1

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q


(MARK ONE)
(  X  )     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934
            FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995

(     )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934
            FOR THE TRANSITION PERIOD FROM ______________ TO __________

                                    1-4462
                          --------------------------
                            Commission File Number

                                 STEPAN COMPANY
      ------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                               36 1823834
-------------------------------                           ----------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification Number)


              Edens and Winnetka Road   Northfield, Illinois 60093
      ------------------------------------------------------------------
                    (Address of principal executive offices)

Registrant's telephone number                                (708) 446-7500
                                                         ----------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                                         Yes  __X__   No _____

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.



                          Class                                             Outstanding at July 31, 1995
          --------------------------------------                        ------------------------------------
                                                                            
                Common Stock, $1 par value                                         9,985,381 Shares


   2

Part I                                            FINANCIAL INFORMATION
Item 1  -  Financial Statements

                                 STEPAN COMPANY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                      June 30, 1995 and December 31, 1994
                                   Unaudited



 (Dollars in Thousands)                                                                     6/30/95        12/31/94
                                                                                            -------        --------
                                                                                                   
 ASSETS
 ------
 CURRENT ASSETS:
    Cash and cash equivalents                                                             $    1,702     $     2,452
    Receivables, net                                                                          81,979          70,385
    Inventories (Note 2)                                                                      44,806          45,464
    Other current assets                                                                      10,672          11,070
                                                                                          ----------      ----------

         Total current assets                                                                139,159         129,371
                                                                                          ----------      ---------

 PROPERTY, PLANT AND EQUIPMENT:
    Cost                                                                                     432,567         417,654
    Less accumulated depreciation                                                            249,014         233,997
                                                                                          ----------      ----------

                                                                                             183,553         183,657
                                                                                          ----------      ----------

 OTHER ASSETS                                                                                 15,882          11,920
                                                                                          ----------      ----------

    Total assets                                                                          $  338,594      $  324,948
                                                                                          ==========      ==========


 LIABILITIES AND STOCKHOLDERS' EQUITY
 ------------------------------------

 CURRENT LIABILITIES:
    Current maturities of long-term debt                                                  $    7,901      $    8,043
    Accounts payable                                                                          31,576          37,904
    Accrued liabilities                                                                       31,841          34,509
                                                                                          ----------      ----------
         Total current liabilities                                                            71,318          80,456
                                                                                          ----------      ----------

 DEFERRED INCOME TAXES                                                                        33,850          32,976
                                                                                          ----------      ----------


 LONG-TERM DEBT, less current maturities (Note 3)                                            102,530          89,795
                                                                                          ----------      ----------

 DEFERRED REVENUE (Note 6)                                                                     9,235          10,419
                                                                                          ----------      ----------


 STOCKHOLDERS' EQUITY:
    5-1/2% convertible preferred stock, cumulative, voting without par  value;
        authorized 2,000,000 shares; issued 797,400 shares in 1995 and 799,196
        shares in 1994                                                                        19,935          19,980
    Common stock, $1 par value; authorized 15,000,000 shares;
        issued 10,046,194 shares in 1995 and 10,028,544 shares in 1994                        10,046          10,029
    Additional paid-in capital                                                                 4,191           3,983
    Cumulative translation adjustments                                                        (2,692)         (3,491)

    Retained earnings (approximately $42,692 unrestricted in 1995 and $36,336 in 1994)        91,511          82,445
                                                                                          ----------      ----------
                                                                                             122,991         112,946
    Less - Treasury stock, at cost (Note 5)                                                    1,330           1,644
                                                                                          ----------      ----------
       Stockholders' equity                                                                  121,661         111,302
                                                                                          ----------      ----------


           Total liabilities and stockholders' equity                                     $  338,594      $  324,948
                                                                                          ==========      ==========



The accompanying Notes to Condensed Consolidated Financial Statements are an
integral part of these condensed consolidated balance sheets.





