1
                                                                    EXHIBIT 4.03

                      FIRST AMENDMENT TO CREDIT AGREEMENT


         THIS FIRST AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT, dated as
of May 19, 1995 (this "Amendment"), is among COMSHARE, INCORPORATED, a Michigan
corporation (the "Company"), the Banks set forth on the signature pages hereof
(collectively, the "Banks") and NBD BANK, formerly known as NBD Bank, N.A., as
agent for the Banks (in such capacity, the "Agent").

                                    RECITALS


         A.  The Company, the Banks and the Agent are parties to an Amended and
Restated Credit Agreement, dated as of October 31, 1994, (the "Credit
Agreement"), pursuant to which the Banks agreed, subject to the terms and
conditions thereof, to extend credit to the Company.

         B.  The Company has requested the ability to request loans under the
Credit Agreement denominated in foreign currencies and the Agent and the Banks
are willing to do so strictly in accordance with the terms hereof, and provided
the Credit Agreement is amended as set forth herein, and the Company has agreed
to such amendments.

                                     TERMS

         In consideration of the premises and of the mutual agreements herein
contained, the parties agree as follows:



ARTICLE 1. AMENDMENTS.  Upon fulfillment of the conditions set forth in Article
III hereof, the Credit Agreement shall be amended as follows:

         1.1     Section 1.1 shall be amended as follows:

                 (a)    The definition of "Applicable Margin" shall be amended
by deleting the paragraph after the table set forth therein and inserting the
following in place thereof:

                 The Applicable Margin with respect to any Floating Rate
                 Loan shall be adjusted each time the Applicable Margin is
                 adjusted as described above, and the Applicable Margin with
                 respect to any Eurodollar Rate Loan shall be set at the
                 Applicable Margin in effect at the beginning of the related
                 Eurodollar Interest Period for such Eurodollar Rate Loan,
                 regardless of any change in the Applicable Margin during each
                 such Eurodollar Interest Period.  Notwithstanding anything
                 herein to the contrary, (a) until such time as the Adjusted
                 Tangible Net Worth exceeds $30,000,000 as shown
   2

                 by financial statements of the Company and its Subsidiaries
                 acceptable to the Required Banks, (i) the Applicable Margin
                 for each Floating Rate Loan shall be 1%, (ii) Eurodollar Rate
                 Loans denominated in Dollars may not be elected and (iii) the
                 Applicable Margin for each Eurodollar Rate Loan denominated in
                 a Permitted Currency other than Dollars shall be 3.5%, and
                 (b) during any period of time an Event of Default has occurred
                 and is continuing and has not been waived, the Applicable
                 Margin shall be 1.0% with respect to Floating Rate Loans and
                 2.5% with respect to Eurodollar Rate Loans, except for
                 Eurodollar Rate Loans denominated in a Permitted Currency
                 other than Dollars, during such times when the Adjusted
                 Tangible Net Worth is less than or equal to $30,000,000, for
                 which the Applicable Margin shall be 3.5% as provided in
                 clause (a) above.

                 (b)  The definition of "Commitment" shall be deleted in its
entirety and the following shall be inserted in place thereof:

                 "Commitment" shall mean, with respect to each Bank, the
                 commitment of each such Bank to make Loans pursuant to Section
                 2.1, in amounts not exceeding in aggregate principal amount
                 outstanding at any time the Dollar Equivalent of the
                 respective commitment amounts for each such Bank set forth
                 next to the name of each such Bank in the signature pages
                 hereof, as such amounts may be reduced from time to time
                 pursuant to Section 2.2.

                 (c)  The definition of "Eurodollar Rate" shall be amended by
deleting the reference in clause (b) therein to "Dollars" and inserting the
following in place thereof:  "the Permitted Currency in which such Eurodollar
Rate Loan is requested to be denominated" and by deleting the reference in the
fifth line of clause (b) to "interbank market" and inserting "eurocurrency
market" in place thereof.

                 (d)     The following definitions shall be added in
appropriate alphabetical order:

                 "Applicable Lending Office" shall mean, with respect to any
                 Loan made by any Bank or with respect to such Bank's
                 Commitment, the office of such Bank or any Affiliate of such
                 Bank located at the address specified as the applicable
                 lending office for such Bank set forth next to the name of
                 such Bank in the signature pages hereof or any other office or
                 Affiliate of such Bank or of any Affiliate of such Bank
                 hereafter selected and notified to the Company and the Agent
                 by such Bank.


