MPSC authorized level. As a result of
the Settlement Order, Consumers recognized a substantial loss in 1992, including
an estimate of future losses, and could incur substantial additional losses in
the future. See Note 3 of CMS Energy Corporation Notes to Consolidated Financial
Statements included herein (hereinafter called the "CMS Energy Notes") for
information with respect to the cash underrecoveries associated with the
Settlement Order and the magnitude of previously recorded and potential future
losses.
 
     Nuclear Operations Risks. While CMS Energy believes that all of its nuclear
operations are conducted in accordance with industry and regulatory standards
and that its insurance coverages are adequate and prudent, a major failure at
its larger nuclear electric generating station or a material increase in the
current levels of decommissioning costs being funded by Consumers could have a
material adverse effect on its earnings and financial condition. In addition,
the Nuclear Regulatory Commission ("NRC") has broad authority under federal law
to impose licensing and safety-related requirements upon owners and operators of
nuclear generating facilities, and in the event of non-compliance, has the
authority to impose fines or shut down a unit, or both, depending upon its
assessment of the severity of the situation, until compliance is achieved.
Revised safety requirements promulgated by the NRC have, in the past,
necessitated substantial capital expenditures at Consumers' nuclear plants and
additional such expenditures could be required in the future. See Note 13 of CMS
Energy Notes.
 
     Risk of Loss of Holding Company Exemption. CMS Energy is a public utility
holding company which is exempt from registration under the Public Utility
Holding Company Act of 1935 ("PUHCA"). However, in December 1991, the Attorney
General of the State of Michigan (the "Attorney General") and Michigan Municipal
Cooperative Group (the "MMCG") asked the Commission to revoke CMS Energy's
status as an exempt holding company and to require it to register under PUHCA.
CMS Energy is opposing this request. If CMS Energy were to lose its current
exemption, it would become more heavily regulated by the Commission; Consumers
could ultimately be forced to divest either the Gas Distribution Business of the
Consumers Gas Group or Consumers' electric utility business; and CMS Energy
could be restricted from conducting businesses that are not functionally related
to the conduct of the utility business as determined by the Commission. See
"Business of the Consumers Gas Group -- Legal Proceedings." In the event CMS
Energy is required to divest the Gas Distribution Business, such divestment in
all likelihood would constitute a Disposition of "substantially all of the
properties and assets attributed to the Consumers Gas Group" under the Articles
of Incorporation and would require CMS Energy to exchange for each outstanding
share of Class G Common Stock a number of shares of CMS Energy Common Stock
having a Fair Market Value equal to 110% of the Fair Market Value of one share
of Class G Common Stock as of the date of the first public announcement by CMS
Energy of such Disposition. See "Description of Capital Stock -- Class G Common
Stock -- Exchange or Redemption."
 
     The Incorporated Documents discuss the various regulatory, environmental,
litigation and other matters which could adversely affect Consumers' electric
business, and describe Consumers' electric business generally. The Incorporated
Documents should be reviewed by investors in connection with this Offering.
 
RISKS RELATED TO NEW CAPITAL STRUCTURE AND THE CLASS G COMMON STOCK
 
     Shareholders of One Company; Financial Effects of CMS Energy Could
Adversely Affect the Consumers Gas Group. Notwithstanding the attribution of
assets and liabilities (including contingent liabilities), common stockholders'
equity and items of income and expense of CMS Energy to the Consumers Gas Group
for the purpose of preparing the financial statements of the Consumers Gas
Group, the change in the capital structure of CMS Energy will not affect CMS
Energy's title to its assets or CMS Energy's responsibility for its liabilities.
CMS Energy and its subsidiaries will each continue to be responsible for their
respective liabilities. Holders of Class G Common Stock and CMS Energy Common
Stock will be common shareholders of CMS Energy and, as such, will be subject to
all of the risks associated with an investment in CMS Energy and all of its
businesses, assets and liabilities.
 
                                       18
   19
 
     Financial results arising from the businesses of CMS Energy, other than the
business of the Consumers Gas Group, that affect CMS Energy's consolidated
results of operations or financial condition could affect the financial position
of the Consumers Gas Group or the market price of the Class G Common Stock. If
certain of CMS Energy's financial covenants in its debt instruments are
breached, no dividends may be paid on the Class G Common Stock. See "Dividend
Policy." Further, a similar breach by Consumers in its debt instruments would
restrict its ability to pay dividends to CMS Energy. The ability of CMS Energy
to pay dividends on its Common Stock depends substantially upon timely receipt
of sufficient dividends or other distributions from Consumers. See "Primary
Source of Dividends for the Common Stock of CMS Energy; Restrictions on Sources
of Dividends." In addition, any net losses of CMS Energy and dividends or
distributions on, or repurchases of, either class of Common Stock will reduce
the assets of CMS Energy legally available for payment of dividends on the Class
G Common Stock. Accordingly, CMS Energy's consolidated financial information
should be read in conjunction with the Consumers Gas Group's financial
information. CMS Energy will provide to holders of Class G Common Stock separate
financial statements, management's discussion and analysis of financial
condition and results of operations, business descriptions and other information
for both the Consumers Gas Group and CMS Energy and its consolidated
subsidiaries, respectively. Such financial statements would reflect the
financial position, results of operations and cash flows of the businesses
reflected therein. However, such financial statements could also include
contingent liabilities that are not separately identified with particular
business operations.
 
     Determinations of the Board of Directors Could Have Disparate Effects on
Each Class of Common Stock. Although CMS Energy is aware of no precedent
concerning the manner in which Michigan law would be applied to a board of
directors' duties in the context of multiple classes of common stock with
divergent interests, CMS Energy believes that a Michigan court would hold that a
board of directors owes an equal duty to all shareholders regardless of class
and does not have separate or additional fiduciary duties to the holders of
separate classes of stock. That duty requires each director to act in good faith
with the care an ordinarily prudent person in a like position would exercise
under similar circumstances, and in a manner such director reasonably believes
to be in the best interests of CMS Energy. CMS Energy believes that, under
Michigan law, a good faith determination by a disinterested and adequately
informed board, or a committee thereof, which discharges such duty, and which
the directors honestly believe is in the best interests of CMS Energy, would be
a defense to any challenge by or on behalf of the holders of either class of
Common Stock to the Board of Directors' determination that could have a
disparate effect on each class of Common Stock.
 
     Disproportionate ownership interests of members of the Board of Directors
in one or both classes of Common Stock of CMS Energy or disparate values of the
classes of Common Stock of CMS Energy could create or appear to create potential
conflicts of interest when directors are faced with decisions that could have
different implications for different classes. Nevertheless, CMS Energy believes
that a director would be able to discharge his or her fiduciary duties even if
his or her interests in shares of the classes of Common Stock were
disproportionate and/or had disparate values. CMS Energy's Performance Incentive
Stock Plan has been amended to permit the issuance of options for, or other
incentive awards consisting of, any class of Common Stock of CMS Energy,
including the Class G Common Stock.
 
     Risk That Interests of the Holders of Each Class of Common Stock Could
Diverge. The existence of separate classes of Common Stock could give rise to
occasions when the interests of the holders of Class G Common Stock and holders
of CMS Energy Common Stock may diverge or appear to diverge. Examples include
determinations by the Board of Directors to (i) pay or omit the payment of
dividends on either class of Common Stock, (ii) attribute the proceeds of
issuances of securities of CMS Energy either to CMS Energy or to the equity of
the Consumers Gas Group, (iii) attribute consideration to be received by common
stockholders in connection with a merger or consolidation including CMS Energy
to either or both classes of Common Stock, (iv) exchange CMS Energy Common Stock
for all outstanding Class G Common Stock at a premium, (v) approve dispositions
of assets of CMS Energy attributable to the Consumers Gas Group and (vi) make
operational and financial decisions with respect to either CMS Energy or the
Consumers Gas Group that could be considered to be detrimental to the other. The
significant considerations with respect to the payment of dividends on either
class of the Common Stock are set forth above under "No Assurance of Payment of
Dividends." Each of the other potential conflicts of interest is discussed
below.
 
                                       19
   20
 
          Risks Associated With Attribution of Proceeds Upon Issuance of
     Securities of CMS Energy. CMS Energy intends to invest the net proceeds of
     the Offering in the businesses and for general corporate purposes of CMS
     Energy, none of which is attributable to the Consumers Gas Group. Such net
     proceeds will initially be used to repay a portion of CMS Energy's
     indebtedness outstanding under its Credit Facility. None of this debt is
     attributable to the Consumers Gas Group. In any future offerings of
     securities of CMS Energy, the Board would, in its sole discretion,
     determine the attribution of the net proceeds of such sale among CMS Energy
     and the Consumers Gas Group. The impact of future offerings on the
     Consumers Gas Group would depend upon the type and size of the offering and
     the amount attributable to the Consumers Gas Group. See "Description of
     Capital Stock -- Retained Interest of CMS Energy in Consumers Gas Group;
     Gas Group Fraction."
 
          Risks Associated With Attribution of Proceeds of Mergers or
     Consolidations. The Articles of Incorporation do not contain any provisions
     governing how consideration to be received by holders of Common Stock in
     connection with a merger or consolidation involving CMS Energy is to be
     allocated among holders of different classes of Common Stock. In any such
     merger or consolidation, the percentage of the consideration to be
     allocated to holders of any class of Common Stock under the method of
     allocation chosen by the Board of Directors may be materially more or less
     than that which might have been allocated to such holders had the Board of
     Directors chosen a different method of allocation.
 
          Risks Associated With Exchange of Class G Common Stock. CMS Energy
     could, in the sole discretion of its Board of Directors, at any time
     determine to exchange for each outstanding share of Class G Common Stock a
     number of shares of CMS Energy Common Stock having a Fair Market Value
     equal to 115% of the Fair Market Value of one share of Class G Common Stock
     as of the date of the first public announcement by CMS Energy of such
     exchange (a "15% Premium"). In addition, CMS Energy could, in the sole
     discretion of its Board of Directors, at any time dispose of substantially
     all of the properties or assets attributed to the Consumers Gas Group,
     whereupon CMS Energy must exchange for each share of Class G Common Stock,
     shares of CMS Energy Common Stock having a Fair Market Value equal to 110%
     of the Fair Market Value of one share of Class G Common Stock as of the
     date of the first public announcement by CMS Energy of such disposition (a
     "10% Premium"). These determinations could be made at a time when either or
     both the CMS Energy Common Stock and the Class G Common Stock may be
     considered to be overvalued or undervalued. In addition, any such exchange
     at either the 10% Premium or the 15% Premium would preclude holders of both
     classes of Common Stock from retaining their investment in a security that
     is intended to reflect separately the performance of CMS Energy, on the one
     hand, or Consumers Gas Group, on the other. See "Description of Capital
     Stock -- Class G Common Stock -- Exchange or Redemption" and " -- CMS
     Energy Common Stock -- Exchange or Redemption" below.
 
          Risks Associated With Dispositions of Consumers Gas Group Assets. If
     the assets attributed to the Consumers Gas Group continue to represent less
     than substantially all of the properties and assets of CMS Energy, CMS
     Energy could, in the sole discretion of its Board of Directors and without
     shareholder approval, approve sales and other dispositions of any amount of
     the properties and assets of the Consumers Gas Group since Michigan law
     requires shareholder approval only for a sale or other disposition of all
     or substantially all of the properties and assets of CMS Energy not in the
     "usual and regular course of its business." See "Description of Capital
     Stock -- Class G Common Stock -- Exchange or Redemption."
 
          Risks Associated With Operational and Financial Decisions. The Board
     of Directors could, in its sole discretion, from time to time, make
     operational and financial decisions that affect disproportionately the
     Consumers Gas Group and the various other businesses of CMS Energy and its
     subsidiaries, such as the attribution of funds to and from the Consumers
     Gas Group, with appropriate adjustments to the Retained Interest.
 
     No Established Market for Class G Common Stock; Risk That Market Price Will
Not Reflect Reported Financial Performance; Risks Associated With Future
Sales. The Class G Common Stock is intended to reflect the performance of the
businesses attributed to the Consumers Gas Group. Since there has been no
 
                                       20
   21
 
public market for the Class G Common Stock, there can be no assurance as to the
degree to which the market price of the Class G Common Stock will accurately
reflect the performance of the businesses attributed to the Consumers Gas Group
reflected in its financial statements or the dividend policy established by the
Board of Directors. In addition, CMS Energy cannot predict the impact on such
market price of certain terms of the Class G Common Stock, such as the ability
of CMS Energy to exchange for each share of Class G Common Stock shares of CMS
Energy Common Stock.
 
     Although the Class G Common Stock has been approved for listing on the
NYSE, subject to official notice of issuance, there can be no assurance that an
active public trading market for the Class G Common Stock will develop or be
sustained after the Offering. The initial public offering price of the Class G
Common Stock was determined by negotiation among CMS Energy and the
Underwriters, and may not be indicative of the market price of the Class G
Common Stock after the Offering. For a discussion of the factors considered in
determining the initial public offering price of the Class G Common Stock, see
"Underwriters -- Pricing of Offering."
 
     No prediction can be made as to the effect, if any, that future issuances
or sales of shares of Class G Common Stock, or the availability of such shares
for sale, will have on the market price of the Class G Common Stock prevailing
from time to time. Nevertheless, issuances or sales of substantial amounts of
Class G Common Stock, or the perception that such issuances or sales could
occur, could adversely affect prevailing market prices of the Class G Common
Stock. Any such issuances of additional shares of Class G Common Stock may be
authorized by the Board of Directors from the authorized but unissued shares of
Class G Common Stock without shareholder approval. In connection with the
Offering, CMS Energy will agree that, without the prior written consent of
Morgan Stanley & Co. Incorporated, it will not offer, sell or contract to sell
or otherwise dispose of any shares of (a) Class G Common Stock or any securities
(other than CMS Energy Common Stock) convertible into or exercisable or
exchangeable for Class G Common Stock for a period of 180 days after the date of
the Underwriting Agreement or (b) CMS Energy Common Stock or any securities
convertible into or exercisable or exchangeable for CMS Energy Common Stock for
a period of 90 days after the date of the Underwriting Agreement, provided that
CMS Energy may, during such period, (i) in a manner generally consistent with
past practices regarding the numbers of shares issued by CMS Energy from time to
time thereunder, issue shares of CMS Energy Common Stock and Class G Common
Stock under its Dividend Reinvestment and Optional Cash Payment Plan,
Performance Incentive Stock Plan, Employee Stock Ownership Plan and Employee
Savings and Incentive Plan, as any of the same may be supplemented or amended
and (ii) issue up to 3 million shares of CMS Energy Common Stock solely for the
purpose of effecting acquisitions of other businesses or properties. See
"Underwriters."
 
     Limited Additional Shareholders Rights. Holders of Class G Common Stock
will have only the rights of common shareholders of CMS Energy, and will not be
provided any rights specifically related to the Consumers Gas Group, other than
(i) the dividend provisions described under "Description of Capital Stock --
Class G Common Stock -- Dividends," (ii) the redemption and exchange provisions
described under "Description of Capital Stock -- Class G Common Stock --
Exchange or Redemption" and (iii) certain limited class voting rights provided
in the Restated Articles of Incorporation and under Michigan law. See
"Description of Capital Stock -- Class G Common Stock -- Voting."
 
     Limited Separate Shareholder Voting Rights; Lack of Effective Voting Power
of Class G Common Stock. Subject to certain limited exceptions, holders of
shares of Class G Common Stock and holders of shares of CMS Energy Common Stock
would vote together as a single class on all matters as to which common
shareholders generally are entitled to vote. Holders of each class of Common
Stock will have no rights to vote on matters as a separate class (except in
certain limited circumstances as described below under "Description of Capital
Stock -- Class G Common Stock -- Voting"). In the absence of a separate class
vote, separate meetings for the holders of each class of Common Stock will not
be held.
 
     Each issued and outstanding share of Class G Common Stock and each issued
and outstanding share of CMS Energy Common Stock will be entitled to one vote on
each matter on which the holders of Common Stock are entitled to vote. However,
certain matters as to which the holders of Common Stock could be
 
                                       21
   22
 
entitled to vote together as a single class could involve a divergence or the
appearance of a divergence of the interests of the holders of Class G Common
Stock and holders of CMS Energy Common Stock. When a vote is taken on any matter
as to which all Common Stock is voting together as one class, the class of
Common Stock that is entitled to more than the number of votes required to
approve such matter would be in a position to control the outcome of the vote on
such matter. Upon the completion of the Offering, shares of outstanding CMS
Energy Common Stock will be entitled to a substantial majority of the total
votes to which the then outstanding Common Stock is entitled. See "Description
of Capital Stock -- Class G Common Stock -- Voting" and "-- CMS Energy Common
Stock -- Voting" below.
 
     Risk of Limited Approval Rights of Future Issuances of Stock; Dilution. The
Articles of Incorporation provide authorization for the issuance of up to 60
million shares of Class G Common Stock. Authorized but unissued shares of Class
G Common Stock and CMS Energy Common Stock would be available for issuance from
time to time by CMS Energy at the sole discretion of the Board of Directors for
any proper corporate purpose, which could include obtaining capital, providing
compensation or benefits to employees, paying stock dividends or acquiring
companies or businesses. The approval of the holders of Class G Common Stock
would not be solicited by CMS Energy for the issuance from the authorized but
unissued shares of Common Stock of any additional shares of Class G Common Stock
or CMS Energy Common Stock (unless such approval is deemed advisable by the
Board of Directors or is required by stock exchange regulations).
 
     Any issuance of shares of Class G Common Stock or CMS Energy Common Stock
would dilute the relative voting power of shareholders of shares of Class G
Common Stock outstanding prior to such issuance.
 
     Risks Associated With Attribution of Funds. After the completion of the
Offering, any securities issued by CMS Energy and its subsidiaries would be
specifically attributed to and reflected in the financial statements of the
Consumers Gas Group to the extent that the Board of Directors determines that
such securities are issued for the benefit of the Consumers Gas Group. After
completion of the Offering, any cash of CMS Energy attributed to the Consumers
Gas Group would be accounted for as short-term loans unless the Board of
Directors made a specific determination that a given attribution (or type of
attribution) should be accounted for as a long-term loan or an attribution of
cash of CMS Energy to the Consumers Gas Group as an equity contribution, which
would increase the Retained Interest Shares. There are no specific criteria to
determine when a cash attribution would be classified as a long-term loan or as
an equity contribution which would change the number of Retained Interest
Shares, rather than a short-term loan. Such determination would be made by the
Board of Directors in the exercise of its business judgment at the time of such
attribution (or the first of such type of attribution) based upon all relevant
circumstances, including the financing needs and objectives of the business
attributed to Consumers Gas Group, the investment objectives of the attribution,
the availability, cost and time associated with alternative financing sources,
prevailing interest rates and general economic conditions. Such determination
would affect the amount of interest expense and interest income reflected in the
financial statements of the Consumers Gas Group if such attribution was made as
a short-term loan or long-term loan or as equity, the amount of stockholders'
equity of CMS Energy attributable to the Consumers Gas Group and the Retained
Interest of CMS Energy. See "Certain Management and Accounting Policies --
Accounting Matters" below.
 
     Limitations on Potential Unsolicited Acquisitions of the Consumers Gas
Group. If the Consumers Gas Group were a stand-alone corporation, any person
interested in acquiring such corporation without negotiation with management
could seek control of the outstanding Class G Common Stock by means of a tender
offer or proxy contest. Although the Class G Common Stock is intended to reflect
the performance of the Consumers Gas Group, a person interested in acquiring
only the Consumers Gas Group without negotiation with CMS Energy's management
will still be required to seek control of the voting power represented by all of
the outstanding capital stock of CMS Energy entitled to vote on such
acquisition, including the CMS Energy Common Stock. See "Limited Separate
Shareholder Voting Rights; Effects on Voting Power" above.
 
     Retained Interest Of CMS Energy In The Consumers Gas Group; Gas Group
Fraction. Prior to the sale or distribution of Class G Common Stock, the
Retained Interest of CMS Energy in the Consumers Gas Group would represent 100%
of the CMS Energy common stockholders' equity attributed to the Consumers Gas
Group. The number of shares of Class G Common Stock to be issued and sold in the
Offering will
 
                                       22
   23
 
represent approximately 21.875% (assuming the Underwriters' over-allotment
option is not exercised) of the CMS Energy common stockholders' equity
attributed to the Consumers Gas Group. The shares of Class G Common Stock to be
sold in such Offering will be allocated to the Retained Interest of CMS Energy
in the Consumers Gas Group, and result in the reduction of the Retained Interest
Shares and the Retained Interest Fraction. However, (i) any repurchase of
outstanding shares of Class G Common Stock, whether or not for the account of
CMS Energy, would increase the Retained Interest Fraction and would reduce the
Gas Group Fraction accordingly and (ii) any attribution of net assets (whether
contributed or deemed to be contributed by a regulatory agency) to the Consumers
Gas Group would increase the Retained Interest Shares and thereby increase the
Retained Interest Fraction and reduce the Gas Group Fraction accordingly. See
"Class G Common Stock Retained Interest Illustrations" attached as Appendix II
hereto.
 
     Risks Associated With Changes in Management and Accounting Policies. The
Board of Directors has adopted certain management and accounting policies and
agreements described herein with respect to dividends, the allocation of
corporate expenses, assets and liabilities (including contingent liabilities)
and intercompany transactions, any and all of which could be modified or
rescinded in the sole discretion of the Board of Directors without approval of
the shareholders. The Board of Directors may also adopt additional policies
depending upon the circumstances, including policies that would have disparate
impacts upon holders of Class G Common Stock and holders of CMS Energy Common
Stock. See "Dividend Policy" and "Certain Management and Accounting Policies."
 
                                USE OF PROCEEDS
 
     The proceeds to CMS Energy from the Offering are $117 million ($133 million
if the Underwriters' over-allotment option is exercised in full). All of the
proceeds will be invested in the businesses and used for the general corporate
purposes of CMS Energy, none of which is attributable to the Consumers Gas
Group. Initially, such proceeds will be used to repay a portion of CMS Energy's
indebtedness under the Credit Facility, under which short-term borrowings are
incurred for working capital purposes, and which at June 30, 1995 had $198
million principal amount outstanding with an annual interest rate of 7.6%. None
of this debt is attributable to the Consumers Gas Group.
 
                                       23
   24
 
                                 CAPITALIZATION
 
     The following table sets forth as of March 31, 1995 (i) the capitalization
of the Consumers Gas Group, (ii) the consolidated capitalization of CMS Energy
and (iii) the consolidated capitalization of CMS Energy, as adjusted to give
effect to the Offering and the application of the proceeds therefrom to repay a
portion of the debt outstanding under the Credit Facility, none of which is
attributable to the Consumers Gas Group. The proceeds of the Offering will be
reflected entirely in the consolidated financial statements of CMS Energy and
will not have a pro forma effect on the historic capitalization of the Consumers
Gas Group. For information concerning attribution of debt and equity to the
Consumers Gas Group, see "Consumers Gas Group -- Unaudited Pro Forma Condensed
Statements of Income."
 


                                                                      MARCH 31, 1995
                                                     ------------------------------------------------
                                                     CONSUMERS GAS GROUP      CMS ENERGY CONSOLIDATED
                                                     -------------------      -----------------------
                                                           ACTUAL             ACTUAL      AS ADJUSTED
                                                     -------------------      ------      -----------
                                                                      (IN MILLIONS)
                                                                                 
Short-term debt (includes notes payable and
  current portion of long-term debt and capital
  leases).........................................          $  22             $  315        $   315
                                                           ======             ======      =========
Non-current portion of capital leases.............          $  18             $  103        $   103
Long-term debt (excluding current maturities).....            425              2,787          2,670
Stockholders' equity:
  Preferred stock.................................             78                356            356
  Common stockholders' equity.....................            366              1,209          1,326
                                                           ------             ------      ---------  
     Total stockholders' equity...................            444              1,565          1,682
                                                           ------             ------      ---------  
Total capitalization..............................          $ 887             $4,455        $ 4,455
                                                           ======             ======      =========

 
                                DIVIDEND POLICY
 
     CMS Energy is a legal entity separate and distinct from its various
subsidiaries. As a holding company with no significant operations of its own,
the principal sources of its funds are dividends or other distributions from its
operating subsidiaries, in particular, Consumers, borrowings and sales of
equity. The ability of Consumers and other subsidiaries of CMS Energy to pay
dividends or make distributions to CMS Energy, and, accordingly, the ability to
CMS Energy to pay dividends on its Common Stock will depend on the earnings,
financial requirements and contractual restrictions of the subsidiaries of CMS
Energy, in particular, Consumers, and other factors. See "Primary Source of
Dividends for the Common Stock of CMS Energy; Restrictions on Sources of
Dividends" below.
 
     Dividends on each class of Common Stock are limited by Michigan law to
legally available assets of CMS Energy, which are determined on the basis of the
entire company. Distributions on each class of Common Stock may be subject to
the rights of the holders, if any, of the Preferred Stock of CMS Energy. Net
losses of CMS Energy or the Consumers Gas Group and distributions on either
class of Common Stock will reduce the assets of CMS Energy legally available for
payment of dividends on each class of Common Stock. Under the Articles of
Incorporation, any net losses of CMS Energy and distributions on CMS Energy
Common Stock will not reduce the assets available for declaration and payment of
dividends on the Class G Common Stock unless the legally available assets of CMS
Energy are less than the Available Class G Dividend Amount.
 
     Dividends paid on CMS Energy's Common Stock in 1994 were $.78 per share. On
each of February 22, 1995 and May 22, 1995, CMS Energy paid a quarterly dividend
of $.21 per share (an annualized rate of $.84 per share). On May 26, 1995, CMS
Energy raised its dividend to an annualized rate of $.96 per share ($.24 per
quarter). The increase will be effective with the next scheduled quarterly
dividend payment in August 1995. Future dividends, however, are dependent on the
earnings and financial condition of CMS Energy as well as other factors.
 
                                       24
   25
 
     Dividends on the Class G Common Stock are limited by the Articles of
Incorporation and will be payable when, as and if declared by the Board of
Directors out of the lesser of (i) the assets of CMS Energy legally available
therefor and (ii) the Available Class G Dividend Amount. Dividends on the CMS
Energy Common Stock are similarly limited and will be payable when, as and if
declared by the Board of Directors out of the assets of CMS Energy legally
available therefor, including the Available Class G Dividend Amount. Assuming
the Offering had been completed at March 31, 1995, the Available Class G
Dividend Amount as of such date would have been approximately $80.1 million,
assuming a Gas Group Fraction of 21.875% (or approximately $91.5 million,
assuming a Gas Group Fraction of 25%, assuming that the Underwriters'
overallotment option is exercised in full). Dividends on the Class G Common
Stock will be paid at the discretion of the Board of Directors based primarily
upon the earnings and financial condition of the Consumers Gas Group, and, to a
lesser extent, CMS Energy as a whole. Subject to the restrictions described
below, if the earnings and financial condition of the Consumers Gas Group
permit, dividends with respect to the Class G Common Stock are expected to be
paid commensurate with dividend practices of comparable publicly-held local
natural gas distribution companies generally. Management believes that such
practices currently are to pay out from 70% to 85% of annual earnings available
for common stock. Consistent with this policy, CMS Energy currently intends to
pay an initial quarterly dividend of $.28 per share on the Class G Common Stock.
While the Board of Directors does not currently intend to change this dividend
policy, it reserves the right to do so at any time and from time to time. Under
the Articles of Incorporation and Michigan law, the Board of Directors is not
required to declare, and CMS Energy is not required to pay, dividends in
accordance with the foregoing dividend policy.
 
     In making its dividend decisions with respect to the Class G Common Stock,
the Board of Directors will rely on the financial statements of the Consumers
Gas Group, as well as, to a lesser extent, the consolidated financial statements
of CMS Energy. The method of calculating earnings per share for the Class G
Common Stock will reflect the intent of the Board of Directors that the
separately reported assets and earnings of the Consumers Gas Group be the basis
for determining dividends to be paid on the Class G Common Stock, although
liquidation rights of the Class G Common Stock and legally available assets of
CMS Energy will be based on different factors.
 
     Subject to the restrictions on the assets out of which dividends on the
Common Stock may be paid, as described below and under "Description of Capital
Stock -- Class G Common Stock" and "-- CMS Energy Common Stock," the Available
Class G Dividend Amount is legally available for distribution to any class of
equity securities of CMS Energy including the CMS Energy Common Stock and the
Class G Common Stock. Accordingly, CMS Energy, in the sole discretion of its
Board of Directors, would be able to pay dividends exclusively on either the
Class G Common Stock or the CMS Energy Common Stock, or on both, in equal or
unequal amounts, notwithstanding the respective amounts of assets or earnings
available for dividends on each class, the amounts of prior dividends declared
on each class or any other factor. It is the Board of Directors' current
intention that the declaration or payment of dividends with respect to the Class
G Common Stock will not be reduced, suspended or eliminated as a result of
factors arising out of or relating to the electric utility business or the
non-utility businesses of CMS Energy unless such factors also require, in the
Board of Directors' sole discretion, the omission of the declaration or
reduction in payment of dividends on both the CMS Energy Common Stock and the
Class G Common Stock. CMS Energy has paid cash dividends on shares of CMS Energy
Common Stock since 1989.
 
     There are restrictions on CMS Energy's ability to pay dividends contained
in its Credit Facility, CMS Energy's Indenture dated as of September 15, 1992,
as supplemented (the "Indenture"), to NBD Bank, N.A., as Trustee, and CMS
Energy's Indenture dated as of January 15, 1994 (the "GTN Indenture") to The
Chase Manhattan Bank, N.A., as Trustee.
 
     The Credit Facility provides that CMS Energy will not, and will not permit
certain of its subsidiaries, directly or indirectly, to (i) declare or pay any
dividend or distribution on the capital stock of CMS Energy, or (ii) purchase,
redeem, retire or otherwise acquire for value any such capital stock (a
"Restricted Payment"), unless: (1) no event of default under the Credit
Facility, or event that with the lapse of time or giving of notice would
constitute such an event of default, has occurred and is continuing, and (2)
after giving effect to any such Restricted Payment, the aggregate amount of all
such Restricted Payments since September 30, 1993 shall not have exceeded the
sum of: (a) $120,000,000, (b) 100% of CMS Energy's consolidated net income
 
                                       25
   26
 
(as defined in the Indenture) since September 30, 1993 to the end of the most
recent fiscal quarter ending at least 45 days prior to the date of such
Restricted Payment (or, in case such sum shall be a deficit, minus 100% of the
deficit), and (c) any net proceeds (as defined in the Indenture) received by CMS
Energy for the issuance or sale of its capital stock subsequent to September 30,
1993. At March 31, 1995, CMS Energy could pay cash dividends of $492 million
pursuant to this restriction.
 
     The Indenture provides that CMS Energy will not, and will not permit
certain of its subsidiaries, directly or indirectly, to make a Restricted
Payment, unless: (1) no event of default under the Indenture, or event that with
the lapse of time or giving of notice would constitute such an event of default,
has occurred and is continuing, and (2) after giving effect to any such
Restricted Payment, the aggregate amount of all such Restricted Payments since
September 30, 1992 shall not have exceeded the sum of: (a) $40,000,000, (b) 100%
of CMS Energy's consolidated net income (as defined in the Indenture) since
September 30, 1992 to end of the most recent fiscal quarter ending at least 45
days prior to the date of such Restricted Payment (or, in case such sum shall be
a deficit, minus 100% of the deficit), and (c) any net proceeds (as defined in
the Indenture) received by CMS Energy for the issuance or sale of its capital
stock subsequent to September 15, 1992. At March 31, 1995, CMS Energy could pay
cash dividends of $499 million pursuant to this restriction.
 
     The GTN Indenture provides that, so long as any of the General Term Notes,
Series A ("GTNs") issued thereunder are outstanding and are rated below BBB- by
Standard & Poor's or by Duff & Phelps, CMS Energy will not, and will not permit
certain of its subsidiaries, directly or indirectly, to make any Restricted
Payments, if at any time CMS Energy or such subsidiary makes such Restricted
Payment: (1) an Event of Default (as defined in the GTN Indenture), or an event
that with the lapse of time or the giving of notice or both would constitute
such an Event of Default, has occurred and is continuing (or would result
therefrom), or (2) the aggregate amount of such Restricted Payment and all other
Restricted Payments made since September 30, 1993, would exceed the sum of: (a)
$120,000,000 plus 100% of consolidated net income from September 30, 1993 to the
end of the most recent fiscal quarter ending at least 45 days prior to the date
of such Restricted Payment (or, in case such sum shall be a deficit, minus 100%
of the deficit) and (b) the aggregate net proceeds received by CMS Energy from
the issue or sale of or contribution with respect to its capital stock after
September 30, 1993. At March 31, 1995, CMS Energy could pay cash dividends of
$492 million pursuant to this restriction.
 
     The foregoing provisions do not prohibit: (i) dividends or other
distributions paid by CMS Energy in respect of the capital stock issued in
connection with the acquisition of any business or assets by CMS Energy where
such payments are payable solely from the net earnings of such business or
assets; (ii) any purchase or redemption of capital stock made by exchange for,
or out of the proceeds of the substantially concurrent sale of, capital stock;
(iii) dividends paid within 60 days after the date of declaration thereof if at
such date of declaration such dividends would have complied with the
aforementioned limitations; or (iv) payments pursuant to the tax sharing
agreement among CMS Energy and its subsidiaries.
 
     In addition, Michigan law prohibits payment of a dividend if, after giving
it effect, CMS Energy would not be able to pay its debts as they become due in
the usual course of business, or its total assets would be less than the sum of
its total liabilities plus, unless the articles permit otherwise, the amount
that would be needed, if CMS Energy were to be dissolved at the time of the
distribution, to satisfy the preferential rights upon dissolution of
shareholders whose preferential rights are superior to those receiving the
distribution. CMS Energy's net assets available for payment of dividends under
the Michigan Business Corporation Act ("MBCA") at March 31, 1995 were $1,207
million.
 
                PRIMARY SOURCE OF DIVIDENDS FOR THE COMMON STOCK
              OF CMS ENERGY; RESTRICTIONS ON SOURCES OF DIVIDENDS
 
     The ability of CMS Energy to pay dividends on its Class G Common Stock and
CMS Energy Common Stock depends and will depend substantially upon timely
receipt of sufficient dividends or other distributions from its subsidiaries, in
particular Consumers. Consumers' ability to pay dividends on its Common Stock
depends on its revenues, earnings and other factors. As a regulated entity,
Consumers' rates are set by the MPSC.
 
                                       26
   27
 
     Consumers' ability to pay dividends is restricted by its Mortgage Indenture
and its Articles. The Mortgage Indenture provides that Consumers can only pay
dividends on its common stock out of retained earnings accumulated subsequent to
September 30, 1945, provided that upon such payment, there shall remain of such
retained earnings an amount equivalent to any deficiency in maintenance and
replacement expenditures as compared with maintenance and replacement
requirements since December 31, 1945. Because of restrictions in its Articles
and Mortgage Indenture, Consumers was prohibited from paying dividends on its
common stock from June 1991 to December 31, 1992. However, as of December 31,
1992, Consumers effected a quasi-reorganization in which Consumers' accumulated
deficit of $574 million was eliminated against other paid-in capital. With the
accumulated deficit eliminated, Consumers satisfied the requirements under its
Mortgage Indenture and resumed paying dividends on its common stock in May 1993.
 
     Consumers' Articles also provide two restrictions on its payment of
dividends on its common stock. First, prior to the payment of any common stock
dividend, Consumers must reserve retained earnings after giving effect to such
dividend payment of at least (i) $7.50 per share on all then outstanding shares
of its Preferred Stock, (ii) in respect to its Class A Preferred Stock, 7.5% of
the aggregate amount established by its Board of Directors to be payable on the
shares of each series thereof in the event of involuntary liquidation of
Consumers, and (iii) $7.50 per share on all then outstanding shares of all other
stock over which its Preferred Stock and Class A Preferred Stock do not have
preference as to the payment of dividends and as to assets. Second, dividend
payments during the 12-month period ending with the month the proposed payment
is to be paid are limited to: (i) 50% of net income available for the payment of
dividends during the base period (hereinafter defined) if the ratio of common
stock and surplus to total capitalization and surplus for 12 consecutive
calendar months within the 14 calendar months immediately preceding the proposed
dividend payment (the "base period"), adjusted to reflect the proposed dividend,
is less than 20%; and (ii) 75% of net income available for the payment of
dividends during the base period if the ratio of common stock and surplus to
total capitalization and surplus for the base period, adjusted to reflect the
proposed dividend, is at least 20% but less than 25%.
 
     Consumers' Articles also prohibit the payment of cash dividends on its
common stock if Consumers is in arrears on preferred stock dividend payments.
 
     In addition, Michigan law prohibits payment of a dividend if, after giving
it effect, Consumers would not be able to pay its debts as they become due in
the usual course of business, or its total assets would be less than the sum of
its total liabilities plus, unless the articles permit otherwise, the amount
that would be needed, if Consumers were to be dissolved at the time of the
distribution, to satisfy the preferential rights upon dissolution of
shareholders whose preferential rights are superior to those receiving the
distribution. Consumers' net assets available for payment of dividends under the
Michigan Business Corporation Act at March 31, 1995 were $1,513 million.
Currently it is Consumers' policy to pay annual dividends equal to 80% of its
annual consolidated net income.
 
     Under the most restrictive of these conditions, and Consumers' current
dividend policy, at March 31, 1995, $69.9 million of Consumers' retained
earnings were available to pay cash dividends on its common stock. Consumers'
Board of Directors reserves the right to change this policy at any time.
 
     Consumers paid dividends on its Common Stock of $16.0 million on February
22, 1994, $65.6 million on May 20, 1994, $31.0 million on August 19, 1994, $36.0
million on November 4, 1994, $27.4 million on December 20, 1994 and $69.9
million on May 19, 1995.
 
                   CERTAIN MANAGEMENT AND ACCOUNTING POLICIES
 
MANAGEMENT PERSONNEL
 
     The following have been selected to be the senior management team for the
Consumers Gas Group:
 
          Paul A. Elbert, Executive Vice President and Chief Operating Officer,
     Consumers Gas Group. Since July 1991, Mr. Elbert had been the senior vice
     president for energy distribution for Consumers. From 1988 to June 1991 he
     was vice president for marketing, rates and wholesale power transactions.
 
                                       27
   28
 
          Paul N. Preketes, Vice President -- Gas Operations, Consumers Gas
     Group. Mr. Preketes became Region General Manager of Consumers' Metro
     Region in 1991. In that capacity he oversaw natural gas operations for more
     than 750,000 customers in parts of Oakland, Wayne, Macomb, Livingston and
     Washtenaw counties in Michigan's Lower Peninsula.
 
          John E. Manczak, Vice President -- Gas Marketing and Pricing,
     Consumers Gas Group. Mr. Manczak assumed his current position with the
     Consumers Gas Group in November 1994. Prior to joining the Consumers Gas
     Group, Mr. Manczak was the President of Michigan Gas Utilities division of
     UtiliCorp United.
 
          Edgar L. Doss, Executive Manager -- Gas Supply & Transmission,
     Consumers Gas Group. Since July 1991, Mr. Doss had been the General Manager
     of the Northwestern region of Consumers, which served the western and
     northern lower Peninsula of Michigan consisting of 550,000 electric utility
     customers and 30,000 natural gas utility customers. Prior to such time, Mr.
     Doss served as the General Manager for the Detroit Metro region.
 
          Jeffrey R. Hinkle, Director -- Gas Business Support, Consumers Gas
     Group. Mr. Hinkle has been Consumers' Director of Marketing Services since
     October 1990 and served in Consumers' marketing department since 1990.
     Prior to that time he held positions in Management and Budget and
     Corporation Performance Analysis.
 
CERTAIN MANAGEMENT POLICIES
 
     CMS Energy has formally adopted certain policies with respect to the
Consumers Gas Group. Such policies include, without limitation, its intention
to: (i) attribute assets, liabilities and expenses between the Consumers Gas
Group and CMS Energy only on an arm's-length basis and (ii) attribute proceeds
generated by sale of shares of Class G Common Stock (other than Retained
Interest Shares) and securities convertible into Class G Common Stock as assets
attributable to the Consumers Gas Group, and apply such proceeds to acquire
assets or reduce liabilities attributable to the Consumers Gas Group. These
policies could be modified or rescinded by action of the Board of Directors, or
the Board of Directors could adopt additional policies, without approval of the
shareholders.
 
ACCOUNTING MATTERS
 
     CMS Energy will prepare Consumers Gas Group financial statements in
accordance with generally accepted accounting principles. The consolidated
financial statements of CMS Energy will reflect all of its assets, liabilities
and transactions, including those attributable to the Consumers Gas Group. The
financial statements of the Consumers Gas Group will reflect the financial
position, results of operations and cash flows of the businesses attributable to
the Consumers Gas Group, including the effects of dividends and other
distributions on the Class G Common Stock. Consistent with the Articles of
Incorporation and related policies, such financial statements will also include
portions of certain corporate assets and liabilities (including contingent
liabilities) attributed to the Consumers Gas Group. Principal corporate
activities which will be attributed to the Consumers Gas Group and which will be
reflected in such financial statements include financial activities, allocation
of corporate general and administrative costs, common stock transactions and
income taxes. CMS Energy will furnish financial statements of the Consumers Gas
Group prepared in accordance with generally accepted accounting principles
("GAAP") in its quarterly and audited annual filings to the Commission on Forms
10-Q and 10-K, respectively. These statements will be furnished so long as
shares of Class G Common Stock remain outstanding.
 
     Consumers is a regulated utility. Accordingly, the majority of the
accounting allocation policies have a longstanding basis and have historically
been used in proceedings conducted before the MPSC. These accounting allocation
policies for the Consumers Gas Group are based on GAAP for a regulated
enterprise. The financial statements for the Consumers Gas Group have been
prepared based upon consistent methods that management believes are reasonable
and appropriate to reflect the financial position, results of operations and
cash flows of the businesses attributed to the Consumers Gas Group. Where
appropriate, the financial statements reflect the assets, liabilities, revenues
and expenses directly related to the Consumers Gas Group.
 
                                       28
   29
 
However, in instances where common accounts (containing both electric and gas
activities) were not readily attributable to a single business segment,
management attributed portions of such accounts to the Consumers Gas Group's
financial statements based on certain measures of business activities, such as
gas revenues, salaries, operating and maintenance expenditures, number of gas
customers in relationship to total utility customers and/or functional use
surveys. Management believes that the attributions are reasonable.
 
     Notwithstanding the attribution of corporate assets and liabilities to the
Consumers Gas Group for the purpose of preparing financial statements, the
completion of the Offering contemplated hereby will not result in any transfer
of assets or liabilities of CMS Energy. CMS Energy will continue to be
responsible for all of its liabilities (including contingent liabilities) and
will continue to prepare consolidated financial statements.
 
     Cash management and allocation of principal corporate activities are based
upon methods that management of CMS Energy believes to be reasonable and are
reflected in CMS Energy's consolidated financial statements, as follows:
 
          (i) Financings by Consumers, whether through the issuance of First
     Mortgage Bonds or Preferred Stock of Consumers or otherwise will be
     allocated based upon the relative book values at the time of such
     financings of the assets comprising the businesses attributable to the
     Consumers Gas Group and the businesses not so attributed. The proportionate
     amount of obligations and net proceeds resulting from such financing will
     be reflected in the financial statements of the Consumers Gas Group.
 
          (ii) After the completion of the Offering, all financial impacts of
     issuances of additional shares of Class G Common Stock, from the Retained
     Interest, will be reflected entirely in the financial statements of CMS
     Energy and not the Consumers Gas Group. All financial impacts of the
     Additional Shares, which will be attributed to Consumers Gas Group, will be
     reflected in the financial statements of the Consumers Gas Group. Financial
     impacts of dividends or other distributions on, and purchases of, shares of
     the Class G Common Stock and CMS Energy Common Stock will be reflected in
     the financial statements of the Consumers Gas Group and CMS Energy,
     respectively, except that, if a Retained Interest exists at such a time, an
     amount that bears the same relation to the aggregate amount of such
     dividend or other distribution on outstanding shares of Class G Common
     Stock as the Retained Interest Shares bears to the number of shares of
     Class G Common Stock then outstanding will be reflected in the Consumers
     Gas Group financial statements.
 
          (iii) If funds were to be allocated between the Consumers Gas Group
     and CMS Energy, such allocations of funds will generally be accounted for
     as short-term loans at an interest rate comparable to the rate that CMS
     Energy could obtain in an arm's-length transaction or as an equity
     contribution to, or return of capital by, the Consumers Gas Group. In such
     latter event, the Retained Interest in the Consumers Gas Group would be
     increased or decreased, as applicable, by the amount of such contribution
     or return of capital, as a result of which (a) the Retained Interest Shares
     would be increased or decreased by an amount equal to the amount of such
     contribution or return of capital divided by the Fair Market Value of a
     share of Class G Common Stock on the date of contribution or return of
     capital and (b) the Retained Interest would be increased or decreased and
     the Gas Group Fraction would be decreased or increased accordingly. CMS
     Energy could determine, in the sole discretion of its Board of Directors,
     to make such contribution or return of capital after consideration of a
     number of factors, including, among others, the relative levels of
     internally generated cash flows of each of its businesses, the long-term
     business prospects for each of its businesses, the capital expenditure
     plans of and the investment opportunities available to each of its
     businesses, and the availability, cost and time associated with alternative
     financing sources.
 
          (iv) The balance sheet of the Consumers Gas Group will reflect any net
     short-term loans to or borrowings from CMS Energy. Accordingly, the income
     statement of the Consumers Gas Group will reflect interest income or
     expense, as the case may be, associated with such loans or borrowings and
     the statement of cash flow of the Consumers Gas Group will reflect changes
     in the amounts thereof deemed outstanding. The financial statements of CMS
     Energy would not be affected by such items because such items would be
     eliminated in consolidation.
 
                                       29
   30
 
          (v) The Consumers Gas Group financial statements will reflect the
     allocation, in the sole discretion of CMS Energy, of certain management,
     financial reporting, legal, human resources, treasury, investor relations
     and administrative services expenses incurred by CMS Energy in connection
     with the business of the Consumers Gas Group.
 
          (vi) An amount equal to the amount of income taxes that would be
     payable or income tax credits that would be receivable by the Consumers Gas
     Group on a "stand-alone" basis, after taking into account tax deductions
     and credits attributable to the Consumers Gas Group, will be charged
     against or credited to the Consumers Gas Group financial statements. The
     Consumers Gas Group will continue to be included in CMS Energy's
     consolidated income tax returns after the Offering.
 
     The above policies and agreements could be modified or rescinded, in the
sole discretion of the Board of Directors, without approval of shareholders,
although there is no present intention to do so. The Board of Directors could
also adopt additional policies depending upon the circumstances. Any
determination of the Board of Directors to modify or rescind such policies, to
adopt additional policies, including any such decision that could have disparate
effects upon holders of each class of common stock of CMS Energy, would be made
by the Board of Directors in accordance with its fiduciary duties to CMS Energy.
Any such determination would also be made in light of the requirements imposed
by the MPSC that any transactions between Consumers Gas Group and its
affiliates, including CMS Energy, must be on terms comparable to arm's-length
transactions. In addition, generally accepted accounting principles require that
certain changes in accounting policy be preferable (in accordance with such
principles) to the policy previously in place. See Note 2 of Consumers Gas Group
Notes to the Financial Statements included herein (hereinafter called the
"Consumers Gas Group Notes") regarding the method of attribution of the assets
and liabilities of CMS Energy to the Consumers Gas Group.
 
                      BUSINESS OF THE CONSUMERS GAS GROUP
 
BUSINESS
 
     The businesses attributed to the Consumers Gas Group consist of the Gas
Distribution Business conducted by Consumers and MGS. Consumers or its
predecessors has operated the Gas Distribution Business since 1886. For the year
ended December 31, 1994, the Gas Distribution Business conducted by the
Consumers Gas Group was the largest local natural gas distribution company in
Michigan and the fifth largest in the United States based on volumes of natural
gas distributed (excluding gas sold for resale). The Gas Distribution Business
is subject to the jurisdiction of the MPSC and the FERC. See "Regulation and
Rates" below.
 
     The Consumers Gas Group supplies natural gas for heating and various other
energy applications through a distribution and transmission system which
consisted, at December 31, 1994, of 21,197 miles of distribution mains and 1,076
miles of transmission lines including 474 miles of lines of 24" or greater, 250
miles of 12" line and 100 miles of 4" line. The all-time record 24-hour send-out
of natural gas for the Consumers Gas Group (achieved on January 19, 1994) was
3.1 million Mcf which is currently the peak-day transportation and distribution
capacity of the system. Deliveries of gas by the Consumers Gas Group (including
gas from other sellers), to ultimate customers totaled 154 Bcf for the three
months ended March 31, 1995 and 409 Bcf for the year ended December 31, 1994.
From January 1, 1990 through December 31, 1994, deliveries of natural gas by the
Consumers Gas Group have grown at an average annual rate of 3.3%, non-weather
adjusted, and 1.6%, weather adjusted. The weather-adjusted growth is primarily
attributable to an increase in the number of customers served.
 
     The Consumers Gas Group serves customers located in 45 of the 68 counties
in Michigan's Lower Peninsula including some of the largest metropolitan areas
in the State of Michigan, such as the suburbs of Detroit, including Warren
(population approximately 145,000), Sterling Heights (population approximately
118,000) and Livonia (population approximately 101,000), as well as Flint
(population approximately 141,000), Lansing (population approximately 127,000)
and Kalamazoo (population approximately 80,000).
 
                                       30
   31
 
The Consumers Gas Group plans to install additional gas mains to gain access to
customers in the suburbs of Detroit and Flint, Michigan. See "Growth Strategies"
below.
 
