1
                                                                  EXHIBIT 99.02




KELLOGG COMPANY SALARIED
SAVINGS AND INVESTMENT PLAN
FINANCIAL STATEMENTS
AND ADDITIONAL INFORMATION
OCTOBER 31, 1995
   2
                                   FORM 11-K

                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                                 ANNUAL REPORT

        PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                     FOR FISCAL YEAR ENDED OCTOBER 31, 1995
                         COMMISSION FILE NUMBER 1-4171



                           KELLOGG COMPANY SALARIED
                          SAVINGS AND INVESTMENT PLAN
                           (Full Title of the Plan)
                                ---------------


                                KELLOGG COMPANY
                                (Name of Issuer)

                               ONE KELLOGG SQUARE
                       BATTLE CREEK, MICHIGAN  49016-3599
                         (Principal Executive Office)
   3

KELLOGG COMPANY SALARIED
SAVINGS AND INVESTMENT PLAN

INDEX TO FINANCIAL STATEMENTS AND ADDITIONAL INFORMATION
- -------------------------------------------------------------------------------



                                                                                             Page
                                                                                          
REPORT OF INDEPENDENT ACCOUNTANTS                                                              1

FINANCIAL STATEMENTS AS OF OCTOBER 31, 1995
 AND 1994 AND FOR THE YEAR ENDED OCTOBER 31, 1995:

  Statement of assets available for benefits, with fund information                           2-3

  Statement of changes in assets available for benefits, with
   fund information                                                                            4

  Notes to financial statements                                                               5-9

ADDITIONAL INFORMATION:

  Item 27a - Schedule of assets held for investment
   purposes - October 31, 1995                                                                10

  Item 27b - Schedule of loans or fixed income obligations -
   October 31, 1995                                                                          11-13

  Item 27d - Schedule of reportable transactions -
   year ended October 31, 1995                                                                14
                                                                                                

   4

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the ERISA Finance Committee
and Participants of the Kellogg Company
Salaried Savings and Investment Plan


In our opinion, the accompanying statements of assets available for benefits
and the related statement of changes in assets available for benefits present
fairly, in all material respects, the assets available for benefits of the
Kellogg Company Salaried Savings and Investment Plan at October 31, 1995 and
1994, and the changes in assets available for benefits for the year ended
October 31, 1995, in conformity with generally accepted accounting principles.
These financial statements are the responsibility of the plan's management; our
responsibility is to express an opinion on these financial statements based on
our audits.  We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for the
opinion expressed above.

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole.  The additional information included on
pages 10 - 14 is presented for purposes of additional analysis and is not a
required part of the basic financial statements but is additional information
required by ERISA.  The fund information in the statements of assets available
for benefits and the statement of changes in assets available for benefits is
presented for purposes of additional analysis rather than to present the assets
available for plan benefits and changes in assets available for benefits of
each fund.  The additional information and the fund information have been
subjected to the auditing procedures applied in the audit of the basic
financial statements and, in our opinion, are fairly stated in all material
respects in relation to the basic financial statements taken as a whole.




PRICE WATERHOUSE LLP

Battle Creek, Michigan
March 8, 1996


   5


KELLOGG COMPANY SALARIED                                                      2
SAVINGS AND INVESTMENT PLAN

STATEMENT OF ASSETS AVAILABLE FOR BENEFITS, WITH FUND INFORMATION
OCTOBER 31, 1995
- -------------------------------------------------------------------------------


                                                                                                                    
                                                                                                                 FIXED       
                                                                          LOAN                BOND              INCOME       
                                                       TOTAL              FUND                FUND               FUND        
                                                                                                              
ASSETS:                                                                                                                      
Receivables:                                                                                                                 
   Employer contributions                         $        390,747   $         -        $         14,036   $        162,153  
   Employee contributions                                      742                                                      742  
   Interest                                                    329                                                      329  
                                                  ----------------   ----------------   ----------------   ----------------  
       Total receivables                                   391,818                                14,036            163,224  
                                                  ----------------   ----------------   ----------------   ----------------  
                                                                                                                             
Investments:                                                                                                                 
   Plan's interest in Master Trust                      98,010,029                             6,949,613                     
   Interfund borrowings                                                                                          (1,056,536) 
   Guaranteed investment contracts                     288,935,607                                              288,935,607  
   Loans to participants                                 4,941,740          4,941,740                                        
   TBC Pooled Funds Daily Liquidity                         67,912                                     4             67,908  
                                                  ----------------   ----------------   ----------------   ----------------  
       Total investments                               391,955,288          4,941,740          6,949,617        287,946,979  
                                                  ----------------   ----------------   ----------------   ----------------  
Assets available for benefits                     $    392,347,106   $      4,941,740   $      6,963,653   $    288,110,203  
                                                  ================   ================   ================   ================  
                                         