                                     -2-
   3

                 "Equivalent" of an amount of one currency (the "first
                 currency") denominated in another currency (the "second
                 currency"), as of any date of determination, shall mean the
                 amount of the second currency which could be purchased with
                 the amount of the first currency at the spot or other relevant
                 rate of exchange quoted by the Agent at approximately 11:00
                 a.m. local time of the Applicable Lending Office on such date.

                 "First Amendment Effective Date" shall mean May 19, 1995.

                 "Optional Currency" shall mean any currency which is freely
                 transferrable and convertible into Dollars and is issued by an
                 Organization for Economic Cooperation and Development ("OECD")
                 country (as such designation shall change from time to time)
                 approved by the Banks.  A list of all such approved OECD
                 countries as of the First Amendment Effective Date is set
                 forth on Schedule 1.1 which schedule shall be updated, if
                 necessary, by the Agent on each anniversary of the First
                 Amendment Effective Date.

                 "Original Dollar Amount" shall mean, with respect to any Loan,
                 the Equivalent in Dollars of the original principal amount of
                 such Loan specified in the related request therefor given by
                 the Company pursuant to Section 2.4, (a) as such amount is
                 reduced by payments of principal made in respect of such Loan
                 in Dollars (or the Dollar Equivalent thereof in the case of a
                 payment made in an Optional Currency) and (b) as such amount
                 is adjusted pursuant to Section 3.1(d).

                 "Permitted Currency" shall mean Dollars and any Optional
                 Currency.

         1.2     Section 2.1 shall be amended by adding the following language 
at the end thereof: "On the date of each Loan, the Equivalent in Dollars on 
such date of all Loans, including the Loans to be made or requested on such 
date, shall not exceed the aggregate Commitments."

         l.3     Section 2.4 shall be amended by deleting Sections 2.4(a) and 
(b) in their entirety and inserting the following in place thereof:

                 2.4  Disbursement of Borrowings. (a) The Company shall give
                 the Agent notice of its request for each Borrowing in
                 substantially the form of Exhibit D hereto by telecopy not
                 later than 10:00 a.m.  Detroit time (i) four Eurodollar
                 Business Days prior to the date such Borrowing is requested to
                 be made if such Borrowing is to be



                                     -3-

   4

                 made as a Eurodollar Rate Borrowing, and (ii) on the
                 Eurodollar Business Day such Borrowing is requested to be made
                 in all other cases, which notice shall specify whether a
                 Eurodollar Rate Borrowing or a Floating Rate Borrowing is
                 requested and, in the case of each requested Eurodollar Rate
                 Borrowing, the Interest Period to be initially applicable to
                 such Borrowing, and the Permitted Currency in which such
                 Borrowing is requested to be denominated.  The Agent, by 2:00
                 p.m. Detroit time on the same day such notice is given in the
                 event of a Floating Rate Borrowing and not later than by 2:00
                 p.m. Detroit time on the Business Day next succeeding the day
                 such notice is given in all other cases, shall provide notice
                 of such requested Borrowing to each Bank by telecopy.  Subject
                 to the terms and conditions of this Agreement, the proceeds of
                 each such requested Borrowing shall be made available to the
                 Company by depositing the proceeds thereof, in the case of any
                 Borrowing denominated in Dollars, in immediately available
                 funds, in an account maintained and designated by the Company
                 at the principal office of the Agent and, in all other cases,
                 in an account maintained and designated by the Company at a
                 bank acceptable to the Agent in the principal financial center
                 of the country issuing the Permitted Currency in which such
                 Borrowing is denominated or in such other place specified by
                 the Agent.

                 (b)  Each Bank, on the date any Borrowing is requested to be
                 made, shall make its pro rata share of such Borrowing
                 available in immediately available, freely transferable,
                 cleared funds for disbursement to the Company pursuant to the
                 terms and conditions of this Agreement, in the case of any
                 Borrowing denominated in Dollars, at the principal office of
                 the Agent and, in all other cases, to the account of the
                 Agent at its designated branch or correspondent bank in the
                 country issuing the Permitted Currency in which such Borrowing
                 is denominated or in such other place specified by the Agent.
                 Unless the Agent shall have received notice from any Bank
                 prior to 2:3O p.m. Detroit time on the date such Borrowing is
                 to be made that such Bank will not make available to the Agent
                 such Bank's pro rata portion of such Borrowing, the Agent may
                 assume that such Bank has made such portion available to the
                 Agent on the date such Borrowing is requested to be made in
                 accordance with this Section 2.4. If and to the extent such
                 Bank shall not have so made such pro rata portion available to
                 the Agent, the Agent may (but shall not be obligated to) make
                 such amount available to the Company, and