COMPETITION
 
     The Gas Distribution Business of the Consumers Gas Group has certain
significant competitive advantages, but is also subject to a number of important
competitive risks, in each case as more fully discussed below.
 
     Competitive Advantages: The Consumers Gas Group is well-positioned to
capitalize on the opportunities and meet the challenges of the deregulated gas
market. The Consumers Gas Group's principal competitive advantages include:
 
     - Consistent growth. The Consumers Gas Group's gas sales for the three
       months ended March 31, 1995 and the year ended December 31, 1994 were 109
       Bcf and 241 Bcf, respectively, with a total throughput of 134 Bcf and 314
       Bcf for those periods (excluding, in each case, sales to the MCV
       Partnership). Such sales have grown at an average annual growth rate
       since 1990 of approximately 3.3% (1.6% weather-adjusted). The
       weather-adjusted growth is primarily attributable to an increase in the
       number of customers served. Since 1990, the Consumers Gas Group has
       experienced an average annual customer growth rate of 1.5% (approximately
       20,000 customers) per year. See "-- Customers."
 
     - Diversity and stability of customers served. The Consumers Gas Group's
       sales are derived from a diversity of customers with no substantial
       dependence on a particular customer. The Consumers Gas Group's
       approximately 1.5 million customers include approximately 1.4 million
       residential customers, 98,000 commercial customers and 8,500 industrial
       customers. In 1994, residential customers, the primary component of the
       Consumers Gas Group's load, represented slightly more than half of
       throughput, while the industrial and commercial classes each represented
       about one-fourth (excluding, in each case, sales to the MCV Partnership).
       For the three months ended March 31, 1995 and the year ended December 31,
       1994, approximately 70.0% and 69.0%, respectively, of the Consumers Gas
       Group's revenues were derived from this relatively stable residential
       customer base. The customer base of the Consumers Gas Group also includes
       several of the largest manufacturing businesses in the United States,
       such as Chrysler Corporation, Dow Chemical Company, Ford Motor Company,
       General Motors Corporation and Upjohn Company.
 
     - Low cost natural gas provider. The Consumers Gas Group's residential
       customers enjoy rates which are believed to be consistently among the
       lowest 15% of all U.S. local natural gas distribution companies. For the
       three months ended March 31, 1995 and the year ended December 31, 1994,
       the Consumers Gas Group's average rate for residential service was
       $4.34/Mcf and $4.62/Mcf, respectively. See "-- Business."
 
     - Substantial natural gas storage capacity. The 14 gas storage fields
       operated by the Consumers Gas Group have 130.0 Bcf of working gas
       storage. This storage capacity enabled Consumers Gas Group to provide
       approximately 51.0% of its sale requirements throughout the 1994-1995
       winter heating season (November 1 through March 31) and 75.0% of its
       February 1995 peak-day requirement from storage. These facilities allow
       the Consumers Gas Group to lower its peak-day entitlement from its
       pipeline suppliers, thereby reducing interstate pipeline costs. See "--
       Gas Storage."
 
     - Strategic location near interstate pipelines. The Consumers Gas Group is
       strategically located to receive gas deliveries from several interstate
       pipelines connected to the major producing regions of the United States
       and Canada. ANR, Panhandle and Trunkline deliver gas from the U.S. Gulf
       Coast and the Mid-Continent areas. Gas produced in Western Canada is
       delivered to the Consumers Gas Group through several pipelines that
       ultimately deliver gas to Great Lakes Gas Transmission Company, which is
       connected directly to the Consumers Gas Group. See "-- Gas Supply."
 
                                       31
   32
 
     Competitive Risks: Competition with respect to the Gas Distribution
Business comes primarily from alternate energy sources such as electricity.
Approximately 30% of the retail gas customers served by the Consumers Gas Group
are also served or capable of being served by electricity provided by Consumers'
electric utility business. Competition also exists with respect to propane, and
to a lesser degree, oil and wood. The principal factors that determine
competitive advantage are price, quality of service, accessibility of supply and
transportation arrangements, and the ability to supply alternative forms of
energy. See "Risk Factors -- Risks of Adverse Developments in the Business of
the Consumers Gas Group." Residential and commercial customers accounted for
approximately 69% and 20%, respectively, of the 1994 revenues of the Consumers
Gas Group. In most of its service territory, the Consumers Gas Group has little
direct competition with respect to its traditional utility service to
residential customers.
 
     - Competition From Pipelines. The Consumers Gas Group also competes in the
       natural gas market in its service territory with parties (principally
       interstate pipeline companies) desiring to sell or transport gas directly
       to the Consumers Gas Group's industrial and commercial customers. These
       competitors propose to "by-pass" the facilities of the Consumers Gas
       Group by offering to transport and supply natural gas to industrial
       customers which are willing to build the necessary interconnection from
       the customer to the competing interstate pipeline. The Consumers Gas
       Group typically responds to this by-pass competition by offering gas
       transportation and storage services to customers that elect to acquire
       their gas supplies from some other supplier, by offering lower prices at
       the burner tip, by offering personalized services addressing a customers'
       particular needs, by offering longer term contracts when natural gas
       prices are lower and by supplying alternative forms of energy if the
       customer is able to burn various types of energy. Because earnings from
       the Gas Distribution Business are not substantially dependent on gas
       purchased and resold to customers, but rather on the ownership and
       operation of the gas distribution, storage and transportation facilities,
       Consumers has not suffered any significant losses as a result of such
       competition, nor is it believed that such losses are likely to be
       incurred by the Consumers Gas Group.
 
     - Competition From Fuel Oil. The Consumers Gas Group competes with fuel oil
       suppliers in making sales to its industrial customers primarily by
       offering lower prices at the burner tip and by offering longer term
       contracts when natural gas prices are lower.
 
     The Consumers Gas Group will attempt to retain, and if possible expand, the
markets in which it is most vulnerable, such as the large industrial market,
through favorable rate design, business development and related efforts. See
"Growth Strategies." The Consumers Gas Group continues to (i) develop or promote
new sources and uses of natural gas and/or new services, rates and contracts;
(ii) purchase gas from lowest cost suppliers consistent with operating and
long-term gas supply needs; and (iii) emphasize and provide high quality
services to its customers.
 
GROWTH STRATEGIES
 
     The Consumers Gas Group believes that if the Consumers Gas Group's
residential customer base grows at a rate of approximately 1.5% annually and gas
prices adjusted for inflation remain relatively unchanged, its annual gas
deliveries will grow to approximately 329.0 Bcf between 1994 and 1999
representing total growth over the period of 5.5%. There can be no assurance
that such growth will be achieved. In addition, the Consumers Gas Group has
identified the following strategies to further grow its residential, commercial
and industrial customer base:
 
     - Increased usage by existing customers. The Consumers Gas Group believes
       that there are opportunities to increase revenues from its existing
       customer base. Studies conducted by the Consumers Gas Group show that
       many of its existing residential and commercial customers utilize non-gas
       furnaces, electric water heaters and wood burning fireplaces for space
       and water heating. The Consumers Gas Group intends to conduct marketing
       programs to switch these customers to natural gas for these purposes.
 
     - Attracting additional customers. The Consumers Gas Group plans to attract
       additional customers by expanding within its existing franchises. The
       Consumers Gas Group maintains franchises in each of the
 
                                       32
   33
 
       ten most populous counties in Michigan and each of these counties has
       been growing. Through effective planning, the Consumers Gas Group
       intends to position its system expansion to secure future growth in
       these areas. The Consumers Gas Group intends to invest $37.7 million
       over the three-year period ending December 31, 1997 to construct
       additional gas mains. This program is designed to increase gas usage in
       the Consumers Gas Group's existing service area and to enable it to
       successfully compete with other local natural gas distribution companies
       for new customers. Finally, there are still significant numbers of
       potential gas customers who have a gas main in front of their home or
       establishment and do not have installed gas service. The conversion of
       these customers to gas service is an additional potential source of
       growth.
 
     - Co-generation. The Consumers Gas Group believes that there is a
       significant potential for development in its service area of gas powered
       cogeneration projects capable of generating from 1,000 to 50,000 KW of
       electricity. For projects of this type the Consumers Gas Group would have
       the ability to provide, in addition to gas supply, project engineering,
       equipment financing, operating and maintenance service and gas storage
       services.
 
     - Industrial conversions. Conversion of industrial processes to natural gas
       is also an area of expected sales growth for the Consumers Gas Group. For
       example, it is expected that laws mandating improvements in air quality
       will provide opportunities for converting industrial boiler load to
       clean-burning natural gas, and for additional utilization of natural gas
       for electric generation. The Consumers Gas Group believes that conversion
       projects also provide opportunities for project engineering, construction
       services, equipment financing, gas storage and other services which it is
       in a position to provide competitively.
 
     - New technologies. The Consumers Gas Group also expects additional growth
       from the development and use of NGVs. Pursuant to the Energy Policy Act
       of 1992, increasing percentages of the federal government's automotive
       fleet must consist of NGVs beginning in 1996; the federal government will
       be required to either convert gasoline-fueled vehicles into NGVs or
       purchase NGVs. The Consumers Gas Group believes that other automotive
       fleets, as well as indoor equipment such as forklifts and sweepers, will
       convert to NGVs, and thereafter certain portions of the general
       population may acquire or convert their existing vehicles to NGVs. The
       Consumers Gas Group estimates that each NGV represents 125 Mcf of natural
       gas consumption annually, equal to the natural gas consumption of an
       average single family home.
 
     - Revenue diversification. Historically, approximately 85% of Consumers Gas
       Group's gas throughput was weather related and weather can cause
       significant fluctuations in revenue. See "Customers" below. Opportunities
       exist to diversify revenues by (i) growing off-peak load and (ii)
       creating and increasing new revenue from the sale of gas-related services
       and products, such as maintenance agreements related to gas equipment
       (e.g. furnaces), appliance repair and installation, sales of other
       equipment (e.g. carbon monoxide detectors, water heaters) and energy
       optimization services.
 
     In total, the Consumers Gas Group expects these and related additional
efforts to add approximately 38.0 Bcf of throughput by 1999 which is equivalent
to approximately $17.2 million of additional gross margin annually (excluding
recovery of the cost of gas supplied to customers.) However, actual levels of
growth in total throughput and in the earnings of the Consumers Gas Group will
depend on general economic conditions, the availability of gas supply, gas
prices, alternate energy prices, levels of natural gas consumption, the effects
of regulation and other factors, and there can be no assurance that the
Consumers Gas Group will achieve increased sales or earnings.
 
CUSTOMERS
 
     At March 31, 1995, the Consumers Gas Group's approximately 1.5 million
customers consisted of approximately 1.4 million residential customers, 98,000
commercial customers and 8,500 industrial customers. Since 1990, the Consumers
Gas Group experienced an average annual customer growth rate of 1.5%
(approximately 20,000 customers per year). The effect on gas sales from
increases in the number of customers has been tempered by a long-term decline of
natural gas consumption per customer (9.6% for residential and
 
                                       33
   34
 
14.6% for commercial customers since 1983), mainly due to the increased energy
efficiency of gas appliances and equipment, as well as improved usage of
insulation and other energy conservation improvements.
 
     The customer base of the Consumers Gas Group includes several of the
largest manufacturers in the United States, such as Chrysler Corporation, Dow
Chemical Corporation, Ford Motor Company, General Motors Corporation and Upjohn
Company. In 1994, approximately 69% of the Gas Distribution Business' revenues,
and about 42% of its total throughput (including sales to the MCV Partnership),
were derived from its relatively stable residential customer base. Accordingly,
the Consumers Gas Group's operations are not dependent upon a single customer,
or a few customers, the loss of any one or more of which would have a material
adverse effect on the financial condition of the Consumers Gas Group.
 
     The following tables set forth the revenues of, and volumes sold, stored or
transported by, the Consumers Gas Group for the periods indicated:
 


                                                    THREE MONTHS
                                                    ENDED MARCH            YEARS ENDED
                                                        31,                DECEMBER 31,
                                                    ------------    --------------------------
                                                    1995    1994     1994      1993      1992
                                                    ----    ----    ------    ------    ------
                                                              (DOLLARS IN MILLIONS)
                                                                         
        Gas Distribution Business Revenues
          Residential............................   $334    $365    $  791    $  803    $  781
          Commercial.............................    103     114       230       232       226
          Industrial.............................     25      27        57        55        55
          Transportation.........................     15      17        54        56        48
          Other..................................      5       5        19        14        16
                                                    ----    ----    ------    ------    ------
             Total...............................   $482    $528    $1,151    $1,160    $1,126
                                                    ====    ====    ======    ======    ======

 


                                                     THREE MONTHS
                                                      ENDED MARCH
                                                          31,          YEARS ENDED DECEMBER 31,
                                                     -------------     ------------------------
                                                     1995     1994     1994      1993      1992
                                                     ----     ----     ----      ----      ----
                                                                       (BCF)
                                                                            
        Gas Distribution Business Sales and
          Deliveries
          Residential.............................    77       86      171       175       167
          Commercial..............................    25       29       55        56        54
          Industrial..............................     7        7       14        14        13
          Transportation..........................    45       54      169       166       150
                                                     ----     ----     ----      ----      ----
             Total................................   154      176      409       411       384
                                                     ====     ====     ====      ====      ====

 
     A major determinant of gas usage for any period is the weather,
particularly with respect to residential and commercial customers who use
natural gas for space heating and, to a lesser extent, industrial customers.
Approximately 93% of the customers of the Consumers Gas Group are residential
customers, of which 98% use natural gas for space heating. Accordingly, the
Consumers Gas Group's business is seasonal with approximately 74% of its
revenues generated in the first and fourth quarters of each year. The heating
degree days for the year ended December 31, 1994 were 7,116, approximately 0.6%
colder than the average heating degree days for the 30-year period ended
December 31, 1994. The average heating degree days for the 30 years, 10 years
and 5 years ended December 31, 1994 were 7,076, 6,902 and 6,832, respectively.
Generally, consumption for heating purposes increases as heating degree days
increase with a corresponding improvement in results of operations of the
Consumers Gas Group. If during the heating season, the weather in the Consumers
Gas Group's service area is warmer than normal, its results of operations will
be adversely affected. The heating degree days for the three months ended March
31, 1995 were 3,332, approximately 13.5% warmer than the three months ended
March 31, 1994. Due to significantly warmer temperatures experienced in the
first quarter of 1995 compared with the corresponding 1994 period, gas sales and
gas transported totaled 154 Bcf in the first quarter of 1995, a 12.6% decrease
from the first quarter of 1994. See "Risk Factors -- Risk of Adverse
Developments in the Business of the Consumers Gas Group."
 
                                       34
   35
 
GAS STORAGE
 
     The 14 gas storage fields operated by Consumers Gas Group (listed below)
have an aggregate certified storage capacity of approximately 359.2 Bcf, of
which approximately 130.0 Bcf is working gas:
 


                                                                  
                                                                    TOTAL CERTIFIED  
  FIELD NAME                             LOCATION                   STORAGE CAPACITY 
- ---------------          ----------------------------------------   ---------------- 
                                                                         (BCF)       
                                                              
Overisel                 Allegan and Ottawa Counties                       64.0
Salem                    Allegan and Ottawa Counties                       35.0
Ira                      St. Clair County                                   7.5
Lenox                    Macomb County                                      3.5
Ray                      Macomb County                                     66.0
Northville               Oakland, Washtenaw and Wayne Counties             25.8
Puttygut                 St. Clair County                                  16.6
Four Corners             St. Clair County                                   3.8
Swan Creek               St. Clair County                                    .6
Hessen                   St. Clair County                                  18.0
Lyon -34                 Oakland County                                     1.4
Winterfield              Osceola and Clare Counties                        75.0
Cranberry Lake           Clare and Missaukee Counties                      30.0
Riverside                Missaukee County                                  12.0
                                                                         ------
                         Total                                            359.2
                                                                         ======

 
     Eleven of these gas storage fields are owned by Consumers, and three are
currently owned by MGS. MGS also conducts certain gas transportation operations.
Consumers and MGS have under consideration the transfer of ownership of MGS'
three storage fields to Consumers. Such transfers would require the approval of
the FERC which may take up to 18 months to obtain.
 
     During the 1994-95 winter heating season (November 1 through March 31), the
maximum one-day withdrawal from the storage facilities listed above was 1.8 Bcf.
This storage and deliverability capacity enabled the Gas Distribution Business
to provide approximately 51.0% of its 1994-95 winter heating season requirements
from storage and 75.0% of its February 1995 peak-day requirement from storage.
This practice allows the Gas Distribution Business to lower its peak-day
entitlement from its pipeline suppliers, thereby reducing interstate pipeline
costs.
 
GAS SUPPLY
 
     In 1994, the Consumers Gas Group purchased approximately 83% of its
required gas supply for the Gas Distribution Business under long-term contracts.
Trunkline, the Consumers Gas Group's primary gas supplier through November 1994,
supplied 35% of the overall requirement in 1994. The Consumers Gas Group's
supply contract with Trunkline expired November 1, 1994; however, firm
transportation associated with this contract continues until November 1, 2002.
Of the remaining gas supply requirements of the Consumers Gas Group purchased
under long-term contracts in 1994, 14% were derived from Michigan producers and
33% from various other producers and non-affiliated marketing companies in the
United States and Canada. The remaining 17% of the Consumers Gas Group's 1994
gas supply requirements were met by purchases on the spot market.
 
     Through November 1, 1994, Trunkline was obligated to supply 325 thousand
Mcf per day to the Consumers Gas Group. This obligation has been replaced with
three two-year contracts and four one-year contracts with independent producers
at fixed prices for an aggregate of 255 thousand Mcf per day. The Consumers Gas
Group expects to obtain the balance of its gas supply requirements in the spot
market.
 
                                       35
   36
 
     The Consumers Gas Group's other firm transportation agreements, referred to
in the following table, are used by the Consumers Gas Group to transport its
required gas supplies to market and to replenish its storage fields.
 


                                                               VOLUME
                                                          (DEKATHERMS/DAY)      EXPIRATION
                                                          ----------------    --------------
                                                                        
        Trunkline......................................         41,400        February 1997
                                                               336,375        October 2002
        Panhandle......................................         40,000        March 2000
                                                                25,000        March 2000
        ANR Pipeline Company...........................         40,000        October 1999
                                                                10,000        December 2002
                                                                 6,000        December 2002
                                                                24,900        October 2003
                                                                58,765        October 2003
        Great Lakes Gas Transmission Company...........         84,000        March 2004

 
     In total, the Consumers Gas Group's firm transportation arrangements
currently amount to almost 90% of total gas supply requirements of the Gas
Distribution Business. The balance of the required gas supply is transported
under interruptible transportation contracts. These contracts are with the same
interstate pipelines mentioned above. The amount of interruptible capacity and
the utilization thereof is primarily a function of the price for such service
and the availability and price of the spot supplies to be purchased and
transported. The Consumers Gas Group generally uses interruptible transportation
in off-peak summer months and after its firm capacity has been fully subscribed.
 
     The Consumers Gas Group expects to ensure the reliability of its gas supply
through long-term supply contracts, with purchases in the short-term spot market
when economically beneficial. Management believes that the Consumers Gas Group's
ability to purchase gas during the off-season and store it in extensive
underground storage facilities helps to reduce costs. See "Gas Storage" above.
 
REGULATION AND RATES
 
     The Gas Distribution Business is subject to the jurisdiction of the MPSC
which regulates public utilities in Michigan with respect to retail utility
rates, accounting, services, certain facilities and various other matters. For
information concerning pending MPSC matters related to the Gas Distribution
Business, see "Legal Proceedings" below. MGS is regulated by the FERC.
 
     As a regulated company under MPSC jurisdiction, the Consumers Gas Group may
apply to the MPSC for rate increases if increased costs or other factors
warrant. Such rates typically go into effect following a MPSC contested case
proceeding. The MPSC attempts to conclude such proceedings and issue a final
order within 12 months from the initial filing of the general rate case.
 
     In July 1994, the MPSC approved an agreement previously reached between the
MPSC staff and Consumers, to charge $10 million of costs for postretirement
benefits against 1994 earnings. This charge against earnings will partially
offset savings related to state property taxes which were reduced. The agreement
was reached in response to a claim that gas utility business earnings for 1993
were excessive. The agreement also provides for an additional $4 million of
postretirement benefit costs to be charged against 1995 earnings. As part of the
agreement, Consumers filed a gas rate case in December 1994. Consumers requested
an increase in its gas rates of $21 million annually. The request, among other
things, incorporates cost increases, including costs for postretirement benefits
and costs related to Consumers' former manufactured gas plant sites. Consumers
requested that the MPSC authorize a 13% rate of return on equity, instead of the
currently authorized rate of 13.25%. In June 1995, the MPSC staff filed its
position in this case, recommending an $11 million rate decrease. The MPSC
staff's recommendation included a lower rate base, a lower return on common
equity, a revised capital structure and a different sales forecast than
Consumers had projected.
 
                                       36
   37
 
Consumers expects an MPSC decision in early 1996. Consumers' most recent rate
filing for its electric utility business resulted in an authorized rate of
return on equity of 11.75%.
 
     In gas rate cases the MPSC determines, among other things, an appropriate
capital structure, including equity, for the Gas Distribution Business and
approves a rate of return on such equity. Because the Gas Distribution Business
is part of Consumers, it does not have its own capital structure. Accordingly,
in the last gas rate case decided by the MPSC relating to the Gas Distribution
Business, the MPSC utilized, for rate making purposes, a capital structure which
was derived from the capital structure of an independent distribution company
which the MPSC regarded as appropriate for the Gas Distribution Business (the
"Proxy Capital Structure"). It is possible that in the current gas rate case and
future gas rate cases, the MPSC may use another methodology to determine equity
used for rate making purposes for the Consumers Gas Group or otherwise select a
methodology different than the Proxy Capital Structure. The capital structure
employed for ratemaking purposes directly affects the overall rate of return of
a rate regulated enterprise. No assurance can be given as to the level of rates
which will be authorized by the MPSC. See "Risk Factors -- Regulatory Risks."
 
     The FERC has jurisdiction over MGS, as a natural gas company, within the
meaning of the Natural Gas Act. The FERC jurisdiction relates, among other
things, to the acquisition, operation and disposal of assets and facilities and
to service provided and rates charged. In July 1993, MGS submitted a notice of
rate change with the FERC to revise its operation and maintenance expenses for
1993 and began collecting the revised rates subject to refund and a hearing in
February 1994. In June 1994, the FERC approved a stipulation and agreement in
full settlement of the rate proceeding which provides MGS with an estimated
increase in annual revenues of $20 million.
 
     The gas costs of the Consumers Gas Group are reviewed by the MPSC in a
two-part gas cost recovery ("GCR") process which provides both advance and
after-the-fact reviews of gas costs and supply arrangements. The MPSC allows
recovery through rates of CMS Energy's cost of gas sold if, and to the extent
that, the MPSC finds such costs reasonable and prudent on a forecasted basis.
Then, in a reconciliation after each GCR year is completed, a review of actual
gas costs and supply arrangements determines whether overcollections or
undercollections have occurred and, depending on the result, a refund or
surcharge, including interest, is ordered.
 
     In 1992, the FERC issued Order 636 ("Order 636") which makes a number of
significant changes to the structure of the services provided by interstate
natural gas pipelines. Order 636 requires interstate pipeline companies to
"unbundle" their sales, transportation and storage services. As a result, the
Consumers Gas Group, like other local natural gas distribution companies, has
been required to incur separate charges for firm transportation service, gas
storage services, and gas sales services provided by the interstate pipelines.
These costs were previously bundled together and charged only to firm sales
service customers. In addition, while local gas distribution companies were
obligated to retain the firm transportation obligations of their former firm
sales contracts, they were permitted to abrogate their firm gas purchase
obligations in favor of purchasing gas from one or more third party gas
suppliers. The Consumers Gas Group assumed a greater direct responsibility to
plan and contract for the quantity, price, reliability and character of the
services it requires in anticipation of Order 636.
 
     In addition, Order 636 authorized local natural gas distribution companies,
such as the Consumers Gas Group, to release their firm transportation capacity
on interstate pipelines on a short-term or long-term basis to third parties,
thereby enabling such local natural gas distribution companies to minimize the
cost of holding firm transportation capacity, during periods of time when such
capacity is under-utilized, by enabling them to release the capacity for use by
third parties.
 
     Order 636 also called for the commencement of individual interstate
pipeline cases leading to implementation of restructuring for the 1993-94 winter
heating season. The Gas Distribution Business is a significant purchaser of gas
from an interstate pipeline, Trunkline, and is a major transportation customer
of a number of pipelines. Through a settlement approved by the FERC and MPSC,
the Consumers Gas Group will be allowed recovery of costs incurred in connection
with the Trunkline restructuring. The effect of the transition costs relating to
Consumers' agreements with ANR and Panhandle on the Consumers Gas Group is
minimal.
 
                                       37
   38
 
     One of the major effects of Order 636 was the transfer of responsibility
for acquiring gas supply from pipeline companies to local natural gas
distribution companies. The Consumers Gas Group began separately contracting for
its gas supply prior to the implementation of Order 636. The responsibility for
gas acquisition carries with it risks of price fluctuations in the market price
of gas and the obligation to make cost-effective transportation and storage
arrangements. The Gas Distribution Business requires sufficient firm
transportation capacity on interstate pipelines and sufficient storage
arrangements to meet peak day demand. To ensure this deliverability, firm
transportation and storage capacity must be available on a year-round basis and,
it may be necessary to pay for peak capacity even during the summer months when
there is substantially less demand for gas to fill that capacity. The Consumers
Gas Group utilizes its substantial gas storage facilities to reduce such costs.
 
     Prior to Order 636, the FERC determined rates which bundled gas supply
costs in with transportation and storage delivery costs as part of its
regulation of pipeline rates. These federally-approved wholesale rates provided
a partial "safe-harbor" that restricted state commission inquiry into purchasing
practices. With increased local utility responsibility for gas procurements
either as a result of, or in anticipation of, Order 636, the MPSC has reviewed
the gas procurement decisions of the Consumers Gas Group and other gas utilities
in Michigan in annual GCR cases. The MPSC has not found imprudent or disallowed
for any other reason any costs incurred by the Consumers Gas Group for natural
gas purchases, transportation or storage in GCR cases after promulgation of
Order 636.
 
ENVIRONMENTAL MATTERS
 
     The Gas Distribution Business is subject to regulation with respect to
environmental quality, including air and water quality, zoning and other
matters, by various federal, state and local authorities. The following
discussion relates to environmental matters which affect the Gas Distribution
Business. Therefore, the outcome of these matters may effect the results of
operations of the Consumers Gas Group. Capital expenditures for environmental
projects attributable to the Gas Distribution Business were $5 million in 1994
and are estimated to be $4 million in 1995 and $9 million in 1996.
 
     Under Michigan's Environmental Response Act ("Environmental Response Act"),
the Consumers Gas Group expects that it will ultimately incur investigation and
remedial action costs at a number of sites, including some of the 23 sites that
formerly housed manufactured gas plant facilities, even those in which Consumers
has a partial or no current ownership interest. Parties other than Consumers
with current or former ownership interests may also be considered liable for
site investigations and remedial actions.
 
     The Consumers Gas Group has prepared plans for remedial
investigation/feasibility study for several of these sites to define the nature
and extent of contamination at these sites and to determine which of several
possible remedial action alternatives, including no action, may be required
under the Environmental Response Act. The Michigan Department of Natural
Resources (the "DNR") has approved two of three plans for remedial
investigation/feasibility study submitted by the Consumers Gas Group and is
currently reviewing the third.
 
     The preliminary findings for the first remedial investigation/feasibility
study completed in the first quarter of 1994 indicated that the expenditures for
remedial action at this site are likely to be minimal. However, the Consumers
Gas Group does not believe that a single site was representative of all of the
sites. Data available to the Consumers Gas Group and its continued internal
studies have resulted in an estimate of remedial action for all 23 sites of
between $48 million and $112 million. These estimates are based on undiscounted
1994 costs. At March 31, 1995, the Consumers Gas Group has accrued a liability
of $48 million and has established a regulatory asset for approximately the same
amount. Any significant change in estimating assumptions such as remediation
technique, nature and extent of contamination and regulatory requirements, could
impact the estimate of remedial costs for the sites.
 
     Consumers requested recovery and deferral of certain investigation and
remedial action costs in its gas rate case filed in 1994, discussed below in
"Legal Proceedings." The Consumers Gas Group believes that remedial costs will
be recovered in rates as the MPSC in 1993 addressed the question of recovery of
investigation and remedial costs for another Michigan gas utility as part of a
gas rate case. In that proceeding,
 
                                       38
   39
 
the MPSC determined that prudent investigation and remedial costs could be
deferred and amortized over 10-year periods. In order to be recovered in rates,
prudent unamortized costs must be approved by the MPSC in a rate case. Any costs
amortized in years prior to filing a rate case may not be recoverable. The MPSC
stated that the length of the amortization period may be reviewed from time to
time, but any revisions would be prospective. The order further provided that
the prudency review would include a review of the utility's attempts to obtain
reimbursement from others. The MPSC has also approved similar deferred
accounting requests by two other Michigan utilities relative to investigation
and remediation costs. In June 1995, as part of Consumers' rate case, the MPSC
staff recommended that the MPSC adopt the same accounting and cost recovery
previously provided to other Michigan utilities. As a result of the foregoing
precedents, Consumers believes that the ultimate outcome will result in the
costs being recovered in rates, and therefore, it will not have a material
impact on the results of operations.
 
     The Consumers Gas Group has initiated discussions with certain insurance
companies with regard to coverage for some or all of the costs which may be
incurred for these sites. If neither insurance coverage nor recovery in rates is
available for some of these costs, Consumers Gas Group would have to recognize a
loss for the amount of its recorded regulatory asset for these investigation and
remedial action costs to the extent that such coverage or rate recovery is not
available.
 
     MGS has determined that it is liable for cleaning up contamination at its
Muskegon River Compressor Station. The estimated cost of this clean-up effort is
$2.7 million. As of March 31, 1995, this amount was accrued and recorded as a
deferred liability. A corresponding regulatory asset was established, as MGS
believes the cost of a clean-up will be collectible through utility rates. In
early 1994, MGS identified an additional compressor site which had some
contamination. The remedial activity at the site has been completed and final
DNR approval of the clean-up is being sought. Based on information known by
management, MGS believes that it is unlikely that its liability at any of the
known contamination sites will have a material adverse effect on the financial
position or results of operations of the Consumers Gas Group.
 
CAPITAL EXPENDITURES
 
     The Consumers Gas Group currently estimates capital expenditures, including
new lease commitments, will be $130 million in 1995, $119 million for 1996 and
$111 million for 1997. These estimates include an attributed portion of
Consumers' anticipated capital expenditures for common plant and equipment.
Management believes these estimates are reasonable.
 
LEGAL PROCEEDINGS
 
     The Gas Distribution Business is subject to regulation by various federal,
state and local authorities and may be the subject of legal action by third
parties. The following discussion relates to certain legal proceedings which
affect the Gas Distribution Business. Therefore, the outcome of these
proceedings may affect the results of operations of the Consumers Gas Group.
 
     MPSC Case No. U-10029 -- Intrastate Gas Supply. In November 1991, the
Consumers Gas Group filed with the MPSC Case No. U-10029 seeking several kinds
of relief with respect to a contract with one of its intrastate gas suppliers,
North Michigan ("North Michigan"), including lowering a contract price. North
Michigan filed an objection with the MPSC and in July 1992 filed a collateral
case in Federal Court seeking an injunction to block the MPSC case. On April 8,
1993, the Federal Court dismissed North Michigan's suit. The U.S. Sixth Circuit
Court of Appeals upheld the lower Court's dismissal.
 
     On February 8, 1993, the MPSC issued an order granting the Consumers Gas
Group's request to lower the price to be paid North Michigan under its contract.
In March 1993, North Michigan filed an appeal of the MPSC's February 8, 1993
order with the Michigan Court of Appeals ("Court of Appeals"). In July 1993,
consistent with the MPSC's February 8, 1993 Order, the Consumers Gas Group
notified North Michigan that it planned to terminate the contract in November
1993. In early October 1993, North Michigan sought to have the Court of Appeals
stay such cancellation of the contract. The Court of Appeals denied this request
in late October 1993 and Consumers terminated the contract effective November 1,
1993. In March 1995, management concluded that it is unlikely that the
intrastate producers' pending appeals of the MPSC
 
                                       39
   40
 
order would be successful and accordingly reversed $23 million (pretax), which
represented the portion of the loss in excess of the disallowed amount. The
Court of Appeals affirmed the MPSC's decision in June 1995. The producers have
filed a motion for reconsideration with the Court of Appeals.
 
     1994 Gas Rate Case Filing. In December 1994, Consumers filed a gas rate
case requesting an increase in its gas rates of $21 million annually. The
request, among other things, incorporates cost increases, including costs for
postretirement benefits and costs related to Consumers' former manufactured gas
plant sites. Consumers requested that the MPSC authorize a 13% rate of return on
equity, instead of the currently authorized rate of 13.25%. In June 1995, the
MPSC staff filed its position in this case, recommending an $11 million rate
decrease. The MPSC staff's recommendation included a lower rate base, a lower
return on common equity, a revised capital structure and a different sales
forecast than Consumers had projected. In Consumers' last electric rate case
concluded earlier in 1994, the MPSC authorized an 11.75% rate of return on
equity. Under MPSC rate case scheduling policies, a final order in this case is
expected in early 1996. No assurance can be given as to the level of rates which
will be authorized by the MPSC.
 
     Intrastate Gas Supplier Contract Pricing Dispute. On April 18, 1995, an
Administrative Law Judge ("ALJ") issued a proposal for decision in a proceeding
that had been initiated by Consumers regarding a gas supply contract pricing
dispute. In the proposal for decision the ALJ agreed with Consumers that certain
market based pricing provisions should, on a prospective basis, limit the price
paid by Consumers under the three gas purchase agreements at issue. The ALJ also
found that the market based pricing provisions required specific MPSC approval
before Consumers could apply those prices to purchases under the agreements and
found that such approval had not previously been given. Consumers does not agree
with the ALJ's findings and conclusions on this point and filed exceptions and
replies to the proposal for decision for the MPSC's consideration. The MPSC will
issue its decision sometime thereafter. If the MPSC issues an order adopting the
recommendations of the ALJ, the market based provisions upon which Consumers had
paid for gas purchases under these agreements will not be effective prior to
such an MPSC order and Consumers may be liable for additional payments for gas
previously purchased.
 
     Prior to the issuance of the ALJ's proposal for decision, the intrastate
gas producers involved in this MPSC proceeding filed a complaint against
Consumers in a local circuit court alleging breach of contract. On Consumers'
motion, the court dismissed the lawsuit. The gas suppliers subsequently filed a
petition for rehearing with the court where the matter is pending. Under the
producers' theories, Consumers' liability for gas previously purchased could be
as much as $44 million (excluding any interest). Consumers believes the
producers' position is without merit and intends to vigorously oppose any claims
they may raise but cannot predict the outcome of this matter.
 
     CMS Energy's Exemption Under the Public Utility Holding Company Act of
1935. CMS Energy is exempt from registration under PUHCA. In December 1991, the
Attorney General and the MMCG filed a request with the Commission for the
revocation of CMS Energy's exemption. In April 1992, the MPSC filed a statement
with the Commission that recommended that the Commission impose certain
conditions on CMS Energy's exemption. CMS Energy has vigorously opposed the
proposed exemption revocation and/or modification, primarily on the grounds that
the matters complained of by the Attorney General and MMCG have all been
addressed and resolved in proceedings before other regulatory and judicial
authorities, primarily at the State level, with the Attorney General and MMCG
participating. The Commission has not taken action on this matter.
 
     Should the Commission revoke CMS Energy's current exemption from
registration under PUHCA, CMS Energy could either become a registered holding
company or be granted a new exemption, possibly subject to conditions similar to
those recommended by the MPSC. Registration under PUHCA could require divestment
by CMS Energy of either the Gas Distribution Business or electric utility
business conducted by Consumers by some future date following registration. As a
registered company, CMS Energy could also be precluded from engaging in
businesses that are not functionally related to its utility operations; in
addition, the Commission approval would be required for the issuance of
securities by CMS Energy and its subsidiaries. If divestiture of the Gas
Distribution Business or Consumers' electric utility business ultimately were
required, the effect on the Consumers Gas Group and CMS Energy would depend on
the method of divestitures and the
 
                                       40
   41
 
extent of the proceeds received, which cannot now be predicted. See "Risk
Factors -- Risks Related to Other Businesses of CMS Energy."
 
     There has been no action taken by the Commission on this matter. CMS Energy
believes it will maintain its exemption.
 
EMPLOYEES
 
     The Consumers Gas Group had approximately 2,975 full time equivalent
employees at April 30, 1995. This total includes approximately 1,331 full-time
equivalent operating, maintenance and construction employees who are represented
by Utility Workers Union of America (AFL-CIO) (the "Union"). On June 1, 1995 a
tentative five-year contract settlement was negotiated between Consumers and the
Union. On July 12, 1995, Consumers was notified that the Union members rejected
the tentative agreement. Officials from the Union and Consumers management have
met on several occasions to discuss the rejection of the tentative agreement. In
the interim all of the terms of the current working agreement remain in effect
until further notice to the Union.
 
                                       41
   42
 
                              CONSUMERS GAS GROUP
                     SELECTED FINANCIAL AND OPERATING DATA
 
     The selected financial data of the Consumers Gas Group presented below have
been derived from the Consumers Gas Group Financial Statements contained
elsewhere herein. The following selected financial and operating data reflect
the results of operations and certain financial and operating data of the
businesses attributed to the Consumers Gas Group and should be read in
conjunction with Consumers Gas Group Financial Statements, "Consumers Gas Group
- -- Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Business of the Consumers Gas Group," CMS Energy's Consolidated
Financial Statements and "CMS Energy -- Management's Discussion and Analysis of
Financial Condition and Results of Operations" contained elsewhere herein.
 


                                                        THREE MONTHS                  YEAR ENDED
                                                       ENDED MARCH 31,               DECEMBER 31,
                                                     -------------------     ----------------------------
                                                      1995         1994       1994       1993       1992
                                                     ------       ------     ------     ------     ------
                                                     (IN MILLIONS, EXCEPT PER SHARE AMOUNTS AND AS NOTED)
                                                                                    
INCOME STATEMENT DATA:
OPERATING REVENUE.................................   $  482       $  528     $1,151     $1,160     $1,126
                                                     ------       ------     ------     ------     ------
OPERATING EXPENSES
  Operation
    Cost of gas sold..............................   $  281       $  334     $  662     $  678     $  673
    Other.........................................       46           44        185        171        177
                                                     ------       ------     ------     ------     ------
         Total operation..........................   $  327       $  378     $  847     $  849     $  850
  Maintenance.....................................       10           11         39         38         37
  Depreciation, depletion and amortization........       33           31         76         73         76
  General taxes...................................       21           24         54         54         54
                                                     ------       ------     ------     ------     ------
         Total operating expenses.................   $  391       $  444     $1,016     $1,014     $1,017
                                                     ------       ------     ------     ------     ------
PRETAX OPERATING INCOME...........................   $   91       $   84     $  135     $  146     $  109
INCOME TAXES......................................       31           29         41         39         35
                                                     ------       ------     ------     ------     ------
NET OPERATING INCOME..............................   $   60       $   55     $   94     $  107     $   74
                                                     ------       ------     ------     ------     ------
OTHER INCOME (DEDUCTIONS)
  Other income taxes, net.........................   $   (1)      $   --     $   --     $    1     $    1
  Other, net......................................        1           --         (2)        (3)        (4)
                                                     ------       ------     ------     ------     ------
         Total other income (deductions)..........   $   --       $   --     $   (2)    $   (2)    $   (3)
                                                     ------       ------     ------     ------     ------
FIXED CHARGES
  Interest on long-term debt......................   $    8       $    7     $   29     $   32     $   28
  Other interest..................................        1            1          5          6          1
  Capitalized interest............................       --           --         --         (1)        --
  Preferred dividends.............................        1            1          5          2          2
                                                     ------       ------     ------     ------     ------
         Net fixed charges........................   $   10       $    9     $   39     $   39     $   31
                                                     ------       ------     ------     ------     ------
NET INCOME........................................   $   50       $   46     $   53     $   66     $   40
                                                     ======       ======     ======     ======     ====== 
BALANCE SHEET DATA:
Net plant and property............................   $  983       $  921     $  994     $  931     $  846
Total assets......................................    1,596        1,634      1,673      1,628      1,574
Long-term debt, excluding current maturities......      425          392        426        402        416
Notes payable.....................................       10           --         99         83         --
Other liabilities.................................      717          839        753        819        853
Preferred stockholders' equity....................       78           78         78         36         36
Common stockholders' equity.......................      366          325        317        288        269

OTHER FINANCIAL AND OPERATING DATA:
Cash flows from operations........................   $  116       $  122     $  155     $   83     $  108
Capital expenditures..............................       21           20        129        153        107
Sales and transportation deliveries (Bcf)(a)......      148          168        391        389        364
Customers (in thousands)..........................    1,457        1,430      1,448      1,423      1,402
Average sales rate ($/Mcf)........................   $ 4.25       $ 4.16     $ 4.48     $ 4.46     $ 4.55

 
- -------------------------
(a) Excludes off-system transportation services.
 
                                       42
   43
 
                              CONSUMERS GAS GROUP
               UNAUDITED PRO FORMA CONDENSED STATEMENTS OF INCOME
 
     The unaudited pro forma condensed statements of income for the three months
ended March 31, 1995 and the year ended December 31, 1994 give effect to the
issuance and sale of 7 million shares of Class G Common Stock (representing
21.875% of the equity attributable to the Consumers Gas Group) as if the sale
occurred on January 1, 1994. The proceeds of the Offering will initially be used
to repay a portion of the debt of CMS Energy, none of which is attributable to
the Consumers Gas Group. Accordingly, other than with respect to net income and
net income per share available to outstanding Class G Common Stock shareholders,
no pro forma adjustments were necessary to the Consumers Gas Group's historical
financial statements to give effect to the transactions described above.
 
     The unaudited pro forma condensed statements of income should be read in
conjunction with "Use of Proceeds," Consumers Gas Group Financial Statements,
"Consumers Gas Group -- Management's Discussion and Analysis of Financial
Condition and Results of Operations," "Business of the Consumers Gas Group," CMS
Energy's Consolidated Financial Statements and "CMS Energy -- Management's
Discussion and Analysis of Financial Condition and Results of Operations"
contained elsewhere herein. The unaudited pro forma condensed statements of
income are not necessarily indicative of results that would have occurred if the
transactions described above occurred or the capital structure of the Consumers
Gas Group was in effect for the periods indicated, or of the financial condition
or results of the Consumers Gas Group for any future date or period.
 


                                                 THREE MONTHS ENDED MARCH 31, 1995        YEAR ENDED DECEMBER 31, 1994,
                                                -----------------------------------     ----------------------------------
                                                ACTUAL   ADJUSTMENTS      PRO FORMA     ACTUAL   ADJUSTMENTS     PRO FORMA
                                                ------   -----------      ---------     ------   -----------     ---------
                                                                 (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                                                              
OPERATING REVENUE.............................   $482          --           $ 482      $1,151         --          $ 1,151
                                                ------      -----         -------      ------      -----         --------
OPERATING EXPENSES                                                                  
  Operation                                                                         
    Cost of gas sold..........................   $281          --           $ 281       $ 662          --         $   662
    Other.....................................     46          --              46         185          --             185
                                                ------      -----         -------      ------       -----        --------
      Total operation.........................   $327          --           $ 327       $ 847          --         $   847
  Maintenance.................................     10          --              10          39          --              39
  Depreciation, depletion and amortization....     33          --              33          76          --              76
  General taxes...............................     21          --              21          54          --              54
                                                ------      -----         -------      ------       -----        --------
      Total operating expenses................   $391          --           $ 391      $1,016         --          $ 1,016
                                                ------      -----         -------      ------       -----        -------- 
PRETAX OPERATING INCOME.......................   $ 91          --           $  91       $ 135          --         $   135
INCOME TAXES..................................     31          --              31          41          --              41
                                                ------      -----         -------      ------       -----        -------- 
NET OPERATING INCOME..........................   $ 60          --           $  60       $  94          --         $    94
                                                ------      -----         -------      ------       -----        -------- 
OTHER INCOME (DEDUCTIONS).....................     --          --              --          (2)         --              (2)
                                                ------      -----         -------      ------       -----        -------- 
FIXED CHARGES                                                                       
  Interest on long-term debt..................   $  8          --           $   8       $  29          --         $    29
  Other interest..............................      1          --               1           5          --               5
  Capitalized interest........................     --          --              --          --          --              --
  Preferred dividends.........................      1          --               1           5          --               5
                                                ------      -----         -------      ------       -----        -------- 
      Net fixed charges.......................   $ 10          --           $  10          39          --         $    39
                                                ------      -----         -------      ------       -----        -------- 
NET INCOME....................................   $ 50          --           $  50       $  53          --         $    53
                                                ======   ========         =======      ======    ========        ======== 
NET INCOME ATTRIBUTABLE TO CMS ENERGY                                            
  SHAREHOLDERS THROUGH RETAINED INTEREST......   $ 50       $ (11)(a)       $  39(b)    $  53       $ (12)(a)     $    41(b)
                                                ======   ========         =======      ======    ========        ======== 
NET INCOME ATTRIBUTABLE TO OUTSTANDING CLASS G                                      
  COMMON STOCK SHAREHOLDERS...................     --       $  11(a)(d)     $  11          --       $  12(a)(d)   $    12
                                                ======   ========         =======      ======    ========        ======== 
NET INCOME PER SHARE ATTRIBUTABLE TO                                                
  OUTSTANDING CLASS G COMMON STOCK                                                  
  SHAREHOLDERS................................     --       $1.56(a)(c)     $1.56          --       $1.66(a)(c)   $  1.66
                                                ======   ========         =======      ======    ========        ======== 
   
 
- -------------------------
(a) Reflects 21.875% of the earnings of the Consumers Gas Group to be attributed
    to the holders of Class G Common Stock as a result of the Offering.
 
(b) Reflects 78.125% of the earnings of the Consumers Gas Group to be attributed
    to the holders of CMS Energy Common Stock.
 
(c) Reflects 7 million shares of Class G Common Stock to be outstanding after
    the Offering which will represent 21.875% of the equity attributable to the
    Consumers Gas Group.
 
(d) Although the unaudited pro forma statements of income reflect 21.875% of the
    earnings of the Consumers Gas Group to be attributable to the holders of
    Class G Common Stock, CMS Energy, in the sole discretion of its Board of
    Directors, could pay dividends exclusively to the holders of Class G Common
    Stock, exclusively to the holders of CMS Energy Common Stock or to holders
    of both classes in equal or unequal amounts. The method of calculating net
    income attributable to the outstanding Class G shareholder reflects the
    intent of the Board of Directors that the separately reported earnings and
    financial condition of the Consumers Gas Group be the primary basis for
    determining dividends to be paid on the Class G Common Stock, although
    liquidation rights of the Class G Common Stock and legally available assets
    of CMS Energy will be based on different factors.
 
                                       43
   44
 
                              CONSUMERS GAS GROUP
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     CMS Energy is the parent holding company of Consumers and Enterprises.
Consumers, a combination electric and gas utility company serving the Lower
Peninsula of Michigan, is the principal subsidiary of CMS Energy. Consumers'
customer base includes a mix of residential, commercial and diversified
industrial customers, the largest of which is the automotive industry.
Enterprises is engaged in several non-utility energy-related businesses
including: 1) oil and gas exploration and production, 2) development and
operation of independent power production facilities, 3) gas marketing services
to utility, commercial and industrial customers and 4) storage and transmission
of natural gas.
 
     On January 1, 1995, Consumers was internally reorganized into separate
electric utility and gas utility strategic business units. The restructuring,
while not affecting Consumers' or CMS Energy's consolidated financial statements
or corporate legal form, is designed to sharpen management focus, improve
efficiency and accountability in both business segments and better position
Consumers for growth in the gas market and to meet increased competition in the
electric power market. Management believes that the strategic business unit
structure will allow each unit to focus more on its own profitability and growth
potential, and will, in the long term, allow Consumers to be more competitive.
 
     On March 21, 1995, CMS Energy received shareholders' approval to amend its
Articles of Incorporation and authorize a new class of Common Stock of CMS
Energy. The new class of Common Stock, designated Class G Common Stock, is
intended to reflect the separate performance of the gas distribution, storage
and transportation businesses conducted by Consumers and MGS (such businesses,
collectively, will be attributed to the Consumers Gas Group). The existing CMS
Energy Common Stock will continue to be outstanding and is intended to reflect
the performance of all of the businesses of CMS Energy and its subsidiaries,
including the business of the Consumers Gas Group, except for the interest in
the Consumers Gas Group attributable to the outstanding shares of the Class G
Common Stock.
 
     The net proceeds of the Offering will be invested in the businesses of CMS
Energy and used for its general corporate purposes. Such net proceeds will be
used initially to repay a portion of the debt of CMS Energy (none of which is
attributable to the Consumers Gas Group). Additional authorized shares of Class
G Common Stock could be offered by CMS Energy in the future at the discretion of
the Board of Directors.
 
     Consumers is a regulated utility. Accordingly, the majority of the
accounting allocation policies described in this discussion have a long-standing
basis and have historically been used in proceedings conducted before the MPSC.
The financial statements for Consumers Gas Group have been prepared based upon
consistent methods that management believes are reasonable and appropriate to
reflect its financial position, results of operations and cash flows. Where
appropriate, the financial statements reflect the assets, liabilities, revenues
and expenses directly related to the Consumers Gas Group. However, in instances
where common accounts (containing both electric and gas activities) were not
readily attributable to a single business segment, management allocated to the
Consumers Gas Group's financial statements based on certain measures of business
activities, such as gas revenues, salaries, other operations and maintenance
("O&M") expenditures, number of gas customers in relationship to total utility
customers and/or functional use surveys. Management believes the attributions
are reasonable.
 