                                                                           COMPANY
                                                        EQUITY              STOCK
                                                         FUND                FUND
                                                                 
ASSETS:                                         
Receivables:                                    
   Employer contributions                          $         85,646    $       128,912
   Employee contributions                       
   Interest                                                                            
                                                   ----------------    ----------------
       Total receivables                                     85,646            128,912
                                                   ----------------    ----------------
                                                
Investments:                                    
   Plan's interest in Master Trust                       47,787,040         43,273,376
   Interfund borrowings                                   1,056,536
   Guaranteed investment contracts              
   Loans to participants                        
   TBC Pooled Funds Daily Liquidity                                                    
                                                   ----------------    ----------------
       Total investments                                 48,843,576         43,273,376
                                                   ----------------    ---------------
Assets available for benefits                      $     48,929,222    $    43,402,288
                                                   ================    ===============
                                        


See accompanying notes to financial statements

   6

KELLOGG COMPANY SALARIED                                                      3
SAVINGS AND INVESTMENT PLAN

STATEMENT OF ASSETS AVAILABLE FOR BENEFITS, WITH FUND INFORMATION
OCTOBER 31, 1994
- -------------------------------------------------------------------------------


                                                                                                                   
                                                                                                                 FIXED      
                                                                          LOAN                BOND              INCOME      
                                                       TOTAL              FUND                FUND               FUND       
                                                                                                             
ASSETS:                                                                                                                     
Receivables:                                                                                                                
   Employer contributions                         $        391,817   $         -        $         14,237   $        162,273 
   Employee contributions                                       96                                                       96 
   Interest                                                 76,387                                     4             76,383  
                                                  ----------------   ----------------   ----------------   ----------------  
       Total receivables                                   468,300                                14,241            238,752  
                                                  ----------------   ----------------   ----------------   ----------------  
                                                                                                                            
Investments:                                                                                                                
   Plan's interest in Master Trust                      93,050,541                             5,359,818          3,778,593 
   Guaranteed investment contracts                     255,403,672                                              255,403,672 
   Loans to participants                                 3,465,644          3,465,644                                       
   TBC Pooled Funds Daily Liquidity                         14,702                                                   14,702  
                                                  ----------------   ----------------   ----------------   ---------------- 
       Total investments                               351,934,559          3,465,644          5,359,818        259,196,967 
                                                  ----------------   ----------------   ----------------   ---------------- 
Assets available for benefits                     $    352,402,859   $      3,465,644   $      5,374,059   $    259,435,719 
                                                  ================   ================   ================   ================ 

                                          
                                                                             COMPANY
                                                          EQUITY              STOCK
                                                           FUND               FUND
                                                                 
ASSETS:                                          
Receivables:                                     
   Employer contributions                          $         68,377    $        146,930
   Employee contributions                        
   Interest                                                                            
                                                   ----------------    ----------------
       Total receivables                                     68,377             146,930
                                                   ----------------    ----------------
                                                 
Investments:                                     
   Plan's interest in Master Trust                       33,849,932          50,062,198
   Guaranteed investment contracts               
   Loans to participants                         
   TBC Pooled Funds Daily Liquidity                                                    
                                                   ----------------    ----------------
       Total investments                                 33,849,932          50,062,198
                                                   ----------------    ----------------
Assets available for benefits                      $     33,918,309    $     50,209,128
                                                   ================    ================



See accompanying notes to financial statements



   7

KELLOGG COMPANY SALARIED                                                      4
SAVINGS AND INVESTMENT PLAN

STATEMENT OF CHANGES IN ASSETS AVAILABLE FOR BENEFITS, WITH FUND INFORMATION
OCTOBER 31, 1995
- -------------------------------------------------------------------------------


                                                                                                                    FIXED     
                                                                              LOAN                BOND              INCOME     
                                                           TOTAL              FUND                FUND               FUND      
                                                                                                            
Contributions:                                                                                                             
   Employer                                       $      5,756,723   $         -        $        185,623   $      2,661,762
   Employee                                             12,875,500                               511,775          6,221,383
   Loans repaid                                                            (1,454,867)            49,013            704,899
   Rollover from other qualified plans                     215,449                                22,100             46,348
                                                  ----------------   ----------------   ----------------   ----------------
       Total contributions                              18,847,672         (1,454,867)           768,511          9,634,392
                                                  ----------------   -----------------  ----------------   ----------------
                                                                                                                           