                                     -4-

   5
                 such Bank and the Company severally agree to pay to the Agent
                 forthwith on demand such amount together with interest
                 thereon, for each day from the date such amount is made
                 available to the Company by the Agent until the date such
                 amount is repaid to the Agent, at a rate per annum equal to
                 the interest rate applicable to such Borrowing during such
                 period, provided, that, in the case as of a Bank only, the
                 applicable interest rate for the first three days shall be the
                 Federal Funds Rate.  If such Bank shall pay such amount to the
                 Agent together with interest, such amount so paid shall
                 constitute a Borrowing by such Bank as a part of such related
                 Borrowing for purposes of this Agreement. The failure of any
                 Bank to make its pro rata portion of any such Borrowing
                 available to the Agent shall not relieve any other Bank of its
                 obligations to make available its pro rata portion of such
                 Borrowing on the date such Borrowing is requested to be made,
                 but no Bank shall be responsible for failure of any other Bank
                 to make such pro rata portion available to the Agent on the
                 date of any such Borrowing.

         1.4     Section 2.7 shall be amended by adding a new clause (d) 
immediately after clause (c) to read as follows: "or (d) elect to convert a 
Loan denominated in a Permitted Currency to a Loan denominated in another 
Permitted Currency" and deleting the reference in the seventh line to "three 
Eurodollar Business Days" and inserting "four Eurodollar Business Days" in 
place thereof.

         1.5     Section 2.8 shall be deleted in its entirety and the following
shall be inserted in place thereof:

                 2.8  Limitation of Requests and Elections.  Notwithstanding
                 any other provision of this Agreement to the contrary, if,
                 upon receiving a request for a Eurodollar Rate Borrowing
                 pursuant to Section 2.4, or A request for a continuation of a
                 Eurodollar Rate Borrowing as a Eurodollar Rate Borrowing or a
                 request for a conversion of a Floating Rate Loan to a
                 Eurodollar Rate Loan pursuant to Section 2.7 or a request for
                 a conversion of a Loan denominated in a Permitted Currency to
                 a Loan denominated in another Permitted Currency,

                 (a)(i) deposits in the relevant Permitted Currency for periods
                 comparable to the Eurodollar Interest Period elected by the
                 Company are not available to any Bank in the relevant
                 interbank market, or (ii) the Eurodollar Rate will not
                 adequately and fairly reflect the cost to any Bank of making,
                 funding or maintaining the related Eurodollar Rate Borrowing
                 or (iii) by reason of national or

                                     -5-

   6
                 international financial, political or economic conditions or
                 by reason of any applicable law, treaty, rule or regulation
                 (whether domestic or foreign) now or hereafter in effect, or
                 the interpretation or administration thereof by any
                 governmental authority charged with the interpretation or
                 administration thereof, or compliance by any Bank with any
                 guideline, request or directive of such authority (whether or
                 not having the force of law), including without limitation
                 exchange controls, it is impracticable, unlawful or impossible
                 for (A) any Bank to make or fund the relevant Eurodollar Rate
                 Borrowing, or (B) any Bank to continue such Eurodollar Rate
                 Borrowing as a Borrowing of the then existing type or to
                 convert a Borrowing to a Eurodollar Rate Borrowing or (C) the
                 Company to make or any Bank to receive any payment under this
                 Agreement at the place specified for payment hereunder or to
                 freely convert any amount paid into Dollars at market rates of
                 exchange or to transfer any amount paid or so converted to the
                 address of its principal office specified in Section 8.2, or

                 (b)  except with respect to Eurocurrency Loans denominated in
                 a Permitted Currency other than Dollars, the Adjusted Tangible
                 Net Worth does not exceed $30,000,000 and the Interest
                 Coverage Ratio, as calculated for the period consisting of the
                 four most recently ended consecutive fiscal quarters of the
                 Company, is not greater than 5.0 to 1.0,

                 then the Company shall not be entitled, so long as such
                 circumstances continue, to request a Eurodollar Rate Borrowing
                 of the affected type pursuant to Section 2.4 or a continuation
                 of or conversion to a Eurodollar Rate Borrowing of the
                 affected type pursuant to Section 2.7. In the event that such
                 circumstances no longer exist, the Banks shall again consider
                 requests for Eurodollar Rate Borrowings of the affected type
                 pursuant to Section 2.4, and requests for continuations of and
                 conversions to Eurodollar Rate Borrowings of the affected type
                 pursuant to Section 2.7.