   3




                                 STEPAN COMPANY
                       CONSOLIDATED STATEMENTS OF INCOME
           For the Three and Six Months Ended June 30, 1995 and 1994
                                   Unaudited




 (In Thousands,                                          Three Months Ended                    Six Months Ended
    except per share amounts)                                  June 30                              June 30
                                                         --------------------                --------------------
                                                         1995            1994                1995            1994
                                                         ----            ----                ----            ----
                                                                                           


 NET SALES                                           $  136,258        $ 112,305           $ 271,044       $ 219,584
                                                     ----------       ----------         -----------    ------------

 COSTS AND EXPENSES:
    Cost of Sales                                       110,451           91,648             218,582         179,784
    General and Administrative                            5,919            3,301              11,723           8,238

    Marketing                                             4,670            4,118               9,222           8,339
    Research, Development                                 4,584            4,523               9,083           9,163
      and Technical Services
    Interest, net (Note 3)                                2,128            1,803               3,992           3,721
                                                     ----------       ----------         -----------    ------------
                                                        127,752          105,393             252,602         209,245
                                                     ----------       ----------         -----------    ------------


 PRE-TAX INCOME                                           8,506            6,912              18,442          10,339

 PROVISION FOR INCOME TAXES                               3,088            2,834               6,915           4,239
                                                     ----------      -----------         -----------    ------------

 NET INCOME                                          $    5,418      $     4,078         $    11,527    $       6,100
                                                     ==========      ===========         ===========    =============


 NET INCOME PER
   COMMON SHARE (Note 4)
       Primary                                            $0.52            $0.38               $1.10            $0.56
                                                          =====            =====               =====            =====
       Fully Diluted                                      $0.49            $0.37               $1.05            $0.55
                                                          =====            =====               =====            =====


 DIVIDENDS PER COMMON SHARE                              $0.110           $0.105              $0.220          $ 0.210 
                                                         ======           ======              ======          =======

 AVERAGE COMMON SHARES
    OUTSTANDING                                           9,977            9,914               9,965            9,906
                                                          =====            =====               =====            =====



All 1994 share and per share data have been retroactively adjusted for the
stock split effective December 15, 1994.

The accompanying Notes to Condensed Consolidated Financial Statements are an
integral part of these statements.
   4





                                 STEPAN COMPANY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                For the Six Months Ended June 30, 1995 and 1994
                                   Unaudited




 (Dollars In Thousands)                                                              6/30/95         6/30/94
                                                                                     -------         -------
                                                                                              

 NET CASH FLOW FROM OPERATING ACTIVITIES
    Net income                                                                      $ 11,527        $  6,100

    Depreciation and amortization                                                     15,360          15,117
    Deferred income taxes                                                                857             419
    Prepaid pension cost                                                                (307)           (147)
    Other non-cash items                                                                (150)            365
    Deferred revenue (Note 6)                                                         (1,184)          5,808

    Changes in Working Capital:
       Receivables, net                                                              (11,594)         (9,523)
       Inventories                                                                       658           6,425
       Accounts payable and accrued liabilities                                       (8,728)         (5,040)
       Other                                                                             398             105
                                                                                    --------       ---------

       Net Cash Provided by Operating Activities                                       6,837          19,629
                                                                                    --------       ---------

 CASH FLOWS FROM INVESTING ACTIVITIES
    Expenditures for property, plant and equipment                                   (14,304)        (20,797)
    Investment in joint venture                                                       (3,750)         (1,000)

    Other non-current assets                                                              40            (416)
                                                                                    --------       ---------
       Net Cash Used for Investing Activities                                        (18,014)        (22,213)
                                                                                    --------       ---------

 CASH FLOWS FROM FINANCING AND OTHER RELATED ACTIVITIES
    Revolving debt and notes payable to banks, net                                   (18,395)         13,147

    Other debt borrowings                                                             40,000             -
    Other debt repayments                                                             (9,062)        (7,349)
    Sales (Purchases) of treasury stock, net                                             314           (108)
    Dividends paid                                                                    (2,729)        (2,620)
    Other non-cash items                                                                 299            456
                                                                                    --------      ---------

       Net Cash Provided by Financing and Other Related Activities                    10,427          3,526
                                                                                    --------      ---------

 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                   (750)           942
 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                     $  2,452      $   1,515
                                                                                    --------      ---------
 CASH AND CASH EQUIVALENTS AT END OF PERIOD                                         $  1,702      $   2,457
                                                                                    ========      =========


 CASH PAID DURING THE PERIOD FOR:
    Interest                                                                        $  4,650      $   4,234
    Income taxes                                                                    $  8,440      $   4,202



The accompanying Notes to Condensed Consolidated Financial Statements are an
integral part of these statements.





