1 (a) Exhibit 11 - COMPUTATION OF EARNINGS PER COMMON AND COMMON EQUIVALENT SHARES Three Months Ended Nine Months Ended September 30, 1996 September 30, 1996 ------------------ ------------------ Primary - ------- Net income $(1,135,555) $2,743,665 =========== ========== Weighted average shares outstanding Average Common shares 5,281,629 5,411,400 Average unallocated ESOP shares (299,008) (311,472) Common stock equivalents - options and warrants 100,575 111,724 ----------- ---------- Total weighted average shares outstanding during period 5,083,196 5,211,652 =========== ========== Earnings per common and common share equivalent - primary $ (.22) $ .31 =========== ========== Fully Diluted - ------------- Net income $(1,135,555) $2,743,665 =========== ========== Weighted average shares outstanding Average common shares 5,281,629 5,411,400 Average unallocated ESOP shares (299,008) (311,472) Common stock equivalents - options and warrants 104,580 113,137 ----------- ---------- Total weighted average shares outstanding during period 5,087,201 5,213,065 =========== ========== Earnings per common and common share equivalent - fully diluted $ (.22) $ .31 =========== ========== 22