         1.6     Section 3.1 shall be amended by adding a new Section 3.1(d) 
at the end thereof to read as follows:

                 (d)  If, pursuant to Section 2.7, a Borrowing, or portion
                 thereof, is continued or converted, such Borrowing or portion
                 thereof shall be repaid on the last day of the related
                 Interest Period in the Permitted Currency in which such
                 Borrowing is then denominated and, (i) in the case of any
                 conversion, the Agent shall readvance to the

                                     -6-

   7
                 Company the Equivalent of the Original Dollar Amount of the
                 Loan or portion thereof as has been so repaid by the Company
                 in the Permitted Currency requested pursuant to Section 2.7,
                 and (ii) in the case of any continuation, the Agent shall
                 readvance to the Company the same amount of such Permitted
                 Currency as has been so repaid.  For purposes of effecting the
                 repayment required by this Section 3.1(d), the Agent shall
                 apply the proceeds of such readvance toward the repayment of
                 such Borrowing or portion thereof on the last day of the
                 related Interest Period.  In the case of any conversion, the
                 Agent shall be deemed to have applied the proceeds of such
                 advance toward the purchase of the Permitted Currency to be
                 repaid and to have applied the proceeds of such purchase
                 toward such repayment.  If after any such application there
                 shall remain owing an amount of the Permitted Currency due to
                 the Agent, for the benefit of the Banks, or if an excess of
                 such Permitted Currency shall result, the Company shall pay to
                 the Banks, or the Banks shall pay to the Company, as the case
                 may be, the amount of such deficiency or such excess.  In the
                 case of any continuation, on the last day of such Interest
                 Period, the Original Dollar Amount of such Borrowing or
                 portion thereof shall be adjusted to the amount in Dollars
                 resulting from the conversion of the amount of such Permitted
                 Currency so readvanced to Dollars determined as of the second
                 Business Day preceding such day.  On the date of each such
                 conversion or continuation, if the Dollar Equivalent on such
                 date of all Borrowings, including the Borrowings being
                 converted or continued, exceeds the aggregate amount of the
                 Commitments of the Banks, the Company shall take the following
                 action in the following order until such excess of the Dollar
                 Equivalent of all Borrowings over the aggregate Commitments of
                 the Banks is eliminated: (a) on such date, first, reduce or
                 withdraw any pending request for a new Borrowing in Dollars to
                 be made on such date, second, repay in Dollars any Floating
                 Rate Borrowing denominated in Dollars then outstanding, and
                 third, reduce the amount of, or repay, in the Permitted
                 Currency in which such Loan is denominated, any Borrowing
                 which the Company has requested to be converted or continued
                 on such date, and (b) on the last day of each Interest Period
                 ending thereafter, reduce the amount of, or repay in the
                 Permitted Currency in which such Borrowing is denominated, any
                 Borrowing which the Company has requested to be converted or
                 continued on such last day.  The Company shall repay to the
                 Banks on the last day of such related Interest Period an
                 amount in the Permitted Currency in which such Borrowing is
                 denominated equal to the


                                     -7-

   8
                 amount of such excess or in full if such excess exceeds the
                 amount of such Borrowing, together with all amounts owing to
                 the Banks under Section 3.8 in connection therewith.  The
                 repayments referenced in this Section 3.1(d) may be effected
                 through requests for conversions or continuations pursuant to
                 Section 2.7, subject to the terms and conditions of this
                 Agreement, and the repayments discussed in this Section 3.1
                 (d) provide the mechanics for effecting such continuations or
                 conversions from one Permitted Currency to another Permitted
                 Currency.