     Although the financial statements of Consumers Gas Group separately report
the assets, liabilities and stockholders' equity, legal title to such assets and
the responsibility for such liabilities are not separately identifiable to a
specific class of common stock. Therefore, the creditors of CMS Energy are
unaffected by the implementation of the Consumers Gas Group, because all assets
of the corporation remain available to satisfy all liabilities. The holders of
CMS Energy Common Stock and the Class G Common Stock will be subject to all
risks associated with investments in CMS Energy. Holders of Class G Common Stock
have no direct rights in the equity or assets of Consumers Gas Group, but rather
have rights in the equity and assets of CMS Energy. Accordingly, CMS Energy's
consolidated financial statements and related notes should be read in
conjunction with the Consumers Gas Group Financial Statements included herein.
 
                                       44
   45
 
     Dividends on the Class G Common Stock will be paid at the discretion of the
Board of Directors based primarily upon the earnings and financial condition of
the Consumers Gas Group, and, to a lesser extent, CMS Energy as a whole.
Dividends will be payable out of the lesser of (i) the assets of CMS Energy
legally available therefor and (ii) the Available Class G Dividend Amount.
 
     Dividends with respect to the Class G Common Stock are expected to be paid
commensurate with dividend practices of comparable publicly-held local natural
gas distribution companies generally. Management believes that such practices
currently are to pay out from 70% to 85% of annual earnings available for
dividends on common stock.
 
     CMS Energy, in the sole discretion of its Board of Directors, could pay
dividends exclusively to the holders of CMS Energy Common Stock, exclusively to
the holders of Class G Common Stock, or to the holders of both of such classes
in equal or unequal amounts. It is the Board of Directors' current intention
that the declaration or payment of dividends with respect to the Class G Common
Stock shall not be reduced, suspended or eliminated as a result of factors
arising out of or relating to the electric utility business or the non-utility
businesses of CMS Energy unless such factors also require, in the Board of
Directors' sole discretion, the omission of the declaration or reduction in
payment of dividends on both the CMS Energy Common Stock and the Class G Common
Stock.
 
     The availability and amount of dividends payable with respect to the Class
G Common Stock could be adversely effected by the other businesses of CMS
Energy. While CMS Energy believes that all of its operations are conducted in
accordance with industry and regulatory standards, it is possible that the
results of operations of these businesses could impact the level of, or
eliminate CMS Energy's ability to pay dividends on, the Class G Common Stock.
 
     For further information regarding the Class G Common Stock, including
additional dividend information, voting, liquidation and potential tax issues,
see Notes 2, 6 and 11 of the Consumers Gas Group Notes.
 
EARNINGS
 
     Net income for the Consumers Gas Group for the first quarter of 1995
totaled $50 million, compared to $46 million for the first quarter of 1994.
Earnings in 1995 recognize the resolution of a previously recorded gas contract
loss contingency partially offset by a 12.6% decrease in gas deliveries due to
significantly warmer temperatures experienced in the first quarter of 1995
compared with the corresponding 1994 period.
 
     Net income for the Consumers Gas Group in 1994 totaled $53 million,
compared to $66 million in 1993 and $40 million in 1992. Earnings in 1994
reflect slightly lower gas sales and higher depreciation and gas operating
costs, which include $10 million of postretirement benefit costs (see Note 3 of
the Consumers Gas Group Notes), and the favorable resolution of a previously
recorded gas cost contingency. Improved earnings in 1993 reflect weather driven
record-setting gas deliveries and more favorable regulatory recovery of gas
costs.
 
CASH POSITION, FINANCING AND INVESTING
 
     CMS Energy's primary ongoing source of operating cash is dividends from its
principal subsidiaries. Consumers effected a quasi-reorganization as of December
31, 1992, which allowed it to resume paying common dividends (see Note 6 of the
Consumers Gas Group Notes). Consumers paid $176 million and $133 million in
common dividends in 1994 and 1993, respectively. Consumers Gas Group's
attributed portion of Consumers' total common dividend payments totaled $46
million for 1994 and $47 million for 1993. As a continuation of Consumers'
dividend policy of paying dividends on its common stock equal to approximately
80% of its consolidated income, in May 1995 Consumers paid a $69.9 million
common dividend from its first quarter earnings. With the issuance of Class G
Common Stock, all Consumers Gas Group dividends will be paid to Class G Common
Stock shareholders or attributed to Retained Interest.
 
     Consumers Gas Group's cash requirements are met by cash from operations and
financing activities. In the first quarters of 1995 and 1994, and for the years
1994, 1993 and 1992, Consumers Gas Group's cash inflow from operations was
derived mainly from Consumers' sale and transportation of natural gas.
 
                                       45
   46
 
     Consumers Gas Group's primary use of cash continues to reflect its gas
utility construction expenditures and improvements in the reliability of its gas
utility transmission and distribution systems. It also has used its cash to
retire portions of long-term securities and to pay common and preferred
dividends.
 
     Financing Activities: Consumers manages its long-term debt on a centralized
consolidated basis. In early 1994, Consumers issued and sold 8 million shares of
Class A Preferred Stock (cumulative, without par value) with an annual dividend
of $2.08. Net proceeds of $193 million from the sale were used for general
corporate purposes, including debt retirement and improvements to Consumers'
distribution systems. Consumers Gas Group's attributed portion of the net
proceeds totaled $42 million. Consumers continued its effort to reduce its
future interest charges by retiring $101 million of high-cost first mortgage
bonds. In November 1994, Consumers entered into a new $400 million unsecured,
variable rate, five-year term loan and subsequently used the proceeds to
refinance its long-term, variable rate credit agreement (see Note 6 of the
Consumers Gas Group Notes) and to reduce short-term borrowings. Additionally,
Consumers received a $100 million equity investment from CMS Energy in 1994, of
which $22 million was attributed to the Consumers Gas Group.
 
     Investing Activities: Capital expenditures for the Consumers Gas Group
(including assets placed under capital lease) totaled $22 million for the first
three months of 1995 compared with $21 million for the first three months of
1994. Capital expenditures totaled $134 million for 1994 as compared to $158
million in 1993 and $116 million in 1992.
 
     Financing and Investing Outlook: CMS Energy estimates that capital
expenditures for the Consumers Gas Group, including new lease commitments, will
total approximately $360 million over the next three years.
 


                                                                   YEAR ENDED DECEMBER 31,
                                                                   ----------------------
                                                                   1995     1996     1997
                                                                   ----     ----     ----
                                                                       (IN MILLIONS)
                                                                            
        Gas utility (a).........................................   $125     $111     $105
        Michigan Gas Storage....................................      5        8        6
                                                                   ----     ----     ----
                                                                   $130     $119     $111
                                                                   ====     ====     ====

 
- -------------------------
(a) Includes a portion of anticipated capital expenditures common to both
     utility businesses.
 
     The Consumers Gas Group expects that cash from operations and the ability
to access debt markets will provide necessary working capital and liquidity to
fund future capital expenditures, required debt payments and other cash needs in
the foreseeable future.
 
     Consumers, which generally manages its short-term financings on a
centralized, consolidated basis, has several available sources of credit
including unsecured, committed lines of credit totaling $185 million and a $470
million working capital facility. Consumers has FERC authorization to issue or
guarantee up to $900 million in short-term debt through December 31, 1996.
Consumers uses short-term borrowings to finance working capital, seasonal fuel
inventory and to pay for capital expenditures between long-term financings.
Consumers also manages its cash position on a centralized, consolidated basis.
However, as a result of the seasonal nature of the gas business, proportionally
higher revenues realized in the first and fourth quarters reduces the need for
short-term borrowings to finance gas inventory build-ups and also reduces the
amount of gas related accounts receivables that are sold as part of the monthly
sale of Consumers' receivables under its trade receivables purchase and sale
agreement. As a result, during these high sales periods, carrying costs
assignable to Consumers Gas Group reflect these reduced borrowings.
 
     Consumers has an agreement permitting the sales of certain accounts
receivable for up to $500 million. At March 31, 1995 and 1994 and December 31,
1994, 1993 and 1992 receivables sold totaled $300 million, $335 million, $275
million, $285 million and $225 million, respectively, and Consumers Gas Group's
attributed portion of such receivables sold totaled $135 million, $163 million,
$111 million, $124 million and $52 million, respectively.
 
                                       46
   47
 
RESULTS OF OPERATIONS
 
     The Gas Distribution Business is subject to the regulatory jurisdiction of
the MPSC with respect to utility rates. The earnings of the Consumers Gas Group
depend substantially upon its ability to secure timely and appropriate rate
relief for the Gas Distribution Business. Also, a major factor affecting
Consumers Gas Group's results of operations is gas usage which is impacted by
the weather, particularly with respect to residential and commercial customers
who use natural gas primarily for space heating, and, to a lesser extent,
industrial customers.
 
     Gas Pretax Operating Income: During the first quarter of 1995 gas pretax
operating income increased $7 million from the 1994 level. The increased pretax
operating income reflects the recognition of the resolution of a previously
recorded gas contract loss contingency. Partially offsetting this increase was a
12.6% decrease in gas deliveries due to significantly warmer weather during the
first quarter of 1995 compared with the corresponding 1994 period. The average
temperature for the first quarter of 1995 increased 25% to 27.5 degrees from
21.9 degrees during the first quarter of 1994.
 
     For 1994, gas pretax operating income decreased $11 million compared to
1993, reflecting slightly lower gas sales and higher depreciation and gas
operating costs, which include $10 million of postretirement benefit costs
related to the gas settlement with the MPSC (see Note 3 of the Consumers Gas
Group Notes), partially offset by the favorable resolution of a previously
recorded gas cost contingency. During 1993, gas pretax operating income
increased $37 million from the 1992 level, reflecting higher gas deliveries
(both sales and transportation volumes) and more favorable regulatory recovery
of gas costs related to transportation.
 


                                                               PRETAX OPERATING INCOME
                                                                 CHANGE COMPARED TO
                                                     -------------------------------------------
                                                     QUARTERS ENDED            YEARS ENDED
                                                        MARCH 31,             DECEMBER 31,
                                                     ---------------     -----------------------
                                                        1995/1994        1994/1993     1993/1992
                                                     ---------------     ---------     ---------
                                                                    (IN MILLIONS)
                                                                              
        Sales.....................................        $  --            $  (3)         $ 7
        Weather...................................          (19)              --           10
        Regulatory recovery of gas cost...........           26               10           12
        O&M, general taxes and depreciation.......           --              (18)           8
                                                          -----          -------          ---
             Total change.........................        $   7            $ (11)         $37
                                                          =====          =======          ===  

 
     Gas Deliveries: Gas sales and gas transported during the first quarter of
1995 totaled 154 Bcf, a 12.6% decrease from the corresponding 1994 level. Gas
sales and gas transported in 1994 totaled 409 Bcf, a .4% decrease from 1993. In
1993, gas sales and gas transported totaled 411 Bcf, a 6.9% increase from 1992
deliveries.
 
     Cost of Gas Sold: The cost of gas sold for the first quarter of 1995
decreased $53 million from the 1994 level as a result of reduced deliveries and
the reversal of a gas contract loss contingency.
 
GAS UTILITY ISSUES
 
     Rates: In December 1994, Consumers filed a request with the MPSC to
increase Consumers' annual gas rates by $21 million. The requested increase in
revenue reflects increased expenditures, including those associated with
postretirement benefits, and proposes a 13% return on equity. In June 1995, the
MPSC staff filed its position in this case, recommending an $11 million rate
decrease. The MPSC staff's recommendation included a lower rate base, a lower
return on common equity, a revised capital structure and a different sales
forecast than Consumers had projected. A final order from the MPSC is expected
in early 1996. Consumers' most recent rate filing for its electric utility
business resulted in an approved rate of return on equity of 11.75%.
 
     In June 1994, the FERC approved a stipulation and agreement in full
settlement of a rate proceeding originally filed by MGS in 1993, which provides
MGS with estimated annual revenues of $20 million. For further information
regarding gas utility rates, see Note 3 of the Consumers Gas Group Notes.
 
                                       47
   48
 
     Consumers entered into a special natural gas transportation contract with
one of its transportation customers in response to the customer's proposal to
by-pass Consumers' system in favor of a competitive alternative. The contract
provides for discounted gas transportation rates in an effort to induce the
customer to remain on Consumers' system. In February 1995, the MPSC approved the
contract but stated that the revenue shortfall created by the difference between
the contract's discounted rate and the floor price of one of Consumers' MPSC
authorized gas transportation rates must be borne by Consumers' shareholders. In
March 1995, Consumers filed an appeal with the Court of Appeals claiming that
the MPSC decision denies Consumers the opportunity to earn its authorized rate
of return and is therefore unconstitutional.
 
     GCR Issues: In April 1995, an ALJ issued a proposal for decision in a
proceeding that had been initiated by Consumers regarding a gas supply contract
pricing dispute with certain intrastate producers. The ALJ agreed with Consumers
that certain market based pricing provisions should, on a prospective basis,
limit the price paid by Consumers under the three agreements at issue. The ALJ
also found that the market based pricing provision required specific MPSC
approval before Consumers could apply those prices to purchases under the
agreements and found that such approval had not previously been given. Consumers
does not agree with the ALJ's findings and conclusions on this point and filed
exceptions to the proposal for decision for the MPSC's consideration. If the
MPSC issues an order adopting the recommendations of the ALJ, the market based
provisions upon which Consumers had paid for gas purchased under these
agreements will not be effective prior to such an MPSC order. If the producers
pursue a court action for amounts owed for previously purchased gas, Consumers
could be liable for as much as $44 million (excluding any interest) under the
producers' theories. Consumers believes the producers' position is without merit
and intends to vigorously oppose any claims they may raise but cannot predict
the outcome of this matter.
 
     Environmental Matters: Under the Environmental Response Act, Consumers
expects that it will ultimately incur investigation and remedial action costs at
a number of sites, including some of the 23 sites that formerly housed
manufactured gas plant facilities, even those in which it has a partial or no
current ownership interest. Parties other than Consumers with current or former
ownership interests may also be considered liable for site investigations and
remedial actions. There is limited knowledge of manufactured gas plant
contamination at these sites at this time.
 
     Data available to Consumers and its continued internal review have resulted
in an estimate for all costs related to investigation and remedial action for
all 23 sites of between $48 million and $112 million. These estimates are based
on undiscounted 1994 costs. At March 31, 1995, Consumers has accrued a liability
for $48 million and has established a regulatory asset for approximately the
same amount. Any significant change in assumptions such as remediation
technique, nature and extent of contamination and regulatory requirements, could
impact the estimate of remedial action costs for the sites.
 
     Consumers requested recovery and deferral of certain investigation and
remedial action costs in its gas rate case filed in December 1994. Consumers
believes that remedial action costs are recoverable in rates as the MPSC in 1993
addressed the question of recovery of investigation and remedial action costs
for another Michigan gas utility as part of a gas rate case. In order to be
recovered in rates, prudent costs must be approved in a rate case. The MPSC has
approved similar deferred accounting requests by several other Michigan
utilities relative to investigation and remedial action costs. In June 1995, as
part of Consumers gas rate case, the MPSC staff recommended that the MPSC adopt
the same accounting and cost recovery previously provided to other Michigan
utilities. Consumers has initiated discussions with certain insurance companies
regarding coverage for some or all of the costs which may be incurred for these
sites. For further information, see Note 11 of the Consumers Gas Group Notes.
 
OUTLOOK
 
     The Consumers Gas Group believes that if the Consumers Gas Group's
residential customer base grows at a rate of approximately 1.5% annually and gas
prices adjusted for inflation remain relatively unchanged, its annual gas
deliveries will grow to approximately 329.0 Bcf between 1994 and 1999
representing total growth over the period of 5.5%. In addition, the Consumers
Gas Group has identified the following strategies to further grow its
residential, commercial and industrial customer base: increased usage by
existing customers,
 
                                       48
   49
 
attracting additional customers, co-generation, industrial conversions, new
technologies and revenue diversification. See "Business of the Consumers Gas
Group -- Growth Strategies."
 
     In July 1995, the U.S. House of Representatives Committee on Appropriations
eliminated funding for the Low-Income Home Energy Assistance Program ("LIHEAP")
for fiscal year 1996. In earlier negotiations, the U.S. Senate Committee on
Appropriations reversed a similar action and restored LIHEAP funding and may do
so again. However, restoration of LIHEAP funding for fiscal year 1996 is at
risk. LIHEAP funding currently provides approximately $71 million in heating
assistance to approximately 400,000 Michigan households with approximately 18%
of funds going to Consumers' customers. Consumers is continuing its vigorous
efforts to maintain funding for LIHEAP.
 
     In 1994, Consumers purchased approximately 83% of its required gas supply
under long-term contracts, and the balance on the spot market. Trunkline
supplied approximately 35% of the total requirement. In late 1994, Consumers'
supply contract with Trunkline was replaced by several one- and two-year
contracts with independent producers. Consumers estimates its purchases under
long-term gas contracts will range from 70 - 80% in future years. Consumers also
has transmission contracts totaling approximately 90% of its supply
requirements. These contracts vary in length from one to ten years. Consumers'
ability to purchase gas during the off-season and store it in its extensive
underground storage facilities continues to help provide customers with low,
competitive gas rates.
 
OTHER
 
     Public Utility Holding Company Act Exemption: CMS Energy is exempt from
registration under PUHCA. However, in 1991, the Attorney General and the MMCG
asked the Commission to revoke CMS Energy's exemption from registration under
PUHCA. In 1992, the MPSC filed a statement with the Commission recommending that
CMS Energy's current exemption be revoked and a new exemption be issued
conditioned upon certain reporting and operating requirements. If CMS Energy
were to lose its current exemption, it would become more heavily regulated by
the Commission; Consumers could ultimately be forced to divest either its
electric or gas utility business; and CMS Energy could be restricted from
conducting businesses that are not functionally related to the conduct of its
utility business as determined by the Commission. CMS Energy is opposing this
request and believes it will maintain its current exemption from registration
under PUHCA. The Commission has not taken action on this matter.
 
                                       49
   50
 
                                   CMS ENERGY
                  SELECTED CONSOLIDATED FINANCIAL INFORMATION
 
     The selected consolidated financial information of CMS Energy presented
below has been derived from the CMS Energy Consolidated Financial Statements
contained elsewhere herein. The following selected consolidated financial
information should be read in conjunction with CMS Energy's Consolidated
Financial Statements, "CMS Energy -- Unaudited Pro Forma Condensed Consolidated
Financial Statements" and "CMS Energy -- Management's Discussion and Analysis of
Financial Condition and Results of Operations."
 


                                                         THREE MONTHS
                                                            ENDED                  YEAR ENDED
                                                          MARCH 31,               DECEMBER 31,
                                                       ----------------    --------------------------
                                                        1995      1994      1994      1993      1992
                                                       ------    ------    ------    ------    ------
                                                               (IN MILLIONS, EXCEPT PER SHARE
                                                                   AMOUNTS AND AS NOTED)
                                                                                
INCOME STATEMENT DATA:
Operating revenue...................................   $1,119    $1,142    $3,619    $3,482    $3,146
Pretax operating income.............................      206       175       504       439       231
Net income (loss)...................................       86        78       179       155      (297)
Earnings (loss) per average common share............   $  .99    $  .92    $ 2.09    $ 1.90    $(3.72)
Average common shares outstanding (in thousands)....   86,918    85,302    85,888    81,251    79,877
Cash dividends declared per common share............   $  .21    $  .18    $  .78    $  .60    $  .48

BALANCE SHEET DATA:
Net plant and property..............................   $4,826    $4,602    $4,814    $4,583    $4,326
Total assets........................................    7,344     6,825     7,384     6,964     6,848
Long-term debt, excluding current maturities........    2,787     2,376     2,709     2,405     2,725
Notes payable.......................................      135        --       339       259       215
Other liabilities...................................    2,857     3,051     2,873     3,171     3,018
Preferred stock of subsidiary.......................      356       356       356       163       163
Common stockholders' equity.........................    1,209     1,042     1,107       966       727

 
                                       50
   51
 
                                   CMS ENERGY
        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
     The unaudited pro forma condensed consolidated financial statements reflect
adjustments to the capital structure of CMS Energy upon approval of the Class G
Common Stock proposal and the subsequent issuance and sale of 7 million shares
of Class G Common Stock and the use of the proceeds to repay a portion of the
debt of CMS Energy. The pro forma statements of income give effect to such
transactions as if they occurred on January 1, 1994. The pro forma balance sheet
gives effect to such transactions as if they had occurred on March 31, 1995.
 
     The unaudited pro forma condensed consolidated financial statements should
be read in conjunction with CMS Energy's Consolidated Financial Statements and
"CMS Energy -- Management's Discussion and Analysis of Financial Condition and
Results of Operations" contained elsewhere herein. The unaudited pro forma
condensed financial statements are not necessarily indicative of results that
would have occurred if the transactions described above occurred or of the
financial condition or results of CMS Energy for any future date or period.
 
                                   CMS ENERGY
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1995
 


                                                                 ACTUAL    ADJUSTMENTS     PRO FORMA
                                                                 ------    -----------     ---------
                                                                            (IN MILLIONS)
                                                                                  
                            ASSETS
Plant and property............................................   $8,974          --         $ 8,974
Less accumulated depreciation, depletion and amortization.....    4,405          --           4,405
                                                                 ------    --------        -------- 
                                                                  4,569          --           4,569
Construction work-in-progress.................................      257          --             257 
                                                                 ------    --------        -------- 
Net plant.....................................................    4,826          --           4,826
Investments...................................................      621          --             621
Current assets................................................      598          --             598
Non-current assets............................................    1,299          --           1,299
                                                                 ------    --------        -------- 
Total assets..................................................   $7,344          --         $ 7,344
                                                                 ======    ========        ========
           STOCKHOLDERS' INVESTMENT AND LIABILITIES
Common stockholders' equity...................................   $1,209       $ 117(a)      $ 1,326
Preferred stock of subsidiary.................................      356          --             356
Long-term debt................................................    2,787         117(b)        2,670
Non-current portion of capital leases.........................      103          --             103
                                                                 ------    --------        -------- 
Total capitalization..........................................    4,455          --           4,455
Current liabilities...........................................    1,027          --           1,027
Non-current liabilities.......................................    1,862          --           1,862
                                                                 ======    ========        ========
Total stockholders' investment and liabilities................   $7,344          --         $ 7,344
                                                                 ======    ========        ========

 
- -------------------------
(a) Reflects the issuance and sale of 7 million shares of Class G Common Stock.
 
(b) Reflects the use of the proceeds to repay a portion of the long-term debt of
    CMS Energy.
 
                                       51
   52
 
                                   CMS ENERGY
        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 


                                       THREE MONTHS ENDED MARCH 31, 1995          YEAR ENDED DECEMBER 31, 1994
                                     -------------------------------------    -------------------------------------
                                     ACTUAL    ADJUSTMENTS       PRO FORMA    ACTUAL    ADJUSTMENTS       PRO FORMA
                                     ------    -----------       ---------    ------    -----------       ---------
                                                        (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                                                        
OPERATING REVENUE..................  $1,119          --           $ 1,119     $3,619          --           $ 3,619
OPERATING EXPENSES.................     913          --               913      3,115          --             3,115
                                     ------    -----------       ---------    ------    -----------       ---------
PRETAX OPERATING INCOME (LOSS)
  Electric utility.................      87          --                87        335          --               335
  Gas utility......................      91          --                91        135          --               135
  Oil and gas exploration and
    production.....................      15          --                15          8          --                 8
  Independent power production.....      13          --                13         20          --                20
  Natural gas pipeline, storage and
    marketing......................       3          --                 3          9          --                 9
  Other............................      (3)         --                (3)        (3)         --                (3)
                                     ------    -----------       ---------    ------    -----------       ---------
TOTAL PRETAX OPERATING INCOME......     206          --               206        504          --               504
INCOME TAXES.......................      54           1(a)             55        104           3(a)            107
                                     ------    -----------       ---------    ------    -----------       ---------
NET OPERATING INCOME...............     152          (1)              151        400          (3)              397
OTHER INCOME (DEDUCTIONS)..........       1          --                 1          8                             8
FIXED CHARGES......................      67          (3)(b)            64        229          (9)(b)           220
                                     ------    -----------       ---------    ------    -----------       ---------
NET INCOME.........................  $   86       $   2           $    88     $  179       $   6           $   185
                                     ======    ===========       ==========   ======    ===========       ==========
NET INCOME ATTRIBUTABLE TO CMS
  ENERGY SHAREHOLDERS..............  $   86       $  (9)(c)       $    77     $  179       $  (6)(c)       $   173
                                     ======    ===========       ==========   ======    ===========       ==========
NET INCOME ATTRIBUTABLE TO
  OUTSTANDING CLASS G
  SHAREHOLDERS.....................  $   --       $  11(d)(h)     $    11     $   --       $  12(d)(h)     $    12
                                     ======    ===========       ==========   ======    ===========       ==========
AVERAGE COMMON SHARES OUTSTANDING
  CMS Energy.......................      87          --                87         86          --                86
                                     ======    ===========       ==========   ======    ===========       ==========
  Class G..........................      --           7(e)              7         --           7(e)              7
                                     ======    ===========       ==========   ======    ===========       ==========
EARNINGS PER AVERAGE COMMON SHARE
  CMS Energy.......................  $  .99       $(.10)(f)       $   .89     $ 2.09       $(.08)(f)       $  2.01
                                     ======    ===========       ==========   ======    ===========       ==========
  Class G..........................  $   --       $1.56(e)        $  1.56     $   --       $1.66(e)        $  1.66
                                     ======    ===========       ==========   ======    ===========       ==========
DIVIDENDS DECLARED PER COMMON SHARE
  CMS ENERGY(G)....................  $  .21          --           $   .21     $  .78          --           $   .78
                                     ======    ===========       ==========   ======    ===========       ==========

 
- -------------------------
(a) Reflects an adjustment in income taxes for the reduction in interest expense
    discussed in item (b) below, which was computed based upon the U.S.
    statutory tax rate.
 
(b) Reflects a reduction in interest expense as a result of the reduction in a
    portion of CMS Energy debt outstanding with the proceeds from the issuance
    and sale of Class G Common Stock, assuming an 8% interest rate on the
    outstanding debt.
 
(c) Reflects the increase in net income from items (a) and (b) above, less the
    net income attributable to the outstanding shares of Class G Common Stock.
 
(d) Reflects the net income attributable to the outstanding shares of Class G
    Common Stock.
 
(e) Reflects the issuance and sale of 7 million shares of Class G Common Stock
    on January 1, 1994.
 
(f) Reflects the per share impact on CMS Energy Common Stock of item (c) above.
 
(g) CMS Energy Common Stock annual dividend was raised to $.84 per share ($.21
    quarterly) to be effective with the third quarter 1994 dividend.
 
(h) Although the unaudited pro forma condensed consolidated statements of income
    reflect 21.875% of the earnings of the Consumers Gas Group to be
    attributable to the holders of Class G Common Stock, CMS Energy, in the sole
    discretion of its Board of Directors, could pay dividends exclusively to the
    holders of Class G Common Stock, exclusively to the holders of CMS Energy
    Common Stock or to holders of both classes in equal or unequal amounts. The
    method of calculating earnings per share for the Class G Common shareholder
    reflects the intent of the Board of Directors that the separately reported
    earnings and financial condition of the Consumers Gas Group be the primary
    basis for determining dividends to be paid on the Class G Common Stock,
    although liquidation rights of the Class G Common Stock and legally
    available assets of CMS Energy will be based on different factors.
 
                                       52
   53
 
                                   CMS ENERGY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     CMS Energy is the parent holding company of Consumers and Enterprises.
Consumers, a combination electric and gas utility company serving the Lower
Peninsula of Michigan, is the principal subsidiary of CMS Energy. Consumers'
customer base includes a mix of residential, commercial and diversified
industrial customers, the largest of which is the automotive industry.
Enterprises is engaged in several non-utility energy-related businesses
including: 1) oil and gas exploration and production, 2) development and
operation of independent power production facilities, 3) gas marketing services
to utility, commercial and industrial customers and 4) storage and transmission
of natural gas.
 
     On January 1, 1995, Consumers was internally reorganized into separate
electric utility and gas utility strategic business units. The restructuring,
while not affecting Consumers' or CMS Energy's consolidated financial statements
or corporate legal form, is designed to sharpen management focus, improve
efficiency and accountability in both business segments and better position
Consumers for growth in the gas market and to meet increased competition in the
electric power market. Management believes that the strategic business unit
structure will allow each unit to focus more on its own profitability and growth
potential, and will, in the long term, allow Consumers to be more competitive.
 
     On March 21, 1995, CMS Energy received shareholders' approval to amend its
Articles of Incorporation and authorize a new class of Common Stock of CMS
Energy. This new class of Common Stock, designated Class G Common Stock, is
intended to reflect the separate performance of the gas distribution, storage
and transportation businesses conducted by Consumers and MGS (such businesses,
collectively, will be attributed to the Consumers Gas Group). The existing CMS
Energy Common Stock will continue to be outstanding and is intended to reflect
the performance of all of the businesses of CMS Energy and its subsidiaries,
including the business of the Consumers Gas Group, except for the interest in
the Consumers Gas Group attributable to the outstanding shares of the Class G
Common Stock.
 
CONSOLIDATED EARNINGS
 
     Consolidated net income totaled $86 million or $.99 per share for the first
quarter of 1995, compared to $78 million or $.92 per share for the first quarter
of 1994. The increase in net income reflects increased electric utility sales
resulting from Michigan's continuing economic growth, increased revenue from the
May 1994 electric rate increase, recognition of the resolution of a previously
recorded gas contract loss contingency, and additional earnings reflecting
improved operating results and growth of the non-utility businesses. Partially
offsetting this increase was a 12.6% decrease in gas utility deliveries due to
significantly warmer temperatures experienced in the first quarter of 1995
compared with the corresponding 1994 period.
 
     Consolidated net income for 1994 totaled $179 million or $2.09 per share,
compared to net income of $155 million or $1.90 per share in 1993 and a net loss
of $297 million or $3.72 per share in 1992. The improved net income in 1994
reflects a significant increase in utility electric sales, the impact from a May
1994 electric rate increase, the recognition of incentive revenue related to
demand-side management ("DSM") programs, and the favorable resolution of a
previously recorded gas cost contingency. The increased 1993 net income reflects
the Settlement Order related to power purchases from the MCV Partnership as well
as increased electric sales and gas deliveries. Earnings in 1994 and 1993 also
reflect growth of non-utility businesses.
 
CASH POSITION, FINANCING AND INVESTING
 
     CMS Energy's primary ongoing source of operating cash is dividends from its
principal subsidiaries. Consumers effected a quasi-reorganization as of December
31, 1992, which allowed it to resume paying common dividends (see Note 7 of CMS
Energy Notes). As a continuation of Consumers' dividend policy of paying
dividends on its common stock equal to approximately 80% of its consolidated
income, in May 1995 Consumers paid a $69.9 million common dividend from its
first quarter earnings. Consumers paid $176 million in common dividends in 1994.
CMS Energy also received cash dividends of $9 million from its non-utility
subsidiaries. In the first quarter of 1995, CMS Energy paid $18 million in cash
dividends to common
 
                                       53
   54
 
shareholders. CMS Energy paid $67 million in cash dividends to common
shareholders in 1994 compared to $49 million in 1993. The $18 million increase
reflects an annual increase of $.12 per share, from $.72 per share to $.84 per
share, commencing in the third quarter 1994. On May 26, 1995, CMS Energy raised
its dividend to an annualized rate of $.96 per share ($.24 per quarter). The
increase will be effective with the next scheduled quarterly dividend payment in
August 1995.
 
     CMS Energy's consolidated cash requirements are met by its operating and
financing activities. In the first quarters of 1995 and 1994 and in the years
ended 1994, 1993 and 1992, CMS Energy's consolidated cash from operations was
derived mainly from Consumers' sale and transportation of natural gas and its
generation, sale and transmission of electricity and from CMS NOMECO Oil & Gas
Co.'s ("CMS NOMECO") sale of oil and natural gas. Consolidated cash from
operations for 1994 reflects Consumers' record-setting electric sales and
increased electric rates which were approved by the MPSC in mid-1994. Cash from
operations for 1993 primarily reflected increased electric sales and gas
deliveries from 1992 levels and reduced after-tax cash shortfalls resulting from
Consumers' purchases of power from the MCV Partnership. During 1992, CMS Energy
generated cash primarily from its consolidated operating activities.
 
     CMS Energy's primary use of cash continues to reflect its utility
construction expenditures, improvements in the reliability of its electric and
gas utility transmission and distribution systems and expansion of its
non-utility businesses. It also has used its cash to retire portions of
long-term securities and to pay common and preferred dividends.
 
     Financing Activities: In January 1994, CMS Energy filed a
shelf-registration statement with the Commission permitting the issuance and
sale of up to $250 million of GTNs. As of January 31, 1995, CMS Energy had
issued approximately $99 million of GTNs with interest rates ranging from 6.75
to 8.50% and reduced the principal amount of Series B Notes outstanding by $114
million, to a balance of $167 million. Also, in July 1994, CMS Energy refinanced
its $220 million Secured Revolving Credit Facility dated November 30, 1992
("Secured Credit Facility") with a new $400 million Credit Facility and extended
the termination date to June 30, 1997. Additionally, in each of October 1994 and
June 1995, CMS Energy filed a shelf-registration statement for the offering and
issuance of up to 2 million shares and 3 million shares of CMS Energy Common
Stock, respectively. As described in the Commission filing, the shares may be
offered and issued in connection with acquisitions of energy-related businesses
and assets.
 
     In January 1995, CMS Generation Co. ("CMS Generation") entered into a
one-year $118 million bridge credit facility for the acquisition of HYDRA-CO, an
independent power production subsidiary of Niagara Mohawk Power Company
("HYDRA-CO"). CMS Energy is currently evaluating permanent financing options.
 
     In early 1994, Consumers issued and sold 8 million shares of Class A
Preferred Stock (cumulative, without par value) with an annual dividend of
$2.08. Net proceeds of $193 million from the sale were used for general
corporate purposes, including debt retirement and improvements to Consumers'
distribution systems. Consumers continued its effort to reduce its future
interest charges by retiring $101 million of high-cost first mortgage bonds. In
November 1994, Consumers entered into a new $400 million unsecured, variable
rate, five-year term loan and subsequently used the proceeds to refinance its
long-term, variable rate credit agreement and to reduce short-term borrowings.
 
     In October 1993, CMS Energy issued 4.6 million shares of common stock at a
price of $26-5/8. The net proceeds of $119 million were used to reduce existing
debt and for general corporate purposes. During 1993, Consumers retired $51
million of high-cost outstanding debt and refinanced $573 million of other debt
at lower interest rates. In November 1993, CMS NOMECO amended the terms of its
loan agreement and increased the amount to $110 million. For further information
on financing activities, see Note 7 of CMS Energy Notes.
 
     Investing Activities: Capital expenditures, including assets placed under
capital lease, deferred DSM costs and investments in unconsolidated
subsidiaries, totaled $309 million for the first quarter of 1995 compared with
$140 million for the first quarter of 1994. These amounts primarily represent
CMS Energy's continued expansion of the non-utility business segments, and
capital investments in the electric and gas utility
 
                                       54
   55
 
business units. Capital expenditures for 1995 include requirements of $201
million for acquisitions which commenced in 1994 but did not close until 1995.
CMS Energy's expenditures for the first quarter of 1995 for its utility and
non-utility businesses were $86 million and $224 million, respectively. Capital
expenditures totaled $673 million for 1994 as compared to $768 million in 1993
and $594 million in 1992. In 1994, CMS Energy's expenditures for its utility,
independent power production, oil and gas exploration and production, and
natural gas pipeline, storage and marketing business segments were $492 million,
$30 million, $115 million and $31 million, respectively.
 
     Financing and Investing Outlook: CMS Energy estimates that capital
expenditures, including DSM, new lease commitments and investments in
unconsolidated subsidiaries, will total approximately $2.1 billion over the next
three years.
 


                                                                  YEARS ENDED DECEMBER 31,
                                                                  -----------------------
                                                                   1995     1996     1997
                                                                   ----     ----     ----
                                                                       (IN MILLIONS)
                                                                            
        Electric utility (a)....................................   $318     $255     $269
        Gas utility, including MGS (a)..........................    130      119      111
        Oil and gas exploration and production (b)..............    129      100      110
        Independent power production (b)........................    255      120       68
        Natural gas pipeline, storage and marketing.............    100       29       20
                                                                   ----     ----     ----
                                                                   $932     $623     $578
                                                                   ====     ====     ====

 
- -------------------------
(a) Includes a portion of anticipated capital expenditures common to both
    utility businesses.
 
(b) Capital expenditures for 1995 include requirements of $46 million in the
    case of oil and gas exploration and production, and $155 million in the case
    of independent power production for acquisitions which commenced in 1994 but
    did not close until 1995.
 
     CMS Energy is required to redeem or retire approximately $720 million of
long-term debt during 1995 through 1997. Cash generated by operations is
expected to satisfy a substantial portion of these capital expenditures and debt
retirements. Additionally, CMS Energy will continue to evaluate the capital
markets in 1995 as a source of financing its subsidiaries' investing activities.
 
     Consumers has several available sources of credit including unsecured,
committed lines of credit totaling $185 million and a $470 million working
capital facility. Consumers has FERC authorization to issue or guarantee up to
$900 million in short-term debt through December 31, 1996. Consumers uses
short-term borrowings to finance working capital, seasonal fuel inventory and to
pay for capital expenditures between long-term financings. Consumers has an
agreement permitting the sales of certain accounts receivable for up to $500
million. At March 31, 1995 and 1994 and December 31, 1994, 1993 and 1992
receivables sold totaled $300 million, $335 million, $275 million, $285 million
and $225 million, respectively.
 
ELECTRIC UTILITY RESULTS OF OPERATIONS
 


                                                               PRETAX OPERATING INCOME
                                                                 CHANGE COMPARED TO
                                                      -----------------------------------------
                                                      QUARTERS ENDED          YEARS ENDED
                                                        MARCH 31,            DECEMBER 31,
                                                      --------------    -----------------------
                                                        1995/1994       1994/1993     1993/1992
                                                      --------------    ---------     ---------
                                                                    (IN MILLIONS)
                                                                             
        Sales......................................        $  1           $  33         $  34
        Weather....................................          --              --            11
        Resolution of MCV power cost issues........          --              --           126
        Rate increase and other regulatory
          issues...................................          11              38             5
        O&M, general taxes and depreciation........         (13)            (22)          (44)
                                                           ----           -----         -----
          Total change.............................        $ (1)          $  49         $ 132
                                                           ====           =====         =====
             
                     
                                       55
   56
 
     Electric Sales: Electric sales during the first quarter of 1995 totaled 8.7
billion kWh, a 1.5% increase from 1994 levels. Residential sales decreased 3.1%,
commercial sales increased 3.0%, and industrial sales increased 5.5%, compared
with the corresponding period in 1994.
 
     Total electric sales for 1994 were a record 34.5 billion kilowatt-hours
("kWh"), a 5.2% increase from 1993 levels which includes a 4.2% increase in
system sales to Consumers' ultimate customers. Strong industrial sales accounted
for 58% of the growth. In 1994, residential and commercial sales increased 1.6%
and 3.0%, respectively, while industrial sales increased 6.8%. The significant
increase in electric sales reflects the continued improvement in economic
conditions in Michigan and broad-based growth in sales to industrial customers.
Growth in industrial sales was the strongest in the automotive and chemical
sectors. Total electric sales in 1993 were 32.8 billion kWh, a 3.7% increase
from the 1992 levels. The 32.8 billion kWh includes a 3.8% increase in system
sales.
 
     Power Costs: Power costs for the three month period ending March 31, 1995
totaled $227 million, a $16 million decrease from the corresponding 1994 period.
The decrease primarily reflects increased generation at Consumers' nuclear power
plants and a corresponding reduction in generation at the more costly oil and
coal fired plants.
 
     Power costs for 1994 totaled $950 million, a $42 million increase from the
corresponding 1993 period. This increase reflects increased kWh production at
Consumers' generating plants and greater power purchases from outside sources to
meet increased sales demand. Power costs for 1993 compared to 1992 reflect the
impact of $126 million relating to the resolution of MCV power cost issues. See
Note 3 of CMS Energy Notes.
 
     Operation and Maintenance: Increases in other operation and maintenance
expense for 1994 and 1993 reflected increased expenditures to improve electric
system reliability.
 
     Depreciation: The increased depreciation for the first quarter 1995 and for
1994 and 1993 reflects additional capital investments in property and equipment.
 
ELECTRIC UTILITY ISSUES
 
     Power Purchases from the MCV Partnership: Consumers' obligation to purchase
contract capacity from the MCV Partnership was 1,132 MW in 1994 and increased to
a maximum amount of 1,240 MW in 1995. In 1993, the MPSC issued the Settlement
Order that permits Consumers to recover substantially all payments for 915 MW of
contract capacity purchased from the MCV Partnership. The market for the
remaining 325 MW of contract capacity was assessed at the end of 1992. This
assessment, along with the Settlement Order, resulted in Consumers recognizing
an after-tax loss of $343 million for the present value of estimated future
underrecoveries of power purchases from the MCV Partnership. This loss included
all fixed energy amounts at issue in the arbitration proceedings discussed
below. Additional losses may occur if actual future experience materially
differs from the 1992 estimates. The Association of Business Advocating Tariff
Equity ("ABATE") and the Attorney General have appealed the Settlement Order to
the Court of Appeals. As anticipated in 1992, Consumers continues to experience
cash underrecoveries associated with the Settlement Order. These after-tax cash
underrecoveries totaled $24 million for the three months ended March 31, 1995
and $61 million for 1994. Estimated future after-tax cash underrecoveries and
possible losses for 1995 and the next four years if none of the additional
capacity is sold are shown in the table below.
 


                                                                   1995    1996    1997    1998    1999
                                                                   ----    ----    ----    ----    ----
                                                                         (AFTER-TAX, IN MILLIONS)
                                                                                    
Expected cash underrecoveries...................................   $60     $56     $55     $ 8     $ 9
Possible additional underrecoveries and losses(a)...............   $20     $20     $22     $72     $72

 
- -------------------------
(a) If unable to sell any capacity above the MPSC's authorized level.
 
     Consumers and the MCV Partnership engaged in arbitration to determine
whether Consumers was entitled to reduce the fixed energy charges payable to the
MCV Partnership. In January 1995, the arbitrator ruled in favor of Consumers'
interpretation of the PPA and found that Consumers was entitled to the immediate
return of an estimated $22 million, representing the fixed energy amounts for
which Consumers did
 
                                       56
   57
 
not receive full cost recovery during the years prior to the Settlement Order
(1990-1992). Consumers had escrowed approximately $16 million of this amount.
The arbitrator postponed the return of payments for 1993 and 1994 because the
Settlement Order is still subject to pending appeals. The amount under dispute
in 1994 is approximately $9 million and increases each year thereafter,
averaging approximately $17 million per year over the life of the contract.
Consumers believes it is premature to recognize any current year earnings
benefit from this award at this time until the remaining amount of MCV capacity
is sold and/or the market for the capacity is confirmed. In a second arbitration
proceeding, the MCV Partnership is seeking additional payments from Consumers
which the MCV Partnership has estimated at $6 million annually for an alleged
breach of the PPA. Consumers cannot predict the outcome of this arbitration.
 
     In 1994, the lessors of the natural gas-fueled, combined cycle cogeneration
facility operated by the MCV Partnership (the "MCV Facility") filed a lawsuit
against CMS Energy, Consumers and CMS Midland Holdings Company ("CMS Holdings"),
alleging breach of contract, breach of fiduciary duty and negligent or
fraudulent misrepresentation relating to the MCV Partnership's failure to object
to the Settlement Order in light of Consumers' interpretation of the Settlement
Order. The action alleged damages in excess of $1 billion and sought injunctive
relief relative to Consumers' payments of the fixed energy charges. In February
1995, after the arbitrator's decision, the lessors voluntarily withdrew the
lawsuit.
 
     In July 1994 and February 1995, Consumers terminated power purchase
agreements with a 65 MW coal-fired cogeneration facility and a 44 MW wood and
chipped tire plant. Consumers plans to seek MPSC approval to substitute 109 MW
of less expensive contract capacity from the MCV Facility which Consumers is
currently not authorized to recover from retail customers. In April 1995, an ALJ
issued a proposal for decision related to the 1995 power supply cost recovery
("PSCR") case that agreed with objections, raised by certain parties, as to the
inclusion of the 65 MW of capacity substitution as part of the five year
forecast included in plan cases. Although recovery of the costs relating to the
substitution is not being requested in this case, the ALJ concluded that
additional capacity should be competitively bid and recommended that the MPSC
state in its order that cost recovery for substituting capacity absent a
competitive bid is unlikely to be approved. For further information, see Note 3
of CMS Energy Notes.
 
     Electric Rate Case: In May 1994, the MPSC granted Consumers a $58 million
annual increase in its retail electric rates. The order provides Consumers with
higher revenues associated with increased expenditures primarily related to
capital additions, operation and maintenance, postretirement benefits and the
continuation of certain DSM programs. The MPSC order generally supported
Consumers' rate design proposal and reduced the level of subsidization of
residential customers by commercial and industrial customers. Consumers filed a
request with the MPSC in November 1994, to increase its retail electric rates in
a range from $104 million to $140 million annually. In March 1995, the MPSC
staff recommended a final annual rate increase of $45 million. For further
information regarding Consumers' request and the staff's recommendation, see
Note 4 of CMS Energy Notes. Additionally, in January 1995, Consumers filed a
request with the MPSC, seeking approval to increase its traditional depreciation
expense by $21 million and reallocate certain portions of its utility plant from
production to transmission, resulting in a $28 million decrease. If both aspects
of the request are approved, the net result would be a decrease in electric
depreciation expense of $7 million for ratemaking purposes. In April 1995, the
MPSC staff's filing did not support Consumers' requested increase in
depreciation expense, but instead proposed a decrease of $24 million. In
addition, the MPSC staff also did not support the reallocation of plant
investment as proposed by Consumers but suggested several alternatives which
could partially address this issue. Consumers is studying the MPSC staff's
position.
 
     Special Rates: In January 1995, the MPSC dismissed a filing made by
Consumers, seeking approval of a plan to offer competitive, special rates to
certain large qualifying customers. Consumers had proposed to offer the new
rates to customers using high amounts of electricity that have expressed an
intention to or are capable of terminating purchases of electricity from
Consumers and have the ability to acquire energy from alternative sources.
Consumers subsequently filed a new, simplified proposal with the MPSC which
would allow Consumers a certain level of rate-pricing flexibility, and allow use
of MCV contract capacity above the level currently authorized by the MPSC, to
respond to customers' alternative energy options. In May 1995, the MPSC issued
an order stating that it has legal authority to approve a range of rates under
which Consumers could negotiate prices with customers that have competitive
energy alternatives. However, the MPSC
 
                                       57
   58
 
dismissed from consideration, in this proceeding, the issues related to
Consumers' proposed use of the additional 325 MW of MCV contract capacity to
serve these customers. In June 1995, Consumers filed a petition for rehearing of
this decision with the MPSC.
 
     PSCR Matters: Consumers experienced an extended refueling and maintenance
outage at Consumers' Palisades nuclear plant located near South Haven, Michigan
("Palisades") during 1993. In February 1995, the MPSC issued a final order in
the 1993 PSCR reconciliation, disallowing $4 million of replacement power costs
related to the 1993 outage. Consumers accrued a loss for this issue in 1994.
 
     Electric Conservation Efforts: Over the past few years, Consumers has
participated in several MPSC-authorized DSM programs designed to encourage the
efficient use of energy. During 1994, Consumers recognized $11 million in
incentive revenue, related to Consumers' achievement of certain DSM program
objectives approved by the MPSC in 1992. In June 1995, the MPSC issued an order
authorizing Consumers to collect the $11 million incentive. In 1994, as part of
Consumers' electric rate case, the MPSC authorized Consumers to continue certain
DSM programs. As part of its current electric rate case, Consumers requested
that the MPSC eliminate all DSM expenditures after April 1995. The DSM order
discussed above authorized Consumers to discontinue its current DSM programs
after May 1995, and ceased all new program funding. For further information, see
Note 4 of CMS Energy Notes.
 
     Electric Environmental Matters: The 1990 amendment of the federal Clean Air
Act as amended on November 15, 1990 ("Clean Air Act") significantly increased
the environmental constraints that utilities will operate under in the future.
While the Clean Air Act's provisions require Consumers to make certain capital
expenditures in order to comply with the amendments for nitrogen oxide
reductions, Consumers' generating units are presently operating at or near the
sulfur dioxide emission limits which will be effective in the year 2000.
Therefore, management believes that Consumers' annual operating costs will not
be materially affected.
 
     In 1990, the State of Michigan passed amendments to the Environmental
Response Act, under which Consumers expects that it will ultimately incur costs
at a number of sites, even those in which it has a partial or no current
ownership interest. Parties other than Consumers with current or former
ownership interests may also be considered liable for site investigations and
remedial actions. Consumers believes costs incurred for both investigation and
required remedial actions will be recovered in rates or from others.
 