Earnings on Investments:                                                                                                   
   Plan's interest in income of Master Trust            21,150,938                               844,826            264,568
   Interest income                                      19,905,897            346,424                            19,559,473
   Trustee fees                                            (35,227)                                 (555)           (26,319
   Administrative fees                                    (175,712)                               (2,459)          (136,650
                                                  ----------------   ----------------   -----------------  ----------------
       Total earnings on investments, net               40,845,896            346,424            841,812         19,661,072
                                                  ----------------   ----------------   ----------------   ----------------
                                                                                                                           
Net transfers between funds                                                                      332,359         17,302,474
Participant withdrawals                                (19,764,652)          (351,982)          (299,382)       (16,415,743
Loans to participants                                                       2,936,521            (58,452)        (1,514,939
Net transfers between Plans                                 15,331                                 4,746              7,228
                                                  ----------------   ----------------   ----------------   ----------------
Net increase (decrease)                                 39,944,247          1,476,096          1,589,594         28,674,484
Assets available for benefits at                                                                                           
 beginning of year                                     352,402,859          3,465,644          5,374,059        259,435,719
                                                  ----------------   ----------------   ----------------   ----------------
                                                                                                                           
Assets available for benefits at                                                                                           
 end of year                                      $    392,347,106   $      4,941,740   $      6,963,653   $    288,110,203
                                                  ================   ================   ================   ================
                                                                                                                  
                                                                              COMPANY
                                                            EQUITY              STOCK
                                                             FUND               FUND
                                                                  
Contributions:                                    
   Employer                                         $      1,036,407    $      1,872,931
   Employee                                                2,931,395           3,210,947
   Loans repaid                                              261,588             439,367
   Rollover from other qualified plans                        99,941              47,060
                                                    ----------------     ---------------
       Total contributions                                 4,329,331           5,570,305
                                                    ----------------    ----------------
                                                  
Earnings on Investments:                          
   Plan's interest in income of Master Trust               9,450,049          10,591,495
   Interest income                                
   Trustee fees                                               (3,482)             (4,871)
   Administrative fees                                       (16,188)            (20,415)
                                                    ----------------    ---------------- 
       Total earnings on investments, net                  9,430,379          10,566,209
                                                    ----------------    ----------------
                                                  
Net transfers between funds                                2,978,628        (20,613,461)
Participant withdrawals                                   (1,155,409)        (1,542,136)
Loans to participants                                       (573,357)          (789,773)
Net transfers between Plans                                    1,341              2,016
                                                    ----------------    ---------------
Net increase (decrease)                                   15,010,913         (6,806,840)
Assets available for benefits at                  
 beginning of year                                        33,918,309         50,209,128
                                                    ----------------    ---------------
                                                  
Assets available for benefits at                  
 end of year                                        $     48,929,222    $    43,402,288
                                                    ================    ===============


See accompanying notes to financial statements
   8

KELLOGG COMPANY SALARIED                                                      5
SAVINGS AND INVESTMENT PLAN

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    BASIS OF ACCOUNTING

    The Kellogg Company Salaried Savings and Investment Plan ("the Plan")
    operates as a qualified defined contribution plan and was established under
    Section 401(k) of the Internal Revenue  Code.  The accounts of the Plan are
    maintained on the accrual basis.  Expenses of administration are paid by
    the Plan.

    INVESTMENTS

    All investments are reported at current quoted market values except for
    guaranteed insurance contracts, which are reported at contract value and
    represent contributions made plus interest at the contract rate.  The
    following investments exceeded five percent of the assets available for
    benefits at October 31, 1995 and 1994:



                                                            INTEREST                    OCTOBER 31,
          DESCRIPTION                                         RATE               1995              1994
                                                                                     
          Putnam Horizon Managed Synthetic
           GIC Fund                                         Variable      $      28,395,496   $         -
          Brundage Story & Rose Managed
           Synthetic GIC Fund                               Variable             28,480,679             -
          Morgan Bank GIC #40                                  9.37%             34,922,275         47,895,595
          John Hancock GAC #5917-10000                         8.30%                 -              33,910,889
          John Hancock GAC #5917-10001                         8.82%             56,874,232         52,274,469
          Protective Life Ins. GIC #807-A                      6.08%             18,850,129         17,769,730
          Allstate Life Ins. GAC #5686                         8.13%             24,127,523             -
          John Hancosk GAC #7606                               7.87%             23,463,837             -
          Plan's interest in Master Trust                   Variable             98,010,029         93,050,541


    ALLOCATION OF NET INVESTMENT INCOME TO PARTICIPANTS

    Net investment income related to the respective investment options
    described in Note 2 is allocated monthly to participant accounts in
    proportion to their respective ownership at the beginning of the month.

    USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires the Plan's management to make
    estimates and assumptions that affect the reported amounts of assets
    available for benefit at the date of the financial statements and changes
    in net assets available for benefits during the reporting period.  Actual
    results could differ from those estimates.