         1.7     Section 3.3 shall be deleted in its entirety and the following 
shall be inserted in place thereof:

                 3.3  Payment Method. (a) All payments to be made by the
                 Company hereunder will be made to the Agent for the account of
                 the Banks (i) in the case of principal and interest on any
                 Loan, in the Permitted Currency in which such Loan is
                 denominated, and (ii) in all other cases, in the otherwise
                 specified or relevant currency, and in all cases in
                 immediately available, freely transferable, cleared funds not
                 later than 1:00 p.m. at the place for payment on the date on
                 which such payment shall be come due (x) in the case of
                 principal and interest on any Loan denominated in a Permitted
                 Currency other than Dollars, by credit to the account of the
                 Agent at its designated branch or correspondent bank in the
                 country issuing the relevant Permitted Currency or in such
                 other place specified by the Agent with respect to such Loan
                 pursuant to Section 2.4(b), and (y) in all other cases to the
                 Agent at the address of its principal office specified in
                 Section 8.2. Payments received after 1:00 p.m. at the place
                 for payment shall be deemed to be payments made prior to 1:00
                 p.m. at the place for payment on the next succeeding Business
                 Day. If authorized by the Company or if payment is not made
                 when due hereunder, after any applicable grace period, if any,
                 the Company hereby authorizes the Agent to charge its account
                 with the Agent in order to cause timely payment of amounts due
                 hereunder to be made (subject to sufficient funds being
                 available in such account for that purpose).

                 (b)  At the time of making each such payment, the Company
                 shall, subject to the other terms and conditions of this
                 Agreement, specify to the Agent that Loan or other obligation
                 of the Company hereunder to which such payment is to be
                 applied.  In the event that the Company fails to so specify
                 the relevant obligation, the Agent may apply such payments as
                 it may determine in its sole




                                     -8-
   9
                 discretion or, if an Event of Default shall have occurred and
                 be continuing, in the order provided in Section 6.3.

                 (c)  On the day such payments are deemed received, the Agent
                 shall remit to the Banks their pro rata shares of such
                 payments in immediately available same day funds, (i) in the
                 case of payments of principal and interest on any Loan
                 denominated in a Permitted Currency other than Dollars, at an
                 account maintained and designated by each Bank at a bank in
                 the principal financial center of the country issuing the
                 Permitted Currency in which such Loan is denominated or in
                 such other place specified by the Agent and (ii) in all other
                 cases, to the Banks at their respective address in the United
                 States specified for notices pursuant to Section 8.2. In the
                 case of payments of principal and interest on any Loan, such
                 pro rata shares shall be determined with respect to each such
                 Bank by the ratio which the outstanding principal balance of
                 its Loan included in such Loan bears to the outstanding
                 principal balance of the Loans of all the Banks included in
                 such Loan and in the case of fees paid pursuant to Section 2.3
                 and other amounts payable hereunder (other than the Agent's
                 fees payable pursuant to Section 2.3(c) and amounts payable to
                 any Bank under Section 2.4 or 3.6), such pro rata shares shall
                 be determined with respect to each such Bank by the ratio
                 which the Commitment of such Bank bears to the Commitments of
                 all the Banks.

                 (d)  This Agreement arises in the context of an international
                 transaction, and the specification of payment in a specific
                 currency at a specific place pursuant to this Agreement is of
                 the essence.  Such specified currency shall be the currency of
                 account and payment under this Agreement.  The obligations of
                 the Company hereunder shall not be discharged by an amount
                 paid in any other currency or at another place, whether
                 pursuant to a judgment or otherwise, to the extent that the
                 amount so paid, on prompt conversion into the applicable
                 currency and transfer to the Banks under normal banking
                 procedure, does not yield the amount of such currency due
                 under this Agreement In the event that any payment, whether
                 pursuant to a judgment or otherwise, upon conversion and
                 transfer, does not result in payment of the amount of such
                 currency due under this Agreement, the Banks shall have an
                 independent cause of action against the Company for the
                 currency deficit.

                 (e) If for purposes of obtaining judgment in any court it
                 becomes necessary to convert any currency due hereunder into
                 any other


                                     -9-
   10
                 currency, the Company will pay such additional amount, if any
                 as may be necessary to ensure that the amount paid in respect
                 of such judgment is the amount in such other currency which
                 when converted at the Agent's spot rate of exchange prevailing
                 on the date of payment would yield the same amount of the
                 currency due hereunder.  Any amount due from the Company under
                 this Section 3.3(e) will be due as a separate debt and shall
                 not be affected by judgment being obtained for any other sum
                 due under or in respect of this Agreement.