     Consumers is a so-called "potentially responsible party" at several sites
being administered under the Comprehensive Environmental Response, Compensation
and Liability Act ("Superfund"). Along with Consumers, there are numerous
credit-worthy, potentially responsible parties with substantial assets
cooperating with respect to the individual sites. Based on current information,
management believes it is unlikely that Consumers' liability at any of the known
Superfund sites, individually or in total, will have a material adverse effect
on its financial position or results of operations.
 
     The Environmental Protection Agency ("EPA") has asked a number of utilities
in the Great Lakes area to voluntarily retire certain equipment containing
specific levels of polychlorinated biphenyls. While Consumers believes that it
is largely in compliance with the EPA's request, it has agreed to a 10-year
retirement period for certain equipment included in the EPA's request. Consumers
does not anticipate that any significant additional costs will be incurred as a
result of this agreement. For further information regarding electric
environmental matters, see Note 12 of CMS Energy Notes.
 
ELECTRIC OUTLOOK
 
     Competition: Consumers currently expects customer demand for electricity
within its service territory will increase by approximately 1.6% per year over
the next five years. Economic growth and an increasing customer base are
expected to lead to consistently higher annual sales.
 
     However, Consumers (along with the electric utility industry) is
experiencing increased competitive pressures which may result in a negative
impact on Consumers' sales growth. The primary sources of this competition
include: the installation of cogeneration or other self-generation facilities by
Consumers' larger industrial customers; the formation of municipal utilities
which would displace retail service by Consumers to an entire community; and
competition from neighboring utilities which offer flexible rate arrangements
 
                                       58
   59
 
designed to encourage movement to their respective service areas. Several of
Consumers' industrial customers are studying these options.
 
     Consumers is pursuing several strategies to retain its current "at-risk"
customers. These strategies include a request that the MPSC allow Consumers to
offer special competitive service rates to current industrial customers which
have demonstrated an ability to seek alternate electric supplies and to attract
new customers which are considering locating or expanding facilities in
Michigan. As part of its current electric rate case, Consumers has requested
that the MPSC eliminate the rate subsidization of residential customers. If
approved, commercial and industrial customers' electric costs would decrease by
a total of approximately $80 million, or approximately 6%, per year.
 
     Consumers is committed to holding operation and maintenance costs level and
continuing to improve customer service. Consumers is also working with large
customers to identify ways to improve the efficiency with which energy is used.
 
     In 1994, the MPSC approved a framework for a five-year experimental retail
wheeling program for Consumers and The Detroit Edison Company ("Detroit
Edison"). Under the experiment, up to 60 MW of Consumers' additional load
requirements could be met by retail wheeling. The program becomes effective upon
Consumers' next solicitation for capacity. In June 1995, the MPSC issued an
order that set rates and charges for retail delivery service under the
experiment. Consumers has filed a petition seeking rehearing or reconsideration
of certain aspects of the order. Consumers does not expect this short-term
experiment to have a material impact on its financial position or results of
operations.
 
     In March 1995, the FERC issued a notice of proposed rulemaking ("NOPR") and
a supplemental NOPR that propose changes in the wholesale electric industry.
Among the most significant proposals, is a requirement that utilities provide
open access to the domestic interstate transmission grid. Under the FERC's
proposal, all utilities would be required to use these tariffs for their own
wholesale sales and purchases of electric energy; and the utilities would be
allowed the opportunity to recover wholesale stranded costs (including those
applicable to municipalization situations). Consumers is reviewing the FERC
proposal to determine its potential effect, if any, on its financial position
and results of operations.
 
     Nuclear Matters: In late 1993, the NRC completed a review of Consumers'
performance at Palisades that showed a decline in performance. To provide NRC
senior management with a more in-depth assessment of plant performance, the NRC
conducted a diagnostic evaluation inspection at Palisades during 1994 which
found certain performance, operational and management deficiencies at the plant.
Consumers subsequently filed its response to the NRC's diagnostic evaluation
report and included both short- and long-term enhancements planned to improve
Palisades' performance. Acceptable performance at Palisades will require
continuing performance improvements and additional expenditures at the plant,
which have been included in Consumers' total planned level of expenditures.
 
     Consumers' on-site storage pool at Palisades is at capacity, and it is
unlikely that the U.S. Department of Energy ("DOE") will begin accepting any
spent nuclear fuel by the originally scheduled date in 1998. Consumers is using
NRC-approved dry casks, which are steel and concrete vaults, for temporary
on-site storage. Several appeals relating to NRC approval of the casks and
Consumers' use of the casks had been pending. In January 1995, the U.S. Sixth
Circuit Court of Appeals issued a decision, effectively allowing Consumers to
continue using dry cask storage at Palisades. The Attorney General and other
parties asked the U.S. Supreme Court for leave to appeal this decision. In June
1995, the U.S. Supreme Court denied this request.
 
     Consumers is required to make certain calculations and report to the NRC
about the continuing ability of the Palisades reactor vessel to withstand
postulated "pressurized thermal shock" events during its remaining license life.
Analysis of recent data from testing of similar materials indicates that the
Palisades reactor vessel can be safely operated through late 1999. Consumers is
continuing to analyze alternative means to permit continued operation of
Palisades to the end of its license life in the year 2007. Consumers cannot
predict the outcome of these efforts. For further information regarding
Palisades, see Note 13 of CMS Energy Notes.
 
     The staff of the Commission has questioned certain accounting practices of
the electric utility industry, including Consumers, regarding the recognition,
measurement and classification of decommissioning costs for
 
                                       59
   60
 
nuclear generating stations in the financial statements. In response to these
questions, the Financial Accounting Standards Board ("FASB") has agreed to
review the accounting for removal costs, including decommissioning. If current
electric utility industry accounting practices for such decommissioning are
changed, annual provisions for decommissioning could increase, estimated costs
for decommissioning could be recorded as a liability rather than as accumulated
depreciation, and trust fund income from the external decommissioning trusts
could be reported as investment income rather than as a reduction to
decommissioning expense.
 
     Stray Voltage: Consumers has recently experienced increases in the number
of lawsuits relating to the effect of so-called stray voltage on certain
livestock. At March 31, 1995, Consumers had 73 separate stray voltage lawsuits
pending. CMS Energy believes that the resolution of these lawsuits will not have
a material impact on its financial position or results of operations. For
further information, see Note 12 of CMS Energy Notes.
 
GAS UTILITY RESULTS OF OPERATIONS
 


                                                                PRETAX OPERATING INCOME
                                                                  CHANGE COMPARED TO
                                                       -----------------------------------------
                                                       QUARTERS ENDED          YEARS ENDED
                                                         MARCH 31,            DECEMBER 31,
                                                       --------------    -----------------------
                                                         1995/1994       1994/1993     1993/1992
                                                       --------------    ---------     ---------
                                                                     (IN MILLIONS)
                                                                              
        Sales.......................................        $ --           $  (3)         $ 7
        Weather.....................................         (19)             --           10
        Regulatory recovery of gas cost.............          26              10           12
        O&M, general taxes and depreciation.........          --             (19)           9
                                                          ------         ---------        ---
             Total change...........................        $  7           $ (12)         $38
                                                       ===========       ========      ========

 
     Gas Deliveries: Gas sales and gas transported during the first quarter of
1995 totaled 154 Bcf, a 12.6% decrease from the corresponding 1994 level. Gas
sales and gas transported in 1994 totaled 409 Bcf, a .4% decrease from 1993. In
1993, gas sales and gas transported totaled 411 Bcf, a 6.9% increase from 1992
deliveries.
 
     Cost of Gas Sold: The utility cost of gas sold for the first quarter of
1995 decreased $53 million from the 1994 level as a result of reduced deliveries
and the reversal of a gas contract loss contingency.
 
GAS UTILITY ISSUES
 
     Gas Rates: In December 1994, Consumers filed a request with the MPSC to
increase Consumers' annual gas rates by $21 million. The requested increase in
revenue reflects increased expenditures, including those associated with
postretirement benefits, and proposes a 13% return on equity. In June 1995, the
MPSC staff filed its position in this case, recommending an $11 million rate
decrease. The MPSC staff's recommendation included a lower rate base, a lower
return on common equity, a revised capital structure and a different sales
forecast than Consumers had projected. A final order from the MPSC is expected
in early 1996. Consumers' most recent rate filing for its electric utility
business resulted in an approved rate of return on equity of 11.75%. In 1994,
the FERC approved a stipulation and agreement in full settlement of a rate
proceeding originally filed by MGS in 1993, which provides MGS with estimated
annual revenues of $20 million.
 
     Consumers entered into a special natural gas transportation contract with
one of its transportation customers in response to the customer's proposal to
by-pass Consumers' system in favor of a competitive alternative. The contract
provides for discounted gas transportation rates in an effort to induce the
customer to remain on Consumers' system. In February 1995, the MPSC approved the
contract but stated that the revenue shortfall created by the difference between
the contract's discounted rate and the floor price of one of Consumers' MPSC
authorized gas transportation rates must be borne by Consumers' shareholders. In
March 1995, Consumers filed an appeal with the Court of Appeals claiming that
the MPSC decision denies
 
                                       60
   61
 
Consumers the opportunity to earn its authorized rate of return and is therefore
unconstitutional. For further information regarding gas utility rates, see Note
4 of CMS Energy Notes.
 
     GCR Issues: In April 1995, an ALJ issued a proposal for decision in a
proceeding that had been initiated by Consumers regarding a gas supply contract
pricing dispute with certain intrastate producers. The ALJ agreed with Consumers
that certain market based pricing provisions should, on a prospective basis,
limit the price paid by Consumers under the three agreements at issue. The ALJ
also found that the market based pricing provision required specific MPSC
approval before Consumers could apply those prices to purchases under the
agreements and found that such approval had not previously been given. Consumers
does not agree with the ALJ's findings and conclusions on this point and filed
exceptions to the proposal for decision for the MPSC's consideration. If the
MPSC issues an order adopting the recommendations of the ALJ, the market based
provisions upon which Consumers had paid for gas purchased under these
agreements will not be effective prior to such an MPSC order. If the producers
pursue a court action for amounts owed for previously purchased gas, Consumers
could be liable for as much as $44 million (excluding any interest) under the
producers' theories. Consumers believes the producers' position is without merit
and intends to vigorously oppose any claims they may raise but cannot predict
the outcome of this matter.
 
     Gas Environmental Matters: Under the Environmental Response Act, Consumers
expects that it will ultimately incur investigation and remedial action costs at
a number of sites, including some of the 23 sites that formerly housed
manufactured gas plant facilities, even those in which it has a partial or no
current ownership interest. Parties other than Consumers with current or former
ownership interests may also be considered liable for site investigations and
remedial actions. There is limited knowledge of manufactured gas plant
contamination at these sites at this time.
 
     Data available to Consumers and its continued internal review have resulted
in an estimate for all costs related to investigation and remedial action for
all 23 sites of between $48 million and $112 million. These estimates are based
on undiscounted 1994 costs. At March 31, 1995, Consumers has accrued a liability
for $48 million and has established a regulatory asset for approximately the
same amount. Any significant change in assumptions such as remediation
technique, nature and extent of contamination and regulatory requirements, could
impact the estimate of remedial action costs for the sites.
 
     Consumers requested recovery and deferral of certain investigation and
remedial action costs in its gas rate case filed in December 1994. Consumers
believes that remedial action costs are recoverable in rates as the MPSC in 1993
addressed the question of recovery of investigation and remedial action costs
for another Michigan gas utility as part of a gas rate case. In order to be
recovered in rates, prudent costs must be approved in a rate case. The MPSC has
approved similar deferred accounting requests by several Michigan utilities
relative to investigation and remedial action costs. In June 1995, as part of
Consumers' gas rate case, the MPSC staff recommended that the MPSC adopt the
same accounting and cost recovery previously provided to other Michigan
utilities. Consumers has initiated discussions with certain insurance companies
regarding coverage for some or all of the costs which may be incurred for these
sites. For further information, see Note 12 of CMS Energy Notes.
 
GAS OUTLOOK
 
     The Consumers Gas Group believes that if the Consumers Gas Group's
residential customer base grows at a rate of approximately 1.5% annually and gas
prices adjusted for inflation remain relatively unchanged, its annual gas
deliveries will grow to approximately 329.0 Bcf between 1994 and 1999
representing total growth over the period of 5.5%. In addition, the Consumers
Gas Group has identified the following strategies to further grow its
residential, commercial and industrial customer base: increased usage by
existing customers, attracting additional customers, co-generation, industrial
conversions, new technologies and revenue diversification. See "Business of the
Consumers Gas Group -- Growth Strategies."
 
     In 1994, Consumers purchased approximately 83% of its required gas supply
under long-term contracts, and the balance on the spot market. Trunkline
supplied approximately 35% of the total requirement. In late 1994, Consumers'
supply contract with Trunkline was replaced by several one- and two-year
contracts with independent producers. Consumers estimates its purchases under
long-term gas contracts will range from
 
                                       61
   62
 
70 - 80% in future years. Consumers also has transmission contracts totaling
approximately 90% of its supply requirements. These contracts vary in length
from one to ten years. Consumers' ability to purchase gas during the off-season
and store it in its extensive underground storage facilities continues to help
provide customers with low, competitive gas rates.
 
OIL AND GAS EXPLORATION AND PRODUCTION
 
     Pretax Operating Income: Pretax operating income for the three months ended
March 31, 1995 increased $13 million from the same period in 1994, reflecting
the gain from assignment and novation of a gas supply contract as well as higher
sales volumes and average market prices for oil, partially offset by lower
average market prices for gas.
 
     1994 pretax operating income increased $5 million from 1993, reflecting
higher gas sales volumes, lower international write-offs, and the gain from
assignment of a gas supply contract, partially offset by lower average market
prices for oil and gas. 1993 pretax operating income decreased $4 million from
1992, primarily reflecting lower average market prices for oil and $10 million
of international write-offs, partially offset by higher gas and oil sales
volumes and higher average market prices for gas.
 
     Capital Expenditures: In June 1994, CMS NOMECO acquired for $22.5 million a
working interest in the Espinal block in Colombia, South America, which is
operated by LASMO Oil Colombia Limited, from Sun Company, Inc. The other
interest holder is Empresa Colombiana de Petroleos, the Colombian State Oil
Company. The block which includes 250,000 acres is currently producing 8,500
barrels of oil per day. CMS NOMECO estimates the block to contain at least 75
million barrels of proven oil reserves of which CMS NOMECO's share of production
is 14.7%.
 
     In September 1994, a consortium in which CMS NOMECO is a 29% participant
was awarded the right to enter into an agreement with Maraven, S.A., a unit of
the Venezuelan state oil company, to develop the Colon block in the Maracaibo
basin of southwest Venezuela. The agreement commits the consortium to spend at
least $160 million over the next three years in a development program involving
reworking, re-equipping and re-entering wells, and drilling new wells to
optimize production from existing proved reserves. Total production from the
block is expected to approximate 30,000 barrels per day by 1997. The
consortium's operating fee and profit compensation is approximately $4.90 per
barrel of production during the 20-year life of the concession.
 
     The 1994 capital expenditures also reflect pipeline and road construction
and development drilling in Ecuador. Production commenced in May 1994. By year
end all three fields were producing at a pipeline-curtailed rate of 33,000
barrels per day compared to total productive capacity of 43,000 barrels per day.
Further, the Ministry of Energy and Mines in Ecuador has recently informed the
consortium members that the Ministry will seek to renegotiate the Risk Service
Contract and other contracts governing the project. CMS NOMECO cannot predict
the outcome of these negotiations. CMS NOMECO holds a 14% working interest.
 
     In February 1995, CMS NOMECO closed on the acquisition of Walter
International, Inc., a Texas corporation ("Walter"), for approximately $46
million, consisting of approximately $24 million of CMS Energy Common Stock and
$22 million in both cash and assumed debt. Post-closing adjustments may result
in the remittance of approximately $3 million of additional CMS Energy Common
Stock. CMS NOMECO's acquisition of Walter will add net production of 5,500
barrels per day in 1995 and proven reserves of approximately 20 million barrels
of oil.
 
     CMS Energy currently plans to invest $339 million over the next three years
in its oil and gas exploration and production operations. These anticipated
capital expenditures, which reflect the acquisition of Walter, will be
concentrated in North and South America and Africa.
 
INDEPENDENT POWER PRODUCTION
 
     Pretax Operating Income: Pretax operating income for the three months ended
March 31, 1995 increased $11 million from the same period in 1994, primarily
reflecting higher capacity sales from the MCV
 
                                       62
   63
 
Partnership, as well as additional equity earnings by CMS Generation
subsidiaries primarily due to additional electric generating capacity.
 
     1994 pretax operating income increased $15 million, primarily reflecting
higher capacity sales from the MCV Partnership, as well as additional equity
earnings by the CMS Generation subsidiaries due to the addition of new electric
generating capacity. Sales and revenues related to CMS Energy's ownership
interest increased 24% and 15%, respectively, over the prior year. 1993 pretax
operating income increased $21 million from 1992, primarily reflecting the
addition of new electric generating capacity and improved equity earnings and
operating efficiencies.
 
     Capital Expenditures: In 1994, Genesee Power Station Limited Partnership
("GPSLP"), an unconsolidated affiliate of CMS Generation, obtained financing and
began construction on the Genesee Power Station. CMS Generation has a 50%
ownership interest in GPSLP, the 35 MW wastewood-fueled power plant near Flint,
Michigan. Completion of the project is scheduled for Spring 1996 with an
estimated cost of $94 million. CMS Generation's share of GPSLP equity committed
upon completion of the project approximates $11 million.
 
     In June 1994, CMS Generation acquired a 41% ownership interest in the
Centrales Termicas Mendoza electric generating plant in western Argentina's
Mendoza Province. CMS Generation is the lead developer and the plant operator.
With major retrofitting and maintenance, this facility has the potential to
produce 382 MW of generating capacity from oil and natural gas. CMS Generation's
operational responsibility for the plant commenced on November 1, 1994.
 
     In July 1994, CMS Generation acquired a 32.5% ownership interest in Toledo
Power Company, which holds two operating power plants totaling 135 MW of
generating capacity located on the island of Cebu in the Philippines.
 
     In January 1995, CMS Generation completed its acquisition of HYDRA-CO. CMS
Generation purchased 100% of HYDRA-CO's stock for $207 million, including
approximately $52 million of current assets. CMS Generation partially financed
the acquisition with a $118 million bridge credit facility supplied by a
consortium of four banks led by Union Bank of California. CMS Energy is
currently evaluating permanent financing options. CMS Generation assumes
ownership in 735 megawatts of gross capacity and 224 megawatts of net ownership.
CMS Generation will manage and operate eight plants previously managed by
HYDRA-CO and will also assume construction management responsibility for a
60-megawatt diesel-fueled plant which has begun in Jamaica. The plant is
scheduled to go into service in the third quarter of 1996.
 
     The Moroccan government has selected a consortium of CMS Generation and
Asea Brown Boveri Energy Ventures to exclusively negotiate a definitive
agreement for the privatization and expansion of a Moroccan power plant. The
privatization of the coal-fired Jorf Lasfar plant, southwest of Casablanca,
includes ownership and operation of two 330 MW generating units which are
nearing completion, and the construction of another two 330 MW units. The output
of the plants will be sold to the Moroccan national utility. The cost of the
facilities will be in excess of $1 billion.
 
     CMS Energy currently plans to invest $443 million relating to its
independent power production operations over the next three years, primarily in
domestic and international subsidiaries and partnerships. These anticipated
capital expenditures include a $155 million requirement for the HYDRA-CO
acquisition. CMS Generation will also pursue acquisitions of operating electric
generating plants in Latin America, southern Asia and the Pacific Rim region.
 
NATURAL GAS PIPELINE, STORAGE AND MARKETING
 
     Pretax Operating Income: Pretax operating income for the three month period
ending March 31, 1995 was unchanged from the corresponding 1994 period. 1994
pretax operating income increased $2 million over 1993, reflecting earnings
growth from gas pipeline and storage projects and gas marketed to end-users. In
1994, 66 Bcf was marketed compared to 60 Bcf in 1993.
 
                                       63
   64
 
     Capital Expenditures: In January 1994, CMS Gas Transmission acquired a 50%
ownership interest in Moss Bluff Gas Storage Systems, a high deliverability salt
cavern storage facility on the Gulf Coast of Texas, for $18 million.
 
     Effective January 1, 1995, CMS Gas Transmission and Storage Company, a
subsidiary of Enterprises, ("CMS Gas Transmission") increased its ownership of
Antrim Limited Partnership to 100% by acquiring the remaining 40% interest.
Under a new agreement with Michigan Consolidated Gas Company ("MichCon"), CMS
Gas Transmission will provide a gas treating service for up to 260 million cubic
feet per day ("MMcf/d") of Antrim gas. CMS Gas Transmission currently plans to
expand this existing 120 MMcf/d treating complex to accommodate new Antrim
production. This $22 million expansion will treat gas connected to a number of
gathering lines including CMS Gas Transmission's South Chester gathering system
and deliver gas to MichCon's Northern Michigan pipeline network.
 
     In March 1995, CMS Gas Transmission received initial regulatory approval to
construct, at a cost of $3 million, a 3.1 mile pipeline from its natural gas
transmission system to an interconnection with an existing pipeline at the St.
Clair River, south of Port Huron, Michigan. The pipeline, targeted to be in
service by November 1995, will provide significantly increased gas supply
flexibilities in the U.S. and Canada.
 
     CMS Energy currently plans to invest $149 million over the next three years
relating to its non-utility gas operations, continuing to pursue development of
natural gas storage, gas gathering and pipeline operations both domestically and
internationally and work toward the development of a Midwest "market center" for
natural gas through strategic alliances and asset acquisition and development.
 
OTHER
 
     Other Income: Other income for 1994 decreased $34 million when compared to
the corresponding 1993 period, reflecting the sale of the remaining MCV Senior
Secured lease obligation bonds ("MCV Bonds") in December 1993 which eliminated
the bond interest income. The 1992 loss included a $343 million charge related
to the Settlement Order.
 
     Public Utility Holding Company Act Exemption: CMS Energy is exempt from
registration under PUHCA. However, in 1991 the Attorney General and the MMCG
asked the Commission to revoke CMS Energy's exemption from registration under
PUHCA. On April 15, 1992, the MPSC filed a statement with the Commission
recommending that CMS Energy's current exemption be revoked and a new exemption
be issued conditioned upon certain reporting and operating requirements. If CMS
Energy were to lose its current exemption, it would become more heavily
regulated by the Commission, Consumers could ultimately be forced to divest
either its electric or gas utility business; and CMS Energy could be restricted
from conducting businesses that are not functionally related to the conduct of
its utility business as determined by the Commission. CMS Energy is opposing
this request and believes it will maintain its current exemption from
registration under PUHCA. The Commission has not taken action on this matter.
 
                                       64
   65
 
                          DESCRIPTION OF CAPITAL STOCK
 
     The following is a description of the Capital Stock of CMS Energy,
reflecting the filing of the Restated Articles of Incorporation authorizing the
Class G Common Stock with the Michigan Department of Commerce. This description
does not purport to be complete and is qualified in its entirety by reference to
the Restated Articles of Incorporation and to the Charter Amendment as approved
by CMS Energy's shareholders on March 21, 1995 ("Charter Amendment"), which have
been filed as exhibits to the Registration Statement of which this Prospectus is
a part.
 
GENERAL
 
     The authorized capital stock of CMS Energy consists of 320 million shares
of capital stock, of which 10 million are shares of preferred stock, $.01 par
value ("Preferred Stock"), 60 million are shares of common stock, no par value,
designated as Class G Common Stock, and 250 million are shares of common stock,
par value $.01 per share, designated as CMS Energy Common Stock. As of July 20,
1995, there were no shares of Preferred Stock or Class G Common Stock issued or
outstanding, and 88,174,539 shares of CMS Energy Common Stock were issued and
outstanding.
 
     Authorized but unissued shares of Class G Common Stock will be available
for issuance by CMS Energy from time to time, as determined by the Board of
Directors, for any proper corporate purpose, which could include raising capital
for use by CMS Energy (in the case of the sale of any Retained Interest Shares)
or for attribution to the Consumers Gas Group (in the case of any sale of
Additional Shares), payment of dividends, providing compensation or benefits to
employees or acquiring companies or businesses. The issuance of such shares of
Class G Common Stock would not be subject to approval by the shareholders of CMS
Energy unless deemed advisable by the Board of Directors or required by
applicable law, regulation or stock exchange listing requirements. Any net
proceeds from, or other effects of, the issuance by CMS Energy of Class G Common
Stock (other than Retained Interest Shares) would be attributed to the Consumers
Gas Group.
 
     The Class G Common Stock is designed to establish a class of Common Stock
that is intended to reflect the performance of the businesses attributed to the
Consumers Gas Group. See "Business of the Consumers Gas Group."
 
PREFERRED STOCK
 
     The authorized Preferred Stock may be issued without the approval of the
holders of Common Stock in one or more series, from time to time, with each such
series to have such designation, powers, preferences and relative,
participating, optional or other special rights, and qualifications, limitations
or restrictions thereof, as shall be stated in a resolution providing for the
issue of any such series adopted by the Board of Directors. The future issuance
of Preferred Stock may have the effect of delaying, deferring or preventing a
change in control of CMS Energy.
 
CLASS G COMMON STOCK
 
     Dividends: Dividends on the Class G Common Stock will be limited to the
lesser of (i) the assets of CMS Energy legally available for dividends under
Michigan law and (ii) the Available Class G Dividend Amount. Michigan law
prohibits a dividend, if after giving it effect, CMS Energy would not be able to
pay its debts as they become due in the usual course of business, or CMS
Energy's total assets would be less than the sum of its total liabilities plus,
unless the Articles of Incorporation are amended to provide otherwise, the
amount that would be needed, if CMS Energy were to be dissolved at the time of
the dividend, to satisfy the preferential rights upon dissolution of any
shareholders whose preferential rights are superior to those receiving the
assets. Consequently, the amount allowed under clause (i) above will reflect the
amount of any net losses of CMS Energy, including the businesses attributed to
the Consumers Gas Group, and any dividends or distributions on the Class G
Common Stock or the CMS Energy Common Stock. However, such net losses, dividends
or distributions would not reduce assets legally available for distribution on
the Class G Common Stock unless the legally available assets of CMS Energy are
less than the Available Class G Dividend Amount limitations set forth in the
Articles of Incorporation. Subject to the express terms of any outstanding
Preferred
 
                                       65
   66
 
Stock, the foregoing limitations and the contractual limitations described under
"Dividend Policy," the Board of Directors may, in its sole discretion, declare
and pay dividends exclusively on either class of Common Stock, in equal or
unequal amounts, notwithstanding the respective amounts of assets available for
dividends on each class, the respective voting rights of each class, the amounts
of prior dividends declared on each class or any other factor. It is the Board
of Directors' current intention that the declaration or payment of dividends
with respect to the Class G Common Stock shall not be reduced, suspended or
eliminated as a result of factors arising out of or relating to the electric
utility business or the non-utility businesses of CMS Energy unless such factors
also require, in the Board of Directors' sole discretion, the omission of the
declaration or reduction in payment of dividends on both the CMS Energy Common
Stock and the Class G Common Stock.
 
     The "Available Class G Dividend Amount," on any date ("calculation date"),
means the excess of:
 
          (i) the product of (a) the Gas Group Fraction as of such calculation
     date and (b) an amount equal to the total assets attributed to the
     Consumers Gas Group less the total liabilities attributed to the Consumers
     Gas Group as of such calculation date determined in accordance with
     generally accepted accounting principles as in effect at such time applied
     on a basis consistent with that applied in determining Consumers Gas Group
     income; over
 
          (ii) the product of (a) the Gas Group Fraction as of such calculation
     date and (b) the amount that would be needed to satisfy any preferential
     rights to which holders of any outstanding shares of preferred stock
     attributed to the Consumers Gas Group are entitled as of such calculation
     date;
 
provided that such excess will be reduced by an amount, if any, sufficient to
ensure that the businesses attributed to the Consumers Gas Group will be able to
pay their debts as they become due in the usual course of business.
 
     The "Gas Group Fraction," as of any calculation date, represents the
fractional interest in the businesses attributed to the Consumers Gas Group that
is held by the holders of the outstanding Class G Common Stock. It is a
fraction, the numerator of which is the number of shares of Class G Common Stock
outstanding on such date and the denominator of which is the sum of the number
of shares of Class G Common Stock outstanding on such date plus the number of
Retained Interest Shares on such date, but such fraction will never be greater
than one.
 
     The "Retained Interest Shares" as of any date represents the interest in
the businesses attributed to the Consumers Gas Group that is not held by the
holders of the outstanding shares of Class G Common Stock, but is retained by
CMS Energy. The Retained Interest Shares are not deemed to be outstanding shares
of Class G Common Stock and have no voting rights. The number of Retained
Interest Shares will initially be the number of shares of Class G Common Stock
that the Board of Directors deems, prior to the Offering, to represent 100% of
the common stockholders' equity of CMS Energy attributable to the Consumers Gas
Group, less the number of shares of Class G Common Stock to be first issued. The
number from time to time will be:
 
          (i) adjusted as appropriate to reflect subdivisions (by stock split or
     otherwise) and combinations (by reverse stock split or otherwise) of Class
     G Common Stock and dividends or distributions of shares of Class G Common
     Stock to holders thereof and other reclassifications of Class G Common
     Stock;
 
          (ii) decreased by (A) the number of Retained Interest Shares issued or
     sold by CMS Energy, including any sold pursuant to the Offering, (B) the
     number of Retained Interest Shares issued upon conversion or exercise of
     Convertible Securities (as defined below) which are not attributed to the
     Consumers Gas Group, (C) the number of Retained Interest Shares issued by
     CMS Energy as a dividend or distribution or by reclassification or exchange
     to holders of CMS Energy Common Stock and (D) the number (rounded, if
     necessary, to the nearest whole number) equal to the aggregate fair value
     (as determined by the Board of Directors) of assets or properties of CMS
     Energy which cease to be attributable to the Consumers Gas Group in
     consideration for a decrease in the Retained Interest Shares determined by
     dividing such amount by the Fair Market Value of one share of Class G
     Common Stock as of the date such assets or properties cease to be
     attributable to the Consumers Gas Group; and
 
                                       66
   67
 
          (iii) increased by (A) the number of issued and outstanding shares of
     Class G Common Stock repurchased by CMS Energy with assets which are not
     attributed to the Consumers Gas Group, and (B) the number (rounded, if
     necessary, to the nearest whole number) equal to the aggregate fair value
     (as determined by the Board of Directors) of assets or properties of CMS
     Energy that are attributed to the Consumers Gas Group in consideration for
     an increase in the number of Retained Interest Shares divided by the Fair
     Market Value of one share of Class G Common Stock as of the date of such
     attribution.
 
     "Convertible Securities" means any securities of CMS Energy that are
convertible into or exercisable for or evidence the right to acquire any shares
of CMS Energy Common Stock or Class G Common Stock, whether at such time or upon
the occurrence of certain events, pursuant to antidilution provisions of such
securities or otherwise.
 
     Voting: Except as set forth below and except as otherwise provided by law,
the holders of both classes of Common Stock vote together as a single class on
all matters as to which all holders of Common Stock are entitled to vote. On all
matters to be voted on by the holders of both classes of Common Stock voting
together as a single class (i) each share of outstanding CMS Energy Common Stock
would have one vote and (ii) each share of outstanding Class G Common Stock
would have one vote. If shares of only one class of Common Stock are
outstanding, each share of that class will have one vote. If any class of Common
Stock of CMS Energy is entitled to vote separately as a class, with respect to
any matter, each share of that class shall be entitled to one vote in the
separate vote on such matter.
 
     CMS Energy will set forth the amount of outstanding shares of the CMS
Energy Common Stock and the Class G Common Stock in its Annual Reports on Form
10-K and Quarterly Reports on Form 10-Q filed pursuant to the Exchange Act and
will disclose in any proxy statement for a shareholders' meeting the number of
outstanding shares of the CMS Energy Common Stock and the Class G Common Stock.
 
     Under Michigan law, the approval of the holders of a majority of the
outstanding shares of a class of Common Stock, voting as a separate class, would
be necessary for authorizing, effecting or validating the merger or
consolidation of CMS Energy into or with any other corporation if such merger or
consolidation would adversely affect the powers or special rights of such class
of stock, and to authorize any amendment to the Articles of Incorporation that
would increase or decrease the aggregate number of authorized shares of such
class or alter or change the powers, preferences or special rights of the shares
of such class so as to affect them adversely. The Articles of Incorporation also
provide that unless the vote or consent of a greater number of shares shall then
be required by law, the approval of the holders of a majority of the outstanding
shares of either class of Common Stock, voting as a separate class, will be
necessary for authorizing, effecting or validating the merger or consolidation
of CMS Energy into or with any other corporation if such merger or consolidation
would adversely affect the powers or special rights of such class of Common
Stock, either directly by amendment to the Articles of Incorporation or
indirectly by requiring the holders of such class to accept or retain, in such
merger or consolidation, anything other than (i) shares of such class or (ii)
shares of the surviving or resulting corporation, having, in either case, powers
and special rights identical to those of such class prior to such merger or
consolidation. The effect of these provisions may be to permit the holders of a
majority of the outstanding shares of either class of Common Stock to block any
such merger or amendment which would adversely affect the powers or special
rights of holders of such class of Common Stock.
 
     Exchange or Redemption: The Class G Common Stock will be subject to
exchange or redemption, as the case may be, upon the terms described below.
 
     At any time after the date on which all of the consolidated assets and
liabilities attributed to the Consumers Gas Group (and no other assets or
liabilities) become the consolidated assets and liabilities of a single
corporation, all of the common stock of which is owned by CMS Energy ("Gas Group
Subsidiary"), the Board of Directors, in its sole discretion, provided that
there are assets of CMS Energy legally available therefor, may declare that all
of the outstanding shares of Class G Common Stock will be exchanged for a number
of outstanding shares of common stock of the Gas Group Subsidiary equal to the
product of the Gas Group Fraction and the number of all of the outstanding
shares of common stock of the Gas Group
 
                                       67
   68
 
Subsidiary, on a pro rata basis, each of which shall, upon issuance, be fully
paid and nonassessable. CMS Energy would retain the balance of the outstanding
shares of the common stock of the Gas Group Subsidiary.
 
     Upon the Disposition, in one transaction or a series of related
transactions, by CMS Energy of all or substantially all of the properties and
assets attributed to the Consumers Gas Group (other than in connection with the
Disposition by CMS Energy of all of its properties and assets in one transaction
or a series of related transactions which results in the dissolution,
liquidation or winding up of CMS Energy as set forth under "Liquidation,
Subdivision and Combination" below) to any person, entity or group (other than
(a) holders of all outstanding shares of Class G Common Stock on a pro rata
basis or (b) a person, entity or group in which CMS Energy, directly or
indirectly, owns a majority equity interest), CMS Energy is required, on or
prior to the first Business Day (as defined below) following the 90th day
following the consummation of such Disposition, to exchange each outstanding
share of Class G Common Stock for a number of fully paid and nonassessable
shares of CMS Energy Common Stock having a Fair Market Value equal to 110% of
the Fair Market Value of one share of Class G Common Stock as of the date of the
first public announcement by CMS Energy of such Disposition.
 
     If immediately after any event, CMS Energy, directly or indirectly, owns
less than a majority equity interest in any person, entity or group in which CMS
Energy, directly or indirectly, owned a majority equity interest immediately
prior to the occurrence of such event, a Disposition of all of the properties
and assets attributed to the Consumers Gas Group owned by such person, entity or
group shall be deemed to have occurred. In the case of a Disposition of
properties and assets in a series of related transactions, such Disposition
shall not be deemed to have been consummated until the consummation of the last
of such transactions.
 
     "Business Day" means each weekday other than any day on which any relevant
class of Common Stock is not traded on any national securities exchange or the
National Association of Securities Dealers Automated Quotations National Market
or in the over-the-counter market.
 
     "Disposition" means a sale, transfer, assignment or other disposition
(whether by merger, consolidation, sale or contribution of assets, properties or
stock or otherwise), but does not include (1) an attribution of assets or
properties of CMS Energy to the Consumers Gas Group if such attribution
increases the Retained Interest Shares, or (2) assets or properties of CMS
Energy ceasing to be attributed to the Consumers Gas Group if the result is a
decrease in the Retained Interest Shares.
 
     "Fair Market Value" of shares of either class of Common Stock on any date
means the average of the daily closing prices thereof for the period of 20
consecutive Business Days commencing on the 30th Business Day prior to such
date. The closing price of shares of a class of Common Stock for each Business
Day shall be (i) if such shares are listed or admitted to trading on a national
securities exchange, the closing price on the New York Stock Exchange Composite
Tape (or any successor composite tape reporting transactions on national
securities exchanges) or, if such New York Stock Exchange Composite Tape shall
not be in use or shall not report transactions in such shares, the last reported
sales price regular way on the principal national securities exchange on which
such shares are listed or admitted to trading (which shall be the national
securities exchange on which the greatest number of such shares of stock has
been traded during such 20 consecutive Business Days), or, if there is no
transaction on any such Business Day in any such situation, the mean of the bid
and asked prices on such Business Day, or (ii) if such shares are not listed or
admitted to trading on any such exchange, the closing price, if reported, or, if
the closing price is not reported, the average of the closing bid and asked
prices as reported by the National Association of Securities Dealers Automated
Quotations or a similar source selected from time to time by CMS Energy for this
purpose, and (iii) reduced, if such Business Day is prior to any "ex" date or
any similar date occurring during such period for any dividend or distribution
(other than as contemplated in (iv) below) paid or to be paid with respect to
such shares, by the fair market value (as determined by the Board of Directors)
of the per share amount of such dividend or distribution, and (iv) appropriately
adjusted, if such Business Day is prior to (A) the effective date of any
subdivision (by stock split, stock dividend, or otherwise) or combination (by
reverse stock split or otherwise) of such shares, or (B) the "ex" date or any
similar date for any dividend or distribution of shares of such class of Common
Stock on the outstanding shares of such class of Common Stock, occurring during
such period, to
 
                                       68
   69
 
reflect such subdivision, combination, dividend or distribution. In the event
such closing or bid and asked prices are unavailable, the Fair Market Value of
such shares shall be determined by the Board of Directors.
 
     "Substantially all of the properties and assets attributed to the Consumers
Gas Group" means a portion of such properties and assets (A) that represents at
least 80% of the then-current fair market value (as determined by the Board of
Directors) of the properties and assets attributed to the Consumers Gas Group as
of such date or (B) from which were derived at least 80% of the aggregate
revenues for the immediately preceding twelve fiscal quarterly periods of CMS
Energy (calculated on a pro forma basis to include revenues derived from any of
such properties and assets acquired during such periods) derived from the
properties and assets attributed to the Consumers Gas Group as of such date.
 
     In addition, CMS Energy may, by a majority vote of the Board of Directors
then in office, at any time exchange for each outstanding share of Class G
Common Stock a number of fully paid and nonassessable shares of CMS Energy
Common Stock having a Fair Market Value equal to 115% of the Fair Market Value
of one share of Class G Common Stock as of the date of the first public
announcement by CMS Energy of such exchange.
 
     After the exchange date on which all outstanding Class G Common Stock was
exchanged, any share of Class G Common Stock that is issued on conversion or
exercise of any Convertible Securities will, immediately upon issuance pursuant
to such conversion or exercise and without any notice or any other action on the
part of CMS Energy or the Board of Directors or the holder of such share of
Class G Common Stock: (A) in the event the then-outstanding shares of Class G
Common Stock were exchanged for CMS Energy Common Stock on such exchange date as
set forth in the first or seventh immediately preceding paragraphs, be exchanged
for the kind and amount of shares of capital stock and other securities and
property that a holder of such Convertible Security would have been entitled to
receive pursuant to the terms of such Convertible Security had such terms
provided that the conversion or exercise privilege in effect immediately prior
to any exchange by CMS Energy of any of its capital stock for shares of any
other capital stock of CMS Energy would be adjusted so that the holder of any
such Convertible Security thereafter surrendered for conversion or exercise
would be entitled to receive the number of shares of capital stock of CMS Energy
and other securities and property such holder would have owned immediately
following such action had such Convertible Security been converted or exercised
immediately prior thereto; or (B) in the event the then-outstanding shares of
Class G Common Stock were exchanged for common stock of the Gas Group Subsidiary
as set forth in the eighth immediately preceding paragraph, be redeemed, to the
extent of the assets of CMS Energy legally available therefor, for $.01 in cash.
The provisions of clause (A) above do not apply to the extent that equivalent
adjustments are otherwise made pursuant to the provisions of such Convertible
Securities.
 
     Under Section 303 of the MBCA, upon the prior approval of shareholders, a
board of directors may amend a corporation's articles of incorporation to
increase the number of authorized shares of any class or series of stock to the
number that will be sufficient, when added to the previously authorized but
unissued shares of such class or series, to satisfy the conversion privileges of
any convertible securities of the corporation. The Articles of Incorporation
deem the required exchange at a 10% Premium after the Disposition, in one
transaction or a series of related transactions, of all or substantially all of
the properties and assets attributed to the Consumers Gas Group and the optional
exchange at a 15% Premium of Class G Common Stock by CMS Energy for CMS Energy
Common Stock, each as discussed above, as conversion privileges within the
meaning of Section 303 of the MBCA. Accordingly, in order to give effect to any
such exchange, the Board of Directors would have the authority to amend the
Articles of Incorporation to increase the authorized shares of capital stock
generally and of CMS Energy Common Stock specifically to the number that would
be sufficient, when added to the previously authorized but unissued shares of
capital stock and CMS Energy Common Stock, to give effect to such exchange.
 
     General Exchange Provisions: In the event of any exchange of Class G Common
Stock, CMS Energy will cause to be given to each holder of Class G Common Stock
to be so exchanged a notice stating (A) that shares of Class G Common Stock will
be exchanged, (B) the date of the exchange, (C) the kind and amount of shares of
capital stock or cash and/or securities or other property to be received by such
holder with respect to each share of such Class G Common Stock held by such
holder, including details as to the calculation
 
                                       69
   70
 
thereof, (D) the place or places where certificates for shares of Class G Common
Stock, properly endorsed or assigned for transfer (unless CMS Energy shall waive
such requirement), are to be surrendered for delivery of certificates for shares
of such capital stock or cash and/or securities or other property and (E) that,
except as provided in the following paragraph, dividends or other distributions
on Class G Common Stock will cease to be paid as of such exchange date. Such
notice shall be sent by first-class mail, postage prepaid, not less than 30 days
nor more than 60 days prior to the exchange date and in any case to each holder
of the Class G Common Stock to be exchanged at such holder's address as the same
appears on the stock transfer books of CMS Energy. Neither the failure to mail
such notice to any particular holder of Class G Common Stock nor any defect
therein shall affect the sufficiency thereof with respect to any other holder of
Class G Common Stock.
 
     No adjustments in respect of dividends or other distributions will be made
upon the exchange of any shares of Class G Common Stock; provided, however, that
if the exchange date with respect to Class G Common Stock shall be subsequent to
the record date for the payment of a dividend or other distribution thereon or
with respect thereto, the holders of shares of Class G Common Stock at the close
of business on such record date shall be entitled to receive the dividend or
other distribution payable on or with respect to such shares on the date set for
payment of such dividend or other distribution, notwithstanding the exchange of
such shares or CMS Energy's default in payment of the dividend or distribution
due on such date.
 
     Before any holder of shares of Class G Common Stock will be entitled to
receive certificates representing shares of any capital stock or cash and/or
securities or other property to be received by such holder with respect to any
exchange, such holder shall surrender at such office as CMS Energy shall specify
certificates for such shares of Class G Common Stock, properly endorsed or
assigned for transfer (unless CMS Energy shall waive such requirement). CMS
Energy will as soon as practicable after such surrender of certificates
representing such shares of Class G Common Stock deliver to the person for whose
account such shares of Class G Common Stock were so surrendered, or to the
nominee or nominees of such person, certificates representing the number of
whole shares of the kind of capital stock or cash and/or securities or other
property to which such person shall be entitled as aforesaid, together with any
fractional payment referred to in the next paragraph.
 
     CMS Energy will not be required to issue or deliver fractional shares of
any class of capital stock or any fractional securities to any holder of Class G
Common Stock upon any exchange, dividend or other distribution. If more than one
share of Class G Common Stock shall be held at the same time by the same holder,
CMS Energy may aggregate the number of shares of any class of capital stock that
shall be issuable or the amount of securities that shall be deliverable to such
holder upon any exchange, dividend or other distribution (including any
fractions of shares or securities). If the number of shares of any class of
capital stock or the amount of securities remaining to be issued or delivered to
any holder of Class G Common Stock is a fraction, CMS Energy will, if such
fraction is not issued or delivered to such holder, pay a cash adjustment in
respect of such fraction in an amount equal to the fair market value of such
fraction on the fifth Business Day prior to the date such payment is to be made.
For purposes of the preceding sentence, "fair market value" of any fraction will
be (i) in the case of any fraction of a share of any class of Common Stock, the
product of such fraction and the Fair Market Value of one share of such Common
Stock and (ii) in the case of any other fractional security, such value as is
determined by the Board of Directors.
 
     From and after any applicable exchange date, all rights of a holder of
shares of Class G Common Stock that were exchanged shall cease except for the
right, upon surrender of the certificates representing such shares of Class G
Common Stock, to receive certificates representing shares of the kind and amount
of capital stock or cash and/or securities or other property for which such
shares were exchanged or redeemed, together with any fractional payment
contemplated by the immediately preceding paragraph and rights to dividends or
other distributions as provided in the third immediately preceding paragraph. No
holder of a certificate that immediately prior to the applicable exchange date
for Class G Common Stock represented shares of Class G Common Stock will be
entitled to receive any dividend or other distribution with respect to shares of
any kind of capital stock into which such Class G Common Stock was exchanged
until surrender of such holder's certificate for a certificate or certificates
representing shares of such capital stock. Upon such surrender, there shall be
paid to the holder the amount of any dividends or other distributions (without
interest) which theretofore became payable with respect to a record date after
the exchange date, but that were not paid by
 
                                       70
   71
 
reason of the foregoing, with respect to the number of whole shares of the kind
of capital stock represented by the certificate or certificates issued upon such
surrender. From and after an exchange date for Class G Common Stock, CMS Energy
will, however, be entitled to treat the certificates for such Class G Common
Stock that have not yet been surrendered for exchange as evidencing the
ownership of the number of whole shares of the kind or kinds of capital stock
for which the shares of such Class G Common Stock represented by such
certificates shall have been exchanged, notwithstanding the failure to surrender
such certificates.
 
     CMS Energy will pay any and all documentary, stamp or similar issue or
transfer taxes that may be payable in respect of the issue or delivery of any
shares of capital stock on exchange of shares of Class G Common Stock. CMS
Energy will not, however, be required to pay any tax that may be payable in
respect of any transfer involved in the issue and delivery of any shares of
capital stock in a name other than that in which the shares of the Class G
Common Stock so exchanged were registered, and no such issue or delivery shall
be made unless and until the person requesting such issue has paid to CMS Energy
the amount of any such tax, or has established to the satisfaction of CMS Energy
that such tax has been paid.
 
     Liquidation, Subdivision and Combination: In the event of a dissolution,
liquidation or winding up of CMS Energy, whether voluntary or involuntary, after
payment or provision for payment of the debts and other liabilities of CMS
Energy and after there shall have been paid or set apart for the holders of
Preferred Stock the full preferential amounts (including any accumulated and
unpaid dividends) to which they are entitled, the holders of Class G Common
Stock and CMS Energy Common Stock will be entitled to receive an amount per
share equal to the amount of assets remaining for distribution to holders of
Common Stock divided by the total number of shares of CMS Energy Common Stock
and Class G Common Stock then outstanding. The liquidation rights of the holders
of the respective classes may not bear any relationship to the relative Fair
Market Values or the relative voting rights of the two classes.
 
     If CMS Energy subdivides (by stock split, stock dividend or otherwise) or
combines (by reverse stock split or otherwise) the outstanding shares of either
Class G Common Stock or CMS Energy Common Stock, the voting and liquidation
rights of shares of CMS Energy Common Stock relative to Class G Common Stock
will be appropriately adjusted so as to avoid any dilution in aggregate voting
or liquidation rights of either class of Common Stock. For example, in case CMS
Energy were to effect a two-for-one split of Class G Common Stock, the per share
liquidation rights of CMS Energy Common Stock would be multiplied by two in
order to avoid dilution in the aggregate liquidation rights of holders of CMS
Energy Common Stock and each post-split share of Class G Common Stock would have
one-half of a vote.
 
     Neither the merger or consolidation of CMS Energy into or with any other
corporation, nor the merger or consolidation of any other corporation into or
with CMS Energy nor any sale, transfer or lease of all or any part of the assets
of CMS Energy, will be deemed to be a dissolution, liquidation or winding up for
purposes of the liquidation provisions set forth above.
 
     Determinations by the Board of Directors: Any determinations made in
compliance with applicable law by the Board of Directors under any of the
provisions in the Articles of Incorporation would be final and binding on all
shareholders of CMS Energy.
 
     Other Rights: The holders of Class G Common Stock would have no preemptive
rights or any other rights to convert their shares into any other securities of
CMS Energy.
 
     Retained Interest of CMS Energy In Consumers Gas Group; Gas Group
Fraction: The "Retained Interest" represents the interest in the common
stockholders' equity of CMS Energy attributed to the Consumers Gas Group that
would be deemed to be retained by CMS Energy after shares of Class G Common
Stock are distributed or sold in the Offering or subsequent public offerings. If
the total number of shares of Class G Common Stock that is distributed or sold
represents all of such interest, there will be no Retained Interest.
 