   5


                                 STEPAN COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                      June 30, 1995 and December 31, 1994
                                   Unaudited


1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    The condensed consolidated financial statements included herein have been
    prepared by the company, without audit, pursuant to the rules and
    regulations of the Securities and Exchange Commission.  Certain information
    and footnote disclosures normally included in financial statements
    prepared in accordance with generally accepted accounting principles have
    been condensed or omitted pursuant to such rules and regulations, although
    management believes that the disclosures are adequate and make the
    information presented not misleading.  It is suggested that these condensed
    consolidated financial statements be read in conjunction with the financial
    statements and the notes thereto included in the company's latest Annual
    Report to Stockholders and the Annual Report to the Securities and Exchange
    Commission on Form 10-K for the year ended December 31, 1994.  In the
    opinion of management all adjustments, consisting only of normal recurring
    adjustments, necessary to present fairly the consolidated financial position
    of Stepan Company as of June 30, 1995, and the consolidated results of
    operations for the three and six months then ended, and cash flows for the
    six months then ended, have been included.

    Because the inventory determination under the LIFO method can only be made
    at the end of each year based on the inventory levels and costs at that
    point, interim LIFO determinations must necessarily be based upon
    management's estimates of expected year-end inventory levels and costs. 
    Since future estimates of inventory levels and prices are subject to many
    forces beyond the control of management, interim financial results are
    subject to final year-end LIFO inventory amounts.

2.  INVENTORIES

    Inventories include the following amounts:



                                 (Dollars in Thousands)                                     6/30/95         12/31/94
                                                                                            -------         --------
                                                                                                   
                                 Inventories valued primarily on LIFO basis -
                                    Finished products                                   $ 27,650         $ 27,632
                                    Raw materials                                         17,156           17,832
                                                                                        --------         --------

                                 Total inventories                                      $ 44,806         $ 45,464
                                                                                        ========         ========



If the first-in, first-out (FIFO) inventory valuation method had been used for
all inventories, inventory balances would have been approximately $14,500,000
and $13,200,000 higher than reported at June 30, 1995, and December 31, 1994,
respectively.
   6

3.  DEBT

    During June, 1995, the company entered into unsecured long-term loan
    agreements totaling $40 million with interest rates of 7.69 to 7.77 percent
    per annum and maturities of 10 to 15 years.  The proceeds of the new loans
    were used to reduce unsecured bank debt. The terms and conditions of the
    new loan agreements are essentially the same as those of previously
    existing agreements.

    Long-term debt includes unsecured bank debt of $3.8 million and $21.8
    million at June 30, 1995, and December 31, 1994, respectively.  The
    unsecured bank debt is available to the company under a line of credit
    based on rates that fluctuate daily.  The average interest rate on
    unsecured bank debt for the three month period ended June 30 was 6.74
    percent and 4.78 percent for 1995 and 1994, respectively.  For the six
    month period  ended June 30, 1995 and 1994, the average interest rate was
    6.71 percent and 4.56 percent, respectively.

4.  NET INCOME PER COMMON SHARE

    Primary net income per common share amounts are computed  by dividing net
    income less the convertible preferred stock dividend requirement by the
    weighted average number of common shares outstanding.  Fully diluted net
    income per share amounts are based on an increased number of common shares
    that would be outstanding assuming the exercise of certain outstanding
    stock options and the conversion of the convertible preferred stock, when
    such conversion would have the effect of reducing net income per share.
    For computation of earnings per share, reference should be made to Exhibit
    11.

5.  TREASURY STOCK

    At June 30, 1995, treasury stock consists of 20,208 shares of preferred
    stock and 62,607 shares of common stock.  At December 31, 1994, treasury
    stock consisted of 20,208 shares of preferred stock and 84,280 shares of
    common stock.