   9

KELLOGG COMPANY SALARIED                                                      6
SAVINGS AND INVESTMENT PLAN

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.  PROVISIONS OF THE PLAN

    PLAN ADMINISTRATION

    The Plan is administered by the ERISA Administrative Committee appointed by
    Kellogg Company.

    PLAN PARTICIPATION

    Generally, all salaried employees of Kellogg Company and its U.S.
    subsidiaries are eligible to participate in the Plan.

    Subject to limitations prescribed by the Internal Revenue Service,
    participants may elect to contribute from 1 percent to 16 percent of their
    annual wages.  Employee contributions not exceeding 5 percent of wages are
    matched by Kellogg Company at an 80 percent rate, with 12.5 percent of the
    Company match restricted for investment in the Kellogg Company stock fund.
    Employees may contribute to the Plan from their date of hire; however, the
    monthly contributions are not matched by the Company until the participant
    has completed one year of service.

    Participants of the Plan may elect to invest the contributions as well as
    their account balances in an equity, bond, fixed income or Kellogg Company
    stock fund or a combination thereof in multiples of one percent.

    VESTING

    Participant account balances are fully vested.

    PARTICIPANT LOANS

    Effective September 1, 1994, participants may borrow from their fund
    accounts a minimum of $1,000 up to a maximum equal to the lesser of $50,000
    or 50% of their account balance.  Loan transactions are treated as
    transfers between the Loan fund and the other funds.  Loan terms range from
    12 to 60 months.  Interest is paid at a rate equal to one percent over the
    prime rate.  Principal and interest are paid ratably through monthly
    payroll deductions.

    PARTICIPANT DISTRIBUTIONS

    Participants may elect to withdraw all or a portion of their contributions
    made after October 31, 1978, plus related net investment income.  The
    withdrawal of any participant contributions which were not previously
    subject to income tax is restricted by Internal Revenue Service
    regulations.  Under certain circumstances and subject to approval by the
    Trustees, participants may request withdrawal of a portion of Company
    contributions and their own contributions made prior to November 1, 1978,
    including net investment income thereon.

    Participants who terminate employment before retirement, by reasons other
    than death or disability, may remain in the Plan or receive payment of
    their account balances in a lump sum.  If the account balance is less than
    $3,500 the terminated participant will receive the account balance in a
    lump sum.
   10

KELLOGG COMPANY SALARIED                                                      7
SAVINGS AND INVESTMENT PLAN

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

2.  PROVISIONS OF THE PLAN (CONTINUED)

    Participants are eligible to retire from the Company at age 62, upon
    reaching 55 with 20 years of service, or after 30 years of service.  Upon
    retirement, disability, or death, a participant's account balance may be
    received in a lump sum or installment payments.

3.  INCOME TAX STATUS

    The Plan administrator has received a favorable letter from the Internal
    Revenue Service regarding the Plan's qualification under applicable income
    tax regulations as an entity exempt from federal income taxes.

4.  MASTER TRUST

    Assets of the Plan have been combined for investment purposes with assets
    of the Kellogg Company American Federation of Grain Millers Savings and
    Investment Plan and Kellogg Company sponsored pension plans in a Master
    Trust.

    The Plan has an undivided interest in the assets held in the Master Trust
    in which interests are determined on the basis of cumulative funds
    specifically contributed on behalf of the Plan adjusted for an allocation
    of income.  Such income allocation is based on the Plan's funds available
    for investment during the year.

    Master Trust assets held by the Plan and the Kellogg Company American
    Federation of Grain Millers Savings and Investment Plan at October 31, 1995
    and November 1, 1994 and the changes in assets for the period ended October
    31, 1995 are as follows:
   11
KELLOGG COMPANY
SALARIED SAVINGS AND INVESTMENT PLAN

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6. MASTER TRUST (CONTINUED)

                KELLOGG COMPANY SAVINGS AND INVESTMENT PLANS:
                   FOR THE PLAN YEAR ENDED OCTOBER 31, 1995
   SCHEDULE OF ASSETS AND LIABILITIES FOR MASTER TRUST INVESTMENT ACCOUNTS




                                              SHORT TERM            BOND FUND            FIXED INCOME FUND       EQUITY FUND      
                                          INVESTMENT ACCOUNT   INVESTMENT ACCOUNT       INVESTMENT ACCOUNT    INVESTMENT ACCOUNT   
                                          10/31/94  10/31/95   10/31/94    10/31/95     10/31/94  10/31/95   10/31/94    10/31/95  
                                       ---------------------  ----------------------   -------------------  -----------------------
                                                                                                      