     The Board of Directors has designated 32 million shares of Class G Common
Stock as the number of such shares which it deems to represent 100% of the CMS
Energy common stockholders' equity attributable to the Consumers Gas Group, such
shares representing the initial Retained Interest Shares. If 7 million shares of
Class G Common Stock are offered and sold in the Offering, the Retained Interest
Shares would be
 
                                       71
   72
 
decreased to 25 million. The Retained Interest Shares are not, and will not be,
outstanding or held by CMS Energy and cannot be voted, but are used to measure
the Retained Interest.
 
     The Gas Group Fraction is the percentage interest in the common
stockholders' equity attributed to the Consumers Gas Group that would be
represented at any time by the issued and outstanding shares of Class G Common
Stock. If shares of Class G Common Stock other than Retained Interest Shares
were sold, the Retained Interest Shares would not be reduced, but the Retained
Interest as a percentage of the common stockholders' equity attributed to the
Consumers Gas Group would nonetheless be reduced, and the Gas Group Fraction
would be increased accordingly. As shares of Class G Common Stock are offered
and sold from time to time by CMS Energy, it will identify the number of shares
of Class G Common Stock offered and sold which would (i) decrease the Retained
Interest Shares, or (ii) increase the Gas Group Fraction; the sum of the
percentage equal to the Gas Group Fraction and the percentage of the common
stockholders' equity represented by the Retained Interest would always equal
100%. A determination as to whether shares of Class G Common Stock which are
sold are or are not Retained Interest Shares would be made by the Board of
Directors, in its sole discretion, after consideration of a number of factors,
including, among others, the relative levels of internally generated cash flows
of each business of CMS Energy, the capital expenditure plans of and investment
opportunities available to each business of CMS Energy and the availability,
cost and time associated with alternative financing sources.
 
     Any issuance of shares of Class G Common Stock would dilute the relative
voting power of holders of shares of Class G Common Stock outstanding prior to
such issuance.
 
     The Board of Directors could, in its sole discretion, determine from time
to time to cause cash or other property attributed to the Consumers Gas Group to
cease to be attributed to the Consumers Gas Group, which would decrease the
Retained Interest Shares and the Retained Interest as a percentage of the common
stockholders' equity attributed to the Consumers Gas Group, and would increase
the Gas Group Fraction. The Board of Directors could, in its sole discretion,
determine from time to time to attribute additional cash or other property to
the Consumers Gas Group, which would increase the Retained Interest Shares and
the Retained Interest as a percentage of the common stockholders' equity
attributed to the Consumers Gas Group, and decrease the Gas Group Fraction. The
Board of Directors could determine, in its sole discretion, to make such
attributions after consideration of a number of factors, including, among
others, the relative levels of internally generated cash flows of each business
of CMS Energy, the long-term business prospects for each business of CMS Energy,
including the Consumers Gas Group, the capital expenditure plans of and the
investment opportunities available to each business of CMS Energy and the
availability, cost and time associated with alternative financing sources. See
"Certain Management and Accounting Policies -- Accounting Matters."
 
     In the event of any dividend or other distribution on outstanding shares of
Class G Common Stock while CMS Energy has a Retained Interest, the Consumers Gas
Group's financial statements would be charged in respect of the Retained
Interest with an amount equal to the product of (i) the aggregate amount paid in
respect of such dividend or other distribution, times (ii) a fraction, the
numerator of which is the Retained Interest Shares and the denominator of which
is the total number of shares of Class G Common Stock then issued and
outstanding.
 
     In the event that CMS Energy repurchases shares of Class G Common Stock for
consideration that is not attributed to the Consumers Gas Group, the Retained
Interest Shares and the Retained Interest as a percentage of the common
stockholders' equity attributed to the Consumers Gas Group would increase, and
the Gas Group Fraction would decrease accordingly. In the event that CMS Energy
repurchases shares of Class G Common Stock for consideration that is attributed
to the Consumers Gas Group, the Retained Interest Shares would not change, but
the Retained Interest as a percentage of the common stockholders' equity
attributed to the Consumers Gas Group would increase, and the Gas Group Fraction
would decrease accordingly. The Board of Directors could, in its sole
discretion, determine whether repurchases of Class G Common Stock should be made
with consideration attributed to the Consumers Gas Group by considering a number
of factors, including, among others, the relative levels of internally generated
cash flows of each business of CMS Energy, the long-term business prospects for
each business of CMS Energy, the capital
 
                                       72
   73
 
expenditure plans of and the investment opportunities available to each business
of CMS Energy and the availability, cost and time associated with alternative
financing sources. See "Certain Management and Accounting Policies -- Accounting
Matters."
 
     For further discussion of, and illustrations of the calculation of the
Retained Interest Shares, the Retained Interest as a percentage of the common
stockholders' equity in the Consumers Gas Group and the Gas Group Fraction and
the effects thereon of issuances and repurchases of, and dividends on, shares of
Class G Common Stock, and changes in the Retained Interest Shares, the Retained
Interest and the Gas Group Fraction occasioned by the attribution of cash or
other property, see Appendix II, "Class G Common Stock Retained Interest
Illustrations."
 
CMS ENERGY COMMON STOCK
 
     Dividends: Dividends on the CMS Energy Common Stock are limited by Michigan
law, certain agreements to which CMS Energy is a party and the Articles of
Incorporation and will be payable when, as and if declared by the Board of
Directors out of the assets of CMS Energy legally available therefor, including
the Available Class G Dividend Amount. The Board of Directors has stated its
intention to declare and pay dividends on the CMS Energy Common Stock based
primarily on the earnings and financial condition of CMS Energy. See "Dividend
Policy" above. The results of operations and financial condition of the
businesses attributed to the Consumers Gas Group will continue to be reflected
in the consolidated financial statements of CMS Energy, and such financial
statements will disclose the interest of the holders of outstanding shares of
Class G Common Stock in the Consumers Gas Group.
 
     For information concerning the policies of CMS Energy with regard to
dividends on Common Stock and certain restrictions on its ability to pay such
dividends, see "Dividend Policy" and "Primary Source of Dividends for the Common
Stock of CMS Energy; Restrictions on Sources of Dividends."
 
     Voting: Except as described herein, the holders of outstanding Class G
Common Stock will vote together with the holders of the outstanding CMS Energy
Common Stock as a single class on all matters as to which all common
shareholders are entitled to vote.
 
     On all matters to be voted on by the holders of Class G Common Stock and
CMS Energy Common Stock together as a single class, subject to the antidilution
provisions set forth under "Class G Common Stock -- Liquidation, Subdivision and
Combination" above, each outstanding share of Class G Common Stock and each
outstanding share of CMS Energy Common Stock will have one vote.
 
     Under Michigan law, the approval of the holders of a majority of the
outstanding shares of a class of Common Stock, voting as a separate class, would
be necessary for authorizing, effecting or validating the merger or
consolidation of CMS Energy into or with any other corporation if such merger or
consolidation would adversely affect the powers or special rights of such class
of stock, and to authorize any amendment to the Articles of Incorporation that
would increase or decrease the aggregate number of authorized shares of such
class (except pursuant to Section 303 of the MBCA as described under "Class G
Common Stock -- Exchange or Redemption") or alter or change the powers,
preferences or special rights of the shares of such class so as to affect them
adversely. The Articles of Incorporation also provide that unless the vote or
consent of a greater number of shares shall then be required by law, the
approval of the holders of a majority of the outstanding shares of either class
of Common Stock, voting as a separate class, will be necessary for authorizing,
effecting or validating the merger or consolidation of CMS Energy into or with
any other corporation if such merger or consolidation would adversely affect the
powers or special rights of such class of Common Stock, either directly by
amendment to the Articles of Incorporation or indirectly by requiring the
holders of such class to accept or retain, in such merger or consolidation,
anything other than (i) shares of such class or (ii) shares of the surviving or
resulting corporation, having, in either case, powers and special rights
identical to those of such class prior to such merger or consolidation. The
effect of these provisions may be to permit the holders of a majority of the
outstanding shares of either class of Common Stock to block any such merger or
amendment which would adversely affect the powers or special rights of holders
of such class of Common Stock.
 
                                       73
   74
 
     Neither CMS Energy nor any holders of CMS Energy Common Stock would be
entitled to vote with respect to Retained Interest Shares.
 
     Liquidation, Subdivision and Combination: The rights, if any, of the
holders of CMS Energy Common Stock upon the voluntary or involuntary
liquidation, merger, subdivision, combination, consolidation, distribution or
sale of assets, dissolution or winding up of CMS Energy are as set forth under
"Class G Common Stock -- Liquidation, Subdivision and Combination" above.
 
     Exchange or Redemption: The CMS Energy Common Stock may be exchanged for
outstanding shares of Class G Common Stock upon the terms described under "Class
G Common Stock -- Exchange or Redemption" above.
 
STOCK TRANSFER AGENT AND REGISTRAR
 
     The Transfer Agent and the Registrar for the Common Stock is Consumers.
 
                 CERTAIN FEDERAL INCOME TAX EFFECTS OF OFFERING
 
     In the opinion of Sidley & Austin, special counsel to CMS Energy, the CMS
Energy Common Stock and the Class G Common Stock each will be treated for
federal income tax purposes as Common Stock of CMS Energy. Accordingly, for
federal income tax purposes, (i) CMS Energy will not recognize any income, gain
or loss as a result of the offering and sale of the Class G Common Stock; (ii) a
holder of Class G Common Stock will not recognize any income, gain or loss upon
the exchange of Class G Common Stock for CMS Energy Common Stock, either
pursuant to CMS Energy's option or upon the Disposition of all or substantially
all of the assets of the Consumers Gas Group, except for cash received in lieu
of fractional shares; and (iii) the tax basis of CMS Energy Common Stock
received in such exchange will be the tax basis of the Class G Common Stock
exchanged therefor, and, assuming that the Class G Common Stock is held as a
capital asset, the holding period of such CMS Energy Common Stock will include
the holding period of such Class G Common Stock.
 
     The Internal Revenue Service (the "Service") announced in 1987 that it was
studying and would not issue advance rulings on the classification of an
instrument that has certain voting and liquidation rights in an issuing
corporation but the dividend rights of which are determined by reference to the
earnings of a segregated portion of the issuing corporation's assets, including
assets held by a subsidiary. In addition, there are no court decisions or other
authorities that bear directly on transactions similar to the Offering. It is
possible, therefore, that the Service could assert that the Class G Common Stock
represents property other than stock of CMS Energy. If the Class G Common Stock
were treated as property other than stock of CMS Energy, CMS Energy or its
subsidiaries (i) would recognize a significant taxable gain on the sale of the
Class G Common Stock in an amount equal to the excess of the fair market value
of such stock sold over its federal income tax basis to CMS Energy or such
subsidiaries and (ii) CMS Energy could lose its ability to file consolidated
federal income tax returns with Consumers (one consequence being that any
dividends paid or deemed to be paid by Consumers to CMS Energy would be taxable
to CMS Energy, subject to any applicable dividends received deduction). As
indicated above, however, it is the opinion of counsel that the Service would
not prevail in any such assertion.
 
     The foregoing discussion is for general information only. It is based on
the U.S. Internal Revenue Code of 1986, as amended to the date hereof, Treasury
Department regulations, published positions of the Service and court decisions
now in effect, all of which are subject to change. In particular, Congress could
enact legislation affecting the treatment of stock with characteristics similar
to the Class G Common Stock or the Treasury Department could change the current
law in future regulations, including regulations issued pursuant to its
authority under Section 337(d) of the U.S. Internal Revenue Code. Any future
legislation or regulations could apply retroactively.
 
                                       74
   75
 
                                  UNDERWRITERS
 
     Under the terms and subject to the conditions contained in the Underwriting
Agreement dated the date hereof (the "Underwriting Agreement") the underwriters
(the "Underwriters") named below for whom Morgan Stanley & Co. Incorporated,
Donaldson, Lufkin & Jenrette Securities Corporation, A.G. Edwards & Sons, Inc.,
Merrill Lynch, Pierce, Fenner & Smith Incorporated and First of Michigan
Corporation are acting as representatives (the "Representatives") have severally
agreed to purchase, and CMS Energy has agreed to sell to them, the respective
number of shares of Class G Common Stock set forth opposite the name of such
Underwriters below:
 


                                                                               NUMBER
                                       NAME                                   OF SHARES
        -------------------------------------------------------------------   ---------
                                                                           
        Morgan Stanley & Co. Incorporated..................................     770,000
        Donaldson, Lufkin & Jenrette Securities Corporation................     770,000
        A.G. Edwards & Sons, Inc...........................................     770,000
        Merrill Lynch, Pierce, Fenner & Smith
                     Incorporated..........................................     770,000
        First of Michigan Corporation......................................     770,000
        Bear, Stearns & Co. Inc. ..........................................     225,000
        CS First Boston Corporation........................................     225,000
        Dain Bosworth Incorporated.........................................     100,000
        Dean Witter Reynolds Inc. .........................................     225,000
        Furman Selz Incorporated...........................................     100,000
        Goldman, Sachs & Co. ..............................................     225,000
        Janney Montgomery Scott Inc. ......................................     100,000
        Jefferies & Company, Inc. .........................................     100,000
        Edward D. Jones & Co. .............................................     225,000
        Kemper Securities, Inc. ...........................................     100,000
        Ladenburg, Thalmann & Co. Inc. ....................................     100,000
        Legg Mason Wood Walker, Incorporated...............................     100,000
        McDonald & Company Securities, Inc. ...............................     100,000
        Natwest Securities Limited.........................................     225,000
        The Ohio Company...................................................     100,000
        Oppenheimer & Co., Inc. ...........................................     225,000
        Prudential Securities Incorporated.................................     225,000
        Roney & Co. .......................................................     225,000
        Smith Barney Inc. .................................................     225,000
                                                                              ---------
        Total..............................................................   7,000,000
                                                                              =========

 
     The Underwriting Agreement provides that the obligation of the several
Underwriters to pay for and accept delivery of the shares of Class G Common
Stock offered hereby is subject to the approval of certain legal matters by
their counsel and to certain other conditions. The Underwriters are committed to
take and pay for all the shares of Class G Common Stock offered hereby (other
than those covered by the over-allotment option described below) if any such
shares are taken, provided that, under certain circumstances relating to a
default of one or more Underwriters, less than all of such shares may be
purchased. Default by one or more Underwriters would not relieve the
non-defaulting Underwriters from their several obligations, and in the event of
such default, CMS Energy would have the right to require the non-defaulting
Underwriters to purchase the respective number of shares of Class G Common Stock
which they have severally agreed to purchase and, in addition, to purchase
shares of Class G Common Stock which the defaulting Underwriter or Underwriters
shall have so failed to purchase up to a number thereof equal to one-ninth of
the respective numbers of shares of Class G Common Stock which such
non-defaulting Underwriters have otherwise agreed to purchase.
 
                                       75
   76
 
     The Underwriters initially propose to offer part of the shares of Class G
Common Stock directly to the public at the public offering price set forth on
the cover page hereof and part to certain dealers at a price which represents a
concession not in excess of $.64 per share under the public offering price. The
Underwriters may allow, and such dealers may reallow, a concession not in excess
of $.10 per share of Class G Common Stock to other Underwriters or to certain
dealers. After the initial offering, the offering price and other selling terms
may from time to time be varied upon the mutual agreement of the
Representatives.
 
     At the request of CMS Energy, the Underwriters have reserved 350,000 shares
of Class G Common Stock for sale at the initial public offering price to
employees of CMS Energy. The number of shares available for sale to the public
will be reduced to the extent such individuals purchase such reserved shares.
Reserved shares purchased by such individuals will, except as restricted by
applicable securities laws, be available for resale following the Offering.
 
     Pursuant to the Underwriting Agreement, CMS Energy has granted to the
Underwriters an option, exercisable for 30 days from the date of this
Prospectus, to purchase up to an additional 1,000,000 shares of Class G Common
Stock at the public offering price set forth on the cover page hereof, less
underwriting discounts and commissions. The Underwriters may exercise such
option solely for the purpose of covering over-allotments, if any. To the extent
such option is exercised, each Underwriter will become obligated, subject to
certain conditions, to purchase approximately the same percentage of such
additional shares of Class G Common Stock as the number set forth next to such
Underwriter's name in the preceding table bears to the total number of shares
offered by the Underwriters hereby.
 
     CMS Energy has agreed that, without the prior written consent of Morgan
Stanley & Co. Incorporated, it will not offer, sell, contract to sell or
otherwise dispose of any shares of (a) Class G Common Stock, or any securities
(other than CMS Energy Common Stock) convertible into or exercisable or
exchangeable for Class G Common Stock, for a period of 180 days after the date
of the Underwriting Agreement or (b) CMS Energy Common Stock or any securities
convertible into or exercisable or exchangeable for CMS Energy Common Stock for
a period of 90 days after the date of the Underwriting Agreement; provided that
CMS Energy may, during such period, (i) in a manner generally consistent with
past practices regarding the numbers of shares issued by CMS Energy from time to
time thereunder, issue shares of CMS Energy Common Stock and Class G Common
Stock under its Dividend Reinvestment and Optional Cash Payment Plan,
Performance Incentive Stock Plan, Employee Stock Ownership Plan and Employee
Savings and Incentive Plan, as any of the same may be supplemented or amended
and (ii) issue up to 3 million shares of CMS Energy Common Stock solely for the
purpose of effecting acquisitions of other businesses or properties.
 
     CMS Energy has agreed to indemnify the Underwriters against certain
liabilities, including liabilities under the Securities Act of 1933, as amended
(the "Securities Act"). From time to time certain of the Underwriters have been
retained to provide and continue to provide investment banking services to CMS
Energy or Consumers.
 
PRICING OF OFFERING
 
     Prior to the Offering, there has been no public market for the shares of
Class G Common Stock. The initial public offering price was determined by
negotiation among CMS Energy and the Representatives. Among the factors
considered in determining the initial public offering price were the Consumers
Gas Group's results of operations, the Consumers Gas Group's current financial
condition and future prospects, the experience of its management, the industry
in general, the general condition of the equity securities market and the
price-earnings ratios and market prices of securities of companies considered
comparable to the Consumers Gas Group. There can be no assurance that a regular
trading market for the shares of Class G Common Stock will develop after the
offering or, if developed, that a public trading market can be sustained. There
can also be no assurance that the prices at which the Class G Common Stock will
sell in the public market after the Offering will not be lower than the price at
which it is sold by the Underwriters in the offering.
 
                                       76
   77
 
                                 LEGAL OPINIONS
 
     Opinions as to the legality of the Class G Common Stock will be rendered
for CMS Energy by Sidley & Austin, Chicago, Illinois, counsel to CMS Energy, and
Denise M. Sturdy, Esq., Assistant General Counsel for CMS Energy. Certain legal
matters with respect to the Class G Common Stock will be passed upon by Reid &
Priest LLP, New York, New York, counsel for the Underwriters.
 
                                    EXPERTS
 
     The consolidated financial statements and schedule of CMS Energy as of
December 31, 1994 and 1993, and for each of the three years in the period ended
December 31, 1994 included or incorporated by reference in this Prospectus, and
the financial statements of the Consumers Gas Group as of December 31, 1994 and
1993, and for each of the three years in the period ended December 31, 1994
included in this Prospectus, have been audited by Arthur Andersen LLP (formerly
Arthur Andersen & Co.), independent public accountants, as indicated in their
reports with respect thereto, and are included herein in reliance upon the
authority of said firm as experts in accounting and auditing in giving said
reports.
 
     With respect to the unaudited interim consolidated financial information
for the periods ended March 31, 1995 and 1994, Arthur Andersen LLP has applied
limited procedures in accordance with professional standards for a review of
such information. However, their separate report thereon states that they did
not audit and they did not express an opinion on that interim consolidated
financial information. Accordingly, the degree of reliance on their report on
that information should be restricted in light of the limited nature of the
review procedures applied. In addition, the accountants are not subject to the
liability provisions of Section 11 of the Securities Act for their report on the
unaudited interim consolidated financial information because that report is not
a "report" or "part" of the registration statement prepared or certified by the
accountants within the meaning of Sections 7 and 11 of the Securities Act.
 
     Future consolidated financial statements of CMS Energy and the reports
thereon of Arthur Andersen LLP also will be incorporated by reference in this
Prospectus in reliance upon the authority of that firm as experts in giving
those reports to the extent that said firm has audited said consolidated
financial statements and consented to the use of their reports thereon.
 
                             AVAILABLE INFORMATION
 
     CMS Energy is subject to the informational requirements of the Exchange
Act, and in accordance therewith files reports and other information with the
Commission. Information, as of particular dates, concerning CMS Energy's
directors and officers, their remuneration, the principal holders of CMS
Energy's securities and any material interest of such persons in transactions
with CMS Energy is disclosed in proxy statements distributed to shareholders of
CMS Energy and filed with the Commission. Such reports, proxy statements and
other information may be inspected and copied at the public reference facilities
maintained by the Commission at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549, and at the Commission's Regional Offices located at 500
West Madison Street, 14th Floor, Chicago, Illinois 60661 and at Seven World
Trade Center, 13th Floor, New York, New York 10048. Copies of such materials can
be obtained by mail from the Public Reference Section of the Commission at 450
Fifth Street, N.W. Washington, D.C. 20549 at prescribed rates. The outstanding
CMS Energy Common Stock is, and the Class G Common Stock is expected to be,
listed on the NYSE and reports, proxy statements and other information
concerning CMS Energy may also be inspected and copied at the offices of such
exchange at 20 Broad Street, New York, New York 10005.
 
     The Company has filed with the Commission a Registration Statement on Form
S-3 (the "Registration Statement") under the Securities Act, with respect to,
among other things, the shares of the Class G Common Stock offered hereby. The
Prospectus does not contain all of the information set forth in the Registration
Statement and the exhibits and schedules thereto (certain parts of which have
been omitted in accordance with the rules and regulations of the Commission).
For further information with respect to CMS Energy, the Consumers Gas Group and
the shares of Class G Common Stock offered hereby, reference is
 
                                       77
   78
 
made to the Registration Statement and to the financial statements, schedules
and exhibits filed as a part thereof. Statements contained in this Prospectus as
to the contents of any contract, agreement or any other document are not
necessarily complete, and, in each instance, reference is made to the copy of
such document filed as an exhibit to the Registration Statement or otherwise
with the Commission, each such statement being qualified in all respects by
reference to each such document. The Registration Statement including all
exhibits thereto may be inspected without charge at the Commission's principal
office in Washington, D.C., and copies of all or any part thereof may be
obtained from such office after payment of the fees prescribed by the
Commission.
 
                                       78
   79
 
                                                                      APPENDIX I
 
                                    GLOSSARY
 
     Unless otherwise indicated, page number references are to pages in the body
of the Prospectus and the financial statements attached thereto.



                               TERM                                   PAGE WHERE DEFINITION APPEARS
- -------------------------------------------------------------------   -----------------------------
                                                                   
ABATE..............................................................         Page 56
Additional Shares..................................................         Page 13
ALJ................................................................         Page 40
AMT................................................................         Page F-12
ANR................................................................         Page 4
Articles...........................................................         Page 10
Articles of Incorporation..........................................         Page 3
Attorney General...................................................         Page 18
Available Class G Dividend Amount..................................         Page 66
base period........................................................         Page 27
Bcf................................................................         Page 3
Big Rock...........................................................         Page F-31
Board of Directors.................................................         Page 1
Business Day.......................................................         Page 68
calculation date...................................................         Page 66
Charter Amendment..................................................         Page 65
Class G Common Stock...............................................         Page 1
Clean Air Act......................................................         Page 58
CMS Energy.........................................................         Page 1
CMS Energy Common Stock............................................         Page 1
CMS Energy Notes...................................................         Page 18
CMS Gas Transmission...............................................         Page 64
CMS Generation.....................................................         Page 54
CMS Holdings.......................................................         Page 57
CMS Midland........................................................         Page F-32
CMS NOMECO.........................................................         Page 54
Commission.........................................................         Page 2
Common Stock.......................................................         Page 9
Consumers..........................................................         Page 1
Consumers Gas Group................................................         Page 1
Consumers Gas Group Notes..........................................         Page 30
Convertible Securities.............................................         Page 67
Court of Appeals...................................................         Page 39
Credit Facility....................................................         Page 6
Detroit Edison.....................................................         Page 59
Disposition........................................................         Page 68
DNR................................................................         Page 38
DOE................................................................         Page 59
DSM................................................................         Page 53
Energy Act.........................................................         Page F-35
Enterprises........................................................         Page 6
Environmental Response Act.........................................         Page 38
EPA................................................................         Page 58
Exchange Act.......................................................         Page 2
Fair Market Value..................................................         Page 68

 
                                       I-1
   80
 


TERM                                                                  PAGE WHERE DEFINITION APPEARS
- ----                                                                  -----------------------------
                                                                       
FASB...............................................................         Page 60
FERC...............................................................         Page 3
15% Premium........................................................         Page 20
FMLP...............................................................         Page F-31
GAAP...............................................................         Page 28
Gas Distribution Business..........................................         Page 3
Gas Group Fraction.................................................         Page 13
Gas Group Subsidiary...............................................         Page 67
GCR................................................................         Page 37
GPSLP..............................................................         Page 63
GTNs...............................................................         Page 26
GTN Indenture......................................................         Page 25
HYDRA-CO...........................................................         Page 54
Incorporated Documents.............................................         Page 2
Indenture..........................................................         Page 25
ITC................................................................         Page F-12
KW.................................................................         Page 5
kWh................................................................         Page 56
LIHEAP.............................................................         Page 49
Ludington..........................................................         Page F-34
MBCA...............................................................         Page 26
Mcf................................................................         Page 4
MCV................................................................         Page 3
MCV Bonds..........................................................         Page 64
MCV Facility.......................................................         Page 57
MCV Partnership....................................................         Page 3
MGS................................................................         Page 1
MichCon............................................................         Page 64
MMBtu..............................................................         Page F-47
MMcf/d.............................................................         Page 64
MMCG...............................................................         Page 18
MOAPA..............................................................         Page F-40
Mortgage Indenture.................................................         Page 10
MPSC...............................................................         Page 3
MW.................................................................         Page 17
NEIL...............................................................         Page F-48
NGVs...............................................................         Page 5
NML................................................................         Page F-48
NOPR...............................................................         Page 59
North Michigan.....................................................         Page 39
Notes..............................................................         Page F-39
NRC................................................................         Page 18
NYSE...............................................................         Page 1
O&M................................................................         Page 44
Offering...........................................................         Page 2
Order 636..........................................................         Page 37
Palisades..........................................................         Page 58
Panhandle..........................................................         Page 4
PCRBs..............................................................         Page F-40
Pension Plan.......................................................         Page F-18
PPA................................................................         Page 17
Preferred Stock....................................................         Page 65

 
                                       I-2
   81
 


                               TERM                                   PAGE WHERE DEFINITION APPEARS
- -------------------------------------------------------------------   -----------------------------
                                                                       
Proxy Capital Structure............................................         Page 37
PSCR...............................................................         Page 57
PUHCA..............................................................         Page 18
Registration Statement.............................................         Page 77
Representatives....................................................         Page 75
Restated Articles of Incorporation.................................         Page 3
Restricted Payment.................................................         Page 25
Retained Interest..................................................         Page 71
Retained Interest Fraction.........................................         Page 13
Retained Interest Shares...........................................         Page 66
Secured Credit Facility............................................         Page 54
Securities Act.....................................................         Page 76
Series A Notes.....................................................         Page F-39
Series B Notes.....................................................         Page F-39
SERP...............................................................         Page F-17
Service............................................................         Page 74
Settlement Order...................................................         Page 17
SFAS...............................................................         Page F-10
Substantially all of the properties and assets attributed to the
  Consumers Gas Group..............................................         Page 69
Superfund..........................................................         Page 58
10% Premium........................................................         Page 20
Trunkline..........................................................         Page 4
Underwriters.......................................................         Page 75
Underwriting Agreement.............................................         Page 75
Union..............................................................         Page 41
Voluntary Employee Beneficiary Associations........................         Page F-17
Walter.............................................................         Page 62

 
                                       I-3
   82
 
                                                                     APPENDIX II
 
              CLASS G COMMON STOCK RETAINED INTEREST ILLUSTRATIONS
 
     The following illustration reflects the calculations of the Retained
Interest based on the assumptions set forth herein and using the 60 million
authorized shares of the Class G Common Stock, of which 32 million shares have
been deemed to represent 100% of the common stockholders' equity of CMS Energy
attributable to the Consumers Gas Group, as diagramed below:
 


                                                              AFTER OFFERING
                BEFORE OFFERING                            (AS DISCUSSED BELOW)
      -----------------------------------           -----------------------------------
                                                 
      -----------------------------------           -----------------------------------
        28 million Additional Shares                28 million Additional Shares
      -----------------------------------           -----------------------------------
        32 million Retained Interest
           Shares                                   25 million Retained Interest Shares
      -----------------------------------           -----------------------------------
                                                    7 million Outstanding Shares
                                                    -----------------------------------

 
OFFERING OF CLASS G COMMON STOCK
 
     - A total of 7 million shares are sold in the Offering. Such shares will be
       entitled to vote and, in the aggregate, will represent an interest in the
       earnings and equity of CMS Energy attributable to the Consumers Gas Group
       equal to the Gas Group Fraction, in this case 21.875%.
 
     - The Gas Group Fraction, which represents the fractional interest in the
       earnings and equity of CMS Energy attributable to the Consumers Gas Group
       that is held by the holders of the outstanding shares of Class G Common
       Stock, is equal to the following fraction:
 
                  Outstanding Shares of Class G Common Stock
           ---------------------------------------------------------
          Outstanding Shares of       +     Retained Interest Shares
          Class G Common Stock
 
       or in the foregoing case,
                                    7 million        
                            -----------------------  = 21.875%
                            7 million + 25 million
 
     - The balance of the shares deemed to represent 100% of the CMS Energy
       common stockholders' equity value attributed to the Consumers Gas Group
       (32 million minus 7 million, or 25 million) will represent the Retained
       Interest Shares, which remain attributed to CMS Energy at the conclusion
       of the Offering. The Retained Interest Shares will not be issued,
       outstanding or entitled to vote. CMS Energy's Retained Interest in the
       Consumers Gas Group is equal to one minus the Gas Group Fraction, in this
       case 78.125%.

                                 7 million
                   1 -  ------------------------- = 78.125%
                          7 million + 25 million
 
     - After the Offering, CMS Energy will have 53 million authorized and
       unissued shares of Class G Common Stock remaining (60 million minus 7
       million issued and outstanding). Authorized and unissued shares may be
       issued without further action by shareholders and would result in the
       reduction of the percentage equity interest of existing holders and may
       be issued at prices which could dilute the equity interest of existing
       shareholders. Issuance of Retained Interest Shares, however, would not
       dilute earnings per share of the Consumers Gas Group because the number
       of shares that would be used in the denominator for such calculation
       would remain the same after any such issue.
 
     - In addition, with a Gas Group Fraction of 21.875% (and a Retained
       Interest of 78.125%) the financial statements of the Consumers Gas Group
       are charged in respect to the Retained Interest, with an
 
                                      II-1
   83
 
amount representing the ratio of the 25 million Retained Interest Shares to the
7 million shares outstanding, times the aggregate amount of any dividend or
other distribution paid on the Class G Common Stock. If, for example, a cash
dividend of $.28 per share is declared and paid on the 7 million shares of
Class G Common Stock outstanding (an aggregate of $1.96 million), the Consumers
Gas Group financial statements are charged, through an  adjustment to the cash
balance attributable to the Consumers Gas Group, with $7.0 million in addition
to the $1.96 million dividend (an aggregate of $8.96 million). Thus, the
Consumers Gas Group is treated as having paid a cash dividend on not only the
outstanding shares of Class G Common Stock but also on each of the Retained
Interest Shares.
 
     - Any additional shares sold in the Offering to cover over-allotments by
       the Underwriters will be attributed to the Retained Interest and will
       increase the Gas Group Fraction and reduce the Retained Interest
       accordingly.
 
ADDITIONAL OFFERING OF CLASS G COMMON STOCK
 
     The following illustrations reflect the sale of 4 million shares of Class G
Common Stock subsequent to the Offering.
 
     A. Additional Offering of Shares other than Retained Interest Shares
 
          All such shares are identified as representing an additional equity
     interest in the Consumers Gas Group, with the net proceeds reflected in the
     financial statements of the Consumers Gas Group. Such shares may be issued
     at prices which dilute the equity interest of the holders of the
     outstanding shares.
 

                                                                          
        Shares previously issued and outstanding..........................     7 million
        Newly issued shares...............................................     4 million
                                                                             -----------
        Total issued and outstanding after the second offering............    11 million
                                                                              ==========

 
     - CMS Energy would have 49 million authorized and unissued shares of Class
       G Common Stock remaining (60 million minus 11 million issued and
       outstanding), 25 million of which would be Retained Interest Shares.
 
     - The total issued and outstanding shares (11 million) would in the
       aggregate represent a Gas Group Fraction of 30.6%, calculated as follows:
                               11 million              
                             -----------------------   = 30.6%
                             11 million + 25 million
 
          The 25 million Retained Interest Shares would accordingly represent an
     interest of 69.4% in such earnings and equity.
 
     - In this case, the financial statements of the Consumers Gas Group would
       be charged with an amount representing the ratio of the 25 million
       Retained Interest Shares to the 11 million shares outstanding, times the
       aggregate amount of any dividend or other distribution paid on the Class
       G Common Stock. The Consumers Gas Group therefore would be treated as
       having paid a dividend or other distribution on not only the outstanding
       shares of Class G Common Stock but also on each of the Retained Interest
       Shares.
 
     B. Additional Offering From the Retained Interest Shares
 
          All of such shares are identified as Retained Interest Shares, with
     none of the net proceeds being reflected in the financial statements of the
     Consumers Gas Group.
 

                                                                          
        Shares previously issued and outstanding..........................     7 million
        Newly issued shares...............................................     4 million
                                                                              ----------
        Total issued and outstanding after the second offering............    11 million
                                                                              ==========

 
                                      II-2
   84
 
     - CMS Energy would have 49 million authorized and unissued shares of Class
       G Common Stock remaining (60 million minus 11 million issued and
       outstanding), 21 million of which would be Retained Interest Shares.
 
     - The total issued and outstanding shares (11 million) would in the
       aggregate represent a Gas Group Fraction of 34.4%, calculated as follows:
                               11 million               
                             -----------------------    = 34.4%
                             11 million + 21 million
 
     - The remaining 21 million Retained Interest Shares would accordingly
       represent an interest of 65.6% in such earnings and equity.
 
     - Even if CMS Energy issues all shares deemed to represent the Retained
       Interest Shares at a particular point in time (and the Gas Group Fraction
       accordingly would become 100%), CMS Energy could still attribute assets
       and property to the Consumers Gas Group which would increase above zero
       the Retained Interest Shares and would accordingly reduce the Gas Group
       Fraction. See "Attribution of Net Assets between CMS Energy and Consumers
       Gas Group -- Attribution of Additional Net Assets from CMS Energy to
       Consumers Gas Group."
 
ATTRIBUTION OF NET ASSETS BETWEEN CMS ENERGY AND CONSUMERS GAS GROUP
 
     The following illustrations reflect equity infusions resulting from the
assumed attribution (whether contributed or deemed to have been contributed by a
regulatory agency and required by such agency to be accounted for as such),
after the assumed initial issuance of 7 million shares of Class G Common Stock
attributable to the Retained Interest, of $100 million of net assets (consisting
of $150 million of assets and $50 million of liabilities related thereto) on a
date on which the Fair Market Value of a share of Class G Common Stock is $25
per share.
 
     A. Attribution of Additional Net Assets from CMS Energy to Consumers Gas
Group
 
          Assume the attribution of net assets by CMS Energy to the Consumers
     Gas Group.
 

                                                                           
        Shares previously issued and outstanding...........................    7 million
        Newly issued shares................................................            0
                                                                              ----------
        Total issued and outstanding after attribution.....................    7 million
                                                                               =========

 
     - The Retained Interest Shares would be increased to reflect the
       attribution of net assets to the Consumers Gas Group by the number equal
       to the value of the net assets allocated ($100 million) divided by the
       Fair Market Value of a share of Class G Common Stock at that time ($25),
       or 4 million shares.
 

                                                                          
        Retained Interest Shares prior to attribution.....................    25 million
        Increase to reflect attribution to Consumers Gas Group............     4 million
                                                                              ----------
        Retained Interest Shares after attribution........................    29 million
                                                                              ==========

 
     - As a result, the total issued and outstanding shares (7 million) would in
       the aggregate represent a Gas Group Fraction of 19.4%, calculated as
       follows:
                                7 million                
                             -----------------------     = 19.4%
                             7 million + 29 million
 
     The Retained Interest as a percentage would accordingly be increased to
80.6%.
 
     - CMS Energy would have 53 million authorized and unissued shares of Class
       G Common Stock (60 million minus 7 million issued and outstanding).
 
                                      II-3
   85
 
     B. Attribution of Net Assets from Consumers Gas Group to CMS Energy
 
          Assume the attribution of net assets attributed to the Consumers Gas
     Group to CMS Energy.
 

                                                                           
        Shares Previously issued and outstanding...........................   7 million
        Newly Issued Shares................................................           0
                                                                              ---------
        Total issued and outstanding after attribution.....................   7 million
                                                                              =========

 
     - The Retained Interest Shares would be decreased to reflect the
       attribution by CMS Energy of net assets attributed to the Consumers Gas
       Group to CMS Energy by the number equal to the value of the net assets
       attributed ($100 million) divided by the Fair Market Value of a share of
       Class G Common Stock at that time ($25), or 4 million shares.
 

                                                                          
        Retained Interest Shares prior to attribution.....................    25 million
        Decrease to reflect attribution to CMS Energy.....................    -4 million
                                                                             -----------
        Retained Interest Shares after attribution........................    21 million
                                                                              ==========

 
     - As a result, the total issued and outstanding shares (7 million) would in
       the aggregate represent a Gas Group Fraction of 25%, calculated as
       follows:
                                 7 million              
                              -----------------------   = 25%
                              7 million + 21 million
 
     The Retained Interest as a percentage would accordingly decrease to 75%.
 
     - CMS Energy would have 53 million authorized and unissued shares of Class
       G Common Stock (60 million minus 7 million issued and outstanding).
 
REPURCHASES OF CLASS G COMMON STOCK
 
     The following illustrations reflect an assumed repurchase of 3 million
shares of Class G Common Stock after the assumed initial issuance of 7 million
shares of Class G Common Stock.
 
     A. Repurchase With Assets Not Attributed to the Consumers Gas Group
 
          All of such shares are identified as repurchased with assets not
     attributed to the Consumers Gas Group, with no charge to the financial
     statements of the Consumers Gas Group for the consideration paid for such
     shares, resulting in an increase in CMS Energy's Retained Interest in the
     Consumers Gas Group.
 

                                                                          
        Shares previously issued and outstanding..........................     7 million
        Shares repurchased with assets not attributed to
          the Consumers Gas Group.........................................    -3 million
                                                                             -----------
        Total issued and outstanding after repurchase.....................     4 million
                                                                              ==========

 
     - The Retained Interest Shares would be increased by the number of shares
       of Class G Common Stock repurchased as noted above.
 

                                                                          
        Retained Interest Shares prior to repurchase......................    25 million
        Number of shares repurchased with assets not attributed to the
          Consumers Gas Group.............................................     3 million
                                                                             -----------
        Number of Retained Interest Shares after repurchase...............    28 million
                                                                              ==========

 
                                      II-4
   86
 
     - As a result, the total issued and outstanding shares (4 million) would in
       the aggregate represent a Gas Group Fraction of 12.5%, calculated as
       follows:
                                4 million             
                             ----------------------   = 12.5%
                             4 million + 28 million
 
     The Retained Interest as a percentage would accordingly be increased to
87.5%.
 
     - The shares repurchased would no longer be outstanding or entitled to vote
       and thereafter CMS Energy would have 56 million authorized and unissued
       shares of Class G Common Stock (60 million minus 4 million issued and
       outstanding).
 
     B. Repurchase With Assets Attributed to the Consumers Gas Group
 
          Assume all of such shares are identified as repurchased with assets
     attributed to the Consumers Gas Group, with the financial statements of the
     Consumers Gas Group being charged entirely with the consideration paid for
     such shares.
 

                                                                          
        Shares previously issued and outstanding..........................     7 million
        Shares repurchased with assets attributed to the Consumers Gas
          Group...........................................................    -3 million
                                                                             -----------
        Total issued and outstanding after repurchase.....................     4 million
                                                                               =========

 
     - The Retained Interest Shares (25 million) would remain unchanged.
 
     - As a result, the total issued and outstanding shares (4 million) would in
       the aggregate represent a Gas Group Fraction of 13.8%, calculated as
       follows:
                                4 million            
                             ----------------------   = 13.8%
                             4 million + 25 million
 
     The Retained Interest as a percentage would accordingly be increased to
86.2%.
 
     - The shares repurchased would no longer be outstanding or entitled to vote
       and thereafter CMS Energy would have 56 million authorized and unissued
       shares of Class G Common Stock (60 million minus 4 million issued and
       outstanding).
 
                                      II-5
   87
 
                         INDEX TO FINANCIAL STATEMENTS
 


                                                                                        PAGE
                                                                                        ----
                                                                                     
Report of Independent Public Accountants.............................................    F-3
Consumers Gas Group Statements of Income.............................................    F-4
Consumers Gas Group Statements of Cash Flows.........................................    F-5
Consumers Gas Group Balance Sheets...................................................    F-6
Consumers Gas Group Statements of Common Stockholders' Equity........................    F-7
Consumers Gas Group Notes to Financial Statements....................................    F-8
Report of Independent Public Accountants.............................................   F-23
CMS Energy Corporation Consolidated Statements of Income.............................   F-24
CMS Energy Corporation Consolidated Statements of Cash Flows.........................   F-25
CMS Energy Corporation Consolidated Balance Sheets...................................   F-26
CMS Energy Corporation Consolidated Statements of Long-Term Debt.....................   F-27
CMS Energy Corporation Consolidated Statements of Preferred Stock....................   F-28
CMS Energy Corporation Consolidated Statements of Common Stockholders' Equity........   F-29
CMS Energy Corporation Notes to Consolidated Financial Statements....................   F-30

 
                            ------------------------
 
                                       F-1
   88
 
                EXPLANATORY NOTE REGARDING FINANCIAL INFORMATION
 
     Effective upon completion of the Offering, CMS Energy will have outstanding
two classes of Common Stock: Class G Common Stock, which is intended to reflect
the performance of the Consumers Gas Group; and CMS Energy Common Stock, which
is intended to reflect the performance of CMS Energy (which will also reflect
the performance of the Consumers Gas Group to the extent of the Retained
Interest).
 
     Although the financial statements of the Consumers Gas Group will
separately report the assets, liabilities (including contingent liabilities) and
shareholders' equity of CMS Energy attributed to the Consumers Gas Group, such
attribution will not affect CMS Energy's legal title to such assets or
responsibility for such liabilities. Holders of Class G Common Stock will be,
and holders of CMS Energy Common Stock are, shareholders of CMS Energy, which
continues to be responsible for all of its liabilities. Financial results
arising from the business of CMS Energy (including its Retained Interest in the
Consumers Gas Group) or from the business of the Consumers Gas Group could
affect the market price of both classes of Common Stock. In addition, any net
losses of CMS Energy or the Consumers Gas Group, and dividends or distributions
on, or repurchases of, either class of Common Stock will reduce the assets of
CMS Energy legally available for payment of dividends on both classes of Common
Stock. Accordingly, CMS Energy's consolidated financial information should be
read in conjunction with the Consumers Gas Group's financial information.
 
                                       F-2
   89
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To CMS Energy Corporation:
 
     We have audited the accompanying balance sheets and statements of
stockholders' equity of CONSUMERS GAS GROUP (representing a business unit of
Consumers Power Company ("Consumers") and its wholly-owned subsidiary, Michigan
Gas Storage Company) as of December 31, 1994 and 1993, and the related
statements of income, and cash flows for each of the three years in the period
ended December 31, 1994. These financial statements are the responsibility of
the management of CMS Energy Corporation, the parent of Consumers. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Consumers Gas Group as of
December 31, 1994 and 1993, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1994 in conformity
with generally accepted accounting principles.
 
                              Arthur Andersen LLP
 
Detroit, Michigan
January 31, 1995
(except with respect to certain matters discussed in
Notes 2, 3 and 6 to the financial statements, as to which the date is June 9,
1995)
 
                                       F-3
   90
 
                              CONSUMERS GAS GROUP
 
                              STATEMENTS OF INCOME
 


                                                     THREE MONTHS
                                                        ENDED
                                                      MARCH 31,         YEARS ENDED DECEMBER 31,
                                                     ------------    ------------------------------
                                                     1995    1994     1994        1993        1992
                                                     ----    ----    ------      ------      ------
                                                     (UNAUDITED)              
                                                                     (IN MILLIONS)
                                                                              
OPERATING REVENUE.................................   $482    $528    $1,151      $1,160      $1,126
                                                     ----    ----    ------      ------      ------
OPERATING EXPENSES
  Operation
     Cost of gas sold.............................    281     334       662         678         673
     Other........................................     46      44       185         171         177
                                                     ----    ----    ------      ------      ------
       Total operation............................    327     378       847         849         850
  Maintenance.....................................     10      11        39          38          37
  Depreciation, depletion and amortization........     33      31        76          73          76
  General taxes...................................     21      24        54          54          54
                                                     ----    ----    ------      ------      ------
       Total operating expenses...................    391     444     1,016       1,014       1,017
                                                     ----    ----    ------      ------      ------
PRETAX OPERATING INCOME...........................     91      84       135         146         109
INCOME TAXES......................................     31      29        41          39          35
                                                     ----    ----    ------      ------      ------
NET OPERATING INCOME..............................     60      55        94         107          74
                                                     ----    ----    ------      ------      ------
OTHER INCOME (DEDUCTIONS).........................     --      --        (2)         (2)         (3)
                                                     ----    ----    ------      ------      ------
FIXED CHARGES
  Interest on long-term debt......................      8       7        29          32          28
  Other interest..................................      1       1         5           6           1
  Capitalized interest............................     --      --        --          (1)         --
  Preferred dividends.............................      1       1         5           2           2
                                                     ----    ----    ------      ------      ------
       Net fixed charges..........................     10       9        39          39          31
                                                     ----    ----    ------      ------      ------
NET INCOME........................................   $ 50    $ 46    $   53      $   66      $   40
                                                     ====    ====    ======      ======      ======

 
The accompanying notes are an integral part of these statements.
 
                                       F-4
   91
 
                              CONSUMERS GAS GROUP
                            STATEMENTS OF CASH FLOWS
 


                                                            THREE MONTHS
                                                                ENDED
                                                              MARCH 31      YEARS ENDED DECEMBER 31,
                                                            ------------    -----------------------
                                                            1995    1994    1994     1993     1992
                                                            ----    ----    -----    -----    -----
                                                            (UNAUDITED)
                                                                        (IN MILLIONS)
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES
Net income................................................  $ 50    $ 46    $  53    $  66    $  40
  Adjustments to reconcile net income to net cash provided
     by operating activities
     Depreciation, depletion and amortization.............    33      31       76       73       76
     Capital lease and other amortization.................     1       1        4        5        8
     Deferred income taxes and investment tax credit......    16       4        4        4       (4)
     Changes in other assets and liabilities (Note 12)....    16      40       17      (67)     (15)
     Other................................................    --      --        1        2        3
                                                            ----    ----    -----    -----    -----
          Net cash provided by operating activities.......   116     122      155       83      108
                                                            ----    ----    -----    -----    -----
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (excludes assets placed under capital
  leases) (Note 12).......................................   (21)    (20)    (129)    (153)    (107)
Other.....................................................    (3)     (1)      (7)      (6)       3
                                                            ----    ----    -----    -----    -----
          Net cash used in investing activities...........   (24)    (21)    (136)    (159)    (104)
                                                            ----    ----    -----    -----    -----
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of bank loans...................................    (1)    (23)    (106)      --       --
Payment of common stock dividends.........................    --      (9)     (46)     (47)      --
Retirement of bonds and other long-term debt..............    (2)    (13)     (31)    (125)      --
Payment of capital lease obligations......................    (1)     (1)      (4)      (5)      (8)
Proceeds from bank loans..................................    --      --       88        3       33
Proceeds from preferred stock.............................    --      42       42       --       --
Contribution from stockholder.............................    --      --       22       --       --
Increase (decrease) in notes payable, net.................   (89)    (83)      16       83      (61)
Proceeds from bonds and other long-term debt..............     1      --       --      158       37
                                                            ----    ----    -----    -----    -----
          Net cash provided by (used in) financing
            activities....................................   (92)    (87)     (19)      67        1
                                                            ----    ----    -----    -----    -----
NET INCREASE (DECREASE) IN CASH AND TEMPORARY CASH
  INVESTMENTS.............................................    --      14       --       (9)       5
Cash and temporary cash investments
  Beginning of period.....................................     4       4        4       13        8
                                                            ----    ----    -----    -----    -----
  End of period...........................................  $  4    $ 18    $   4    $   4    $  13
                                                            ====    ====    =====    =====    =====

 
The accompanying notes are an integral part of these statements.
 