         1.8     Section 3.7 shall be deleted in its entirety and the following
shall be inserted in place thereof.

                 3.7  Illegality and Impossibility.  In the event that any
                 applicable law, treaty or other international agreement, rule
                 or regulation (whether domestic or foreign) now or hereafter
                 in effect and whether or not presently applicable to any
                 Bank, or any interpretation or administration thereof by any
                 governmental authority charged with the interpretation or
                 administration thereof, or compliance by any Bank with any
                 guideline, request or directive of such authority (whether or
                 not having the force of law), including without limitation
                 exchange controls, (a) shall make it unlawful or impossible
                 for any Bank to maintain any Loan under this Agreement or (b)
                 shall make it impracticable, unlawful or impossible for, or
                 shall in any way limit or impair the ability of, the Company
                 to make or any Bank to receive any payment under this
                 Agreement at the place specified for payment hereunder or to
                 freely convert any amount paid into Dollars at market rates of
                 exchange or to transfer. any amount paid or so converted to
                 the address of its principal office specified in Section 8.2,
                 the Company shall upon receipt of notice thereof from such
                 Bank, repay in full the then outstanding principal amount of
                 each Loan so affected, together with all accrued interest
                 thereon to the date of payment and all amounts owing to such
                 Bank under Section 3.8, (i) on the last day of the then
                 current Interest Period applicable to such Loan if such Bank
                 may lawfully continue to maintain such Loan to such day, or
                 (ii) immediately if such Bank may not continue to maintain
                 such Loan to such day.

        1.9     Schedule 1.1 shall be added to the Credit Agreement in the form
of Schedule 1.1 attached hereto.

                                      -10-
   11
ARTICLE II.  REPRESENTATIONS.  The Company represents and warrants to the Agent
and the Banks that:

         2.1  The execution, delivery and performance of this Amendment is
within its powers, has been duly authorized and is not in contravention with
any law, of the terms of its Articles of Incorporation or By-laws, or any
undertaking to which it is a party or by which it is bound.

         2.2  This Amendment is the legal, valid and binding obligation of the
Company enforceable against it in accordance with the terms hereof.

         2.3  After giving effect to the amendments herein contained, the
warranties contained in Article IV of the Credit Agreement are true on and as
of the date hereof with the same force and effect as if made on and as of the
date hereof.

         2.4  No Event of Default or Default exists or has occurred and is 
continuing on the date hereof.

ARTICLE III.  CONDITIONS OF EFFECTIVENESS.  This Amendment shall not become
effective until each of the following  has been satisfied:

         3.1  This Amendment shall be signed by the Company, the Agent and the
Banks.

ARTICLE IV. MISCELLANEOUS.

         4.1  References in the Credit Agreement or in any note, certificate,
instrument or other document to the "Credit Agreement" shall be deemed to be
references to the Credit Agreement as amended hereby and as further amended from
time to time.

         4.2  The Company agrees to pay and to hold the Agent and the Banks
harmless for the payment of all costs and expenses arising in connection with
this Amendment, including the reasonable fees of counsel to the Agent and each
of the Banks connection with preparing this Amendment and the related
documents.

         4.3  Except as expressly amended hereby, the Company agrees that the
Credit Agreement, the Notes, the Security Documents and all other documents and
agreements executed by the Company in connection with the Credit Agreement in
favor of the Agent or the Banks are ratified and confirmed and shall remain in
full force and effect and that it has no set off, counterclaim or defense with
respect to any of the foregoing.  Terms used but not defined herein shall have
the respective meanings ascribed thereto in the Credit Agreement.

         4.4  This Amendment may be signed upon any number of counterparts with
the same effect as if the signatures thereto and hereto were upon the same
instrument.

                                      -11-
   12

         IN WITNESS WHEREOF, the parties signing this Amendment have caused
this Amendment to be executed and delivered as of May 19, 1995 and, upon
execution by all parties, this Amendment shall be effective as of the First
Amendment Effective Date.



                                     COMSHARE, INCORPORATED

                                     BY: /s/ Kathryn Jehle
                                         ---------------------------
                                             Kathryn Jehle

                                         Its:  Sr. Vice President & CFO
                                              -------------------------


                                     NBD BANK, formerly known as NBD Bank, N.A.,
                                     Individually as a Bank and as agent



                                     BY: /s/ Kelly J. Cotton
                                         ---------------------------
                                             Kelly J. Cotton

                                         Its:  Vice President 
                                              -------------------------

                                     SOCIETY BANK

                                     BY: /s/ Michael F. Nold
                                         ---------------------------
                                             Michael F. Nold

                                         Its:  Senior Vice President 
                                              -------------------------


                                    -12-


   13

                                  SCHEDULE 1.1

                   Member Countries of the Organization for
                     Economic Cooperation and Development
                   as of the First Amendment Effective Date


Austria
Belgium
Canada
Denmark
France
Germany
Greece
Italy
Ireland
Netherlands
Norway
Portugal
Spain
Sweden
Switzerland
United Kingdom
United States
Japan
Finland
Australia
New Zealand