CASH/EQUIVALENTS:                                                                                                                  
  Non-Interest Bearing                      $2,615   $21,959          $0          $0           $0      $0            $0          $0
  Interest Bearing Cash                         $0        $0    $149,329          $0           $0      $0            $0          $0
                                       ---------------------  ----------------------   -------------------  -----------------------
    TOTAL CASH/EQUIVALENTS                  $2,615   $21,959    $149,329          $0           $0      $0            $0          $0
                                       ---------------------  ----------------------   -------------------  -----------------------
RECEIVABLES                                 $6,610    $5,187    $355,046    $191,402           $9      $0          $221        $134
                                       ---------------------  ----------------------   -------------------  -----------------------
GENERAL INVESTMENTS:                                                                                                               
  Long Term U.S. Gov't Securities               $0        $0  $6,909,396  $8,478,055           $0      $0            $0          $0
  Short Term U.S. Gov't Securities              $0        $0          $0    $470,954           $0      $0            $0          $0
  Corporate Debt - Long Term                    $0        $0  $1,816,556  $2,148,889           $0      $0            $0          $0
  Corporate Debt - Short Term                   $0        $0     $90,822    $225,136           $0      $0            $0          $0
  Corporate Stocks - Common                     $0        $0          $0          $0           $0      $0   $52,686,114 $77,007,278
  Value of Interest in Pooled Funds     $1,343,305  $174,695    $279,481    $222,051       $2,014      $0       $49,776     $27,418
  Guaranteed Investment Contracts               $0        $0          $0          $0   $7,200,983      $0            $0          $0
                                       ---------------------  ----------------------   -------------------  -----------------------
    TOTAL INVESTMENTS                   $1,343,305  $174,695  $9,096,255 $11,545,085   $7,202,997      $0   $52,735,890 $77,034,696
                                       ---------------------  ----------------------   -------------------  -----------------------
    TOTAL ASSETS                        $1,352,530  $201,841  $9,600,630 $11,736,487   $7,203,006      $0   $52,736,111 $77,034,830
                                       ---------------------  ----------------------   -------------------  -----------------------
PAYABLES                                        $0        $0   ($105,531)         $0           $0      $0            $0          $0
                                       ---------------------  ----------------------   -------------------  -----------------------
    TOTAL LIABILITIES                           $0        $0   ($105,531)         $0           $0      $0            $0          $0
                                       ---------------------  ----------------------   -------------------  -----------------------
    NET ASSETS                          $1,352,530  $201,841  $9,495,099 $11,736,487   $7,203,006      $0   $52,736,111 $77,034,830
                                       =====================  ======================   ===================  =======================




                                   
                                         COMPANY STOCK FUND
                                         INVESTMENT ACCOUNT
                                       10/31/94     10/31/95
                                    ---------------------------
                                            
CASH/EQUIVALENTS:                  
  Non-Interest Bearing                         $0            $0
  Interest Bearing Cash                        $0            $0
                                    ---------------------------
    TOTAL CASH/EQUIVALENTS                     $0            $0
                                    ---------------------------
RECEIVABLES                                $4,188          $884
                                    ---------------------------
GENERAL INVESTMENTS:               
  Long Term U.S. Gov't Securities              $0            $0
  Short Term U.S. Gov't Securities             $0            $0
  Corporate Debt - Long Term                   $0            $0
  Corporate Debt - Short Term                  $0            $0
  Corporate Stocks - Common          $155,887,191  $132,601,292
  Value of Interest in Pooled Funds    $1,059,640       $20,895
  Guaranteed Investment Contracts              $0            $0
                                    ---------------------------
    TOTAL INVESTMENTS                $156,946,831  $132,622,187
                                    ---------------------------
    TOTAL ASSETS                     $156,951,019  $132,623,071
                                    ---------------------------
PAYABLES                                       $0            $0
                                    ---------------------------
    TOTAL LIABILITIES                          $0            $0
                                    ---------------------------
    NET ASSETS                       $156,951,019  $132,623,071
                                    ===========================


   12
KELLOGG COMPANY SALARIED
SAVINGS AND INVESTMENT PLAN

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

6.  MASTER TRUST (CONTINUED)

                          KELLOGG COMPANY MASTER TRUST
                   FOR THE PLAN YEARS ENDED OCTOBER 31, 1995
             SCHEDULE OF INCOME AND EXPENSES, CHANGES IN NET ASSETS
 AND NET INCREASE (DECREASE) IN NET ASSETS OF MASTER TRUST INVESTMENT ACCOUNTS



                                                  SHORT TERM      BOND FUND  FIXED INCOME FUND  EQUITY FUND   COMPANY STOCK
                                                  INVESTMENT       ADVISORY      ADVISORY        ADVISORY       ADVISORY 
                                                     ACCOUNT        ACCOUNT       ACCOUNT         ACCOUNT        ACCOUNT
                                                  -------------   ---------- -----------------   ----------   -------------
                                                                                                