                                       F-5
   92
 
                              CONSUMERS GAS GROUP
 
                                 BALANCE SHEETS
 


                                                                                             DECEMBER 31,
                                                                             MARCH 31,     ----------------
                                                                               1995         1994      1993
                                                                            -----------    ------    ------
                                                                            (UNAUDITED)     
                                                                                      (IN MILLIONS)
                                                                                            
                                 ASSETS
PLANT AND PROPERTY (AT COST)
  Plant..................................................................     $ 2,078      $2,064    $1,939
  Less accumulated depreciation, depletion and amortization..............       1,145       1,117     1,061
                                                                              -------      ------    ------
                                                                                  933         947       878
  Construction work-in-progress..........................................          50          47        53
                                                                              -------      ------    ------
                                                                                  983         994       931
                                                                              -------      ------    ------
CURRENT ASSETS
  Cash and temporary cash investments at cost, which approximates
    market...............................................................           4           4         4
  Accounts receivable and accrued revenues, less allowances of $2 at
    March 31, 1995 and December 31, 1994 and 1993 (Note 5)...............         170          51        79
  Inventories at average cost
    Gas in underground storage...........................................          80         235       228
    Materials and supplies...............................................          10           9        10
  Trunkline settlement (Note 3)..........................................          30          30        31
  Deferred income taxes (Note 4).........................................           8          16         9
  Prepayments and other..................................................          35          48        57
                                                                              -------      ------    ------
                                                                                  337         393       418
                                                                              -------      ------    ------
NON-CURRENT ASSETS
  Postretirement benefits (Note 9).......................................         157         158       159
  Trunkline settlement (Note 3)..........................................          48          55        86
  Deferred income taxes (Note 4).........................................          --           3         3
  Other..................................................................          71          70        31
                                                                              -------      ------    ------
                                                                                  276         286       279
                                                                              -------      ------    ------
TOTAL ASSETS.............................................................     $ 1,596      $1,673    $1,628
                                                                              =======      ======    ======
                     STOCKHOLDERS' INVESTMENT AND LIABILITIES
CAPITALIZATION (NOTE 6)
  Common stockholders' equity............................................     $   366      $  317    $  288
  Preferred stock........................................................          78          78        36
  Long-term debt.........................................................         425         426       402
  Non-current portion of capital leases..................................          18          18        18
                                                                              -------      ------    ------
                                                                                  887         839       744
                                                                              -------      ------    ------
CURRENT LIABILITIES
  Current portion of long-term debt and capital leases...................          12          13        82
  Notes payable..........................................................          10          99        83
  Accounts payable.......................................................          59          68        67
  Accrued refunds........................................................          25          20        20
  Trunkline settlement (Note 3)..........................................          30          30        30
  Accrued taxes..........................................................          53          55        62
  Accrued interest.......................................................           6           8         9
  Other..................................................................          43          68        70
                                                                              -------      ------    ------
                                                                                  238         361       423
                                                                              -------      ------    ------
NON-CURRENT LIABILITIES
  Postretirement benefits (Note 9).......................................         175         172       171
  Regulatory liabilities for income taxes, net (Note 4)..................         148         144       131
  Trunkline settlement (Note 3)..........................................          48          55        86
  Deferred investment tax credits........................................          29          30        32
  Deferred income taxes (Note 4).........................................           1          --        --
  Other..................................................................          70          72        41
                                                                              -------      ------    ------
                                                                                  471         473       461
                                                                              -------      ------    ------
  Commitments and Contingencies (Notes 2, 3, 10 and 11)
TOTAL STOCKHOLDERS' INVESTMENT AND LIABILITIES...........................     $ 1,596      $1,673    $1,628
                                                                              =======      ======    ======

 
The accompanying notes are an integral part of these statements.
 
                                       F-6
   93
 
                              CONSUMERS GAS GROUP
 
                   STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
 


                                                               OTHER                    RETAINED
                                                    COMMON    PAID-IN    REVALUATION    EARNINGS
                                                    STOCK     CAPITAL      CAPITAL      (DEFICIT)     TOTAL
                                                    ------    -------    -----------    ---------     -----
                                                                         (IN MILLIONS)
                                                                                       
BALANCE AT JANUARY 1, 1993(A)....................    $184      $  85           --         $  --(b)    $ 269
  Net income.....................................                                            66          66
  Common stock dividends declared................                                           (47)        (47)
                                                     ----      -----        -----         -----       -----
BALANCE AT DECEMBER 31, 1993(A)..................     184         85           --            19         288
  Net income.....................................                                            53          53
  Common stock dividends declared................                                           (46)        (46)
  Stockholder's contribution (Note 6)............                 22                                     22
                                                     ----      -----        -----         -----       -----
BALANCE AT DECEMBER 31, 1994(A)..................     184        107           --            26         317
  Net income.....................................                                            50          50
  SFAS 115 -- unrealized loss, net of tax........                              (1)                       (1)
                                                     ----      -----        -----         -----       -----
BALANCE AT MARCH 31, 1995(A).....................    $184      $ 107        $  (1)        $  76       $ 366
                                                     ====      =====        =====         =====       =====

 
- -------------------------
(a) Number of Consumers' common stock shares outstanding was 84,108,789. Common
    stock allocated to the Consumers Gas Group is consistent with the allocation
    method discussed in Note 6.
 
(b) As discussed in Note 6, a quasi-reorganization was effected by Consumers at
    December 31, 1992. As a result, Consumers Gas Group stockholders' equity
    prior to December 31, 1992 will not provide useful comparative information
    to make informed investor decisions.
 
The accompanying notes are an integral part of these statements.
 
                                       F-7
   94
 
                              CONSUMERS GAS GROUP
 
                         NOTES TO FINANCIAL STATEMENTS
 
1: CORPORATE STRUCTURE
 
     CMS Energy is the parent holding company of Consumers and Enterprises.
Consumers, a combination electric and gas utility company serving the Lower
Peninsula of Michigan, is the principal subsidiary of CMS Energy. Consumers'
customer base includes a mix of residential, commercial and diversified
industrial customers, the largest of which is the automotive industry.
Enterprises is engaged in several non-utility energy-related businesses
including: 1) oil and gas exploration and production, 2) development and
operation of independent power production facilities, 3) gas marketing services
to utility, commercial and industrial customers and 4) storage and transmission
of natural gas.
 
     On January 1, 1995, Consumers was internally reorganized into separate
electric utility and gas utility strategic business units. The restructuring,
while not affecting Consumers' or CMS Energy's consolidated financial statements
or corporate legal form, is designed to sharpen management focus, improve
efficiency and accountability in both business segments and better position
Consumers for growth in the gas market and to meet increased competition in the
electric power market. Management believes that the strategic business unit
structure will allow each unit to focus more on its own profitability and growth
potential, and will, in the long term, allow Consumers to be more competitive.
 
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER MATTERS
 
     Basis of Presentation: On March 21, 1995, CMS Energy received shareholders'
approval to amend its previous Articles of Incorporation and authorize a new
class of Common Stock of CMS Energy. This new class of Common Stock, designated
Class G Common Stock, is intended to reflect the separate performance of the gas
distribution, storage and transportation businesses conducted by Consumers and
MGS (such businesses, collectively, will be attributed to the Consumers Gas
Group). The existing CMS Energy Common Stock will continue to be outstanding and
is intended to reflect the performance of all of the businesses of CMS Energy
and its subsidiaries, including the business of the Consumers Gas Group, except
for the interest in the Consumers Gas Group attributable to the outstanding
shares of the Class G Common Stock.
 
     The net proceeds of the Offering will be invested in the businesses of CMS
Energy and used for its general corporate purposes. Such net proceeds will be
used initially to repay a portion of CMS Energy's indebtedness outstanding under
the Credit Facility, none of which is attributable to the Consumers Gas Group.
Additional authorized shares of Class G Common Stock could be offered by CMS
Energy in the future at the discretion of the Board of Directors.
 
     Consumers is a regulated utility. Accordingly, the majority of the
accounting allocation policies described within these notes have a long-standing
basis and have historically been used in proceedings conducted before the MPSC.
The financial statements for the Consumers Gas Group have been prepared based
upon consistent methods that management believes are reasonable and appropriate
to reflect its financial position, results of operations and cash flows. Where
appropriate, the financial statements reflect the assets, liabilities, revenues
and expenses directly related to the Consumers Gas Group. However, in instances
where common accounts (containing both electric and gas activities) were not
readily attributable to a single business segment, management allocated to the
Consumers Gas Group's financial statements based on certain measures of business
activities, such as gas revenues, salaries, other O&M expenditures, number of
gas customers in relationship to total utility customers and/or functional use
surveys. Management believes the attributions are reasonable.
 
     Although the financial statements of Consumers Gas Group separately report
the assets, liabilities and stockholders' equity, legal title to such assets and
the responsibility for such liabilities are not separately identifiable to a
specific class of Common Stock. Therefore, the creditors of CMS Energy are
unaffected by the implementation of the Consumers Gas Group, because all assets
of the corporation remain available to satisfy all liabilities. The holders of
CMS Energy Common Stock and the Class G Common Stock will be
 
                                       F-8
   95
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
subject to all risks associated with investments in CMS Energy. Holders of Class
G Common Stock have no direct rights in the equity or assets of Consumers Gas
Group, but rather have rights in the equity and assets of CMS Energy.
Accordingly, CMS Energy's consolidated financial statements and related notes
should be read in conjunction with these financial statements.
 
     Principles Applied in Financial Statements: The financial statements of the
Consumers Gas Group incorporate Consumers' natural gas utility business and the
related business of MGS. The Consumers Gas Group and the remaining business
segments of CMS Energy comprise all of the accounts included in the consolidated
financial statements of CMS Energy.
 
     The financial statements of Consumers Gas Group were prepared in accordance
with generally accepted accounting principles on a consistent basis. Any future
changes in accounting policy not mandated by appropriate authorities must be, in
management's opinion, preferable to the policy in place and must be disclosed in
accordance with generally accepted accounting principles.
 
     For presentation purposes, all material transactions between companies
within the Consumers Gas Group have been eliminated.
 
     Dividend Policy: Dividends on the Class G Common Stock will be paid at the
discretion of the Board of Directors based primarily upon the earnings and
financial condition of the Consumers Gas Group, and, to a lesser extent, CMS
Energy as a whole. Such dividends will be payable out of the lesser of (i) the
assets of CMS Energy legally available therefor and (ii) the Available Class G
Dividend Amount.
 
     Dividends with respect to the Class G Common Stock are expected to be paid
commensurate with dividend practices of comparable publicly-held local natural
gas distribution companies generally. Management believes that such practices
currently are to pay out from 70% to 85% of annual earnings available for
dividends on common stock.
 
     Dividends on the CMS Energy Common Stock will be paid at the discretion of
the Board of Directors based primarily on the earnings and financial condition
of CMS Energy, including the Consumers Gas Group, except for the interest in the
Consumers Gas Group attributable to the outstanding shares of Class G Common
Stock, and other factors. Such dividends will be payable out of the assets of
CMS Energy legally available therefor, including the Available Class G Dividend
Amount.
 
     CMS Energy, in the sole discretion of its Board of Directors, could pay
dividends exclusively to the holders of CMS Energy Common Stock, exclusively to
the holders of Class G Common Stock, or to the holders of both of such classes
in equal or unequal amounts. It is the Board of Directors' current intention
that the declaration or payment of dividends with respect to the Class G Common
Stock shall not be reduced, suspended or eliminated as a result of factors
arising out of or relating to the electric utility business or the non-utility
businesses of CMS Energy unless such factors also require, in the Board of
Directors' sole discretion, the omission of the declaration or reduction in
payment of dividends on both the CMS Energy Common Stock and the Class G Common
Stock.
 
     In making its dividend decisions with respect to the Class G Common Stock,
the Board of Directors will rely on the financial statements of the Consumers
Gas Group, as well as, to a lesser extent, the consolidated financial statements
of CMS Energy. The method of calculating earnings per share for the Class G
Common Stock reflects the intent of the Board of Directors that the separately
reported assets and earnings of the Consumers Gas Group are to be the source for
payment of, and the basis for determining, dividends to be paid on the Class G
Common Stock, although liquidation rights of the Class G Common Stock and
legally available assets of CMS Energy are based on different factors.
 
     Earnings Per Share: Earnings available to Class G Common Stock on a per
share basis will be determined based on the separately calculated earnings of
the Consumers Gas Group.
 
                                       F-9
   96
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
     Earnings per share are omitted from the historic statements of earnings
since the Class G Common Stock was not part of the equity structure of CMS
Energy and the Articles of Incorporation had not been amended to allow for the
issuance of the Class G Common Stock for the periods presented.
 
     Gas Inventory: Consumers uses the weighted average cost method for valuing
working gas inventory. Cushion gas, which is gas stored to maintain reservoir
pressure for recovery of working gas, is recorded in the appropriate gas utility
plant account. Consumers Gas Group maintains gas inventory in its underground
storage facilities.
 
     Maintenance, Depreciation and Depletion: Property repairs and minor
property replacements are charged to maintenance expense. Depreciable property
retired or sold plus cost of removal (net of salvage credits) is charged to
accumulated depreciation. Consumers bases depreciation provisions for gas
utility plant on straight-line and units-of-production rates approved by the
MPSC. The composite rate for gas plant was 4.2% for 1994, 4.4% for 1993 and 4.3%
for 1992.
 
     New Accounting Standards: In December 1994, the American Institute of
Certified Public Accountants issued Statement of Position 94-6, Disclosure of
Certain Significant Risks and Uncertainties, effective for 1995 year-end
financial statements. Consumers Gas Group does not believe that it will be
significantly affected by the statement, which requires disclosures about the
nature of a company's operations and the use of estimates in financial
statements.
 
     In March 1995, the FASB issued Statement of Financial Accounting Standards
("SFAS") 121, Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of. This statement, which is effective for 1996
financial statements, requires that an asset be reviewed for impairment whenever
events indicate that the carrying amount of an asset may not be recoverable. The
statement also requires that a loss be recognized whenever a regulator excludes
a portion of an asset's cost from a company's rate base. The Consumers Gas Group
is continuing to study SFAS 121, but does not expect the application of this
statement to have a material impact on its financial position or results of
operations. For other recent accounting standards regarding financial
instruments, see Note 7.
 
     Related-Party Transactions: The Consumers Gas Group sold, stored and
transported natural gas and provided other services to the MCV Partnership
totaling approximately $13 million for 1994 and $14 million for 1993 and 1992.
Consumers purchases a portion of its gas from an affiliate, CMS NOMECO. The
amounts of purchases for the years ended 1994, 1993 and 1992 were $1 million, $3
million and $3 million, respectively.
 
     Any future transactions between Consumers Gas Group and the remaining
segments of CMS Energy will continue to be on terms comparable to arm's length
transactions in accordance with GAAP. (See Note 4 for income tax policy). Other
related-party transactions are immaterial.
 
     Revenue and Fuel Costs: Consumers accrues revenue for gas used by its
customers but not billed at the end of an accounting period. It also accrues or
reduces revenue for any underrecovery or overrecovery of natural gas costs by
establishing a corresponding asset or liability until it bills these unrecovered
costs or refunds the excess recoveries to customers following reconciliation
hearings conducted before the MPSC.
 
     Unaudited Interim Information: Amounts as of, and for, and pertaining to
the three month periods ended March 31, 1995 and 1994 included herein are
unaudited. In the opinion of management, the unaudited financial information for
the three months ended March 31, 1995 and 1994 reflects all normal and recurring
adjustments necessary to assure the fair presentation of financial position,
results of operations and cash flows.
 
     Utility Regulation: Consumers' gas operations and MGS are regulated by the
MPSC and FERC, respectively. Accordingly, Consumers Gas Group accounts for the
effects of gas regulation under SFAS 71, Accounting for the Effects of Certain
Types of Regulation. As a result, the actions of regulators affect when
revenues, expenses, assets and liabilities are recognized. Consumers Gas Group's
regulatory assets and liabilities are described in Note 13.
 
                                      F-10
   97
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
     Other: For significant accounting policies regarding income taxes, see Note
4; for pensions and other postretirement benefits, see Note 9; and for cash
equivalents, see Note 12.
 
3: RATE MATTERS
 
     Gas Rates: In 1994, the MPSC approved an agreement previously reached
between the MPSC staff and Consumers, to charge $10 million of costs for
postretirement benefits against 1994 earnings. The agreement was reached in
response to a claim that gas utility business earnings for 1993 were excessive.
This charge against earnings partially offsets savings related to reduced state
property taxes. The agreement also provides for an additional $4 million of
postretirement benefit costs to be charged against 1995 earnings instead of
being deferred. As part of the agreement, Consumers filed a gas rate case in
December 1994. Consumers requested an increase in its gas rates of $21 million
annually. The request, among other things, incorporates cost increases,
including costs for postretirement benefits and costs related to Consumers'
former manufactured gas plant sites. Consumers requested that the MPSC authorize
a 13% rate of return on equity, instead of the currently authorized rate of
13.25%. In June 1995, the MPSC staff filed its position in this case,
recommending an $11 million rate decrease. The MPSC staff's recommendation
included a lower rate base, a lower return on common equity, a revised capital
structure and a different sales forecast than Consumers had projected. Consumers
expects an MPSC decision in early 1996. Consumers' most recent rate filing for
its electric utility business resulted in an approved rate of return on equity
of 11.75%.
 
     In gas rate cases the MPSC determines, among other things, an appropriate
capital structure, including equity, for the Gas Distribution Business and
approves a rate of return on such equity. Because the Gas Distribution Business
is part of Consumers, it does not have its own capital structure. Accordingly,
in the most recent gas rate case before the MPSC relating to the Gas
Distribution Business, the MPSC utilized a Proxy Capital Structure. It is
possible that in future gas rate cases, the MPSC may use another methodology to
determine the equity used for rate making purposes for the Consumers Gas Group
or otherwise select a methodology different than the Proxy Capital Structure.
The capital structure employed for ratemaking purposes directly affects the
overall rate of return of a rate regulated enterprise.
 
     GCR Issues: In 1993, the MPSC provided that the price payable to certain
intrastate gas producers by Consumers be reduced. As a result, Consumers was not
allowed to recover $13 million of costs. Consumers accrued a loss prior to 1993
in excess of the disallowed amount. In March 1995, management concluded that it
is unlikely that the intrastate producers' pending appeals of the MPSC order
would be successful and accordingly reversed $23 million (pretax), which
represented the portion of the loss in excess of the disallowed amount. The
Court of Appeals affirmed the MPSC's decision in June 1995.
 
     In April 1995, an ALJ issued a proposal for decision in a proceeding that
had been initiated by Consumers regarding a gas supply contract pricing dispute
with certain intrastate producers. The ALJ agreed with Consumers that certain
market based pricing provisions should, on a prospective basis, limit the price
paid by Consumers under the three agreements at issue. The ALJ also found that
the market based pricing provision required specific MPSC approval before
Consumers could apply those prices to purchases under the agreements and found
that such approval had not previously been given. Consumers does not agree with
the ALJ's findings and conclusions on this point and filed exceptions to the
proposal for decision for the MPSC's consideration. If the MPSC issues an order
adopting the recommendations for the ALJ, the market based provisions upon which
Consumers had paid for gas purchased under these agreements will not be
effective prior to such an MPSC order. If the producers pursue a court action
for amounts owed for previously purchased gas, Consumers could be liable for as
much as $44 million (excluding any interest) under the producers' theories.
Consumers believes the producers' position is without merit and intends to
vigorously oppose any claims they may raise but cannot predict the outcome of
this matter.
 
     In 1992, the FERC approved a settlement involving Consumers, Trunkline and
certain other parties, which resolved numerous claims and proceedings concerning
Trunkline liquified natural gas costs. The settlement represents significant gas
cost savings for Consumers and its customers in future years. In 1992,
 
                                      F-11
   98
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
Consumers recorded a liability and regulatory asset for the principal amount of
payments due Trunkline. In 1993, the MPSC approved a separate settlement
agreement providing full recovery of the liability over a five-year period. At
December 31, 1994, the remaining liability and regulatory asset were $85
million.
 
     Estimated losses for certain contingencies discussed in this note have been
accrued. Resolution of these contingencies is not expected to have a material
impact on the financial position or results of operations of the Consumers Gas
Group.
 
4: INCOME TAXES
 
     CMS Energy and its subsidiaries (including Consumers) file a consolidated
federal income tax return. Income taxes are generally allocated based on each
subsidiary's separate taxable income. CMS Energy and Consumers practice full
deferred tax accounting for temporary differences.
 
     CMS Energy uses investment tax credit ("ITC") to reduce current income
taxes payable and defers and amortizes ITC over the life of the related
property. Any alternative minimum tax ("AMT") paid generally becomes a tax
credit that can be carried forward indefinitely to reduce regular tax
liabilities in future periods when regular taxes paid exceed the tax calculated
for AMT.
 
     The Consumers Gas Group is included in the consolidated federal income tax
return filed by CMS Energy. The financial statement provision and actual cash
tax payments have been reflected in the Consumers Gas Group's financial
statements in accordance with CMS Energy's tax allocation policy. The financial
statement amounts reflect management's estimate of the separate taxable income
of the segment, the effect of deferred tax accounting for temporary differences
that arise, the amortization of ITC over the life of the related property
included within the Consumers Gas Group and any AMT credit carryforwards that
can be carried forward indefinitely to reduce regular tax liabilities in future
periods related to the Consumers Gas Group. Tax settlements at Consumers Gas
Group are consistent with settlements of CMS Energy's consolidated returns and
are generally settled in the year, or in the year following the year in which
such amounts are accrued.
 
     The significant components of income tax expense (benefit) for the
Consumers Gas Group consisted of:
 


                                                                  YEARS ENDED DECEMBER 31,
                                                                  ------------------------
                                                                  1994      1993      1992
                                                                  ----      ----      ----
                                                                       (IN MILLIONS)
                                                                             
        Current federal income taxes..........................    $37       $34       $38
        Deferred income taxes.................................      6         6        (2)
        Deferred ITC, net.....................................     (2)       (2)       (2)
                                                                  ---       ---       --- 
                                                                  $41       $38       $34
                                                                  ===       ===       === 
        Operating.............................................    $41       $39       $35
        Other.................................................     --        (1)       (1)
                                                                  ---       ---       --- 
                                                                  $41       $38       $34
                                                                  ===       ===       === 

 
                                      F-12
   99
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
     The principal components of deferred tax assets (liabilities) recognized in
the balance sheet for the Consumers Gas Group are as follows:
 


                                                                         DECEMBER 31,
                                                                       ----------------
                                                                       1994       1993
                                                                       -----      -----
                                                                        (IN MILLIONS)
                                                                            
        Property....................................................   $ (54)     $ (53)
        Postretirement benefits (Note 9)............................     (58)       (58)
        Employee benefit obligations (includes postretirement
          benefits of $56 and $58) (Note 9).........................      68         67
        Regulatory liability for income taxes.......................      50         47
        Other.......................................................      13          9
                                                                       -----      -----
                                                                       $  19      $  12
                                                                       =====      =====
        Gross deferred tax liabilities..............................   $(235)     $(232)
        Gross deferred tax assets...................................     254        244
                                                                       -----      -----
                                                                       $  19      $  12
                                                                       =====      =====

 
     The actual income tax expense for Consumers Gas Group differs from the
amount computed by applying the statutory federal tax rate to income before
income taxes as follows:
 


                                                                YEARS ENDED DECEMBER 31,
                                                                -----------------------
                                                                1994     1993     1992
                                                                -----    -----    -----
                                                                     (IN MILLIONS)
                                                                         
        Net income before preferred dividends................   $  58    $  68    $  42
        Income tax expense...................................      41       38       34
                                                                -----    -----    -----
                                                                   99      106       76
        Statutory federal income tax rate....................    X 35%    X 35%    X 34%
                                                                -----    -----    -----
        Expected income tax expense..........................      35       37       26
        Increase (decrease) in taxes from:
          Differences in book and tax depreciation not
             previously deferred.............................       8        7        7
          ITC amortization and utilization...................      (2)      (2)      (2)
          Other, net.........................................      --       (4)       3
                                                                -----    -----    -----
                                                                $  41    $  38    $  34
                                                                ======   ======   ======

 
5: SHORT-TERM FINANCINGS
 
     In 1994, the FERC granted Consumers' request for authorization to issue or
guarantee up to $900 million of short-term debt through December 31, 1996.
Consumers has an unsecured $470 million facility and unsecured, committed lines
of credit aggregating $185 million that are used to finance seasonal working
capital requirements. At December 31, 1994, $170 million and $166 million were
outstanding under these facilities at weighted average interest rates of 6.3%
and 7.3%, respectively. At March 31, 1995, Consumers had a total of $133 million
outstanding under these facilities. Consumers has an established $500 million
trade receivables purchase and sale program. At March 31, 1995 and December 31,
1994 and 1993, receivables sold under the agreement totaled $300 million, $275
million and $285 million, respectively.
 
     Consumers generally manages its short-term financings on a centralized
consolidated basis. The portion of receivables sold attributable to the
Consumers Gas Group at March 31, 1995 and December 31, 1994 and 1993, is
estimated by management to be $135 million, $111 million and $124 million,
respectively. Accounts
 
                                      F-13
   100
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
receivable and accrued revenue in the balance sheets have been reduced to
reflect receivables sold. The portions of short-term debt and receivables sold
attributed to Consumers Gas Group reflect the high utilization of short-term
borrowing to finance the purchase of gas for storage in the summer and fall
periods. The allocation of short-term financings and related interest charges to
Consumers Gas Group generally follows the ratio of gas utility assets to total
Consumers' assets. Additionally, the carrying costs for Consumers' sales of
certain of its accounts receivable under its trade receivable purchase and sale
agreement generally are allocated to the Consumers Gas Group based on the ratio
of customer revenues contributed by Consumers' gas customers to total Consumers'
revenue. However, as a result of the centralized management of short-term
financing, the amounts allocated to the Consumers Gas Group are further adjusted
in both the seasonal gas inventory build-up period (second and third quarters)
and the high seasonal gas sales periods (first and fourth quarters) to more
closely reflect the higher short-term financing requirements of the inventory
build-up period and conversely the lower financing requirements during the
higher sales periods. Management believes these allocations to be reasonable.
The potential change in CMS Energy's capital structure (see Notes 2 and 6) will
not affect Consumers' responsibility for its total liabilities.
 
6: CAPITALIZATION
 
  CMS ENERGY
 
     Capital Stock: Prior to the approval of the Charter Amendment on March 21,
1995, CMS Energy was permitted to issue up to 250 million shares of common stock
at $.01 par value and up to 5 million shares of preferred stock at $.01 par
value. The filing of the Restated Articles of Incorporation with the Michigan
Department of Commerce has increased the number of authorized shares of capital
stock from 255 million shares to 320 million shares consisting of 250 million
shares of CMS Energy Common Stock, par value $.01 per share, 60 million shares
of Class G Common Stock, no par value, and 10 million shares of Preferred Stock,
par value $.01 per share. Under the Credit Facility and the Indentures pursuant
to which the GTNs are issued, which currently contain CMS Energy's most
restrictive dividend covenants, CMS Energy is permitted to pay, as dividends on
its common stock, an amount not to exceed the total of its net income, as
defined in the Indentures, and any proceeds received from the issuance or sale
of common stock as defined in the agreements and $120 million, provided there
exists no event of default under the terms of the Credit Facility or GTNs. The
same formula applies to limit repurchase or reacquisition of Common Stock of CMS
Energy.
 
     The holders of any outstanding Class G Common Stock will vote with the
holders of CMS Energy Common Stock as a single class, except on matters which
would be required by law or the Articles of Incorporation to be voted on by
class. The Class G Common Stock will have one vote per share.
 
     CMS Energy may exchange the Class G Common Stock for a proportionate number
of shares of a subsidiary that holds all the assets and liabilities attributed
to the Consumers Gas Group, and no other assets and liabilities.
 
     If CMS Energy transfers all or substantially all of the properties and
assets attributed to the Consumers Gas Group, CMS Energy is required, subject to
certain exceptions and conditions, to exchange each outstanding share of Class G
Common Stock for a number of shares of CMS Energy Common Stock having a Fair
Market Value equal to 110% of the Fair Market Value of one share of Class G
Common Stock.
 
     CMS Energy also could, in the sole discretion of the Board of Directors, at
any time, exchange each outstanding share of Class G Common Stock for a number
of shares of CMS Energy Common Stock having a Fair Market Value equal to 115% of
the Fair Market Value of one share of Class G Common Stock.
 
     In the event of the liquidation of CMS Energy, each outstanding share of
Class G Common Stock will be entitled to a share of the assets remaining for
distribution to holders of Common Stock equal of the amount of such assets
divided by the total number of shares of CMS Energy Common Stock and Class G
Common Stock then outstanding.
 
                                      F-14
   101
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
     CMS Energy as parent holding company, is paid dividends from its principal
subsidiaries, primarily Consumers. The ability of CMS Energy to pay dividends on
its Common Stock will depend substantially upon timely receipt of sufficient
dividends or other distributions from Consumers, its principal subsidiary.
Consumers' ability to pay dividends on its common stock depends upon the
revenues, earnings and other factors. Consumers' revenues and earnings will
depend substantially upon its ability to secure timely and appropriate relief
from the MPSC. There is no fixed relationship, on a per share or aggregate
basis, between the dividends that may be paid by CMS Energy to holders of its
Class G Common Stock and the cash dividends or other amounts that may be paid by
Consumers to CMS Energy.
 
  CONSUMERS
 
     Capital Stock and Other Paid-in-Capital: During 1994, Consumers issued and
sold 8 million shares of Class A Preferred Stock (cumulative, without par value)
with an annual dividend of $2.08. Net proceeds to Consumers were $193 million.
The stock is redeemable at the option of Consumers, on or after April 1, 1999,
at a redemption price of $25 per share plus accrued dividends. Consumers Gas
Group's attributed portion of the net proceeds totaled $42 million and has been
reflected in the financial statements. Management allocated the preferred stock
based on the ratio of gas utility net assets (including common assets attributed
to the gas utility segment) to total Consumers' assets. At December 31, 1992,
Consumers effected a quasi-reorganization in which Consumers' accumulated
deficit of $574 million was eliminated against other paid-in capital.
 
     The portion of Consumers' common dividends attributed to the Consumers Gas
Group for 1994, 1993 and 1992 has been reflected in the financial statements.
These dividend amounts were allocated based on the ratio of the Consumers Gas
Group's net income to Consumers' consolidated net income after dividends on
preferred stock. This ratio was then applied to Consumers' total dividend
payments for these periods. Management believes these allocations are
reasonable. Following the March 1995 approval of the Class G Common Stock
proposal, subsequent financial statements of Consumers Gas Group will reflect
dividends paid to the Class G Common Stock shareholders and dividends
attributable to the Retained Interest held by CMS Energy.
 
     In 1994, Consumers received a $100 million equity investment from CMS
Energy. The investment was consistent with CMS Energy's plan to improve
Consumers' capital structure and was recognized and included in the
capitalization structure employed by the MPSC as part of Consumers' most recent
electric rate order. Consumers Gas Group's attributed portion of the equity
investment totaled $22 million and has been reflected in the financial
statements. The equity investment was allocated based on the ratio of gas
utility assets (including common assets attributed to the gas utility segment)
to total Consumers' assets. Management believes this allocation is reasonable.
 
     Long-Term Debt: Consumers generally manages its long-term debt on a
centralized consolidated basis. The financial statements of Consumers Gas Group
reflect the attributed debt and related interest charges for the periods
presented. Management allocated these amounts based on the ratio of gas utility
assets (including common assets attributed to the gas utility segment) to total
Consumers' assets. Management believes these measurements are reasonable. The
change in CMS Energy's capitalization structure will not affect Consumers'
responsibility for its total liabilities.
 
     Consumers secures its first mortgage bonds by a mortgage and lien on
substantially all of its property. Consumers' ability to issue and sell
securities is restricted by certain provisions in its Mortgage Indenture,
Articles and the need for regulatory approvals in compliance with appropriate
state and federal law. In the first quarter of 1994, Consumers redeemed first
mortgage bonds totaling $101 million. These redemptions completed Consumers'
commitment to the MPSC, under a 1993 financing order to refinance certain long-
term debt.
 
                                      F-15
   102
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
     In 1994, subsequent to MPSC authorization, Consumers entered into a new
$400 million unsecured, variable rate, five-year term loan and subsequently used
the proceeds to refinance its then existing long-term, variable rate, credit
agreement and to reduce short-term borrowings. At December 31, 1994, the new
loan carried a weighted average interest rate of 6.5%. In 1993, Consumers
entered into an interest rate swap agreement, exchanging variable-rate interest
for a fixed-rate interest of 5.2% on $250 million of its long-term bank debt.
The swap agreement hedges the variable rate exposure associated with Consumers'
long-term bank debt and had the effect of increasing the weighted average
interest rate to 5.3% from 5.0% for the 12-month period ended December 31, 1994.
The current swap agreement began to decrease in February 1995 and will terminate
by May 1996. In February 1995, Consumers entered into another hedging agreement
for $100 million to reduce its exposure to variable rate interest associated
with its long-term bank debt.
 
     In April 1995, the MPSC issued an order authorizing Consumers to issue and
sell up to $300 million of intermediate and/or long-term debt and $100 million
of preferred stock or subordinate debentures.
 
7: FINANCIAL INSTRUMENTS
 
     The carrying amounts of cash, short-term investments and current
liabilities approximate their fair values due to their short-term nature. The
estimated fair values of long-term investments are based on quoted market prices
or, in the absence of specific market prices, on quoted market prices of similar
investments or other valuation techniques. The carrying amounts of all long-term
investments in financial instruments, approximate fair value. CMS Energy's
carrying amount of long-term debt was $2.7 billion and $2.4 billion and the fair
value of long-term debt was $2.6 billion and $2.6 billion as of December 31,
1994 and 1993, respectively. The carrying amount of Consumers Gas Group's
long-term debt was $426 million and $402 million and the fair value was $403
million and $412 million as of December 31, 1994 and 1993, respectively.
Although the current fair value of the long-term debt may differ from the
current carrying amount, settlement of the reported debt is generally not
expected until maturity.
 
     The fair values of CMS Energy's off-balance-sheet financial instruments are
based on the amounts estimated to terminate or settle the instruments. The fair
value of interest rate swap agreements was $(5) million and $6 million and
guarantees/letters of credit outstanding were $123 million and $96 million as of
December 31, 1994 and 1993, respectively (see Note 6).
 
     Effective January 1, 1994, CMS Energy adopted SFAS 115, Accounting for
Certain Investments in Debt and Equity Securities, which did not materially
impact Consumers Gas Group's financial position or results of operations.
 
8: EXECUTIVE INCENTIVE COMPENSATION
 
     CMS Energy's Performance Incentive Stock Plan, restricted shares of common
stock of CMS Energy, stock options and stock appreciation rights are discussed
in Note 9 of CMS Energy Notes. This plan has been amended to provide for awards
of Class G Common Stock.
 
9: RETIREMENT BENEFITS
 
     Postretirement Benefit Plans Other Than Pensions: CMS Energy and its
subsidiaries adopted SFAS 106, Employers' Accounting for Postretirement Benefits
Other than Pensions, effective as of the beginning of 1992 and Consumers
recorded a liability of $466 million for the accumulated transition obligation
and a corresponding regulatory asset for anticipated recovery in utility rates.
CMS Energy's non-utility subsidiaries expensed their accumulated transition
obligation liability. The amount of such transition obligation is not material
to the presentation of the consolidated financial statements or significant to
CMS Energy's total transition obligation. Both the MPSC and FERC have generally
allowed recovery of SFAS 106 costs. The MPSC's generic order allows utilities
three years to seek recovery of costs. In May 1994, the MPSC authorized recovery
of the electric utility portion of these costs over 18 years. In December 1994,
Consumers requested recovery of the gas utility portion of these costs (see Note
3). CMS Energy funds the benefits using
 
                                      F-16
   103
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
external legal entities established under guidelines of the U.S. Internal
Revenue Code ("Voluntary Employee Beneficiary Associations"). Funding of the
health care benefits coincides with Consumers' recovery in rates. A portion of
the life insurance benefits have previously been funded.
 
     Retiree health care costs at December 31, 1994, are based on the assumption
that costs would increase 10% in 1995, then decrease gradually to a 6% increase
in 2004 and thereafter. The health care cost trend rate assumption significantly
affects the amounts reported. For example, a 1 percentage point increase in each
year's estimated health care cost assumption would increase the accumulated
postretirement benefit obligation as of December 31, 1994 by $85 million and the
aggregate of the service and interest cost components of net periodic
postretirement benefit costs for 1994 by $10 million.
 
     For the years ended December 31, 1994, 1993 and 1992, the weighted average
discount rate was 8%, 7.25% and 8%, respectively, and the expected long-term
rate of return on plan assets was 7%, 8.5% and 8.5%, respectively. Net periodic
postretirement benefit cost for health care benefits and life insurance benefits
was $54 million in 1994, $51 million in 1993 and $49 million in 1992. The 1994,
1993 and 1992 cost was comprised of $13 million, $13 million and $10 million for
service plus $41 million, $38 million and $39 million for interest,
respectively. The Consumers Gas Group's attributed portion of CMS Energy's
service cost totaled $4 million in 1994, 1993 and 1992, and the attributed
portion of interest cost totaled $13 million, $12 million and $12 million for
1994, 1993 and 1992, respectively. These allocations were based on the ratio of
salaries and wages related to Consumers' gas operations to Consumers' total
salaries and wages. Management believes these allocations are reasonable.
 
     The funded status for CMS Energy's centrally managed postretirement benefit
plans is reconciled with the total liability recorded at December 31 as follows:
 


                                                                         1994     1993
                                                                         -----    -----
                                                                         (IN MILLIONS)
                                                                            
        Actuarial present value of estimated benefits
          Retirees....................................................   $ 338    $ 282
          Eligible for retirement.....................................      44       54
          Active (upon retirement)....................................     170      190
                                                                         -----    -----
        Accumulated postretirement benefit obligation.................     552      526
        Plan assets at fair value.....................................      36        4
                                                                         -----    -----
        Projected postretirement benefit obligation in excess of plan
          assets......................................................    (516)    (522)
        Unrecognized prior service cost...............................     (39)     (39)
        Unrecognized net loss.........................................      35       41
                                                                         -----    -----
        Recorded liability............................................   $(520)   $(520)
                                                                         -----    -----

 
     Consumers Gas Group's attributed portion of CMS Energy's total recorded
liability is estimated to be $166 million and $167 million at December 31, 1994
and 1993, respectively. This amount was allocated based on policies Consumers
has historically used in proceedings conducted before the MPSC.
 
     CMS Energy's postretirement health care plan is partially funded; the
accumulated postretirement benefit obligation for that plan is $536 million and
$514 million at December 31, 1994 and 1993, respectively.
 
     Supplemental Executive Retirement Plan: Certain management employees
qualify under the Supplemental Executive Retirement Plan ("SERP"). SERP
benefits, which are based on an employee's years of service and earnings as
defined in the SERP, are paid from a trust established and funded in 1988.
Because the SERP is not a qualified plan under the U.S. Internal Revenue Code,
earnings of the trust are taxable and trust assets are included in consolidated
assets. At December 31, 1994 and 1993, CMS Energy's trust assets at cost (which
approximates market) were $19 million and $18 million, respectively, and were
classified as other
 
                                      F-17
   104
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
non-current assets. The attributed trust assets of Consumers Gas Group at cost
(which approximates market) were $4 million and $5 million, at December 31, 1994
and 1993 respectively, and were classified as other non-current assets. This
allocation was based on a ratio of salaries and wages related to Consumers' gas
operations to Consumers' total salaries and wages. Management believes these
allocations are reasonable.
 
     Defined Benefit Pension Plan: A trusteed, non-contributory, defined benefit
pension plan (the "Pension Plan") covers substantially all employees. The
benefits are based on an employee's years of accredited service and earnings, as
defined in the plan, during an employee's five highest years of earnings.
Because the plan is fully funded, no contributions were made for plan years 1992
through 1994.
 


                                                                   YEARS ENDED DECEMBER 31,
                                                                  -------------------------
                                                                  1994     1993     1992
                                                                  -----    -----    -----
                                                                           
        Discount rate..........................................    8.0%    7.25%     8.5%
        Rate of compensation increase..........................    4.5%     4.5%     5.5%
        Expected long-term rate of return on assets............   9.25%    8.75%    8.75%

 
     CMS Energy's net Pension Plan and SERP costs consisted of:
 


                                                                     YEARS ENDED DECEMBER 31,
                                                                     ------------------------
                                                                     1994    1993    1992
                                                                     ----    ----    ----
                                                                        (IN MILLIONS)
                                                                            
        Service cost..............................................   $ 24    $ 19    $ 19
        Interest cost.............................................     51      50      48
        Actual return on plan assets..............................     21     (92)    (36)
        Net amortization and deferral.............................    (85)     34     (20)
                                                                     ----    ----    ----
        Net periodic pension cost.................................   $ 11    $ 11    $ 11
                                                                     ====    ====    ====

 
     Consumers Gas Group's attributed portion of CMS Energy's net periodic
pension cost totaled $3 million in 1994, 1993 and 1992. Consumers Gas Group's
attributed portion of CMS Energy's service cost totaled $7 million for 1994 and
$6 million for 1993 and 1992, and its attributed portion of interest cost
totaled $15 million for 1994, 1993 and 1992. These allocations were based on the
ratio of salaries and wages related to Consumers' gas operations to Consumers'
total salaries and wages. Management believes these allocations are reasonable.
 
     The funded status of CMS Energy's Pension Plan and SERP reconciled to the
pension liability recorded at December 31 was:
 


                                                                     PENSION PLAN        SERP
                                                                     ------------    ------------
                                                                     1994    1993    1994    1993
                                                                     ----    ----    ----    ----
                                                                            (IN MILLIONS)
                                                                                 
Actuarial present value of estimated benefits
  Vested..........................................................   $421    $471    $ 17    $ 16
  Non-vested......................................................     61      56      --      --
                                                                     ----    ----    ----    ----
Accumulated benefit obligation....................................    482     527      17      16
Provision for future pay increases................................    154     138      11       8
                                                                     ----    ----    ----    ----
Projected benefit obligation......................................    636     665      28      24
Plan assets (primarily stocks and bonds, including $79 in 1994 and
  $87 in 1993 in common stock of CMS Energy) at fair value........    637     692      --      --
                                                                     ----    ----    ----    ----
Projected benefit obligation less than (in excess of) 
  plan assets.....................................................      1      27     (28)    (24)
Unrecognized net (gain) loss from experience different than
  assumed.........................................................    (35)    (56)      5       8
Unrecognized prior service cost...................................     40      45       2      (1)
Unrecognized net transition (asset) obligation....................    (39)    (44)      1       1
                                                                     ----    ----    ----    ----
Recorded liability................................................   $(33)   $(28)   $(20)   $(16)
                                                                     ====    ====    ====    ====

                                      F-18
   105
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
     Consumers Gas Group's attributed portion of CMS Energy's total recorded
liability for the Pension Plan totaled $10 million at December 31, 1994 and $8
million at December 31, 1993 and was allocated to the Consumers Gas Group based
on the ratio of salaries and wages related to Consumers' gas operations to
Consumers' total salaries and wages. Consumers Gas Group's estimated portion of
CMS Energy's recorded liability for the SERP totaled $4 million at December 31,
1994 and at December 31, 1993 and was allocated to the Consumers Gas Group based
on the ratio of salaries and wages related to Consumers' gas operations to
Consumers' total salaries and wages. Management believes these allocations are
reasonable.
 
     Beginning January 1, 1986, the amortization period for the Pension Plan's
unrecognized net transition asset is 16 years and 11 years for the SERP's
unrecognized net transition obligation. Prior service costs are amortized on a
straight-line basis over the average remaining service period of active
employees.
 
10: LEASES
 
     CMS Energy and its subsidiaries lease various assets, including vehicles,
aircraft, construction equipment, computer equipment and buildings and is
responsible for payment of taxes, maintenance, operating costs, and insurance.
 
     Consumers Gas Group's attributed portion of CMS Energy's minimum rental
commitments under non-cancelable leases at December 31, 1994, were:
 


                                                                       CAPITAL     OPERATING
                                                                       LEASES       LEASES
                                                                       -------     ---------
                                                                           (IN MILLIONS)
                                                                             
        1995........................................................     $ 6          $ 1
        1996........................................................       5           --
        1997........................................................       5           --
        1998........................................................       4           --
        1999........................................................       3           --
        2000 and thereafter.........................................       4           --
                                                                         ---          ---
        Total minimum lease payments................................      27          $ 1
                                                                                      === 
        Less imputed interest.......................................       5
                                                                         ---  
        Present value of net minimum lease payments.................      22
        Less current portion........................................       4 
                                                                         ---  
        Non-current portion.........................................     $18
                                                                         ===

 
     Consumers recovers these charges from customers and accordingly charges
payments for its capital and operating leases to operating expense. Operating
lease charges for the Consumers Gas Group, including charges to clearing and
other accounts as of December 31, 1994, 1993 and 1992, were $1 million, $1
million and $1 million, respectively. Capital lease expenses for the Consumers
Gas Group for the years ended December 31, 1994, 1993 and 1992 were $6 million,
$6 million and $11 million, respectively.
 
     Consumers Gas Group's minimum rental commitments and lease expenses are
generally allocated based on the specific use of the leased item. Common leases
are allocated to Consumers Gas Group through functional use surveys, which
management believes to be reasonable.
 
11: COMMITMENTS, CONTINGENCIES AND OTHER
 
     Environmental Matters: Consumers is a so-called "Potentially Responsible
Party" at several sites being administered under Superfund. Although Superfund
liability is joint and several, along with Consumers, there are numerous
credit-worthy, potentially responsible parties with substantial assets
cooperating with respect to the individual sites. Based upon past negotiations,
Consumers estimates its total liability will average less than 4% of the
estimated total site remediation costs, and such liability is expected to be
less than $9 million. At March 31, 1995, Consumers has accrued a liability for
its estimated losses. Consumers and CMS Energy
 
                                      F-19
   106
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
believe that it is unlikely that their liability at any of the known Superfund
sites, individually or in total, will have a material adverse effect on their
financial positions or results of operations.
 
     Under the Environmental Response Act, Consumers expects that it will
ultimately incur investigation and remedial action costs at a number of sites,
including some of the 23 sites that formerly housed manufactured gas plant
facilities, even those in which it has a partial or no current ownership
interest. Parties other than Consumers with current or former ownership
interests may also be considered liable for site investigations and remedial
actions. There is limited knowledge of manufactured gas plant contamination at
these sites at this time.
 
     Consumers has prepared plans for remedial investigation/feasibility studies
for several of these former manufactured gas plant sites to define the nature
and extent of contamination at these sites and to determine which of several
possible remedial action alternatives, including no action, may be required
under the Environmental Response Act. The DNR has approved three of four plans
for remedial investigation/feasibility studies submitted by Consumers.
 
     The findings for the first remedial investigation indicate that the
expenditures for remedial action at this site are likely to be minimal. However,
Consumers does not believe that a single site is representative of all of the
sites. Data available to Consumers and its continued internal review have
resulted in an estimate for all costs related to investigation and remedial
action for all 23 sites of between $48 million and $112 million. These estimates
are based on undiscounted 1994 costs. At March 31, 1995, Consumers has accrued a
liability of $48 million and has established a regulatory asset for
approximately the same amount. Any significant change in assumptions such as
remediation technique, nature and extent of contamination and regulatory
requirements, could impact the estimate of remedial action costs for the sites.
 
     Consumers requested recovery and deferral of certain investigation and
remedial action costs in its gas rate case filed in 1994. Consumers and CMS
Energy believe that remedial action costs are recoverable in rates as the MPSC
in 1993 addressed the question of recovery of investigation and remedial action
costs for another Michigan gas utility as part of a gas rate case. In order to
be recoverable in rates, prudent costs must be approved in a rate case. Any
costs amortized in years prior to filing a rate case may not be recoverable. The
MPSC has approved similar deferred accounting requests by several other Michigan
utilities relative to investigation and remedial action costs. In June 1995, as
part of Consumers' gas rate case, the MPSC staff recommended that the MPSC adopt
the same accounting and cost recovery previously provided to other Michigan
utilities. Consumers has initiated discussions with certain insurance companies
regarding coverage for some or all of the costs which may be incurred for these
sites.
 
     Capital Expenditures: The Consumers Gas Group estimates capital
expenditures, including new lease commitments, will be $130 million for 1995,
$119 million for 1996 and $111 million for 1997. These estimates include an
attributed portion of Consumers' anticipated capital expenditures for common
plant and equipment of $27 million, $14 million and $17 million for 1995, 1996
and 1997, respectively. Management believes these estimates are reasonable.
 
     Commitments for Gas Supplies: Consumers has entered into gas supply
contracts with various suppliers for its natural gas business. These contracts
have expiration dates that range from 1995 to 2003. Consumers contracts for
approximately 70 - 80% of its annual gas requirements which in 1994 totaled $662
million (83% was under long-term contracts). Consumers supplements its long-term
contracts with spot-market purchases to fulfill its gas needs.
 
     Public Utility Holding Company Act Exemption: CMS Energy is exempt from
registration under PUHCA. However, in 1991, the Attorney General and the MMCG
asked the Commission to revoke CMS Energy's exemption from registration under
PUHCA. In 1992, the MPSC filed a statement with the Commission recommending that
CMS Energy's current exemption be revoked and a new exemption be issued
conditioned upon certain reporting and operating requirements. If CMS Energy
were to lose its current exemption, it would become more heavily regulated by
the Commission; Consumers could ultimately be
 
                                      F-20
   107
 
                              CONSUMERS GAS GROUP
 
                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED
 
forced to divest either its electric or gas utility business; and CMS Energy
could be restricted from conducting businesses that are not functionally related
to the conduct of its utility business as determined by the Commission. CMS
Energy is opposing this request and believes it will maintain its current
exemption from registration under PUHCA. The Commission has not taken action on
this matter.
 
     Other: CMS Energy believes that no taxable gain will result in connection
with the sale of the Class G Common Stock. However, the Service has previously
announced that it was studying the federal tax consequences of transactions
similar to CMS Energy's stock proposal. If the sale of the Class G Common Stock
were treated as property other than stock of CMS Energy, CMS Energy may have a
recognizable gain in an amount equal to the difference between the fair market
value of Class G Common Stock and the federal income tax basis to CMS Energy in
such property.
 