6.  DEFERRED REVENUE

    During 1994, the company received $12.9 million of prepayments on certain
    multi-year commitments for future shipments of products.  As the
    commitments are fulfilled, a proportionate share of the deferred revenue is
    taken into income.  Deferred revenue of $.6 million and $1.2 million were
    recognized as income during the three month and six month periods ended
    June 30, 1995, respectively.  Related deferred revenue at June 30, 1995, is
    $11.6 million of which $2.4 million is included in the "Accrued
    liabilities" caption of the Condensed Consolidated Balance Sheets.





   7


7.  CONTINGENCIES

    There are a variety of legal proceedings pending or threatened against the
    company.  Some of these proceedings may result in fines, penalties,
    judgments or costs being assessed against the company at some future time.
    The company's operations are subject to extensive local, state and federal
    regulations, including the federal Comprehensive Environmental Response,
    Compensation and Liability Act of 1980 ("Superfund") and the Superfund
    amendments of 1986.  The company and others, have been named as potentially
    responsible parties at affected geographic sites.  As discussed in
    Management's Discussion and Analysis of Financial Condition and Results of
    Operations included in this filing, the company believes that it has made
    adequate provisions for the costs it may incur with respect to these sites.
    The company has estimated a range of possible environmental and legal
    losses from $6.5 million to $21.3 million at June 30, 1995.  At June 30,
    1995, the company's reserve was $6.6 million for legal and environmental
    matters compared to $6.9 million at December 31, 1994.  While the company 
    has insurance policies that may cover some of its environmental costs, it 
    does not record those claims until such time as they become probable.  
    The company has received some insurance recoveries in the past, primarily 
    related to indemnification of legal costs.  Currently, the company has not
    recorded any outstanding insurance claims.

    At certain of the sites, estimates cannot be made of the total costs of
    compliance, or the company's share of such costs; accordingly, the company
    is unable to predict the effect thereof on future results of operations.
    In the event of one or more adverse determinations in any annual or interim
    period, the impact on results of operations for those periods could be
    material.  However, based upon the company's present belief as to its
    relative involvement at these sites, other viable entities'
    responsibilities for cleanup and the extended period over which any costs
    would be incurred, the company believes that these matters will not have a
    material effect on the company's financial position.  Certain of these
    matters are discussed in Item 3, Legal Proceedings, in the 1994 Form 10-K
    Annual Report and in other filings of the company with the Securities and
    Exchange Commission, which filings are available upon request from the
    company.
   8

                                 STEPAN COMPANY
                    Management's Discussion and Analysis of
                 Financial Condition and Results of Operations

The following is management's discussion and analysis of certain significant
factors which have affected the company's financial condition and results of
operations during the interim period included in the accompanying condensed
consolidated financial statements.

LIQUIDITY AND CAPITAL RESOURCES

For the first half of 1995, cash from operations has totaled $6.8 million,
compared to $19.6 million for the same period in 1994.  Cash from operations in
1994 included $5.8 million in customer advances.  Increased working capital
requirements accounted for essentially all of the remaining difference in
operating cash flows from year to year.

Increased demands for working capital have totaled $19.3 million for the first
half of 1995 compared to $8.0 million during 1994, an increase of $11.3
million.  During 1994, inventories fell by $6.4 million for the first six
months, compared to a decrease of $.6 million for this year.  Higher sales
drove receivables up by $11.6 million for the first half of 1995, compared to
$9.5 million for the same period last year.

Capital expenditures have totaled $14.3 million for the first six months of
1995, down from $20.8 million for the same period last year.  Capital
expenditures are projected to total $38.4 million for the current year,
compared to $42.9 million during 1994.  Included in current year investing
activities is a $3.8 million capital contribution to joint venture operation.

Since December 31, 1994, total company debt has increased by $12.6 million to
close the second quarter at $110.4 million.  Since year-end, the ratio of
long-term debt to long-term debt plus shareholders' equity has increased from
44.7 percent to 45.7 percent.  For the balance of 1995, total company debt is
expected to decline modestly due primarily to projected decreases in working
capital requirements.