Transfer of Assets Into
  Investment Account                              $239,061,840    $2,057,000            $0     $23,980,000     $5,275,000
Earnings on Investments
  Interest                                             $85,839      $723,835      $494,662          $3,053        $34,566
  Dividends                                                 $0            $0            $0              $0     $3,259,625
  Net Realized Gain/(Loss)                                  $0     ($120,303)           $0      $2,686,388     $7,282,937
                                                 -------------   -----------   -----------    ------------   ------------
TOTAL ADDITIONS                                   $239,147,679    $2,660,532      $494,662     $26,669,441    $15,852,128
                                                 -------------   -----------   -----------    ------------   ------------
Transfer of Assets Out of
  Investment Account                             ($240,298,368)  ($1,290,000)  ($7,697,668)   ($15,005,000)  ($60,926,196)
Fees and Commissions                                        $0       ($6,886)           $0        ($25,499)            $0
                                                 -------------   -----------   -----------    ------------   ------------
TOTAL DISTRIBUTIONS                              ($240,298,368)  ($1,296,886)  ($7,697,668)   ($15,030,499)  ($60,926,196)
                                                 -------------   -----------   -----------    ------------   ------------
Change in Unrealized Appreciation                           $0      $877,742            $0     $12,659,777    $20,746,120
                                                 -------------   -----------   -----------    ------------   ------------
NET CHANGE IN ASSETS                               ($1,150,689)   $2,241,388   ($7,203,006)    $24,298,719   ($24,327,948)
                                                 -------------   -----------   -----------    ------------   ------------
NET ASSETS AT 10/31/94                              $1,352,530    $9,495,099    $7,203,006     $52,736,111   $156,951,019
                                                 -------------   -----------   -----------    ------------   ------------
NET ASSETS AT 10/31/95                                $201,841   $11,736,487            $0     $77,034,830   $132,623,071
                                                 =============   ===========   ===========    ============   ============




   13

KELLOGG COMPANY SALARIED                                                    10
SAVINGS AND INVESTMENT PLAN

ITEM 27A - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES - OCTOBER 31, 1995
- -------------------------------------------------------------------------------




                                                                                   MARKET          UNREALIZED
SECURITY DESCRIPTION                                COST           PRICE            VALUE          GAIN/LOSS
                                                                                         
TBC, Inc. Pooled Employee Funds
 Daily Liquidity Fund                        $          67,912      1.000      $          67,912     $  -
Loans to participants                                4,941,740      1.000              4,941,740
Brundage Story & Rose Managed
 Synthetic GIC Fund Variable Rate                   28,480,679      1.000             28,480,679
Morgan Bank GIC #40
 9.37% 6/1/96                                       34,922,275      1.000             34,922,275
John Hancock GAC #5917-10001
 8.82% 6/1/97                                       56,874,232      1.000             56,874,232
Protective Life Ins. GIC #807-A
 6.08% 1/31/97                                      18,850,129      1.000             18,850,129
Provident Life GAC #627-05437-01A
 6.24% 6/30/97                                      14,071,168      1.000             14,071,168
Protective Life Ins. GIC #893-A
 4.86% 6/1/96                                        7,784,527      1.000              7,784,527
Provident Life GAC #627-05437-02A
 4.60% 6/3/96                                        7,797,998      1.000              7,797,998
Principal Mutual GAC #4-11730-01
 5.30% 12/1/98                                       8,264,184      1.000              8,264,184
Putnam Horizon Managed Synthetic
 GIC Variable Rate 6/1/99                           28,395,496      1.000             28,395,496
Peoples Security Ins Co #BDA00379FR
 5.15% 12/1/97                                       8,615,377      1.000              8,615,377
Allstate Life Insurance GAC #5686
 8.13% 12/1/98                                      24,127,523      1.000             24,127,523
Commonwealth Life #ADA00668FR
 7.64% 6/1/98                                       15,409,517      1.000             15,409,517
John Hancock GAC #7606
 7.87% 12/1/98                                      23,463,837      1.000             23,463,837
Commonwealth Life GIC
 6.19% 6/1/98                                        2,494,523      1.000              2,494,523
Metropolitan Life GIC
 6.27% 6/1/99                                        6,296,498      1.000              6,296,498
New York Life GIC
 6.20% 6/1/98                                        3,087,644      1.000              3,087,644               
                                             -----------------                 -----------------     ---------
                                             $     293,945,259                 $     293,945,259     $  -     
                                             =================                 =================     =========