     In addition to the matters disclosed in these notes, Consumers and certain
other subsidiaries of CMS Energy are parties to certain lawsuits and
administrative proceedings before various courts and governmental agencies,
arising from the ordinary course of business involving personal injury and
property damage, contractual matters, environmental issues, federal and state
taxes, rates, licensing and other matters.
 
     Estimated losses for certain contingencies discussed in this note have been
accrued. The ultimate effect of the proceedings discussed in this note is not
expected to have a material impact on CMS Energy's or Consumers Gas Group's
financial position or results of operations.
 
12: SUPPLEMENTAL CASH FLOW INFORMATION
 
     For purposes of the Statement of Cash Flows, all highly liquid investments
with an original maturity of three months or less are considered cash
equivalents. Consumers Gas Group's other cash flow activities and non-cash
investing and financing activities for the three months ended March 31 and the
years ended December 31 were:
 


                                                                THREE MONTHS          YEARS ENDED
                                                               ENDED MARCH 31,        DECEMBER 31,
                                                               ---------------    --------------------
                                                               1995       1994    1994    1993    1992
                                                               ----       ----    ----    ----    ----
                                                                 (UNAUDITED)
                                                                            (IN MILLIONS)
                                                                                   
CASH TRANSACTIONS
  Interest paid (net of amounts capitalized)................   $10        $11     $33     $37     $33
  Income taxes paid (net of refunds)........................    --         --      31      42      25
NON-CASH TRANSACTIONS
  Other assets placed under capital leases..................     1          1       5       5       9
  Capital leases refinanced.................................    --         --      --      12      --

 
     Changes in other assets and liabilities as shown on the Statements of Cash
Flows at December 31 are described below:
 


                                                                              DECEMBER 31,
                                                                          ---------------------
                                                                          1994    1993    1992
                                                                          ----    ----    -----
                                                                              (IN MILLIONS)
                                                                                 
Sale of receivables, net...............................................   $(13)   $ 72    $ (42)
Accounts receivable....................................................     11     (35)      53
Accrued revenue........................................................     30     (31)      85
Inventories............................................................     (6)    (24)      20
Accounts payable.......................................................      1      (7)      (4)
Accrued refunds........................................................     --     (10)    (141)
Other current assets and liabilities, net..............................     (1)    (17)      37
Non-current deferred amounts, net......................................     (5)    (15)     (23)
                                                                          ----    ----    -----
                                                                          $ 17    $(67)   $ (15)
                                                                          ====    ====    =====

 
                                      F-21
   108
 
                              CONSUMERS GAS GROUP
                   NOTES TO FINANCIAL STATEMENTS -- CONCLUDED
 
13: EFFECTS OF THE RATEMAKING PROCESS
 
     The following regulatory assets (liabilities) which include both current
and non-current amounts, are reflected in Consumers Gas Group's Balance Sheets.
These assets represent probable future revenue to Consumers associated with
certain incurred costs as these costs are recovered through the ratemaking
process.
 


                                                                          DECEMBER 31,
                                                                         --------------
                                                                         1994     1993
                                                                         -----    -----
                                                                         (IN MILLIONS)
                                                                            
        Postretirement benefits (Note 9)..............................   $ 166    $ 167
        Trunkline settlement (Note 3).................................      85      117
        Manufactured gas plant sites (Note 11)........................      48       --
        Other.........................................................      13       21
                                                                         -----    -----
        Total regulatory assets.......................................   $ 312    $ 305
                                                                         =====    =====
        Regulatory liabilities for income taxes.......................   $(144)   $(131)
                                                                         =====    =====

 
     At December 31, 1994, $85 million of Consumers Gas Group's regulatory
assets are being recovered through rates being charged to customers over 3
years. Consumers anticipates MPSC approval for recovery of the remaining
amounts.
 
                                      F-22
   109
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To CMS Energy Corporation:
 
     We have audited the accompanying consolidated balance sheets and
consolidated statements of long-term debt and preferred stock of CMS Energy
Corporation (a Michigan Corporation) and subsidiaries as of December 31, 1994
and 1993, and the related consolidated statements of income, common
stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1994. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
 
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of CMS Energy
Corporation and subsidiaries as of December 31, 1994 and 1993, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1994 in conformity with generally accepted accounting
principles.
 
                                                   Arthur Andersen LLP
Detroit, Michigan
January 31, 1995
(except with respect to certain matters discussed in
Notes 3, 4, 7 and 13 of the consolidated financial statements
as to which the date is June 9, 1995)
 
                                      F-23
   110
 
                             CMS ENERGY CORPORATION
                       CONSOLIDATED STATEMENTS OF INCOME
 


                                                                  THREE MONTHS
                                                                     ENDED
                                                                   MARCH 31,         YEARS ENDED DECEMBER 31,
                                                                ----------------    --------------------------
                                                                 1995      1994      1994      1993      1992
                                                                ------    ------    ------    ------    ------
                                                                UNAUDITED
                                                                  (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                                                         
OPERATING REVENUE
Electric utility.............................................   $  540    $  545    $2,189    $2,077    $1,863
Gas utility..................................................      482       528     1,151     1,160     1,126
Oil and gas exploration and production.......................       34        18        85        77        70
Independent power production.................................       23         8        45        21        (8)
Natural gas pipeline, storage and marketing..................       38        42       145       142        89
Other........................................................        2         1         4         5         6
                                                                ------    ------    ------    ------    ------
      Total operating revenue................................    1,119     1,142     3,619     3,482     3,146
                                                                ------    ------    ------    ------    ------
OPERATING EXPENSES
Operation
  Fuel for electric generation...............................       67        79       306       293       305
  Purchased power -- related parties.........................      124       122       482       467       460
  Purchased and interchange power............................       36        42       162       148       112
  Cost of gas sold...........................................      308       372       785       801       749
  Other......................................................      162       144       625       571       555
                                                                ------    ------    ------    ------    ------
      Total operation........................................      697       759     2,360     2,280     2,181
Maintenance..................................................       46        43       192       206       203
Depreciation, depletion and amortization.....................      114       103       379       364       347
General taxes................................................       56        62       184       193       184
                                                                ------    ------    ------    ------    ------
      Total operating expenses...............................      913       967     3,115     3,043     2,915
                                                                ------    ------    ------    ------    ------
PRETAX OPERATING INCOME (LOSS)
Electric utility.............................................       87        88       335       286       154
Gas utility..................................................       91        84       135       147       109
Oil and gas exploration and production.......................       15         2         8         3         7
Independent power production.................................       13         2        20         5       (16)
Natural gas pipeline, storage and marketing..................        3         3         9         7         5
Other........................................................       (3)       (4)       (3)       (9)      (28)
                                                                ------    ------    ------    ------    ------
      Total pretax operating income..........................      206       175       504       439       231
                                                                ------    ------    ------    ------    ------
INCOME TAXES.................................................       54        47       104        92        22
                                                                ------    ------    ------    ------    ------
NET OPERATING INCOME.........................................      152       128       400       347       209
                                                                ------    ------    ------    ------    ------
OTHER INCOME (DEDUCTIONS)
Accretion income (Note 4)....................................        3         3        13        14        15
Accretion expense............................................       (8)       (9)      (35)      (36)       --
Other income taxes, net......................................        1         2        12        17       168
MCV Bond income..............................................       --        --        --        32        34
Loss on MCV power purchases -- settlement (Note 3)...........       --        --        --        --      (520)
Other, net...................................................        5         5        18        15         9
                                                                ------    ------    ------    ------    ------
      Total other income (deductions)........................        1         1         8        42      (294)
                                                                ------    ------    ------    ------    ------
FIXED CHARGES
Interest on long-term debt...................................       56        46       193       204       169
Other interest...............................................        5         3        18        24        35
Capitalized interest.........................................       (1)       (1)       (6)       (5)       (3)
Preferred dividends..........................................        7         3        24        11        11
                                                                ------    ------    ------    ------    ------
      Net fixed charges......................................       67        51       229       234       212
                                                                ------    ------    ------    ------    ------
NET INCOME (LOSS)............................................   $   86    $   78    $  179    $  155    $ (297)
                                                                ======    ======    ======    ======    ======
AVERAGE COMMON SHARES OUTSTANDING............................       87        85        86        81        80
                                                                ======    ======    ======    ======    ======
EARNINGS (LOSS) PER AVERAGE COMMON SHARE.....................   $  .99    $  .92    $ 2.09    $ 1.90    $(3.72)
                                                                ======    ======    ======    ======    ======
DIVIDENDS DECLARED PER COMMON SHARE..........................   $  .21    $  .18    $  .78    $  .60    $  .48
                                                                ======    ======    ======    ======    ======

 
The accompanying notes are an integral part of these statements.
 
                                      F-24
   111
 
                             CMS ENERGY CORPORATION
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 


                                                           THREE MONTHS
                                                              ENDED         
                                                            MARCH 31,       YEARS ENDED DECEMBER 31,
                                                          --------------    ------------------------
                                                          1995     1994     1994     1993     1992
                                                          -----    -----    -----    -----    -----
                                                            UNAUDITED   
                                                                       (IN MILLIONS)
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)......................................   $  86    $  78    $ 179    $ 155    $(297)
  Adjustments to reconcile net income (loss) to net
     cash provided by operating activities
       Depreciation, depletion and amortization
          (includes nuclear decommissioning
          depreciation of $13, $12, $49, $46 and $46,
          respectively)................................     114      103      379      364      347
       Debt discount amortization......................       8        9       37       36       12
       Capital lease and other amortization............      10       17       36       31       41
       Deferred income taxes and investment tax
          credit.......................................      29       17       56       56     (185)
       Accretion expense...............................       8        9       35       36       --
       Accretion income -- abandoned Midland project...      (3)      (3)     (13)     (14)     (15)
       MCV power purchases -- settlement (Note 3)......     (37)     (22)     (87)     (84)      --
       Loss on MCV power purchases -- settlement (Note
          3)...........................................      --       --       --       --      520
       Changes in other assets and liabilities (Note
          15)..........................................     103      184       12      (88)      25
       Other...........................................     (12)      (7)     (22)      (8)       8
                                                          -----    -----    -----    -----    -----
          Net cash provided by operating activities....     306      385      612      484      456
                                                          -----    -----    -----    -----    -----
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures (excludes capital lease additions
  of $9, $3, $36, $58 and $69, respectively and DSM)
  (Note 15)............................................    (287)    (114)    (575)    (550)    (487)
Investments in partnerships and unconsolidated
  subsidiaries.........................................     (11)     (23)     (53)    (108)     (12)
Investments in nuclear decommissioning trust funds.....     (13)     (12)     (49)     (46)     (46)
Cost to retire property, net...........................      (9)      (7)     (38)     (32)     (14)
Deferred demand-side management costs..................      (2)      --       (9)     (52)     (26)
Proceeds from sale of property.........................      --       --       20        6       12
Proceeds from MCV Bonds................................      --       --       --      322       10
Sale of subsidiary.....................................      --       --       --      (14)      --
Proceeds from Bechtel settlement.......................      --       --       --       --       46
Other..................................................      (4)      --       (5)      (5)      (1)
                                                          -----    -----    -----    -----    -----
          Net cash used in investing activities........    (326)    (156)    (709)    (479)    (518)
                                                          -----    -----    -----    -----    -----
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from bank loans, notes and bonds..............     208       39      701      673      607
Issuance of preferred stock............................      --      193      193       --       --
Increase (decrease) in notes payable, net..............    (204)    (259)      80       44     (493)
Issuance of common stock...............................      33       13       30      132       --
Repayment of bank loans................................      (9)     (54)    (473)    (192)      (1)
Retirement of bonds and other long-term debt...........     (11)    (109)    (279)    (645)     (12)
Payment of common stock dividends......................     (18)     (15)     (67)     (49)     (38)
Payment of capital lease obligations...................     (10)     (16)     (35)     (26)     (36)
Retirement of common stock.............................      --       (1)      (2)      (3)      (1)
                                                          -----    -----    -----    -----    -----
          Net cash provided by (used in) financing
            activities.................................     (11)    (209)     148      (66)      26
                                                          -----    -----    -----    -----    -----
NET INCREASE (DECREASE) IN CASH AND TEMPORARY CASH
  INVESTMENTS..........................................     (31)      20       51      (61)     (36)
Cash and temporary cash investments
  Beginning of year....................................      79       28       28       89      125
                                                          -----    -----    -----    -----    -----
  End of year..........................................   $  48    $  48    $  79    $  28    $  89
                                                          =====    =====    =====    =====    =====

 
The accompanying notes are an integral part of these statements.
 
                                      F-25
   112
 
                             CMS ENERGY CORPORATION
 
                          CONSOLIDATED BALANCE SHEETS
 


                                                                                                       DECEMBER 31,
                                                                                        MARCH 31,    ----------------
                                                                                          1995        1994      1993
                                                                                       ----------    ------    ------
                                                                                      (UNAUDITED) 
                                                                                                (IN MILLIONS)
                                                                                                      
                                        ASSETS 
PLANT AND PROPERTY (AT COST)                                                                     
  Electric............................................................................   $ 5,826     $5,771    $5,472
  Gas.................................................................................     2,115      2,102     1,964
  Oil and gas properties (full-cost method)...........................................       978        934       845
  Other...............................................................................        55         61        67
                                                                                         -------     ------    ------
                                                                                           8,974      8,868     8,348
  Less accumulated depreciation, depletion and amortization (Note 2)..................     4,405      4,299     4,022
                                                                                         -------     ------    ------
                                                                                           4,569      4,569     4,326
  Construction work-in-progress.......................................................       257        245       257
                                                                                         -------     ------    ------
                                                                                           4,826      4,814     4,583
                                                                                         -------     ------    ------
INVESTMENTS                                                                                      
  Independent power production........................................................       262        152       115
  First Midland Limited Partnership (Notes 3 and 18)..................................       219        218       213
  Midland Cogeneration Venture Limited Partnership (Notes 3 and 18)...................        83         74        67
  Other...............................................................................        57         56        26
                                                                                         -------     ------    ------
                                                                                             621        500       421
                                                                                         -------     ------    ------
CURRENT ASSETS                                                                                   
  Cash and temporary cash investments at cost, which approximates market..............        48         79        28
  Accounts receivable and accrued revenue, less allowances of $4 at March 31, 1995 and           
    $5 at December 31, 1994 and 1993 (Note 6).........................................       149        156       149
  Inventories at average cost                                                                    
    Gas in underground storage........................................................        80        235       228
    Materials and supplies............................................................        79         75        74
    Generating plant fuel stock.......................................................        27         37        41
  Deferred income taxes (Note 5)......................................................        37         34        17
  Trunkline settlement (Note 4).......................................................        30         30        31
  Prepayments and other...............................................................       148        186       195
                                                                                         -------     ------    ------
                                                                                             598        832       763
                                                                                         -------     ------    ------
NON-CURRENT ASSETS                                                                               
  Postretirement benefits (Note 10)...................................................       479        484       491
  Nuclear decommissioning trust funds (Note 2)........................................       236        213       165
  Abandoned Midland project (Note 4)..................................................       143        147       162
  Trunkline settlement (Note 4).......................................................        48         55        86
  Other...............................................................................       393        339       293
                                                                                         -------     ------    ------
                                                                                           1,299      1,238     1,197
                                                                                         -------     ------    ------
TOTAL ASSETS..........................................................................   $ 7,344     $7,384    $6,964
                                                                                         =======     ======    ======
                          STOCKHOLDERS' INVESTMENT AND LIABILITIES                                                         
CAPITALIZATION (NOTE 7)                                                                          
  Common stockholders' equity.........................................................   $ 1,209     $1,107    $  966
  Preferred stock of subsidiary.......................................................       356        356       163
  Long-term debt......................................................................     2,787      2,709     2,405
  Non-current portion of capital leases...............................................       103        108       115
                                                                                         -------     ------    ------
                                                                                           4,455      4,280     3,649
                                                                                         -------     ------    ------
CURRENT LIABILITIES                                                                              
  Current portion of long-term debt and capital leases................................       180         64       368
  Notes payable.......................................................................       135        339       259
  Accounts payable....................................................................       160        194       171
  Accounts payable -- related parties.................................................        54         50        46
  Accrued taxes.......................................................................       172        216       233
  MCV power purchases -- settlement (Note 3)..........................................        95         95        82
  Accrued interest....................................................................        30         40        40
  Accrued refunds.....................................................................        35         25        28
  Other...............................................................................       166        198       189
                                                                                         -------     ------    ------
                                                                                           1,027      1,221     1,416
                                                                                         -------     ------    ------
NON-CURRENT LIABILITIES                                                                          
  Deferred income taxes (Note 5)......................................................       604        582       509
  Postretirement benefits (Note 10)...................................................       555        550       540
  MCV power purchases -- settlement (Note 3)..........................................       295        324       391
  Deferred investment tax credits.....................................................       178        181       191
  Trunkline settlement (Note 4).......................................................        48         55        86
  Regulatory liabilities for income taxes, net (Notes 5 and 17).......................        29         16         6
  Other...............................................................................       153        175       176
                                                                                         -------     ------    ------
                                                                                           1,862      1,883     1,899
                                                                                         -------     ------    ------
  Commitments and Contingencies (Notes 2, 3, 4, 11, 12 and 13)                                   
TOTAL STOCKHOLDERS' INVESTMENT AND LIABILITIES........................................   $ 7,344     $7,384    $6,964
                                                                                         =======     ======    ======

 
The accompanying notes are an integral part of these statements.
 
                                      F-26
   113
 
                             CMS ENERGY CORPORATION
 
                   CONSOLIDATED STATEMENTS OF LONG-TERM DEBT
 


                                                                                           DECEMBER 31,
                                                                                         ----------------
                                                                                          1994      1993
                                                                                         ------    ------
                                                                                          (IN MILLIONS)
                                                                                       
First Mortgage Bonds          Series (% )          Due
                                5 7/8             1996                                   $   36    $   36
                                6                 1997                                       50        50
                                8 3/4             1997                                       --         5
                                8 3/4             1998                                      248       248
                                6 5/8             1998                                       45        45
                                6 7/8             1998                                       43        43
                                9 1/8             1998                                       --         5
                                7 5/8             1999                                       --        48
                                8 7/8             1999                                      200       200
                                7 1/2             2001                                       57        57
                                7 1/2             2002                                       62        62
                                7 1/2             2002                                       --        43
                                6 3/8             2003                                      300       300
                                7 3/8             2023                                      300       300
                                                                                         ------    ------
                                                                                          1,341     1,442
Long-Term Bank Debt                                                                         400       469
Senior Deferred Coupon Notes                                                                355       466
Unsecured Credit Facility                                                                   196        --
Pollution Control Revenue Bonds                                                             131       131
Bank Loans                                                                                  110       115
Nuclear Fuel Disposal                                                                        95        90
General Term Notes                                                                           94        --
Senior Serial Notes                                                                          36        45
4-5/8% Debentures                                                                            --        26
Tax Exempt Bonds                                                                             --        22
Other                                                                                         6        13
                                                                                         ------    ------
Principal Amount Outstanding                                                              2,764     2,819
Current Amounts                                                                             (21)     (333)
Net Unamortized Discount                                                                    (34)      (81)
                                                                                         ------    ------
       Total Long-Term Debt                                                              $2,709    $2,405
                                                                                         ======    ======

 
           LONG-TERM DEBT MATURITIES AND IMPROVEMENT FUND OBLIGATIONS
 


                    FIRST                                     SENIOR                     UNSECURED
                   MORTGAGE    IMPROVEMENT    LONG-TERM      DEFERRED       GENERAL       CREDIT
                    BONDS         FUND        BANK DEBT    COUPON NOTES    TERM NOTES    FACILITY     OTHER    TOTAL
                   --------    -----------    ---------    ------------    ----------    ---------    -----    -----
                                                             (IN MILLIONS)
                                                                                       
1995............     $ --          $ 8          $  --          $ --           $ --         $  --      $  13    $  21
1996............       36            8             --            --             --            --         46       90
1997............       50            8             --           172             92           196        115      633
1998............      336            7            200            --             --            --         37      580
1999............      200            3            200           183              2            --         29      617

 
The accompanying notes are an integral part of these statements.
 
                                      F-27
   114
 
                             CMS ENERGY CORPORATION
 
                   CONSOLIDATED STATEMENTS OF PREFERRED STOCK
 


                                                                                 DECEMBER 31,
                                                                     ------------------------------------
                                                        OPTIONAL       NUMBER OF SHARES
                                                       REDEMPTION    --------------------
                                             SERIES      PRICE         1994        1993      1994    1993
                                             ------    ----------    ---------    -------    ----    ----
                                                                                             (IN MILLIONS)
                                                                                   
CONSUMERS' PREFERRED STOCK
  Cumulative, $100 par value, authorized
     7,500,000 shares, with no mandatory
     redemption...........................   $ 4.16      $103.25        68,451     68,451    $  7    $  7
                                               4.50       110.00       373,148    373,148      37      37
                                               7.45       101.00       379,549    379,549      38      38
                                               7.68       101.00       207,565    207,565      21      21
                                               7.72       101.00       289,642    289,642      29      29
                                               7.76       102.21       308,072    308,072      31      31
CONSUMERS' CLASS A PREFERRED STOCK
  Cumulative, no par value, authorized
     16,000,000 shares, with no mandatory
     redemption...........................     2.08      (Note 7)    8,000,000         --     193      --
                                                                                             ----    ----
       Total Preferred Stock..............                                                   $356    $163
                                                                                             ====    ====

 
The accompanying notes are an integral part of these statements.
 
                                      F-28
   115
 
                             CMS ENERGY CORPORATION
 
             CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
 


                                                                                OTHER     RETAINED
                                          NUMBER      COMMON    REVALUATION    PAID-IN    EARNINGS
                                        OF SHARES     STOCK       CAPITAL      CAPITAL    (DEFICIT)    TOTAL
                                        ----------    ------    -----------    -------    ---------    ------
                                                  (IN MILLIONS, EXCEPT NUMBER OF SHARES)
                                                                                     
BALANCE AT JANUARY 1, 1992............  79,824,385      $1                     $ 1,537      $(478)     $1,060
  Net loss............................                                                       (297)       (297)
  Common stock dividends declared.....                                                        (38)        (38)
  Common stock reacquired.............      (9,101)                                 (1)                    (1)
  Common stock reissued...............     150,438                                   3                      3
                                        ----------      --                     -------    -------      ------
BALANCE AT DECEMBER 31, 1992..........  79,965,722       1                       1,539       (813)        727
  Net income..........................                                                        155         155
  Common stock dividends declared.....                                                        (49)        (49)
  Common stock reacquired.............     (97,442)                                 (3)                    (3)
  Common stock issued.................   5,135,726                                 132                    132
  Common stock reissued...............     192,789                                   4                      4
                                        ----------      --                     -------    -------      ------
BALANCE AT DECEMBER 31, 1993..........  85,196,795       1                       1,672       (707)        966
  Net income..........................                                                        179         179
  Common stock dividends declared.....                                                        (67)        (67)
  Common stock reacquired.............     (85,174)                                 (2)                    (2)
  Common stock issued.................   1,389,578                                  30                     30
  Common stock reissued...............      33,350                                   1                      1
                                        ----------      --                     -------    -------      ------
BALANCE AT DECEMBER 31, 1994..........  86,534,549       1                       1,701       (595)      1,107
  Net income..........................                                                         86          86
  Revaluation capital.................                                1                                     1
  Common stock dividends declared.....                                                        (18)        (18)
  Common stock reacquired.............      (2,142)
  Common stock issued.................   1,435,420                                  33                     33
  Common stock reissued...............       5,120
                                        ----------      --           --        -------    -------      ------
BALANCE AT MARCH 31, 1995.............  87,972,947      $1           $1        $ 1,734      $(527)     $1,209
                                        ==========    ====      =======        =======    =======      ======

 
The accompanying notes are an integral part of these statements.
 
                                      F-29
   116
 
                             CMS ENERGY CORPORATION
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1: CORPORATE STRUCTURE
 
     CMS Energy is the parent holding company of Consumers and Enterprises.
Consumers, a combination electric and gas utility company serving the Lower
Peninsula of Michigan, is the principal subsidiary of CMS Energy. Consumers'
customer base includes a mix of residential, commercial and diversified
industrial customers, the largest of which is the automotive industry.
Enterprises is engaged in several non-utility energy-related businesses
including: 1) oil and gas exploration and production, 2) development and
operation of independent power production facilities, 3) gas marketing services
to utility, commercial and industrial customers and 4) storage and transmission
of natural gas.
 
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER MATTERS
 
     Basis of Presentation: The consolidated financial statements include CMS
Energy, Consumers and Enterprises and their wholly owned subsidiaries. CMS
Energy uses the equity method of accounting for investments in its companies and
partnerships where it has more than a 20% but less than a majority ownership
interest and includes these results in operating income. For the three months
ended periods March 31, 1995 and March 31, 1994 equity earnings were $14 million
and $6 million, respectively. For the years ended December 31, 1994, 1993 and
1992, equity earnings (losses) were $34 million, $17 million, and $(6) million,
respectively.
 
     Gas Inventory: Consumers uses the weighted average cost method for valuing
working gas inventory. Cushion gas, which is gas stored to maintain reservoir
pressure for recovery of working gas, is recorded in the appropriate gas utility
plant account. Consumers stores gas inventory in its underground storage
facilities.
 
     Maintenance, Depreciation and Depletion: Property repairs and minor
property replacements are charged to maintenance expense. Depreciable property
retired or sold plus cost of removal (net of salvage credits) is charged to
accumulated depreciation. Consumers bases depreciation provisions for utility
plant on straight-line and units-of-production rates approved by the MPSC. The
composite depreciation rate for electric utility property was 3.5% for 1994 and
3.4% for 1993 and 1992. The composite rate for gas utility plant was 4.2% for
1994, 4.4% for 1993 and 4.3% for 1992.
 
     CMS NOMECO follows the full-cost method of accounting and, accordingly,
capitalizes its exploration and development costs, including the cost of
non-productive drilling and surrendered acreage, on a country-by-country basis.
The capitalized costs in each cost center are being amortized on an overall
units-of-production method based on total estimated proven oil and gas reserves.
 
     The composite rates for Consumers' common property, CMS NOMECO's other
property, and other property of CMS Energy and its subsidiaries were 4.3% in
1994, 4.5% in 1993 and 4.7% in 1992.
 
     New Accounting Standards: In December 1994, the American Institute of
Certified Public Accountants issued Statement of Position 94-6, Disclosure of
Certain Significant Risks and Uncertainties, effective for 1995 year-end
financial statements. CMS Energy does not believe that it will be significantly
affected by the statement, which requires disclosures about the nature of a
company's operations and the use of estimates in financial statements.
 
     In March 1995, the FASB issued SFAS 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. This statement,
which is effective for 1996 financial statements, requires that an asset be
reviewed for impairment whenever events indicate that the carrying amount of an
asset may not be recoverable. The statement also requires that a loss be
recognized whenever a regulator excludes a portion of an asset's cost from a
company's rate base. CMS Energy is continuing to study SFAS 121, but does not
expect the application of this statement to have a material impact on its
financial position or results of operations. For other recent accounting
standards regarding financial instruments, see Note 8.
 
                                      F-30
   117
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
     Nuclear Fuel Cost: Consumers amortizes nuclear fuel cost to fuel expense
based on the quantity of heat produced for electric generation. Interest on
leased nuclear fuel is expensed as incurred. Under federal law, the DOE is
responsible for permanent disposal of spent nuclear fuel at costs to be paid by
affected utilities. However, in 1994, the DOE asserted that it does not have a
legal obligation to accept spent nuclear fuel without an operational repository.
The DOE is exploring options to offset the costs incurred by nuclear utilities
to store spent nuclear fuel on site. For fuel burned after April 6, 1983,
Consumers charges disposal costs to nuclear fuel expense, recovers it through
electric rates and remits it to the DOE quarterly. Consumers elected to defer
payment for disposal of spent nuclear fuel burned before April 7, 1983, until
the spent fuel is delivered to the DOE, which was originally scheduled to occur
in 1998. At December 31, 1994, Consumers has recorded a liability to the DOE of
$95 million, including interest. Consumers has been recovering through electric
rates the amount of this liability, excluding a portion of interest.
 
     Nuclear Plant Decommissioning: Consumers collects estimated costs to
decommission its two nuclear plants through a monthly surcharge to electric
customers which currently totals $45 million annually. On March 1, 1995,
Consumers filed updated decommissioning estimates with the MPSC which increased
the estimated decommissioning costs for Big Rock Point nuclear power plant
located near Charlevoix, Michigan ("Big Rock"), to $290 million from $221
million and for Palisades to $502 million from $423 million (in 1994 dollars).
The increase in the estimated decommissioning costs principally reflects the
unavailability of low-and high-level radioactive waste disposal facilities.
Amounts collected from electric retail customers and deposited in trusts
(including trust earnings) are credited to accumulated depreciation. To meet NRC
decommissioning requirements, Consumers prepared site-specific decommissioning
cost estimates for Big Rock and Palisades, assuming that each plant site will
eventually be restored to conform with the adjacent landscape, and that all
contaminated equipment will be disassembled and disposed of in a licensed burial
facility. Consumers currently plans to maintain the facilities in protective
storage until radioactive waste disposal facilities are available. As a result,
the majority of decommissioning costs will be incurred significantly later than
originally anticipated. Consumers has asked the NRC for an exemption from its
requirement for assurance that the Big Rock decommissioning funds will at least
equal the adjusted "minimum certification" amount of $361 million (in 1994
dollars) since the site specific cost study for Big Rock demonstrates that a
lesser amount will cover the projected decommissioning costs for which the
assurance is required. When Big Rock's and Palisades' NRC licenses expire in
2000 and 2007, respectively, the trust funds are estimated to have accumulated
to $257 million and $686 million, respectively. At the time the plants are fully
decommissioned (in the years 2030 for Big Rock and 2046 for Palisades), the
trust funds are estimated to provide $1 billion for Big Rock and $2.1 billion
for Palisades including trust earnings over this period. Accordingly, Consumers
believes that the current decommissioning surcharge is sufficient. At December
31, 1994, Consumers had an investment in nuclear decommissioning trust funds of
$213 million. For information regarding reactor embrittlement at Palisades, see
Note 13.
 
     Reclassifications: CMS Energy has reclassified certain prior year amounts
for comparative purposes. These reclassifications did not affect the net income
or net losses for the years presented.
 
     Related-Party Transactions: In 1994, 1993 and 1992, Consumers purchased $48
million, $52 million and $36 million, respectively, of electric generating
capacity and energy from affiliates of Enterprises. Affiliates of CMS Energy
sold, stored and transported natural gas and provided other services to the MCV
Partnership totaling approximately $22 million, $27 million and $21 million for
1994, 1993 and 1992, respectively. For additional discussion of related-party
transactions with the MCV Partnership and the First Midland Limited Partnership
("FMLP"), see Notes 3 and 18. Other related-party transactions are immaterial.
 
     Revenue and Fuel Costs: Consumers accrues revenue for electricity and gas
used by its customers but not billed at the end of an accounting period.
Consumers also accrues or reduces revenue for any underrecovery or overrecovery
of electric power supply costs and natural gas costs by establishing a
corresponding asset or
 
                                      F-31
   118
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
liability until it bills these unrecovered costs or refunds the excess
recoveries to customers following reconciliation hearings conducted before the
MPSC.
 
     Unaudited Interim Information: Amounts as of, and for, and pertaining to
the three month periods ended March 31, 1995 and 1994 included herein are
unaudited. In the opinion of management, the unaudited financial information for
the three months ended March 31, 1995 and 1994 reflects all normal and recurring
adjustments necessary to assure the fair presentation of financial position,
results of operations and cash flows.
 
     Utility Regulation: Consumers accounts for the effects of regulation under
SFAS 71, Accounting for the Effects of Certain Types of Regulation. As a result,
the actions of regulators affect when revenues, expenses, assets and liabilities
are recognized. Consumers' regulatory assets and liabilities are described in
Note 17.
 
     Other: For significant accounting policies regarding income taxes, see Note
5; for pensions and other postretirement benefits, see Note 10; and for cash
equivalents, see Note 15.
 
3: THE MIDLAND COGENERATION VENTURE
 
     The MCV Partnership, which leases and operates the MCV Facility, contracted
to sell electricity to Consumers for a 35-year period beginning in 1990 and to
supply electricity and steam to The Dow Chemical Company. At December 31, 1994,
Consumers, through its subsidiaries, held the following assets related to the
MCV: 1) CMS Midland Inc. ("CMS Midland") owned a 49% general partnership
interest in the MCV Partnership; and 2) CMS Holdings held through the FMLP a 35%
lessor interest in the MCV Facility.
 
     Power Purchases from the MCV Partnership: Consumers' obligation for
purchase of contract capacity from the MCV Partnership under the PPA was 1,132
MW in 1994 and increased to a maximum amount of 1,240 MW in 1995. Prior to 1993,
the MPSC allowed Consumers to recover costs of power purchased from the MCV
Partnership at levels significantly less than Consumers paid. In March 1993, the
MPSC approved, with modifications, a settlement proposal which allowed Consumers
to recover substantially all of the payments for its ongoing purchase of 915 MW
of contract capacity effective January 1993. Capacity and energy purchases from
the MCV Partnership above the 915 MW level can be utilized to satisfy customers'
power needs but the MPSC would determine the levels of recovery from retail
customers at a later date. The Settlement Order also provides Consumers the
right to remarket to third parties the remaining contract capacity. At the
request of the MPSC, the MCV Partnership confirmed that it did not object to the
Settlement Order. ABATE and the Attorney General have appealed the Settlement
Order to the Court of Appeals.
 
     The PPA provides that Consumers is to pay to the MCV Partnership a minimum
levelized average capacity charge of 3.77 cents per kWh, a fixed energy charge
and a variable energy charge which is based primarily on Consumers' average cost
of coal consumed. The Settlement Order permits Consumers to recover capacity
charges averaging 3.62 cents per kWh for 915 MW of capacity and the prescribed
energy charges associated with the scheduled deliveries within certain hourly
availability limits, whether or not those deliveries are scheduled on an
economic basis. For all economic energy deliveries above the availability limits
to 915 MW, Consumers is allowed to recover 1/2 cent per kWh capacity payment in
addition to the variable energy charge.
 
     In 1992, Consumers recognized an after-tax loss of $343 million which was
the present value of an undiscounted after-tax loss of $789 million, based on
Consumers' estimated future underrecoveries of power costs under the PPA as a
result of the Settlement Order. This loss was based, in part, on management's
assessment of the future availability of the MCV Facility, and the effect of the
future power market on the amount, timing and price at which various increments
of the capacity, above the MPSC authorized level, could be resold. Additional
losses may occur if actual future experience materially differs from the 1992
estimates. As anticipated in 1992, Consumers continues to experience cash
underrecoveries associated with the Settlement Order. These after-tax cash
underrecoveries, including fixed energy charges which were being
 
                                      F-32
   119
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
escrowed (in connection with a dispute with the MCV Partnership discussed
below), were $24 million for the three months ended March 31, 1995, $61 million
in 1994 and $59 million in 1993. If Consumers is unable to sell any capacity
above the current MPSC-authorized level, future additional after-tax losses and
after-tax cash underrecoveries would be incurred. Consumers estimates its future
after-tax cash underrecoveries and possible losses for 1995 and for the next
four years if none of the additional capacity is sold are shown in the table
below.
 


                                                            1995    1996    1997    1998    1999
                                                            ----    ----    ----    ----    ----
                                                                  (AFTER-TAX, IN MILLIONS)
                                                                             
        Expected cash underrecoveries....................   $60     $56     $55     $ 8     $ 9
        Possible additional underrecoveries and
          losses(a)......................................   $20     $20     $22     $72     $72

 
- -------------------------
(a) If unable to sell any capacity above the MPSC's authorized level.
 
     At March 31, 1995 and December 31, 1994, the after-tax, present value of
the Settlement Order liability totaled $253 million and $272 million,
respectively. The reduction in the Settlement Order liability during the first
quarter of 1995 reflects after-tax cash underrecoveries of $24 million,
partially offset by after-tax accretion expense of $5 million. The undiscounted
after-tax amount associated with the liability totaled $653 million at March 31,
1995.
 
     In connection with the MPSC's approval of the settlement proposal discussed
above, Consumers and the MCV Partnership engaged in arbitration under the PPA
regarding the payment of certain fixed energy charges. In January 1995, the
arbitrator ruled in favor of Consumers' interpretation of the PPA and found that
Consumers was entitled to the immediate return of an estimated $22 million,
representing the fixed energy amounts for which Consumers did not receive full
cost recovery during the years prior to the Settlement Order (1990 - 1992).
Consumers had escrowed approximately $16 million of this amount. The arbitrator
postponed the return of payments for 1993 and 1994 because the Settlement Order
is still subject to pending appeals. The amount under dispute in 1994 is
approximately $9 million and increases each year thereafter, averaging
approximately $17 million per year over the life of the contract. Consumers
believes it is premature to recognize any current year earnings benefit from
this award until the remaining amount of MCV capacity is sold and/or the market
for the capacity is confirmed.
 
     In May 1994, Consumers was notified by the MCV that it was initiating
further arbitration proceedings under the PPA to determine whether the energy
charge paid to the MCV is being properly calculated. Consumers believes that its
calculation of the energy charge is correct. The amount in dispute, which
relates to the period beginning in 1990 and continuing through the term of the
PPA, has been estimated by the MCV Partnership to total $6 million annually. An
arbitrator has been selected, arbitration hearings have commenced and a ruling
is expected in the third quarter of 1995. Consumers cannot predict the outcome
of this arbitration.
 
     In 1994, the lessors of the MCV Facility filed a lawsuit against CMS
Energy, Consumers and CMS Holdings, alleging breach of contract, breach of
fiduciary duty and negligent or fraudulent misrepresentation relating to the MCV
Partnership's failure to object to the Settlement Order in light of Consumers'
interpretation of the Settlement Order, which is the subject of the arbitration
between the MCV Partnership and Consumers discussed above. The action alleged
damages in excess of $1 billion and sought injunctive relief relative to
Consumers' payments of the fixed energy charges. In February 1995, after the
arbitrator's decision, the lessors voluntarily withdrew this lawsuit.
 
     In July 1994, Consumers paid $30 million to terminate a power purchase
agreement with a 65 MW coal-fired cogeneration facility. Additionally, in
February 1995, Consumers agreed to pay $15 million to terminate a power purchase
agreement with a 44 MW wood and chipped tire facility. Consumers plans to seek
MPSC approval to substitute less expensive contract capacity from the MCV
Facility which Consumers is currently not authorized to recover from retail
customers. This proposed substitution of capacity would start in late
 
                                      F-33
   120
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
1996, the year the coal-fired cogeneration facility was scheduled to begin
operations. The capacity substitution represents significant savings to
Consumers' customers, compared to the cost approved by the MPSC for similar
facilities. As a result, Consumers has recorded a regulatory asset of $45
million ($30 million in 1994), which it believes will ultimately be recoverable
in rates. In April 1995, an ALJ issued a proposal for decision related to the
1995 PSCR case that agreed with objections, raised by certain parties, as to the
inclusion of the 65 MW of capacity substitution as part of the five year
forecast included in plan cases. Although recovery of the costs relating to the
substitution is not being requested in this case, the ALJ concluded that
additional capacity should be competitively bid and recommended that the MPSC
state in its order that cost recovery for substituting capacity absent a
competitive bid is unlikely to be approved.
 
     MCV-related PSCR Matters: Consistent with the terms of the 1993 Settlement
Order, Consumers withdrew its appeals of various MPSC orders issued in
connection with several PSCR cases. Consumers also agreed not to appeal any
MCV-related issues raised in future orders for these plan cases and related
reconciliations to the extent those issues are resolved by the Settlement Order.
In March 1994, the MPSC issued an order in the PSCR reconciliation case for 1992
confirming Consumers' recovery for the purchase of 840 MW from the MCV in
accordance with the MPSC plan case order and allowing recovery for the purchase
of power above 840 MW based on replacement power costs. The MPSC subsequently
confirmed the recovery of MCV-related costs consistent with the Settlement Order
as part of the 1993 and 1994 plan case orders. ABATE or the Attorney General has
appealed these plan case orders to the Court of Appeals.
 
4: RATE MATTERS
 
     Electric Rate Case: In May 1994, the MPSC granted Consumers a $58 million
annual increase in its retail electric rates. The order provides Consumers with
higher revenues associated with increased expenditures primarily related to
capital additions, operation and maintenance, postretirement benefits, and the
continuation of certain DSM programs. The MPSC order generally supported
Consumers' rate design proposal and reduced the level of subsidization of
residential customers by commercial and industrial customers by allocating $40
million of the rate increase to residential customers.
 
     In November 1994, Consumers filed a request with the MPSC which could
increase its retail electric rates in a range from $104 million to $140 million,
depending upon the ratemaking treatment afforded sales losses to competition and
the treatment of the MCV contract capacity above 915 MW. The request includes a
proposed increase in Consumers' authorized rate of return on equity to 13% from
11.75%, recognition of increased expenditures related to continuing construction
activities and capital additions aimed at maintaining and improving system
reliability and increases in financing costs. Consumers has requested that the
MPSC eliminate the remaining subsidization of residential rates in a two-step
adjustment, eliminate all DSM expenditures after April 1995 and allow recovery
of all jurisdictional costs associated with the proposed settlement of the
proceedings concerning the operation of the Ludington pumped storage plant
("Ludington") (see Note 12). In response to Consumers' requested rate increase,
the MPSC staff initially recommended a final annual increase of $45 million to
Consumers' base rates, as well as suggested several options for cost recovery of
325 MW of MCV capacity. However, on motions filed by ABATE and the Attorney
General, an ALJ struck portions of the MPSC staff's testimony relating to the
cost of this capacity and the MPSC staff subsequently withdrew several other
portions of its testimony. As a result, the MPSC staff's recommendations do not
currently include a rate design. The MPSC staff recommendations remaining in the
case proposed a different sales forecast than Consumers, as well as a 12% return
on common equity and a lower equity ratio than that included in Consumers'
proposed capital structure. In May 1995, the MPSC affirmed the ALJ's decision to
strike the MPSC staff's testimony and stated that the remaining 325 MW of MCV
capacity will be considered only as part of a competitive capacity solicitation,
and not as part of the electric rate case.
 
                                      F-34
   121
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
     Consumers also has a separate request before the MPSC to offer competitive
special rates to certain large qualifying customers (see Electric Utility Issues
- -- Special Rates discussion in CMS Energy's Management's Discussion and Analysis
of Financial Condition and Results of Operations).
 
     In January 1995, Consumers filed a request with the MPSC, seeking to adjust
its depreciation rates and to reallocate certain portions of its electric
production plant to transmission accounts, which if approved would result in a
net decrease in depreciation expense of $7 million for ratemaking purposes. In
April 1995, the MPSC staff filed its testimony in the proceeding. For further
information see Electric Rate Case discussion in CMS Energy's Management's
Discussion and Analysis of Financial Condition and Results of Operations.
 
     Abandoned Midland Project: In 1991, the MPSC ordered that Consumers could
collect $35 million pretax annually for the next 10 years for its abandoned
nuclear project. Consumers is amortizing the abandoned assets against current
income over the recovery period using an interest method. Consumers was not
permitted to earn a return on the portion of the abandoned investment for which
the MPSC was allowing recovery. The loss of a return on the amount being
recovered is reflected in earnings as accretion income. An after-tax total of
$27 million remains to be included in accretion income through April 2001. In
December 1994, the Court of Appeals upheld the MPSC orders allowing recovery of
the abandoned investment. Consumers, ABATE and the Attorney General have filed
applications for leave to appeal this decision with the Michigan Supreme Court.
Management cannot predict the outcome of this issue.
 
     Electric DSM: As a result of settlement discussions regarding DSM and an
MPSC order, Consumers agreed to spend $65 million over two years on DSM
programs. Consumers completed the customer participation portion of these DSM
programs in 1993. Based on the criteria set out in the DSM settlement agreement
approved by the MPSC, Consumers has achieved all the agreed-upon objectives.
Consumers believes that the MPSC will ultimately allow collection of $11 million
of incentive revenue. Accordingly, during 1994, Consumers recognized $11 million
in revenue, related to its DSM program. In June 1995, the MPSC issued an order
authorizing Consumers to collect the $11 million incentive.
 
     In 1994, as part of Consumers' electric rate case, the MPSC authorized
Consumers to recover DSM expenditures which exceeded $65 million and to continue
certain programs ($30 million annually) in 1994 through 1996. Consumers is
deferring program costs and amortizing the costs over the period these costs are
being recovered from customers in accordance with an MPSC accounting order. The
unamortized balance of deferred costs totaled $70 million at March 31, 1995 and
$71 million at December 31, 1994 and 1993.
 
     PSCR Issues: In November 1994, an ALJ issued a proposal for decision in the
1993 PSCR reconciliation proceeding that addressed issues related to an extended
refueling and maintenance outage that began at Palisades in June 1993 and ended
in November 1993. Consumers conceded that one day of the 1993 outage was
unnecessary, while the ALJ found that 22 days of the outage were the result of
imprudent actions and recommended a disallowance of $4 million of replacement
power costs. In February 1995, the MPSC issued a final order in the 1993 PSCR
reconciliation proceeding that addressed the extended refueling and maintenance
outage at Palisades in 1993. The order disallowed $4 million of replacement
power costs. Consumers accrued a loss for this issue in 1994.
 
     The Energy Policy Act of 1992 ("Energy Act") imposes an obligation on the
utility industry to decommission DOE uranium enrichment facilities. In 1994, the
MPSC authorized Consumers to recover through electric rates its required
decommissioning payments to the DOE. At December 31, 1994, Consumers' remaining
liability and regulatory asset each totaled $25 million.
 
     Gas Rates: In July 1994, the MPSC approved an agreement previously reached
between the MPSC staff and Consumers, to charge $10 million of costs for
postretirement benefits against 1994 earnings. The agreement was reached in
response to a claim that gas utility business earnings for 1993 were excessive.
This charge against earnings partially offsets savings related to reduced state
property taxes. The agreement also provides for an additional $4 million of
postretirement benefit costs to be charged against 1995 earnings
 
                                      F-35
   122
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
instead of being deferred. As part of the agreement, Consumers filed a gas rate
case in December 1994. Consumers requested an increase in its gas rates of $21
million annually. The request, among other things, incorporates cost increases,
including costs for postretirement benefits and costs related to Consumers'
former manufactured gas plant sites. Consumers requested that the MPSC authorize
a 13% rate of return on equity, instead of the currently authorized rate of
13.25%. In June 1995, the MPSC staff filed its position in this case,
recommending an $11 million rate decrease. The MPSC staff's recommendation
included a lower rate base, a lower return on common equity, a revised capital
structure and a different sales forecast than Consumers had projected. Consumers
expects an MPSC decision in early 1996. Consumers' most recent rate filing for
its electric utility business resulted in an approved rate of return on equity
of 11.75%.
 
     GCR Issues: In 1993, the MPSC provided that the price payable to certain
intrastate gas producers by Consumers be reduced. As a result, Consumers was not
allowed to recover $13 million of costs. Consumers accrued a loss prior to 1993
in excess of the disallowed amount. In March 1995, management concluded that it
is unlikely that the intrastate producers' pending appeals of the MPSC order
would be successful and accordingly reversed $23 million (pretax), which
represented the portion of the loss in excess of the disallowed amount. The
Court of Appeals affirmed the MPSC's decision in June 1995. The producers have
filed a motion for reconsideration with the Court of Appeals.
 
     In April 1995, an ALJ issued a proposal for decision in a proceeding that
had been initiated by Consumers regarding a gas supply contract pricing dispute
with certain intrastate producers. The ALJ agreed with Consumers that certain
market based pricing provisions should, on a prospective basis, limit the price
paid by Consumers under the three agreements at issue. The ALJ also found that
the market based pricing provision required specific MPSC approval before
Consumers could apply those prices to purchases under the agreements and found
that such approval had not previously been given. Consumers does not agree with
the ALJ's findings and conclusions on this point and filed exceptions to the
proposal for decision for the MPSC's consideration. If the MPSC issues an order
adopting the recommendations of the ALJ, the market based provisions upon which
Consumers had paid for gas purchased under these agreements will not be
effective prior to such an MPSC order. If the producers pursue a court action
for amounts owed for previously purchased gas, Consumers could be liable for as
much as $44 million (excluding any interest) under the producers' theories.
Consumers believes the producers' position is without merit and intends to
vigorously oppose any claims they may raise but cannot predict the outcome of
this matter.
 
     In 1992, the FERC approved a settlement involving Consumers, Trunkline and
certain other parties, which resolved numerous claims and proceedings concerning
Trunkline liquified natural gas costs. The settlement represents significant gas
cost savings for Consumers and its customers in future years. In 1992, Consumers
recorded a liability and regulatory asset for the principal amount of payments
due Trunkline. In 1993, the MPSC approved a separate settlement agreement
providing full recovery of the liability over a five-year period. At December
31, 1994, the remaining liability and regulatory asset were $85 million.
 
     Estimated losses for certain contingencies discussed in this note have been
accrued. Resolution of these contingencies is not expected to have a material
impact on the financial statements.
 
5: INCOME TAXES
 
     CMS Energy and its subsidiaries (including Consumers) file a consolidated
federal income tax return. Income taxes are generally allocated based on each
subsidiary's separate taxable income. CMS Energy and Consumers practice full
deferred tax accounting for temporary differences.
 
     CMS Energy uses ITC to reduce current income taxes payable and defers and
amortizes ITC over the life of the related property. Any AMT paid generally
becomes a tax credit that can be carried forward indefinitely to reduce regular
tax liabilities in future periods when regular taxes paid exceed the tax
calculated for AMT.
 