During June, 1995, the company entered into unsecured long-term loan agreements
totaling $40 million with maturities of 10 to 15 years.  The proceeds of the
new loans were used to reduce domestic bank debt, which totaled $3.8 million as
of June 30, 1995.  The terms and conditions of the new loan agreements are
essentially the same as those of previously existing agreements.

The company maintains contractual relationships with its domestic banks which
provide for $45 million of revolving credit which may be drawn upon as needed
for general corporate purposes.  The company also meets short-term liquidity
requirements through uncommitted bank lines of credit and bankers' acceptances.
The company's foreign subsidiaries maintain committed and uncommitted bank
lines of credit in their respective countries to meet working capital
requirements as well as to fund capital expenditure programs.





   9

The company anticipates that cash from operations and from committed credit
facilities will be sufficient to meet anticipated capital expenditure programs,
dividend requirements and other planned financial commitments in 1995 and for
the foreseeable future.


RESULTS OF OPERATIONS

Three Months Ended June 30, 1995 and 1994

Net income for the second quarter ended June 30, 1995 was $5.4 million, or $.52
per share, up 33 percent from $4.1 million, or $.38 per share recorded for the
same quarter a year earlier. Net sales grew 21 percent to $136.3 million, up
from $112.3 million reported last year. Net sales by product group were



                       (Dollars in Millions)                      Three Months
                                                                 Ended June 30
                                                        ---------------------------------
                                                          1995        1994       % Change
                                                          -----       ----       --------
                                                                        
                       Net Sales:

                           Surfactants                  $  95.5   $   83.7       + 14
                           Polymers                        33.5       18.6       + 80
                           Specialty Products               7.3       10.0       - 27
                                                         ------   --------      
                                 Total                   $136.3     $112.3       + 21
                                                         ======   ========           



Surfactants increase in net sales was due mainly to an 18 percent increase in
sales volume. A large part of the volume gain stemmed from domestic shipments
of concentrated products manufactured utilizing the recent neutralization
capacity expansion.  From the broad commercial customer base, higher selling
prices resulting from raw material cost increases also contributed to higher
net sales.  Mexico reported higher sales on higher volume and selling prices
which more than offset the impact of the devalued peso.  European sales were up
due to a stronger french franc and a pass through of higher raw material costs.

Surfactants gross profit increased 14 percent from $16.2 million to $18.5
million for the second quarter of 1995. Gross profit rose primarily on higher
sales from the larger national customers. The broad commercial customer base
reported a relatively flat gross profit between years.  Mexican gross profit
was up on higher sales volume and a better sales mix.  European gross profit
declined due to competitive price pressures in the European fabric softener
market which limited our ability to pass along raw material cost increases.
Canadian gross profit declined slightly from a year ago on relatively unchanged
sales volume.
   10

Polymers net sales were up due to significantly higher sales volumes and
selling prices of phthalic anhydride (PA) and polyurethane polyols.  Higher
selling prices were triggered by significant raw material price increases.
Shipments of PA are expected to be down due to a planned maintenance shut down
in the third quarter.  Sales of polyurethane systems declined on lower sales
volume.

Polymers gross profit for the quarter rose 138 percent to $6.2 million from
$2.6 million in the prior year. Higher PA sales volume and margins generated
the increase. Partially offsetting the increase was the lower polyurethane
polyols gross profit despite higher sales volume due to the inability to pass
along all the material cost increases. Polyurethane systems gross profit
declined on lower sales volume.

Specialty products net sales were down because sales of some lower margin
products were discontinued in the current year. Gross profit for specialty
products decreased by $.7 million to $1.1 million as a result of the
discontinued products and increased manufacturing costs between years.

Operating expenses for the second quarter increased 27 percent over the same
quarter in 1994. Administrative expenses increased 79 percent representing a
majority of the operating expense increase as a result of higher legal and
environmental expenses. The prior year's quarter legal and environmental
expenses included the favorable impact of insurance recoveries related to
previously incurred legal and environmental costs. Marketing expenses rose 13
percent primarily due to higher salaries. Research and development expenses
increased a slight one percent.

Interest expense for the quarter increased 18 percent primarily as a result of
higher borrowings and higher short-term borrowing rates.

