1 EXHIBIT 11.1 COMPUTATION OF NET LOSS PER SHARE Three Months Six Months Ended Ended June 30, 1996 June 30, 1996 ------------- ------------- Shares outstanding December 31, 1995 . . . . . . . . . . 6,652,059 6,652,059 Weighted average shares for the Heartland acquisition as of January 1, 1996 involving 261,424 shares . . . . 261,424 261,424 Weighted average shares for the ALS-Midwest acquisition involving 172,536 shares in May 1996 . . . 72,048 36,024 Weighted average shares for the Crossings acquisition involving 2,007,049 shares in May 1996 . . 838,108 419,054 Weighted average shares for the private equity transactions occurring in May 1996 involving 430,281 shares . . . . . . . . . . . . . . . 179,678 89,839 ----------- ----------- Total . . . . . . . . . . . . . . . . . . . . . . . . . 8,003,317 7,458,400 =========== =========== Net loss attributable to common shares . . . . . . . . . $(2,574,000) $(4,376,000) =========== =========== Net loss per common and common equivalent shares . . . . $ (0.32) $ (0.59) =========== ===========