                                      F-36
   123
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
     The significant components of income tax expense (benefit) consisted of:
 


                                                                   YEARS ENDED DECEMBER
                                                                            31,
                                                                  -----------------------
                                                                  1994     1993     1992
                                                                  ----     ----     -----
                                                                       (IN MILLIONS)
                                                                           
        Current federal income taxes...........................   $ 36     $ 19     $  39
        Deferred income taxes..................................     66       67      (177)
        Deferred income taxes -- tax rate change...............     --       (1)       --
        Deferred ITC, net......................................    (10)     (10)       (8)
                                                                  ----     ----     -----
                                                                  $ 92     $ 75     $(146)
                                                                  ====     ====     =====
        Operating..............................................   $104     $ 92     $  22
        Other..................................................    (12)     (17)     (168)
                                                                  ----     ----     -----
                                                                  $ 92     $ 75     $(146)
                                                                  ====     ====     =====

 
     The principal components of CMS Energy's deferred tax assets (liabilities)
recognized in the balance sheet are as follows:
 


                                                                        DECEMBER 31,
                                                                    --------------------
                                                                     1994         1993
                                                                    -------      -------
                                                                       (IN MILLIONS)
                                                                           
        Property.................................................   $  (601)     $  (580)
        Unconsolidated investments...............................      (246)        (194)
        Postretirement benefits (Note 10)........................      (179)        (180)
        Abandoned Midland project (Note 4).......................       (51)         (57)
        Employee benefit obligations (includes postretirement
          benefits of $176 and $182) (Note 10)...................       205          204
        AMT carryforward.........................................       154          110
        MCV power purchases -- settlement (Note 3)...............       146          165
        ITC carryforward (expires 2005)..........................        37           48
        Other....................................................       (13)          (8)
                                                                    -------      -------
                                                                    $  (548)     $  (492)
                                                                    =======      =======
        Gross deferred tax liabilities...........................   $(1,661)     $(1,571)
        Gross deferred tax assets................................     1,113        1,079
                                                                    -------      -------
                                                                    $  (548)        (492)
                                                                    =======      =======

 
                                      F-37
   124
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
     The actual income tax expense (benefit) differs from the amount computed by
applying the statutory federal tax rate to income before income taxes as
follows:
 


                                                                  YEARS ENDED DECEMBER
                                                                           31,
                                                                 -----------------------
                                                                 1994     1993     1992
                                                                 -----    -----    -----
                                                                      (IN MILLIONS)
                                                                          
        Net income (loss) before preferred dividends..........   $ 203    $ 166    $(286)
        Income tax expense (benefit)..........................      92       75     (146)
                                                                 -----    -----    -----
                                                                   295      241     (432)
        Statutory federal income tax rate.....................    x 35%    x 35%    x 34%
                                                                 -----    -----    -----
        Expected income tax expense (benefit).................     103       84     (147)
        Increase (decrease) in taxes from:
        Capitalized overheads previously flowed through.......       5        5        5
        Differences in book and tax depreciation not
          previously deferred.................................       6        6        9
        ITC amortization and utilization......................      (9)     (11)     (11)
        Nonconventional fuel tax credit.......................      (8)      (6)      (4)
        Other, net............................................      (5)      (3)       2
                                                                 -----    -----    -----
                                                                 $  92    $  75    $(146)
                                                                 =====    =====    =====

 
6: SHORT-TERM FINANCINGS
 
     In 1994, the FERC granted Consumers' request for authorization to issue or
guarantee up to $900 million of short-term debt through December 31, 1996.
Consumers has an unsecured $470 million facility and unsecured, committed lines
of credit aggregating $185 million that are used to finance seasonal working
capital requirements. At December 31, 1994, $170 million and $166 million was
outstanding under the facilities at weighted average interest rates of 6.3% and
7.3%. At March 31, 1995, a total of $133 million was outstanding under these
facilities. Consumers has an established $500 million trade receivables purchase
and sale program. At March 31, 1995, December 31, 1994 and 1993, receivables
sold under the agreement totaled $300 million, $275 million and $285 million,
respectively. Accounts receivable and accrued revenue in the Consolidated
Balance Sheets have been reduced to reflect receivables sold.
 
7: CAPITALIZATION
 
CMS ENERGY
 
     Capital Stock: On March 21, 1995, CMS Energy received shareholders'
approval to amend its Articles of Incorporation and authorize a new class of
Common Stock of CMS Energy. This new class of Common Stock, designated Class G
Common Stock, is intended to reflect the separate performance of the gas
distribution, storage and transportation businesses conducted by Consumers and
MGS (such businesses, collectively, will be attributed to the Consumers Gas
Group). The existing CMS Energy Common Stock will continue to be outstanding and
is intended to reflect the performance of all of the businesses of CMS Energy
and its subsidiaries, including the business of the Consumers Gas Group, except
for the interest in the Consumers Gas Group attributable to the outstanding
shares of the Class G Common Stock.
 
     Prior to the approval of the Charter Amendment on March 21, 1995, CMS
Energy was permitted to issue up to 250 million shares of common stock at $.01
par value and up to 5 million shares of preferred stock at $.01 par value. The
filing of the Restated Articles of Incorporation with the Michigan Department of
Commerce has increased the number of authorized shares of capital stock from 255
million shares to 320 million shares consisting of 250 million shares of CMS
Energy Common Stock, par value $.01 per share,
 
                                      F-38
   125
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
60 million shares of Class G Common Stock, no par value, and 10 million shares
of Preferred Stock, par value $.01 per share.
 
     Under the Credit Facility and the Indentures pursuant to which the GTNs are
issued, which currently contain CMS Energy's most restrictive dividend
covenants, CMS Energy is permitted to pay, as dividends on its common stock, an
amount not to exceed the total of its net income, as defined in the Indentures,
and any proceeds received from the issuance or sale of common stock as defined
in the agreements and $120 million, provided there exists no event of default
under the terms of the Credit Facility or GTNs. The same formula applies to
limits available to repurchase or reacquire CMS Energy stock for either the
payment of dividends or repurchase of stock.
 
     In each of October 1994 and June 1995, CMS Energy filed a
shelf-registration statement for the offering and issuance of up to 2 million
shares and 3 million shares of common stock, respectively. As described in the
Commission filing, the shares may be offered and issued in connection with
acquisitions of energy-related business and assets. In October 1993, CMS Energy
issued an additional 4.6 million shares of common stock at a price of $26 5/8.
The net proceeds of $119 million were used to reduce existing debt and for
general corporate purposes.
 
     Long-Term Debt: In October 1992, CMS Energy received proceeds of $130
million and $219 million from the issuance of Series A Senior Deferred Coupon
Notes due October 1, 1997 ("Series A Notes") and Series B Senior Deferred Coupon
Notes due October 1, 1999 ("Series B Notes") (collectively, the "Notes"),
respectively. Interest will accrue and increase the principal to the face value
of the Notes through October 1, 1995. After such date, interest will be paid
semi-annually commencing April 1, 1996, at a rate of 9.5% per annum for the
Series A Notes and 9.875% per annum for the Series B Notes. As of January 31,
1995, $328 million of Notes was outstanding.
 
     In January 1994, CMS Energy filed a shelf-registration statement with the
Commission permitting the issuance and sale of up to $250 million of GTNs. The
net proceeds are being used to reduce the amount of Notes outstanding and for
general corporate purposes. The GTNs may be offered from time to time on terms
to be determined at the time of sale. As of January 31, 1995, $99 million of
GTNs was outstanding at a weighted average interest rate of 7.5% and the
principal amount of Series B Notes outstanding was reduced by $114 million to a
balance of $167 million.
 
     In July 1994, CMS Energy refinanced its Secured Credit Facility with a new
$400 million Credit Facility and extended the termination date to June 30, 1997.
As of December 31, 1994, $196 million was outstanding at a weighted average
interest rate of 6.8% leaving $204 million available at December 31, 1994.
 
CONSUMERS
 
     Capital Stock: During 1994, Consumers issued and sold 8 million shares of
Class A Preferred Stock (cumulative, without par value) with an annual dividend
of $2.08. Net proceeds to Consumers were $193 million. The stock is redeemable
at the option of Consumers, on or after April 1, 1999, at a redemption price of
$25 per share plus accrued dividends.
 
     At December 31, 1992, Consumers effected a quasi-reorganization in which
Consumers' accumulated deficit of $574 million was eliminated against other
paid-in capital. This action had no effect on CMS Energy's consolidated
financial statements.
 
     First Mortgage Bonds: Consumers secures its first mortgage bonds by a
mortgage and lien on substantially all of its property. Consumers' ability to
issue and sell securities is restricted by certain provisions in its Mortgage
Indenture, Articles and the need for regulatory approvals in compliance with
appropriate state and federal law. In the first quarter of 1994, Consumers
redeemed first mortgage bonds totaling $101 million.
 
                                      F-39
   126
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
These redemptions completed Consumers' commitment to the MPSC, under a 1993
financing order to refinance certain long-term debt.
 
     Long-Term Bank Debt: In 1994, subsequent to MPSC authorization, Consumers
entered into a new $400 million unsecured, variable rate, five-year term loan
and subsequently used the proceeds to refinance its then existing long-term,
variable rate, credit agreement and to reduce short-term borrowings. At December
31, 1994, the new loan carried a weighted average interest rate of 6.5%. In
1993, Consumers entered into an interest rate swap agreement, exchanging
variable-rate interest for a fixed-rate interest of 5.2% on $250 million of its
long-term bank debt. The swap agreement hedges the variable rate exposure
associated with Consumers' long-term bank debt and had the effect of increasing
the weighted average interest rate to 5.3% from 5.0% for the 12-month period
ended December 31, 1994. The current swap agreement began to decrease in
February 1995 and will terminate by May 1996. In February 1995, Consumers
entered into another hedging agreement for $100 million to reduce its exposure
to variable rate interest associated with its long-term bank debt.
 
     Other: Consumers has a total of $131 million of long-term tax-exempt
pollution control revenue bonds ("PCRBs") outstanding (secured by irrevocable
letters of credit and first mortgage bonds) with a weighted average interest
rate of 4.8% as of December 31, 1994.
 
     In 1994, Consumers received a $100 million equity investment from CMS
Energy. The investment was consistent with CMS Energy's plan to improve
Consumers' capital structure and was recognized and included in the
capitalization structure employed by the MPSC as part of Consumers' most recent
electric rate order.
 
     In April 1995, the MPSC issued an order authorizing Consumers to issue and
sell up to $300 million of intermediate and/or long-term debt and $100 million
of preferred stock or subordinate debentures.
 
CMS NOMECO
 
     As of March 31, 1995 and December 31, 1994, CMS NOMECO had total debt
outstanding of $113 million and $129 million, respectively. Senior serial notes
amounting to $28 million and $36 million with a weighted average interest rate
of 9.4% were outstanding from a private placement. CMS NOMECO's existing credit
line was increased from $110 million at December 31, 1994 to $130 million at
March 31, 1995. At March 31, 1995 and December 31, 1994, $82 million and $89
million was outstanding at weighted average interest rates of 7.4% and 7.3%,
respectively.
 
     In February 1995, CMS Energy acquired Walter for approximately $46 million
subject to post-closing adjustments. Walter was merged with a wholly-owned
subsidiary of CMS NOMECO. In connection with the acquisition, CMS NOMECO
remitted $24 million of CMS Energy common stock and assumed $12 million of
project financing debt.
 
CMS GENERATION
 
     In May 1994, MOAPA Energy Limited Partnership ("MOAPA"), a wholly owned
affiliate of CMS Generation, redeemed $22 million of Clark County, Nevada
tax-exempt bonds. The bonds had been included in current maturities on the
balance sheet and the funds held in a trust account had been included as other
current assets. The bonds were issued in 1990 for the purpose of providing
partial funding for the development of a proposed tires-to- energy solid waste
disposal and resource recovery facility which was never constructed.
 
     In January 1995, CMS Generation entered into a one-year $118 million bridge
credit facility, for the acquisition of HYDRA-CO. CMS Energy is currently
evaluating permanent financing options.
 
                                      F-40
   127
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
8: FINANCIAL INSTRUMENTS
 
     The carrying amounts of cash, short-term investments and current
liabilities approximate their fair values due to their short-term nature. The
estimated fair values of long-term investments are based on quoted market prices
or, in the absence of specific market prices, on quoted market prices of similar
investments or other valuation techniques. The carrying amounts of all long-term
investments in financial instruments, approximate fair value. The carrying
amount of long-term debt was $2.7 billion and $2.4 billion and the fair value of
long-term debt was $2.6 billion and $2.6 billion as of December 31, 1994 and
1993, respectively. Although the current fair value of the long-term debt may
differ from the current carrying amount, settlement of the reported debt is
generally not expected until maturity.
 
     The fair values of CMS Energy's off-balance-sheet financial instruments are
based on the amounts estimated to terminate or settle the instruments. The fair
value of interest rate swap agreements was $(5) million and $6 million and
guarantees/letters of credit outstanding were $123 million and $96 million as of
December 31, 1994 and 1993, respectively (see Note 7).
 
     Effective January 1, 1994, CMS Energy adopted SFAS 115, Accounting for
Certain Investments in Debt and Equity Securities, which did not materially
impact CMS Energy's financial position or results of operations.
 
9: EXECUTIVE INCENTIVE COMPENSATION
 
     Under CMS Energy's Performance Incentive Stock Plan, restricted shares of
common stock of CMS Energy, stock options and stock appreciation rights may be
granted to key employees based on their contributions to the successful
management of CMS Energy and its subsidiaries. The plan reserves for award not
more than 2% of CMS Energy's common stock outstanding on January 1 each year,
less the number of shares of restricted common stock awarded and of common stock
subject to options granted under the plan during the immediately preceding four
calendar years. Any forfeitures are subject to award under the plan. At December
31, 1994, awards of up to 402,316 shares of common stock may be issued.
 
     Restricted shares of common stock are outstanding shares with full voting
and dividend rights. Performance criteria were added in 1990 based on CMS
Energy's total return to shareholders. Shares of restricted common stock cannot
be distributed until they are vested and the performance objectives are met.
Further, the restricted stock is subject to forfeiture if employment terminates
before vesting. If key employees exceed performance objectives, the plan will
allow additional awards. Restricted shares vest fully if control of CMS Energy
changes, as defined by the plan. At December 31, 1994, 314,856 shares of the
330,356 restricted shares outstanding are subject to performance objectives.
 
     Consumers' Executive Stock Option and Stock Appreciation Rights Plan, an
earlier plan approved by shareholders, remains in effect until all authorized
options are granted or September 25, 1995. At December 31, 1994, options for
43,000 shares remained to be granted.
 
     Under both plans, for stock options and stock appreciation rights, the
exercise price on each grant date equaled the closing market price on the grant
date. Options are exercisable upon grant and expire up to
 
                                      F-41
   128
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
10 years and one month from date of grant. The status of the restricted stock
granted under the Performance Incentive Stock Plan and options granted under
both plans follows:
 


                                                     RESTRICTED
                                                       STOCK                 OPTIONS
                                                     ----------    ----------------------------
                                                       NUMBER       NUMBER           PRICE
                                                     OF SHARES     OF SHARES       PER SHARE
                                                     ----------    ---------    ---------------
                                                                       
        Outstanding at January 1, 1992............     275,063     1,291,091    $ 7.13 - $34.25
          Granted.................................     101,000       215,000    $17.13 - $18.00
          Exercised or Issued.....................     (37,422)      (21,000)   $13.00 - $16.00
          Canceled................................     (15,375)      (50,000)   $20.50 - $33.88
                                                     ---------     ---------    ---------------
        Outstanding at December 31, 1992..........     323,266     1,435,091    $ 7.13 - $34.25
          Granted.................................     132,000       249,000    $25.13 - $26.25
          Exercised or Issued.....................     (54,938)     (152,125)   $ 7.13 - $21.13
          Canceled................................     (84,141)      (33,000)   $20.50 - $33.88
                                                     ---------     ---------    ---------------
        Outstanding at December 31, 1993..........     316,187     1,498,966    $ 7.13 - $34.25
          Granted.................................     133,500       273,000    $21.25 - $22.38
          Exercised or Issued.....................     (39,361)     (158,300)   $ 7.13 - $22.00
          Canceled................................     (79,970)     (123,000)   $26.25 - $33.88
                                                     ---------     ---------    ---------------
        Outstanding at December 31, 1994..........     330,356     1,490,666    $ 7.13 - $34.25
                                                     =========     =========    ===============

 
10: RETIREMENT BENEFITS
 
     Postretirement Benefit Plans Other Than Pensions: CMS Energy and its
subsidiaries adopted SFAS 106, Employers' Accounting for Postretirement Benefits
Other than Pensions, effective as of the beginning of 1992 and Consumers
recorded a liability of $466 million for the accumulated transition obligation
and a corresponding regulatory asset for anticipated recovery in utility rates
(see Note 18). CMS Energy's non-utility subsidiaries expensed their accumulated
transition obligation liability. The amount of such transition obligation is not
material to the presentation of the consolidated financial statements or
significant to CMS Energy's total transition obligation. Both the MPSC and FERC
have generally allowed recovery of SFAS 106 costs. The MPSC's generic order
allows utilities three years to seek recovery of costs. In May 1994, the MPSC
authorized recovery of the electric utility portion of these costs over 18
years. In December 1994, Consumers requested recovery of the gas utility portion
of these costs (see Note 4). CMS Energy funds the benefits using external
Voluntary Employee Beneficiary Associations. Funding of the health care benefits
coincides with Consumers' recovery in rates. A portion of the life insurance
benefits have previously been funded.
 
     Retiree health care costs at December 31, 1994, are based on the assumption
that costs would increase 10% in 1995, then decrease gradually to 6% in 2004 and
thereafter. The health care cost trend rate assumption significantly affects the
amounts reported. For example, a 1 percentage point increase in each year's
estimated health care cost assumption would increase the accumulated
postretirement benefit obligation as of December 31, 1994 by $85 million and the
aggregate of the service and interest cost components of net periodic
postretirement benefit costs for 1994 by $10 million.
 
     For the years ended December 31, 1994, 1993 and 1992, the weighted average
discount rate was 8%, 7.25% and 8%, respectively, and the expected long-term
rate of return on plan assets was 7%, 8.5% and 8.5%, respectively. Net periodic
postretirement benefit cost for health care benefits and life insurance benefits
was $54 million in 1994, $51 million in 1993 and $49 million in 1992. The 1994,
1993 and 1992 cost was comprised of $13 million, $13 million and $10 million for
service plus $41 million, $38 million and $39 million for interest,
respectively.
 
                                      F-42
   129
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
     The funded status of the postretirement benefit plans is reconciled with
the liability recorded at December 31 as follows:
 


                                                                        1994      1993
                                                                        -----     -----
                                                                         (IN MILLIONS)
                                                                            
        Actuarial present value of estimated benefits
          Retirees...................................................   $ 338     $ 282
          Eligible for retirement....................................      44        54
          Active (upon retirement)...................................     170       190
                                                                        -----     -----
        Accumulated postretirement benefit obligation................     552       526
        Plan assets at fair value....................................      36         4
                                                                        -----     -----
        Projected postretirement benefit obligation in excess of plan
          assets.....................................................    (516)     (522)
        Unrecognized prior service cost..............................     (39)      (39)
        Unrecognized net loss........................................      35        41
                                                                        -----     -----
        Recorded liability...........................................   $(520)    $(520)
                                                                        =====     =====

 
     CMS Energy's postretirement health care plan is partially funded; the
accumulated postretirement benefit obligation for that plan is $536 million and
$514 million at December 31, 1994 and 1993, respectively.
 
     Supplemental Executive Retirement Plan: Certain management employees
qualify under the SERP. SERP benefits, which are based on an employee's years of
service and earnings as defined in the SERP, are paid from a trust established
and funded in 1988. Because the SERP is not a qualified plan under the Internal
Revenue Code, earnings of the trust are taxable and trust assets are included in
consolidated assets. At December 31, 1994 and 1993, trust assets at cost (which
approximates market) were $19 million and $18 million, respectively, and were
classified as other non-current assets.
 
     Defined Benefit Pension Plan: A trusteed, non-contributory, defined benefit
Pension Plan covers substantially all employees. The benefits are based on an
employee's years of accredited service and earnings, as defined in the plan,
during an employee's five highest years of earnings. Because the plan is fully
funded, no contributions were made for plan years 1992 through 1994.
 


                                                                  YEARS ENDED DECEMBER 31,
                                                                  ------------------------
                                                                  1994      1993      1992
                                                                  ----      ----      ----
                                                                             
        Discount rate..........................................    8.0%     7.25%      8.5%
        Rate of compensation increase..........................    4.5%      4.5%      5.5%
        Expected long-term rate of return on assets............   9.25%     8.75%     8.75%

 
     Net Pension Plan and SERP costs consisted of:
 


                                                                YEARS ENDED DECEMBER 31,
                                                                ------------------------
                                                                1994      1993      1992
                                                                ----      ----      ----
                                                                     (IN MILLIONS)
                                                                           
        Service cost.........................................   $ 24      $ 19      $ 19
        Interest cost........................................     51        50        48
        Actual return on plan assets.........................     21       (92)      (36)
        Net amortization and deferral........................    (85)       34       (20)
                                                                ----      ----      ----
        Net periodic pension cost............................   $ 11      $ 11      $ 11
                                                                ====      ====      ====

 
                                      F-43
   130
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
     The funded status of the Pension Plan and SERP reconciled to the pension
liability recorded at December 31 was:
 


                                                                     PENSION PLAN        SERP
                                                                     ------------    ------------
                                                                     1994    1993    1994    1993
                                                                     ----    ----    ----    ----
                                                                            (IN MILLIONS)
                                                                                 
Actuarial present value of estimated benefits
  Vested..........................................................   $421    $471    $ 17    $ 16
  Non-vested......................................................     61      56      --      --
                                                                     ----    ----    ----    ----
Accumulated benefit obligation....................................    482     527      17      16
Provision for future pay increases................................    154     138      11       8
                                                                     ----    ----    ----    ----
Projected benefit obligation......................................    636     665      28      24
Plan assets (primarily stocks and bonds, including $79 in 1994 and
  $87 in 1993 in common stock of CMS Energy) at fair value........    637     692      --      --
                                                                     ----    ----    ----    ----
Projected benefit obligation less than (in excess of) plan
  assets..........................................................      1      27     (28)    (24)
Unrecognized net (gain) loss from experience different than
  assumed.........................................................    (35)    (56)      5       8
Unrecognized prior service cost...................................     40      45       2      (1)
Unrecognized net transition (asset) obligation....................    (39)    (44)      1       1
                                                                     ----    ----    ----    ----
Recorded liability................................................   $(33)   $(28)   $(20)   $(16)
                                                                     ====    ====    ====    ====

 
     Beginning January 1, 1986, the amortization period for the Pension Plan's
unrecognized net transition asset is 16 years and 11 years for the SERP's
unrecognized net transition obligation. Prior service costs are amortized on a
straight-line basis over the average remaining service period of active
employees.
 
11: LEASES
 
     CMS Energy, Consumers, and Enterprises lease various assets, including
vehicles, aircraft, construction equipment, computer equipment, nuclear fuel and
buildings. Consumers' nuclear fuel capital leasing arrangement is scheduled to
expire in November 1996. The maximum amount of nuclear fuel that can be leased
increased during 1994 to $80 million. The lease provides for an additional
one-year extension upon mutual agreement by the parties. Upon termination of the
lease, the lessor would be entitled to a cash payment equal to its remaining
investment, which was $59 million as of December 31, 1994. Consumers is
responsible for payment of taxes, maintenance, operating costs, and insurance.
 
     Minimum rental commitments under CMS Energy's non-cancelable leases at
December 31, 1994, were:
 


                                                                        CAPITAL    OPERATING
                                                                        LEASES      LEASES
                                                                        -------    ---------
                                                                           (IN MILLIONS)
                                                                             
        1995.........................................................    $  50        $10
        1996.........................................................       60          6
        1997.........................................................       17          5
        1998.........................................................       15          5
        1999.........................................................       12          4
        2000 and thereafter..........................................       21         20
                                                                         -----        ---
        Total minimum lease payments.................................      175        $50
                                                                                      === 
        Less imputed interest........................................       24
                                                                         ----- 
        Present value of net minimum lease payments..................      151
        Less current portion.........................................       43
                                                                         ----- 
        Non-current portion..........................................    $ 108
                                                                         =====

 
                                      F-44
   131
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
     Consumers recovers these charges from customers and accordingly charges
payments for its capital and operating leases to operating expense. Operating
lease charges, including charges to clearing and other accounts as of December
31, 1994, 1993 and 1992, were $10 million, $10 million and $15 million,
respectively.
 
     Capital lease expenses for the years ended December 31, 1994, 1993 and 1992
were $43 million, $34 million and $47 million, respectively. Included in these
amounts for the years ended 1994, 1993 and 1992, are nuclear fuel lease expenses
of $21 million, $13 million and $17 million, respectively.
 
12: COMMITMENTS, CONTINGENCIES AND OTHER
 
     Ludington Pumped Storage Plant: In 1994, Consumers, Detroit Edison, the
Attorney General, the DNR and certain other parties signed an agreement in
principle designed to resolve all legal issues associated with fish mortality at
Ludington. The proposed settlement allows for continued operation of the plant
through the end of its FERC license. Upon approval of the settlement agreement,
Consumers will transfer land (with an original cost of $9 million and a fair
market value in excess of $20 million) to the state of Michigan and the Great
Lakes Fishery Trust, make an initial payment of approximately $3 million and
incur approximately $1 million of expenditures related to recreational
improvements. Future annual payments of approximately $1 million are also
anticipated over the next 24 years and are intended to enhance the fishery
resources of the Great Lakes. The definitive settlement documents have been
completed and were filed with the appropriate Michigan courts and state and
federal agencies. The agreement is subject to the MPSC permitting Consumers to
recover all such settlement costs from electric customers, and approval by the
FERC.
 
     The proposed settlement would resolve two lawsuits filed by the Attorney
General in 1986 and 1987 on behalf of the State of Michigan. In one, the state
sought $148 million (including $16 million of interest) for past injuries and
$89,000 per day for future injuries, reduced only upon installation of
"adequate" fish barriers and other changed conditions. Each year, a barrier net
would continue to be installed at Ludington by Consumers and Detroit Edison from
April to October. In the other lawsuit, the Attorney General sought to have
Ludington's bottomlands lease declared void.
 
     Environmental Matters: Consumers is a so-called "Potentially Responsible
Party" at several sites being administered under Superfund. Although Superfund
liability is joint and several, along with Consumers, there are numerous
credit-worthy, potentially responsible parties with substantial assets
cooperating with respect to the individual sites. Based upon past negotiations,
Consumers estimates its total liability will average less than 4% of the
estimated total site remediation costs, and such liability is expected to be
less than $9 million. At March 31, 1995, Consumers has accrued a liability for
its estimated losses. Consumers and CMS Energy believe that it is unlikely that
their liability at any of the known Superfund sites, individually or in total,
will have a material adverse effect on their financial positions or results of
operations.
 
     Under the Environmental Response Act, Consumers expects that it will
ultimately incur investigation and remedial action costs at a number of sites,
including some of the 23 sites that formerly housed manufactured gas plant
facilities, even those in which it has a partial or no current ownership
interest. Parties other than Consumers with current or former ownership
interests may also be considered liable for site investigations and remedial
actions. There is limited knowledge of manufactured gas plant contamination at
these sites at this time.
 
     Consumers has prepared plans for remedial investigation/feasibility studies
for several of these former manufactured gas plant sites to define the nature
and extent of contamination at these sites and to determine which of several
possible remedial action alternatives, including no action, may be required
under the Environmental Response Act. The DNR has approved three of four plans
for remedial investigation/feasibility studies submitted by Consumers.
 
     The findings for the first remedial investigation indicate that the
expenditures for remedial action at this site are likely to be minimal. However,
Consumers does not believe that a single site is representative of all of
 
                                      F-45
   132
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
the sites. Data available to Consumers and its continued internal review have
resulted in an estimate for all costs related to investigation and remedial
action for all 23 sites of between $48 million and $112 million. These estimates
are based on undiscounted 1994 costs. At March 31, 1995, Consumers has accrued a
liability of $48 million and established a regulatory asset for approximately
the same amount. Any significant change in assumptions such as remediation
technique, nature and extent of contamination and regulatory requirements, could
impact the estimate of remedial action costs for the sites.
 
     Consumers requested recovery and deferral of certain investigation and
remedial action costs in its gas rate case filed in 1994. Consumers and CMS
Energy believe that remedial action costs are recoverable in rates as the MPSC
in 1993 addressed the question of recovery of investigation and remedial action
costs for another Michigan gas utility as part of a gas rate case. In order to
be recoverable in rates, prudent costs must be approved in a rate case. Any
costs amortized in years prior to filing a rate case may not be recoverable. The
MPSC has approved similar deferred accounting requests by several other Michigan
utilities relative to investigation and remedial action costs. In June 1995, as
part of Consumers' rate case, the MPSC staff recommended that the MPSC adopt the
same accounting and cost recovery previously provided to other Michigan
utilities. Consumers has initiated discussions with certain insurance companies
regarding coverage for some or all of the costs which may be incurred for these
sites.
 
     The federal Clean Air Act contains provisions that limit emissions of
sulfur dioxide and nitrogen oxides and require enhanced emissions monitoring.
All of Consumers' coal-fueled electric generating units burn low-sulfur coal and
are presently operating at or near the sulfur dioxide emission limits which will
be effective in the year 2000. Beginning in 1995, certain coal-fueled generating
units will receive emissions allowances (all of Consumers' coal units will
receive allowances beginning in the year 2000). Based on projected emissions
from these units, Consumers expects to have excess allowances which may be sold
or saved for future use. The Clean Air Act's provisions required Consumers to
make capital expenditures totaling $25 million to install equipment at certain
generating units. Consumers estimates capital expenditures for in-process and
possible modifications at other coal-fired units to be an additional $50 million
by the year 2000. Final acid rain program nitrogen oxide regulations specifying
the controls to be installed at the other coal-fired units are not expected
earlier than 1996. Management believes that Consumers' annual operating costs
will not be materially affected.
 
     Capital Expenditures: CMS Energy estimates capital expenditures, including
investments in unconsolidated subsidiaries, DSM and new lease commitments, of
$932 million for 1995, $623 million for 1996 and $578 million for 1997. Capital
expenditures for 1995 include requirements of $201 million for acquisitions
which commenced in 1994 but did not close until 1995.
 
     Commitments for Coal and Gas Supplies: Consumers has entered into coal
supply contracts with various suppliers for its coal-fired generating stations.
These contracts have expiration dates that range from 1995 to 2004. Consumers
contracts for approximately 60 - 70% of its annual coal requirements which in
1994 totaled $261 million (63% was under long-term contracts). Consumers
supplements its long-term contracts with spot-market purchases to fulfill its
coal needs.
 
     Consumers has entered into gas supply contracts with various suppliers for
its natural gas business. These contracts have expiration dates that range from
1995 to 2003. Consumers contracts for approximately 70 - 80% of its annual gas
requirements which in 1994 totaled $662 million (83% was under long-term
contracts). Consumers supplements its long-term contracts with spot-market
purchases to fulfill its gas needs.
 
     Public Utility Holding Company Act Exemption: CMS Energy is exempt from
registration under PUHCA. However, in 1991, the Attorney General and the MMCG
asked the Commission to revoke CMS Energy's exemption from registration under
PUHCA. In 1992, the MPSC filed a statement with the Commission recommending that
CMS Energy's current exemption be revoked and a new exemption be issued
conditioned upon certain reporting and operating requirements. If CMS Energy
were to lose its current
 
                                      F-46
   133
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
exemption, it would become more heavily regulated by the Commission; Consumers
could ultimately be forced to divest either its electric or gas utility
business; and CMS Energy could be restricted from conducting businesses that are
not functionally related to the conduct of its utility business as determined by
the Commission. CMS Energy is opposing this request and believes it will
maintain its current exemption from registration under PUHCA. The Commission has
not taken action on this matter.
 
     Other: As of December 31, 1994 CMS Energy and Enterprises have guaranteed
up to $117 million in contingent obligations of unconsolidated affiliates of
Enterprises' subsidiaries.
 
     CMS NOMECO has hedging arrangements which are used to reduce the risk of
price fluctuations for its spot sales of oil and gas. These arrangements limit
potential gains/losses from any future decrease/increase in the spot prices.
 
     CMS NOMECO periodically enters into oil and gas price hedging arrangements
to mitigate its exposure to price fluctuations on the sale of crude oil and
natural gas. As of December 31, 1993, CMS NOMECO was party to gas price collar
contracts on 7.3 Bcf of gas for the delivery months of January through December
1994 at prices ranging from $2.05 to $2.30 per million British thermal units
("MMBtu"). Also, CMS NOMECO has contracts on 7.3 Bcf of gas for the delivery
months of January through December 1995 at prices ranging from $2.05 to $2.35
per MMBtu. These hedging arrangements are accounted for as hedges; accordingly,
any gains or losses are deferred and recognized on the settlement dates. As of
December 31, 1993 and December 31, 1994, the fair value of these hedge
arrangements was not materially different than the book value.
 
     CMS NOMECO also has one arrangement which is used to fix the prices that
CMS NOMECO will pay to supply gas for the years 2001 - 2006 by purchasing the
economic equivalent of 10,000 MMBtu per day at a fixed, escalated price starting
at $2.82 per MMBtu in 2001. The settlement periods are each a one-year period
ending December 31, 2001 through 2006 on 3.65 MMBtu. If the "floating price,"
essentially the then current Gulf Coast spot price, for a period is higher than
the "fixed price," the seller pays CMS NOMECO the difference, and vice versa. If
a party's exposure at any time exceeds $2 million, that party is required to
obtain a letter of credit in favor of the other party for the excess over $2
million and up to $10 million. At December 31, 1994 and December 31, 1993, the
seller had arranged a letter of credit in CMS NOMECO's favor for $3 million and
$10 million, respectively.
 
     Consumers has experienced increases in the number of lawsuits filed against
it relating to so-called stray voltage. Claimants contend that stray voltage
results when small electrical currents present in grounded electrical systems
are diverted from their intended path. Consumers maintains a policy of
investigating all customer calls regarding stray voltage and working with
customers to address their concerns including, when necessary, modifying the
grounding of the customer's service. At March 31, 1995, Consumers had 73
separate stray voltage lawsuits pending.
 
     In addition to the matters disclosed in these notes, Consumers and certain
other subsidiaries of CMS Energy are parties to certain lawsuits and
administrative proceedings before various courts and governmental agencies,
arising from the ordinary course of business involving personal injury and
property damage, contractual matters, environmental issues, federal and state
taxes, rates, licensing and other matters.
 
     The ultimate effect of the proceedings discussed in this note is not
expected to have a material impact on CMS Energy's financial position or results
of operations.
 
13: NUCLEAR MATTERS
 
     In 1993, the NRC approved the design of the spent fuel dry storage casks
now being used by Consumers at Palisades. Subsequently, the Attorney General and
certain other parties attempted to block Consumers' use of the storage casks,
alleging that the NRC had failed to comply adequately with the procedural
requirements
 
                                      F-47
   134
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
of the Atomic Energy Act and the National Environmental Policy Act. In January
1995, the U.S. Sixth Circuit Court of Appeals rejected these allegations and
upheld the NRC's rulemaking action. The court found that the NRC's environmental
assessment satisfied National Environmental Policy Act requirements, and that a
site-specific environmental analysis concerning the use and operation of the
storage casks at Palisades was not required. The Attorney General and other
parties asked the U.S. Supreme Court for leave to appeal this decision. In June
1995, the U.S. Supreme Court denied this request. As of April 30, 1995,
Consumers had loaded thirteen dry storage casks with spent nuclear fuel.
 
     In the latter part of 1995, Consumers plans to unload and replace one of
the loaded casks. In a review of the cask manufacturer's quality assurance
program, Consumers detected indications of minor flaws in welds in the steel
liner of one of the loaded casks. Although testing has not disclosed any
leakage, Consumers has nevertheless decided to remove the spent fuel and insert
it in another cask. Consumers has examined radiographs for all of its casks and
has found all other welds acceptable. In order to address concerns raised
subsequent to the initial cask loading, Consumers and the NRC each analyzed the
effects of seismic and other natural hazards on the support pad on which the
casks are placed, and concluded that the pad location is acceptable to support
the casks.
 
     The Low-Level Radioactive Waste Policy Act encourages the respective
states, individually or in cooperation with each other, to be responsible for
the disposal of low-level radioactive waste. Currently, a low-level waste site
does not exist in Michigan, and no other states' repositories are available to
Michigan generators of such waste. Consumers stores low-level waste at its
nuclear plant sites and plans to continue to do so following final shutdown of
the plants, if necessary, until a permanent storage site is provided. Consumers
currently estimates that a permanent low-level radioactive waste disposal site
will be available by the year 2027.
 
     Consumers maintains insurance coverage against property damage, debris
removal, personal injury liability and other risks that are present at its
nuclear generating facilities. This insurance includes coverage for replacement
power costs for the major portion of prolonged accidental outages for 12 months
after a 21 week exclusion with reduced coverage to approximately 80% for two
additional years. If certain loss events occur at its own or other nuclear
plants similarly insured, Consumers could be required to pay maximum assessments
of: $33 million in any one year to the Nuclear Mutual Ltd. ("NML") and the
Nuclear Electric Insurance Ltd. ("NEIL"); $79 million per event under the
nuclear liability secondary financial protection program, limited to $10 million
per event in any one year; and $6 million in the event of nuclear workers
claiming bodily injury from radiation exposure. Consumers considers the
possibility of these assessments to be remote.
 
     In November 1993, Palisades returned to service following a planned
refueling and maintenance outage that had been extended due to several
unanticipated repairs (see Note 4). The results of an NRC review of Consumers'
performance at Palisades published shortly after the planned outage showed a
decline in performance ratings for the plant. To provide NRC senior management
with a more in-depth assessment of plant performance, the NRC conducted a
diagnostic evaluation inspection at Palisades. The inspection, completed in June
1994, found certain performance, operational and management deficiencies at
Palisades. The NRC acknowledged that the new Palisades senior management team,
in place since early 1994, had recognized and begun to address the deficiencies.
In August 1994, Consumers filed its response to the NRC's diagnostic evaluation
report and included both short- and long-term enhancements planned to improve
Palisades' performance. Acceptable performance at Palisades will require
continuing performance improvements and additional expenditures at the plant,
which have been included in Consumers' total planned levels of expenditures.
 
     As an NRC licensee, Consumers is required to make certain calculations and
report to the NRC about the continuing ability of the Palisades reactor vessel
to withstand postulated "pressurized thermal shock" events during its remaining
license life, in light of the embrittlement of reactor vessel materials over
time due to operation in a radioactive environment. Analysis of recent data from
testing of similar materials indicates that the Palisades reactor vessel can be
safely operated through late 1999. In April 1995, Consumers received
 
                                      F-48
   135
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
a Safety Evaluation Report from the NRC concurring with this evaluation and
requesting submittal in 1996 of an action plan to provide for operation of the
plant beyond 1999. Consumers is continuing to analyze alternative means to
permit continued operation of Palisades to the end of its license life in the
year 2007. It is currently estimated that expenditures for corrective action
related to this issue could total $20 million to $30 million. Consumers cannot
predict the outcome of these efforts.
 
14: JOINTLY OWNED UTILITY FACILITIES
 
     Consumers is responsible for providing its share of financing for the
jointly owned facilities. The following table indicates the extent of Consumers'
investment in jointly owned utility facilities:
 


                                                                           DECEMBER 31,
                                                                           ------------
                                                                           1994    1993
                                                                           ----    ----
                                                                           (IN MILLIONS)
                                                                             
        Net investment
          Ludington -- 51%..............................................   $119    $114
          Campbell Unit 3 -- 93.3%......................................    337     349
          Transmission lines -- various.................................     31      32
        Accumulated depreciation
          Ludington.....................................................   $ 76    $ 74
          Campbell Unit 3...............................................    224     210
          Transmission lines............................................     11      11

 
15: SUPPLEMENTAL CASH FLOW INFORMATION
 
     For purposes of the Statement of Cash Flows, all highly liquid investments
with an original maturity of three months or less are considered cash
equivalents. Other cash flow activities and non-cash investing and financing
activities for the three months ended March 31 and the years ended December 31
were:
 


                                                          THREE MONTHS
                                                             ENDED
                                                           MARCH 31,          YEARS ENDED
                                                          ------------    --------------------
                                                          1995    1994    1994    1993    1992
                                                          ----    ----    ----    ----    ----
                                                          (UNAUDITED)
                                                                      (IN MILLIONS)
                                                                           
        Cash transactions
          Interest paid (net of amounts capitalized)...   $60     $52     $162    $193    $203
          Income taxes paid (net of refunds)...........    --      --       39      32      19
        Non-cash transactions
          Nuclear fuel placed under capital lease......   $ 7     $ 2     $ 21    $ 28    $ 30
          Other assets placed under capital leases.....     2       1       15      30      39
          Capital leases refinanced....................    --      --       --      42      --
          Assumption of debt...........................    12      --       --      --      15

 
                                      F-49
   136
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
     Changes in other assets and liabilities as shown on the Consolidated
Statements of Cash Flows at December 31 are described below:
 


                                                                    1994    1993    1992
                                                                    ----    ----    -----
                                                                        (IN MILLIONS)
                                                                           
        Sale of receivables, net.................................   $(10)   $ 60    $  25
        Accounts receivable......................................    (17)     22        6
        Accrued revenue..........................................     20     (48)      88
        Inventories..............................................     (4)    (32)      23
        Accounts payable.........................................     27     (31)      20
        Accrued refunds..........................................     (3)    (49)    (143)
        Other current assets and liabilities, net................      5      (4)      46
        Non-current deferred amounts, net........................     (6)     (6)     (40)
                                                                    ----    ----    -----
                                                                    $ 12    $(88)   $  25
                                                                    ====    ====    =====

 
                                      F-50
   137
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
16: REPORTABLE SEGMENTS
 
     CMS Energy operates principally in the following five business segments:
electric utility, gas utility, oil and gas exploration and production,
independent power production, and natural gas pipeline, storage and marketing.
 
     The Consolidated Statements of Income show operating revenue and pretax
operating income by business segment. Other segment information follows:
 


                                                                       YEARS ENDED DECEMBER 31,
                                                                     ----------------------------
                                                                      1994       1993       1992
                                                                     ------     ------     ------
                                                                            (IN MILLIONS)
                                                                                  
Depreciation, depletion and amortization
  Electric utility................................................   $  257     $  241     $  230
  Gas utility.....................................................       76         73         76
  Oil and gas exploration and production..........................       41         45         38
  Independent power production....................................        2          2          2
  Natural gas pipeline, storage and marketing.....................        2          1          1
  Other...........................................................        1          2         --
                                                                     ------     ------     ------
                                                                     $  379     $  364     $  347
                                                                     ======     ======     ======
Identifiable assets
  Electric utility(a)(b)..........................................   $4,364     $4,100     $3,845
  Gas utility(b)..................................................    1,673      1,628      1,574
  Oil and gas exploration and production..........................      469        398        364
  Independent power production....................................      536        488        333
  Natural gas pipeline, storage and marketing.....................      109         75         60
  Other...........................................................      233        275        672
                                                                     ------     ------     ------
                                                                     $7,384     $6,964     $6,848
                                                                     ======     ======     ======
Capital expenditures(d)(e)
  Electric utility(c).............................................   $  358     $  403     $  390
  Gas utility(c)..................................................      134        158        116
  Oil and gas exploration and production..........................      115         83         68
  Independent power production....................................       30        110         12
  Natural gas pipeline, storage and marketing.....................       31         14          6
  Other...........................................................        5         --          2
                                                                     ------     ------     ------
                                                                     $  673     $  768     $  594
                                                                     ======     ======     ======

 
- -------------------------
(a) Includes abandoned Midland investment of $147 million, $162 million and $175
    million for 1994, 1993 and 1992, respectively.
 
(b) Amounts include an attributed portion of Consumers' other common assets to
    both the electric and gas utility businesses.
 
(c) Includes capital leases for nuclear fuel and other assets and electric DSM
    costs (see Statement of Cash Flows). Amounts also include an attributed
    portion of Consumers' capital expenditures for plant and equipment common to
    both the electric and gas utility businesses.
 
(d) Includes equity investments in unconsolidated partnerships of $53 million
    for 1994, $108 million for 1993 and $12 million for 1992.
 
(e) Certain prior year amounts have been adjusted for comparative purposes.
 
                                      F-51
   138
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
 
17: EFFECTS OF THE RATEMAKING PROCESS
 
     The following regulatory assets (liabilities) which include both current
and non-current amounts, are reflected in the Consolidated Balance Sheets. These
assets represent probable future revenue to Consumers associated with certain
incurred costs as these costs are recovered through the ratemaking process.
 


                                                                         DECEMBER 31,
                                                                      ------------------
                                                                       1994        1993
                                                                      ------      ------
                                                                        (IN MILLIONS)
                                                                            
        Postretirement benefits (Note 10)..........................   $  503      $  510
        Income taxes (Note 5)......................................      189         189
        Abandoned Midland project (Note 4).........................      147         162
        Trunkline settlement (Note 4)..............................       85         117
        DSM -- deferred costs (Note 4).............................       71          71
        Manufactured gas plant sites (Note 12).....................       47          --
        Power purchase contract (Note 3)...........................       30          --
        Uranium enrichment facility (Note 4).......................       25          33
        Other......................................................       31          39
                                                                      ------      ------
             Total regulatory assets...............................   $1,128      $1,121
                                                                      ======      ======
        Income taxes (Note 5)......................................   $ (205)     $ (195)
        DSM -- deferred revenue....................................      (21)        (17)
                                                                      ------      ------
             Total regulatory liabilities..........................   $ (226)     $ (212)
                                                                      ======      ======

 
     At December 31, 1994, $864 million of Consumers' regulatory assets are
being recovered through rates being charged to customers over periods of up to
18 years. Consumers anticipates MPSC approval for recovery of the remaining
amounts.
 
     Consumers is experiencing increased competition, particularly in its
electric utility business. Municipalization and self-generation, among other
forms of competition, could restrict Consumers' ability to establish rates
sufficient to recover specific costs associated with its regulatory assets.
 
                                      F-52
   139
 
                             CMS ENERGY CORPORATION
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONCLUDED
 
18: SUMMARIZED FINANCIAL INFORMATION OF SIGNIFICANT RELATED ENERGY SUPPLIER
 
     Under the PPA with the MCV Partnership discussed in Note 3, Consumers' 1994
obligation to purchase electric capacity from the MCV Partnership was
approximately 15% of Consumers' owned and contracted capacity. Summarized
financial information of the MCV Partnership follows:
 
STATEMENTS OF INCOME
 


                                                                          YEARS ENDED 
                                                                          DECEMBER 31,
                                                                     --------------------
                                                                     1994    1993    1992
                                                                     ----    ----    ----
                                                                        (IN MILLIONS)
                                                                            
        Operating revenue(a)......................................   $579    $548    $488
        Operating expenses........................................    378     362     315
                                                                     ----    ----    ----
        Operating income..........................................    201     186     173
        Other expense, net........................................    183     189     190
                                                                     ----    ----    ----
        Net income (loss).........................................   $ 18    $ (3)   $(17)
                                                                     ====    ====    ====

 
BALANCE SHEETS
 


                                                                          DECEMBER 31,
                                                                        ----------------
                                                                         1994      1993
                                                                        ------    ------
                                                                         (IN MILLIONS)
                                                                            
        ASSETS
        Current assets(a)............................................   $  206    $  181
        Property, plant and equipment, net...........................    2,012     2,073
        Other assets.................................................      154       146
                                                                        ------    ------
                                                                        $2,372    $2,400
                                                                        ======    ======
        LIABILITIES AND PARTNERS' EQUITY
        Current liabilities..........................................   $  218    $  198
        Long-term debt and other non-current liabilities(b)..........    2,081     2,147
        Partners' equity(c)..........................................       73        55
                                                                        ------    ------
                                                                        $2,372    $2,400
                                                                        ======    ======

 
- -------------------------
(a)  Revenue from Consumers totaled $534 million, $505 million and $444 million
     for 1994, 1993 and 1992, respectively. At December 31, 1994, 1993 and 1992,
     $48 million, $44 million and $38 million, respectively, were receivable
     from Consumers.
 
(b)  FMLP is a beneficiary of an owner trust that is the lessor in a long-term
     direct finance lease with the lessee, MCV Partnership. CMS Holdings holds a
     46.4% ownership interest in FMLP (see Note 3). At December 31, 1994 and
     1993, lease obligations of $1.7 billion were owed to the owner trust of
     which FMLP is the sole beneficiary. CMS Holdings' share of the interest and
     principal portion for the 1994 lease payments was $62 million and $20
     million, respectively, and for the 1993 lease payments was $63 million and
     $16 million, respectively. The lease payments service $1.2 billion in
     non-recourse debt outstanding as of December 31, 1994 and 1993 of the
     owner-trust whose beneficiary is FMLP. FMLP's debt is secured by the MCV
     Partnership's lease obligations, assets, and operating revenues. For 1994
     and 1993, the owner-trust whose beneficiary is FMLP made debt payments of
     $175 million and $172 million, respectively. The 1993 amounts included $10
     million of principal and $25 million of interest on the MCV Bonds held by
     Consumers through December 1993.
 
(c)  CMS Midland's recorded investment in the MCV Partnership includes
     capitalized interest, which is being amortized to expense over the life of
     its investment in the MCV Partnership.
 
                                      F-53