Six Months Ended June 30, 1995 and 1994

Net income for the six months ended June 30, 1995 was $11.5 million, or $1.10
per share, up 89 percent from $6.1 million, or $.56 per share recorded for the
same period a year ago. Net sales grew 23 percent to $271.1 million, up from
$219.6 million reported last year. Net sales by product group were



                            (Dollars in Millions)                       Six Months
                                                                      Ended June 30
                                                              -------------------------------
                                                              1995         1994      % Change
                                                              -----        ----      --------
                            Net Sales:
                                                                            

                                Surfactants                 $ 194.3     $ 166.9      + 16
                                Polymers                       60.8        34.9      + 74
                                Specialty Products             16.0        17.8      - 10
                                                            -------     -------         
                                     Total                  $ 271.1     $ 219.6      + 23
                                                            =======     =======          





   11

Surfactants increase in net sales was due in large part to a 14 percent
increase in sales volume. Higher average selling prices resulting from raw
material cost increases also contributed to higher net sales. A large part of
the volume gain was from shipments of new concentrated products this year.
Strong domestic sales volume was also supported by volume increase in Europe,
Canada, and Mexico. Reported sales in Mexico were down despite higher volume
due to the negative impact of the devalued peso.

Surfactants gross profit increased 19 percent from $32.4 million to $38.6
million for the first half of 1995. Gross profit rose sharply on higher
domestic sales volume and favorable mix of higher margin products. Mexico's
gross profit was up because of higher sales volume.  Canadian and European
gross profit was relatively unchanged from a year ago.

Polymers net sales were up due to higher sales volumes of phthalic anhydride
(PA) and polyurethane polyols. Higher selling prices also contributed to the
increased sales reflecting the pass through of rising raw material costs along
with some margin improvement for PA.  Shipments for P.A. will be down for the
second half due to a planned third quarter maintenance shutdown. Sales of
polyurethane systems declined on lower sales volume.

Polymers gross profit for the first half of 1995 rose 133 percent to $11.5
million from $4.9 million in the prior year. Higher PA sales volume and margins
generated all of the increase. Polyurethane polyols gross profit was relatively
unchanged despite higher selling prices which were offset by the raw material
cost increases. Polyurethane systems gross profit declined on lower sales
volume.

Specialty products net sales were down on reduced volume. Sales of some lower
margin products were discontinued in the current year.  Gross profit reported a
slight decline of $.1 million to $2.4 million from $2.5 million recorded a year
ago.

Operating expenses for the first half increased 17 percent over the same period
in 1994. Administrative expenses increased 42 percent representing a majority
of the operating expense increase as a result of higher legal and environmental
expenses. Prior year's first half included the favorable impact of insurance
recoveries related to previously incurred legal and environmental costs.
Marketing expenses rose 11 percent primarily due to higher salaries. Research
and development expenses declined one percent.

Interest expense increased seven percent primarily as a result of higher
short-term borrowing rates.
   12

ENVIRONMENTAL AND LEGAL MATTERS

The company is subject to extensive federal, state and local environmental laws
and regulations.  Although the company's environmental policies and practices
are designed to ensure compliance with these laws and regulations, future
developments and increasingly stringent environmental regulation could require
the company to make additional unforeseen environmental expenditures.  The
company will continue to invest in the equipment and facilities necessary to
comply with existing and future regulations.  During the first six months of
1995, company expenditures for capital projects related to the environment were
$2.4 million and should approximate $9 million to $10 million for the full year
1995.  These projects are capitalized and typically depreciated over 10 years.
Capital spending on such projects is likely to be somewhat lower in future
years as 1995 includes some larger projects.  Recurring costs associated with
the operation and maintenance of environmental protection facilities in ongoing
operations were $3.4 million for the first six months of 1995.  While difficult
to project, it is not anticipated that these recurring expenses will increase
significantly in the future.