   14

KELLOGG COMPANY SALARIED                                                     11
SAVINGS AND INVESTMENT PLAN

ITEM 27B - SCHEDULE OF LOANS OR FIXED INCOME OBLIGATIONS - OCTOBER 31, 1995
- --------------------------------------------------------------------------------


                                                        AMOUNT RECEIVED                           
                                                        DURING REPORTING                          
                                        ORIGINAL              YEAR                  UNPAID        
     IDENTITY AND ADDRESS                AMOUNT     ----------------------         BALANCE AT     
          OF OBLIGOR                    OF LOAN      PRINCIPAL    INTEREST          YEAR END      
                                                                                   
James F. Fabry                        $   35,000     $    -       $   -            $  34,884      
3262 South Tulare Circle                                                                          
Denver, CO 80231                                                                                  
                                                                                                  
David J. Hambright                         4,800            64          35             4,736      
2061 Blair Street                                                                                 
Williamsport, PA 17701                                                                            
                                                                                                  
Eugene Carter                             10,000         1,457         506             8,367      
75 Candle Light Ln. S.W.                                                                          
Atlanta, GA 30331                                                                                 
                                                                                                  
Ashley J. Oudekerk                         1,652           181          92             1,471      
1291 Springmont Court                                                                             
Lawrenceville, GA 30243                                                                           
                                                                                                  
Kathryn M. Calhoun                        50,000         2,056       1,003            47,268      
2247 Saluda Lane                                                                                  
Acworth, GA 30101                                                                                 
                                                                                                  
Ernest E. Rice                            40,000         4,947       2,483            35,053      
3171 Harrison Road                                                                                
East Leroy, MI 49051


                                                         TERMS                       AMOUNT OVERDUE    
     IDENTITY AND ADDRESS            ----------------------------------------     ---------------------
          OF OBLIGOR                  LOAN DATE     INTEREST RATE    MATURITY    PRINCIPAL     INTEREST
                                                                                
James F. Fabry                       08/31/94              8.3%      08/31/99     $  34,884    $   2,159
3262 South Tulare Circle           
Denver, CO 80231                   
                                   
David J. Hambright                   10/31/94              8.8%      10/31/99         4,736          311
2061 Blair Street                  
Williamsport, PA 17701             
                                   
Eugene Carter                        08/31/94              8.3%      08/31/98         8,367          115
75 Candle Light Ln. S.W.           
Atlanta, GA 30331                  
                                   
Ashley J. Oudekerk                   10/31/94              8.8%      10/31/99         1,471          -
1291 Springmont Court              
Lawrenceville, GA 30243            
                                   
Kathryn M. Calhoun                   08/31/94              8.3%      08/31/99        47,268        1,625
2247 Saluda Lane                   
Acworth, GA 30101                  
                                   
Ernest E. Rice                       09/30/94              8.8%      09/30/99        35,053          767
3171 Harrison Road                 
East Leroy, MI 49051
                    


   15

KELLOGG COMPANY SALARIED                                                      12
SAVINGS AND INVESTMENT PLAN

ITEM 27B - SCHEDULE OF LOANS OR FIXED INCOME OBLIGATIONS - OCTOBER 31, 1995
- --------------------------------------------------------------------------------


                                                        AMOUNT RECEIVED                          
                                                        DURING REPORTING                         
                                        ORIGINAL              YEAR                   UNPAID        
     IDENTITY AND ADDRESS                AMOUNT     ----------------------         BALANCE AT    
          OF OBLIGOR                    OF LOAN      PRINCIPAL    INTEREST          YEAR END     
                                                                                  
Lynn M. Hagelshaw                     $   33,000     $   3,682    $  1,703         $  28,872     
1410 Eight Mile Road                                                                             
Union City, MI 49094                                                                             
                                                                                                 
David A. Brewer                           15,000         1,378         634            13,622     
294 Battle Creek Avenue                                                                          
Battle Creek, MI 49015                                                                           
                                                                                                 
Charlie H. Lake                           50,000         5,476       2,875            44,524     
1013 Northway Drive                                                                              
Charlotte, MI 48813                                                                              
                                                                                                 
Brenda Christopher                         2,400           369          72             2,031     
130 Cheever                                                                                      
Dracut, MA 01826                                                                                 
                                                                                                 
Richard L. Kilgore                         7,000           483         231             6,422     
67841 N. Big Hill Rd.                                                                            
Sturgis, MI 49091                                                                                
                                                                                                 
Edward L. Johnson                         37,281         2,678         980            33,944     
891 N. Washington                                                                                
Battle Creek, MI 49017                                                                           
                                                                                                 
Pamela S. Wilcox                          20,000           519         331            19,481     
194 Eldred Street                                                                                
Battle Creek, MI 49015

                           
                                    