The company has been named by the government as a potentially responsible party
at 17 waste disposal sites where cleanup costs have been or may be incurred
under the federal Comprehensive Environmental Response, Compensation and
Liability Act and similar state statutes.  In addition, damages are being
claimed against the company in general liability actions for alleged personal
injury or property damage in the case of some disposal and plant sites.  The
company believes that it has made adequate provisions for the costs it may
incur with respect to these sites.  The company has estimated a range of
possible environmental and legal losses from $6.5 million to $21.3 million at
June 30, 1995.  At June 30, 1995 the company's reserve was $6.6 million for
legal and environmental matters compared to $6.9 million at December 31, 1994.
During the first six months of 1995, expenditures related to legal and
environmental matters approximated $3.1 million.  The company expects to
receive reimbursement of environmental defense costs from insurers.  However,
currently the company has no receivable recorded for such claims.  At certain
of the sites, estimates cannot be made of the total costs of compliance or the
company's share of such costs; accordingly, the company is unable to predict
the effect thereof on future results of operations.  In the event of one or
more adverse determinations in any annual or interim period, the impact on
results of operations for those periods could be material.  However, based upon
the company's present belief as to its relative involvement at these sites,
other viable entities' responsibilities for cleanup and the extended period
over which any costs would be incurred, the company believes that these matters
will not have a material effect on the company's financial position.  Certain
of these matters are discussed in Item 3, Legal Proceedings, in the 1994 Form
10-K Annual Report and in other filings of the company with the Securities and
Exchange Commission, which filings are available upon request from the company.





   13

ACCOUNTING STANDARD

In March, 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121-Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of ("SFAS No. 121").
This standard must be adopted no later than the 1996 reporting year, but can be
adopted early.  SFAS No. 121 requires that operating assets and associated
goodwill be written down to fair value whenever an impairment review indicates
that the carrying value cannot be recovered on an undiscounted cash flow basis.
After any such noncash write-down, results of operations would be favorably
affected by reduced depreciation, depletion and amortization charges.  The
Company has initiated a review of SFAS No. 121 and, at this time, cannot
provide an assessment of the impact of adoption.  Adoption of the accounting
standard most likely will occur in 1996.
   14

Part II                       OTHER INFORMATION
-------------------------------------------------------------------------------
Item 1 - Legal Proceedings

    Reference is made to the Company's Report on Form 10-K for the year ended
December 31, 1994 concerning the Alvear v. Leonard Electronics Products Co. et.
al., Brownsville, Texas case.  The Company has reached a settlement in this
matter and has fully provided reserves to cover the terms of the settlement.

    Reference is made to the Company's Report Form 10-K for the year ended
December 31, 1994, regarding the site United States of American v.  Jerome
Lightman, et. al. (92 CV 4710 [JBS]).  The Company has been informed that the
United State's Government's estimate of past cost has now risen to
approximately $9.1 million from approximately $7.4 million.  The Company's
liability, if any, for this amount will depend on what the final determination
of the Company's allocated share is, which is the subject matter of this
lawsuit.

    On May 30, 1995, the Company received notification that it might be a
potentially responsible party at a site entitled Batavia Landfill located in
Batavia, New York.  The Company has responded that it has no knowledge of this
site or use of the site by the Company.  The Company, at this time, does not
believe it has any liability with regard to this site.

    On June 13, 1995, the Company's wholly-owned Canadian subsidiary received
notification that Canada Development Corporation, a Canadian entity from which
the Company's Canadian subsidiary had purchased assets, might be a potentially
responsible party at the Chem-Trol Pollution Services Inc. Site, located in
Hamburg, New York.  The alleged activities at this site apparently occurred
between 1971 and 1972 which pre- dates the incorporation of the Company's
Canadian subsidiary by approximately twelve years.  The Company does not
believe at this time, that it or its wholly-owned Canadian subsidiary has any
liability with regard to this site.





   15

Item 6  -  Exhibits and Reports on Form 8-K

    (A)      Exhibits

             (4)h    Copy of Loan Agreement dated June 15, 1995, with Aid
                     Association for Lutherans, the Northwestern Mutual Life 
                     Insurance Company and The Mutual Life Insurance Company 
                     of New York

             (11)    Statement re computation of Per Share Earnings

             (27)    Financial Data Schedule


    (B)      Reports on Form 8-K

             None

                                        
   16

                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   STEPAN COMPANY

                                   /s/  Walter J. Klein




                                   Walter J. Klein
                                   Vice President - Finance
                                   Principal Financial and Accounting Officer



Date:           8/11/95