                                    
                                                          TERMS                       AMOUNT OVERDUE    
     IDENTITY AND ADDRESS             ----------------------------------------     ---------------------
          OF OBLIGOR                   LOAN DATE     INTEREST RATE    MATURITY    PRINCIPAL     INTEREST
                                                                                 
Lynn M. Hagelshaw                     08/31/94              8.3%      08/31/99     $  28,872    $     397
1410 Eight Mile Road                
Union City, MI 49094                
                                    
David A. Brewer                       09/30/94              8.8%      09/30/99        13,622          596
294 Battle Creek Avenue             
Battle Creek, MI 49015              
                                    
Charlie H. Lake                       09/30/94              8.8%      09/30/99        44,524          649
1013 Northway Drive                 
Charlotte, MI 48813                 
                                    
Brenda Christopher                    01/31/95              9.5%      01/31/97         2,031          -
130 Cheever                         
Dracut, MA 01826                    
                                    
Richard L. Kilgore                    08/31/94              8.3%      08/31/99         6,422          309
67841 N. Big Hill Rd.               
Sturgis, MI 49091                   
                                    
Edward L. Johnson                     08/31/94              8.3%      08/31/98        33,944        1,167
891 N. Washington                   
Battle Creek, MI 49017              
                                    
Pamela S. Wilcox                      03/31/95             10.0%      03/31/00        19,481          325
194 Eldred Street
Battle Creek, MI 49015
                      

   16

KELLOGG COMPANY SALARIED 
SAVINGS AND INVESTMENT PLAN
                                                                              13
ITEM 27B - SCHEDULE OF LOANS OR FIXED INCOME OBLIGATIONS - OCTOBER 31, 1995
- --------------------------------------------------------------------------------



                                                        AMOUNT RECEIVED                           
                                                        DURING REPORTING                          
                                        ORIGINAL              YEAR                  UNPAID        
     IDENTITY AND ADDRESS                AMOUNT     ----------------------         BALANCE AT     
          OF OBLIGOR                    OF LOAN      PRINCIPAL    INTEREST          YEAR END      
                                                                                   
Rebecca A. Clark                      $  12,000     $   1,339    $    619         $  10,499      
5267 Longmeadow Dr.                                                                               
Memphis, TN 38134                                                                                 
                                                                                                  
Dolores M. Smith                         20,000         2,231       1,060            17,498      
723 W. Service Dr.                                                                                
Coldwater, MS 38618                                                                               
                                                                                                  
Jerry L. Warren                          50,000         5,578       2,580            43,746      
Route 5, Box 77                                                                                   
Council Bluffs, IA 51503                                                                          
                                                                                                  
Dixie J. Coss                             3,500           433         122             3,067      
23233 Mulvaney Road                                                                               
Battle Creek, MI 49017                                                                            


                                   
                                   
                                                          TERMS                       AMOUNT OVERDUE    
     IDENTITY AND ADDRESS             ----------------------------------------     ---------------------
          OF OBLIGOR                   LOAN DATE     INTEREST RATE    MATURITY    PRINCIPAL     INTEREST
                                                                                 
Rebecca A. Clark                      08/31/94              8.3%      08/31/99     $  10,499    $    144
5267 Longmeadow Dr.                
Memphis, TN 38134                  
                                   
Dolores M. Smith                      08/31/94              8.3%      08/31/99        17,498         241
723 W. Service Dr.                 
Coldwater, MS 38618                
                                   
Jerry L. Warren                       08/31/94              8.3%      08/31/99        43,746         602
Route 5, Box 77                    
Council Bluffs, IA 51503           
                                   
Dixie J. Coss                         09/30/94              8.8%      09/30/97         3,067         112
23233 Mulvaney Road                
Battle Creek, MI 49017             

   17

KELLOGG COMPANY SALARIED                                                      14
SAVINGS AND INVESTMENT PLAN

ITEM 27D - SCHEDULE OF REPORTABLE TRANSACTIONS - YEAR ENDED OCTOBER 31, 1995 (1)
- --------------------------------------------------------------------------------


                                    CURRENT VALUE AT TRANSACTION DATE         COST OF         NET
                                     NET                         NET         SECURITIES     REALIZED
IDENTITY OF ISSUE              PURCHASE PRICE               SALES PRICE          SOLD         GAIN
                                                                                  
Allstate Life GIC #5686-01     
 8.13% 12/1/98                   $19,248,097               $        -       $        -        $   -
                               
John Hancock GAC 5917-10000    
 8.30% 6/1/95                                               34,697,979       34,697,979
                               
John Hancock GIC #7606         
 7.87% 12/1/98                    19,061,335
                       
                               
(1)  Represents Plan's interest in a transaction (or a series of transactions
     of the same issue) in excess of five percent of the Plan's assets
     available at November 1, 1994.